Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. . Michael	President Director	1988
Mr. Kartika Hendrawan	Finance Director & Director	NA
Mr. Daniel Lopez Laurente Jr.	Director of Operations & Director	1963
Ms. Diana Arsiyanti	Legal Director & Director	1973
Ms. Bita Budiariani	Human Resource Development Director	NA
Mr. Jeffrey Susanto	Chair of Internal Audit Unit & Head of Internal Audit Unit	1980
Mr. Rocky Purahdinata	Head of Commercial & Logistics	NA
Mr. Robertus Maylando Siahaya	Corporate Secretary	1990
Shares Statistics

▼
Shares Outstanding: 112.40B
Shares Float: 22.02B
% Insiders: 8,404.20%
% Institutions: 193.30%
Valuation Metrics

▼
Enterprise Value: $100,468.52B
Trailing P/E: 35.40
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $87,109.38B
EBITDA: $224.65M
P/E Ratio: $35.40
Book Value: $0.00
Earnings/Share: $21.89
Profit Margin: 10.09%
Operating Margin: 9.58%
ROA (TTM): 1.99%
ROE (TTM): 25.99%
Revenue (TTM): $1.37B
Revenue/Share (TTM): $0.01
Earnings Growth (YOY): 233.30%
Revenue Growth (YOY): 73.60%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$264.07M	$N/A	$2.69B	$2.07B	$339.55M
2024-12-31	$272.99M	$N/A	$1.78B	$1.21B	$306.15M
2023-12-31	$60.14M	$N/A	$227.13M	$107.97M	$107.11M
2022-12-31	$16.37M	$N/A	$111.92M	$29.94M	$70.53M
2021-12-31	$8.38M	$N/A	$82.93M	$33.06M	$36.81M
2020-12-31	$677.76K	$N/A	$81.09M	$47.72M	$20.91M
2019-12-31	$3.51M	$N/A	$87.83M	$47.19M	$27.32M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.70x	3.86x	0.77x	0.31x	8.59x
2024-12-31	1.95x	2.62x	0.68x	4.72x	3.63x
2023-12-31	3.49x	0.69x	0.48x	15.75x	3.62x
2022-12-31	1.98x	0.00x	0.27x	56.59x	0.00x
2021-12-31	0.68x	0.00x	0.40x	2.52x	0.00x
2020-12-31	0.39x	0.00x	0.59x	-2,395.84x	0.00x
2019-12-31	0.49x	0.64x	0.54x	N/A	-1.65x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CUAN",
        "Type": "Common Stock",
        "Name": "PT Petrindo Jaya Kreasi Tbk",
        "Exchange": "JK",
        "CurrencyCode": "IDR",
        "CurrencyName": "Indonesian Rupiah",
        "CurrencySymbol": "Rp",
        "CountryName": "Indonesia",
        "CountryISO": "ID",
        "OpenFigi": null,
        "ISIN": "ID1000187206",
        "LEI": null,
        "PrimaryTicker": "CUAN.JK",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Thermal Coal",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Diversified Metals & Mining",
        "Description": "PT Petrindo Jaya Kreasi Tbk, through its subsidiaries, engages in coal mining operations in Indonesia. It operates through three segments: Mining, Services, and Engineering and Construction. The company produces thermal and metallurgical coal products; explores resources, including gold, silver, copper, and silica sand; offers mining contracting and engineering, procurement, and construction services; and provides offshore supply base and other infrastructure services, as well as coal hauling road, intermediate stockpile, and port activities. It is also involved in finance and insurance; professional, scientific, and technical activities; transportation; warehousing; communications; real estate rental; civil engineering; electrical system and construction installation; agrobusiness; general trading; and sea freight of goods. The company was incorporated in 2008 and is based in Jakarta, Indonesia.",
        "Address": "Wisma Barito Pacific Tower B, Jakarta, Indonesia, 11410",
        "AddressData": {
            "Street": "Wisma Barito Pacific Tower B",
            "City": "Jakarta",
            "Country": "Indonesia",
            "ZIP": "11410"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. .  Michael",
                "Title": "President Director",
                "YearBorn": "1988"
            },
            {
                "Name": "Mr. Kartika  Hendrawan",
                "Title": "Finance Director & Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Daniel Lopez Laurente Jr.",
                "Title": "Director of Operations & Director",
                "YearBorn": "1963"
            },
            {
                "Name": "Ms. Diana  Arsiyanti",
                "Title": "Legal Director & Director",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Bita  Budiariani",
                "Title": "Human Resource Development Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jeffrey  Susanto",
                "Title": "Chair of Internal Audit Unit & Head of Internal Audit Unit",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Rocky  Purahdinata",
                "Title": "Head of Commercial & Logistics",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Robertus Maylando Siahaya",
                "Title": "Corporate Secretary",
                "YearBorn": "1990"
            }
        ],
        "Phone": "62 21 530 8520",
        "WebURL": "https://www.petrindo.co.id",
        "LogoURL": "",
        "FullTimeEmployees": 6718,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 87109377458176,
        "MarketCapitalizationMln": 87109377.4582,
        "EBITDA": 224652000,
        "PERatio": 35.4043,
        "PEGRatio": null,
        "WallStreetTargetPrice": 3712.7998,
        "BookValue": 0.003,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 21.89,
        "EPSEstimateCurrentYear": 0.003,
        "EPSEstimateNextYear": 0.005,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1009,
        "OperatingMarginTTM": 0.0958,
        "ReturnOnAssetsTTM": 0.0199,
        "ReturnOnEquityTTM": 0.2599,
        "RevenueTTM": 1373014016,
        "RevenuePerShareTTM": 0.012,
        "QuarterlyRevenueGrowthYOY": 0.736,
        "GrossProfitTTM": 199276000,
        "DilutedEpsTTM": 21.89,
        "QuarterlyEarningsGrowthYOY": 2.333
    },
    "Valuation": {
        "TrailingPE": 35.4043,
        "ForwardPE": 0,
        "PriceSalesTTM": 63853.223,
        "PriceBookMRQ": 12.9807,
        "EnterpriseValue": 100468520959903,
        "EnterpriseValueRevenue": 4.0061,
        "EnterpriseValueEbitda": 22.5964
    },
    "SharesStats": {
        "SharesOutstanding": 112399199400,
        "SharesFloat": 22017879170,
        "PercentInsiders": 84.042,
        "PercentInstitutions": 1.933,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.483,
        "52WeekHigh": 2890,
        "52WeekLow": 464,
        "50DayMA": 1018.22,
        "200DayMA": 1669.93,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0.015,
        "DividendDate": null,
        "ExDividendDate": "2025-04-30",
        "LastSplitFactor": "10:1",
        "LastSplitDate": "2025-07-15",
        "NumberDividendsByYear": [
            {
                "Year": 2025,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "112384.2067",
                "shares": 112384206700
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "112418.4816",
                "shares": 112418481600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "112418.9000",
                "shares": 112418900000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "101152.2334",
                "shares": 101152233400
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "95518.9000",
                "shares": 95518900000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "112384.2067",
                "shares": 112384206700
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "112418.4816",
                "shares": 112418481600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "112418.4820",
                "shares": 112418482000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "112418.9000",
                "shares": 112418900000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "112418.9000",
                "shares": 112418900000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "112418.9000",
                "shares": 112418900000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "112418.9000",
                "shares": 112418900000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "112418.9000",
                "shares": 112418900000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "112418.9000",
                "shares": 112418900000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "101152.2334",
                "shares": 101152233400
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "112418.9000",
                "shares": 112418900000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "101152.2333",
                "shares": 101152233300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "112418.9000",
                "shares": 112418900000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "95518.9000",
                "shares": 95518900000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2023-03-31": {
                "reportDate": "2023-03-31",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "IDR",
                "epsActual": 8.5089,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.6667",
                "earningsEstimateAvg": "0.0050",
                "earningsEstimateLow": "0.0050",
                "earningsEstimateHigh": "0.0050",
                "earningsEstimateYearAgoEps": "0.0030",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6667",
                "revenueEstimateAvg": "3072200000.00",
                "revenueEstimateLow": "3072200000.00",
                "revenueEstimateHigh": "3072200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2322",
                "epsTrendCurrent": "0.0050",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.5000",
                "earningsEstimateAvg": "0.0030",
                "earningsEstimateLow": "0.0030",
                "earningsEstimateHigh": "0.0030",
                "earningsEstimateYearAgoEps": "0.0012",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.5000",
                "revenueEstimateAvg": "2493300000.00",
                "revenueEstimateLow": "2493300000.00",
                "revenueEstimateHigh": "2493300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.0511",
                "epsTrendCurrent": "0.0030",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1691000000.00",
                "revenueEstimateLow": "1691000000.00",
                "revenueEstimateHigh": "1691000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0042",
                "epsTrend30daysAgo": "0.0042",
                "epsTrend60daysAgo": "0.0042",
                "epsTrend90daysAgo": "0.0042",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2023-03-31": {
                "date": "2023-03-31",
                "epsActual": 8.5089
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2759219279.00",
                    "intangibleAssets": "149286095.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "356560367.00",
                    "totalLiab": "2130734911.00",
                    "totalStockholderEquity": "341453590.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86922243.00",
                    "commonStock": "164454896.00",
                    "capitalStock": "164392000.00",
                    "retainedEarnings": "260884776.00",
                    "otherLiab": null,
                    "goodWill": "21427194.00",
                    "otherAssets": null,
                    "cash": "262386351.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "634872810.00",
                    "currentDeferredRevenue": "42548272.00",
                    "netDebt": "1249477870.00",
                    "shortTermDebt": "216663864.00",
                    "shortLongTermDebt": "202314000.00",
                    "shortLongTermDebtTotal": "1511864221.00",
                    "otherStockholderEquity": "151058.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1102272570.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "212982000.00",
                    "netReceivables": "370539715.00",
                    "longTermDebt": "1161421000.00",
                    "inventory": "112786135.00",
                    "accountsPayable": "288738429.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-84037140.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "512083849.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1656946708.00",
                    "capitalLeaseObligations": "151989000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1495862101.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2759219279.00",
                    "cashAndShortTermInvestments": "262386351.00",
                    "propertyPlantAndEquipmentGross": "2224853000.00",
                    "propertyPlantAndEquipmentNet": "923768300.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "468248000.00",
                    "netInvestedCapital": "1705058000.00",
                    "commonStockSharesOutstanding": "112384206667.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2692455555.00",
                    "intangibleAssets": "152849386.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "335222527.00",
                    "totalLiab": "2065732350.00",
                    "totalStockholderEquity": "339553692.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89190573.00",
                    "commonStock": "164474196.00",
                    "capitalStock": "164392000.00",
                    "retainedEarnings": "255214543.00",
                    "otherLiab": null,
                    "goodWill": "21405697.00",
                    "otherAssets": "26070000.00",
                    "cash": "264071970.00",
                    "cashAndEquivalents": "60261000.00",
                    "totalCurrentLiabilities": "606027862.00",
                    "currentDeferredRevenue": "19602796.00",
                    "netDebt": "1184104756.00",
                    "shortTermDebt": "187930918.00",
                    "shortLongTermDebt": "170215000.00",
                    "shortLongTermDebtTotal": "1448176726.00",
                    "otherStockholderEquity": "1570784.50",
                    "propertyPlantEquipment": "1389438000.00",
                    "totalCurrentAssets": "1028305896.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "216401000.00",
                    "netReceivables": "330847341.00",
                    "longTermDebt": "1124054000.00",
                    "inventory": "98164057.00",
                    "accountsPayable": "309303574.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-81705832.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "524090914.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1664149659.00",
                    "capitalLeaseObligations": "154480000.00",
                    "longTermDebtTotal": "1260912000.00",
                    "nonCurrentLiabilitiesOther": "5816000.00",
                    "nonCurrentLiabilitiesTotal": "1459704487.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1689000.00",
                    "liabilitiesAndStockholdersEquity": "2692455555.00",
                    "cashAndShortTermInvestments": "264071970.00",
                    "propertyPlantAndEquipmentGross": "2197619000.00",
                    "propertyPlantAndEquipmentNet": "919266403.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "422490000.00",
                    "netInvestedCapital": "1633653000.00",
                    "commonStockSharesOutstanding": "112418481600.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2399000000.00",
                    "intangibleAssets": "127130000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "274729000.00",
                    "totalLiab": "1800000000.00",
                    "totalStockholderEquity": "319202000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87882000.00",
                    "commonStock": "164540000.00",
                    "capitalStock": null,
                    "retainedEarnings": "136791000.00",
                    "otherLiab": null,
                    "goodWill": "19786000.00",
                    "otherAssets": "89732000.00",
                    "cash": "177179000.00",
                    "cashAndEquivalents": "1366000.00",
                    "totalCurrentLiabilities": "571333000.00",
                    "currentDeferredRevenue": "15486000.00",
                    "netDebt": "1027821000.00",
                    "shortTermDebt": "152371000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1205000000.00",
                    "otherStockholderEquity": "1691000.00",
                    "propertyPlantEquipment": "1273006000.00",
                    "totalCurrentAssets": "842546000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "93768000.00",
                    "netReceivables": "292309000.00",
                    "longTermDebt": "1038416000.00",
                    "inventory": "98328000.00",
                    "accountsPayable": "315594000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "543644000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1557000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1054000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1228000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1689000.00",
                    "liabilitiesAndStockholdersEquity": "2399000000.00",
                    "cashAndShortTermInvestments": "177179000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "825889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112418482000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "2132674000.00",
                    "intangibleAssets": "114604000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "188493000.00",
                    "totalLiab": "1572409000.00",
                    "totalStockholderEquity": "305232000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88028000.00",
                    "commonStock": "164392000.00",
                    "capitalStock": "164392000.00",
                    "retainedEarnings": "122463000.00",
                    "otherLiab": null,
                    "goodWill": "19768000.00",
                    "otherAssets": "65396000.00",
                    "cash": "125893000.00",
                    "cashAndEquivalents": "777000.00",
                    "totalCurrentLiabilities": "453097000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "920029000.00",
                    "shortTermDebt": "97119000.00",
                    "shortLongTermDebt": "83938000.00",
                    "shortLongTermDebtTotal": "1045922000.00",
                    "otherStockholderEquity": "18377000.00",
                    "propertyPlantEquipment": "1192014000.00",
                    "totalCurrentAssets": "679395000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44731000.00",
                    "netReceivables": "252331000.00",
                    "longTermDebt": "933919000.00",
                    "inventory": "67947000.00",
                    "accountsPayable": "263385000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1453279000.00",
                    "capitalLeaseObligations": "87337000.00",
                    "longTermDebtTotal": "948803000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1119312000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1689000.00",
                    "liabilitiesAndStockholdersEquity": "2132674000.00",
                    "cashAndShortTermInvestments": "170624000.00",
                    "propertyPlantAndEquipmentGross": "1885677000.00",
                    "propertyPlantAndEquipmentNet": "1192445000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "226298000.00",
                    "netInvestedCapital": "1263817000.00",
                    "commonStockSharesOutstanding": "112418900000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1940637000.00",
                    "intangibleAssets": "116191000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "149543000.00",
                    "totalLiab": "1374653000.00",
                    "totalStockholderEquity": "305668000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67254000.00",
                    "commonStock": "164392000.00",
                    "capitalStock": "164392000.00",
                    "retainedEarnings": "125834000.00",
                    "otherLiab": null,
                    "goodWill": "19768000.00",
                    "otherAssets": "34348000.00",
                    "cash": "229272000.00",
                    "cashAndEquivalents": "47958000.00",
                    "totalCurrentLiabilities": "375326000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "720745000.00",
                    "shortTermDebt": "115873000.00",
                    "shortLongTermDebt": "104917000.00",
                    "shortLongTermDebtTotal": "950017000.00",
                    "otherStockholderEquity": "15442000.00",
                    "propertyPlantEquipment": "1036889000.00",
                    "totalCurrentAssets": "699557000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "62158000.00",
                    "netReceivables": "187168000.00",
                    "longTermDebt": "819616000.00",
                    "inventory": "71416000.00",
                    "accountsPayable": "187077000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67513000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1241080000.00",
                    "capitalLeaseObligations": "83463000.00",
                    "longTermDebtTotal": "834144000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "999327000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1689000.00",
                    "liabilitiesAndStockholdersEquity": "1940637000.00",
                    "cashAndShortTermInvestments": "291430000.00",
                    "propertyPlantAndEquipmentGross": "1724109000.00",
                    "propertyPlantAndEquipmentNet": "1037286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "324231000.00",
                    "netInvestedCapital": "1172222000.00",
                    "commonStockSharesOutstanding": "112418900000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1777796000.00",
                    "intangibleAssets": "119421000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85248000.00",
                    "totalLiab": "1211897000.00",
                    "totalStockholderEquity": "306151000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94371000.00",
                    "commonStock": "164392000.00",
                    "capitalStock": "164392000.00",
                    "retainedEarnings": "124128000.00",
                    "otherLiab": null,
                    "goodWill": "19768000.00",
                    "otherAssets": "23233000.00",
                    "cash": "272991000.00",
                    "cashAndEquivalents": "31774000.00",
                    "totalCurrentLiabilities": "347193000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "543383000.00",
                    "shortTermDebt": "117202000.00",
                    "shortLongTermDebt": "106408000.00",
                    "shortLongTermDebtTotal": "816374000.00",
                    "otherStockholderEquity": "17631000.00",
                    "propertyPlantEquipment": "903275000.00",
                    "totalCurrentAssets": "677691000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31172000.00",
                    "netReceivables": "219068000.00",
                    "longTermDebt": "685502000.00",
                    "inventory": "69212000.00",
                    "accountsPayable": "131189000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56617000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1100105000.00",
                    "capitalLeaseObligations": "53018000.00",
                    "longTermDebtTotal": "699172000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "864704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1689000.00",
                    "liabilitiesAndStockholdersEquity": "1777796000.00",
                    "cashAndShortTermInvestments": "304163000.00",
                    "propertyPlantAndEquipmentGross": "1564984000.00",
                    "propertyPlantAndEquipmentNet": "903902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "330498000.00",
                    "netInvestedCapital": "1069507000.00",
                    "commonStockSharesOutstanding": "112418900000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "1297762000.00",
                    "intangibleAssets": "100686000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87596000.00",
                    "totalLiab": "972175000.00",
                    "totalStockholderEquity": "149340000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83005000.00",
                    "commonStock": "143615000.00",
                    "capitalStock": "143615000.00",
                    "retainedEarnings": "-6216000.00",
                    "otherLiab": null,
                    "goodWill": "53639000.00",
                    "otherAssets": "41559000.00",
                    "cash": "208090000.00",
                    "cashAndEquivalents": "29689000.00",
                    "totalCurrentLiabilities": "376887000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "441953000.00",
                    "shortTermDebt": "114845000.00",
                    "shortLongTermDebt": "107015000.00",
                    "shortLongTermDebtTotal": "650043000.00",
                    "otherStockholderEquity": "11941000.00",
                    "propertyPlantEquipment": "431612000.00",
                    "totalCurrentAssets": "627852000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32184000.00",
                    "netReceivables": "226141000.00",
                    "longTermDebt": "522315000.00",
                    "inventory": "73841000.00",
                    "accountsPayable": "171691000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "669910000.00",
                    "capitalLeaseObligations": "20713000.00",
                    "longTermDebtTotal": "535198000.00",
                    "nonCurrentLiabilitiesOther": "1327000.00",
                    "nonCurrentLiabilitiesTotal": "595288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1702000.00",
                    "liabilitiesAndStockholdersEquity": "1297762000.00",
                    "cashAndShortTermInvestments": "240274000.00",
                    "propertyPlantAndEquipmentGross": "1070297000.00",
                    "propertyPlantAndEquipmentNet": "432212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "250965000.00",
                    "netInvestedCapital": "778670000.00",
                    "commonStockSharesOutstanding": "112418900000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1157191000.00",
                    "intangibleAssets": "105725000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66727000.00",
                    "totalLiab": "829810000.00",
                    "totalStockholderEquity": "155985000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85728000.00",
                    "commonStock": "143615000.00",
                    "capitalStock": "143615000.00",
                    "retainedEarnings": "-7084000.00",
                    "otherLiab": null,
                    "goodWill": "53639000.00",
                    "otherAssets": null,
                    "cash": "176133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "351342000.00",
                    "shortTermDebt": "59924000.00",
                    "shortLongTermDebt": "50659000.00",
                    "shortLongTermDebtTotal": "527475000.00",
                    "otherStockholderEquity": "19454000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "492651000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25843000.00",
                    "netReceivables": "175361000.00",
                    "longTermDebt": "455193000.00",
                    "inventory": "48587000.00",
                    "accountsPayable": "155810000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73882000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "664540000.00",
                    "capitalLeaseObligations": "21623000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1310000.00",
                    "nonCurrentLiabilitiesTotal": "524410000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1157191000.00",
                    "cashAndShortTermInvestments": "201976000.00",
                    "propertyPlantAndEquipmentGross": "1058068000.00",
                    "propertyPlantAndEquipmentNet": "430649000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "187251000.00",
                    "netInvestedCapital": "661837000.00",
                    "commonStockSharesOutstanding": "112418900000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1143140000.00",
                    "intangibleAssets": "108963000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71583000.00",
                    "totalLiab": "815778000.00",
                    "totalStockholderEquity": "139418000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78298000.00",
                    "commonStock": "143615000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6485000.00",
                    "otherLiab": null,
                    "goodWill": "52392000.00",
                    "otherAssets": null,
                    "cash": "161917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "356729000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "347202000.00",
                    "shortTermDebt": "109228000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "509119000.00",
                    "otherStockholderEquity": "2288000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "526995000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2335000.00",
                    "netReceivables": "230205000.00",
                    "longTermDebt": null,
                    "inventory": "60955000.00",
                    "accountsPayable": "163719000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19995000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "616145000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "459049000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1143140000.00",
                    "cashAndShortTermInvestments": "164252000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "433834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112418900000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "totalAssets": "227129666.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "64069536.00",
                    "totalLiab": "107966795.00",
                    "totalStockholderEquity": "107109266.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24589461.00",
                    "commonStock": "143988375.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37403220.90",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "60141935.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46691023.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12888820.00",
                    "shortTermDebt": "12648097.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "73030755.00",
                    "otherStockholderEquity": "524111.90",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "162938772.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "38727299.00",
                    "accountsPayable": "8613371.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2619088.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64190894.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61275771.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "227129666.00",
                    "cashAndShortTermInvestments": "60141935.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "61451150.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101152233360.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": "147940768.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17431010.00",
                    "totalLiab": "31343505.00",
                    "totalStockholderEquity": "105657143.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24180335.00",
                    "commonStock": "145168998.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41783146.99",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "35640946.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31223038.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-35640946.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2271291.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "86695705.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3467338.00",
                    "longTermDebt": null,
                    "inventory": "30156409.00",
                    "accountsPayable": "5961289.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "939224.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61245063.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120466.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "147940768.00",
                    "cashAndShortTermInvestments": "35640946.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "60279337.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112418899980.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "147323953.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17980187.00",
                    "totalLiab": "27371719.00",
                    "totalStockholderEquity": "108600896.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25400386.00",
                    "commonStock": "149752093.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43494195.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "21103509700.00",
                    "cash": "29151307.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27247449.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29129661.00",
                    "shortTermDebt": "21646.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21646.00",
                    "otherStockholderEquity": "1727526.00",
                    "propertyPlantEquipment": "860639982130.00",
                    "totalCurrentAssets": "88580456.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8982757.00",
                    "netReceivables": "12490550.00",
                    "longTermDebt": null,
                    "inventory": "19975655.00",
                    "accountsPayable": "1825417.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "615472.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58743497.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "124270.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "147323953.00",
                    "cashAndShortTermInvestments": "38134064.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "57322496.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101152233340.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "144286345.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26697534.00",
                    "totalLiab": "28169409.00",
                    "totalStockholderEquity": "104073241.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27075055.00",
                    "commonStock": "150302495.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48580864.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14611143540.00",
                    "cash": "42137781.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28044682.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-42116055.00",
                    "shortTermDebt": "21726.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21726.00",
                    "otherStockholderEquity": "1733875.00",
                    "propertyPlantEquipment": "815614370500.00",
                    "totalCurrentAssets": "88770880.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "135190236120.00",
                    "netReceivables": "0.00",
                    "longTermDebt": null,
                    "inventory": "19935565.00",
                    "accountsPayable": "947901.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "617735.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "992215.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55515465.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "124727.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "144286345.00",
                    "cashAndShortTermInvestments": "42137781.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "54523250.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112418900000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "totalAssets": "112187935.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17268153.00",
                    "totalLiab": "30014879.00",
                    "totalStockholderEquity": "70693867.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29086316.00",
                    "commonStock": "123083362.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52984862.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16412505.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29894668.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16412505.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59121402.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8623074.00",
                    "longTermDebt": null,
                    "inventory": "16817670.00",
                    "accountsPayable": "808352.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "595367.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "954181.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53066533.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120211.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "112187935.00",
                    "cashAndShortTermInvestments": "16412505.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "52112352.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95518900000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2692455555.00",
                    "intangibleAssets": "152849386.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "335222527.00",
                    "totalLiab": "2065732350.00",
                    "totalStockholderEquity": "339553692.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89190572.00",
                    "commonStock": "164474196.00",
                    "capitalStock": "164392000.00",
                    "retainedEarnings": "255214543.00",
                    "otherLiab": null,
                    "goodWill": "21405697.00",
                    "otherAssets": "26070000.00",
                    "cash": "264071970.00",
                    "cashAndEquivalents": "60261000.00",
                    "totalCurrentLiabilities": "606027862.00",
                    "currentDeferredRevenue": "19602796.00",
                    "netDebt": "1184104756.00",
                    "shortTermDebt": "187930918.00",
                    "shortLongTermDebt": "170215000.00",
                    "shortLongTermDebtTotal": "1448176726.00",
                    "otherStockholderEquity": "1570784.50",
                    "propertyPlantEquipment": "1389438000.00",
                    "totalCurrentAssets": "1028305896.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "216401000.00",
                    "netReceivables": "330847341.00",
                    "longTermDebt": "1124054000.00",
                    "inventory": "98164057.00",
                    "accountsPayable": "309303574.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-81705832.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "524090914.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1664149659.00",
                    "capitalLeaseObligations": "154480000.00",
                    "longTermDebtTotal": "1260912000.00",
                    "nonCurrentLiabilitiesOther": "5816000.00",
                    "nonCurrentLiabilitiesTotal": "1459704487.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1689000.00",
                    "liabilitiesAndStockholdersEquity": "2692455555.00",
                    "cashAndShortTermInvestments": "264071970.00",
                    "propertyPlantAndEquipmentGross": "2197619000.00",
                    "propertyPlantAndEquipmentNet": "919266403.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "422490000.00",
                    "netInvestedCapital": "1633653000.00",
                    "commonStockSharesOutstanding": "112391006667.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1777796000.00",
                    "intangibleAssets": "119421000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85248000.00",
                    "totalLiab": "1211897000.00",
                    "totalStockholderEquity": "306151000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94371000.00",
                    "commonStock": "164392000.00",
                    "capitalStock": "164392000.00",
                    "retainedEarnings": "124128000.00",
                    "otherLiab": null,
                    "goodWill": "19768000.00",
                    "otherAssets": "23233000.00",
                    "cash": "272991000.00",
                    "cashAndEquivalents": "31774000.00",
                    "totalCurrentLiabilities": "347193000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "543383000.00",
                    "shortTermDebt": "117202000.00",
                    "shortLongTermDebt": "106408000.00",
                    "shortLongTermDebtTotal": "816374000.00",
                    "otherStockholderEquity": "1689000.00",
                    "propertyPlantEquipment": "903275000.00",
                    "totalCurrentAssets": "677691000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31172000.00",
                    "netReceivables": "219068000.00",
                    "longTermDebt": "685502000.00",
                    "inventory": "69212000.00",
                    "accountsPayable": "131189000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15942000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56617000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1100105000.00",
                    "capitalLeaseObligations": "53018000.00",
                    "longTermDebtTotal": "699172000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "864704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1689000.00",
                    "liabilitiesAndStockholdersEquity": "1777796000.00",
                    "cashAndShortTermInvestments": "304163000.00",
                    "propertyPlantAndEquipmentGross": "1564984000.00",
                    "propertyPlantAndEquipmentNet": "903902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "330498000.00",
                    "netInvestedCapital": "1069507000.00",
                    "commonStockSharesOutstanding": "112418900000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "227129666.00",
                    "intangibleAssets": "2000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64069536.00",
                    "totalLiab": "107966795.00",
                    "totalStockholderEquity": "107109266.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24589461.00",
                    "commonStock": "143988375.00",
                    "capitalStock": "164392000.00",
                    "retainedEarnings": "-37403220.90",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "2170000.00",
                    "cash": "60141935.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "46691023.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12888820.00",
                    "shortTermDebt": "12648097.00",
                    "shortLongTermDebt": "12811000.00",
                    "shortLongTermDebtTotal": "73030755.00",
                    "otherStockholderEquity": "524111.90",
                    "propertyPlantEquipment": "61150000.00",
                    "totalCurrentAssets": "162938772.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1583000.00",
                    "longTermDebt": "61162000.00",
                    "inventory": "38727299.00",
                    "accountsPayable": "8613371.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2619088.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64190894.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "61162000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61275771.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1702000.00",
                    "liabilitiesAndStockholdersEquity": "227129666.00",
                    "cashAndShortTermInvestments": "60141935.00",
                    "propertyPlantAndEquipmentGross": "78192000.00",
                    "propertyPlantAndEquipmentNet": "61451150.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "118140000.00",
                    "netInvestedCapital": "182688000.00",
                    "commonStockSharesOutstanding": "106785566670.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "111921172.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13336371.00",
                    "totalLiab": "29943508.00",
                    "totalStockholderEquity": "70525769.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21194993.00",
                    "commonStock": "122790692.00",
                    "capitalStock": "142385000.00",
                    "retainedEarnings": "-52858874.10",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "14578417590.00",
                    "cash": "16373480.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29823583.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16373480.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "593951.00",
                    "propertyPlantEquipment": "808836312260.00",
                    "totalCurrentAssets": "58980822.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12493289.00",
                    "longTermDebt": "0.00",
                    "inventory": "16777681.00",
                    "accountsPayable": "806430.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "925528.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52940350.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "119924.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "111921172.00",
                    "cashAndShortTermInvestments": "16373480.00",
                    "propertyPlantAndEquipmentGross": "51416000.00",
                    "propertyPlantAndEquipmentNet": "51988439.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29112000.00",
                    "netInvestedCapital": "69748000.00",
                    "commonStockSharesOutstanding": "95518900000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "82925684.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "687013.00",
                    "totalLiab": "33060236.00",
                    "totalStockholderEquity": "36812229.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23521513.00",
                    "commonStock": "133604004.00",
                    "capitalStock": "133604004.76",
                    "retainedEarnings": "-97439873.05",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "92014609040.00",
                    "cash": "8380061.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32966996.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8380061.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "648098.00",
                    "propertyPlantEquipment": "772900610510.00",
                    "totalCurrentAssets": "22420875.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4873091.00",
                    "longTermDebt": null,
                    "inventory": "8480708.00",
                    "accountsPayable": "8982465.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1143045.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60504808.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93239.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "82925684.00",
                    "cashAndShortTermInvestments": "8380061.00",
                    "propertyPlantAndEquipmentGross": "67888829.63",
                    "propertyPlantAndEquipmentNet": "55118205.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10546121.26",
                    "netInvestedCapital": "36812229.31",
                    "commonStockSharesOutstanding": "84988683330.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "81085174.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "175024.00",
                    "totalLiab": "47723792.00",
                    "totalStockholderEquity": "20909150.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42965193.00",
                    "commonStock": "119178817.00",
                    "capitalStock": null,
                    "retainedEarnings": "-99624696.27",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "103630304780.00",
                    "cash": "677759.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47604161.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-677759.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1355029.00",
                    "propertyPlantEquipment": "786706672580.00",
                    "totalCurrentAssets": "18397530.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "17544746.00",
                    "accountsPayable": "4206353.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1121489.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62687643.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "119630.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "81085174.00",
                    "cashAndShortTermInvestments": "677759.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "56448382.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84655350000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "totalAssets": "87829198.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "481378.00",
                    "totalLiab": "47186117.00",
                    "totalStockholderEquity": "27319859.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24770954.00",
                    "commonStock": "121701208.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94709440.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3509542.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46911390.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14013759.00",
                    "shortTermDebt": "17523301.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17523301.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22765248.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "18774328.00",
                    "accountsPayable": "4617135.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "328091.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6617962.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65063950.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "274727.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87829198.00",
                    "cashAndShortTermInvestments": "3509542.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "58445988.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84655350000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "35405000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34753388.00",
                    "netBorrowings": "65085000.00",
                    "totalCashFromFinancingActivities": "65521919.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5653813.00",
                    "changeInCash": "3309390.00",
                    "beginPeriodCashFlow": "259076960.00",
                    "endPeriodCashFlow": "262386351.00",
                    "totalCashFromOperatingActivities": "-44964583.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50166925.00",
                    "otherCashflowsFromInvestingActivities": "3611772.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2071807.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48117938",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-100785322.00",
                    "freeCashFlow": "-93082522.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "4734000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114042450.00",
                    "netBorrowings": "204954000.00",
                    "totalCashFromFinancingActivities": "206901687.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "118322497.00",
                    "changeInCash": "87069672.00",
                    "beginPeriodCashFlow": "177002298.00",
                    "endPeriodCashFlow": "264071970.00",
                    "totalCashFromOperatingActivities": "-14886149.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19512086.00",
                    "otherCashflowsFromInvestingActivities": "117825.00",
                    "dividendsPaid": "7717.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-117539.00",
                    "otherCashflowsFromFinancingActivities": "-6711569.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93244181",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-201186000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-152720732.00",
                    "freeCashFlow": "-108130330.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-158000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "159384000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13960000.00",
                    "changeInCash": "42491000.00",
                    "beginPeriodCashFlow": "134688000.00",
                    "endPeriodCashFlow": "177179000.00",
                    "totalCashFromOperatingActivities": "19110000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57147000.00",
                    "otherCashflowsFromInvestingActivities": "2846000.00",
                    "dividendsPaid": "2211.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "146000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-121406000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-52000000.00",
                    "freeCashFlow": "-127000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "investments": "-12538000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-184409000.00",
                    "netBorrowings": "31281000.00",
                    "totalCashFromFinancingActivities": "25484000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "237000.00",
                    "changeInCash": "-103379000.00",
                    "beginPeriodCashFlow": "229272000.00",
                    "endPeriodCashFlow": "125893000.00",
                    "totalCashFromOperatingActivities": "55548000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "39382000.00",
                    "dividendsPaid": "2000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3797000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "150762000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-76631000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "55548000.00",
                    "freeCashFlow": "-95214000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-2551000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-156261000.00",
                    "netBorrowings": "194597000.00",
                    "totalCashFromFinancingActivities": "194698000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1706000.00",
                    "changeInCash": "-43719000.00",
                    "beginPeriodCashFlow": "272991000.00",
                    "endPeriodCashFlow": "229272000.00",
                    "totalCashFromOperatingActivities": "-87485000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-257000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "101000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "98534000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30382000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-87485000.00",
                    "freeCashFlow": "-186019000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": "9576000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-124998000.00",
                    "netBorrowings": "198832000.00",
                    "totalCashFromFinancingActivities": "183867000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "130344000.00",
                    "changeInCash": "64901000.00",
                    "beginPeriodCashFlow": "208090000.00",
                    "endPeriodCashFlow": "272991000.00",
                    "totalCashFromOperatingActivities": "-1442000.00",
                    "issuanceOfCapitalStock": "-8475000.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-29604000.00",
                    "dividendsPaid": "2232000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6490000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "131144000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-88202000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1442000.00",
                    "freeCashFlow": "-132586000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "investments": "-6460000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21334000.00",
                    "netBorrowings": "85585000.00",
                    "totalCashFromFinancingActivities": "85393000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "868000.00",
                    "changeInCash": "31957000.00",
                    "beginPeriodCashFlow": "176133000.00",
                    "endPeriodCashFlow": "208090000.00",
                    "totalCashFromOperatingActivities": "-31142000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "24359000.00",
                    "otherCashflowsFromInvestingActivities": "15363000.00",
                    "dividendsPaid": "2232000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "8475000.00",
                    "otherCashflowsFromFinancingActivities": "-192000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11920000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-85642000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-56369000.00",
                    "freeCashFlow": "-43062000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-23618000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54107000.00",
                    "netBorrowings": "28106000.00",
                    "totalCashFromFinancingActivities": "31475000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-599000.00",
                    "changeInCash": "14216000.00",
                    "beginPeriodCashFlow": "161917000.00",
                    "endPeriodCashFlow": "176133000.00",
                    "totalCashFromOperatingActivities": "40566000.00",
                    "issuanceOfCapitalStock": "8475000.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-23281000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14080000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16367000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "40566000.00",
                    "freeCashFlow": "24199000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84176000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "195927000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30172000.00",
                    "changeInCash": "100919624.00",
                    "beginPeriodCashFlow": "60997376.00",
                    "endPeriodCashFlow": "161917000.00",
                    "totalCashFromOperatingActivities": "-10631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "13824000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-226000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9648000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-48593000.00",
                    "freeCashFlow": "-20279000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46295137.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "71115182.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4097579.00",
                    "changeInCash": "25443376.00",
                    "beginPeriodCashFlow": "35554000.00",
                    "endPeriodCashFlow": "60997376.00",
                    "totalCashFromOperatingActivities": "1978539.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "642966.00",
                    "otherCashflowsFromInvestingActivities": "-40434077.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "71115182.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5320572.69",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2762006.00",
                    "freeCashFlow": "-3882521.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8517000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-638964.32",
                    "changeToOperatingActivities": null,
                    "netIncome": "350000.00",
                    "changeInCash": "6613370.00",
                    "beginPeriodCashFlow": "29128000.00",
                    "endPeriodCashFlow": "35554000.00",
                    "totalCashFromOperatingActivities": "-2267000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1209000.00",
                    "otherCashflowsFromInvestingActivities": "10020000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1674655.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1503000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3826000.00",
                    "freeCashFlow": "-3770000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2312000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "363937075000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4963000.00",
                    "changeInCash": "-12722000.00",
                    "beginPeriodCashFlow": "41850000.00",
                    "endPeriodCashFlow": "29128000.00",
                    "totalCashFromOperatingActivities": "-10764000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "523000.00",
                    "otherCashflowsFromInvestingActivities": "-135000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "363937075000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2177000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-347363226630.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16250000.00",
                    "freeCashFlow": "-12941000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8350000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23877000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6275000.00",
                    "changeInCash": "25437495.00",
                    "beginPeriodCashFlow": "16412505.00",
                    "endPeriodCashFlow": "41850000.00",
                    "totalCashFromOperatingActivities": "9688000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "552000.00",
                    "otherCashflowsFromInvestingActivities": "-5925000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "363937075000.00",
                    "otherCashflowsFromFinancingActivities": "23877000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2425000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11981080980.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2861000.00",
                    "freeCashFlow": "7263000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4836575.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1387129.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20453640.00",
                    "changeInCash": "-694067.00",
                    "beginPeriodCashFlow": "17106572.00",
                    "endPeriodCashFlow": "16412505.00",
                    "totalCashFromOperatingActivities": "5789679.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "834161.00",
                    "otherCashflowsFromInvestingActivities": "-3986339.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1387129.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "850236",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-457665147210.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15498122.00",
                    "freeCashFlow": "4939443.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "7624000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-607512985.00",
                    "netBorrowings": "606535000.00",
                    "totalCashFromFinancingActivities": "582999551.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "132915596.00",
                    "changeInCash": "-7028991.00",
                    "beginPeriodCashFlow": "271100961.00",
                    "endPeriodCashFlow": "264071970.00",
                    "totalCashFromOperatingActivities": "-27252403.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "123855167.00",
                    "otherCashflowsFromInvestingActivities": "2961208.00",
                    "dividendsPaid": "1975456.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-117539.00",
                    "otherCashflowsFromFinancingActivities": "-35412025.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "464648004",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-201186000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-284023168.00",
                    "freeCashFlow": "-491900408.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-22585000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-284615000.00",
                    "netBorrowings": "509501000.00",
                    "totalCashFromFinancingActivities": "496662000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "160785000.00",
                    "changeInCash": "212072000.00",
                    "beginPeriodCashFlow": "60919000.00",
                    "endPeriodCashFlow": "272991000.00",
                    "totalCashFromOperatingActivities": "-2649000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-132000.00",
                    "dividendsPaid": "2232000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10607000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "170250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-88202000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2649000.00",
                    "freeCashFlow": "-172899000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-41225000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48637386.00",
                    "netBorrowings": "73973000.00",
                    "totalCashFromFinancingActivities": "94842000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15479815.00",
                    "changeInCash": "44726000.00",
                    "beginPeriodCashFlow": "16412505.00",
                    "endPeriodCashFlow": "60997376.00",
                    "totalCashFromOperatingActivities": "-1109685.00",
                    "issuanceOfCapitalStock": "24372000.00",
                    "depreciation": "2262588.00",
                    "otherCashflowsFromInvestingActivities": "-36958929.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "24372000.00",
                    "otherCashflowsFromFinancingActivities": "20058902.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11678457",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38563000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18852088.00",
                    "freeCashFlow": "-12788143.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-3012725.92",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9585117.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-8868584.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36782111.00",
                    "changeInCash": "8671663.00",
                    "beginPeriodCashFlow": "8398154.00",
                    "endPeriodCashFlow": "16412505.00",
                    "totalCashFromOperatingActivities": "26477141.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2205747.00",
                    "otherCashflowsFromInvestingActivities": "-6877390.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8847496.62",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2707727",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-457665147210.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12447610.00",
                    "freeCashFlow": "23832521.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-417621.00",
                    "netBorrowings": "-7733806.79",
                    "totalCashFromFinancingActivities": "7509212.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1544608.00",
                    "changeInCash": "7706679.00",
                    "beginPeriodCashFlow": "681474.00",
                    "endPeriodCashFlow": "8398154.00",
                    "totalCashFromOperatingActivities": "610343.00",
                    "issuanceOfCapitalStock": "15243018.95",
                    "depreciation": "1383657.00",
                    "otherCashflowsFromInvestingActivities": "402983.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "217957000000.00",
                    "otherCashflowsFromFinancingActivities": "15275930.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "820604",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-116168856920.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2316604.00",
                    "freeCashFlow": "-208942.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1667.14",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "703905.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6737963.00",
                    "changeInCash": "-2828068.00",
                    "beginPeriodCashFlow": "3509542.00",
                    "endPeriodCashFlow": "681474.00",
                    "totalCashFromOperatingActivities": "-3515180.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1445291.00",
                    "otherCashflowsFromInvestingActivities": "82255.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "10000000000.00",
                    "otherCashflowsFromFinancingActivities": "711302.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77500.16",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9659309830.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1777492.00",
                    "freeCashFlow": "-3592681.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-750502.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3886118.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20210591.00",
                    "changeInCash": "3509542.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3509542.00",
                    "totalCashFromOperatingActivities": "-6783891.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1801350.00",
                    "otherCashflowsFromInvestingActivities": "30549.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4744249.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "781051",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11625350.00",
                    "freeCashFlow": "-7564943.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5367054.00",
                    "minorityInterest": "252000.00",
                    "netIncome": "5653813.00",
                    "sellingGeneralAdministrative": "7209000.00",
                    "sellingAndMarketingExpenses": "2108000.00",
                    "grossProfit": "55287902.00",
                    "reconciledDepreciation": "546000.00",
                    "ebit": "34914132.00",
                    "ebitda": "85081057.00",
                    "depreciationAndAmortization": "50166925.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34914132.00",
                    "otherOperatingExpenses": "333536280.00",
                    "interestExpense": "27131952.00",
                    "taxProvision": "-37000.00",
                    "interestIncome": "1727000.00",
                    "netInterestIncome": "-25617000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-36713.00",
                    "totalRevenue": "368450412.00",
                    "totalOperatingExpenses": "20373770.00",
                    "costOfRevenue": "313162509.00",
                    "totalOtherIncomeExpenseNet": "-29547077.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5446000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "125763428.00",
                    "minorityInterest": "-15138000.00",
                    "netIncome": "118322497.00",
                    "sellingGeneralAdministrative": "22332000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74124544.00",
                    "reconciledDepreciation": "312000.00",
                    "ebit": "28300918.00",
                    "ebitda": "47813004.00",
                    "depreciationAndAmortization": "19512086.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28300918.00",
                    "otherOperatingExpenses": "390348636.00",
                    "interestExpense": "32790256.00",
                    "taxProvision": "-7691000.00",
                    "interestIncome": "2077000.00",
                    "netInterestIncome": "-30740000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7684732.00",
                    "totalRevenue": "418649554.00",
                    "totalOperatingExpenses": "45823626.00",
                    "costOfRevenue": "344525009.00",
                    "totalOtherIncomeExpenseNet": "97462510.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "133557000.00",
                    "netIncomeApplicableToCommonShares": "118419000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17371000.00",
                    "minorityInterest": null,
                    "netIncome": "13960000.00",
                    "sellingGeneralAdministrative": "34564000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35515000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8518260.00",
                    "ebitda": "48628740.00",
                    "depreciationAndAmortization": "57147000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8518260.00",
                    "otherOperatingExpenses": "337249000.00",
                    "interestExpense": "23404000.00",
                    "taxProvision": "2027000.00",
                    "interestIncome": "24316000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1992000.00",
                    "totalRevenue": "328730000.00",
                    "totalOperatingExpenses": "44034000.00",
                    "costOfRevenue": "293215000.00",
                    "totalOtherIncomeExpenseNet": "25890000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "14205000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1852000.00",
                    "minorityInterest": "-278000.00",
                    "netIncome": "237000.00",
                    "sellingGeneralAdministrative": "84000.00",
                    "sellingAndMarketingExpenses": "5260000.00",
                    "grossProfit": "31012000.00",
                    "reconciledDepreciation": "695000.00",
                    "ebit": "21813000.00",
                    "ebitda": "22508000.00",
                    "depreciationAndAmortization": "695000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21156000.00",
                    "otherOperatingExpenses": "227029000.00",
                    "interestExpense": "19961000.00",
                    "taxProvision": "1337000.00",
                    "interestIncome": "18154000.00",
                    "netInterestIncome": "-19304000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1337000.00",
                    "totalRevenue": "248185000.00",
                    "totalOperatingExpenses": "9856000.00",
                    "costOfRevenue": "217173000.00",
                    "totalOtherIncomeExpenseNet": "-19304000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "515000.00",
                    "netIncomeApplicableToCommonShares": "237000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3876000.00",
                    "minorityInterest": "-568000.00",
                    "netIncome": "1706000.00",
                    "sellingGeneralAdministrative": "9166000.00",
                    "sellingAndMarketingExpenses": "4026000.00",
                    "grossProfit": "16922000.00",
                    "reconciledDepreciation": "800000.00",
                    "ebit": "20737000.00",
                    "ebitda": "21537000.00",
                    "depreciationAndAmortization": "800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19932000.00",
                    "otherOperatingExpenses": "194002000.00",
                    "interestExpense": "16861000.00",
                    "taxProvision": "1602000.00",
                    "interestIncome": "14588000.00",
                    "netInterestIncome": "-16056000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1602000.00",
                    "totalRevenue": "213934000.00",
                    "totalOperatingExpenses": "-3010000.00",
                    "costOfRevenue": "197012000.00",
                    "totalOtherIncomeExpenseNet": "-16056000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2274000.00",
                    "netIncomeApplicableToCommonShares": "1706000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130532000.00",
                    "minorityInterest": "-4628000.00",
                    "netIncome": "130344000.00",
                    "sellingGeneralAdministrative": "11999000.00",
                    "sellingAndMarketingExpenses": "9706000.00",
                    "grossProfit": "8203000.00",
                    "reconciledDepreciation": "1578000.00",
                    "ebit": "143600000.00",
                    "ebitda": "145178000.00",
                    "depreciationAndAmortization": "1578000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "145450000.00",
                    "otherOperatingExpenses": "110215000.00",
                    "interestExpense": "13068000.00",
                    "taxProvision": "-4440000.00",
                    "interestIncome": "14918000.00",
                    "netInterestIncome": "-14918000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4440000.00",
                    "totalRevenue": "255665000.00",
                    "totalOperatingExpenses": "-137247000.00",
                    "costOfRevenue": "247462000.00",
                    "totalOtherIncomeExpenseNet": "-14918000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "134972000.00",
                    "netIncomeApplicableToCommonShares": "130344000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6736000.00",
                    "minorityInterest": "-1038000.00",
                    "netIncome": "868000.00",
                    "sellingGeneralAdministrative": "6111000.00",
                    "sellingAndMarketingExpenses": "1415000.00",
                    "grossProfit": "43217000.00",
                    "reconciledDepreciation": "1432000.00",
                    "ebit": "20584000.00",
                    "ebitda": "22016000.00",
                    "depreciationAndAmortization": "1432000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19672000.00",
                    "otherOperatingExpenses": "216694000.00",
                    "interestExpense": "13848000.00",
                    "taxProvision": "4830000.00",
                    "interestIncome": "12936000.00",
                    "netInterestIncome": "-12936000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4830000.00",
                    "totalRevenue": "236366000.00",
                    "totalOperatingExpenses": "23545000.00",
                    "costOfRevenue": "193149000.00",
                    "totalOtherIncomeExpenseNet": "-12936000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1906000.00",
                    "netIncomeApplicableToCommonShares": "868000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "160000.00",
                    "minorityInterest": "-637000.00",
                    "netIncome": "-599000.00",
                    "sellingGeneralAdministrative": "5106000.00",
                    "sellingAndMarketingExpenses": "19249000.00",
                    "grossProfit": "46563000.00",
                    "reconciledDepreciation": "810000.00",
                    "ebit": "14053000.00",
                    "ebitda": "14863000.00",
                    "depreciationAndAmortization": "810000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12942000.00",
                    "otherOperatingExpenses": "210412000.00",
                    "interestExpense": "13893000.00",
                    "taxProvision": "122000.00",
                    "interestIncome": "1111000.00",
                    "netInterestIncome": "-12782000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "122000.00",
                    "totalRevenue": "223354000.00",
                    "totalOperatingExpenses": "33621000.00",
                    "costOfRevenue": "176791000.00",
                    "totalOtherIncomeExpenseNet": "-12782000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33612000.00",
                    "minorityInterest": null,
                    "netIncome": "30172000.00",
                    "sellingGeneralAdministrative": "2683000.00",
                    "sellingAndMarketingExpenses": "5144000.00",
                    "grossProfit": "19883000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38663000.00",
                    "ebitda": "38922000.00",
                    "depreciationAndAmortization": "259000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38184000.00",
                    "otherOperatingExpenses": "48154000.00",
                    "interestExpense": "5051000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "558000.00",
                    "totalRevenue": "86338000.00",
                    "totalOperatingExpenses": "-18301000.00",
                    "costOfRevenue": "66455000.00",
                    "totalOtherIncomeExpenseNet": "-4572000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5194276.00",
                    "minorityInterest": null,
                    "netIncome": "3948095.00",
                    "sellingGeneralAdministrative": "866620.00",
                    "sellingAndMarketingExpenses": "5556487.00",
                    "grossProfit": "11952152.00",
                    "reconciledDepreciation": null,
                    "ebit": "6320314.83",
                    "ebitda": "6329157.00",
                    "depreciationAndAmortization": "8842.17",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5844309.00",
                    "otherOperatingExpenses": "15043689.00",
                    "interestExpense": "1126039.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1047150.00",
                    "totalRevenue": "20888000.00",
                    "totalOperatingExpenses": "6107842.00",
                    "costOfRevenue": "8935847.00",
                    "totalOtherIncomeExpenseNet": "-650033.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47964.00",
                    "minorityInterest": null,
                    "netIncome": "82588.00",
                    "sellingGeneralAdministrative": "434365.00",
                    "sellingAndMarketingExpenses": "1831691.00",
                    "grossProfit": "2812753.00",
                    "reconciledDepreciation": null,
                    "ebit": "79385.29",
                    "ebitda": "83855.00",
                    "depreciationAndAmortization": "4469.71",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-63502.70",
                    "otherOperatingExpenses": "5829019.00",
                    "interestExpense": "31421.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15604.00",
                    "totalRevenue": "5765516.00",
                    "totalOperatingExpenses": "2876256.00",
                    "costOfRevenue": "2952763.00",
                    "totalOtherIncomeExpenseNet": "111466.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5716000.00",
                    "minorityInterest": null,
                    "netIncome": "4963000.00",
                    "sellingGeneralAdministrative": "326000.00",
                    "sellingAndMarketingExpenses": "10972000.00",
                    "grossProfit": "16782000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5755000.00",
                    "ebitda": "6278000.00",
                    "depreciationAndAmortization": "523000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5573000.00",
                    "otherOperatingExpenses": "30447000.00",
                    "interestExpense": "2645535920.00",
                    "taxProvision": "20764338260.00",
                    "interestIncome": "2106672800.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1398000.00",
                    "totalRevenue": "36020000.00",
                    "totalOperatingExpenses": "11209000.00",
                    "costOfRevenue": "19238000.00",
                    "totalOtherIncomeExpenseNet": "143000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "73700244190.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8186000.00",
                    "minorityInterest": null,
                    "netIncome": "6275000.00",
                    "sellingGeneralAdministrative": "1287000.00",
                    "sellingAndMarketingExpenses": "9973000.00",
                    "grossProfit": "20297000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8535000.00",
                    "ebitda": "9087000.00",
                    "depreciationAndAmortization": "552000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7921000.00",
                    "otherOperatingExpenses": "25125000.00",
                    "interestExpense": "9351433990.00",
                    "taxProvision": "27125541800.00",
                    "interestIncome": "4043739090.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1780000.00",
                    "totalRevenue": "33046000.00",
                    "totalOperatingExpenses": "12376000.00",
                    "costOfRevenue": "12749000.00",
                    "totalOtherIncomeExpenseNet": "265000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "95656435430.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21643739.00",
                    "minorityInterest": null,
                    "netIncome": "20453640.00",
                    "sellingGeneralAdministrative": "1034808.00",
                    "sellingAndMarketingExpenses": "7593837.00",
                    "grossProfit": "30645157.00",
                    "reconciledDepreciation": null,
                    "ebit": "22170613.00",
                    "ebitda": "23004775.00",
                    "depreciationAndAmortization": "834162.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21627727.00",
                    "otherOperatingExpenses": "17202242.00",
                    "interestExpense": "3602419640.00",
                    "taxProvision": "180142024710.00",
                    "interestIncome": "11842048100.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1417380.00",
                    "totalRevenue": "38829969.00",
                    "totalOperatingExpenses": "9017430.00",
                    "costOfRevenue": "8184812.00",
                    "totalOtherIncomeExpenseNet": "16012.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "570895487060.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79554266800.00",
                    "minorityInterest": null,
                    "netIncome": "80869804600.00",
                    "sellingGeneralAdministrative": "43495653130.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118341505820.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79327953020.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "326735330.00",
                    "taxProvision": "0.00",
                    "interestIncome": "226313790.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "273698789690.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "155357283870.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "80869804600.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147438162.00",
                    "minorityInterest": "-17428000.00",
                    "netIncome": "132915596.00",
                    "sellingGeneralAdministrative": "70053000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154839208.00",
                    "reconciledDepreciation": "3206000.00",
                    "ebit": "28944382.00",
                    "ebitda": "152799549.00",
                    "depreciationAndAmortization": "123855167.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28944381.00",
                    "otherOperatingExpenses": "1171755582.00",
                    "interestExpense": "94893006.00",
                    "taxProvision": "-2725000.00",
                    "interestIncome": "6263000.00",
                    "netInterestIncome": "-89809000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2691558.00",
                    "totalRevenue": "1200699964.00",
                    "totalOperatingExpenses": "125894826.00",
                    "costOfRevenue": "1045860756.00",
                    "totalOtherIncomeExpenseNet": "118493780.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "151995000.00",
                    "netIncomeApplicableToCommonShares": "134567000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "171040000.00",
                    "minorityInterest": "-9185000.00",
                    "netIncome": "160785000.00",
                    "sellingGeneralAdministrative": "25899000.00",
                    "sellingAndMarketingExpenses": "35514000.00",
                    "grossProfit": "117866000.00",
                    "reconciledDepreciation": "4079000.00",
                    "ebit": "216900000.00",
                    "ebitda": "220979000.00",
                    "depreciationAndAmortization": "4079000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "216248000.00",
                    "otherOperatingExpenses": "585475000.00",
                    "interestExpense": "45860000.00",
                    "taxProvision": "1070000.00",
                    "interestIncome": "45208000.00",
                    "netInterestIncome": "-45208000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1070000.00",
                    "totalRevenue": "801723000.00",
                    "totalOperatingExpenses": "-98382000.00",
                    "costOfRevenue": "683857000.00",
                    "totalOtherIncomeExpenseNet": "-45208000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "169970000.00",
                    "netIncomeApplicableToCommonShares": "160785000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19588000.00",
                    "minorityInterest": "371000.00",
                    "netIncome": "15621000.00",
                    "sellingGeneralAdministrative": "2152179.00",
                    "sellingAndMarketingExpenses": "28322794.00",
                    "grossProfit": "51201329.00",
                    "reconciledDepreciation": "13000.00",
                    "ebit": "20360490.00",
                    "ebitda": "20382015.00",
                    "depreciationAndAmortization": "21525.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19267778.00",
                    "otherOperatingExpenses": "76417532.00",
                    "interestExpense": "1223371.00",
                    "taxProvision": "4338000.00",
                    "interestIncome": "134000.00",
                    "netInterestIncome": "-134000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4338000.00",
                    "totalRevenue": "95685311.00",
                    "totalOperatingExpenses": "32557403.00",
                    "costOfRevenue": "44483982.00",
                    "totalOtherIncomeExpenseNet": "320222.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15250000.00",
                    "netIncomeApplicableToCommonShares": "15621000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47728776.00",
                    "minorityInterest": "544610.43",
                    "netIncome": "36694649.00",
                    "sellingGeneralAdministrative": "1213931.00",
                    "sellingAndMarketingExpenses": "18857796.00",
                    "grossProfit": "69473578.00",
                    "reconciledDepreciation": "9312.83",
                    "ebit": "48585622.17",
                    "ebitda": "48594935.00",
                    "depreciationAndAmortization": "9312.83",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48489931.00",
                    "otherOperatingExpenses": "49175514.00",
                    "interestExpense": "856846.00",
                    "taxProvision": "180142024710.00",
                    "interestIncome": "11842048100.00",
                    "netInterestIncome": "-761154.75",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11578736.00",
                    "totalRevenue": "97665445.00",
                    "totalOperatingExpenses": "20983647.00",
                    "costOfRevenue": "28191867.00",
                    "totalOtherIncomeExpenseNet": "-761155.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36150039.53",
                    "netIncomeApplicableToCommonShares": "570895487060.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2318935.00",
                    "minorityInterest": "71795.66",
                    "netIncome": "1541280.00",
                    "sellingGeneralAdministrative": "507448.00",
                    "sellingAndMarketingExpenses": "5882079.00",
                    "grossProfit": "13098278.00",
                    "reconciledDepreciation": "5617.38",
                    "ebit": "3785508.62",
                    "ebitda": "3791126.00",
                    "depreciationAndAmortization": "5617.38",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3697160.00",
                    "otherOperatingExpenses": "24450171.00",
                    "interestExpense": "1466573.00",
                    "taxProvision": "12146126130.00",
                    "interestIncome": "19706977900.00",
                    "netInterestIncome": "-1378225.24",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "849450.00",
                    "totalRevenue": "28147331.00",
                    "totalOperatingExpenses": "9401118.00",
                    "costOfRevenue": "15049053.00",
                    "totalOtherIncomeExpenseNet": "-1378225.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1469484.97",
                    "netIncomeApplicableToCommonShares": "22038475690.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7051204.37",
                    "minorityInterest": null,
                    "netIncome": "-6701235.54",
                    "sellingGeneralAdministrative": "856693.00",
                    "sellingAndMarketingExpenses": "530396.00",
                    "grossProfit": "-4242075.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7048228.94",
                    "ebitda": "-6985886.94",
                    "depreciationAndAmortization": "62342.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7126552.13",
                    "otherOperatingExpenses": "8562583.00",
                    "interestExpense": "2974.55",
                    "taxProvision": "3305837320.00",
                    "interestIncome": "1070423490.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "232699.00",
                    "totalRevenue": "1436031.00",
                    "totalOperatingExpenses": "2884477.00",
                    "costOfRevenue": "5678106.00",
                    "totalOtherIncomeExpenseNet": "75347.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-95200716380.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18159112.00",
                    "minorityInterest": null,
                    "netIncome": "-20210591.00",
                    "sellingGeneralAdministrative": "2863574.00",
                    "sellingAndMarketingExpenses": "9624663.00",
                    "grossProfit": "1098156.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12395146.00",
                    "ebitda": "-10593796.00",
                    "depreciationAndAmortization": "1801350.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18195228.00",
                    "otherOperatingExpenses": "60343231.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4909083.00",
                    "totalRevenue": "42148003.00",
                    "totalOperatingExpenses": "19293384.00",
                    "costOfRevenue": "41049847.00",
                    "totalOtherIncomeExpenseNet": "36116.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
