Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Clint Stinchcomb	President, CEO & Director	1967
Mr. Phillip Brady Hayden	CFO & Treasurer	1973
Ms. Tia Cudahy J.D.	COO & Secretary	1964
Ms. Rebecca R. Reed	SVP & General Counsel	1970
Mr. John S. Hendricks	Founder & Independent Chairman of the Board	1952
Mr. Brett Maas	Investor Relations Officer	NA
Ms. Carrie Hurlburt	Senior Vice President of Creative Services	NA
Mr. Rob Burk	Head of Content	NA
Mr. John Vilade	Chief Commercial Officer	1971
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Jan 02, 2026	Phillip Brady Hayden	N/A	Sale	17.47K	$3.76	$65.70K
Dec 15, 2025	Phillip Brady Hayden	N/A	Sale	2.00K	$4.59	$9.18K
Nov 25, 2025	Clinton Larry Stinchcomb	N/A	Sale	100.00K	$4.62	$462.00K
Nov 24, 2025	Clinton Larry Stinchcomb	N/A	Sale	141.21K	$4.65	$656.61K
Nov 21, 2025	Clinton Larry Stinchcomb	N/A	Sale	12.87K	$4.60	$59.21K
Nov 20, 2025	Clinton Larry Stinchcomb	N/A	Sale	63.67K	$4.92	$313.28K
Nov 20, 2025	Jonathan Huberman	N/A	Sale	14.12K	$5.00	$70.58K
Nov 20, 2025	Theresa Ellen Cudahy	N/A	Sale	10.20K	$4.98	$50.80K
Nov 17, 2025	Phillip Brady Hayden	N/A	Sale	1.34K	$4.50	$6.04K
Nov 13, 2025	Jonathan Huberman	N/A	Sale	9.29K	$5.00	$46.46K
Nov 13, 2025	Theresa Ellen Cudahy	N/A	Sale	5.55K	$4.98	$27.65K
Sep 12, 2025	Jonathan Huberman	N/A	Sale	50.00K	$4.75	$237.50K
Sep 11, 2025	Jonathan Huberman	N/A	Sale	25.00K	$4.50	$112.50K
Sep 04, 2025	Jonathan Huberman	N/A	Sale	25.00K	$4.55	$113.75K
Sep 02, 2025	Jonathan Huberman	N/A	Sale	15.81K	$4.60	$72.71K
Sep 02, 2025	Phillip Brady Hayden	N/A	Sale	16.15K	$4.56	$73.64K
Sep 02, 2025	Phillip Brady Hayden	N/A	Sale	16.15K	$4.56	$73.64K
Aug 29, 2025	Jonathan Huberman	N/A	Sale	40.06K	$4.49	$179.86K
Aug 29, 2025	Phillip Brady Hayden	N/A	Sale	35.58K	$4.41	$156.90K
Aug 29, 2025	Phillip Brady Hayden	N/A	Sale	35.58K	$4.41	$156.90K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Oxford Asset Management, LLC	0.00	Dec 31, 2023	0.00%	$0.00	-100.00%
Shares Statistics

▼
Shares Outstanding: 59.29M
Shares Float: 40.71M
% Insiders: 3,133.60%
% Institutions: 3,336.30%
Short % Float: 5.29%
Valuation Metrics

▼
Enterprise Value: $179.63M
Trailing P/E: 0.00
Forward P/E: 30.12
Financial Highlights

▼
Market Cap: $193.87M
EBITDA: $5.91M
Book Value: $0.71
Dividend/Share: $0.32
Dividend Yield: 9.67%
Earnings/Share: $-0.14
Profit Margin: -11.26%
Operating Margin: -10.18%
ROA (TTM): -7.23%
ROE (TTM): -17.07%
Revenue (TTM): $71.73M
Revenue/Share (TTM): $1.23
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 0.50%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$18.32M	$N/A	$75.73M	$34.24M	$41.49M
2024-12-31	$7.83M	$N/A	$86.18M	$28.33M	$57.85M
2023-12-31	$37.72M	$N/A	$101.02M	$28.38M	$72.65M
2022-12-31	$40.01M	$N/A	$154.11M	$36.49M	$117.63M
2021-12-31	$15.22M	$N/A	$217.58M	$55.64M	$161.94M
2020-12-31	$11.20M	$N/A	$88.60M	$43.62M	$44.97M
2019-12-31	$8.82M	$N/A	$82.46M	$18.74M	$63.72M
2018-12-31	$62.52M	$N/A	$113.83M	$7.14M	$105.05M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.23x	0.22x	0.45x	N/A	1.22x
2024-12-31	1.66x	0.01x	0.33x	N/A	0.06x
2023-12-31	1.94x	0.00x	0.28x	-20.05x	0.00x
2022-12-31	2.25x	0.13x	0.24x	-293.64x	-1.28x
2021-12-31	2.36x	0.08x	0.26x	-1.73x	-0.52x
2020-12-31	2.36x	0.07x	0.49x	-77.60x	-0.12x
2019-12-31	2.71x	0.03x	0.23x	-21.45x	-0.05x
2018-12-31	14.00x	0.00x	0.06x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CURI",
        "Type": "Common Stock",
        "Name": "Curiositystream Inc.",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00QS5N3V4",
        "ISIN": "US23130Q1076",
        "LEI": null,
        "PrimaryTicker": "CURI.US",
        "CUSIP": "23130Q107",
        "CIK": "0001776909",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-01-08",
        "InternationalDomestic": null,
        "Sector": "Communication Services",
        "Industry": "Broadcasting",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Entertainment",
        "GicSubIndustry": "Movies & Entertainment",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "CuriosityStream Inc., a media and entertainment company, provides factual content through multiple channels. The company provides video and audio programming services in various categories of factual entertainment, including science, history, society, nature, lifestyle, and technology through direct subscription video on-demand (SVoD) platforms accessible by internet connected devices, or indirectly through distribution partners who deliver CuriosityStream content via distributor's platform or system, as well as through bundled content licenses for SVoD and linear offerings, talks and courses, and partner bulk sales. It offers streaming content through a host of screen and devices, including televisions, set-top boxes, computers, streaming media players, game consoles, and mobile devices. CuriosityStream Inc. is based in Silver Spring, Maryland.",
        "Address": "8484 Georgia Avenue, Silver Spring, MD, United States, 20910",
        "AddressData": {
            "Street": "8484 Georgia Avenue",
            "City": "Silver Spring",
            "State": "MD",
            "Country": "United States",
            "ZIP": "20910"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Clint  Stinchcomb",
                "Title": "President, CEO & Director",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Phillip Brady Hayden",
                "Title": "CFO & Treasurer",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Tia  Cudahy J.D.",
                "Title": "COO & Secretary",
                "YearBorn": "1964"
            },
            {
                "Name": "Ms. Rebecca R. Reed",
                "Title": "SVP & General Counsel",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. John S. Hendricks",
                "Title": "Founder & Independent Chairman of the Board",
                "YearBorn": "1952"
            },
            {
                "Name": "Mr. Brett  Maas",
                "Title": "Investor Relations Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Carrie  Hurlburt",
                "Title": "Senior Vice President of Creative Services",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Rob  Burk",
                "Title": "Head of Content",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. John  Vilade",
                "Title": "Chief Commercial Officer",
                "YearBorn": "1971"
            }
        ],
        "Phone": "301 755 2050",
        "WebURL": "https://www.curiositystream.com",
        "LogoURL": "/img/logos/US/CURI.png",
        "FullTimeEmployees": 42,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 193870448,
        "MarketCapitalizationMln": 193.8704,
        "EBITDA": 5913000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 5.3333,
        "BookValue": 0.706,
        "DividendShare": 0.32,
        "DividendYield": 0.0967,
        "EarningsShare": -0.14,
        "EPSEstimateCurrentYear": 0.11,
        "EPSEstimateNextYear": 0.24,
        "EPSEstimateNextQuarter": 0.02,
        "EPSEstimateCurrentQuarter": -0.06,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.1126,
        "OperatingMarginTTM": -0.1018,
        "ReturnOnAssetsTTM": -0.0723,
        "ReturnOnEquityTTM": -0.1707,
        "RevenueTTM": 71729000,
        "RevenuePerShareTTM": 1.234,
        "QuarterlyRevenueGrowthYOY": 0.005,
        "GrossProfitTTM": 41039000,
        "DilutedEpsTTM": -0.14,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 30.1205,
        "PriceSalesTTM": 2.7028,
        "PriceBookMRQ": 5.3822,
        "EnterpriseValue": 179631956,
        "EnterpriseValueRevenue": 2.5043,
        "EnterpriseValueEbitda": 30.3792
    },
    "SharesStats": {
        "SharesOutstanding": 59287600,
        "SharesFloat": 40709238,
        "PercentInsiders": 31.336000000000002,
        "PercentInstitutions": 33.363,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0529
    },
    "Technicals": {
        "Beta": 1.849,
        "52WeekHigh": 5.6024,
        "52WeekLow": 2.3,
        "50DayMA": 3.081,
        "200DayMA": 3.8656,
        "SharesShort": 2162759,
        "SharesShortPriorMonth": 2062401,
        "ShortRatio": 4.79,
        "ShortPercent": 0.0529
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.34,
        "ForwardAnnualDividendYield": 0.104,
        "PayoutRatio": 0,
        "DividendDate": "2026-06-19",
        "ExDividendDate": "2026-06-05",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2024,
                "Count": 3
            },
            {
                "Year": 2025,
                "Count": 5
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 5.3333,
        "StrongBuy": 0,
        "Buy": 2,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Oxford Asset Management, LLC",
                "date": "2023-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -457550,
                "change_p": -100
            }
        ],
        "Funds": []
    },
    "InsiderTransactions": [
        {
            "date": "2026-01-02",
            "ownerCik": null,
            "ownerName": "Phillip Brady Hayden",
            "transactionDate": "2026-01-02",
            "transactionCode": "S",
            "transactionAmount": 17474,
            "transactionPrice": 3.76,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1776909/000162828026000186/xslF345X05/wk-form4_1767390505.xml"
        },
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "Phillip Brady Hayden",
            "transactionDate": "2025-12-15",
            "transactionCode": "S",
            "transactionAmount": 2000,
            "transactionPrice": 4.59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1776909/000162828025057038/xslF345X05/wk-form4_1765834408.xml"
        },
        {
            "date": "2025-11-25",
            "ownerCik": null,
            "ownerName": "Clinton Larry Stinchcomb",
            "transactionDate": "2025-11-25",
            "transactionCode": "S",
            "transactionAmount": 100000,
            "transactionPrice": 4.62,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1776909/000162828025053994/xslF345X05/wk-form4_1764106131.xml"
        },
        {
            "date": "2025-11-24",
            "ownerCik": null,
            "ownerName": "Clinton Larry Stinchcomb",
            "transactionDate": "2025-11-24",
            "transactionCode": "S",
            "transactionAmount": 141206,
            "transactionPrice": 4.65,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1776909/000162828025053858/xslF345X05/wk-form4_1764022945.xml"
        },
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "Clinton Larry Stinchcomb",
            "transactionDate": "2025-11-21",
            "transactionCode": "S",
            "transactionAmount": 12872,
            "transactionPrice": 4.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1776909/000162828025053858/xslF345X05/wk-form4_1764022945.xml"
        },
        {
            "date": "2025-11-20",
            "ownerCik": null,
            "ownerName": "Clinton Larry Stinchcomb",
            "transactionDate": "2025-11-20",
            "transactionCode": "S",
            "transactionAmount": 63674,
            "transactionPrice": 4.92,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1776909/000162828025053858/xslF345X05/wk-form4_1764022945.xml"
        },
        {
            "date": "2025-11-20",
            "ownerCik": null,
            "ownerName": "Jonathan Huberman",
            "transactionDate": "2025-11-20",
            "transactionCode": "S",
            "transactionAmount": 14116,
            "transactionPrice": 5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1228716/000162828025053833/xslF345X05/wk-form4_1764020260.xml"
        },
        {
            "date": "2025-11-20",
            "ownerCik": null,
            "ownerName": "Theresa Ellen Cudahy",
            "transactionDate": "2025-11-20",
            "transactionCode": "S",
            "transactionAmount": 10200,
            "transactionPrice": 4.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1776909/000162828025053827/xslF345X05/wk-form4_1764020012.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "Phillip Brady Hayden",
            "transactionDate": "2025-11-17",
            "transactionCode": "S",
            "transactionAmount": 1343,
            "transactionPrice": 4.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1776909/000162828025052705/xslF345X05/wk-form4_1763418532.xml"
        },
        {
            "date": "2025-11-13",
            "ownerCik": null,
            "ownerName": "Jonathan Huberman",
            "transactionDate": "2025-11-13",
            "transactionCode": "S",
            "transactionAmount": 9291,
            "transactionPrice": 5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1228716/000162828025052699/xslF345X05/wk-form4_1763418335.xml"
        },
        {
            "date": "2025-11-13",
            "ownerCik": null,
            "ownerName": "Theresa Ellen Cudahy",
            "transactionDate": "2025-11-13",
            "transactionCode": "S",
            "transactionAmount": 5553,
            "transactionPrice": 4.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1776909/000162828025052701/xslF345X05/wk-form4_1763418457.xml"
        },
        {
            "date": "2025-09-12",
            "ownerCik": null,
            "ownerName": "Jonathan Huberman",
            "transactionDate": "2025-09-12",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 4.75,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1228716/000122871625000009/xslF345X05/wk-form4_1757708368.xml"
        },
        {
            "date": "2025-09-11",
            "ownerCik": null,
            "ownerName": "Jonathan Huberman",
            "transactionDate": "2025-09-11",
            "transactionCode": "S",
            "transactionAmount": 25000,
            "transactionPrice": 4.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1228716/000122871625000009/xslF345X05/wk-form4_1757708368.xml"
        },
        {
            "date": "2025-09-04",
            "ownerCik": null,
            "ownerName": "Jonathan Huberman",
            "transactionDate": "2025-09-04",
            "transactionCode": "S",
            "transactionAmount": 25000,
            "transactionPrice": 4.55,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1228716/000162828025041823/xslF345X05/wk-form4_1757450691.xml"
        },
        {
            "date": "2025-09-02",
            "ownerCik": null,
            "ownerName": "Jonathan Huberman",
            "transactionDate": "2025-09-02",
            "transactionCode": "S",
            "transactionAmount": 15807,
            "transactionPrice": 4.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1228716/000162828025041663/xslF345X05/wk-form4_1757019736.xml"
        },
        {
            "date": "2025-09-02",
            "ownerCik": null,
            "ownerName": "Phillip Brady Hayden",
            "transactionDate": "2025-09-02",
            "transactionCode": "S",
            "transactionAmount": 16149,
            "transactionPrice": 4.56,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1776909/000162828025041500/xslF345X05/wk-form4_1756846514.xml"
        },
        {
            "date": "2025-09-02",
            "ownerCik": null,
            "ownerName": "Phillip Brady Hayden",
            "transactionDate": "2025-09-02",
            "transactionCode": "S",
            "transactionAmount": 16149,
            "transactionPrice": 4.56,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1776909/000162828025041500/xslF345X05/wk-form4_1756846514.xml"
        },
        {
            "date": "2025-08-29",
            "ownerCik": null,
            "ownerName": "Jonathan Huberman",
            "transactionDate": "2025-08-29",
            "transactionCode": "S",
            "transactionAmount": 40057,
            "transactionPrice": 4.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1228716/000162828025041498/xslF345X05/wk-form4_1756846280.xml"
        },
        {
            "date": "2025-08-29",
            "ownerCik": null,
            "ownerName": "Phillip Brady Hayden",
            "transactionDate": "2025-08-29",
            "transactionCode": "S",
            "transactionAmount": 35578,
            "transactionPrice": 4.41,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1776909/000162828025041500/xslF345X05/wk-form4_1756846514.xml"
        },
        {
            "date": "2025-08-29",
            "ownerCik": null,
            "ownerName": "Phillip Brady Hayden",
            "transactionDate": "2025-08-29",
            "transactionCode": "S",
            "transactionAmount": 35578,
            "transactionPrice": 4.41,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1776909/000162828025041500/xslF345X05/wk-form4_1756846514.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "58.9490",
                "shares": 58949000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "57.6640",
                "shares": 57664000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "56.5963",
                "shares": 56596300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "53.0710",
                "shares": 53071000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "52.8110",
                "shares": 52811000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "52.6440",
                "shares": 52644000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "48.0710",
                "shares": 48071000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "16.5825",
                "shares": 16582500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "58.9490",
                "shares": 58949000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "57.6640",
                "shares": 57664000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "57.4060",
                "shares": 57406000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "57.3570",
                "shares": 57357000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "57.1320",
                "shares": 57132000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "56.5963",
                "shares": 56596300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "53.6130",
                "shares": 53613000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "53.6130",
                "shares": 53613000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "53.3010",
                "shares": 53301000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "53.0710",
                "shares": 53071000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "53.0400",
                "shares": 53040000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "53.0060",
                "shares": 53006000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "52.9500",
                "shares": 52950000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "52.8110",
                "shares": 52811000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "52.7930",
                "shares": 52793000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "52.7750",
                "shares": 52775000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "52.7500",
                "shares": 52750000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "52.6440",
                "shares": 52644000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "52.6770",
                "shares": 52677000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "52.9680",
                "shares": 52968000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "48.0710",
                "shares": 48071000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "48.0710",
                "shares": 48071000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "13.1647",
                "shares": 13164700
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "13.1647",
                "shares": 13164700
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "13.1647",
                "shares": 13164700
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "16.5825",
                "shares": 16582500
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "20.0000",
                "shares": 20000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-12",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0196,
                "epsEstimate": -0.0067,
                "epsDifference": -0.0129,
                "surprisePercent": -192.5373
            },
            "2025-12-31": {
                "reportDate": "2026-03-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0577,
                "epsEstimate": -0.0125,
                "epsDifference": -0.0452,
                "surprisePercent": -361.6
            },
            "2025-09-30": {
                "reportDate": "2025-11-12",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.03,
                "epsDifference": -0.03,
                "surprisePercent": -100
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.0033,
                "epsDifference": 0.0133,
                "surprisePercent": 403.0303
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0075,
                "epsEstimate": -0.01,
                "epsDifference": 0.0175,
                "surprisePercent": 175
            },
            "2024-12-31": {
                "reportDate": "2025-03-18",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0501,
                "epsEstimate": -0.06,
                "epsDifference": 0.0099,
                "surprisePercent": 16.5
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.03,
                "epsDifference": -0.03,
                "surprisePercent": -100
            },
            "2024-06-30": {
                "reportDate": "2024-08-12",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.06,
                "epsDifference": -0.03,
                "surprisePercent": -50
            },
            "2023-12-31": {
                "reportDate": "2024-03-20",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.15,
                "epsDifference": 0.06,
                "surprisePercent": 40
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.5,
                "epsEstimate": -0.17,
                "epsDifference": -0.33,
                "surprisePercent": -194.1176
            },
            "2023-06-30": {
                "reportDate": "2023-08-14",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.15,
                "epsDifference": -0.04,
                "surprisePercent": -26.6667
            },
            "2023-03-31": {
                "reportDate": "2023-05-11",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.13,
                "epsDifference": -0.02,
                "surprisePercent": -15.3846
            },
            "2022-12-31": {
                "reportDate": "2023-03-30",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.11,
                "epsDifference": -0.17,
                "surprisePercent": -154.5455
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.21,
                "epsDifference": 0.12,
                "surprisePercent": 57.1429
            },
            "2022-06-30": {
                "reportDate": "2022-08-15",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.28,
                "epsDifference": 0.05,
                "surprisePercent": 17.8571
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.33,
                "epsDifference": 0.03,
                "surprisePercent": 9.0909
            },
            "2021-12-31": {
                "reportDate": "2022-03-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.31,
                "epsDifference": 0.09,
                "surprisePercent": 29.0323
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.19,
                "epsDifference": 0.21,
                "surprisePercent": 110.5263
            },
            "2021-06-30": {
                "reportDate": "2021-08-10",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.19,
                "epsDifference": 0.03,
                "surprisePercent": 15.7895
            },
            "2021-03-31": {
                "reportDate": "2021-05-11",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": -0.2,
                "epsDifference": -0.11,
                "surprisePercent": -55
            },
            "2020-12-31": {
                "reportDate": "2021-03-23",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.32,
                "epsDifference": -0.04,
                "surprisePercent": -12.5
            },
            "2020-09-30": {
                "reportDate": "2020-11-12",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.56,
                "epsEstimate": -0.57,
                "epsDifference": 0.01,
                "surprisePercent": 1.7544
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.265,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-12",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-19",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0,
                "epsDifference": -0.02,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-10-25",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.1818",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.1818",
                "revenueEstimateAvg": "87775000.00",
                "revenueEstimateLow": "83317000.00",
                "revenueEstimateHigh": "91808000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1295",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "2.1690",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "-0.0941",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.1690",
                "revenueEstimateAvg": "77708330.00",
                "revenueEstimateLow": "75928000.00",
                "revenueEstimateHigh": "78600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0844",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "1.6993",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.0572",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.6993",
                "revenueEstimateAvg": "19832330.00",
                "revenueEstimateLow": "19092000.00",
                "revenueEstimateHigh": "20500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0803",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "21205670.00",
                "revenueEstimateLow": "20038000.00",
                "revenueEstimateHigh": "22379000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1154",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-9.0000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "0.0075",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-9.0000",
                "revenueEstimateAvg": "16774670.00",
                "revenueEstimateLow": "16561000.00",
                "revenueEstimateHigh": "17063000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1116",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.6095",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.2305",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6095",
                "revenueEstimateAvg": "71353000.00",
                "revenueEstimateLow": "70600000.00",
                "revenueEstimateHigh": "72462000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3954",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.6357",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0549",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6357",
                "revenueEstimateAvg": "16352000.00",
                "revenueEstimateLow": "15756000.00",
                "revenueEstimateHigh": "17500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2974",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "1.2817",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0355",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.2817",
                "revenueEstimateAvg": "16649500.00",
                "revenueEstimateLow": "16599000.00",
                "revenueEstimateHigh": "16700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3432",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "14950000.00",
                "revenueEstimateLow": "14900000.00",
                "revenueEstimateHigh": "15000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2457",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.6355",
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": "-0.5487",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6355",
                "revenueEstimateAvg": "50804500.00",
                "revenueEstimateLow": "50100000.00",
                "revenueEstimateHigh": "51509000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1070",
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.2000",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.9400",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.5000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.9400",
                "revenueEstimateAvg": "13680000.00",
                "revenueEstimateLow": "12700000.00",
                "revenueEstimateHigh": "14540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0170",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.7370",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7370",
                "revenueEstimateAvg": "12420000.00",
                "revenueEstimateLow": "12300000.00",
                "revenueEstimateHigh": "12550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1190",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.6000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6000",
                "revenueEstimateAvg": "12001000.00",
                "revenueEstimateLow": "11520000.00",
                "revenueEstimateHigh": "12500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0040",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.0310",
                "earningsEstimateAvg": "-0.9900",
                "earningsEstimateLow": "-1.0000",
                "earningsEstimateHigh": "-0.9800",
                "earningsEstimateYearAgoEps": "-0.9600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0310",
                "revenueEstimateAvg": "57890000.00",
                "revenueEstimateLow": "57480000.00",
                "revenueEstimateHigh": "58300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2580",
                "epsTrendCurrent": "-0.9900",
                "epsTrend7daysAgo": "-0.9900",
                "epsTrend30daysAgo": "-0.9900",
                "epsTrend60daysAgo": "-0.9900",
                "epsTrend90daysAgo": "-0.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "14090000.00",
                "revenueEstimateLow": "13500000.00",
                "revenueEstimateHigh": "14610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.3620",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "-0.3000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "13660000.00",
                "revenueEstimateLow": "13000000.00",
                "revenueEstimateHigh": "14090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3890",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.5670",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.3000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5670",
                "revenueEstimateAvg": "12387000.00",
                "revenueEstimateLow": "11010000.00",
                "revenueEstimateHigh": "12500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2970",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.0960",
                "earningsEstimateAvg": "-0.8000",
                "earningsEstimateLow": "-0.8600",
                "earningsEstimateHigh": "-0.7600",
                "earningsEstimateYearAgoEps": "-0.7300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0960",
                "revenueEstimateAvg": "88820000.00",
                "revenueEstimateLow": "86530000.00",
                "revenueEstimateHigh": "90770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2460",
                "epsTrendCurrent": "-0.8000",
                "epsTrend7daysAgo": "-0.8000",
                "epsTrend30daysAgo": "-0.8000",
                "epsTrend60daysAgo": "-0.8100",
                "epsTrend90daysAgo": "-0.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-11.5000",
                "earningsEstimateAvg": "-0.2100",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-11.5000",
                "revenueEstimateAvg": "22100000.00",
                "revenueEstimateLow": "21030000.00",
                "revenueEstimateHigh": "22800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1140",
                "epsTrendCurrent": "-0.2100",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.7500",
                "earningsEstimateAvg": "-0.2800",
                "earningsEstimateLow": "-0.3100",
                "earningsEstimateHigh": "-0.2300",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "20990000.00",
                "revenueEstimateLow": "20370000.00",
                "revenueEstimateHigh": "21950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2800",
                "epsTrend7daysAgo": "-0.2800",
                "epsTrend30daysAgo": "-0.2800",
                "epsTrend60daysAgo": "-0.2700",
                "epsTrend90daysAgo": "-0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.1540",
                "earningsEstimateAvg": "-0.3300",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-0.3900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1540",
                "revenueEstimateAvg": "17627000.00",
                "revenueEstimateLow": "16370000.00",
                "revenueEstimateHigh": "19420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.6630",
                "epsTrendCurrent": "-0.3300",
                "epsTrend7daysAgo": "-0.3300",
                "epsTrend30daysAgo": "-0.3300",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.7040",
                "earningsEstimateAvg": "-0.8200",
                "earningsEstimateLow": "-0.8800",
                "earningsEstimateHigh": "-0.7500",
                "earningsEstimateYearAgoEps": "-2.7700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7040",
                "revenueEstimateAvg": "70960000.00",
                "revenueEstimateLow": "69890000.00",
                "revenueEstimateHigh": "71300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.7910",
                "epsTrendCurrent": "-0.8200",
                "epsTrend7daysAgo": "-0.8200",
                "epsTrend30daysAgo": "-0.8200",
                "epsTrend60daysAgo": "-0.8300",
                "epsTrend90daysAgo": "-0.8000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "19840000.00",
                "revenueEstimateLow": "17980000.00",
                "revenueEstimateHigh": "21940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "1.2690",
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.1900",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "14950000.00",
                "revenueEstimateLow": "14790000.00",
                "revenueEstimateHigh": "15300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1800",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "10600000.00",
                "revenueEstimateLow": "9950000.00",
                "revenueEstimateHigh": "11300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.2000",
                "epsTrend60daysAgo": "-0.1800",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-1.8600",
                "earningsEstimateLow": "-2.6600",
                "earningsEstimateHigh": "-1.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "39621000.00",
                "revenueEstimateLow": "39300000.00",
                "revenueEstimateHigh": "39620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.8600",
                "epsTrend7daysAgo": "-1.8600",
                "epsTrend30daysAgo": "-1.8600",
                "epsTrend60daysAgo": "-1.7800",
                "epsTrend90daysAgo": "-1.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.5700",
                "earningsEstimateLow": "-0.5700",
                "earningsEstimateHigh": "-0.5700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "8990000.00",
                "revenueEstimateLow": "8900000.00",
                "revenueEstimateHigh": "9080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.5700",
                "epsTrend7daysAgo": "-0.5700",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.0196
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.1002
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.2401
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.93
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.9
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.67
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -1.225
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.02
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "69156000.00",
                    "intangibleAssets": "31311000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4760000.00",
                    "totalLiab": "32695000.00",
                    "totalStockholderEquity": "36461000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10268000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-342118000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28794000.00",
                    "currentDeferredRevenue": "8618000.00",
                    "netDebt": "-10060000.00",
                    "shortTermDebt": "3493000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6840000.00",
                    "otherStockholderEquity": "378574000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27469000.00",
                    "longTermInvestments": "6657000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3493000.00",
                    "netReceivables": "5809000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6415000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35673000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "41687000.00",
                    "capitalLeaseObligations": "3783000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "554000.00",
                    "nonCurrentLiabilitiesTotal": "3901000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "69156000.00",
                    "cashAndShortTermInvestments": "16900000.00",
                    "propertyPlantAndEquipmentGross": "3055000.00",
                    "propertyPlantAndEquipmentNet": "3055000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1325000.00",
                    "netInvestedCapital": "36461000.00",
                    "commonStockSharesOutstanding": "58949000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "75731000.00",
                    "intangibleAssets": "31000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10224000.00",
                    "totalLiab": "34244000.00",
                    "totalStockholderEquity": "41487000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3490000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-335844000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18318000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30314000.00",
                    "currentDeferredRevenue": "8409000.00",
                    "netDebt": "-5892000.00",
                    "shortTermDebt": "8966000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12426000.00",
                    "otherStockholderEquity": "377326000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37435000.00",
                    "longTermInvestments": "3668000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8966000.00",
                    "netReceivables": "8893000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9449000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38296000.00",
                    "capitalLeaseObligations": "3888000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "470000.00",
                    "nonCurrentLiabilitiesTotal": "3930000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "75731000.00",
                    "cashAndShortTermInvestments": "18318000.00",
                    "propertyPlantAndEquipmentGross": "4885000.00",
                    "propertyPlantAndEquipmentNet": "3167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7121000.00",
                    "netInvestedCapital": "41487000.00",
                    "commonStockSharesOutstanding": "57664000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "74705000.00",
                    "intangibleAssets": "28091000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1059000.00",
                    "totalLiab": "27511000.00",
                    "totalStockholderEquity": "47194000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11303000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-327059000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23494000.00",
                    "currentDeferredRevenue": "8277000.00",
                    "netDebt": "-10118000.00",
                    "shortTermDebt": "420000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3990000.00",
                    "otherStockholderEquity": "374248000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38040000.00",
                    "longTermInvestments": "5105000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13672000.00",
                    "netReceivables": "9201000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36665000.00",
                    "capitalLeaseObligations": "3990000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "447000.00",
                    "nonCurrentLiabilitiesTotal": "4017000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "74705000.00",
                    "cashAndShortTermInvestments": "27780000.00",
                    "propertyPlantAndEquipmentGross": "3254000.00",
                    "propertyPlantAndEquipmentNet": "3254000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14546000.00",
                    "netInvestedCapital": "47194000.00",
                    "commonStockSharesOutstanding": "57406000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "78652000.00",
                    "intangibleAssets": "28577000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "969000.00",
                    "totalLiab": "28811000.00",
                    "totalStockholderEquity": "49841000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8569000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-318561000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6943000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24420000.00",
                    "currentDeferredRevenue": "9563000.00",
                    "netDebt": "-2853000.00",
                    "shortTermDebt": "412000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4090000.00",
                    "otherStockholderEquity": "368397000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40456000.00",
                    "longTermInvestments": "6025000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21190000.00",
                    "netReceivables": "11354000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4964000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38196000.00",
                    "capitalLeaseObligations": "4090000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "539000.00",
                    "nonCurrentLiabilitiesTotal": "4391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "78652000.00",
                    "cashAndShortTermInvestments": "28133000.00",
                    "propertyPlantAndEquipmentGross": "3363000.00",
                    "propertyPlantAndEquipmentNet": "3363000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16036000.00",
                    "netInvestedCapital": "49841000.00",
                    "commonStockSharesOutstanding": "57357000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "85252000.00",
                    "intangibleAssets": "29826000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1358000.00",
                    "totalLiab": "27136000.00",
                    "totalStockholderEquity": "58116000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6208000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-308957000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22774000.00",
                    "currentDeferredRevenue": "10509000.00",
                    "netDebt": "-4996000.00",
                    "shortTermDebt": "404000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4187000.00",
                    "otherStockholderEquity": "367068000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42525000.00",
                    "longTermInvestments": "9182000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24262000.00",
                    "netReceivables": "7722000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4775000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "244000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42727000.00",
                    "capitalLeaseObligations": "4187000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "483000.00",
                    "nonCurrentLiabilitiesTotal": "4362000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "85252000.00",
                    "cashAndShortTermInvestments": "33445000.00",
                    "propertyPlantAndEquipmentGross": "3475000.00",
                    "propertyPlantAndEquipmentNet": "3475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19751000.00",
                    "netInvestedCapital": "58116000.00",
                    "commonStockSharesOutstanding": "57132000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "86182000.00",
                    "intangibleAssets": "31511000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1353000.00",
                    "totalLiab": "28334000.00",
                    "totalStockholderEquity": "57848000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5943000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-308414000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23863000.00",
                    "currentDeferredRevenue": "10970000.00",
                    "netDebt": "-3543000.00",
                    "shortTermDebt": "396000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4283000.00",
                    "otherStockholderEquity": "366257000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39518000.00",
                    "longTermInvestments": "11311000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24236000.00",
                    "netReceivables": "6103000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46664000.00",
                    "capitalLeaseObligations": "4283000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "496000.00",
                    "nonCurrentLiabilitiesTotal": "4471000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "86182000.00",
                    "cashAndShortTermInvestments": "32062000.00",
                    "propertyPlantAndEquipmentGross": "5493000.00",
                    "propertyPlantAndEquipmentNet": "3585000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15655000.00",
                    "netInvestedCapital": "57848000.00",
                    "commonStockSharesOutstanding": "56596314.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "87567000.00",
                    "intangibleAssets": "33885000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1385000.00",
                    "totalLiab": "25352000.00",
                    "totalStockholderEquity": "62215000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4425000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-304186000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20561000.00",
                    "currentDeferredRevenue": "11347000.00",
                    "netDebt": "-5598000.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3990000.00",
                    "otherStockholderEquity": "366396000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39094000.00",
                    "longTermInvestments": "10692000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23621000.00",
                    "netReceivables": "4500000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3842000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48473000.00",
                    "capitalLeaseObligations": "3990000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "691000.00",
                    "nonCurrentLiabilitiesTotal": "4791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87567000.00",
                    "cashAndShortTermInvestments": "33209000.00",
                    "propertyPlantAndEquipmentGross": "3629000.00",
                    "propertyPlantAndEquipmentNet": "3629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18533000.00",
                    "netInvestedCapital": "62215000.00",
                    "commonStockSharesOutstanding": "53613000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "90877000.00",
                    "intangibleAssets": "36736000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1510000.00",
                    "totalLiab": "26053000.00",
                    "totalStockholderEquity": "64824000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3788000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-299737000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39519000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20988000.00",
                    "currentDeferredRevenue": "13499000.00",
                    "netDebt": "-35429000.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4090000.00",
                    "otherStockholderEquity": "364556000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45635000.00",
                    "longTermInvestments": "4446000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4606000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2684000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45242000.00",
                    "capitalLeaseObligations": "4090000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "901000.00",
                    "nonCurrentLiabilitiesTotal": "5065000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "90877000.00",
                    "cashAndShortTermInvestments": "39519000.00",
                    "propertyPlantAndEquipmentGross": "3770000.00",
                    "propertyPlantAndEquipmentNet": "3770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24647000.00",
                    "netInvestedCapital": "64824000.00",
                    "commonStockSharesOutstanding": "53613000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "94563000.00",
                    "intangibleAssets": "40154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1956000.00",
                    "totalLiab": "27602000.00",
                    "totalStockholderEquity": "66961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4840000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-296363000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "38750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22779000.00",
                    "currentDeferredRevenue": "14651000.00",
                    "netDebt": "-34563000.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4187000.00",
                    "otherStockholderEquity": "363319000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45582000.00",
                    "longTermInvestments": "4598000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4876000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3288000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "311000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48981000.00",
                    "capitalLeaseObligations": "4187000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "562000.00",
                    "nonCurrentLiabilitiesTotal": "4823000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "94563000.00",
                    "cashAndShortTermInvestments": "38750000.00",
                    "propertyPlantAndEquipmentGross": "3918000.00",
                    "propertyPlantAndEquipmentNet": "3918000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22803000.00",
                    "netInvestedCapital": "66961000.00",
                    "commonStockSharesOutstanding": "53301000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "101022000.00",
                    "intangibleAssets": "44943000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2815000.00",
                    "totalLiab": "28376000.00",
                    "totalStockholderEquity": "72646000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4112000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-289995000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "37715000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23398000.00",
                    "currentDeferredRevenue": "14521000.00",
                    "netDebt": "-33432000.00",
                    "shortTermDebt": "1.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4283000.00",
                    "otherStockholderEquity": "362636000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45290000.00",
                    "longTermInvestments": "6354000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4760000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "4765000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55732000.00",
                    "capitalLeaseObligations": "4283000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "651000.00",
                    "nonCurrentLiabilitiesTotal": "4978000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "101022000.00",
                    "cashAndShortTermInvestments": "37715000.00",
                    "propertyPlantAndEquipmentGross": "5806000.00",
                    "propertyPlantAndEquipmentNet": "4077000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21892000.00",
                    "netInvestedCapital": "72646000.00",
                    "commonStockSharesOutstanding": "53071000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "106308000.00",
                    "intangibleAssets": "45900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1910000.00",
                    "totalLiab": "29369000.00",
                    "totalStockholderEquity": "76939000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4282000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-285336000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40304000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24242000.00",
                    "currentDeferredRevenue": "12997000.00",
                    "netDebt": "-35926000.00",
                    "shortTermDebt": "4154000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4378000.00",
                    "otherStockholderEquity": "362270000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49091000.00",
                    "longTermInvestments": "6666000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "6877000.00",
                    "longTermDebt": null,
                    "inventory": "500000.00",
                    "accountsPayable": "6963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57217000.00",
                    "capitalLeaseObligations": "4378000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "675000.00",
                    "nonCurrentLiabilitiesTotal": "5127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "106308000.00",
                    "cashAndShortTermInvestments": "40304000.00",
                    "propertyPlantAndEquipmentGross": "4240000.00",
                    "propertyPlantAndEquipmentNet": "4240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24849000.00",
                    "netInvestedCapital": "76939000.00",
                    "commonStockSharesOutstanding": "53040000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "133116999.00",
                    "intangibleAssets": "63288000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2179000.00",
                    "totalLiab": "30490999.00",
                    "totalStockholderEquity": "102626000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18799000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-258771000.00",
                    "otherLiab": "815000.00",
                    "goodWill": null,
                    "otherAssets": "448000.00",
                    "cash": "44337000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25206000.00",
                    "currentDeferredRevenue": "12876000.00",
                    "netDebt": "-39867000.00",
                    "shortTermDebt": "4173000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4470000.00",
                    "otherStockholderEquity": "361392000.00",
                    "propertyPlantEquipment": "4475000.00",
                    "totalCurrentAssets": "55603000.00",
                    "longTermInvestments": "9303000.00",
                    "netTangibleAssets": "39338000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9087000.00",
                    "longTermDebt": null,
                    "inventory": "500000.00",
                    "accountsPayable": "6407000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "447999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77513999.00",
                    "capitalLeaseObligations": "4470000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "668000.00",
                    "nonCurrentLiabilitiesTotal": "5284999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "133116999.00",
                    "cashAndShortTermInvestments": "44337000.00",
                    "propertyPlantAndEquipmentGross": "4475000.00",
                    "propertyPlantAndEquipmentNet": "4475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30397000.00",
                    "netInvestedCapital": "102626000.00",
                    "commonStockSharesOutstanding": "53006000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "143102000.00",
                    "intangibleAssets": "66373000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2689000.00",
                    "totalLiab": "31945000.00",
                    "totalStockholderEquity": "111157000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5036000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-248850000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "48668000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26399000.00",
                    "currentDeferredRevenue": "13863000.00",
                    "netDebt": "-44108000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4560000.00",
                    "otherStockholderEquity": "360002000.00",
                    "propertyPlantEquipment": "1000000.00",
                    "totalCurrentAssets": "61056000.00",
                    "longTermInvestments": "10547000.00",
                    "netTangibleAssets": "111157000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9699000.00",
                    "longTermDebt": null,
                    "inventory": "500000.00",
                    "accountsPayable": "7500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-248850000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "493000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82046000.00",
                    "capitalLeaseObligations": "4560000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5546000.00",
                    "nonCurrentLiabilitiesTotal": "5546000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "360002000.00",
                    "liabilitiesAndStockholdersEquity": "143102000.00",
                    "cashAndShortTermInvestments": "48668000.00",
                    "propertyPlantAndEquipmentGross": "4633000.00",
                    "propertyPlantAndEquipmentNet": "4633000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34657000.00",
                    "netInvestedCapital": "111157000.00",
                    "commonStockSharesOutstanding": "52950000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "154113000.00",
                    "intangibleAssets": "68502000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3618000.00",
                    "totalLiab": "36487000.00",
                    "totalStockholderEquity": "117626000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10614000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-241099000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "40007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30960000.00",
                    "currentDeferredRevenue": "14281000.00",
                    "netDebt": "-35359000.00",
                    "shortTermDebt": "14986000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4648000.00",
                    "otherStockholderEquity": "358760000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69510000.00",
                    "longTermInvestments": "10766000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14986000.00",
                    "netReceivables": "10899000.00",
                    "longTermDebt": null,
                    "inventory": "500000.00",
                    "accountsPayable": "6065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "539000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84603000.00",
                    "capitalLeaseObligations": "4648000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "622000.00",
                    "nonCurrentLiabilitiesTotal": "5527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154113000.00",
                    "cashAndShortTermInvestments": "54993000.00",
                    "propertyPlantAndEquipmentGross": "4796000.00",
                    "propertyPlantAndEquipmentNet": "4796000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38550000.00",
                    "netInvestedCapital": "117626000.00",
                    "commonStockSharesOutstanding": "52811000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "174712000.00",
                    "intangibleAssets": "75184000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2061000.00",
                    "totalLiab": "44231000.00",
                    "totalStockholderEquity": "130481000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12441000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-226553000.00",
                    "otherLiab": "1675000.00",
                    "goodWill": "0.00",
                    "otherAssets": "546000.00",
                    "cash": "46826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37821000.00",
                    "currentDeferredRevenue": "17786000.00",
                    "netDebt": "-42091000.00",
                    "shortTermDebt": "16947000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4735000.00",
                    "otherStockholderEquity": "357211000.00",
                    "propertyPlantEquipment": "4952000.00",
                    "totalCurrentAssets": "82985000.00",
                    "longTermInvestments": "11045000.00",
                    "netTangibleAssets": "55297000.00",
                    "shortTermInvestments": "16947000.00",
                    "netReceivables": "17151000.00",
                    "longTermDebt": null,
                    "inventory": "500000.00",
                    "accountsPayable": "7594000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-226553000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "546000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91727000.00",
                    "capitalLeaseObligations": "4735000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6410000.00",
                    "nonCurrentLiabilitiesTotal": "6410000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "357211000.00",
                    "liabilitiesAndStockholdersEquity": "174712000.00",
                    "cashAndShortTermInvestments": "63773000.00",
                    "propertyPlantAndEquipmentGross": "4952000.00",
                    "propertyPlantAndEquipmentNet": "4952000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "45164000.00",
                    "netInvestedCapital": "130481000.00",
                    "commonStockSharesOutstanding": "52793000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "187847000.00",
                    "intangibleAssets": "79171000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2974000.00",
                    "totalLiab": "54790000.00",
                    "totalStockholderEquity": "133057000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16098000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-222051000.00",
                    "otherLiab": "2022000.00",
                    "goodWill": "0.00",
                    "otherAssets": "588000.00",
                    "cash": "22761000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47947000.00",
                    "currentDeferredRevenue": "22297000.00",
                    "netDebt": "-17940000.00",
                    "shortTermDebt": "54506000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4821000.00",
                    "otherStockholderEquity": "355555000.00",
                    "propertyPlantEquipment": "1272000.00",
                    "totalCurrentAssets": "91841000.00",
                    "longTermInvestments": "11140000.00",
                    "netTangibleAssets": "132741000.00",
                    "shortTermInvestments": "54506000.00",
                    "netReceivables": "11600000.00",
                    "longTermDebt": null,
                    "inventory": "500000.00",
                    "accountsPayable": "9552000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-452000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-222051000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "588000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96006000.00",
                    "capitalLeaseObligations": "4821000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6843000.00",
                    "nonCurrentLiabilitiesTotal": "6843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "355555000.00",
                    "liabilitiesAndStockholdersEquity": "187847000.00",
                    "cashAndShortTermInvestments": "77267000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5107000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43894000.00",
                    "netInvestedCapital": "133057000.00",
                    "commonStockSharesOutstanding": "52775000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "201177000.00",
                    "intangibleAssets": "79362000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6371000.00",
                    "totalLiab": "53716000.00",
                    "totalStockholderEquity": "147461000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13171000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-206074000.00",
                    "otherLiab": "2488000.00",
                    "goodWill": "2793000.00",
                    "otherAssets": "686000.00",
                    "cash": "22715000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46325000.00",
                    "currentDeferredRevenue": "24758000.00",
                    "netDebt": "-17812000.00",
                    "shortTermDebt": "60011000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4903000.00",
                    "otherStockholderEquity": "353985000.00",
                    "propertyPlantEquipment": "1254000.00",
                    "totalCurrentAssets": "102538000.00",
                    "longTermInvestments": "10644000.00",
                    "netTangibleAssets": "143420000.00",
                    "shortTermInvestments": "60011000.00",
                    "netReceivables": "13441000.00",
                    "longTermDebt": null,
                    "inventory": "2181000.00",
                    "accountsPayable": "8396000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-455000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-206074000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "686000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98639000.00",
                    "capitalLeaseObligations": "4903000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "687000.00",
                    "nonCurrentLiabilitiesTotal": "7391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "353985000.00",
                    "liabilitiesAndStockholdersEquity": "201177000.00",
                    "cashAndShortTermInvestments": "82726000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5154000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56213000.00",
                    "netInvestedCapital": "147461000.00",
                    "commonStockSharesOutstanding": "52750000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "217578000.00",
                    "intangibleAssets": "74051000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8744000.00",
                    "totalLiab": "55643000.00",
                    "totalStockholderEquity": "161935000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22113000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-190182000.00",
                    "otherLiab": "7672000.00",
                    "goodWill": "2793000.00",
                    "otherAssets": "689000.00",
                    "cash": "15216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47971000.00",
                    "currentDeferredRevenue": "22430000.00",
                    "netDebt": "-15216000.00",
                    "shortTermDebt": "65833000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15430000.00",
                    "otherStockholderEquity": "352334000.00",
                    "propertyPlantEquipment": "1342000.00",
                    "totalCurrentAssets": "113286000.00",
                    "longTermInvestments": "25417000.00",
                    "netTangibleAssets": "85091000.00",
                    "shortTermInvestments": "65833000.00",
                    "netReceivables": "23493000.00",
                    "longTermDebt": null,
                    "inventory": "2331000.00",
                    "accountsPayable": "3428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-222000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104292000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "721000.00",
                    "nonCurrentLiabilitiesTotal": "7672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "217578000.00",
                    "cashAndShortTermInvestments": "81049000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65315000.00",
                    "netInvestedCapital": "161935000.00",
                    "commonStockSharesOutstanding": "52644000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "226869000.00",
                    "intangibleAssets": "63227000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3593000.00",
                    "totalLiab": "55877000.00",
                    "totalStockholderEquity": "170992000.00",
                    "deferredLongTermLiab": "1300000.00",
                    "otherCurrentLiab": "12325000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-178776000.00",
                    "otherLiab": "16016000.00",
                    "goodWill": "2963000.00",
                    "otherAssets": "698000.00",
                    "cash": "21346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39861000.00",
                    "currentDeferredRevenue": "21999000.00",
                    "netDebt": "-21346000.00",
                    "shortTermDebt": "4819000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "351176000.00",
                    "propertyPlantEquipment": "1278000.00",
                    "totalCurrentAssets": "100070000.00",
                    "longTermInvestments": "9803000.00",
                    "netTangibleAssets": "166539000.00",
                    "shortTermInvestments": "59497000.00",
                    "netReceivables": "13303000.00",
                    "longTermDebt": null,
                    "inventory": "2331000.00",
                    "accountsPayable": "5537000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1413000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-178776000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126799000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14716000.00",
                    "nonCurrentLiabilitiesTotal": "16016000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "351176000.00",
                    "liabilitiesAndStockholdersEquity": "226869000.00",
                    "cashAndShortTermInvestments": "80843000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60209000.00",
                    "netInvestedCapital": "170992000.00",
                    "commonStockSharesOutstanding": "52677000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "231156000.00",
                    "intangibleAssets": "50389000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10511000.00",
                    "totalLiab": "62373000.00",
                    "totalStockholderEquity": "168783000.00",
                    "deferredLongTermLiab": "1309000.00",
                    "otherCurrentLiab": "11208000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-179606000.00",
                    "otherLiab": "24339000.00",
                    "goodWill": "2565000.00",
                    "otherAssets": "310000.00",
                    "cash": "7069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38034000.00",
                    "currentDeferredRevenue": "21462000.00",
                    "netDebt": "-7069000.00",
                    "shortTermDebt": "4627000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "349597000.00",
                    "propertyPlantEquipment": "1298000.00",
                    "totalCurrentAssets": "120878000.00",
                    "longTermInvestments": "55716000.00",
                    "netTangibleAssets": "115829000.00",
                    "shortTermInvestments": "92487000.00",
                    "netReceivables": "10811000.00",
                    "longTermDebt": null,
                    "inventory": "6681000.00",
                    "accountsPayable": "5364000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1213000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-179606000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "310000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110278000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "165000.00",
                    "nonCurrentLiabilitiesTotal": "24339000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "349597000.00",
                    "liabilitiesAndStockholdersEquity": "231156000.00",
                    "cashAndShortTermInvestments": "99556000.00",
                    "propertyPlantAndEquipmentGross": "1298000.00",
                    "propertyPlantAndEquipmentNet": "1298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82844000.00",
                    "netInvestedCapital": "168783000.00",
                    "commonStockSharesOutstanding": "52968000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "230946000.00",
                    "intangibleAssets": "39220000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11380000.00",
                    "totalLiab": "54720000.00",
                    "totalStockholderEquity": "176226000.00",
                    "deferredLongTermLiab": "1027000.00",
                    "otherCurrentLiab": "5839000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-171302000.00",
                    "otherLiab": "25977000.00",
                    "goodWill": null,
                    "otherAssets": "267000.00",
                    "cash": "11839000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28743000.00",
                    "currentDeferredRevenue": "16848000.00",
                    "netDebt": "-11839000.00",
                    "shortTermDebt": "2335000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "347967000.00",
                    "propertyPlantEquipment": "1259000.00",
                    "totalCurrentAssets": "114849000.00",
                    "longTermInvestments": "75351000.00",
                    "netTangibleAssets": "137006000.00",
                    "shortTermInvestments": "84679000.00",
                    "netReceivables": "6951000.00",
                    "longTermDebt": null,
                    "inventory": "6181000.00",
                    "accountsPayable": "6056000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-444000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-152547000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116097000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "117000.00",
                    "nonCurrentLiabilitiesTotal": "25977000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "197507000.00",
                    "liabilitiesAndStockholdersEquity": "230946000.00",
                    "cashAndShortTermInvestments": "96518000.00",
                    "propertyPlantAndEquipmentGross": "1259000.00",
                    "propertyPlantAndEquipmentNet": "1259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86106000.00",
                    "netInvestedCapital": "176226000.00",
                    "commonStockSharesOutstanding": "48071000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "88595000.00",
                    "intangibleAssets": "32926000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4467000.00",
                    "totalLiab": "43621000.00",
                    "totalStockholderEquity": "44974000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5429000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-152547000.00",
                    "otherLiab": "1094000.00",
                    "goodWill": null,
                    "otherAssets": "254000.00",
                    "cash": "11203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21684000.00",
                    "currentDeferredRevenue": "12678000.00",
                    "netDebt": "-11203000.00",
                    "shortTermDebt": "3313000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "197507000.00",
                    "propertyPlantEquipment": "1346000.00",
                    "totalCurrentAssets": "51244000.00",
                    "longTermInvestments": "2825000.00",
                    "netTangibleAssets": "32891000.00",
                    "shortTermInvestments": "22171000.00",
                    "netReceivables": "7222000.00",
                    "longTermDebt": null,
                    "inventory": "6181000.00",
                    "accountsPayable": "3577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37351000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "67000.00",
                    "nonCurrentLiabilitiesTotal": "21937000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "88595000.00",
                    "cashAndShortTermInvestments": "33374000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1346000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29560000.00",
                    "netInvestedCapital": "65817000.00",
                    "commonStockSharesOutstanding": "48071000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "59983000.00",
                    "intangibleAssets": "23826000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7951000.00",
                    "totalLiab": "17770000.00",
                    "totalStockholderEquity": "42213000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13592000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-126330000.00",
                    "otherLiab": "905000.00",
                    "goodWill": null,
                    "otherAssets": "2790000.00",
                    "cash": "3374000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16865000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2424000.00",
                    "shortTermDebt": "950000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "950000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "1358000.00",
                    "totalCurrentAssets": "29239000.00",
                    "longTermInvestments": "150071746.00",
                    "netTangibleAssets": "-149901000.00",
                    "shortTermInvestments": "12114000.00",
                    "netReceivables": "5800000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2323000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "54999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2790000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30744000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "905000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "59983000.00",
                    "cashAndShortTermInvestments": "15488000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1358000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "339265.00",
                    "netInvestedCapital": "145178511.00",
                    "commonStockSharesOutstanding": "13164675.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "63358000.00",
                    "intangibleAssets": "22215000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7052000.00",
                    "totalLiab": "14938000.00",
                    "totalStockholderEquity": "48420000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12020000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-115642000.00",
                    "otherLiab": "781000.00",
                    "goodWill": null,
                    "otherAssets": "172000.00",
                    "cash": "6924000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14157000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6924000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "1361000.00",
                    "totalCurrentAssets": "32598000.00",
                    "longTermInvestments": "150083645.00",
                    "netTangibleAssets": "-137560000.00",
                    "shortTermInvestments": "12137000.00",
                    "netReceivables": "6485000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "2137000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "96999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "781000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "63358000.00",
                    "cashAndShortTermInvestments": "19061000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "780457.00",
                    "netInvestedCapital": "145631602.00",
                    "commonStockSharesOutstanding": "13164675.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "67593000.00",
                    "intangibleAssets": "22830000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7597000.00",
                    "totalLiab": "15750000.00",
                    "totalStockholderEquity": "51843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11969000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-107545000.00",
                    "otherLiab": "802000.00",
                    "goodWill": null,
                    "otherAssets": "175000.00",
                    "cash": "8036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14948000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7036000.00",
                    "shortTermDebt": "1000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1000000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "1421000.00",
                    "totalCurrentAssets": "33165000.00",
                    "longTermInvestments": "150202852.00",
                    "netTangibleAssets": "-130398000.00",
                    "shortTermInvestments": "15012000.00",
                    "netReceivables": "2520000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "1979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-222999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34428000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "67593000.00",
                    "cashAndShortTermInvestments": "23048000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1421000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "749857.00",
                    "netInvestedCapital": "145720209.00",
                    "commonStockSharesOutstanding": "13164675.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "82464000.00",
                    "intangibleAssets": "16627000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2460000.00",
                    "totalLiab": "18742000.00",
                    "totalStockholderEquity": "63722000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5570048.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-91642000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8819000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17918000.00",
                    "currentDeferredRevenue": "7101000.00",
                    "netDebt": "-8819000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48581000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "35525000.00",
                    "netReceivables": "1777000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5245000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "189000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16777999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33882999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "82464000.00",
                    "cashAndShortTermInvestments": "44344000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16582500.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "75731000.00",
                    "intangibleAssets": "31000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10224000.00",
                    "totalLiab": "34244000.00",
                    "totalStockholderEquity": "41487000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3490000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-335844000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18318000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30314000.00",
                    "currentDeferredRevenue": "8409000.00",
                    "netDebt": "-5892000.00",
                    "shortTermDebt": "8966000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12426000.00",
                    "otherStockholderEquity": "377326000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37435000.00",
                    "longTermInvestments": "3668000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8966000.00",
                    "netReceivables": "8893000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9449000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38296000.00",
                    "capitalLeaseObligations": "3888000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "470000.00",
                    "nonCurrentLiabilitiesTotal": "3930000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "75731000.00",
                    "cashAndShortTermInvestments": "18318000.00",
                    "propertyPlantAndEquipmentGross": "4885000.00",
                    "propertyPlantAndEquipmentNet": "3167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7121000.00",
                    "netInvestedCapital": "41487000.00",
                    "commonStockSharesOutstanding": "57664000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "86182000.00",
                    "intangibleAssets": "31511000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1353000.00",
                    "totalLiab": "28334000.00",
                    "totalStockholderEquity": "57848000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5943000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-308414000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23863000.00",
                    "currentDeferredRevenue": "10970000.00",
                    "netDebt": "-3543000.00",
                    "shortTermDebt": "396000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4283000.00",
                    "otherStockholderEquity": "366257000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39518000.00",
                    "longTermInvestments": "11311000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24236000.00",
                    "netReceivables": "6103000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46664000.00",
                    "capitalLeaseObligations": "4283000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "496000.00",
                    "nonCurrentLiabilitiesTotal": "4471000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "86182000.00",
                    "cashAndShortTermInvestments": "32062000.00",
                    "propertyPlantAndEquipmentGross": "5493000.00",
                    "propertyPlantAndEquipmentNet": "3585000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15655000.00",
                    "netInvestedCapital": "57848000.00",
                    "commonStockSharesOutstanding": "54480000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "101022000.00",
                    "intangibleAssets": "44943000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2815000.00",
                    "totalLiab": "28376000.00",
                    "totalStockholderEquity": "72646000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4112000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-289995000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "37715000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23398000.00",
                    "currentDeferredRevenue": "14521000.00",
                    "netDebt": "-33432000.00",
                    "shortTermDebt": "1.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4283000.00",
                    "otherStockholderEquity": "362636000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45290000.00",
                    "longTermInvestments": "6354000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4760000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "4765000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55732000.00",
                    "capitalLeaseObligations": "4283000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "651000.00",
                    "nonCurrentLiabilitiesTotal": "4978000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "101022000.00",
                    "cashAndShortTermInvestments": "37715000.00",
                    "propertyPlantAndEquipmentGross": "5806000.00",
                    "propertyPlantAndEquipmentNet": "4077000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21892000.00",
                    "netInvestedCapital": "72646000.00",
                    "commonStockSharesOutstanding": "53044000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "154113000.00",
                    "intangibleAssets": "68502000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3618000.00",
                    "totalLiab": "36487000.00",
                    "totalStockholderEquity": "117626000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10614000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-241099000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "40007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30960000.00",
                    "currentDeferredRevenue": "14281000.00",
                    "netDebt": "-35359000.00",
                    "shortTermDebt": "14986000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4648000.00",
                    "otherStockholderEquity": "358760000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69510000.00",
                    "longTermInvestments": "10766000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14986000.00",
                    "netReceivables": "10899000.00",
                    "longTermDebt": null,
                    "inventory": "500000.00",
                    "accountsPayable": "6065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "539000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84603000.00",
                    "capitalLeaseObligations": "4648000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "622000.00",
                    "nonCurrentLiabilitiesTotal": "5527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154113000.00",
                    "cashAndShortTermInvestments": "54993000.00",
                    "propertyPlantAndEquipmentGross": "4796000.00",
                    "propertyPlantAndEquipmentNet": "4796000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38550000.00",
                    "netInvestedCapital": "117626000.00",
                    "commonStockSharesOutstanding": "52787000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "217578000.00",
                    "intangibleAssets": "74051000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8744000.00",
                    "totalLiab": "55643000.00",
                    "totalStockholderEquity": "161935000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22113000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-190182000.00",
                    "otherLiab": "7672000.00",
                    "goodWill": "2793000.00",
                    "otherAssets": "689000.00",
                    "cash": "15216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47971000.00",
                    "currentDeferredRevenue": "22430000.00",
                    "netDebt": "-15216000.00",
                    "shortTermDebt": "12429000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15430000.00",
                    "otherStockholderEquity": "352334000.00",
                    "propertyPlantEquipment": "1342000.00",
                    "totalCurrentAssets": "113286000.00",
                    "longTermInvestments": "25417000.00",
                    "netTangibleAssets": "85091000.00",
                    "shortTermInvestments": "65833000.00",
                    "netReceivables": "23493000.00",
                    "longTermDebt": null,
                    "inventory": "2331000.00",
                    "accountsPayable": "3428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-222000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104292000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "721000.00",
                    "nonCurrentLiabilitiesTotal": "7672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "217578000.00",
                    "cashAndShortTermInvestments": "81049000.00",
                    "propertyPlantAndEquipmentGross": "3241000.00",
                    "propertyPlantAndEquipmentNet": "1342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65315000.00",
                    "netInvestedCapital": "161935000.00",
                    "commonStockSharesOutstanding": "51788996.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "88595000.00",
                    "intangibleAssets": "32926000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4467000.00",
                    "totalLiab": "43621000.00",
                    "totalStockholderEquity": "44974000.00",
                    "deferredLongTermLiab": "1027000.00",
                    "otherCurrentLiab": "5429000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-152547000.00",
                    "otherLiab": "1094000.00",
                    "goodWill": "0.00",
                    "otherAssets": "254000.00",
                    "cash": "11203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21684000.00",
                    "currentDeferredRevenue": "12678000.00",
                    "netDebt": "-11203000.00",
                    "shortTermDebt": "3313000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "197507000.00",
                    "propertyPlantEquipment": "1346000.00",
                    "totalCurrentAssets": "51244000.00",
                    "longTermInvestments": "2825000.00",
                    "netTangibleAssets": "32891000.00",
                    "shortTermInvestments": "22171000.00",
                    "netReceivables": "7222000.00",
                    "longTermDebt": null,
                    "inventory": "6181000.00",
                    "accountsPayable": "3577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-152547000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37351000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "67000.00",
                    "nonCurrentLiabilitiesTotal": "21937000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "197507000.00",
                    "liabilitiesAndStockholdersEquity": "88595000.00",
                    "cashAndShortTermInvestments": "33374000.00",
                    "propertyPlantAndEquipmentGross": "1346000.00",
                    "propertyPlantAndEquipmentNet": "1346000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29560000.00",
                    "netInvestedCapital": "65817000.00",
                    "commonStockSharesOutstanding": "52548000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "82464000.00",
                    "intangibleAssets": "16627000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2460000.00",
                    "totalLiab": "18742000.00",
                    "totalStockholderEquity": "63722000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5570048.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-91642000.00",
                    "otherLiab": "824000.00",
                    "goodWill": null,
                    "otherAssets": "151000.00",
                    "cash": "8819000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17918000.00",
                    "currentDeferredRevenue": "7101000.00",
                    "netDebt": "-8819000.00",
                    "shortTermDebt": "2180000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-63722000.00",
                    "propertyPlantEquipment": "1451000.00",
                    "totalCurrentAssets": "48581000.00",
                    "longTermInvestments": "149719910.00",
                    "netTangibleAssets": "-108079000.00",
                    "shortTermInvestments": "35525000.00",
                    "netReceivables": "1777000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5245000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "189000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16777999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33882999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "82464000.00",
                    "cashAndShortTermInvestments": "44344000.00",
                    "propertyPlantAndEquipmentGross": "1451000.00",
                    "propertyPlantAndEquipmentNet": "1451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1039708.00",
                    "netInvestedCapital": "145527118.00",
                    "commonStockSharesOutstanding": "13165000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "113826000.00",
                    "intangibleAssets": "4006000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2455000.00",
                    "totalLiab": "7135000.00",
                    "totalStockholderEquity": "105047000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4260000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34435000.00",
                    "otherLiab": "1644000.00",
                    "goodWill": null,
                    "otherAssets": "112000.00",
                    "cash": "62516000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7135000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-62516000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5000.00",
                    "propertyPlantEquipment": "884000.00",
                    "totalCurrentAssets": "99906000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-38236000.00",
                    "shortTermInvestments": "33660000.00",
                    "netReceivables": "1275000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2875000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13920000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "112182000.00",
                    "cashAndShortTermInvestments": "96176000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "investments": "2546000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2546000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5174000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1328000.00",
                    "changeInCash": "-1418000.00",
                    "beginPeriodCashFlow": "18378000.00",
                    "endPeriodCashFlow": "16960000.00",
                    "totalCashFromOperatingActivities": "1210000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3678000.00",
                    "otherCashflowsFromInvestingActivities": "32000.00",
                    "dividendsPaid": "4862000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3084000.00",
                    "salePurchaseOfStock": "-311000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "561000.00",
                    "stockBasedCompensation": "2241000.00",
                    "otherNonCashItems": "-3942000.00",
                    "freeCashFlow": "1210000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": "6257000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6232000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5991000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3786000.00",
                    "changeInCash": "4210000.00",
                    "beginPeriodCashFlow": "14168000.00",
                    "endPeriodCashFlow": "18378000.00",
                    "totalCashFromOperatingActivities": "3969000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3857000.00",
                    "otherCashflowsFromInvestingActivities": "63000.00",
                    "dividendsPaid": "4699000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "308000.00",
                    "salePurchaseOfStock": "-358000.00",
                    "otherCashflowsFromFinancingActivities": "-1292000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6077000.00",
                    "stockBasedCompensation": "4312000.00",
                    "otherNonCashItems": "-6491000.00",
                    "freeCashFlow": "3944000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "investments": "8613000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8613000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5825000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3744000.00",
                    "changeInCash": "7165000.00",
                    "beginPeriodCashFlow": "7003000.00",
                    "endPeriodCashFlow": "14168000.00",
                    "totalCashFromOperatingActivities": "4377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3542000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "4646000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2153000.00",
                    "salePurchaseOfStock": "358000.00",
                    "otherCashflowsFromFinancingActivities": "-1179000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "977000.00",
                    "stockBasedCompensation": "6977000.00",
                    "otherNonCashItems": "7144000.00",
                    "freeCashFlow": "4377000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "6233000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6233000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11327000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "784000.00",
                    "changeInCash": "-2305000.00",
                    "beginPeriodCashFlow": "9308000.00",
                    "endPeriodCashFlow": "7003000.00",
                    "totalCashFromOperatingActivities": "2789000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3642000.00",
                    "otherCashflowsFromInvestingActivities": "159000.00",
                    "dividendsPaid": "10388000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3632000.00",
                    "salePurchaseOfStock": "-939000.00",
                    "otherCashflowsFromFinancingActivities": "-939000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1996000.00",
                    "stockBasedCompensation": "2214000.00",
                    "otherNonCashItems": "-1855000.00",
                    "freeCashFlow": "2789000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "2070000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2070000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2635000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "319000.00",
                    "changeInCash": "1357000.00",
                    "beginPeriodCashFlow": "7951000.00",
                    "endPeriodCashFlow": "9308000.00",
                    "totalCashFromOperatingActivities": "1922000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3554000.00",
                    "otherCashflowsFromInvestingActivities": "195000.00",
                    "dividendsPaid": "2277000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1619000.00",
                    "salePurchaseOfStock": "-358000.00",
                    "otherCashflowsFromFinancingActivities": "-358000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-794000.00",
                    "stockBasedCompensation": "863000.00",
                    "otherNonCashItems": "-2020000.00",
                    "freeCashFlow": "1845000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-25",
                    "currency_symbol": "USD",
                    "investments": "-1437000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1437000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3360000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2813000.00",
                    "changeInCash": "-1762000.00",
                    "beginPeriodCashFlow": "9713000.00",
                    "endPeriodCashFlow": "7951000.00",
                    "totalCashFromOperatingActivities": "3035000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4714000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1387000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1603000.00",
                    "salePurchaseOfStock": "-33000.00",
                    "otherCashflowsFromFinancingActivities": "-1940000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1551000.00",
                    "stockBasedCompensation": "1834000.00",
                    "otherNonCashItems": "-2251000.00",
                    "freeCashFlow": "3035000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-29968000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29968000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2223000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3062000.00",
                    "changeInCash": "-29931000.00",
                    "beginPeriodCashFlow": "39644000.00",
                    "endPeriodCashFlow": "9713000.00",
                    "totalCashFromOperatingActivities": "2260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4644000.00",
                    "otherCashflowsFromInvestingActivities": "166000.00",
                    "dividendsPaid": "1343000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "106000.00",
                    "salePurchaseOfStock": "-192000.00",
                    "otherCashflowsFromFinancingActivities": "-688000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-756000.00",
                    "stockBasedCompensation": "2720000.00",
                    "otherNonCashItems": "-1286000.00",
                    "freeCashFlow": "2260000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1421000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2031000.00",
                    "changeInCash": "769000.00",
                    "beginPeriodCashFlow": "38875000.00",
                    "endPeriodCashFlow": "39644000.00",
                    "totalCashFromOperatingActivities": "2190000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4778000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1333000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "270000.00",
                    "salePurchaseOfStock": "-26000.00",
                    "otherCashflowsFromFinancingActivities": "-62000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1134000.00",
                    "stockBasedCompensation": "1325000.00",
                    "otherNonCashItems": "577000.00",
                    "freeCashFlow": "2190000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5035000.00",
                    "changeInCash": "660000.00",
                    "beginPeriodCashFlow": "38215000.00",
                    "endPeriodCashFlow": "38875000.00",
                    "totalCashFromOperatingActivities": "666000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5332000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-116000.00",
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "-6000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1469000.00",
                    "stockBasedCompensation": "689000.00",
                    "otherNonCashItems": "1149000.00",
                    "freeCashFlow": "666000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-25",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1984000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4659000.00",
                    "changeInCash": "-2589000.00",
                    "beginPeriodCashFlow": "40804000.00",
                    "endPeriodCashFlow": "38215000.00",
                    "totalCashFromOperatingActivities": "-2542000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5324000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1360000.00",
                    "changeToAccountReceivables": "2117000.00",
                    "salePurchaseOfStock": "-123000.00",
                    "otherCashflowsFromFinancingActivities": "76000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "640000.00",
                    "stockBasedCompensation": "413000.00",
                    "otherNonCashItems": "-4260000.00",
                    "freeCashFlow": "-2542000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "investments": "-992000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-992000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26565000.00",
                    "changeInCash": "-4033000.00",
                    "beginPeriodCashFlow": "44837000.00",
                    "endPeriodCashFlow": "40804000.00",
                    "totalCashFromOperatingActivities": "-3022000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5511000.00",
                    "otherCashflowsFromInvestingActivities": "992000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "188000.00",
                    "changeToAccountReceivables": "2210000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-19000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4074000.00",
                    "stockBasedCompensation": "897000.00",
                    "otherNonCashItems": "13061000.00",
                    "freeCashFlow": "-3022000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-3059000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31000.00",
                    "changeToOperatingActivities": "1172000.00",
                    "netIncome": "-9921000.00",
                    "changeInCash": "-4331000.00",
                    "beginPeriodCashFlow": "49168000.00",
                    "endPeriodCashFlow": "44837000.00",
                    "totalCashFromOperatingActivities": "-4300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6587000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1172000.00",
                    "changeToAccountReceivables": "612000.00",
                    "salePurchaseOfStock": "-31000.00",
                    "otherCashflowsFromFinancingActivities": "-31000.00",
                    "changeToNetincome": "309000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1275000.00",
                    "stockBasedCompensation": "1422000.00",
                    "otherNonCashItems": "-1113000.00",
                    "freeCashFlow": "-4300000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "investments": "15000000.00",
                    "changeToLiabilities": "-3458000.00",
                    "totalCashflowsFromInvestingActivities": "14995000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26000.00",
                    "changeToOperatingActivities": "1172000.00",
                    "netIncome": "-7751000.00",
                    "changeInCash": "8661000.00",
                    "beginPeriodCashFlow": "40507000.00",
                    "endPeriodCashFlow": "49168000.00",
                    "totalCashFromOperatingActivities": "-6308000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5979000.00",
                    "otherCashflowsFromInvestingActivities": "15000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1200000.00",
                    "salePurchaseOfStock": "-26000.00",
                    "otherCashflowsFromFinancingActivities": "-26000.00",
                    "changeToNetincome": "1388000.00",
                    "capitalExpenditures": "5000",
                    "changeReceivables": "1200000.00",
                    "cashFlowsOtherOperating": "-3692000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8661000.00",
                    "changeInWorkingCapital": "-2370000.00",
                    "stockBasedCompensation": "1267000.00",
                    "otherNonCashItems": "-3433000.00",
                    "freeCashFlow": "-6313000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "2000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "2000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40000.00",
                    "changeToOperatingActivities": "1172000.00",
                    "netIncome": "-14546000.00",
                    "changeInCash": "-6819000.00",
                    "beginPeriodCashFlow": "47326000.00",
                    "endPeriodCashFlow": "40507000.00",
                    "totalCashFromOperatingActivities": "-8779000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9907000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5520000.00",
                    "salePurchaseOfStock": "-218000.00",
                    "otherCashflowsFromFinancingActivities": "178000.00",
                    "changeToNetincome": "309000.00",
                    "capitalExpenditures": "120000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4028000.00",
                    "stockBasedCompensation": "1589000.00",
                    "otherNonCashItems": "-9757000.00",
                    "freeCashFlow": "-8779000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "36687000.00",
                    "changeToLiabilities": "-6301000.00",
                    "totalCashflowsFromInvestingActivities": "36677000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17000.00",
                    "changeToOperatingActivities": "-988000.00",
                    "netIncome": "-4502000.00",
                    "changeInCash": "24065000.00",
                    "beginPeriodCashFlow": "23261000.00",
                    "endPeriodCashFlow": "47326000.00",
                    "totalCashFromOperatingActivities": "-12595000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10512000.00",
                    "otherCashflowsFromInvestingActivities": "-64356000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5551000.00",
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "-17000.00",
                    "changeToNetincome": "-5765000.00",
                    "capitalExpenditures": "10000",
                    "changeReceivables": "-5551000.00",
                    "cashFlowsOtherOperating": "3490000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24065000.00",
                    "changeInWorkingCapital": "-12840000.00",
                    "stockBasedCompensation": "1673000.00",
                    "otherNonCashItems": "-7438000.00",
                    "freeCashFlow": "-12605000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "investments": "5161000.00",
                    "changeToLiabilities": "-467000.00",
                    "totalCashflowsFromInvestingActivities": "4251000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24000.00",
                    "changeToOperatingActivities": "2640000.00",
                    "netIncome": "-15977000.00",
                    "changeInCash": "-1635000.00",
                    "beginPeriodCashFlow": "24896000.00",
                    "endPeriodCashFlow": "23261000.00",
                    "totalCashFromOperatingActivities": "-5862000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10324000.00",
                    "otherCashflowsFromInvestingActivities": "-5508000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1841000.00",
                    "salePurchaseOfStock": "-24000.00",
                    "otherCashflowsFromFinancingActivities": "-24000.00",
                    "changeToNetincome": "5288000.00",
                    "capitalExpenditures": "98000",
                    "changeReceivables": "1841000.00",
                    "cashFlowsOtherOperating": "2874000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1635000.00",
                    "changeInWorkingCapital": "3187000.00",
                    "stockBasedCompensation": "1594000.00",
                    "otherNonCashItems": "-4990000.00",
                    "freeCashFlow": "-5960000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "investments": "19773000.00",
                    "changeToLiabilities": "3606000.00",
                    "totalCashflowsFromInvestingActivities": "19773000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-137000.00",
                    "changeToOperatingActivities": "-1450000.00",
                    "netIncome": "-15892000.00",
                    "changeInCash": "7349000.00",
                    "beginPeriodCashFlow": "17547000.00",
                    "endPeriodCashFlow": "24896000.00",
                    "totalCashFromOperatingActivities": "-12287000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9247000.00",
                    "otherCashflowsFromInvestingActivities": "19795000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10052000.00",
                    "salePurchaseOfStock": "-137000.00",
                    "otherCashflowsFromFinancingActivities": "-137000.00",
                    "changeToNetincome": "1908000.00",
                    "capitalExpenditures": "22000",
                    "changeReceivables": "10052000.00",
                    "cashFlowsOtherOperating": "-12581000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7349000.00",
                    "changeInWorkingCapital": "15885000.00",
                    "stockBasedCompensation": "1788000.00",
                    "otherNonCashItems": "-23315000.00",
                    "freeCashFlow": "-12309000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "25431000.00",
                    "changeToLiabilities": "-1113000.00",
                    "totalCashflowsFromInvestingActivities": "25675000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-360000.00",
                    "changeToOperatingActivities": "3847000.00",
                    "netIncome": "-11406000.00",
                    "changeInCash": "-6130000.00",
                    "beginPeriodCashFlow": "23677000.00",
                    "endPeriodCashFlow": "17547000.00",
                    "totalCashFromOperatingActivities": "-31445000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13309000.00",
                    "otherCashflowsFromInvestingActivities": "25735000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3847000.00",
                    "changeToAccountReceivables": "-10190000.00",
                    "salePurchaseOfStock": "-365000.00",
                    "otherCashflowsFromFinancingActivities": "-360000.00",
                    "changeToNetincome": "-31792000.00",
                    "capitalExpenditures": "60000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7456000.00",
                    "stockBasedCompensation": "1518000.00",
                    "otherNonCashItems": "-27410000.00",
                    "freeCashFlow": "-31505000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "investments": "191250000.00",
                    "changeToLiabilities": "288000.00",
                    "totalCashflowsFromInvestingActivities": "28347000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21000.00",
                    "changeToOperatingActivities": "-361000.00",
                    "netIncome": "830000.00",
                    "changeInCash": "9927000.00",
                    "beginPeriodCashFlow": "13750000.00",
                    "endPeriodCashFlow": "23677000.00",
                    "totalCashFromOperatingActivities": "-18441000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7626000.00",
                    "otherCashflowsFromInvestingActivities": "29825000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-361000.00",
                    "changeToAccountReceivables": "-2520000.00",
                    "salePurchaseOfStock": "-67000.00",
                    "otherCashflowsFromFinancingActivities": "-67000.00",
                    "changeToNetincome": "1586000.00",
                    "capitalExpenditures": "116000",
                    "changeReceivables": "-2520000.00",
                    "cashFlowsOtherOperating": "-19097000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9927000.00",
                    "changeInWorkingCapital": "-2143000.00",
                    "stockBasedCompensation": "1586000.00",
                    "otherNonCashItems": "-24754000.00",
                    "freeCashFlow": "-18557000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "investments": "10871000.00",
                    "changeToLiabilities": "3850000.00",
                    "totalCashflowsFromInvestingActivities": "6696000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-200000.00",
                    "changeToOperatingActivities": "3272000.00",
                    "netIncome": "-8304000.00",
                    "changeInCash": "-4270000.00",
                    "beginPeriodCashFlow": "18020000.00",
                    "endPeriodCashFlow": "13750000.00",
                    "totalCashFromOperatingActivities": "-10766000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4551000.00",
                    "otherCashflowsFromInvestingActivities": "-4000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3272000.00",
                    "changeToAccountReceivables": "-3826000.00",
                    "salePurchaseOfStock": "-22000.00",
                    "otherCashflowsFromFinancingActivities": "-22000.00",
                    "changeToNetincome": "-9957000.00",
                    "capitalExpenditures": "175000",
                    "changeReceivables": "-3826000.00",
                    "cashFlowsOtherOperating": "-6197000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4270000.00",
                    "changeInWorkingCapital": "3296000.00",
                    "stockBasedCompensation": "1537000.00",
                    "otherNonCashItems": "-10309000.00",
                    "freeCashFlow": "-10941000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "investments": "-135653000.00",
                    "changeToLiabilities": "6397000.00",
                    "totalCashflowsFromInvestingActivities": "-135653000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "148879000.00",
                    "changeToOperatingActivities": "-1996000.00",
                    "netIncome": "-18755000.00",
                    "changeInCash": "636000.00",
                    "beginPeriodCashFlow": "17384000.00",
                    "endPeriodCashFlow": "18020000.00",
                    "totalCashFromOperatingActivities": "-12590000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2841000.00",
                    "otherCashflowsFromInvestingActivities": "-135653000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1996000.00",
                    "changeToAccountReceivables": "300000.00",
                    "salePurchaseOfStock": "148586000.00",
                    "otherCashflowsFromFinancingActivities": "54778000.00",
                    "changeToNetincome": "-1543000.00",
                    "capitalExpenditures": "175000",
                    "changeReceivables": "300000.00",
                    "cashFlowsOtherOperating": "-2341000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "636000.00",
                    "changeInWorkingCapital": "4701000.00",
                    "stockBasedCompensation": "2323000.00",
                    "otherNonCashItems": "-3700000.00",
                    "freeCashFlow": "-12590000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-10195000.00",
                    "changeToLiabilities": "5596000.00",
                    "totalCashflowsFromInvestingActivities": "-10263000.00",
                    "netBorrowings": "-950000.00",
                    "totalCashFromFinancingActivities": "37283000.00",
                    "changeToOperatingActivities": "22000.00",
                    "netIncome": "-25796000.00",
                    "changeInCash": "9010000.00",
                    "beginPeriodCashFlow": "8374000.00",
                    "endPeriodCashFlow": "17384000.00",
                    "totalCashFromOperatingActivities": "-18010000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2882000.00",
                    "otherCashflowsFromInvestingActivities": "-10195000.00",
                    "dividendsPaid": "13788000.00",
                    "changeToInventory": "22000.00",
                    "changeToAccountReceivables": "-1422000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "38233000.00",
                    "changeToNetincome": "-8395000.00",
                    "capitalExpenditures": "68000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4196000.00",
                    "stockBasedCompensation": "3044000.00",
                    "otherNonCashItems": "-2336000.00",
                    "freeCashFlow": "-18078000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "investments": "4176000.00",
                    "changeToLiabilities": "-467000.00",
                    "totalCashflowsFromInvestingActivities": "4097000.00",
                    "netBorrowings": "950000.00",
                    "totalCashFromFinancingActivities": "-660000.00",
                    "changeToOperatingActivities": "-438000.00",
                    "netIncome": "-6693000.00",
                    "changeInCash": "-3550000.00",
                    "beginPeriodCashFlow": "11924000.00",
                    "endPeriodCashFlow": "8374000.00",
                    "totalCashFromOperatingActivities": "-6987000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2238000.00",
                    "otherCashflowsFromInvestingActivities": "4176000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-438000.00",
                    "changeToAccountReceivables": "685000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1610000.00",
                    "changeToNetincome": "-1112000.00",
                    "capitalExpenditures": "79000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-220000.00",
                    "stockBasedCompensation": "492000.00",
                    "otherNonCashItems": "-2804000.00",
                    "freeCashFlow": "-7066000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-14",
                    "currency_symbol": "USD",
                    "investments": "6122000.00",
                    "changeToLiabilities": "676000.00",
                    "totalCashflowsFromInvestingActivities": "6096000.00",
                    "netBorrowings": "-1000000.00",
                    "totalCashFromFinancingActivities": "-1000000.00",
                    "changeToOperatingActivities": "1038000.00",
                    "netIncome": "-4317000.00",
                    "changeInCash": "-1112000.00",
                    "beginPeriodCashFlow": "13036000.00",
                    "endPeriodCashFlow": "11924000.00",
                    "totalCashFromOperatingActivities": "-6208000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3310000.00",
                    "otherCashflowsFromInvestingActivities": "6122000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1174000.00",
                    "changeToAccountReceivables": "-3965000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": "-3086000.00",
                    "capitalExpenditures": "26000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2115000.00",
                    "stockBasedCompensation": "438000.00",
                    "otherNonCashItems": "-3524000.00",
                    "freeCashFlow": "-6234000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "USD",
                    "investments": "25719000.00",
                    "changeToLiabilities": "-1688000.00",
                    "totalCashflowsFromInvestingActivities": "25525000.00",
                    "netBorrowings": "1000000.00",
                    "totalCashFromFinancingActivities": "1000000.00",
                    "changeToOperatingActivities": "-1249000.00",
                    "netIncome": "-11793000.00",
                    "changeInCash": "4217000.00",
                    "beginPeriodCashFlow": "8819000.00",
                    "endPeriodCashFlow": "13036000.00",
                    "totalCashFromOperatingActivities": "-22308000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1656000.00",
                    "otherCashflowsFromInvestingActivities": "25719000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1249000.00",
                    "changeToAccountReceivables": "-743000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": "-8207000.00",
                    "capitalExpenditures": "194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3680000.00",
                    "stockBasedCompensation": "326000.00",
                    "otherNonCashItems": "-8817000.00",
                    "freeCashFlow": "-22502000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-20",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1591000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-14573000.00",
                    "changeInCash": "-11385000.00",
                    "beginPeriodCashFlow": "20204000.00",
                    "endPeriodCashFlow": "8819000.00",
                    "totalCashFromOperatingActivities": "-12976000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1452000.00",
                    "otherCashflowsFromInvestingActivities": "1768000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-258000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "177000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1174000.00",
                    "stockBasedCompensation": "337000.00",
                    "otherNonCashItems": "982000.00",
                    "freeCashFlow": "-13153000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2511000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-9659000.00",
                    "changeInCash": "-5459000.00",
                    "beginPeriodCashFlow": "25663000.00",
                    "endPeriodCashFlow": "20204000.00",
                    "totalCashFromOperatingActivities": "-7970000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1334000.00",
                    "otherCashflowsFromInvestingActivities": "2708000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "43000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "197000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "320000.00",
                    "stockBasedCompensation": "309000.00",
                    "otherNonCashItems": "-274000.00",
                    "freeCashFlow": "-8167000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-956000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-9318000.00",
                    "changeInCash": "-10569000.00",
                    "beginPeriodCashFlow": "36232000.00",
                    "endPeriodCashFlow": "25663000.00",
                    "totalCashFromOperatingActivities": "-9613000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "942000.00",
                    "otherCashflowsFromInvestingActivities": "-680000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "276000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1685000.00",
                    "stockBasedCompensation": "248000.00",
                    "otherNonCashItems": "-3170000.00",
                    "freeCashFlow": "-9889000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12132000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-8967000.00",
                    "changeInCash": "-26284000.00",
                    "beginPeriodCashFlow": "62516000.00",
                    "endPeriodCashFlow": "36232000.00",
                    "totalCashFromOperatingActivities": "-14152000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "229000.00",
                    "otherCashflowsFromInvestingActivities": "-12015000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-282000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-897000.00",
                    "stockBasedCompensation": "114000.00",
                    "otherNonCashItems": "-4631000.00",
                    "freeCashFlow": "-14269000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": "23250000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "23148000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25778000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6427000.00",
                    "changeInCash": "10427000.00",
                    "beginPeriodCashFlow": "7951000.00",
                    "endPeriodCashFlow": "18378000.00",
                    "totalCashFromOperatingActivities": "13057000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14511000.00",
                    "otherCashflowsFromInvestingActivities": "517000.00",
                    "dividendsPaid": "22010000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2790000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3768000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "102000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4264000.00",
                    "stockBasedCompensation": "14366000.00",
                    "otherNonCashItems": "-13657000.00",
                    "freeCashFlow": "12955000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-25",
                    "currency_symbol": "USD",
                    "investments": "-31405000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31405000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7010000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12941000.00",
                    "changeInCash": "-30264000.00",
                    "beginPeriodCashFlow": "38215000.00",
                    "endPeriodCashFlow": "7951000.00",
                    "totalCashFromOperatingActivities": "8151000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19469000.00",
                    "otherCashflowsFromInvestingActivities": "294000.00",
                    "dividendsPaid": "4063000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1343000.00",
                    "salePurchaseOfStock": "-251000.00",
                    "otherCashflowsFromFinancingActivities": "-2696000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1808000.00",
                    "stockBasedCompensation": "6568000.00",
                    "otherNonCashItems": "-3137000.00",
                    "freeCashFlow": "8151000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-25",
                    "currency_symbol": "USD",
                    "investments": "14003000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14003000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-123000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48896000.00",
                    "changeInCash": "-2292000.00",
                    "beginPeriodCashFlow": "40507000.00",
                    "endPeriodCashFlow": "38215000.00",
                    "totalCashFromOperatingActivities": "-16172000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23401000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6139000.00",
                    "salePurchaseOfStock": "-123000.00",
                    "otherCashflowsFromFinancingActivities": "-123000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1427000.00",
                    "stockBasedCompensation": "3999000.00",
                    "otherNonCashItems": "3897000.00",
                    "freeCashFlow": "-16177000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "62701000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "62701000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-218000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-50917000.00",
                    "changeInCash": "22960000.00",
                    "beginPeriodCashFlow": "17547000.00",
                    "endPeriodCashFlow": "40507000.00",
                    "totalCashFromOperatingActivities": "-39523000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "39990000.00",
                    "otherCashflowsFromInvestingActivities": "62831000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11862000.00",
                    "salePurchaseOfStock": "-218000.00",
                    "otherCashflowsFromFinancingActivities": "-218000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "130000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4976000.00",
                    "stockBasedCompensation": "6644000.00",
                    "otherNonCashItems": "-40216000.00",
                    "freeCashFlow": "-39653000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-69222000.00",
                    "changeToLiabilities": "9872000.00",
                    "totalCashflowsFromInvestingActivities": "-74935000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "148340000.00",
                    "changeToOperatingActivities": "4762000.00",
                    "netIncome": "-37635000.00",
                    "changeInCash": "163000.00",
                    "beginPeriodCashFlow": "17384000.00",
                    "endPeriodCashFlow": "17547000.00",
                    "totalCashFromOperatingActivities": "-73242000.00",
                    "issuanceOfCapitalStock": "94101000.00",
                    "depreciation": "28493000.00",
                    "otherCashflowsFromInvestingActivities": "-69222000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4762000.00",
                    "changeToAccountReceivables": "-16236000.00",
                    "salePurchaseOfStock": "-454000.00",
                    "otherCashflowsFromFinancingActivities": "54239000.00",
                    "changeToNetincome": "-62498000.00",
                    "capitalExpenditures": "351000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1602000.00",
                    "stockBasedCompensation": "6964000.00",
                    "otherNonCashItems": "-69462000.00",
                    "freeCashFlow": "-73593000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "25822000.00",
                    "changeToLiabilities": "4117000.00",
                    "totalCashflowsFromInvestingActivities": "25455000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36623000.00",
                    "changeToOperatingActivities": "-627000.00",
                    "netIncome": "-48599000.00",
                    "changeInCash": "8565000.00",
                    "beginPeriodCashFlow": "8819000.00",
                    "endPeriodCashFlow": "17384000.00",
                    "totalCashFromOperatingActivities": "-53513000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10086000.00",
                    "otherCashflowsFromInvestingActivities": "25822000.00",
                    "dividendsPaid": "13788000.00",
                    "changeToInventory": "-491000.00",
                    "changeToAccountReceivables": "-5445000.00",
                    "salePurchaseOfStock": "36370000.00",
                    "otherCashflowsFromFinancingActivities": "60169000.00",
                    "changeToNetincome": "-20800000.00",
                    "capitalExpenditures": "367000",
                    "changeReceivables": "-5445000.00",
                    "cashFlowsOtherOperating": "-9552000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8565000.00",
                    "changeInWorkingCapital": "-1819000.00",
                    "stockBasedCompensation": "4300000.00",
                    "otherNonCashItems": "-27184000.00",
                    "freeCashFlow": "-53880000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-20",
                    "currency_symbol": "USD",
                    "investments": "-8219000.00",
                    "changeToLiabilities": "7773000.00",
                    "totalCashflowsFromInvestingActivities": "-8986000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36024000.00",
                    "changeToOperatingActivities": "436000.00",
                    "netIncome": "-42665000.00",
                    "changeInCash": "-53697000.00",
                    "beginPeriodCashFlow": "62516000.00",
                    "endPeriodCashFlow": "8819000.00",
                    "totalCashFromOperatingActivities": "-44711000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3957000.00",
                    "otherCashflowsFromInvestingActivities": "-8219000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "300000.00",
                    "changeToAccountReceivables": "-502000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8986000.00",
                    "changeToNetincome": "-13858000.00",
                    "capitalExpenditures": "767000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7571000.00",
                    "stockBasedCompensation": "1292000.00",
                    "otherNonCashItems": "-14866000.00",
                    "freeCashFlow": "-45478000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-42571000.00",
                    "changeToLiabilities": "3051000.00",
                    "totalCashflowsFromInvestingActivities": "-42627000.00",
                    "netBorrowings": "-512000.00",
                    "totalCashFromFinancingActivities": "136798000.00",
                    "changeToOperatingActivities": "-1361000.00",
                    "netIncome": "-34972000.00",
                    "changeInCash": "62236000.00",
                    "beginPeriodCashFlow": "280000.00",
                    "endPeriodCashFlow": "62516000.00",
                    "totalCashFromOperatingActivities": "-31935000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13032000.00",
                    "otherCashflowsFromInvestingActivities": "-42571000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-677000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "136798000.00",
                    "changeToNetincome": "-11008000.00",
                    "capitalExpenditures": "56000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2038000.00",
                    "stockBasedCompensation": "35000.00",
                    "otherNonCashItems": "-7992000.00",
                    "freeCashFlow": "-31991000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1304000.00",
                    "minorityInterest": null,
                    "netIncome": "-1328000.00",
                    "sellingGeneralAdministrative": "6533000.00",
                    "sellingAndMarketingExpenses": "3515000.00",
                    "grossProfit": "8504000.00",
                    "reconciledDepreciation": "3719000.00",
                    "ebit": null,
                    "ebitda": "-1544000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1544000.00",
                    "otherOperatingExpenses": "16705000.00",
                    "interestExpense": null,
                    "taxProvision": "24000.00",
                    "interestIncome": "210000.00",
                    "netInterestIncome": "210000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24000.00",
                    "totalRevenue": "15161000.00",
                    "totalOperatingExpenses": "10048000.00",
                    "costOfRevenue": "6657000.00",
                    "totalOtherIncomeExpenseNet": "240000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1328000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3478000.00",
                    "minorityInterest": null,
                    "netIncome": "-3786000.00",
                    "sellingGeneralAdministrative": "10611000.00",
                    "sellingAndMarketingExpenses": "4377000.00",
                    "grossProfit": "11616000.00",
                    "reconciledDepreciation": "3857000.00",
                    "ebit": "-3372000.00",
                    "ebitda": "485000.00",
                    "depreciationAndAmortization": "3857000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3372000.00",
                    "otherOperatingExpenses": "22569000.00",
                    "interestExpense": null,
                    "taxProvision": "308000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-157000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "308000.00",
                    "totalRevenue": "19197000.00",
                    "totalOperatingExpenses": "14988000.00",
                    "costOfRevenue": "7581000.00",
                    "totalOtherIncomeExpenseNet": "-106000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3786000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3951000.00",
                    "minorityInterest": null,
                    "netIncome": "-3744000.00",
                    "sellingGeneralAdministrative": "11820000.00",
                    "sellingAndMarketingExpenses": "3442000.00",
                    "grossProfit": "10771000.00",
                    "reconciledDepreciation": "3622000.00",
                    "ebit": "-3951000.00",
                    "ebitda": "-409000.00",
                    "depreciationAndAmortization": "3542000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4491000.00",
                    "otherOperatingExpenses": "22850000.00",
                    "interestExpense": null,
                    "taxProvision": "-207000.00",
                    "interestIncome": null,
                    "netInterestIncome": "290000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-207000.00",
                    "totalRevenue": "18359000.00",
                    "totalOperatingExpenses": "15262000.00",
                    "costOfRevenue": "7588000.00",
                    "totalOtherIncomeExpenseNet": "540000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3744000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "669000.00",
                    "minorityInterest": null,
                    "netIncome": "784000.00",
                    "sellingGeneralAdministrative": "6393000.00",
                    "sellingAndMarketingExpenses": "3275000.00",
                    "grossProfit": "10148000.00",
                    "reconciledDepreciation": "3642000.00",
                    "ebit": "748000.00",
                    "ebitda": "4390000.00",
                    "depreciationAndAmortization": "3642000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "480000.00",
                    "otherOperatingExpenses": "18532000.00",
                    "interestExpense": null,
                    "taxProvision": "-115000.00",
                    "interestIncome": null,
                    "netInterestIncome": "424000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-115000.00",
                    "totalRevenue": "19012000.00",
                    "totalOperatingExpenses": "9668000.00",
                    "costOfRevenue": "8864000.00",
                    "totalOtherIncomeExpenseNet": "189000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "784000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "347000.00",
                    "minorityInterest": null,
                    "netIncome": "319000.00",
                    "sellingGeneralAdministrative": "4997000.00",
                    "sellingAndMarketingExpenses": "2934000.00",
                    "grossProfit": "8010000.00",
                    "reconciledDepreciation": "3554000.00",
                    "ebit": "79000.00",
                    "ebitda": "3633000.00",
                    "depreciationAndAmortization": "3554000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79000.00",
                    "otherOperatingExpenses": "15011000.00",
                    "interestExpense": null,
                    "taxProvision": "28000.00",
                    "interestIncome": "426000.00",
                    "netInterestIncome": "426000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28000.00",
                    "totalRevenue": "15090000.00",
                    "totalOperatingExpenses": "7931000.00",
                    "costOfRevenue": "7080000.00",
                    "totalOtherIncomeExpenseNet": "268000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "319000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2815000.00",
                    "minorityInterest": null,
                    "netIncome": "-2813000.00",
                    "sellingGeneralAdministrative": "6276000.00",
                    "sellingAndMarketingExpenses": "4758000.00",
                    "grossProfit": "7363000.00",
                    "reconciledDepreciation": "4714000.00",
                    "ebit": "-3671000.00",
                    "ebitda": "1042999.00",
                    "depreciationAndAmortization": "4713999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3878000.00",
                    "otherOperatingExpenses": "18012000.00",
                    "interestExpense": "439000.00",
                    "taxProvision": "-2000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1372000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "14134000.00",
                    "totalOperatingExpenses": "11241000.00",
                    "costOfRevenue": "6771000.00",
                    "totalOtherIncomeExpenseNet": "1063000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2813000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3017000.00",
                    "minorityInterest": null,
                    "netIncome": "-3062000.00",
                    "sellingGeneralAdministrative": "6426000.00",
                    "sellingAndMarketingExpenses": "3590000.00",
                    "grossProfit": "6764000.00",
                    "reconciledDepreciation": "4644000.00",
                    "ebit": "-3252000.00",
                    "ebitda": "1392000.00",
                    "depreciationAndAmortization": "4644000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3252000.00",
                    "otherOperatingExpenses": "15856000.00",
                    "interestExpense": "2141000.00",
                    "taxProvision": "45000.00",
                    "interestIncome": null,
                    "netInterestIncome": "538000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45000.00",
                    "totalRevenue": "12604000.00",
                    "totalOperatingExpenses": "10016000.00",
                    "costOfRevenue": "5840000.00",
                    "totalOtherIncomeExpenseNet": "235000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3062000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1976000.00",
                    "minorityInterest": null,
                    "netIncome": "-2031000.00",
                    "sellingGeneralAdministrative": "5959000.00",
                    "sellingAndMarketingExpenses": "2981000.00",
                    "grossProfit": "6391000.00",
                    "reconciledDepreciation": "4779000.00",
                    "ebit": "-2549000.00",
                    "ebitda": "2229000.00",
                    "depreciationAndAmortization": "4778000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2549000.00",
                    "otherOperatingExpenses": "14944000.00",
                    "interestExpense": null,
                    "taxProvision": "55000.00",
                    "interestIncome": null,
                    "netInterestIncome": "725000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55000.00",
                    "totalRevenue": "12395000.00",
                    "totalOperatingExpenses": "8940000.00",
                    "costOfRevenue": "6004000.00",
                    "totalOtherIncomeExpenseNet": "573000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2031000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5001000.00",
                    "minorityInterest": null,
                    "netIncome": "-5035000.00",
                    "sellingGeneralAdministrative": "5802000.00",
                    "sellingAndMarketingExpenses": "3105000.00",
                    "grossProfit": "5253000.00",
                    "reconciledDepreciation": "5332000.00",
                    "ebit": "-3654000.00",
                    "ebitda": "1678000.00",
                    "depreciationAndAmortization": "5332000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3654000.00",
                    "otherOperatingExpenses": "15655000.00",
                    "interestExpense": "439000.00",
                    "taxProvision": "34000.00",
                    "interestIncome": "439000.00",
                    "netInterestIncome": "439000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34000.00",
                    "totalRevenue": "12001000.00",
                    "totalOperatingExpenses": "8907000.00",
                    "costOfRevenue": "6748000.00",
                    "totalOtherIncomeExpenseNet": "-1347000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5035000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4632000.00",
                    "minorityInterest": null,
                    "netIncome": "-4659000.00",
                    "sellingGeneralAdministrative": "6449000.00",
                    "sellingAndMarketingExpenses": "4966000.00",
                    "grossProfit": "6650000.00",
                    "reconciledDepreciation": "5325000.00",
                    "ebit": "-4765000.00",
                    "ebitda": "560000.00",
                    "depreciationAndAmortization": "5325000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4765000.00",
                    "otherOperatingExpenses": "19540000.00",
                    "interestExpense": "416000.00",
                    "taxProvision": "27000.00",
                    "interestIncome": null,
                    "netInterestIncome": "416000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27000.00",
                    "totalRevenue": "14775000.00",
                    "totalOperatingExpenses": "11415000.00",
                    "costOfRevenue": "8125000.00",
                    "totalOtherIncomeExpenseNet": "133000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4659000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26432000.00",
                    "minorityInterest": null,
                    "netIncome": "-26565000.00",
                    "sellingGeneralAdministrative": "6959000.00",
                    "sellingAndMarketingExpenses": "5106000.00",
                    "grossProfit": "7136000.00",
                    "reconciledDepreciation": "5510000.00",
                    "ebit": "-4929000.00",
                    "ebitda": "582000.00",
                    "depreciationAndAmortization": "5511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23899000.00",
                    "otherOperatingExpenses": "39529000.00",
                    "interestExpense": "31000.00",
                    "taxProvision": "133000.00",
                    "interestIncome": null,
                    "netInterestIncome": "31000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "133000.00",
                    "totalRevenue": "15630000.00",
                    "totalOperatingExpenses": "31035000.00",
                    "costOfRevenue": "8494000.00",
                    "totalOtherIncomeExpenseNet": "-2533000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26565000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9633000.00",
                    "minorityInterest": null,
                    "netIncome": "-9921000.00",
                    "sellingGeneralAdministrative": "7980000.00",
                    "sellingAndMarketingExpenses": "4203000.00",
                    "grossProfit": "4164000.00",
                    "reconciledDepreciation": "6587000.00",
                    "ebit": "-8019000.00",
                    "ebitda": "-1432000.00",
                    "depreciationAndAmortization": "6587000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8019000.00",
                    "otherOperatingExpenses": "22116000.00",
                    "interestExpense": "437000.00",
                    "taxProvision": "288000.00",
                    "interestIncome": null,
                    "netInterestIncome": "437000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "288000.00",
                    "totalRevenue": "14097000.00",
                    "totalOperatingExpenses": "12183000.00",
                    "costOfRevenue": "9933000.00",
                    "totalOtherIncomeExpenseNet": "-1614000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9921000.00",
                    "netIncomeApplicableToCommonShares": "-9921000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7693000.00",
                    "minorityInterest": null,
                    "netIncome": "-7751000.00",
                    "sellingGeneralAdministrative": "8059000.00",
                    "sellingAndMarketingExpenses": "3115000.00",
                    "grossProfit": "3386000.00",
                    "reconciledDepreciation": "5979000.00",
                    "ebit": "-7788000.00",
                    "ebitda": "-1809000.00",
                    "depreciationAndAmortization": "5979000.00",
                    "nonOperatingIncomeNetOther": "-293000.00",
                    "operatingIncome": "-7788000.00",
                    "otherOperatingExpenses": "20175000.00",
                    "interestExpense": "388000.00",
                    "taxProvision": "58000.00",
                    "interestIncome": null,
                    "netInterestIncome": "388000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58000.00",
                    "totalRevenue": "12387000.00",
                    "totalOperatingExpenses": "11174000.00",
                    "costOfRevenue": "9001000.00",
                    "totalOtherIncomeExpenseNet": "95000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7693000.00",
                    "netIncomeApplicableToCommonShares": "-7751000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14344000.00",
                    "minorityInterest": null,
                    "netIncome": "-14546000.00",
                    "sellingGeneralAdministrative": "7616000.00",
                    "sellingAndMarketingExpenses": "9107000.00",
                    "grossProfit": "1367000.00",
                    "reconciledDepreciation": "9907000.00",
                    "ebit": "-15356000.00",
                    "ebitda": "-5449000.00",
                    "depreciationAndAmortization": "9907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15356000.00",
                    "otherOperatingExpenses": "29855000.00",
                    "interestExpense": "740000.00",
                    "taxProvision": "202000.00",
                    "interestIncome": null,
                    "netInterestIncome": "740000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "202000.00",
                    "totalRevenue": "14499000.00",
                    "totalOperatingExpenses": "16723000.00",
                    "costOfRevenue": "13132000.00",
                    "totalOtherIncomeExpenseNet": "1012000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14546000.00",
                    "netIncomeApplicableToCommonShares": "-9921000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4438000.00",
                    "minorityInterest": null,
                    "netIncome": "-4502000.00",
                    "sellingGeneralAdministrative": "8757000.00",
                    "sellingAndMarketingExpenses": "5626000.00",
                    "grossProfit": "10003000.00",
                    "reconciledDepreciation": "10512000.00",
                    "ebit": "-4380000.00",
                    "ebitda": "6132000.00",
                    "depreciationAndAmortization": "10512000.00",
                    "nonOperatingIncomeNetOther": "514000.00",
                    "operatingIncome": "-4380000.00",
                    "otherOperatingExpenses": "27949000.00",
                    "interestExpense": "478000.00",
                    "taxProvision": "64000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-478000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64000.00",
                    "totalRevenue": "23569000.00",
                    "totalOperatingExpenses": "14383000.00",
                    "costOfRevenue": "13566000.00",
                    "totalOtherIncomeExpenseNet": "-58000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4502000.00",
                    "netIncomeApplicableToCommonShares": "-4502000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15921000.00",
                    "minorityInterest": null,
                    "netIncome": "-15977000.00",
                    "sellingGeneralAdministrative": "10603000.00",
                    "sellingAndMarketingExpenses": "11208000.00",
                    "grossProfit": "9360000.00",
                    "reconciledDepreciation": "10324000.00",
                    "ebit": "-12451000.00",
                    "ebitda": "-2127000.00",
                    "depreciationAndAmortization": "10324000.00",
                    "nonOperatingIncomeNetOther": "478000.00",
                    "operatingIncome": "-16054000.00",
                    "otherOperatingExpenses": "38402000.00",
                    "interestExpense": "29000.00",
                    "taxProvision": "56000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3603000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "56000.00",
                    "totalRevenue": "22348000.00",
                    "totalOperatingExpenses": "25414000.00",
                    "costOfRevenue": "12988000.00",
                    "totalOtherIncomeExpenseNet": "133000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15977000.00",
                    "netIncomeApplicableToCommonShares": "-15977000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15847000.00",
                    "minorityInterest": null,
                    "netIncome": "-15892000.00",
                    "sellingGeneralAdministrative": "10503000.00",
                    "sellingAndMarketingExpenses": "14768000.00",
                    "grossProfit": "5777000.00",
                    "reconciledDepreciation": "9247000.00",
                    "ebit": "-19494000.00",
                    "ebitda": "-10247000.00",
                    "depreciationAndAmortization": "9247000.00",
                    "nonOperatingIncomeNetOther": "3860000.00",
                    "operatingIncome": "-19494000.00",
                    "otherOperatingExpenses": "37121000.00",
                    "interestExpense": "57000.00",
                    "taxProvision": "45000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-57000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45000.00",
                    "totalRevenue": "17627000.00",
                    "totalOperatingExpenses": "25271000.00",
                    "costOfRevenue": "11850000.00",
                    "totalOtherIncomeExpenseNet": "3647000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15892000.00",
                    "netIncomeApplicableToCommonShares": "-15892000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11174000.00",
                    "minorityInterest": null,
                    "netIncome": "-11406000.00",
                    "sellingGeneralAdministrative": "8916000.00",
                    "sellingAndMarketingExpenses": "19119000.00",
                    "grossProfit": "10036000.00",
                    "reconciledDepreciation": "13309000.00",
                    "ebit": "-17999000.00",
                    "ebitda": "-4052000.00",
                    "depreciationAndAmortization": "13947000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17999000.00",
                    "otherOperatingExpenses": "45275000.00",
                    "interestExpense": "1405000.00",
                    "taxProvision": "232000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1405000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "232000.00",
                    "totalRevenue": "27276000.00",
                    "totalOperatingExpenses": "28035000.00",
                    "costOfRevenue": "17240000.00",
                    "totalOtherIncomeExpenseNet": "6825000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11406000.00",
                    "netIncomeApplicableToCommonShares": "-11406000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "879000.00",
                    "minorityInterest": null,
                    "netIncome": "830000.00",
                    "sellingGeneralAdministrative": "8058000.00",
                    "sellingAndMarketingExpenses": "9320000.00",
                    "grossProfit": "9152000.00",
                    "reconciledDepreciation": "7626000.00",
                    "ebit": "-8226000.00",
                    "ebitda": "-600000.00",
                    "depreciationAndAmortization": "7626000.00",
                    "nonOperatingIncomeNetOther": "595000.00",
                    "operatingIncome": "-8226000.00",
                    "otherOperatingExpenses": "26931000.00",
                    "interestExpense": "595000.00",
                    "taxProvision": "49000.00",
                    "interestIncome": "595000.00",
                    "netInterestIncome": "595000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "49000.00",
                    "totalRevenue": "18705000.00",
                    "totalOperatingExpenses": "17378000.00",
                    "costOfRevenue": "9553000.00",
                    "totalOtherIncomeExpenseNet": "9105000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "830000.00",
                    "netIncomeApplicableToCommonShares": "830000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8251000.00",
                    "minorityInterest": null,
                    "netIncome": "-8304000.00",
                    "sellingGeneralAdministrative": "9153000.00",
                    "sellingAndMarketingExpenses": "11520000.00",
                    "grossProfit": "9622000.00",
                    "reconciledDepreciation": "4551000.00",
                    "ebit": "-11051000.00",
                    "ebitda": "-6500000.00",
                    "depreciationAndAmortization": "4551000.00",
                    "nonOperatingIncomeNetOther": "1036000.00",
                    "operatingIncome": "-11051000.00",
                    "otherOperatingExpenses": "26395000.00",
                    "interestExpense": "1036000.00",
                    "taxProvision": "53000.00",
                    "interestIncome": "1036000.00",
                    "netInterestIncome": "1036000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53000.00",
                    "totalRevenue": "15344000.00",
                    "totalOperatingExpenses": "20673000.00",
                    "costOfRevenue": "5722000.00",
                    "totalOtherIncomeExpenseNet": "2800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8304000.00",
                    "netIncomeApplicableToCommonShares": "-8304000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18729000.00",
                    "minorityInterest": null,
                    "netIncome": "-18755000.00",
                    "sellingGeneralAdministrative": "8733000.00",
                    "sellingAndMarketingExpenses": "12248000.00",
                    "grossProfit": "5778000.00",
                    "reconciledDepreciation": "3007000.00",
                    "ebit": "-15203000.00",
                    "ebitda": "-12196000.00",
                    "depreciationAndAmortization": "3007000.00",
                    "nonOperatingIncomeNetOther": "260000.00",
                    "operatingIncome": "-15203000.00",
                    "otherOperatingExpenses": "25139000.00",
                    "interestExpense": "260000.00",
                    "taxProvision": "26000.00",
                    "interestIncome": "260000.00",
                    "netInterestIncome": "260000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26000.00",
                    "totalRevenue": "9936000.00",
                    "totalOperatingExpenses": "20981000.00",
                    "costOfRevenue": "4158000.00",
                    "totalOtherIncomeExpenseNet": "-3526000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18755000.00",
                    "netIncomeApplicableToCommonShares": "-18755000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25735000.00",
                    "minorityInterest": null,
                    "netIncome": "-25796000.00",
                    "sellingGeneralAdministrative": "8814000.00",
                    "sellingAndMarketingExpenses": "13343000.00",
                    "grossProfit": "6691000.00",
                    "reconciledDepreciation": "3064000.00",
                    "ebit": "-15596000.00",
                    "ebitda": "-12714000.00",
                    "depreciationAndAmortization": "2882000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15596000.00",
                    "otherOperatingExpenses": "26957000.00",
                    "interestExpense": "19000.00",
                    "taxProvision": "179000.00",
                    "interestIncome": "59667.00",
                    "netInterestIncome": "-59667.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61000.00",
                    "totalRevenue": "11361000.00",
                    "totalOperatingExpenses": "22287000.00",
                    "costOfRevenue": "4670000.00",
                    "totalOtherIncomeExpenseNet": "-10139000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38278393.00",
                    "netIncomeApplicableToCommonShares": "-16350000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6652000.00",
                    "minorityInterest": null,
                    "netIncome": "-6693000.00",
                    "sellingGeneralAdministrative": "4286000.00",
                    "sellingAndMarketingExpenses": "7800000.00",
                    "grossProfit": "5333000.00",
                    "reconciledDepreciation": "2238000.00",
                    "ebit": "-6753000.00",
                    "ebitda": "-4515000.00",
                    "depreciationAndAmortization": "2238000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6753000.00",
                    "otherOperatingExpenses": "15497000.00",
                    "interestExpense": "101000.00",
                    "taxProvision": "-27774.00",
                    "interestIncome": "14074.00",
                    "netInterestIncome": "14074.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41000.00",
                    "totalRevenue": "8744000.00",
                    "totalOperatingExpenses": "12086000.00",
                    "costOfRevenue": "3411000.00",
                    "totalOtherIncomeExpenseNet": "101000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-453091.00",
                    "netIncomeApplicableToCommonShares": "-11216000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4277000.00",
                    "minorityInterest": null,
                    "netIncome": "-4317000.00",
                    "sellingGeneralAdministrative": "3304000.00",
                    "sellingAndMarketingExpenses": "8304000.00",
                    "grossProfit": "7378000.00",
                    "reconciledDepreciation": "3310000.00",
                    "ebit": "-4363000.00",
                    "ebitda": "-1053000.00",
                    "depreciationAndAmortization": "3310000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4363000.00",
                    "otherOperatingExpenses": "16412000.00",
                    "interestExpense": "86000.00",
                    "taxProvision": "-23554.00",
                    "interestIncome": "62651.00",
                    "netInterestIncome": "62651.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40000.00",
                    "totalRevenue": "12049000.00",
                    "totalOperatingExpenses": "11741000.00",
                    "costOfRevenue": "4671000.00",
                    "totalOtherIncomeExpenseNet": "86000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-88607.00",
                    "netIncomeApplicableToCommonShares": "-8535000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11756000.00",
                    "minorityInterest": null,
                    "netIncome": "-11793000.00",
                    "sellingGeneralAdministrative": "4184000.00",
                    "sellingAndMarketingExpenses": "12705000.00",
                    "grossProfit": "4801000.00",
                    "reconciledDepreciation": "1656000.00",
                    "ebit": "-12088000.00",
                    "ebitda": "-10432000.00",
                    "depreciationAndAmortization": "1656000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12088000.00",
                    "otherOperatingExpenses": "19555000.00",
                    "interestExpense": "332000.00",
                    "taxProvision": "51328.00",
                    "interestIncome": "482942.00",
                    "netInterestIncome": "482942.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37000.00",
                    "totalRevenue": "7467000.00",
                    "totalOperatingExpenses": "16889000.00",
                    "costOfRevenue": "2666000.00",
                    "totalOtherIncomeExpenseNet": "332000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "193091.00",
                    "netIncomeApplicableToCommonShares": "-16314000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-20",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14534000.00",
                    "minorityInterest": null,
                    "netIncome": "-14573000.00",
                    "sellingGeneralAdministrative": "3115000.00",
                    "sellingAndMarketingExpenses": "15504000.00",
                    "grossProfit": "4264000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14887000.00",
                    "ebitda": "-13435000.00",
                    "depreciationAndAmortization": "1452000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14887000.00",
                    "otherOperatingExpenses": "21577000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39000.00",
                    "totalRevenue": "6690000.00",
                    "totalOperatingExpenses": "19151000.00",
                    "costOfRevenue": "2426000.00",
                    "totalOtherIncomeExpenseNet": "353000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9629000.00",
                    "minorityInterest": null,
                    "netIncome": "-13718000.00",
                    "sellingGeneralAdministrative": "3539000.00",
                    "sellingAndMarketingExpenses": "9410000.00",
                    "grossProfit": "2845000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-801.00",
                    "ebitda": "1333199.00",
                    "depreciationAndAmortization": "1334000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10104000.00",
                    "otherOperatingExpenses": "14895000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30000.00",
                    "totalRevenue": "4791000.00",
                    "totalOperatingExpenses": "12949000.00",
                    "costOfRevenue": "1946000.00",
                    "totalOtherIncomeExpenseNet": "10103199.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9277000.00",
                    "minorityInterest": null,
                    "netIncome": "-13223000.00",
                    "sellingGeneralAdministrative": "3306000.00",
                    "sellingAndMarketingExpenses": "8560000.00",
                    "grossProfit": "1977000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9889000.00",
                    "ebitda": "-8947000.00",
                    "depreciationAndAmortization": "942000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9889000.00",
                    "otherOperatingExpenses": "13461000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41000.00",
                    "totalRevenue": "3572000.00",
                    "totalOperatingExpenses": "11866000.00",
                    "costOfRevenue": "1595000.00",
                    "totalOtherIncomeExpenseNet": "612000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8935000.00",
                    "minorityInterest": null,
                    "netIncome": "-12728000.00",
                    "sellingGeneralAdministrative": "3543000.00",
                    "sellingAndMarketingExpenses": "8154000.00",
                    "grossProfit": "2130000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9567000.00",
                    "ebitda": "-9338000.00",
                    "depreciationAndAmortization": "229000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9567000.00",
                    "otherOperatingExpenses": "12540000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32000.00",
                    "totalRevenue": "2973000.00",
                    "totalOperatingExpenses": "11697000.00",
                    "costOfRevenue": "843000.00",
                    "totalOtherIncomeExpenseNet": "632000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6413000.00",
                    "minorityInterest": null,
                    "netIncome": "-6427000.00",
                    "sellingGeneralAdministrative": "33821000.00",
                    "sellingAndMarketingExpenses": "14028000.00",
                    "grossProfit": "40545000.00",
                    "reconciledDepreciation": "14675000.00",
                    "ebit": "-7304000.00",
                    "ebitda": "7371000.00",
                    "depreciationAndAmortization": "14675000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7304000.00",
                    "otherOperatingExpenses": "78962000.00",
                    "interestExpense": null,
                    "taxProvision": "14000.00",
                    "interestIncome": "983000.00",
                    "netInterestIncome": "983000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14000.00",
                    "totalRevenue": "71658000.00",
                    "totalOperatingExpenses": "47849000.00",
                    "costOfRevenue": "31113000.00",
                    "totalOtherIncomeExpenseNet": "891000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6427000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12809000.00",
                    "minorityInterest": null,
                    "netIncome": "-12941000.00",
                    "sellingGeneralAdministrative": "24670000.00",
                    "sellingAndMarketingExpenses": "14434000.00",
                    "grossProfit": "25771000.00",
                    "reconciledDepreciation": "19469000.00",
                    "ebit": "-13333000.00",
                    "ebitda": "6136000.00",
                    "depreciationAndAmortization": "19469000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13333000.00",
                    "otherOperatingExpenses": "64467000.00",
                    "interestExpense": null,
                    "taxProvision": "132000.00",
                    "interestIncome": "3074000.00",
                    "netInterestIncome": "3074000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "132000.00",
                    "totalRevenue": "51134000.00",
                    "totalOperatingExpenses": "39104000.00",
                    "costOfRevenue": "25363000.00",
                    "totalOtherIncomeExpenseNet": "524000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12941000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48390000.00",
                    "minorityInterest": null,
                    "netIncome": "-48896000.00",
                    "sellingGeneralAdministrative": "29447000.00",
                    "sellingAndMarketingExpenses": "17390000.00",
                    "grossProfit": "21336000.00",
                    "reconciledDepreciation": "23401000.00",
                    "ebit": "-25501000.00",
                    "ebitda": "-2100000.00",
                    "depreciationAndAmortization": "23401000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25501000.00",
                    "otherOperatingExpenses": "82390000.00",
                    "interestExpense": "1272000.00",
                    "taxProvision": "506000.00",
                    "interestIncome": "1272000.00",
                    "netInterestIncome": "1272000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "506000.00",
                    "totalRevenue": "56889000.00",
                    "totalOperatingExpenses": "46837000.00",
                    "costOfRevenue": "35553000.00",
                    "totalOtherIncomeExpenseNet": "-22889000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48896000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50550000.00",
                    "minorityInterest": null,
                    "netIncome": "-50917000.00",
                    "sellingGeneralAdministrative": "37479000.00",
                    "sellingAndMarketingExpenses": "40709000.00",
                    "grossProfit": "26507000.00",
                    "reconciledDepreciation": "39990000.00",
                    "ebit": "-51681000.00",
                    "ebitda": "-11691000.00",
                    "depreciationAndAmortization": "39990000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51681000.00",
                    "otherOperatingExpenses": "129724000.00",
                    "interestExpense": "176000.00",
                    "taxProvision": "367000.00",
                    "interestIncome": "176000.00",
                    "netInterestIncome": "176000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "367000.00",
                    "totalRevenue": "78043000.00",
                    "totalOperatingExpenses": "78188000.00",
                    "costOfRevenue": "51536000.00",
                    "totalOtherIncomeExpenseNet": "1131000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50917000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37275000.00",
                    "minorityInterest": null,
                    "netIncome": "-37635000.00",
                    "sellingGeneralAdministrative": "34859000.00",
                    "sellingAndMarketingExpenses": "52208000.00",
                    "grossProfit": "34588000.00",
                    "reconciledDepreciation": "28493000.00",
                    "ebit": "-52479000.00",
                    "ebitda": "-23986000.00",
                    "depreciationAndAmortization": "28493000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-52479000.00",
                    "otherOperatingExpenses": "123740000.00",
                    "interestExpense": "30386000.00",
                    "taxProvision": "360000.00",
                    "interestIncome": "486000.00",
                    "netInterestIncome": "486000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "360000.00",
                    "totalRevenue": "71261000.00",
                    "totalOperatingExpenses": "87067000.00",
                    "costOfRevenue": "36673000.00",
                    "totalOtherIncomeExpenseNet": "15204000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37635000.00",
                    "netIncomeApplicableToCommonShares": "-37635000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48420000.00",
                    "minorityInterest": null,
                    "netIncome": "-48599000.00",
                    "sellingGeneralAdministrative": "20851000.00",
                    "sellingAndMarketingExpenses": "42152000.00",
                    "grossProfit": "24203000.00",
                    "reconciledDepreciation": "10268000.00",
                    "ebit": "-38800000.00",
                    "ebitda": "-28714000.00",
                    "depreciationAndAmortization": "10086000.00",
                    "nonOperatingIncomeNetOther": "500000.00",
                    "operatingIncome": "-38800000.00",
                    "otherOperatingExpenses": "78421000.00",
                    "interestExpense": "500000.00",
                    "taxProvision": "179000.00",
                    "interestIncome": "500000.00",
                    "netInterestIncome": "500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "179000.00",
                    "totalRevenue": "39621000.00",
                    "totalOperatingExpenses": "63003000.00",
                    "costOfRevenue": "15418000.00",
                    "totalOtherIncomeExpenseNet": "-9620000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38627000.00",
                    "netIncomeApplicableToCommonShares": "-52415000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42375000.00",
                    "minorityInterest": null,
                    "netIncome": "-42517000.00",
                    "sellingGeneralAdministrative": "13503000.00",
                    "sellingAndMarketingExpenses": "41628000.00",
                    "grossProfit": "11216000.00",
                    "reconciledDepreciation": "3957000.00",
                    "ebit": "-44447000.00",
                    "ebitda": "-40490000.00",
                    "depreciationAndAmortization": "3957000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44447000.00",
                    "otherOperatingExpenses": "62473000.00",
                    "interestExpense": "2072000.00",
                    "taxProvision": "142000.00",
                    "interestIncome": "2072000.00",
                    "netInterestIncome": "2072000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "142000.00",
                    "totalRevenue": "18026000.00",
                    "totalOperatingExpenses": "55663000.00",
                    "costOfRevenue": "6810000.00",
                    "totalOtherIncomeExpenseNet": "2072000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42517000.00",
                    "netIncomeApplicableToCommonShares": "-58414000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34929000.00",
                    "minorityInterest": null,
                    "netIncome": "-36706000.00",
                    "sellingGeneralAdministrative": "10588000.00",
                    "sellingAndMarketingExpenses": "17170000.00",
                    "grossProfit": "-5085000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-33375000.00",
                    "ebitda": "-20343000.00",
                    "depreciationAndAmortization": "13032000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33375000.00",
                    "otherOperatingExpenses": "42720000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43000.00",
                    "totalRevenue": "9345000.00",
                    "totalOperatingExpenses": "28290000.00",
                    "costOfRevenue": "14430000.00",
                    "totalOtherIncomeExpenseNet": "-1554000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-36706000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
