Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Carlos R. Quezada	CEO & Vice Chairman	1971
Mr. Steven D. Metzger J.D.	President & COO	1979
Mr. John Enwright	Senior VP, CFO & Treasurer	1973
Ms. Kathryn Shanley	Chief Accounting Officer	1969
Mr. Rob Paul Franch	Chief Information Officer	1974
Mr. Sam A. Mazzu III	Vice President of General Counsel and Secretary	1981
Mr. Shane T. Pudenz	Vice President Of Sales	1991
Mr. Alfred White	Vice President of Marketing	NA
Mr. Christopher Manceaux	Senior VP & Regional Partner	1971
Mr. Jeremy Weaver	Director of Operations Support of the East Region	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Aug 27, 2025	Shane Pudenz	N/A	Sale	13.03K	$44.36	$577.88K
Jul 07, 2025	Steven D Metzger	N/A	Sale	348.00	$46.78	$16.28K
May 07, 2025	Steven D Metzger	N/A	Sale	3.00K	$40.60	$121.80K
Apr 28, 2025	Steven D Metzger	N/A	Sale	2.49K	$40.01	$99.70K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
FMR Inc	2.38M	Mar 31, 2026	14.99%	$0.01	0.74%
Vanguard Group Inc	1.02M	Dec 31, 2025	6.44%	$0.00	0.14%
BlackRock Inc	1.02M	Mar 31, 2026	6.43%	$0.00	-0.96%
Dimensional Fund Advisors, Inc.	610.35K	Mar 31, 2026	3.85%	$0.01	0.58%
LSV Asset Management	546.73K	Mar 31, 2026	3.44%	$0.05	-3.48%
Ameriprise Financial Inc	516.06K	Mar 31, 2026	3.25%	$0.01	7.16%
Renaissance Technologies Corp	427.90K	Mar 31, 2026	2.70%	$0.03	-5.35%
Two Sigma Investments LLC	364.76K	Mar 31, 2026	2.30%	$0.01	155.76%
Geode Capital Management, LLC	355.91K	Mar 31, 2026	2.24%	$0.00	-7.80%
State Street Corp	307.73K	Mar 31, 2026	1.94%	$0.00	-1.14%
Punch & Associates Inv Mgmt Inc	263.75K	Mar 31, 2026	1.66%	$0.69	6.91%
Polar Asset Management Partners	254.27K	Mar 31, 2026	1.60%	$0.23	0.00%
Boston Partners Global Investors, Inc	208.85K	Mar 31, 2026	1.32%	$0.01	-14.32%
Heartland Advisors Inc	207.30K	Mar 31, 2026	1.31%	$0.48	0.00%
T. Rowe Price Investment Management,Inc.	172.32K	Mar 31, 2026	1.09%	$0.01	0.00%
Two Sigma Advisers, LLC	148.60K	Dec 31, 2025	0.94%	$0.01	16.28%
Qube Research & Technologies	148.21K	Mar 31, 2026	0.93%	$0.01	-0.65%
RBF LLC	143.43K	Mar 31, 2026	0.90%	$0.32	-50.00%
Morgan Stanley - Brokerage Accounts	135.06K	Mar 31, 2026	0.85%	$0.00	-7.61%
Nicholas Company Inc	132.63K	Mar 31, 2026	0.84%	$0.12	-0.51%
Shares Statistics

▼
Shares Outstanding: 15.87M
Shares Float: 14.35M
% Insiders: 1,062.60%
% Institutions: 8,128.80%
Short % Float: 3.19%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Strategic Advisers Fidelity US TtlStk	524.59K	3.31%	▲ 3.15%	Mar 31, 2026
2	Vanguard Total Stock Mkt Idx Inv	447.65K	2.82%	▲ 0.00%	Apr 30, 2026
3	Fidelity Small Cap Discovery	383.27K	2.41%	▲ 0.00%	Feb 28, 2026
4	Fidelity Low-Priced Stock	336.97K	2.12%	▼ 0.08%	Feb 28, 2026
5	iShares Russell 2000 ETF	327.38K	2.06%	▲ 0.85%	Apr 30, 2026
6	CT (Lux) American Smaller Com 9U USD	301.43K	1.90%	▲ 1.53%	Mar 31, 2026
7	Fidelity Series Small Cap Discovery	294.60K	1.86%	▲ 0.00%	Feb 28, 2026
8	VT De Lisle America B USD	236.09K	1.49%	▲ 0.00%	Apr 30, 2026
9	Heartland Value Investor	207.30K	1.31%	▲ 0.00%	Apr 30, 2026
10	Heartland Value Strategy	207.30K	1.31%	▲ 0.00%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $1.19B
Trailing P/E: 14.27
Forward P/E: 11.70
Financial Highlights

▼
Market Cap: $622.83M
EBITDA: $122.04M
P/E Ratio: $14.27
PEG Ratio: $0.84
Book Value: $16.82
Dividend/Share: $0.45
Dividend Yield: 1.11%
Earnings/Share: $2.75
Profit Margin: 10.58%
Operating Margin: 24.08%
ROA (TTM): 4.66%
ROE (TTM): 17.99%
Revenue (TTM): $416.49M
Revenue/Share (TTM): $26.85
Earnings Growth (YOY): -37.30%
Revenue Growth (YOY): -0.90%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$1.69M	$N/A	$1.35B	$1.09B	$254.78M
2024-12-31	$1.17M	$N/A	$1.28B	$1.07B	$208.55M
2023-12-31	$1.52M	$N/A	$1.27B	$1.09B	$173.06M
2022-12-31	$1.17M	$N/A	$1.19B	$1.06B	$137.13M
2021-12-31	$1.15M	$N/A	$1.18B	$1.05B	$128.02M
2020-12-31	$889.00K	$N/A	$1.15B	$905.32M	$240.50M
2019-12-31	$716.00K	$N/A	$1.13B	$903.19M	$226.57M
2018-12-31	$644.00K	$N/A	$917.50M	$696.01M	$221.49M
2017-12-31	$952.00K	$N/A	$921.53M	$723.88M	$197.66M
2016-12-31	$3.29M	$N/A	$885.07M	$707.08M	$177.99M
2015-12-31	$535.00K	$N/A	$837.35M	$679.76M	$157.59M
2014-12-31	$413.00K	$N/A	$827.53M	$647.65M	$179.88M
2013-12-31	$1.38M	$N/A	$746.60M	$590.63M	$155.97M
2012-12-31	$1.70M	$N/A	$738.09M	$603.07M	$135.02M
2011-12-31	$1.14M	$N/A	$672.78M	$546.00M	$126.78M
2010-12-31	$1.28M	$N/A	$671.01M	$551.34M	$119.67M
2009-12-31	$3.62M	$N/A	$619.30M	$511.08M	$108.22M
2008-12-31	$5.01M	$N/A	$560.29M	$456.78M	$103.51M
2007-12-31	$3.45M	$N/A	$610.81M	$338.20M	$106.90M
2006-12-31	$22.82M	$N/A	$565.00M	$437.43M	$96.37M
2005-12-31	$7.95M	$N/A	$570.64M	$441.15M	$96.37M
2004-12-31	$1.95M	$N/A	$565.16M	$448.72M	$116.44M
2003-12-31	$2.02M	$N/A	$699.61M	$593.68M	$105.93M
2002-12-31	$2.70M	$N/A	$703.75M	$605.26M	$98.09M
2001-12-31	$2.74M	$N/A	$672.11M	$590.33M	$81.58M
2000-12-31	$3.21M	$N/A	$710.29M	$541.95M	$168.34M
1999-12-31	$2.50M	$N/A	$539.60M	$236.50M	$303.10M
1998-12-31	$2.90M	$N/A	$466.10M	$264.00M	$202.10M
1997-12-31	$6.10M	$N/A	$277.90M	$165.30M	$112.60M
1996-12-31	$1.70M	$N/A	$131.30M	$57.00M	$74.30M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.98x	2.09x	0.81x	3.46x	4.28x
2024-12-31	0.77x	2.59x	0.84x	2.55x	6.61x
2023-12-31	0.82x	3.37x	0.86x	2.23x	5.61x
2022-12-31	0.84x	4.31x	0.89x	3.08x	5.73x
2021-12-31	0.66x	4.34x	0.89x	3.68x	6.06x
2020-12-31	0.73x	1.88x	0.79x	1.75x	5.80x
2019-12-31	1.12x	0.83x	0.80x	2.03x	2.85x
2018-12-31	0.84x	0.35x	0.76x	1.86x	1.31x
2017-12-31	0.71x	1.79x	0.79x	2.83x	5.36x
2016-12-31	0.74x	1.90x	0.80x	3.22x	5.93x
2015-12-31	0.91x	2.07x	0.81x	3.47x	4.93x
2014-12-31	1.11x	1.54x	0.78x	3.11x	5.30x
2013-12-31	0.76x	1.00x	0.79x	2.93x	3.20x
2012-12-31	1.05x	1.29x	0.82x	2.25x	3.77x
2011-12-31	0.97x	1.07x	0.81x	1.61x	3.39x
2010-12-31	1.10x	1.92x	0.82x	1.68x	5.52x
2009-12-31	1.56x	2.13x	0.83x	1.65x	5.67x
2008-12-31	1.30x	2.24x	0.82x	1.36x	7.18x
2007-12-31	1.53x	2.18x	0.55x	1.62x	5.75x
2006-12-31	2.39x	2.43x	0.77x	-1.23x	-17.47x
2005-12-31	2.11x	2.44x	0.77x	1.37x	6.75x
2004-12-31	1.18x	1.75x	0.79x	1.59x	5.44x
2003-12-31	0.59x	2.13x	0.85x	2.57x	6.17x
2002-12-31	0.94x	2.44x	0.86x	2.47x	5.52x
2001-12-31	0.98x	3.02x	0.88x	N/A	5.07x
2000-12-31	1.49x	1.63x	0.76x	N/A	6.35x
1999-12-31	2.00x	0.02x	0.44x	N/A	0.10x
1998-12-31	1.57x	0.03x	0.57x	N/A	0.17x
1997-12-31	1.31x	0.02x	0.59x	N/A	0.11x
1996-12-31	1.81x	0.01x	0.43x	N/A	0.13x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CSV",
        "Type": "Common Stock",
        "Name": "Carriage Services Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000J06DW8",
        "ISIN": "US1439051079",
        "LEI": null,
        "PrimaryTicker": "CSV.US",
        "CUSIP": "143905107",
        "CIK": "0001016281",
        "EmployerIdNumber": "76-0423828",
        "FiscalYearEnd": "December",
        "IPODate": "1996-08-08",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Personal Services",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Diversified Consumer Services",
        "GicSubIndustry": "Specialized Consumer Services",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Carriage Services, Inc. provides funeral and cemetery services, and merchandise in the United States. It operates through two segments, Funeral Home Operations and Cemetery Operations. The Funeral Home Operations segment provides consultation services; funeral home facilities for visitation and memorial services; transportation services; removal and preparation of remains; cremation services; and related funeral merchandise, as well as engages in the sale of caskets and urns. The Cemetery Operations segment sells interment rights for grave sites, lawn crypts, mausoleum spaces, and niches; related cemetery merchandise, including memorial markers, outer burial containers, and monuments; and interments, inurnments, and installation of cemetery merchandise services. Carriage Services, Inc. was founded in 1991 and is based in Houston, Texas.",
        "Address": "3040 Post Oak Boulevard, Houston, TX, United States, 77056",
        "AddressData": {
            "Street": "3040 Post Oak Boulevard",
            "City": "Houston",
            "State": "TX",
            "Country": "United States",
            "ZIP": "77056"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Carlos R. Quezada",
                "Title": "CEO & Vice Chairman",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Steven D. Metzger J.D.",
                "Title": "President & COO",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. John  Enwright",
                "Title": "Senior VP, CFO & Treasurer",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Kathryn  Shanley",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Rob Paul Franch",
                "Title": "Chief Information Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Sam A. Mazzu III",
                "Title": "Vice President of General Counsel and Secretary",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Shane T. Pudenz",
                "Title": "Vice President Of Sales",
                "YearBorn": "1991"
            },
            {
                "Name": "Mr. Alfred  White",
                "Title": "Vice President of Marketing",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Christopher  Manceaux",
                "Title": "Senior VP & Regional Partner",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Jeremy  Weaver",
                "Title": "Director of Operations Support of the East Region",
                "YearBorn": "NA"
            }
        ],
        "Phone": "713 332 8400",
        "WebURL": "https://www.carriageservices.com",
        "LogoURL": "/img/logos/US/CSV.png",
        "FullTimeEmployees": 1248,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 622830208,
        "MarketCapitalizationMln": 622.8302,
        "EBITDA": 122040000,
        "PERatio": 14.2691,
        "PEGRatio": 0.835,
        "WallStreetTargetPrice": 60,
        "BookValue": 16.818,
        "DividendShare": 0.45,
        "DividendYield": 0.0111,
        "EarningsShare": 2.75,
        "EPSEstimateCurrentYear": 3.452,
        "EPSEstimateNextYear": 3.762,
        "EPSEstimateNextQuarter": 0.81,
        "EPSEstimateCurrentQuarter": 0.876,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1058,
        "OperatingMarginTTM": 0.2408,
        "ReturnOnAssetsTTM": 0.0466,
        "ReturnOnEquityTTM": 0.1799,
        "RevenueTTM": 416491008,
        "RevenuePerShareTTM": 26.854,
        "QuarterlyRevenueGrowthYOY": -0.009,
        "GrossProfitTTM": 160727008,
        "DilutedEpsTTM": 2.75,
        "QuarterlyEarningsGrowthYOY": -0.373
    },
    "Valuation": {
        "TrailingPE": 14.2691,
        "ForwardPE": 11.6959,
        "PriceSalesTTM": 1.4954,
        "PriceBookMRQ": 2.4087,
        "EnterpriseValue": 1186127007,
        "EnterpriseValueRevenue": 2.8479,
        "EnterpriseValueEbitda": 10.1717
    },
    "SharesStats": {
        "SharesOutstanding": 15872328,
        "SharesFloat": 14346045,
        "PercentInsiders": 10.626,
        "PercentInstitutions": 81.28800000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0319
    },
    "Technicals": {
        "Beta": 0.892,
        "52WeekHigh": 51.9809,
        "52WeekLow": 37.24,
        "50DayMA": 45.8834,
        "200DayMA": 44.132,
        "SharesShort": 423271,
        "SharesShortPriorMonth": 376981,
        "ShortRatio": 4.14,
        "ShortPercent": 0.0319
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.45,
        "ForwardAnnualDividendYield": 0.0115,
        "PayoutRatio": 0.1452,
        "DividendDate": "2026-06-01",
        "ExDividendDate": "2026-05-04",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2011,
                "Count": 3
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.5,
        "TargetPrice": 60,
        "StrongBuy": 2,
        "Buy": 2,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 14.9893,
                "totalAssets": 0.0057,
                "currentShares": 2379146,
                "change": 17368,
                "change_p": 0.7354
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 6.4426,
                "totalAssets": 0.0006,
                "currentShares": 1022595,
                "change": 1434,
                "change_p": 0.1404
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 6.4333,
                "totalAssets": 0.0008,
                "currentShares": 1021118,
                "change": -9873,
                "change_p": -0.9576
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 3.8453,
                "totalAssets": 0.0058,
                "currentShares": 610346,
                "change": 3520,
                "change_p": 0.5801
            },
            {
                "name": "LSV Asset Management",
                "date": "2026-03-31",
                "totalShares": 3.4445,
                "totalAssets": 0.0538,
                "currentShares": 546727,
                "change": -19700,
                "change_p": -3.4779
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 3.2513,
                "totalAssets": 0.0055,
                "currentShares": 516061,
                "change": 34491,
                "change_p": 7.1622
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 2.6959,
                "totalAssets": 0.0306,
                "currentShares": 427900,
                "change": -24202,
                "change_p": -5.3532
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 2.2981,
                "totalAssets": 0.0134,
                "currentShares": 364755,
                "change": 222137,
                "change_p": 155.7566
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.2423,
                "totalAssets": 0.001,
                "currentShares": 355906,
                "change": -30112,
                "change_p": -7.8007
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.9388,
                "totalAssets": 0.0005,
                "currentShares": 307732,
                "change": -3540,
                "change_p": -1.1373
            },
            {
                "name": "Punch & Associates Inv Mgmt Inc",
                "date": "2026-03-31",
                "totalShares": 1.6617,
                "totalAssets": 0.6949,
                "currentShares": 263750,
                "change": 17051,
                "change_p": 6.9117
            },
            {
                "name": "Polar Asset Management Partners",
                "date": "2026-03-31",
                "totalShares": 1.602,
                "totalAssets": 0.2318,
                "currentShares": 254268,
                "change": 254268,
                "change_p": 0
            },
            {
                "name": "Boston Partners Global Investors, Inc",
                "date": "2026-03-31",
                "totalShares": 1.3158,
                "totalAssets": 0.01,
                "currentShares": 208850,
                "change": -34899,
                "change_p": -14.3176
            },
            {
                "name": "Heartland Advisors Inc",
                "date": "2026-03-31",
                "totalShares": 1.306,
                "totalAssets": 0.4828,
                "currentShares": 207300,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 1.0857,
                "totalAssets": 0.0054,
                "currentShares": 172323,
                "change": 172323,
                "change_p": 0
            },
            {
                "name": "Two Sigma Advisers, LLC",
                "date": "2025-12-31",
                "totalShares": 0.9362,
                "totalAssets": 0.0122,
                "currentShares": 148600,
                "change": 20800,
                "change_p": 16.2754
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 0.9338,
                "totalAssets": 0.0075,
                "currentShares": 148208,
                "change": -963,
                "change_p": -0.6456
            },
            {
                "name": "RBF LLC",
                "date": "2026-03-31",
                "totalShares": 0.9036,
                "totalAssets": 0.3202,
                "currentShares": 143430,
                "change": -143430,
                "change_p": -50
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.8509,
                "totalAssets": 0.0004,
                "currentShares": 135063,
                "change": -11127,
                "change_p": -7.6113
            },
            {
                "name": "Nicholas Company Inc",
                "date": "2026-03-31",
                "totalShares": 0.8356,
                "totalAssets": 0.1188,
                "currentShares": 132625,
                "change": -685,
                "change_p": -0.5138
            }
        ],
        "Funds": [
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-03-31",
                "totalShares": 3.305,
                "totalAssets": 0.0112,
                "currentShares": 524587,
                "change": 16037,
                "change_p": 3.1535
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.8203,
                "totalAssets": 0.001,
                "currentShares": 447647,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Discovery",
                "date": "2026-02-28",
                "totalShares": 2.4147,
                "totalAssets": 0.8118,
                "currentShares": 383269,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Low-Priced Stock",
                "date": "2026-02-28",
                "totalShares": 2.123,
                "totalAssets": 0.0638,
                "currentShares": 336970,
                "change": -272,
                "change_p": -0.0807
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 2.0626,
                "totalAssets": 0.0207,
                "currentShares": 327379,
                "change": 2773,
                "change_p": 0.8543
            },
            {
                "name": "CT (Lux) American Smaller Com 9U USD",
                "date": "2026-03-31",
                "totalShares": 1.8991,
                "totalAssets": 0.793,
                "currentShares": 301426,
                "change": 4551,
                "change_p": 1.533
            },
            {
                "name": "Fidelity Series Small Cap Discovery",
                "date": "2026-02-28",
                "totalShares": 1.8561,
                "totalAssets": 0.7095,
                "currentShares": 294600,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "VT De Lisle America B USD",
                "date": "2026-04-30",
                "totalShares": 1.4874,
                "totalAssets": 1.3321,
                "currentShares": 236092,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Heartland Value Investor",
                "date": "2026-04-30",
                "totalShares": 1.306,
                "totalAssets": 0.9453,
                "currentShares": 207300,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Heartland Value Strategy",
                "date": "2026-03-31",
                "totalShares": 1.306,
                "totalAssets": 0.9732,
                "currentShares": 207300,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.122,
                "totalAssets": 0.0095,
                "currentShares": 178093,
                "change": 2852,
                "change_p": 1.6275
            },
            {
                "name": "CT American Smaller Coms(US) InstAccGBP",
                "date": "2026-03-31",
                "totalShares": 1.0619,
                "totalAssets": 0.8082,
                "currentShares": 168551,
                "change": 4510,
                "change_p": 2.7493
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.8671,
                "totalAssets": 0.0211,
                "currentShares": 137625,
                "change": 1021,
                "change_p": 0.7474
            },
            {
                "name": "Nicholas Small-Cap Growth Equity",
                "date": "2025-12-31",
                "totalShares": 0.8285,
                "totalAssets": 1.4422,
                "currentShares": 131500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-03-31",
                "totalShares": 0.8009,
                "totalAssets": 0.0842,
                "currentShares": 127129,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Boston Partners Small Cap Value II Inv",
                "date": "2026-02-28",
                "totalShares": 0.7445,
                "totalAssets": 0.7001,
                "currentShares": 118170,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Intrinsic Opps",
                "date": "2026-02-28",
                "totalShares": 0.7327,
                "totalAssets": 0.1775,
                "currentShares": 116300,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-04-30",
                "totalShares": 0.7309,
                "totalAssets": 0.0408,
                "currentShares": 116005,
                "change": 298,
                "change_p": 0.2575
            },
            {
                "name": "Kennedy Micro Cap",
                "date": "2026-03-31",
                "totalShares": 0.7193,
                "totalAssets": 0.7315,
                "currentShares": 114174,
                "change": 2078,
                "change_p": 1.8538
            },
            {
                "name": "Swedbank Robur Fokus",
                "date": "2026-04-30",
                "totalShares": 0.5776,
                "totalAssets": 1.9057,
                "currentShares": 91675,
                "change": 9475,
                "change_p": 11.5268
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-08-27",
            "ownerCik": null,
            "ownerName": "Shane Pudenz",
            "transactionDate": "2025-08-27",
            "transactionCode": "S",
            "transactionAmount": 13027,
            "transactionPrice": 44.36,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1016281/000101628125000111/xslF345X05/wk-form4_1756487520.xml"
        },
        {
            "date": "2025-07-07",
            "ownerCik": null,
            "ownerName": "Steven D Metzger",
            "transactionDate": "2025-07-07",
            "transactionCode": "S",
            "transactionAmount": 348,
            "transactionPrice": 46.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1016281/000101628125000096/xslF345X05/wk-form4_1752091966.xml"
        },
        {
            "date": "2025-05-07",
            "ownerCik": null,
            "ownerName": "Steven D Metzger",
            "transactionDate": "2025-05-07",
            "transactionCode": "S",
            "transactionAmount": 3000,
            "transactionPrice": 40.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1016281/000101628125000081/xslF345X05/wk-form4_1746739026.xml"
        },
        {
            "date": "2025-04-28",
            "ownerCik": null,
            "ownerName": "Steven D Metzger",
            "transactionDate": "2025-04-28",
            "transactionCode": "S",
            "transactionAmount": 2492,
            "transactionPrice": 40.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1016281/000101628125000067/xslF345X05/wk-form4_1745965161.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "15.7790",
                "shares": 15779000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "15.7270",
                "shares": 15727000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "15.5900",
                "shares": 15590000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "15.4480",
                "shares": 15448000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "15.4180",
                "shares": 15418000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "17.4000",
                "shares": 17400000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "18.1470",
                "shares": 18147000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "17.9010",
                "shares": 17901000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "18.8380",
                "shares": 18838000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "17.1930",
                "shares": 17193000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "18.3700",
                "shares": 18370000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "17.4990",
                "shares": 17499000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "18.3580",
                "shares": 18358000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "17.9840",
                "shares": 17984000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "18.2640",
                "shares": 18264000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "18.2650",
                "shares": 18265000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "18.2300",
                "shares": 18230000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "17.3790",
                "shares": 17379000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "17.4510",
                "shares": 17451000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "19.3440",
                "shares": 19344000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "18.7630",
                "shares": 18763000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "18.4840",
                "shares": 18484000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "18.1270",
                "shares": 18127000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "17.6560",
                "shares": 17656000
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "17.3200",
                "shares": 17320000
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "16.8940",
                "shares": 16894000
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "16.5110",
                "shares": 16511000
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "15.9770",
                "shares": 15977000
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "15.7143",
                "shares": 15714300
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "10.9091",
                "shares": 10909100
            },
            {
                "date": "1996",
                "dateFormatted": "1996-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "15.7790",
                "shares": 15779000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "15.7270",
                "shares": 15727000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "15.6010",
                "shares": 15601000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "15.5280",
                "shares": 15528000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "15.3890",
                "shares": 15389000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "15.5900",
                "shares": 15590000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "15.4910",
                "shares": 15491000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "15.4030",
                "shares": 15403000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "15.3090",
                "shares": 15309000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "15.4480",
                "shares": 15448000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "15.5140",
                "shares": 15514000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "15.4540",
                "shares": 15454000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "15.4680",
                "shares": 15468000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "15.4180",
                "shares": 15418000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "15.5370",
                "shares": 15537000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "15.7120",
                "shares": 15712000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "16.3690",
                "shares": 16369000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "17.4000",
                "shares": 17400000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "18.2460",
                "shares": 18246000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "18.5110",
                "shares": 18511000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "18.1990",
                "shares": 18199000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "18.1470",
                "shares": 18147000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "17.9320",
                "shares": 17932000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "17.8890",
                "shares": 17889000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "17.8050",
                "shares": 17805000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "17.9010",
                "shares": 17901000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "17.7680",
                "shares": 17768000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "17.9880",
                "shares": 17988000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "18.0970",
                "shares": 18097000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "18.8380",
                "shares": 18838000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "19.1610",
                "shares": 19161000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "18.2450",
                "shares": 18245000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "17.7000",
                "shares": 17700000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "17.1930",
                "shares": 17193000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "17.5980",
                "shares": 17598000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "18.0930",
                "shares": 18093000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "18.0820",
                "shares": 18082000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "18.3700",
                "shares": 18370000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "17.1010",
                "shares": 17101000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "17.0750",
                "shares": 17075000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "16.6500",
                "shares": 16649999.999999998
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "17.4990",
                "shares": 17499000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "18.0830",
                "shares": 18083000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "18.8800",
                "shares": 18880000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "18.8040",
                "shares": 18804000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "18.3580",
                "shares": 18358000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "18.2760",
                "shares": 18276000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "18.2470",
                "shares": 18247000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "18.1430",
                "shares": 18143000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "17.9840",
                "shares": 17984000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "18.0570",
                "shares": 18057000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "17.9940",
                "shares": 17994000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "22.7280",
                "shares": 22728000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "18.2640",
                "shares": 18264000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "18.1700",
                "shares": 18170000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "18.1530",
                "shares": 18153000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "18.3200",
                "shares": 18320000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "18.2650",
                "shares": 18265000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "18.4610",
                "shares": 18461000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "18.4070",
                "shares": 18407000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "18.2680",
                "shares": 18268000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "18.2300",
                "shares": 18230000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "17.7260",
                "shares": 17726000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "17.7520",
                "shares": 17752000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "17.6000",
                "shares": 17600000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "17.3790",
                "shares": 17379000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "17.6000",
                "shares": 17600000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "17.3790",
                "shares": 17379000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "17.9740",
                "shares": 17974000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "17.4510",
                "shares": 17451000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "19.3540",
                "shares": 19354000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "19.8440",
                "shares": 19844000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "19.7700",
                "shares": 19770000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "19.3440",
                "shares": 19344000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "19.5860",
                "shares": 19586000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "19.4420",
                "shares": 19442000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "19.2850",
                "shares": 19285000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "18.7630",
                "shares": 18763000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "18.5630",
                "shares": 18563000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "18.9020",
                "shares": 18902000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "18.8740",
                "shares": 18874000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "18.4840",
                "shares": 18484000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "18.9380",
                "shares": 18938000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "18.8260",
                "shares": 18826000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "18.1270",
                "shares": 18127000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "18.1270",
                "shares": 18127000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "18.2810",
                "shares": 18281000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "18.2580",
                "shares": 18258000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "18.1390",
                "shares": 18139000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "17.6560",
                "shares": 17656000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "17.8320",
                "shares": 17832000
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "17.7880",
                "shares": 17788000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "17.7140",
                "shares": 17714000
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "17.3200",
                "shares": 17320000
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "17.3670",
                "shares": 17367000
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "17.4580",
                "shares": 17458000
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "17.4290",
                "shares": 17429000
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "16.8940",
                "shares": 16894000
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "17.8510",
                "shares": 17851000
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "17.6510",
                "shares": 17651000
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "17.3680",
                "shares": 17368000
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "16.5110",
                "shares": 16511000
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "16.0840",
                "shares": 16084000
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "17.6510",
                "shares": 17651000
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "16.2350",
                "shares": 16235000
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "15.9770",
                "shares": 15977000
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "15.4545",
                "shares": 15454500
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "16.3350",
                "shares": 16335000
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "16.2963",
                "shares": 16296299.999999998
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "15.7143",
                "shares": 15714300
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "14.0000",
                "shares": 14000000
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "12.3077",
                "shares": 12307700
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "10.9091",
                "shares": 10909100
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "10.9091",
                "shares": 10909100
            },
            {
                "date": "1997-Q3",
                "dateFormatted": "1997-09-30",
                "sharesMln": "11.0714",
                "shares": 11071400
            },
            {
                "date": "1997-Q2",
                "dateFormatted": "1997-06-30",
                "sharesMln": "12.5000",
                "shares": 12500000
            },
            {
                "date": "1997-Q1",
                "dateFormatted": "1997-03-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "1996-Q4",
                "dateFormatted": "1996-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "1996-Q3",
                "dateFormatted": "1996-09-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.81,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.88,
                "epsDifference": -0.02,
                "surprisePercent": -2.2727
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.814,
                "epsDifference": -0.064,
                "surprisePercent": -7.8624
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.73,
                "epsDifference": 0.02,
                "surprisePercent": 2.7397
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.73,
                "epsDifference": 0.01,
                "surprisePercent": 1.3699
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.96,
                "epsEstimate": 0.84,
                "epsDifference": 0.12,
                "surprisePercent": 14.2857
            },
            "2024-12-31": {
                "reportDate": "2025-02-19",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.51,
                "epsDifference": 0.11,
                "surprisePercent": 21.5686
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.43,
                "epsDifference": 0.21,
                "surprisePercent": 48.8372
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.52,
                "epsDifference": 0.11,
                "surprisePercent": 21.1538
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.62,
                "epsDifference": 0.13,
                "surprisePercent": 20.9677
            },
            "2023-12-31": {
                "reportDate": "2024-02-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.49,
                "epsDifference": 0.28,
                "surprisePercent": 57.1429
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.5,
                "epsDifference": -0.17,
                "surprisePercent": -34
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.52,
                "epsDifference": 0.01,
                "surprisePercent": 1.9231
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.52,
                "epsDifference": 0.04,
                "surprisePercent": 7.6923
            },
            "2022-12-31": {
                "reportDate": "2023-02-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.53,
                "epsDifference": 0.11,
                "surprisePercent": 20.7547
            },
            "2022-09-30": {
                "reportDate": "2022-10-26",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.53,
                "epsDifference": -0.08,
                "surprisePercent": -15.0943
            },
            "2022-06-30": {
                "reportDate": "2022-07-27",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.84,
                "epsDifference": -0.26,
                "surprisePercent": -30.9524
            },
            "2022-03-31": {
                "reportDate": "2022-04-27",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 0.93,
                "epsDifference": -0.01,
                "surprisePercent": -1.0753
            },
            "2021-12-31": {
                "reportDate": "2022-02-23",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.78,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-10-27",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.6,
                "epsDifference": 0.22,
                "surprisePercent": 36.6667
            },
            "2021-06-30": {
                "reportDate": "2021-07-27",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.49,
                "epsDifference": 0.15,
                "surprisePercent": 30.6122
            },
            "2021-03-31": {
                "reportDate": "2021-04-21",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.57,
                "epsDifference": 0.24,
                "surprisePercent": 42.1053
            },
            "2020-12-31": {
                "reportDate": "2021-02-17",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.49,
                "epsDifference": 0.08,
                "surprisePercent": 16.3265
            },
            "2020-09-30": {
                "reportDate": "2020-10-27",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.35,
                "epsDifference": 0.16,
                "surprisePercent": 45.7143
            },
            "2020-06-30": {
                "reportDate": "2020-07-28",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.35,
                "epsDifference": 0.1,
                "surprisePercent": 28.5714
            },
            "2020-03-31": {
                "reportDate": "2020-05-19",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.34,
                "epsDifference": 0.01,
                "surprisePercent": 2.9412
            },
            "2019-12-31": {
                "reportDate": "2020-02-19",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.38,
                "epsDifference": -0.1,
                "surprisePercent": -26.3158
            },
            "2019-09-30": {
                "reportDate": "2019-10-28",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.31,
                "epsDifference": -0.03,
                "surprisePercent": -9.6774
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.31,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-03-31": {
                "reportDate": "2019-05-01",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.4,
                "epsDifference": -0.02,
                "surprisePercent": -5
            },
            "2018-12-31": {
                "reportDate": "2019-02-20",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.19,
                "epsDifference": 0.04,
                "surprisePercent": 21.0526
            },
            "2018-09-30": {
                "reportDate": "2018-10-31",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.23,
                "epsDifference": -0.09,
                "surprisePercent": -39.1304
            },
            "2018-06-30": {
                "reportDate": "2018-07-31",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.37,
                "epsDifference": -0.15,
                "surprisePercent": -40.5405
            },
            "2018-03-31": {
                "reportDate": "2018-04-24",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.57,
                "epsDifference": 0.02,
                "surprisePercent": 3.5088
            },
            "2017-12-31": {
                "reportDate": "2018-02-14",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.4,
                "epsDifference": -0.01,
                "surprisePercent": -2.5
            },
            "2017-09-30": {
                "reportDate": "2017-10-25",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.37,
                "epsDifference": -0.12,
                "surprisePercent": -32.4324
            },
            "2017-06-30": {
                "reportDate": "2017-07-26",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.4,
                "epsDifference": -0.1,
                "surprisePercent": -25
            },
            "2017-03-31": {
                "reportDate": "2017-04-26",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.49,
                "epsDifference": -0.04,
                "surprisePercent": -8.1633
            },
            "2016-12-31": {
                "reportDate": "2017-02-15",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.45,
                "epsDifference": -0.09,
                "surprisePercent": -20
            },
            "2016-09-30": {
                "reportDate": "2016-10-25",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.38,
                "epsDifference": 0.05,
                "surprisePercent": 13.1579
            },
            "2016-06-30": {
                "reportDate": "2016-07-26",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.39,
                "epsDifference": -0.02,
                "surprisePercent": -5.1282
            },
            "2016-03-31": {
                "reportDate": "2016-04-25",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.46,
                "epsDifference": 0.01,
                "surprisePercent": 2.1739
            },
            "2015-12-31": {
                "reportDate": "2016-02-16",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.42,
                "epsDifference": -0.03,
                "surprisePercent": -7.1429
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.35,
                "epsDifference": -0.02,
                "surprisePercent": -5.7143
            },
            "2015-06-30": {
                "reportDate": "2015-08-04",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.38,
                "epsDifference": -0.04,
                "surprisePercent": -10.5263
            },
            "2015-03-31": {
                "reportDate": "2015-05-05",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.39,
                "epsDifference": 0.03,
                "surprisePercent": 7.6923
            },
            "2014-12-31": {
                "reportDate": "2015-02-25",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.35,
                "epsDifference": 0.03,
                "surprisePercent": 8.5714
            },
            "2014-09-30": {
                "reportDate": "2014-10-29",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.29,
                "epsDifference": 0.02,
                "surprisePercent": 6.8966
            },
            "2014-06-30": {
                "reportDate": "2014-08-05",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.29,
                "epsDifference": 0.03,
                "surprisePercent": 10.3448
            },
            "2014-03-31": {
                "reportDate": "2014-05-07",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.31,
                "epsDifference": -0.01,
                "surprisePercent": -3.2258
            },
            "2013-12-31": {
                "reportDate": "2014-03-05",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.28,
                "epsDifference": -0.03,
                "surprisePercent": -10.7143
            },
            "2013-09-30": {
                "reportDate": "2013-11-05",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.19,
                "epsDifference": -0.03,
                "surprisePercent": -15.7895
            },
            "2013-06-30": {
                "reportDate": "2013-08-08",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.25,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-03-31": {
                "reportDate": "2013-05-07",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.34,
                "epsDifference": -0.02,
                "surprisePercent": -5.8824
            },
            "2012-12-31": {
                "reportDate": "2013-02-25",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.23,
                "epsDifference": -0.02,
                "surprisePercent": -8.6957
            },
            "2012-09-30": {
                "reportDate": "2012-11-01",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2012-06-30": {
                "reportDate": "2012-08-02",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.2,
                "epsDifference": -0.04,
                "surprisePercent": -20
            },
            "2012-03-31": {
                "reportDate": "2012-05-01",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.2,
                "epsDifference": 0.09,
                "surprisePercent": 45
            },
            "2011-12-31": {
                "reportDate": "2012-02-22",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.12,
                "epsDifference": -0.01,
                "surprisePercent": -8.3333
            },
            "2011-09-30": {
                "reportDate": "2011-11-03",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2011-06-30": {
                "reportDate": "2011-08-03",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2011-03-31": {
                "reportDate": "2011-05-05",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.17,
                "epsDifference": 0.02,
                "surprisePercent": 11.7647
            },
            "2010-12-31": {
                "reportDate": "2011-02-24",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.13,
                "epsDifference": -0.03,
                "surprisePercent": -23.0769
            },
            "2010-09-30": {
                "reportDate": "2010-11-04",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.08,
                "epsDifference": -0.03,
                "surprisePercent": -37.5
            },
            "2010-06-30": {
                "reportDate": "2010-08-04",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.12,
                "epsDifference": 0.01,
                "surprisePercent": 8.3333
            },
            "2010-03-31": {
                "reportDate": "2010-05-05",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2009-12-31": {
                "reportDate": "2010-02-17",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2009-09-30": {
                "reportDate": "2009-10-28",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.05,
                "epsDifference": -0.02,
                "surprisePercent": -40
            },
            "2009-06-30": {
                "reportDate": "2009-07-30",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.06,
                "epsDifference": 0.06,
                "surprisePercent": 100
            },
            "2009-03-31": {
                "reportDate": "2009-05-06",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.12,
                "epsDifference": 0.01,
                "surprisePercent": 8.3333
            },
            "2008-12-31": {
                "reportDate": "2009-02-26",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2008-09-30": {
                "reportDate": "2008-11-04",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-06-30": {
                "reportDate": "2008-08-07",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.11,
                "epsDifference": 0.01,
                "surprisePercent": 9.0909
            },
            "2008-03-31": {
                "reportDate": "2008-05-08",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.17,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2007-12-31": {
                "reportDate": "2008-02-04",
                "date": "2007-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2007-09-30": {
                "reportDate": "2007-11-01",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2007-06-30": {
                "reportDate": "2007-08-08",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2007-03-31": {
                "reportDate": "2007-05-09",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2006-12-31": {
                "reportDate": "2007-02-08",
                "date": "2006-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2006-09-30": {
                "reportDate": "2006-11-08",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0304,
                "epsEstimate": 0.03,
                "epsDifference": -0.0604,
                "surprisePercent": -201.3333
            },
            "2006-06-30": {
                "reportDate": "2006-08-07",
                "date": "2006-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2006-03-31": {
                "reportDate": "2006-05-08",
                "date": "2006-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.13,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2005-12-31": {
                "reportDate": "2006-03-08",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2005-09-30": {
                "reportDate": "2005-11-09",
                "date": "2005-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2005-06-30": {
                "reportDate": "2005-08-10",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2005-03-31": {
                "reportDate": "2005-04-27",
                "date": "2005-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.15,
                "epsDifference": 0.04,
                "surprisePercent": 26.6667
            },
            "2004-12-31": {
                "reportDate": "2005-02-24",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2004-09-30": {
                "reportDate": "2004-10-27",
                "date": "2004-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2004-06-30": {
                "reportDate": "2004-08-10",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2004-03-31": {
                "reportDate": "2004-05-13",
                "date": "2004-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.14,
                "epsDifference": 0.03,
                "surprisePercent": 21.4286
            },
            "2003-12-31": {
                "reportDate": "2004-02-19",
                "date": "2003-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.11,
                "epsDifference": -0.03,
                "surprisePercent": -27.2727
            },
            "2003-09-30": {
                "reportDate": "2003-10-29",
                "date": "2003-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2003-06-30": {
                "reportDate": "2003-08-05",
                "date": "2003-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.07,
                "epsDifference": 0.03,
                "surprisePercent": 42.8571
            },
            "2003-03-31": {
                "reportDate": "2003-05-12",
                "date": "2003-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.14,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2002-12-31": {
                "reportDate": "2003-02-27",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2002-09-30": {
                "reportDate": "2002-10-30",
                "date": "2002-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2002-06-30": {
                "reportDate": "2002-07-26",
                "date": "2002-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2002-03-31": {
                "reportDate": "2002-05-03",
                "date": "2002-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.23,
                "epsDifference": -0.01,
                "surprisePercent": -4.3478
            },
            "2001-12-31": {
                "reportDate": "2002-02-21",
                "date": "2001-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.09,
                "epsDifference": 0.05,
                "surprisePercent": 55.5556
            },
            "2001-09-30": {
                "reportDate": "2001-11-08",
                "date": "2001-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2001-06-30": {
                "reportDate": "2001-07-30",
                "date": "2001-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.09,
                "epsDifference": 0.03,
                "surprisePercent": 33.3333
            },
            "2001-03-31": {
                "reportDate": "2001-05-15",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.04,
                "epsDifference": 0.18,
                "surprisePercent": 450
            },
            "2000-12-31": {
                "reportDate": "2001-03-01",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.01,
                "epsDifference": 0.05,
                "surprisePercent": 500
            },
            "2000-09-30": {
                "reportDate": "2000-11-08",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-06-30": {
                "reportDate": "2000-07-28",
                "date": "2000-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2000-03-31": {
                "reportDate": "2000-05-05",
                "date": "2000-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.19,
                "epsDifference": -0.01,
                "surprisePercent": -5.2632
            },
            "1999-12-31": {
                "reportDate": "2000-02-08",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "1999-09-30": {
                "reportDate": "1999-11-09",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "1999-06-30": {
                "reportDate": "1999-07-27",
                "date": "1999-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.18,
                "epsDifference": 0.01,
                "surprisePercent": 5.5556
            },
            "1999-03-31": {
                "reportDate": "1999-04-27",
                "date": "1999-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.26,
                "epsDifference": 0.02,
                "surprisePercent": 7.6923
            },
            "1998-12-31": {
                "reportDate": "1999-02-03",
                "date": "1998-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.21,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "1998-09-30": {
                "reportDate": "1998-10-22",
                "date": "1998-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "1998-06-30": {
                "reportDate": "1998-07-23",
                "date": "1998-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.13,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "1998-03-31": {
                "reportDate": "1998-04-27",
                "date": "1998-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.19,
                "epsDifference": 0.03,
                "surprisePercent": 15.7895
            },
            "1997-12-31": {
                "reportDate": "1998-02-10",
                "date": "1997-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "1997-09-30": {
                "reportDate": "1997-10-28",
                "date": "1997-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "1997-06-30": {
                "reportDate": "1997-07-29",
                "date": "1997-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.12,
                "epsDifference": 0.01,
                "surprisePercent": 8.3333
            },
            "1997-03-31": {
                "reportDate": "1997-05-06",
                "date": "1997-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.13,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "1996-12-31": {
                "reportDate": "1997-02-11",
                "date": "1996-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.1,
                "epsDifference": 0.02,
                "surprisePercent": 20
            },
            "1996-09-30": {
                "reportDate": "1996-11-04",
                "date": "1996-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.04,
                "epsDifference": -0.07,
                "surprisePercent": -175
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0898",
                "earningsEstimateAvg": "3.7620",
                "earningsEstimateLow": "3.6900",
                "earningsEstimateHigh": "3.8700",
                "earningsEstimateYearAgoEps": "3.4520",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0898",
                "revenueEstimateAvg": "463668800.00",
                "revenueEstimateLow": "458718000.00",
                "revenueEstimateHigh": "465163000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0476",
                "epsTrendCurrent": "3.7620",
                "epsTrend7daysAgo": "3.7300",
                "epsTrend30daysAgo": "3.7300",
                "epsTrend60daysAgo": "3.7300",
                "epsTrend90daysAgo": "3.8550",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0787",
                "earningsEstimateAvg": "3.4520",
                "earningsEstimateLow": "3.3600",
                "earningsEstimateHigh": "3.5300",
                "earningsEstimateYearAgoEps": "3.2000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0787",
                "revenueEstimateAvg": "442591200.00",
                "revenueEstimateLow": "439996000.00",
                "revenueEstimateHigh": "445120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0603",
                "epsTrendCurrent": "3.4520",
                "epsTrend7daysAgo": "3.4280",
                "epsTrend30daysAgo": "3.4340",
                "epsTrend60daysAgo": "3.4340",
                "epsTrend90daysAgo": "3.4500",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.1573",
                "earningsEstimateAvg": "0.8680",
                "earningsEstimateLow": "0.8300",
                "earningsEstimateHigh": "0.8900",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1573",
                "revenueEstimateAvg": "112589200.00",
                "revenueEstimateLow": "111627000.00",
                "revenueEstimateHigh": "113600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0958",
                "epsTrendCurrent": "0.8680",
                "epsTrend7daysAgo": "0.8560",
                "epsTrend30daysAgo": "0.8560",
                "epsTrend60daysAgo": "0.8560",
                "epsTrend90daysAgo": "0.8033",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.1000",
                "earningsEstimateAvg": "0.8140",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "0.7400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1000",
                "revenueEstimateAvg": "108637400.00",
                "revenueEstimateLow": "107997000.00",
                "revenueEstimateHigh": "109500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0635",
                "epsTrendCurrent": "0.8140",
                "epsTrend7daysAgo": "0.8100",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.8100",
                "epsTrend90daysAgo": "0.8167",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0875",
                "earningsEstimateAvg": "0.8760",
                "earningsEstimateLow": "0.8000",
                "earningsEstimateHigh": "0.9700",
                "earningsEstimateYearAgoEps": "0.9600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0875",
                "revenueEstimateAvg": "111389800.00",
                "revenueEstimateLow": "107881000.00",
                "revenueEstimateHigh": "113500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0404",
                "epsTrendCurrent": "0.8760",
                "epsTrend7daysAgo": "0.8820",
                "epsTrend30daysAgo": "0.8820",
                "epsTrend60daysAgo": "0.8960",
                "epsTrend90daysAgo": "0.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.2332",
                "earningsEstimateAvg": "3.2680",
                "earningsEstimateLow": "3.2300",
                "earningsEstimateHigh": "3.3000",
                "earningsEstimateYearAgoEps": "2.6500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2332",
                "revenueEstimateAvg": "415613600.00",
                "revenueEstimateLow": "414631000.00",
                "revenueEstimateHigh": "417533000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0282",
                "epsTrendCurrent": "3.2680",
                "epsTrend7daysAgo": "3.2660",
                "epsTrend30daysAgo": "3.2660",
                "epsTrend60daysAgo": "3.2660",
                "epsTrend90daysAgo": "3.2660",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.1375",
                "earningsEstimateAvg": "0.7280",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1375",
                "revenueEstimateAvg": "101430600.00",
                "revenueEstimateLow": "98415000.00",
                "revenueEstimateHigh": "103297000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0074",
                "epsTrendCurrent": "0.7280",
                "epsTrend7daysAgo": "0.7280",
                "epsTrend30daysAgo": "0.7150",
                "epsTrend60daysAgo": "0.7150",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.1534",
                "earningsEstimateAvg": "0.7267",
                "earningsEstimateLow": "0.6200",
                "earningsEstimateHigh": "0.7900",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1534",
                "revenueEstimateAvg": "101360250.00",
                "revenueEstimateLow": "99000000.00",
                "revenueEstimateHigh": "104022000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0094",
                "epsTrendCurrent": "0.7267",
                "epsTrend7daysAgo": "0.7267",
                "epsTrend30daysAgo": "0.7267",
                "epsTrend60daysAgo": "0.7467",
                "epsTrend90daysAgo": "0.7467",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1200",
                "earningsEstimateAvg": "0.8400",
                "earningsEstimateLow": "0.8000",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1200",
                "revenueEstimateAvg": "104169750.00",
                "revenueEstimateLow": "102277000.00",
                "revenueEstimateHigh": "108902000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0065",
                "epsTrendCurrent": "0.8400",
                "epsTrend7daysAgo": "0.8400",
                "epsTrend30daysAgo": "0.8400",
                "epsTrend60daysAgo": "0.8500",
                "epsTrend90daysAgo": "0.8800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1553",
                "earningsEstimateAvg": "2.5300",
                "earningsEstimateLow": "2.5000",
                "earningsEstimateHigh": "2.5900",
                "earningsEstimateYearAgoEps": "2.1900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1553",
                "revenueEstimateAvg": "403195750.00",
                "revenueEstimateLow": "400048000.00",
                "revenueEstimateHigh": "405765000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0541",
                "epsTrendCurrent": "2.5300",
                "epsTrend7daysAgo": "2.5300",
                "epsTrend30daysAgo": "2.5300",
                "epsTrend60daysAgo": "2.5300",
                "epsTrend90daysAgo": "2.5300",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.2730",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2730",
                "revenueEstimateAvg": "92930000.00",
                "revenueEstimateLow": "89000000.00",
                "revenueEstimateHigh": "96470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0030",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.0190",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0190",
                "revenueEstimateAvg": "94980000.00",
                "revenueEstimateLow": "93100000.00",
                "revenueEstimateHigh": "98430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.0540",
                "earningsEstimateAvg": "0.5900",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.5600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0540",
                "revenueEstimateAvg": "98790000.00",
                "revenueEstimateLow": "97700000.00",
                "revenueEstimateHigh": "100670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5900",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.2680",
                "earningsEstimateAvg": "1.9100",
                "earningsEstimateLow": "1.9000",
                "earningsEstimateHigh": "1.9300",
                "earningsEstimateYearAgoEps": "2.6100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2680",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "376090000.00",
                "revenueEstimateHigh": "384400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "1.9100",
                "epsTrend7daysAgo": "1.9100",
                "epsTrend30daysAgo": "1.9100",
                "epsTrend60daysAgo": "1.9100",
                "epsTrend90daysAgo": "1.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.1110",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1110",
                "revenueEstimateAvg": "93180000.00",
                "revenueEstimateLow": "92500000.00",
                "revenueEstimateHigh": "94140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0470",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.1030",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1030",
                "revenueEstimateAvg": "93950000.00",
                "revenueEstimateLow": "91400000.00",
                "revenueEstimateHigh": "95440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0370",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.4460",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "0.9200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4460",
                "revenueEstimateAvg": "91130000.00",
                "revenueEstimateLow": "86200000.00",
                "revenueEstimateHigh": "96050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0720",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.1660",
                "earningsEstimateAvg": "2.5200",
                "earningsEstimateLow": "2.4900",
                "earningsEstimateHigh": "2.5500",
                "earningsEstimateYearAgoEps": "3.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1660",
                "revenueEstimateAvg": "367250000.00",
                "revenueEstimateLow": "364420000.00",
                "revenueEstimateHigh": "371200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0230",
                "epsTrendCurrent": "2.5200",
                "epsTrend7daysAgo": "2.5200",
                "epsTrend30daysAgo": "2.5200",
                "epsTrend60daysAgo": "2.5200",
                "epsTrend90daysAgo": "2.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.3170",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.8200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3170",
                "revenueEstimateAvg": "88980000.00",
                "revenueEstimateLow": "84740000.00",
                "revenueEstimateHigh": "95200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0650",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.6300",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "0.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.2810",
                "earningsEstimateAvg": "0.8200",
                "earningsEstimateLow": "0.8000",
                "earningsEstimateHigh": "0.8700",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2810",
                "revenueEstimateAvg": "93430000.00",
                "revenueEstimateLow": "91600000.00",
                "revenueEstimateHigh": "96680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1490",
                "epsTrendCurrent": "0.8200",
                "epsTrend7daysAgo": "0.8200",
                "epsTrend30daysAgo": "0.8200",
                "epsTrend60daysAgo": "0.8300",
                "epsTrend90daysAgo": "0.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.1480",
                "earningsEstimateAvg": "0.9300",
                "earningsEstimateLow": "0.9100",
                "earningsEstimateHigh": "0.9700",
                "earningsEstimateYearAgoEps": "0.8100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1480",
                "revenueEstimateAvg": "98220000.00",
                "revenueEstimateLow": "97000000.00",
                "revenueEstimateHigh": "99100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0160",
                "epsTrendCurrent": "0.9300",
                "epsTrend7daysAgo": "0.9300",
                "epsTrend30daysAgo": "0.9300",
                "epsTrend60daysAgo": "0.9100",
                "epsTrend90daysAgo": "0.9200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.6400",
                "earningsEstimateAvg": "3.0500",
                "earningsEstimateLow": "3.0400",
                "earningsEstimateHigh": "3.0600",
                "earningsEstimateYearAgoEps": "1.8600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6400",
                "revenueEstimateAvg": "372590000.00",
                "revenueEstimateLow": "372200000.00",
                "revenueEstimateHigh": "372950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2230",
                "epsTrendCurrent": "3.0500",
                "epsTrend7daysAgo": "3.0500",
                "epsTrend30daysAgo": "3.0500",
                "epsTrend60daysAgo": "3.0500",
                "epsTrend90daysAgo": "3.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.1760",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1760",
                "revenueEstimateAvg": "83520000.00",
                "revenueEstimateLow": "82000000.00",
                "revenueEstimateHigh": "86100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0770",
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.0890",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0890",
                "revenueEstimateAvg": "81290000.00",
                "revenueEstimateLow": "80700000.00",
                "revenueEstimateHigh": "82000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1150",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.6290",
                "earningsEstimateAvg": "0.5700",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6290",
                "revenueEstimateAvg": "83250000.00",
                "revenueEstimateLow": "80500000.00",
                "revenueEstimateHigh": "86000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0740",
                "epsTrendCurrent": "0.5700",
                "epsTrend7daysAgo": "0.5700",
                "epsTrend30daysAgo": "0.5700",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.4240",
                "earningsEstimateAvg": "1.7800",
                "earningsEstimateLow": "1.7400",
                "earningsEstimateHigh": "1.8200",
                "earningsEstimateYearAgoEps": "1.2500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4240",
                "revenueEstimateAvg": "320550000.00",
                "revenueEstimateLow": "320110000.00",
                "revenueEstimateHigh": "321000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1690",
                "epsTrendCurrent": "1.7800",
                "epsTrend7daysAgo": "1.7800",
                "epsTrend30daysAgo": "1.7800",
                "epsTrend60daysAgo": "1.7800",
                "epsTrend90daysAgo": "1.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.2140",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2140",
                "revenueEstimateAvg": "74800000.00",
                "revenueEstimateLow": "74000000.00",
                "revenueEstimateHigh": "75600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.0970",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0970",
                "revenueEstimateAvg": "72900000.00",
                "revenueEstimateLow": "72000000.00",
                "revenueEstimateHigh": "73800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1120",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.1320",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1320",
                "revenueEstimateAvg": "71520000.00",
                "revenueEstimateLow": "68850000.00",
                "revenueEstimateHigh": "74200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.1450",
                "earningsEstimateAvg": "1.3400",
                "earningsEstimateLow": "1.3400",
                "earningsEstimateHigh": "1.3400",
                "earningsEstimateYearAgoEps": "1.1700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1450",
                "revenueEstimateAvg": "274220000.00",
                "revenueEstimateLow": "274130000.00",
                "revenueEstimateHigh": "274300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "1.3400",
                "epsTrend7daysAgo": "1.3400",
                "epsTrend30daysAgo": "1.3400",
                "epsTrend60daysAgo": "1.3400",
                "epsTrend90daysAgo": "1.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "1.1430",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.1430",
                "revenueEstimateAvg": "65500000.00",
                "revenueEstimateLow": "65300000.00",
                "revenueEstimateHigh": "65690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0200",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.4090",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4090",
                "revenueEstimateAvg": "67752000.00",
                "revenueEstimateLow": "64500000.00",
                "revenueEstimateHigh": "66550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0610",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.3390",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3390",
                "revenueEstimateAvg": "74190000.00",
                "revenueEstimateLow": "73190000.00",
                "revenueEstimateHigh": "75200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0110",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.1940",
                "earningsEstimateAvg": "1.1200",
                "earningsEstimateLow": "1.0500",
                "earningsEstimateHigh": "1.1900",
                "earningsEstimateYearAgoEps": "1.3900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1940",
                "revenueEstimateAvg": "268300000.00",
                "revenueEstimateLow": "267200000.00",
                "revenueEstimateHigh": "269400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0390",
                "epsTrendCurrent": "1.1200",
                "epsTrend7daysAgo": "1.1100",
                "epsTrend30daysAgo": "1.1100",
                "epsTrend60daysAgo": "1.1100",
                "epsTrend90daysAgo": "1.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.1200",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1200",
                "revenueEstimateAvg": "64640000.00",
                "revenueEstimateLow": "64500000.00",
                "revenueEstimateHigh": "64790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0590",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.2330",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2330",
                "revenueEstimateAvg": "68380000.00",
                "revenueEstimateLow": "67600000.00",
                "revenueEstimateHigh": "69160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0710",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.2890",
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2890",
                "revenueEstimateAvg": "75270000.00",
                "revenueEstimateLow": "74000000.00",
                "revenueEstimateHigh": "76540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1040",
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.5800",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.1360",
                "earningsEstimateAvg": "1.4000",
                "earningsEstimateLow": "1.3900",
                "earningsEstimateHigh": "1.4100",
                "earningsEstimateYearAgoEps": "1.6200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1360",
                "revenueEstimateAvg": "258420000.00",
                "revenueEstimateLow": "258400000.00",
                "revenueEstimateHigh": "258440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0410",
                "epsTrendCurrent": "1.4000",
                "epsTrend7daysAgo": "1.4000",
                "epsTrend30daysAgo": "1.4100",
                "epsTrend60daysAgo": "1.4100",
                "epsTrend90daysAgo": "1.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.0930",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0930",
                "revenueEstimateAvg": "62860000.00",
                "revenueEstimateLow": "62300000.00",
                "revenueEstimateHigh": "63430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0450",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.0810",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0810",
                "revenueEstimateAvg": "64340000.00",
                "revenueEstimateLow": "63700000.00",
                "revenueEstimateHigh": "64980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0400",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.86
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 3.2
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 2.64
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.19
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 2.59
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 3.05
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.88
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.25
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.18
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.39
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.63
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.48
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.31
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.98
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.82
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.56
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.44
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.38
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.34
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 0.4
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 0.2196
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 0.3
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 0.42
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 0.36
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 0.44
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": 0.51
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": 0.22
            },
            "1999-12-31": {
                "date": "1999-12-31",
                "epsActual": 0.7
            },
            "1998-12-31": {
                "date": "1998-12-31",
                "epsActual": 0.66
            },
            "1997-12-31": {
                "date": "1997-12-31",
                "epsActual": 0.39
            },
            "1996-12-31": {
                "date": "1996-12-31",
                "epsActual": 0.01
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1348318000.00",
                    "intangibleAssets": "44136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4320000.00",
                    "totalLiab": "1081379000.00",
                    "totalStockholderEquity": "266939000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32476000.00",
                    "commonStock": "275000.00",
                    "capitalStock": "275000.00",
                    "retainedEarnings": "308208000.00",
                    "otherLiab": null,
                    "goodWill": "427718000.00",
                    "otherAssets": null,
                    "cash": "2908000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49648000.00",
                    "currentDeferredRevenue": "77814000.00",
                    "netDebt": "543139000.00",
                    "shortTermDebt": "4562000.00",
                    "shortLongTermDebt": "4562000.00",
                    "shortLongTermDebtTotal": "546047000.00",
                    "otherStockholderEquity": "-41544000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57138000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42171000.00",
                    "longTermDebt": "522281000.00",
                    "inventory": "7739000.00",
                    "accountsPayable": "12610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44849000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1291180000.00",
                    "capitalLeaseObligations": "19204000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "96749000.00",
                    "nonCurrentLiabilitiesTotal": "1031731000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1348318000.00",
                    "cashAndShortTermInvestments": "2908000.00",
                    "propertyPlantAndEquipmentGross": "411516000.00",
                    "propertyPlantAndEquipmentNet": "411516000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7490000.00",
                    "netInvestedCapital": "793782000.00",
                    "commonStockSharesOutstanding": "15779000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1345905000.00",
                    "intangibleAssets": "43607000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5978000.00",
                    "totalLiab": "1091129000.00",
                    "totalStockholderEquity": "254776000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-42859000.00",
                    "commonStock": "274000.00",
                    "capitalStock": "274000.00",
                    "retainedEarnings": "294716000.00",
                    "otherLiab": null,
                    "goodWill": "427897000.00",
                    "otherAssets": "322000.00",
                    "cash": "1688000.00",
                    "cashAndEquivalents": "1688000.00",
                    "totalCurrentLiabilities": "57217000.00",
                    "currentDeferredRevenue": "76781000.00",
                    "netDebt": "561358000.00",
                    "shortTermDebt": "4296000.00",
                    "shortLongTermDebt": "607000.00",
                    "shortLongTermDebtTotal": "563046000.00",
                    "otherStockholderEquity": "-40214000.00",
                    "propertyPlantEquipment": "414500000.00",
                    "totalCurrentAssets": "56076000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40647000.00",
                    "longTermDebt": "528335000.00",
                    "inventory": "7763000.00",
                    "accountsPayable": "18999000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "410318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1289829000.00",
                    "capitalLeaseObligations": "23566000.00",
                    "longTermDebtTotal": "537674000.00",
                    "nonCurrentLiabilitiesOther": "93425000.00",
                    "nonCurrentLiabilitiesTotal": "1033912000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "238539000.00",
                    "liabilitiesAndStockholdersEquity": "1345905000.00",
                    "cashAndShortTermInvestments": "1688000.00",
                    "propertyPlantAndEquipmentGross": "560908000.00",
                    "propertyPlantAndEquipmentNet": "298855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1141000.00",
                    "netInvestedCapital": "783718000.00",
                    "commonStockSharesOutstanding": "15727000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1342750000.00",
                    "intangibleAssets": "42687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4494000.00",
                    "totalLiab": "1100666000.00",
                    "totalStockholderEquity": "242084000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-39715000.00",
                    "commonStock": "274000.00",
                    "capitalStock": "274000.00",
                    "retainedEarnings": "282444000.00",
                    "otherLiab": null,
                    "goodWill": "433484000.00",
                    "otherAssets": "5056000.00",
                    "cash": "1248000.00",
                    "cashAndEquivalents": "1248000.00",
                    "totalCurrentLiabilities": "57534000.00",
                    "currentDeferredRevenue": "75821000.00",
                    "netDebt": "560671000.00",
                    "shortTermDebt": "4181000.00",
                    "shortLongTermDebt": "4181000.00",
                    "shortLongTermDebtTotal": "561919000.00",
                    "otherStockholderEquity": "-40634000.00",
                    "propertyPlantEquipment": "413981000.00",
                    "totalCurrentAssets": "50813000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37515000.00",
                    "longTermDebt": "536751000.00",
                    "inventory": "7556000.00",
                    "accountsPayable": "17247000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121611000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1291937000.00",
                    "capitalLeaseObligations": "20987000.00",
                    "longTermDebtTotal": "545797000.00",
                    "nonCurrentLiabilitiesOther": "92865000.00",
                    "nonCurrentLiabilitiesTotal": "1043132000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "238119000.00",
                    "liabilitiesAndStockholdersEquity": "1342750000.00",
                    "cashAndShortTermInvestments": "1248000.00",
                    "propertyPlantAndEquipmentGross": "557573000.00",
                    "propertyPlantAndEquipmentNet": "297426000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6721000.00",
                    "netInvestedCapital": "783016000.00",
                    "commonStockSharesOutstanding": "15601000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1275714000.00",
                    "intangibleAssets": "40382000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7515000.00",
                    "totalLiab": "1040294000.00",
                    "totalStockholderEquity": "235420000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27027000.00",
                    "commonStock": "273000.00",
                    "capitalStock": "273000.00",
                    "retainedEarnings": "275874000.00",
                    "otherLiab": null,
                    "goodWill": "410703000.00",
                    "otherAssets": "3459000.00",
                    "cash": "1398000.00",
                    "cashAndEquivalents": "1398000.00",
                    "totalCurrentLiabilities": "48463000.00",
                    "currentDeferredRevenue": "64379000.00",
                    "netDebt": "538407000.00",
                    "shortTermDebt": "4745000.00",
                    "shortLongTermDebt": "4745000.00",
                    "shortLongTermDebtTotal": "539805000.00",
                    "otherStockholderEquity": "-40727000.00",
                    "propertyPlantEquipment": "396287000.00",
                    "totalCurrentAssets": "51323000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34830000.00",
                    "longTermDebt": "513229000.00",
                    "inventory": "7580000.00",
                    "accountsPayable": "16691000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "375615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1224391000.00",
                    "capitalLeaseObligations": "21831000.00",
                    "longTermDebtTotal": "522137000.00",
                    "nonCurrentLiabilitiesOther": "88444000.00",
                    "nonCurrentLiabilitiesTotal": "991831000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "238026000.00",
                    "liabilitiesAndStockholdersEquity": "1275714000.00",
                    "cashAndShortTermInvestments": "1398000.00",
                    "propertyPlantAndEquipmentGross": "542901000.00",
                    "propertyPlantAndEquipmentNet": "397691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2860000.00",
                    "netInvestedCapital": "753394000.00",
                    "commonStockSharesOutstanding": "15528000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1275229000.00",
                    "intangibleAssets": "40744000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4455000.00",
                    "totalLiab": "1052167000.00",
                    "totalStockholderEquity": "223062000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-26024000.00",
                    "commonStock": "273000.00",
                    "capitalStock": "273000.00",
                    "retainedEarnings": "264135000.00",
                    "otherLiab": null,
                    "goodWill": "410703000.00",
                    "otherAssets": "3795000.00",
                    "cash": "4643000.00",
                    "cashAndEquivalents": "4643000.00",
                    "totalCurrentLiabilities": "52511000.00",
                    "currentDeferredRevenue": "60214000.00",
                    "netDebt": "542202000.00",
                    "shortTermDebt": "4214000.00",
                    "shortLongTermDebt": "581000.00",
                    "shortLongTermDebtTotal": "546845000.00",
                    "otherStockholderEquity": "-41346000.00",
                    "propertyPlantEquipment": "397083000.00",
                    "totalCurrentAssets": "49900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32945000.00",
                    "longTermDebt": "520100000.00",
                    "inventory": "7857000.00",
                    "accountsPayable": "14107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "382265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1225329000.00",
                    "capitalLeaseObligations": "26164000.00",
                    "longTermDebtTotal": "529252000.00",
                    "nonCurrentLiabilitiesOther": "88638000.00",
                    "nonCurrentLiabilitiesTotal": "999656000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "237407000.00",
                    "liabilitiesAndStockholdersEquity": "1275229000.00",
                    "cashAndShortTermInvestments": "4643000.00",
                    "propertyPlantAndEquipmentGross": "544719000.00",
                    "propertyPlantAndEquipmentNet": "287800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2611000.00",
                    "netInvestedCapital": "743743000.00",
                    "commonStockSharesOutstanding": "15389000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1279580000.00",
                    "intangibleAssets": "40642000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5258000.00",
                    "totalLiab": "1071030000.00",
                    "totalStockholderEquity": "208550000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32707000.00",
                    "commonStock": "269000.00",
                    "capitalStock": "269000.00",
                    "retainedEarnings": "243209000.00",
                    "otherLiab": null,
                    "goodWill": "414859000.00",
                    "otherAssets": "19453000.00",
                    "cash": "1165000.00",
                    "cashAndEquivalents": "1165000.00",
                    "totalCurrentLiabilities": "58041000.00",
                    "currentDeferredRevenue": "61767000.00",
                    "netDebt": "559703000.00",
                    "shortTermDebt": "3914000.00",
                    "shortLongTermDebt": "571000.00",
                    "shortLongTermDebtTotal": "560868000.00",
                    "otherStockholderEquity": "-34928000.00",
                    "propertyPlantEquipment": "397533000.00",
                    "totalCurrentAssets": "44536000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30193000.00",
                    "longTermDebt": "536874000.00",
                    "inventory": "7920000.00",
                    "accountsPayable": "15427000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "377112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1235044000.00",
                    "capitalLeaseObligations": "23423000.00",
                    "longTermDebtTotal": "542919000.00",
                    "nonCurrentLiabilitiesOther": "84401000.00",
                    "nonCurrentLiabilitiesTotal": "1012989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "243825000.00",
                    "liabilitiesAndStockholdersEquity": "1279580000.00",
                    "cashAndShortTermInvestments": "1165000.00",
                    "propertyPlantAndEquipmentGross": "548421000.00",
                    "propertyPlantAndEquipmentNet": "402431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13505000.00",
                    "netInvestedCapital": "745995000.00",
                    "commonStockSharesOutstanding": "15590000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1275418000.00",
                    "intangibleAssets": "38895000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2913000.00",
                    "totalLiab": "1077289000.00",
                    "totalStockholderEquity": "198129000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34468000.00",
                    "commonStock": "269000.00",
                    "capitalStock": "269000.00",
                    "retainedEarnings": "233354000.00",
                    "otherLiab": null,
                    "goodWill": "414859000.00",
                    "otherAssets": null,
                    "cash": "1260000.00",
                    "cashAndEquivalents": "1260000.00",
                    "totalCurrentLiabilities": "60170000.00",
                    "currentDeferredRevenue": "1995000.00",
                    "netDebt": "563586000.00",
                    "shortTermDebt": "4015000.00",
                    "shortLongTermDebt": "588000.00",
                    "shortLongTermDebtTotal": "564846000.00",
                    "otherStockholderEquity": "-35494000.00",
                    "propertyPlantEquipment": "408147000.00",
                    "totalCurrentAssets": "43601000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-267245000.00",
                    "netReceivables": "31198000.00",
                    "longTermDebt": "540064000.00",
                    "inventory": "8230000.00",
                    "accountsPayable": "15054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "256825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1231817000.00",
                    "capitalLeaseObligations": "24194000.00",
                    "longTermDebtTotal": "546171000.00",
                    "nonCurrentLiabilitiesOther": "87437000.00",
                    "nonCurrentLiabilitiesTotal": "1017119000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "243259000.00",
                    "liabilitiesAndStockholdersEquity": "1275418000.00",
                    "cashAndShortTermInvestments": "1260000.00",
                    "propertyPlantAndEquipmentGross": "553451000.00",
                    "propertyPlantAndEquipmentNet": "408147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-16569000.00",
                    "netInvestedCapital": "738781000.00",
                    "commonStockSharesOutstanding": "15491000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1269266000.00",
                    "intangibleAssets": "38793000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3271000.00",
                    "totalLiab": "1081379000.00",
                    "totalStockholderEquity": "187887000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-39613000.00",
                    "commonStock": "269000.00",
                    "capitalStock": "269000.00",
                    "retainedEarnings": "223488000.00",
                    "otherLiab": null,
                    "goodWill": "414895000.00",
                    "otherAssets": null,
                    "cash": "1503000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50759000.00",
                    "currentDeferredRevenue": "65375000.00",
                    "netDebt": "578593000.00",
                    "shortTermDebt": "3924000.00",
                    "shortLongTermDebt": "571000.00",
                    "shortLongTermDebtTotal": "580096000.00",
                    "otherStockholderEquity": "-35870000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43123000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30092000.00",
                    "longTermDebt": "555605000.00",
                    "inventory": "8257000.00",
                    "accountsPayable": "16180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-38487000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1226143000.00",
                    "capitalLeaseObligations": "23920000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "86889000.00",
                    "nonCurrentLiabilitiesTotal": "1030620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1269266000.00",
                    "cashAndShortTermInvestments": "1503000.00",
                    "propertyPlantAndEquipmentGross": "551706000.00",
                    "propertyPlantAndEquipmentNet": "409740000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7636000.00",
                    "netInvestedCapital": "744063000.00",
                    "commonStockSharesOutstanding": "15403000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1260519000.00",
                    "intangibleAssets": "37532000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3905000.00",
                    "totalLiab": "1080964000.00",
                    "totalStockholderEquity": "179555000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-31067000.00",
                    "commonStock": "268000.00",
                    "capitalStock": "268000.00",
                    "retainedEarnings": "217229000.00",
                    "otherLiab": null,
                    "goodWill": "414895000.00",
                    "otherAssets": null,
                    "cash": "1689000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56060000.00",
                    "currentDeferredRevenue": "61219000.00",
                    "netDebt": "577887000.00",
                    "shortTermDebt": "3953000.00",
                    "shortLongTermDebt": "599000.00",
                    "shortLongTermDebtTotal": "579576000.00",
                    "otherStockholderEquity": "-37942000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40395000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26549000.00",
                    "longTermDebt": "554387000.00",
                    "inventory": "8252000.00",
                    "accountsPayable": "12727000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1220124000.00",
                    "capitalLeaseObligations": "24590000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "89025000.00",
                    "nonCurrentLiabilitiesTotal": "1024904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1260519000.00",
                    "cashAndShortTermInvestments": "1689000.00",
                    "propertyPlantAndEquipmentGross": "551146000.00",
                    "propertyPlantAndEquipmentNet": "412479000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15665000.00",
                    "netInvestedCapital": "734541000.00",
                    "commonStockSharesOutstanding": "15309000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1268052000.00",
                    "intangibleAssets": "37297000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3916000.00",
                    "totalLiab": "1094992000.00",
                    "totalStockholderEquity": "173060000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30622000.00",
                    "commonStock": "266000.00",
                    "capitalStock": "266000.00",
                    "retainedEarnings": "210256000.00",
                    "otherLiab": null,
                    "goodWill": "423643000.00",
                    "otherAssets": null,
                    "cash": "1523000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51070000.00",
                    "currentDeferredRevenue": "61048000.00",
                    "netDebt": "603107000.00",
                    "shortTermDebt": "3842000.00",
                    "shortLongTermDebt": "537000.00",
                    "shortLongTermDebtTotal": "604630000.00",
                    "otherStockholderEquity": "-37462000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41721000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27935000.00",
                    "longTermDebt": "579160000.00",
                    "inventory": "8347000.00",
                    "accountsPayable": "11866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-20421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1226331000.00",
                    "capitalLeaseObligations": "24933000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "84351000.00",
                    "nonCurrentLiabilitiesTotal": "1043922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1268052000.00",
                    "cashAndShortTermInvestments": "1523000.00",
                    "propertyPlantAndEquipmentGross": "556404000.00",
                    "propertyPlantAndEquipmentNet": "418359000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9349000.00",
                    "netInvestedCapital": "752757000.00",
                    "commonStockSharesOutstanding": "15448000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1255459000.00",
                    "intangibleAssets": "37221000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3490000.00",
                    "totalLiab": "1094187000.00",
                    "totalStockholderEquity": "161272000.00",
                    "deferredLongTermLiab": "4507000.00",
                    "otherCurrentLiab": "35789000.00",
                    "commonStock": "266000.00",
                    "capitalStock": "266000.00",
                    "retainedEarnings": "198618000.00",
                    "otherLiab": "433453000.00",
                    "goodWill": "423643000.00",
                    "otherAssets": "454810000.00",
                    "cash": "1675000.00",
                    "cashAndEquivalents": "1675000.00",
                    "totalCurrentLiabilities": "53346000.00",
                    "currentDeferredRevenue": "62384000.00",
                    "netDebt": "609524000.00",
                    "shortTermDebt": "3811000.00",
                    "shortLongTermDebt": "3811000.00",
                    "shortLongTermDebtTotal": "611199000.00",
                    "otherStockholderEquity": "-37612000.00",
                    "propertyPlantEquipment": "417593000.00",
                    "totalCurrentAssets": "40317000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-294666000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "26064000.00",
                    "longTermDebt": "584928000.00",
                    "inventory": "9088000.00",
                    "accountsPayable": "11558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "281058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1215142000.00",
                    "capitalLeaseObligations": "22460000.00",
                    "longTermDebtTotal": "591652000.00",
                    "nonCurrentLiabilitiesOther": "82803000.00",
                    "nonCurrentLiabilitiesTotal": "1040841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "241141000.00",
                    "liabilitiesAndStockholdersEquity": "1255459000.00",
                    "cashAndShortTermInvestments": "1675000.00",
                    "propertyPlantAndEquipmentGross": "417593000.00",
                    "propertyPlantAndEquipmentNet": "417593000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13029000.00",
                    "netInvestedCapital": "750011000.00",
                    "commonStockSharesOutstanding": "15514000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1242086000.00",
                    "intangibleAssets": "36951000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2932000.00",
                    "totalLiab": "1085919000.00",
                    "totalStockholderEquity": "156167000.00",
                    "deferredLongTermLiab": "341741000.00",
                    "otherCurrentLiab": "24424000.00",
                    "commonStock": "266000.00",
                    "capitalStock": "266000.00",
                    "retainedEarnings": "193973000.00",
                    "otherLiab": null,
                    "goodWill": "423643000.00",
                    "otherAssets": "443470000.00",
                    "cash": "970000.00",
                    "cashAndEquivalents": "970000.00",
                    "totalCurrentLiabilities": "42534000.00",
                    "currentDeferredRevenue": "59941000.00",
                    "netDebt": "625354000.00",
                    "shortTermDebt": "3568000.00",
                    "shortLongTermDebt": "3568000.00",
                    "shortLongTermDebtTotal": "626324000.00",
                    "otherStockholderEquity": "-38072000.00",
                    "propertyPlantEquipment": "400412000.00",
                    "totalCurrentAssets": "37667000.00",
                    "longTermInvestments": "325908000.00",
                    "netTangibleAssets": "-267476000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25317000.00",
                    "longTermDebt": "601359000.00",
                    "inventory": "8448000.00",
                    "accountsPayable": "9402000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "266000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "193973000.00",
                    "treasuryStock": "-278753000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "326290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1204419000.00",
                    "capitalLeaseObligations": "21397000.00",
                    "longTermDebtTotal": "597989000.00",
                    "nonCurrentLiabilitiesOther": "78888000.00",
                    "nonCurrentLiabilitiesTotal": "1043385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "240681000.00",
                    "liabilitiesAndStockholdersEquity": "1242086000.00",
                    "cashAndShortTermInvestments": "970000.00",
                    "propertyPlantAndEquipmentGross": "417535000.00",
                    "propertyPlantAndEquipmentNet": "417535000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4867000.00",
                    "netInvestedCapital": "761094000.00",
                    "commonStockSharesOutstanding": "15454000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1224984000.00",
                    "intangibleAssets": "36951000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8988000.00",
                    "totalLiab": "1077822000.00",
                    "totalStockholderEquity": "147162000.00",
                    "deferredLongTermLiab": "330012000.00",
                    "otherCurrentLiab": "30365000.00",
                    "commonStock": "266000.00",
                    "capitalStock": "266000.00",
                    "retainedEarnings": "185687000.00",
                    "otherLiab": "395302000.00",
                    "goodWill": "423749000.00",
                    "otherAssets": "413481000.00",
                    "cash": "1293000.00",
                    "cashAndEquivalents": "1293000.00",
                    "totalCurrentLiabilities": "49794000.00",
                    "currentDeferredRevenue": "61297000.00",
                    "netDebt": "634888000.00",
                    "shortTermDebt": "3455000.00",
                    "shortLongTermDebt": "3455000.00",
                    "shortLongTermDebtTotal": "636181000.00",
                    "otherStockholderEquity": "-38791000.00",
                    "propertyPlantEquipment": "402611000.00",
                    "totalCurrentAssets": "43701000.00",
                    "longTermInvestments": "300183000.00",
                    "netTangibleAssets": "-276587000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23887000.00",
                    "longTermDebt": "607286000.00",
                    "inventory": "9533000.00",
                    "accountsPayable": "11429000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "266000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "185687000.00",
                    "treasuryStock": "-278753000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300486000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1181283000.00",
                    "capitalLeaseObligations": "22036000.00",
                    "longTermDebtTotal": "607286000.00",
                    "nonCurrentLiabilitiesOther": "90730000.00",
                    "nonCurrentLiabilitiesTotal": "1028028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "239962000.00",
                    "liabilitiesAndStockholdersEquity": "1224984000.00",
                    "cashAndShortTermInvestments": "1293000.00",
                    "propertyPlantAndEquipmentGross": "420097000.00",
                    "propertyPlantAndEquipmentNet": "420097000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6093000.00",
                    "netInvestedCapital": "761307000.00",
                    "commonStockSharesOutstanding": "15468000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1192950000.00",
                    "intangibleAssets": "32930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4226000.00",
                    "totalLiab": "1055816000.00",
                    "totalStockholderEquity": "137134000.00",
                    "deferredLongTermLiab": "4048000.00",
                    "otherCurrentLiab": "-22039000.00",
                    "commonStock": "264000.00",
                    "capitalStock": "264000.00",
                    "retainedEarnings": "176843000.00",
                    "otherLiab": "400773000.00",
                    "goodWill": "410137000.00",
                    "otherAssets": "420915000.00",
                    "cash": "1170000.00",
                    "cashAndEquivalents": "1170000.00",
                    "totalCurrentLiabilities": "45468000.00",
                    "currentDeferredRevenue": "51746000.00",
                    "netDebt": "611577000.00",
                    "shortTermDebt": "3172000.00",
                    "shortLongTermDebt": "3172000.00",
                    "shortLongTermDebtTotal": "612747000.00",
                    "otherStockholderEquity": "-39973000.00",
                    "propertyPlantEquipment": "382276000.00",
                    "totalCurrentAssets": "37974000.00",
                    "longTermInvestments": "312573000.00",
                    "netTangibleAssets": "-273003000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24965000.00",
                    "longTermDebt": "587517000.00",
                    "inventory": "7613000.00",
                    "accountsPayable": "11675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "264000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "176843000.00",
                    "treasuryStock": "-278753000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "202153000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1154976000.00",
                    "capitalLeaseObligations": "22058000.00",
                    "longTermDebtTotal": "592260000.00",
                    "nonCurrentLiabilitiesOther": "68560000.00",
                    "nonCurrentLiabilitiesTotal": "1010348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "238780000.00",
                    "liabilitiesAndStockholdersEquity": "1192950000.00",
                    "cashAndShortTermInvestments": "1170000.00",
                    "propertyPlantAndEquipmentGross": "399336000.00",
                    "propertyPlantAndEquipmentNet": "399336000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7494000.00",
                    "netInvestedCapital": "727823000.00",
                    "commonStockSharesOutstanding": "15418000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1147387000.00",
                    "intangibleAssets": "29955000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3514000.00",
                    "totalLiab": "1018467000.00",
                    "totalStockholderEquity": "128920000.00",
                    "deferredLongTermLiab": "317330000.00",
                    "otherCurrentLiab": "32290000.00",
                    "commonStock": "263000.00",
                    "capitalStock": "263000.00",
                    "retainedEarnings": "168623000.00",
                    "otherLiab": "380097000.00",
                    "goodWill": "393765000.00",
                    "otherAssets": "393920000.00",
                    "cash": "821000.00",
                    "cashAndEquivalents": "821000.00",
                    "totalCurrentLiabilities": "49552000.00",
                    "currentDeferredRevenue": "52173000.00",
                    "netDebt": "591101000.00",
                    "shortTermDebt": "3104000.00",
                    "shortLongTermDebt": "3104000.00",
                    "shortLongTermDebtTotal": "591922000.00",
                    "otherStockholderEquity": "-39966000.00",
                    "propertyPlantEquipment": "293272000.00",
                    "totalCurrentAssets": "35979000.00",
                    "longTermInvestments": "292229000.00",
                    "netTangibleAssets": "-295296000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23969000.00",
                    "longTermDebt": "566338000.00",
                    "inventory": "7675000.00",
                    "accountsPayable": "10189000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "263000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "168623000.00",
                    "treasuryStock": "-278753000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "292725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1111408000.00",
                    "capitalLeaseObligations": "22480000.00",
                    "longTermDebtTotal": "395082000.00",
                    "nonCurrentLiabilitiesOther": "62767000.00",
                    "nonCurrentLiabilitiesTotal": "968915000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "238787000.00",
                    "liabilitiesAndStockholdersEquity": "1147387000.00",
                    "cashAndShortTermInvestments": "821000.00",
                    "propertyPlantAndEquipmentGross": "394963000.00",
                    "propertyPlantAndEquipmentNet": "394963000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13573000.00",
                    "netInvestedCapital": "698362000.00",
                    "commonStockSharesOutstanding": "15537000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1151423000.00",
                    "intangibleAssets": "29393000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3951000.00",
                    "totalLiab": "1028579000.00",
                    "totalStockholderEquity": "122844000.00",
                    "deferredLongTermLiab": "325650000.00",
                    "otherCurrentLiab": "25454000.00",
                    "commonStock": "263000.00",
                    "capitalStock": "263000.00",
                    "retainedEarnings": "162763000.00",
                    "otherLiab": "390483000.00",
                    "goodWill": "391071000.00",
                    "otherAssets": "404634000.00",
                    "cash": "1058000.00",
                    "cashAndEquivalents": "1058000.00",
                    "totalCurrentLiabilities": "42831000.00",
                    "currentDeferredRevenue": "52494000.00",
                    "netDebt": "597230000.00",
                    "shortTermDebt": "3023000.00",
                    "shortLongTermDebt": "3023000.00",
                    "shortLongTermDebtTotal": "598288000.00",
                    "otherStockholderEquity": "-40182000.00",
                    "propertyPlantEquipment": "289103000.00",
                    "totalCurrentAssets": "36962000.00",
                    "longTermInvestments": "303286000.00",
                    "netTangibleAssets": "-297880000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24308000.00",
                    "longTermDebt": "394923000.00",
                    "inventory": "7645000.00",
                    "accountsPayable": "9064000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "263000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "162763000.00",
                    "treasuryStock": "-278753000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "303546000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1114461000.00",
                    "capitalLeaseObligations": "22950000.00",
                    "longTermDebtTotal": "394923000.00",
                    "nonCurrentLiabilitiesOther": "71840000.00",
                    "nonCurrentLiabilitiesTotal": "985748000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "238571000.00",
                    "liabilitiesAndStockholdersEquity": "1151423000.00",
                    "cashAndShortTermInvestments": "1058000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "390451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5869000.00",
                    "netInvestedCapital": "698182000.00",
                    "commonStockSharesOutstanding": "15712000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1180349000.00",
                    "intangibleAssets": "29386000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3955000.00",
                    "totalLiab": "1060328000.00",
                    "totalStockholderEquity": "120021000.00",
                    "deferredLongTermLiab": "343680000.00",
                    "otherCurrentLiab": "26603000.00",
                    "commonStock": "263000.00",
                    "capitalStock": "263000.00",
                    "retainedEarnings": "151864000.00",
                    "otherLiab": "417836000.00",
                    "goodWill": "391071000.00",
                    "otherAssets": "432757000.00",
                    "cash": "887000.00",
                    "cashAndEquivalents": "887000.00",
                    "totalCurrentLiabilities": "47813000.00",
                    "currentDeferredRevenue": "51064000.00",
                    "netDebt": "596687000.00",
                    "shortTermDebt": "2895000.00",
                    "shortLongTermDebt": "2895000.00",
                    "shortLongTermDebtTotal": "597574000.00",
                    "otherStockholderEquity": "-32106000.00",
                    "propertyPlantEquipment": "372821000.00",
                    "totalCurrentAssets": "38107000.00",
                    "longTermInvestments": "331111000.00",
                    "netTangibleAssets": "-271050000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25620000.00",
                    "longTermDebt": "567511000.00",
                    "inventory": "7645000.00",
                    "accountsPayable": "13573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "263000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "151864000.00",
                    "treasuryStock": "-270529000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "331342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1142242000.00",
                    "capitalLeaseObligations": "23233000.00",
                    "longTermDebtTotal": "567511000.00",
                    "nonCurrentLiabilitiesOther": "101324000.00",
                    "nonCurrentLiabilitiesTotal": "1012515000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "238423000.00",
                    "liabilitiesAndStockholdersEquity": "1180349000.00",
                    "cashAndShortTermInvestments": "887000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "390443000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9706000.00",
                    "netInvestedCapital": "694362000.00",
                    "commonStockSharesOutstanding": "16369000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1178631000.00",
                    "intangibleAssets": "29378000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2340000.00",
                    "totalLiab": "1050616000.00",
                    "totalStockholderEquity": "128015000.00",
                    "deferredLongTermLiab": "3560000.00",
                    "otherCurrentLiab": "2826000.00",
                    "commonStock": "263000.00",
                    "capitalStock": "263000.00",
                    "retainedEarnings": "135462000.00",
                    "otherLiab": "413706000.00",
                    "goodWill": "391972000.00",
                    "otherAssets": "429821000.00",
                    "cash": "1148000.00",
                    "cashAndEquivalents": "1148000.00",
                    "totalCurrentLiabilities": "60787000.00",
                    "currentDeferredRevenue": "40012000.00",
                    "netDebt": "577784000.00",
                    "shortTermDebt": "2809000.00",
                    "shortLongTermDebt": "2809000.00",
                    "shortLongTermDebtTotal": "578932000.00",
                    "otherStockholderEquity": "-7710000.00",
                    "propertyPlantEquipment": "287248000.00",
                    "totalCurrentAssets": "40212000.00",
                    "longTermInvestments": "329120000.00",
                    "netTangibleAssets": "-293335000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29378000.00",
                    "longTermDebt": "552446000.00",
                    "inventory": "7346000.00",
                    "accountsPayable": "14205000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "263000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "135462000.00",
                    "treasuryStock": "-244519000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "329120000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1138419000.00",
                    "capitalLeaseObligations": "23677000.00",
                    "longTermDebtTotal": "557603000.00",
                    "nonCurrentLiabilitiesOther": "72575000.00",
                    "nonCurrentLiabilitiesTotal": "989829000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "236809000.00",
                    "liabilitiesAndStockholdersEquity": "1178631000.00",
                    "cashAndShortTermInvestments": "1148000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "387949000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-20575000.00",
                    "netInvestedCapital": "683270000.00",
                    "commonStockSharesOutstanding": "17400000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1163975000.00",
                    "intangibleAssets": "29434000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2142000.00",
                    "totalLiab": "971507000.00",
                    "totalStockholderEquity": "192468000.00",
                    "deferredLongTermLiab": "328362000.00",
                    "otherCurrentLiab": "36498000.00",
                    "commonStock": "262000.00",
                    "capitalStock": "262000.00",
                    "retainedEarnings": "122115000.00",
                    "otherLiab": "402367000.00",
                    "goodWill": "391972000.00",
                    "otherAssets": "419635000.00",
                    "cash": "1088000.00",
                    "cashAndEquivalents": "1088000.00",
                    "totalCurrentLiabilities": "60698000.00",
                    "currentDeferredRevenue": "49480000.00",
                    "netDebt": "510395000.00",
                    "shortTermDebt": "3041000.00",
                    "shortLongTermDebt": "3041000.00",
                    "shortLongTermDebtTotal": "511483000.00",
                    "otherStockholderEquity": "70091000.00",
                    "propertyPlantEquipment": "368261000.00",
                    "totalCurrentAssets": "36868000.00",
                    "longTermInvestments": "319130000.00",
                    "netTangibleAssets": "-199504000.00",
                    "shortTermInvestments": "97489000.00",
                    "netReceivables": "26262000.00",
                    "longTermDebt": "479874000.00",
                    "inventory": "7376000.00",
                    "accountsPayable": "14510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "262000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "122115000.00",
                    "treasuryStock": "-167590000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "319133000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1127107000.00",
                    "capitalLeaseObligations": "5258000.00",
                    "longTermDebtTotal": "485132000.00",
                    "nonCurrentLiabilitiesOther": "97315000.00",
                    "nonCurrentLiabilitiesTotal": "910809000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "237681000.00",
                    "liabilitiesAndStockholdersEquity": "1163975000.00",
                    "cashAndShortTermInvestments": "1088000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "386568000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-23830000.00",
                    "netInvestedCapital": "679742000.00",
                    "commonStockSharesOutstanding": "18246000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1169003000.00",
                    "intangibleAssets": "29464000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1851000.00",
                    "totalLiab": "936132000.00",
                    "totalStockholderEquity": "232871000.00",
                    "deferredLongTermLiab": "3384000.00",
                    "otherCurrentLiab": "28368000.00",
                    "commonStock": "262000.00",
                    "capitalStock": "262000.00",
                    "retainedEarnings": "109069000.00",
                    "otherLiab": "405222000.00",
                    "goodWill": "391972000.00",
                    "otherAssets": "427741000.00",
                    "cash": "1493000.00",
                    "cashAndEquivalents": "1493000.00",
                    "totalCurrentLiabilities": "48493000.00",
                    "currentDeferredRevenue": "48672000.00",
                    "netDebt": "484096000.00",
                    "shortTermDebt": "3172000.00",
                    "shortLongTermDebt": "3172000.00",
                    "shortLongTermDebtTotal": "485589000.00",
                    "otherStockholderEquity": "123540000.00",
                    "propertyPlantEquipment": "287687000.00",
                    "totalCurrentAssets": "35523000.00",
                    "longTermInvestments": "323805000.00",
                    "netTangibleAssets": "-185181000.00",
                    "shortTermInvestments": "98539000.00",
                    "netReceivables": "24846000.00",
                    "longTermDebt": "457641000.00",
                    "inventory": "7333000.00",
                    "accountsPayable": "11650000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "262000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "109069000.00",
                    "treasuryStock": "-114351000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "323805000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1133480000.00",
                    "capitalLeaseObligations": "24776000.00",
                    "longTermDebtTotal": "458596000.00",
                    "nonCurrentLiabilitiesOther": "77061000.00",
                    "nonCurrentLiabilitiesTotal": "887639000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "237891000.00",
                    "liabilitiesAndStockholdersEquity": "1169003000.00",
                    "cashAndShortTermInvestments": "1493000.00",
                    "propertyPlantAndEquipmentGross": "388239000.00",
                    "propertyPlantAndEquipmentNet": "388239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12970000.00",
                    "netInvestedCapital": "693684000.00",
                    "commonStockSharesOutstanding": "18511000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1157726000.00",
                    "intangibleAssets": "29481000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2076000.00",
                    "totalLiab": "906223000.00",
                    "totalStockholderEquity": "251503000.00",
                    "deferredLongTermLiab": "322576000.00",
                    "otherCurrentLiab": "30492000.00",
                    "commonStock": "261000.00",
                    "capitalStock": null,
                    "retainedEarnings": "115236000.00",
                    "otherLiab": "400613000.00",
                    "goodWill": "391972000.00",
                    "otherAssets": "412997000.00",
                    "cash": "406000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52443000.00",
                    "currentDeferredRevenue": "48840000.00",
                    "netDebt": "456062000.00",
                    "shortTermDebt": "3301000.00",
                    "shortLongTermDebt": "3301000.00",
                    "shortLongTermDebtTotal": "456468000.00",
                    "otherStockholderEquity": "136006000.00",
                    "propertyPlantEquipment": "368164000.00",
                    "totalCurrentAssets": "35453000.00",
                    "longTermInvestments": "311888000.00",
                    "netTangibleAssets": "-140469000.00",
                    "shortTermInvestments": "92363000.00",
                    "netReceivables": "25585000.00",
                    "longTermDebt": "423404000.00",
                    "inventory": "7386000.00",
                    "accountsPayable": "9543000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-147395000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "261000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "115236000.00",
                    "treasuryStock": "-102050000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "311909000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1122273000.00",
                    "capitalLeaseObligations": "5445000.00",
                    "longTermDebtTotal": "428849000.00",
                    "nonCurrentLiabilitiesOther": "102355000.00",
                    "nonCurrentLiabilitiesTotal": "853780000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "238056000.00",
                    "liabilitiesAndStockholdersEquity": "1157726000.00",
                    "cashAndShortTermInvestments": "406000.00",
                    "propertyPlantAndEquipmentGross": "388911000.00",
                    "propertyPlantAndEquipmentNet": "388911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-16990000.00",
                    "netInvestedCapital": "682650000.00",
                    "commonStockSharesOutstanding": "18199000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1145825000.00",
                    "intangibleAssets": "29542000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2076000.00",
                    "totalLiab": "905323000.00",
                    "totalStockholderEquity": "240502000.00",
                    "deferredLongTermLiab": "3141000.00",
                    "otherCurrentLiab": "28997000.00",
                    "commonStock": "260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "102303000.00",
                    "otherLiab": "384609000.00",
                    "goodWill": "392978000.00",
                    "otherAssets": "397726000.00",
                    "cash": "889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48367000.00",
                    "currentDeferredRevenue": "47846000.00",
                    "netDebt": "477428000.00",
                    "shortTermDebt": "5970000.00",
                    "shortLongTermDebt": "5970000.00",
                    "shortLongTermDebtTotal": "478317000.00",
                    "otherStockholderEquity": "137939000.00",
                    "propertyPlantEquipment": "370185000.00",
                    "totalCurrentAssets": "35327000.00",
                    "longTermInvestments": "296592000.00",
                    "netTangibleAssets": "-152476000.00",
                    "shortTermInvestments": "86604000.00",
                    "netReceivables": "25103000.00",
                    "longTermDebt": "446514000.00",
                    "inventory": "7259000.00",
                    "accountsPayable": "11259000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "260000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "102303000.00",
                    "treasuryStock": "-102050000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "258667000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1110498000.00",
                    "capitalLeaseObligations": "25833000.00",
                    "longTermDebtTotal": "452045000.00",
                    "nonCurrentLiabilitiesOther": "74455000.00",
                    "nonCurrentLiabilitiesTotal": "856956000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "239989000.00",
                    "liabilitiesAndStockholdersEquity": "1145825000.00",
                    "cashAndShortTermInvestments": "889000.00",
                    "propertyPlantAndEquipmentGross": "391386000.00",
                    "propertyPlantAndEquipmentNet": "391386000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13040000.00",
                    "netInvestedCapital": "690581000.00",
                    "commonStockSharesOutstanding": "18147000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1120649000.00",
                    "intangibleAssets": "29565000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1604000.00",
                    "totalLiab": "887853000.00",
                    "totalStockholderEquity": "232796000.00",
                    "deferredLongTermLiab": "291597000.00",
                    "otherCurrentLiab": "27613000.00",
                    "commonStock": "260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "93938000.00",
                    "otherLiab": "358342000.00",
                    "goodWill": "394483000.00",
                    "otherAssets": "375832000.00",
                    "cash": "725000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48426000.00",
                    "currentDeferredRevenue": "47666000.00",
                    "netDebt": "486422000.00",
                    "shortTermDebt": "6062000.00",
                    "shortLongTermDebt": "3684000.00",
                    "shortLongTermDebtTotal": "487147000.00",
                    "otherStockholderEquity": "138598000.00",
                    "propertyPlantEquipment": "371704000.00",
                    "totalCurrentAssets": "32637000.00",
                    "longTermInvestments": "271345000.00",
                    "netTangibleAssets": "-161687000.00",
                    "shortTermInvestments": "75580000.00",
                    "netReceivables": "22926000.00",
                    "longTermDebt": "450561000.00",
                    "inventory": "7382000.00",
                    "accountsPayable": "9713000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-143598000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "260000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "93938000.00",
                    "treasuryStock": "-102050000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38187000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1088012000.00",
                    "capitalLeaseObligations": "5615000.00",
                    "longTermDebtTotal": "456176000.00",
                    "nonCurrentLiabilitiesOther": "91654000.00",
                    "nonCurrentLiabilitiesTotal": "839427000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "240648000.00",
                    "liabilitiesAndStockholdersEquity": "1120649000.00",
                    "cashAndShortTermInvestments": "725000.00",
                    "propertyPlantAndEquipmentGross": "392550000.00",
                    "propertyPlantAndEquipmentNet": "392550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15789000.00",
                    "netInvestedCapital": "691998000.00",
                    "commonStockSharesOutstanding": "17932000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1134652000.00",
                    "intangibleAssets": "33255000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1522000.00",
                    "totalLiab": "906161000.00",
                    "totalStockholderEquity": "228491000.00",
                    "deferredLongTermLiab": "285886000.00",
                    "otherCurrentLiab": "18622000.00",
                    "commonStock": "260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "88413000.00",
                    "otherLiab": "349722000.00",
                    "goodWill": "396861000.00",
                    "otherAssets": "368332000.00",
                    "cash": "692000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40880000.00",
                    "currentDeferredRevenue": "47657000.00",
                    "netDebt": "524438000.00",
                    "shortTermDebt": "9571000.00",
                    "shortLongTermDebt": "7257000.00",
                    "shortLongTermDebtTotal": "525130000.00",
                    "otherStockholderEquity": "139818000.00",
                    "propertyPlantEquipment": "379073000.00",
                    "totalCurrentAssets": "40222000.00",
                    "longTermInvestments": "263741000.00",
                    "netTangibleAssets": "-168370000.00",
                    "shortTermInvestments": "86604000.00",
                    "netReceivables": "30598000.00",
                    "longTermDebt": "483995000.00",
                    "inventory": "7410000.00",
                    "accountsPayable": "8042000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-186031000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "260000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "88413000.00",
                    "treasuryStock": "-102050000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37802000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1094430000.00",
                    "capitalLeaseObligations": "5696000.00",
                    "longTermDebtTotal": "489691000.00",
                    "nonCurrentLiabilitiesOther": "89704000.00",
                    "nonCurrentLiabilitiesTotal": "865281000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "241868000.00",
                    "liabilitiesAndStockholdersEquity": "1134652000.00",
                    "cashAndShortTermInvestments": "692000.00",
                    "propertyPlantAndEquipmentGross": "400480000.00",
                    "propertyPlantAndEquipmentNet": "400480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-658000.00",
                    "netInvestedCapital": "725028000.00",
                    "commonStockSharesOutstanding": "17889000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1120557000.00",
                    "intangibleAssets": "33344000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1780000.00",
                    "totalLiab": "898098000.00",
                    "totalStockholderEquity": "222459000.00",
                    "deferredLongTermLiab": "263987000.00",
                    "otherCurrentLiab": "19865000.00",
                    "commonStock": "259000.00",
                    "capitalStock": null,
                    "retainedEarnings": "82016000.00",
                    "otherLiab": "318196000.00",
                    "goodWill": "396696000.00",
                    "otherAssets": "338134000.00",
                    "cash": "11920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39474000.00",
                    "currentDeferredRevenue": "46980000.00",
                    "netDebt": "537769000.00",
                    "shortTermDebt": "9261000.00",
                    "shortLongTermDebt": "7127000.00",
                    "shortLongTermDebtTotal": "549689000.00",
                    "otherStockholderEquity": "140184000.00",
                    "propertyPlantEquipment": "380792000.00",
                    "totalCurrentAssets": "54400000.00",
                    "longTermInvestments": "233321000.00",
                    "netTangibleAssets": "-174237000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33512000.00",
                    "longTermDebt": "508084000.00",
                    "inventory": "7188000.00",
                    "accountsPayable": "6425000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-181739000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "82016000.00",
                    "treasuryStock": "-102050000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38604000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1066157000.00",
                    "capitalLeaseObligations": "5776000.00",
                    "longTermDebtTotal": "513860000.00",
                    "nonCurrentLiabilitiesOther": "80777000.00",
                    "nonCurrentLiabilitiesTotal": "858624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242234000.00",
                    "liabilitiesAndStockholdersEquity": "1120557000.00",
                    "cashAndShortTermInvestments": "11920000.00",
                    "propertyPlantAndEquipmentGross": "402683000.00",
                    "propertyPlantAndEquipmentNet": "402683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14926000.00",
                    "netInvestedCapital": "743132000.00",
                    "commonStockSharesOutstanding": "17805000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1129755000.00",
                    "intangibleAssets": "31966000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6708000.00",
                    "totalLiab": "903186000.00",
                    "totalStockholderEquity": "226569000.00",
                    "deferredLongTermLiab": "285799000.00",
                    "otherCurrentLiab": "22947000.00",
                    "commonStock": "259000.00",
                    "capitalStock": null,
                    "retainedEarnings": "86213000.00",
                    "otherLiab": "350952000.00",
                    "goodWill": "398292000.00",
                    "otherAssets": "360961000.00",
                    "cash": "716000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35589000.00",
                    "currentDeferredRevenue": "46569000.00",
                    "netDebt": "519079000.00",
                    "shortTermDebt": "3150000.00",
                    "shortLongTermDebt": "1306000.00",
                    "shortLongTermDebtTotal": "519795000.00",
                    "otherStockholderEquity": "140097000.00",
                    "propertyPlantEquipment": "366232000.00",
                    "totalCurrentAssets": "39850000.00",
                    "longTermInvestments": "270961000.00",
                    "netTangibleAssets": "-171723000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25437000.00",
                    "longTermDebt": "184575000.00",
                    "inventory": "6989000.00",
                    "accountsPayable": "8413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-136095000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "86213000.00",
                    "treasuryStock": "-102050000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38347000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1089905000.00",
                    "capitalLeaseObligations": "5854000.00",
                    "longTermDebtTotal": "190429000.00",
                    "nonCurrentLiabilitiesOther": "86686000.00",
                    "nonCurrentLiabilitiesTotal": "867597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242147000.00",
                    "liabilitiesAndStockholdersEquity": "1129755000.00",
                    "cashAndShortTermInvestments": "716000.00",
                    "propertyPlantAndEquipmentGross": "388536000.00",
                    "propertyPlantAndEquipmentNet": "388536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17901000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "952148000.00",
                    "intangibleAssets": "23850000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1591000.00",
                    "totalLiab": "727638000.00",
                    "totalStockholderEquity": "224510000.00",
                    "deferredLongTermLiab": "262642000.00",
                    "otherCurrentLiab": "21947000.00",
                    "commonStock": "259000.00",
                    "capitalStock": null,
                    "retainedEarnings": "83644000.00",
                    "otherLiab": "312348000.00",
                    "goodWill": "299181000.00",
                    "otherAssets": "319292000.00",
                    "cash": "5812000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38890000.00",
                    "currentDeferredRevenue": "45195000.00",
                    "netDebt": "374073000.00",
                    "shortTermDebt": "5291000.00",
                    "shortLongTermDebt": "1679000.00",
                    "shortLongTermDebtTotal": "379885000.00",
                    "otherStockholderEquity": "140607000.00",
                    "propertyPlantEquipment": "333099000.00",
                    "totalCurrentAssets": "31967000.00",
                    "longTermInvestments": "241245000.00",
                    "netTangibleAssets": "-74671000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17872000.00",
                    "longTermDebt": "348713000.00",
                    "inventory": "6692000.00",
                    "accountsPayable": "6135000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-133058000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "83644000.00",
                    "treasuryStock": "-102050000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "203967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "920181000.00",
                    "capitalLeaseObligations": "5929000.00",
                    "longTermDebtTotal": "354642000.00",
                    "nonCurrentLiabilitiesOther": "71464000.00",
                    "nonCurrentLiabilitiesTotal": "688748000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242657000.00",
                    "liabilitiesAndStockholdersEquity": "952148000.00",
                    "cashAndShortTermInvestments": "5812000.00",
                    "propertyPlantAndEquipmentGross": "355727000.00",
                    "propertyPlantAndEquipmentNet": "355727000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17768000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "957388000.00",
                    "intangibleAssets": "24360000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1412000.00",
                    "totalLiab": "732828000.00",
                    "totalStockholderEquity": "224560000.00",
                    "deferredLongTermLiab": "266014000.00",
                    "otherCurrentLiab": "16679000.00",
                    "commonStock": "258000.00",
                    "capitalStock": null,
                    "retainedEarnings": "83067000.00",
                    "otherLiab": "316376000.00",
                    "goodWill": "303887000.00",
                    "otherAssets": "323105000.00",
                    "cash": "685000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32467000.00",
                    "currentDeferredRevenue": "45540000.00",
                    "netDebt": "387020000.00",
                    "shortTermDebt": "5545000.00",
                    "shortLongTermDebt": "1895000.00",
                    "shortLongTermDebtTotal": "387705000.00",
                    "otherStockholderEquity": "141235000.00",
                    "propertyPlantEquipment": "335262000.00",
                    "totalCurrentAssets": "25647000.00",
                    "longTermInvestments": "244747000.00",
                    "netTangibleAssets": "-79327000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16794000.00",
                    "longTermDebt": "355313000.00",
                    "inventory": "6756000.00",
                    "accountsPayable": "6831000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-131218000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "258000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "83067000.00",
                    "treasuryStock": "-102050000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "207635000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "931741000.00",
                    "capitalLeaseObligations": "5999000.00",
                    "longTermDebtTotal": "361312000.00",
                    "nonCurrentLiabilitiesOther": "73062000.00",
                    "nonCurrentLiabilitiesTotal": "700361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "243285000.00",
                    "liabilitiesAndStockholdersEquity": "957388000.00",
                    "cashAndShortTermInvestments": "685000.00",
                    "propertyPlantAndEquipmentGross": "358747000.00",
                    "propertyPlantAndEquipmentNet": "358747000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17988000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "944512000.00",
                    "intangibleAssets": "24311000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2063000.00",
                    "totalLiab": "716403000.00",
                    "totalStockholderEquity": "228109000.00",
                    "deferredLongTermLiab": "261729000.00",
                    "otherCurrentLiab": "19984000.00",
                    "commonStock": "258000.00",
                    "capitalStock": null,
                    "retainedEarnings": "78205000.00",
                    "otherLiab": "311234000.00",
                    "goodWill": "303887000.00",
                    "otherAssets": "316278000.00",
                    "cash": "674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33480000.00",
                    "currentDeferredRevenue": "46151000.00",
                    "netDebt": "376050000.00",
                    "shortTermDebt": "5035000.00",
                    "shortLongTermDebt": "2083000.00",
                    "shortLongTermDebtTotal": "376724000.00",
                    "otherStockholderEquity": "149646000.00",
                    "propertyPlantEquipment": "334750000.00",
                    "totalCurrentAssets": "27284000.00",
                    "longTermInvestments": "238393000.00",
                    "netTangibleAssets": "-75778000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17732000.00",
                    "longTermDebt": "351626000.00",
                    "inventory": "6815000.00",
                    "accountsPayable": "7093000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-128058000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "258000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "78205000.00",
                    "treasuryStock": "-94294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "202725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "917228000.00",
                    "capitalLeaseObligations": "6073000.00",
                    "longTermDebtTotal": "357699000.00",
                    "nonCurrentLiabilitiesOther": "63495000.00",
                    "nonCurrentLiabilitiesTotal": "682923000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "243940000.00",
                    "liabilitiesAndStockholdersEquity": "944512000.00",
                    "cashAndShortTermInvestments": "674000.00",
                    "propertyPlantAndEquipmentGross": "350637000.00",
                    "propertyPlantAndEquipmentNet": "350637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18097000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "917502000.00",
                    "intangibleAssets": "24425000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1666000.00",
                    "totalLiab": "696010000.00",
                    "totalStockholderEquity": "221492000.00",
                    "deferredLongTermLiab": "250372000.00",
                    "otherCurrentLiab": "30537000.00",
                    "commonStock": "257000.00",
                    "capitalStock": null,
                    "retainedEarnings": "71680000.00",
                    "otherLiab": "296999000.00",
                    "goodWill": "303887000.00",
                    "otherAssets": "301791000.00",
                    "cash": "644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34958000.00",
                    "currentDeferredRevenue": "274000.00",
                    "netDebt": "365736000.00",
                    "shortTermDebt": "2639000.00",
                    "shortLongTermDebt": "2015000.00",
                    "shortLongTermDebtTotal": "366380000.00",
                    "otherStockholderEquity": "149555000.00",
                    "propertyPlantEquipment": "335796000.00",
                    "totalCurrentAssets": "29303000.00",
                    "longTermInvestments": "224091000.00",
                    "netTangibleAssets": "-82395000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20242000.00",
                    "longTermDebt": "74842000.00",
                    "inventory": "6751000.00",
                    "accountsPayable": "9987000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-162613000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "257000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "71680000.00",
                    "treasuryStock": "-94294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188577000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "888199000.00",
                    "capitalLeaseObligations": "6143000.00",
                    "longTermDebtTotal": "80985000.00",
                    "nonCurrentLiabilitiesOther": "46627000.00",
                    "nonCurrentLiabilitiesTotal": "661052000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "243849000.00",
                    "liabilitiesAndStockholdersEquity": "917502000.00",
                    "cashAndShortTermInvestments": "644000.00",
                    "propertyPlantAndEquipmentGross": "335796000.00",
                    "propertyPlantAndEquipmentNet": "335796000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18838000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "948720000.00",
                    "intangibleAssets": "24513000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1914000.00",
                    "totalLiab": "706888000.00",
                    "totalStockholderEquity": "241832000.00",
                    "deferredLongTermLiab": "266007000.00",
                    "otherCurrentLiab": "31543000.00",
                    "commonStock": "257000.00",
                    "capitalStock": null,
                    "retainedEarnings": "74338000.00",
                    "otherLiab": "317558000.00",
                    "goodWill": "304733000.00",
                    "otherAssets": "319854000.00",
                    "cash": "9474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30818000.00",
                    "currentDeferredRevenue": "265000.00",
                    "netDebt": "351483000.00",
                    "shortTermDebt": "2772000.00",
                    "shortLongTermDebt": "2118000.00",
                    "shortLongTermDebtTotal": "360957000.00",
                    "otherStockholderEquity": "167237000.00",
                    "propertyPlantEquipment": "336452000.00",
                    "totalCurrentAssets": "38055000.00",
                    "longTermInvestments": "244142000.00",
                    "netTangibleAssets": "-62901000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "19729000.00",
                    "longTermDebt": "352301000.00",
                    "inventory": "6938000.00",
                    "accountsPayable": "5810000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-159294000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "257000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "74338000.00",
                    "treasuryStock": "-76632000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "209642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "910665000.00",
                    "capitalLeaseObligations": "6211000.00",
                    "longTermDebtTotal": "358512000.00",
                    "nonCurrentLiabilitiesOther": "51551000.00",
                    "nonCurrentLiabilitiesTotal": "676070000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "243869000.00",
                    "liabilitiesAndStockholdersEquity": "948720000.00",
                    "cashAndShortTermInvestments": "9474000.00",
                    "propertyPlantAndEquipmentGross": "336452000.00",
                    "propertyPlantAndEquipmentNet": "336452000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19161000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "945611000.00",
                    "intangibleAssets": "20703000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1723000.00",
                    "totalLiab": "705633000.00",
                    "totalStockholderEquity": "239978000.00",
                    "deferredLongTermLiab": "270213000.00",
                    "otherCurrentLiab": "23343000.00",
                    "commonStock": "257000.00",
                    "capitalStock": null,
                    "retainedEarnings": "72138000.00",
                    "otherLiab": "321210000.00",
                    "goodWill": "287956000.00",
                    "otherAssets": "324169000.00",
                    "cash": "40531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26086000.00",
                    "currentDeferredRevenue": "257000.00",
                    "netDebt": "320208000.00",
                    "shortTermDebt": "2732000.00",
                    "shortLongTermDebt": "2072000.00",
                    "shortLongTermDebtTotal": "360739000.00",
                    "otherStockholderEquity": "167583000.00",
                    "propertyPlantEquipment": "320178000.00",
                    "totalCurrentAssets": "68204000.00",
                    "longTermInvestments": "247721000.00",
                    "netTangibleAssets": "-47978000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "19334000.00",
                    "longTermDebt": "352050000.00",
                    "inventory": "6616000.00",
                    "accountsPayable": "5788000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-159588000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "257000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "72138000.00",
                    "treasuryStock": "-76632000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210930000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "877407000.00",
                    "capitalLeaseObligations": "6287000.00",
                    "longTermDebtTotal": "358337000.00",
                    "nonCurrentLiabilitiesOther": "50997000.00",
                    "nonCurrentLiabilitiesTotal": "679547000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "244215000.00",
                    "liabilitiesAndStockholdersEquity": "945611000.00",
                    "cashAndShortTermInvestments": "40531000.00",
                    "propertyPlantAndEquipmentGross": "320178000.00",
                    "propertyPlantAndEquipmentNet": "320178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18245000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "905190000.00",
                    "intangibleAssets": "20830000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2091000.00",
                    "totalLiab": "695030000.00",
                    "totalStockholderEquity": "210160000.00",
                    "deferredLongTermLiab": "271492000.00",
                    "otherCurrentLiab": "16753000.00",
                    "commonStock": "228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "70038000.00",
                    "otherLiab": "321872000.00",
                    "goodWill": "287956000.00",
                    "otherAssets": "323087000.00",
                    "cash": "779000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40779000.00",
                    "currentDeferredRevenue": "247000.00",
                    "netDebt": "348920000.00",
                    "shortTermDebt": "17644000.00",
                    "shortLongTermDebt": "16996000.00",
                    "shortLongTermDebtTotal": "349699000.00",
                    "otherStockholderEquity": "139894000.00",
                    "propertyPlantEquipment": "321557000.00",
                    "totalCurrentAssets": "27700000.00",
                    "longTermInvestments": "247147000.00",
                    "netTangibleAssets": "-77796000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "18264000.00",
                    "longTermDebt": "326008000.00",
                    "inventory": "6566000.00",
                    "accountsPayable": "7273000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-157315000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "228000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "70038000.00",
                    "treasuryStock": "-76632000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210363000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "877490000.00",
                    "capitalLeaseObligations": "6371000.00",
                    "longTermDebtTotal": "332379000.00",
                    "nonCurrentLiabilitiesOther": "50380000.00",
                    "nonCurrentLiabilitiesTotal": "654251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "216526000.00",
                    "liabilitiesAndStockholdersEquity": "905190000.00",
                    "cashAndShortTermInvestments": "779000.00",
                    "propertyPlantAndEquipmentGross": "321557000.00",
                    "propertyPlantAndEquipmentNet": "321557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17700000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "921533000.00",
                    "intangibleAssets": "18117000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2125000.00",
                    "totalLiab": "723877000.00",
                    "totalStockholderEquity": "197656000.00",
                    "deferredLongTermLiab": "284969000.00",
                    "otherCurrentLiab": "25740000.00",
                    "commonStock": "226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57904000.00",
                    "otherLiab": "307044000.00",
                    "goodWill": "287956000.00",
                    "otherAssets": "644099000.00",
                    "cash": "952000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42718000.00",
                    "currentDeferredRevenue": "241000.00",
                    "netDebt": "359255000.00",
                    "shortTermDebt": "17575000.00",
                    "shortLongTermDebt": "16927000.00",
                    "shortLongTermDebtTotal": "360207000.00",
                    "otherStockholderEquity": "139526000.00",
                    "propertyPlantEquipment": "323625000.00",
                    "totalCurrentAssets": "30140000.00",
                    "longTermInvestments": "261695000.00",
                    "netTangibleAssets": "-90300000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "20544000.00",
                    "longTermDebt": "336595000.00",
                    "inventory": "6519000.00",
                    "accountsPayable": "6547000.00",
                    "totalPermanentEquity": "197656000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-153319000.00",
                    "additionalPaidInCapital": "216158000.00",
                    "commonStockTotalEquity": "226000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "57904000.00",
                    "treasuryStock": "-76632000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "214764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "891393000.00",
                    "capitalLeaseObligations": "6361000.00",
                    "longTermDebtTotal": "342956000.00",
                    "nonCurrentLiabilitiesOther": "53234000.00",
                    "nonCurrentLiabilitiesTotal": "681159000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "216158000.00",
                    "liabilitiesAndStockholdersEquity": "921533000.00",
                    "cashAndShortTermInvestments": "952000.00",
                    "propertyPlantAndEquipmentGross": "323625000.00",
                    "propertyPlantAndEquipmentNet": "323625000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17193000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "887046000.00",
                    "intangibleAssets": "14593000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1448000.00",
                    "totalLiab": "711813000.00",
                    "totalStockholderEquity": "175233000.00",
                    "deferredLongTermLiab": "295124000.00",
                    "otherCurrentLiab": "22378000.00",
                    "commonStock": "226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35243000.00",
                    "otherLiab": "302008000.00",
                    "goodWill": "275487000.00",
                    "otherAssets": "623500000.00",
                    "cash": "759000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40114000.00",
                    "currentDeferredRevenue": "232000.00",
                    "netDebt": "341230000.00",
                    "shortTermDebt": "16520000.00",
                    "shortLongTermDebt": "16126000.00",
                    "shortLongTermDebtTotal": "341989000.00",
                    "otherStockholderEquity": "139764000.00",
                    "propertyPlantEquipment": "312462000.00",
                    "totalCurrentAssets": "28045000.00",
                    "longTermInvestments": "256436000.00",
                    "netTangibleAssets": "-100254000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "19492000.00",
                    "longTermDebt": "323174000.00",
                    "inventory": "6346000.00",
                    "accountsPayable": "6686000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-150254000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "226000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "35243000.00",
                    "treasuryStock": "-76632000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "209874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "859001000.00",
                    "capitalLeaseObligations": "2492000.00",
                    "longTermDebtTotal": "325666000.00",
                    "nonCurrentLiabilitiesOther": "50909000.00",
                    "nonCurrentLiabilitiesTotal": "671699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "216396000.00",
                    "liabilitiesAndStockholdersEquity": "887046000.00",
                    "cashAndShortTermInvestments": "759000.00",
                    "propertyPlantAndEquipmentGross": "312462000.00",
                    "propertyPlantAndEquipmentNet": "312462000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17598000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "881041000.00",
                    "intangibleAssets": "14745000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1690000.00",
                    "totalLiab": "693182000.00",
                    "totalStockholderEquity": "187859000.00",
                    "deferredLongTermLiab": "291744000.00",
                    "otherCurrentLiab": "13141000.00",
                    "commonStock": "226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32205000.00",
                    "otherLiab": "297973000.00",
                    "goodWill": "275487000.00",
                    "otherAssets": "620106000.00",
                    "cash": "435000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36770000.00",
                    "currentDeferredRevenue": "55093000.00",
                    "netDebt": "330025000.00",
                    "shortTermDebt": "15434000.00",
                    "shortLongTermDebt": "330460000.00",
                    "shortLongTermDebtTotal": "330460000.00",
                    "otherStockholderEquity": "155428000.00",
                    "propertyPlantEquipment": "312463000.00",
                    "totalCurrentAssets": "25467000.00",
                    "longTermInvestments": "252879000.00",
                    "netTangibleAssets": "-87628000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "17015000.00",
                    "longTermDebt": "312663000.00",
                    "inventory": "6327000.00",
                    "accountsPayable": "6446000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-146546000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "226000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "32205000.00",
                    "treasuryStock": "-60266000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "206218000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "855574000.00",
                    "capitalLeaseObligations": "2560000.00",
                    "longTermDebtTotal": "315223000.00",
                    "nonCurrentLiabilitiesOther": "49445000.00",
                    "nonCurrentLiabilitiesTotal": "656412000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "215694000.00",
                    "liabilitiesAndStockholdersEquity": "881041000.00",
                    "cashAndShortTermInvestments": "435000.00",
                    "propertyPlantAndEquipmentGross": "312463000.00",
                    "propertyPlantAndEquipmentNet": "312463000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18093000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "880973000.00",
                    "intangibleAssets": "14836000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2532000.00",
                    "totalLiab": "695436000.00",
                    "totalStockholderEquity": "185537000.00",
                    "deferredLongTermLiab": "288933000.00",
                    "otherCurrentLiab": "15550000.00",
                    "commonStock": "226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30050000.00",
                    "otherLiab": "297264000.00",
                    "goodWill": "275487000.00",
                    "otherAssets": "619194000.00",
                    "cash": "806000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36363000.00",
                    "currentDeferredRevenue": "216000.00",
                    "netDebt": "334551000.00",
                    "shortTermDebt": "14502000.00",
                    "shortLongTermDebt": "14265000.00",
                    "shortLongTermDebtTotal": "335357000.00",
                    "otherStockholderEquity": "155261000.00",
                    "propertyPlantEquipment": "310959000.00",
                    "totalCurrentAssets": "27363000.00",
                    "longTermInvestments": "252286000.00",
                    "netTangibleAssets": "-89950000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "17712000.00",
                    "longTermDebt": "318512000.00",
                    "inventory": "6313000.00",
                    "accountsPayable": "7419000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-148286000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "226000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "30050000.00",
                    "treasuryStock": "-60266000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "206837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "853610000.00",
                    "capitalLeaseObligations": "2580000.00",
                    "longTermDebtTotal": "321092000.00",
                    "nonCurrentLiabilitiesOther": "49048000.00",
                    "nonCurrentLiabilitiesTotal": "659073000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "215527000.00",
                    "liabilitiesAndStockholdersEquity": "880973000.00",
                    "cashAndShortTermInvestments": "806000.00",
                    "propertyPlantAndEquipmentGross": "310959000.00",
                    "propertyPlantAndEquipmentNet": "310959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18082000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "885069000.00",
                    "intangibleAssets": "14957000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2742000.00",
                    "totalLiab": "707080000.00",
                    "totalStockholderEquity": "177989000.00",
                    "deferredLongTermLiab": "287320000.00",
                    "otherCurrentLiab": "30141000.00",
                    "commonStock": "225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22966000.00",
                    "otherLiab": "295622000.00",
                    "goodWill": "275487000.00",
                    "otherAssets": "616989000.00",
                    "cash": "3286000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44273000.00",
                    "currentDeferredRevenue": "208000.00",
                    "netDebt": "336611000.00",
                    "shortTermDebt": "13513000.00",
                    "shortLongTermDebt": "13021000.00",
                    "shortLongTermDebtTotal": "339897000.00",
                    "otherStockholderEquity": "154798000.00",
                    "propertyPlantEquipment": "311232000.00",
                    "totalCurrentAssets": "32967000.00",
                    "longTermInvestments": "250426000.00",
                    "netTangibleAssets": "-97498000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "20792000.00",
                    "longTermDebt": "324000000.00",
                    "inventory": "6147000.00",
                    "accountsPayable": "10198000.00",
                    "totalPermanentEquity": "177989000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-144703000.00",
                    "additionalPaidInCapital": "215064000.00",
                    "commonStockTotalEquity": "225000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "22966000.00",
                    "treasuryStock": "-60266000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "205825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "852102000.00",
                    "capitalLeaseObligations": "2630000.00",
                    "longTermDebtTotal": "326630000.00",
                    "nonCurrentLiabilitiesOther": "48857000.00",
                    "nonCurrentLiabilitiesTotal": "662807000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "215064000.00",
                    "liabilitiesAndStockholdersEquity": "885069000.00",
                    "cashAndShortTermInvestments": "3286000.00",
                    "propertyPlantAndEquipmentGross": "311232000.00",
                    "propertyPlantAndEquipmentNet": "311232000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18370000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "859511000.00",
                    "intangibleAssets": "14476000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4437000.00",
                    "totalLiab": "685560000.00",
                    "totalStockholderEquity": "173951000.00",
                    "deferredLongTermLiab": "279985000.00",
                    "otherCurrentLiab": "17717000.00",
                    "commonStock": "225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18839000.00",
                    "otherLiab": "287641000.00",
                    "goodWill": "267788000.00",
                    "otherAssets": "598878000.00",
                    "cash": "855000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38750000.00",
                    "currentDeferredRevenue": "200000.00",
                    "netDebt": "331629000.00",
                    "shortTermDebt": "12633000.00",
                    "shortLongTermDebt": "12633000.00",
                    "shortLongTermDebtTotal": "332484000.00",
                    "otherStockholderEquity": "154887000.00",
                    "propertyPlantEquipment": "307157000.00",
                    "totalCurrentAssets": "29168000.00",
                    "longTermInvestments": "240922000.00",
                    "netTangibleAssets": "-93837000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "18023000.00",
                    "longTermDebt": "317162000.00",
                    "inventory": "5853000.00",
                    "accountsPayable": "5857000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-142467000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "225000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "18839000.00",
                    "treasuryStock": "-60266000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "196504000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "830343000.00",
                    "capitalLeaseObligations": "2689000.00",
                    "longTermDebtTotal": "319851000.00",
                    "nonCurrentLiabilitiesOther": "46974000.00",
                    "nonCurrentLiabilitiesTotal": "646810000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "215153000.00",
                    "liabilitiesAndStockholdersEquity": "859511000.00",
                    "cashAndShortTermInvestments": "855000.00",
                    "propertyPlantAndEquipmentGross": "307157000.00",
                    "propertyPlantAndEquipmentNet": "307157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17101000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "842776000.00",
                    "intangibleAssets": "14307000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3797000.00",
                    "totalLiab": "674239000.00",
                    "totalStockholderEquity": "168537000.00",
                    "deferredLongTermLiab": "269820000.00",
                    "otherCurrentLiab": "18518000.00",
                    "commonStock": "225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13156000.00",
                    "otherLiab": "280934000.00",
                    "goodWill": "265249000.00",
                    "otherAssets": "585160000.00",
                    "cash": "883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37981000.00",
                    "currentDeferredRevenue": "56669000.00",
                    "netDebt": "330230000.00",
                    "shortTermDebt": "12605000.00",
                    "shortLongTermDebt": "12605000.00",
                    "shortLongTermDebtTotal": "331113000.00",
                    "otherStockholderEquity": "155156000.00",
                    "propertyPlantEquipment": "304776000.00",
                    "totalCurrentAssets": "28718000.00",
                    "longTermInvestments": "229726000.00",
                    "netTangibleAssets": "-96712000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "18246000.00",
                    "longTermDebt": "318508000.00",
                    "inventory": "5792000.00",
                    "accountsPayable": "6858000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-139398000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "225000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "13156000.00",
                    "treasuryStock": "-60266000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "187709000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "814058000.00",
                    "capitalLeaseObligations": "2757000.00",
                    "longTermDebtTotal": "318508000.00",
                    "nonCurrentLiabilitiesOther": "47930000.00",
                    "nonCurrentLiabilitiesTotal": "636258000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "215422000.00",
                    "liabilitiesAndStockholdersEquity": "842776000.00",
                    "cashAndShortTermInvestments": "883000.00",
                    "propertyPlantAndEquipmentGross": "304776000.00",
                    "propertyPlantAndEquipmentNet": "304776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17075000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "827178000.00",
                    "intangibleAssets": "10748000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8623000.00",
                    "totalLiab": "664500000.00",
                    "totalStockholderEquity": "162678000.00",
                    "deferredLongTermLiab": "270433000.00",
                    "otherCurrentLiab": "17158000.00",
                    "commonStock": "225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7956000.00",
                    "otherLiab": "278539000.00",
                    "goodWill": "264416000.00",
                    "otherAssets": "577127000.00",
                    "cash": "871000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35853000.00",
                    "currentDeferredRevenue": "56692000.00",
                    "netDebt": "322802000.00",
                    "shortTermDebt": "12533000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "323673000.00",
                    "otherStockholderEquity": "154497000.00",
                    "propertyPlantEquipment": "292648000.00",
                    "totalCurrentAssets": "33187000.00",
                    "longTermInvestments": "226179000.00",
                    "netTangibleAssets": "-101738000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "17911000.00",
                    "longTermDebt": "311140000.00",
                    "inventory": "5782000.00",
                    "accountsPayable": "6162000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-136298000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "225000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "7956000.00",
                    "treasuryStock": "-60266000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "184905000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "793991000.00",
                    "capitalLeaseObligations": "2816000.00",
                    "longTermDebtTotal": "311140000.00",
                    "nonCurrentLiabilitiesOther": "47074000.00",
                    "nonCurrentLiabilitiesTotal": "628647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "214763000.00",
                    "liabilitiesAndStockholdersEquity": "827178000.00",
                    "cashAndShortTermInvestments": "871000.00",
                    "propertyPlantAndEquipmentGross": "292648000.00",
                    "propertyPlantAndEquipmentNet": "292648000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16650000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "837353000.00",
                    "intangibleAssets": "10768000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9391000.00",
                    "totalLiab": "679759000.00",
                    "totalStockholderEquity": "157594000.00",
                    "deferredLongTermLiab": "277269000.00",
                    "otherCurrentLiab": "16324000.00",
                    "commonStock": "225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3385000.00",
                    "otherLiab": "285260000.00",
                    "goodWill": "264416000.00",
                    "otherAssets": "588718000.00",
                    "cash": "535000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37218000.00",
                    "currentDeferredRevenue": "56721000.00",
                    "netDebt": "329026000.00",
                    "shortTermDebt": "12236000.00",
                    "shortLongTermDebt": "12013000.00",
                    "shortLongTermDebtTotal": "329561000.00",
                    "otherStockholderEquity": "153984000.00",
                    "propertyPlantEquipment": "290471000.00",
                    "totalCurrentAssets": "33761000.00",
                    "longTermInvestments": "233513000.00",
                    "netTangibleAssets": "-106822000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "18181000.00",
                    "longTermDebt": "314450000.00",
                    "inventory": "5654000.00",
                    "accountsPayable": "7917000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-133595000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "225000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3385000.00",
                    "treasuryStock": "-60266000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "191971000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "803592000.00",
                    "capitalLeaseObligations": "2875000.00",
                    "longTermDebtTotal": "317325000.00",
                    "nonCurrentLiabilitiesOther": "47947000.00",
                    "nonCurrentLiabilitiesTotal": "642541000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "214250000.00",
                    "liabilitiesAndStockholdersEquity": "837353000.00",
                    "cashAndShortTermInvestments": "535000.00",
                    "propertyPlantAndEquipmentGross": "290471000.00",
                    "propertyPlantAndEquipmentNet": "290471000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17499000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "828077000.00",
                    "intangibleAssets": "10004000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6226000.00",
                    "totalLiab": "658984000.00",
                    "totalStockholderEquity": "169093000.00",
                    "deferredLongTermLiab": "277453000.00",
                    "otherCurrentLiab": "21683000.00",
                    "commonStock": "225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2049000.00",
                    "otherLiab": "288687000.00",
                    "goodWill": "261291000.00",
                    "otherAssets": "588264000.00",
                    "cash": "396000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43373000.00",
                    "currentDeferredRevenue": "56786000.00",
                    "netDebt": "301343000.00",
                    "shortTermDebt": "11468000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "301739000.00",
                    "otherStockholderEquity": "170917000.00",
                    "propertyPlantEquipment": "284728000.00",
                    "totalCurrentAssets": "30662000.00",
                    "longTermInvestments": "236726000.00",
                    "netTangibleAssets": "-92198000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "18093000.00",
                    "longTermDebt": "287338000.00",
                    "inventory": "5947000.00",
                    "accountsPayable": "10222000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-130212000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "225000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2049000.00",
                    "treasuryStock": "-42589000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "199486000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "797415000.00",
                    "capitalLeaseObligations": "2933000.00",
                    "longTermDebtTotal": "290271000.00",
                    "nonCurrentLiabilitiesOther": "47887000.00",
                    "nonCurrentLiabilitiesTotal": "615611000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "213506000.00",
                    "liabilitiesAndStockholdersEquity": "828077000.00",
                    "cashAndShortTermInvestments": "396000.00",
                    "propertyPlantAndEquipmentGross": "284728000.00",
                    "propertyPlantAndEquipmentNet": "284728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18083000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "841900000.00",
                    "intangibleAssets": "9989000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5990000.00",
                    "totalLiab": "653494000.00",
                    "totalStockholderEquity": "188406000.00",
                    "deferredLongTermLiab": "291575000.00",
                    "otherCurrentLiab": "16640000.00",
                    "commonStock": "224000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6493000.00",
                    "otherLiab": "306977000.00",
                    "goodWill": "261291000.00",
                    "otherAssets": "607609000.00",
                    "cash": "558000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33984000.00",
                    "currentDeferredRevenue": "56298000.00",
                    "netDebt": "286327000.00",
                    "shortTermDebt": "10705000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "286885000.00",
                    "otherStockholderEquity": "194675000.00",
                    "propertyPlantEquipment": "280848000.00",
                    "totalCurrentAssets": "28959000.00",
                    "longTermInvestments": "255903000.00",
                    "netTangibleAssets": "-72885000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16909000.00",
                    "longTermDebt": "273191000.00",
                    "inventory": "5502000.00",
                    "accountsPayable": "6639000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-127230000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "224000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-6493000.00",
                    "treasuryStock": "-18349000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "219762000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "812941000.00",
                    "capitalLeaseObligations": "2989000.00",
                    "longTermDebtTotal": "276180000.00",
                    "nonCurrentLiabilitiesOther": "51755000.00",
                    "nonCurrentLiabilitiesTotal": "619510000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "213024000.00",
                    "liabilitiesAndStockholdersEquity": "841900000.00",
                    "cashAndShortTermInvestments": "558000.00",
                    "propertyPlantAndEquipmentGross": "280848000.00",
                    "propertyPlantAndEquipmentNet": "280848000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18880000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "835235000.00",
                    "intangibleAssets": "9983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6925000.00",
                    "totalLiab": "649060000.00",
                    "totalStockholderEquity": "186175000.00",
                    "deferredLongTermLiab": "294319000.00",
                    "otherCurrentLiab": "12999000.00",
                    "commonStock": "224000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11050000.00",
                    "otherLiab": "310102000.00",
                    "goodWill": "261291000.00",
                    "otherAssets": "609940000.00",
                    "cash": "317000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30086000.00",
                    "currentDeferredRevenue": "56871000.00",
                    "netDebt": "282692000.00",
                    "shortTermDebt": "10624000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "283009000.00",
                    "otherStockholderEquity": "197001000.00",
                    "propertyPlantEquipment": "269248000.00",
                    "totalCurrentAssets": "31311000.00",
                    "longTermInvestments": "258249000.00",
                    "netTangibleAssets": "-75116000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "18637000.00",
                    "longTermDebt": "272385000.00",
                    "inventory": "5432000.00",
                    "accountsPayable": "6463000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-97565000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "224000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-11050000.00",
                    "treasuryStock": "-15267000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "222401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "803924000.00",
                    "capitalLeaseObligations": "3044000.00",
                    "longTermDebtTotal": "272385000.00",
                    "nonCurrentLiabilitiesOther": "52270000.00",
                    "nonCurrentLiabilitiesTotal": "618974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "212268000.00",
                    "liabilitiesAndStockholdersEquity": "835235000.00",
                    "cashAndShortTermInvestments": "317000.00",
                    "propertyPlantAndEquipmentGross": "269248000.00",
                    "propertyPlantAndEquipmentNet": "269248000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18804000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "827528000.00",
                    "intangibleAssets": "8819000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11734000.00",
                    "totalLiab": "647653000.00",
                    "totalStockholderEquity": "179875000.00",
                    "deferredLongTermLiab": "294133000.00",
                    "otherCurrentLiab": "16103000.00",
                    "commonStock": "224000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17468000.00",
                    "otherLiab": "308262000.00",
                    "goodWill": "257442000.00",
                    "otherAssets": "604612000.00",
                    "cash": "413000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32950000.00",
                    "currentDeferredRevenue": "56875000.00",
                    "netDebt": "279452000.00",
                    "shortTermDebt": "9838000.00",
                    "shortLongTermDebt": "9630000.00",
                    "shortLongTermDebtTotal": "279865000.00",
                    "otherStockholderEquity": "197119000.00",
                    "propertyPlantEquipment": "261775000.00",
                    "totalCurrentAssets": "36705000.00",
                    "longTermInvestments": "257342000.00",
                    "netTangibleAssets": "-77567000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "19264000.00",
                    "longTermDebt": "266929000.00",
                    "inventory": "5294000.00",
                    "accountsPayable": "6472000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-95249000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "224000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-17468000.00",
                    "treasuryStock": "-15267000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "218249000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "790823000.00",
                    "capitalLeaseObligations": "3098000.00",
                    "longTermDebtTotal": "270027000.00",
                    "nonCurrentLiabilitiesOther": "50543000.00",
                    "nonCurrentLiabilitiesTotal": "614703000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "212386000.00",
                    "liabilitiesAndStockholdersEquity": "827528000.00",
                    "cashAndShortTermInvestments": "413000.00",
                    "propertyPlantAndEquipmentGross": "261775000.00",
                    "propertyPlantAndEquipmentNet": "261775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18358000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "825696000.00",
                    "intangibleAssets": "8834000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8126000.00",
                    "totalLiab": "651245000.00",
                    "totalStockholderEquity": "174451000.00",
                    "deferredLongTermLiab": "291139000.00",
                    "otherCurrentLiab": "17200000.00",
                    "commonStock": "224000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22845000.00",
                    "otherLiab": "311463000.00",
                    "goodWill": "257504000.00",
                    "otherAssets": "607600000.00",
                    "cash": "2966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34914000.00",
                    "currentDeferredRevenue": "57340000.00",
                    "netDebt": "280416000.00",
                    "shortTermDebt": "9883000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "283382000.00",
                    "otherStockholderEquity": "197072000.00",
                    "propertyPlantEquipment": "259219000.00",
                    "totalCurrentAssets": "34314000.00",
                    "longTermInvestments": "260136000.00",
                    "netTangibleAssets": "-83053000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "17762000.00",
                    "longTermDebt": "270348000.00",
                    "inventory": "5460000.00",
                    "accountsPayable": "7831000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-93595000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "224000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-22845000.00",
                    "treasuryStock": "-15267000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "225542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "791382000.00",
                    "capitalLeaseObligations": "3151000.00",
                    "longTermDebtTotal": "273499000.00",
                    "nonCurrentLiabilitiesOther": "51693000.00",
                    "nonCurrentLiabilitiesTotal": "616331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "212339000.00",
                    "liabilitiesAndStockholdersEquity": "825696000.00",
                    "cashAndShortTermInvestments": "2966000.00",
                    "propertyPlantAndEquipmentGross": "259219000.00",
                    "propertyPlantAndEquipmentNet": "259219000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18276000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "823153000.00",
                    "intangibleAssets": "12759000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7829000.00",
                    "totalLiab": "653713000.00",
                    "totalStockholderEquity": "169440000.00",
                    "deferredLongTermLiab": "285874000.00",
                    "otherCurrentLiab": "22990000.00",
                    "commonStock": "224000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27842000.00",
                    "otherLiab": "317508000.00",
                    "goodWill": "253573000.00",
                    "otherAssets": "614713000.00",
                    "cash": "731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39060000.00",
                    "currentDeferredRevenue": "57394000.00",
                    "netDebt": "284432000.00",
                    "shortTermDebt": "9908000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "285163000.00",
                    "otherStockholderEquity": "197058000.00",
                    "propertyPlantEquipment": "251742000.00",
                    "totalCurrentAssets": "32157000.00",
                    "longTermInvestments": "267024000.00",
                    "netTangibleAssets": "-84133000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "18252000.00",
                    "longTermDebt": "272054000.00",
                    "inventory": "5345000.00",
                    "accountsPayable": "6162000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-91795000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "224000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-27842000.00",
                    "treasuryStock": "-15267000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "232646000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "790996000.00",
                    "capitalLeaseObligations": "3201000.00",
                    "longTermDebtTotal": "275255000.00",
                    "nonCurrentLiabilitiesOther": "53524000.00",
                    "nonCurrentLiabilitiesTotal": "614653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "212325000.00",
                    "liabilitiesAndStockholdersEquity": "823153000.00",
                    "cashAndShortTermInvestments": "731000.00",
                    "propertyPlantAndEquipmentGross": "251742000.00",
                    "propertyPlantAndEquipmentNet": "251742000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18247000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "769432000.00",
                    "intangibleAssets": "6765000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6141000.00",
                    "totalLiab": "603732000.00",
                    "totalStockholderEquity": "165700000.00",
                    "deferredLongTermLiab": "274090000.00",
                    "otherCurrentLiab": "21908000.00",
                    "commonStock": "224000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31088000.00",
                    "otherLiab": "300978000.00",
                    "goodWill": "220945000.00",
                    "otherAssets": "556441000.00",
                    "cash": "21958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41217000.00",
                    "currentDeferredRevenue": "55019000.00",
                    "netDebt": "235367000.00",
                    "shortTermDebt": "14078000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "257325000.00",
                    "otherStockholderEquity": "196564000.00",
                    "propertyPlantEquipment": "234681000.00",
                    "totalCurrentAssets": "51162000.00",
                    "longTermInvestments": "249228000.00",
                    "netTangibleAssets": "-55245000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "17715000.00",
                    "longTermDebt": "214044000.00",
                    "inventory": "5348000.00",
                    "accountsPayable": "5231000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-90250000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "224000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-31088000.00",
                    "treasuryStock": "-15267000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "217428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "718270000.00",
                    "capitalLeaseObligations": "1343000.00",
                    "longTermDebtTotal": "215387000.00",
                    "nonCurrentLiabilitiesOther": "73038000.00",
                    "nonCurrentLiabilitiesTotal": "562515000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "211831000.00",
                    "liabilitiesAndStockholdersEquity": "769432000.00",
                    "cashAndShortTermInvestments": "21958000.00",
                    "propertyPlantAndEquipmentGross": "234681000.00",
                    "propertyPlantAndEquipmentNet": "234681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18143000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "746599000.00",
                    "intangibleAssets": "6729000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10897000.00",
                    "totalLiab": "590626000.00",
                    "totalStockholderEquity": "155973000.00",
                    "deferredLongTermLiab": "263467000.00",
                    "otherCurrentLiab": "25416000.00",
                    "commonStock": "222000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33306000.00",
                    "otherLiab": "294993000.00",
                    "goodWill": "221087000.00",
                    "otherAssets": "549792000.00",
                    "cash": "1377000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47620000.00",
                    "currentDeferredRevenue": "55479000.00",
                    "netDebt": "248145000.00",
                    "shortTermDebt": "13424000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "249522000.00",
                    "otherStockholderEquity": "189057000.00",
                    "propertyPlantEquipment": "233601000.00",
                    "totalCurrentAssets": "36117000.00",
                    "longTermInvestments": "243514000.00",
                    "netTangibleAssets": "-65114000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "17950000.00",
                    "longTermDebt": "142542000.00",
                    "inventory": "5300000.00",
                    "accountsPayable": "7046000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-88627000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "222000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-33306000.00",
                    "treasuryStock": "-15267000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "710482000.00",
                    "capitalLeaseObligations": "3786000.00",
                    "longTermDebtTotal": "146328000.00",
                    "nonCurrentLiabilitiesOther": "133211000.00",
                    "nonCurrentLiabilitiesTotal": "543006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "204324000.00",
                    "liabilitiesAndStockholdersEquity": "746599000.00",
                    "cashAndShortTermInvestments": "1377000.00",
                    "propertyPlantAndEquipmentGross": "233601000.00",
                    "propertyPlantAndEquipmentNet": "233601000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17984000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "724820000.00",
                    "intangibleAssets": "217244000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10850000.00",
                    "totalLiab": "572849000.00",
                    "totalStockholderEquity": "151971000.00",
                    "deferredLongTermLiab": "256267000.00",
                    "otherCurrentLiab": "31049000.00",
                    "commonStock": "222000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37306000.00",
                    "otherLiab": "289362000.00",
                    "goodWill": "217244000.00",
                    "otherAssets": "537476000.00",
                    "cash": "882000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47398000.00",
                    "currentDeferredRevenue": "56218000.00",
                    "netDebt": "240918000.00",
                    "shortTermDebt": "12672000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "241800000.00",
                    "otherStockholderEquity": "189055000.00",
                    "propertyPlantEquipment": "227664000.00",
                    "totalCurrentAssets": "32797000.00",
                    "longTermInvestments": "238768000.00",
                    "netTangibleAssets": "-65273000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16278000.00",
                    "longTermDebt": "135514000.00",
                    "inventory": "4787000.00",
                    "accountsPayable": "3677000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-86654000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "222000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-37306000.00",
                    "treasuryStock": "-15267000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "201753000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "692023000.00",
                    "capitalLeaseObligations": "3844000.00",
                    "longTermDebtTotal": "139358000.00",
                    "nonCurrentLiabilitiesOther": "129826000.00",
                    "nonCurrentLiabilitiesTotal": "525451000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "204322000.00",
                    "liabilitiesAndStockholdersEquity": "724820000.00",
                    "cashAndShortTermInvestments": "882000.00",
                    "propertyPlantAndEquipmentGross": "227664000.00",
                    "propertyPlantAndEquipmentNet": "227664000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18057000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "740110000.00",
                    "intangibleAssets": "217244000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25797000.00",
                    "totalLiab": "594494000.00",
                    "totalStockholderEquity": "145616000.00",
                    "deferredLongTermLiab": "249128000.00",
                    "otherCurrentLiab": "48139000.00",
                    "commonStock": "221000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43199000.00",
                    "otherLiab": "288261000.00",
                    "goodWill": "217244000.00",
                    "otherAssets": "536775000.00",
                    "cash": "1518000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65342000.00",
                    "currentDeferredRevenue": "56371000.00",
                    "netDebt": "251512000.00",
                    "shortTermDebt": "12139000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "253030000.00",
                    "otherStockholderEquity": "188594000.00",
                    "propertyPlantEquipment": "227819000.00",
                    "totalCurrentAssets": "48920000.00",
                    "longTermInvestments": "237884000.00",
                    "netTangibleAssets": "-71628000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16869000.00",
                    "longTermDebt": "147221000.00",
                    "inventory": "4736000.00",
                    "accountsPayable": "5064000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-85151000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "221000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-43199000.00",
                    "treasuryStock": "-15267000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "199404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "691190000.00",
                    "capitalLeaseObligations": "3900000.00",
                    "longTermDebtTotal": "151121000.00",
                    "nonCurrentLiabilitiesOther": "128903000.00",
                    "nonCurrentLiabilitiesTotal": "529152000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "203861000.00",
                    "liabilitiesAndStockholdersEquity": "740110000.00",
                    "cashAndShortTermInvestments": "1518000.00",
                    "propertyPlantAndEquipmentGross": "227819000.00",
                    "propertyPlantAndEquipmentNet": "227819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17994000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "747551000.00",
                    "intangibleAssets": "1931000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11428000.00",
                    "totalLiab": "606861000.00",
                    "totalStockholderEquity": "140690000.00",
                    "deferredLongTermLiab": "264764000.00",
                    "otherCurrentLiab": "26595000.00",
                    "commonStock": "221000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47344000.00",
                    "otherLiab": "311847000.00",
                    "goodWill": "217243000.00",
                    "otherAssets": "556004000.00",
                    "cash": "1290000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42583000.00",
                    "currentDeferredRevenue": "64627000.00",
                    "netDebt": "262770000.00",
                    "shortTermDebt": "11629000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "264060000.00",
                    "otherStockholderEquity": "358335000.00",
                    "propertyPlantEquipment": "230707000.00",
                    "totalCurrentAssets": "35870000.00",
                    "longTermInvestments": "256575000.00",
                    "netTangibleAssets": "-76753000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "18142000.00",
                    "longTermDebt": "158718000.00",
                    "inventory": "5010000.00",
                    "accountsPayable": "4359000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-85361000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "221000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": "-47344000.00",
                    "treasuryStock": "-15267000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "205456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "711681000.00",
                    "capitalLeaseObligations": "3943000.00",
                    "longTermDebtTotal": "162661000.00",
                    "nonCurrentLiabilitiesOther": "136853000.00",
                    "nonCurrentLiabilitiesTotal": "564278000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202880000.00",
                    "liabilitiesAndStockholdersEquity": "747551000.00",
                    "cashAndShortTermInvestments": "1290000.00",
                    "propertyPlantAndEquipmentGross": "230707000.00",
                    "propertyPlantAndEquipmentNet": "230707000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22728000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "738085000.00",
                    "intangibleAssets": "1931000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8496000.00",
                    "totalLiab": "603067000.00",
                    "totalStockholderEquity": "135018000.00",
                    "deferredLongTermLiab": "257648000.00",
                    "otherCurrentLiab": "21022000.00",
                    "commonStock": "221000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54788000.00",
                    "otherLiab": "303568000.00",
                    "goodWill": "218442000.00",
                    "otherAssets": "552513000.00",
                    "cash": "1698000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31675000.00",
                    "currentDeferredRevenue": "63998000.00",
                    "netDebt": "266844000.00",
                    "shortTermDebt": "11218000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "268542000.00",
                    "otherStockholderEquity": "187195000.00",
                    "propertyPlantEquipment": "227589000.00",
                    "totalCurrentAssets": "33139000.00",
                    "longTermInvestments": "249491000.00",
                    "netTangibleAssets": "-83624000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "17812000.00",
                    "longTermDebt": "163541000.00",
                    "inventory": "12163000.00",
                    "accountsPayable": "5243000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-84291000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "221000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": "-52598000.00",
                    "treasuryStock": "-15267000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "704946000.00",
                    "capitalLeaseObligations": "4013000.00",
                    "longTermDebtTotal": "167554000.00",
                    "nonCurrentLiabilitiesOther": "135690000.00",
                    "nonCurrentLiabilitiesTotal": "571392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202462000.00",
                    "liabilitiesAndStockholdersEquity": "738085000.00",
                    "cashAndShortTermInvestments": "1698000.00",
                    "propertyPlantAndEquipmentGross": "227589000.00",
                    "propertyPlantAndEquipmentNet": "227589000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18264000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "715905000.00",
                    "intangibleAssets": "205976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "600000.00",
                    "totalLiab": "585043000.00",
                    "totalStockholderEquity": "130862000.00",
                    "deferredLongTermLiab": "257940000.00",
                    "otherCurrentLiab": "13099000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56267000.00",
                    "otherLiab": "305244000.00",
                    "goodWill": "205976000.00",
                    "otherAssets": "539524000.00",
                    "cash": "549000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26027000.00",
                    "currentDeferredRevenue": "60311000.00",
                    "netDebt": "253692000.00",
                    "shortTermDebt": "669000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "254241000.00",
                    "otherStockholderEquity": "186909000.00",
                    "propertyPlantEquipment": "220970000.00",
                    "totalCurrentAssets": "30638000.00",
                    "longTermInvestments": "250449000.00",
                    "netTangibleAssets": "-74914000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16989000.00",
                    "longTermDebt": "159755000.00",
                    "inventory": "12500000.00",
                    "accountsPayable": "12259000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-82884000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": "-56267000.00",
                    "treasuryStock": "-15267000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53810000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "685267000.00",
                    "capitalLeaseObligations": "4047000.00",
                    "longTermDebtTotal": "163802000.00",
                    "nonCurrentLiabilitiesOther": "137074000.00",
                    "nonCurrentLiabilitiesTotal": "559016000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202176000.00",
                    "liabilitiesAndStockholdersEquity": "715905000.00",
                    "cashAndShortTermInvestments": "549000.00",
                    "propertyPlantAndEquipmentGross": "220970000.00",
                    "propertyPlantAndEquipmentNet": "220970000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18170000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "698195000.00",
                    "intangibleAssets": "200852000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12342000.00",
                    "totalLiab": "568354000.00",
                    "totalStockholderEquity": "129841000.00",
                    "deferredLongTermLiab": "250670000.00",
                    "otherCurrentLiab": "14619000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56872000.00",
                    "otherLiab": "294951000.00",
                    "goodWill": "200852000.00",
                    "otherAssets": "525045000.00",
                    "cash": "1012000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30192000.00",
                    "currentDeferredRevenue": "59506000.00",
                    "netDebt": "242667000.00",
                    "shortTermDebt": "668000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "243679000.00",
                    "otherStockholderEquity": "186493000.00",
                    "propertyPlantEquipment": "218736000.00",
                    "totalCurrentAssets": "29553000.00",
                    "longTermInvestments": "240583000.00",
                    "netTangibleAssets": "-70811000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16199000.00",
                    "longTermDebt": "149158000.00",
                    "inventory": "12342000.00",
                    "accountsPayable": "14905000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-78081000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": "-56872000.00",
                    "treasuryStock": "-15267000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54087000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "668642000.00",
                    "capitalLeaseObligations": "4083000.00",
                    "longTermDebtTotal": "153241000.00",
                    "nonCurrentLiabilitiesOther": "134051000.00",
                    "nonCurrentLiabilitiesTotal": "538162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "201760000.00",
                    "liabilitiesAndStockholdersEquity": "698195000.00",
                    "cashAndShortTermInvestments": "1012000.00",
                    "propertyPlantAndEquipmentGross": "218736000.00",
                    "propertyPlantAndEquipmentNet": "218736000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18153000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "696508000.00",
                    "intangibleAssets": "200300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14535000.00",
                    "totalLiab": "565018000.00",
                    "totalStockholderEquity": "131490000.00",
                    "deferredLongTermLiab": "249764000.00",
                    "otherCurrentLiab": "12322000.00",
                    "commonStock": "219000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56660000.00",
                    "otherLiab": "294837000.00",
                    "goodWill": "200300000.00",
                    "otherAssets": "522000000.00",
                    "cash": "869000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27157000.00",
                    "currentDeferredRevenue": "56557000.00",
                    "netDebt": "242613000.00",
                    "shortTermDebt": "658000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "243482000.00",
                    "otherStockholderEquity": "190951000.00",
                    "propertyPlantEquipment": "213864000.00",
                    "totalCurrentAssets": "32254000.00",
                    "longTermInvestments": "242952000.00",
                    "netTangibleAssets": "-68610000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16850000.00",
                    "longTermDebt": "148935000.00",
                    "inventory": "14535000.00",
                    "accountsPayable": "14177000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3020000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "219000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": "-56660000.00",
                    "treasuryStock": "-13467000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52472000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "664254000.00",
                    "capitalLeaseObligations": "4119000.00",
                    "longTermDebtTotal": "153054000.00",
                    "nonCurrentLiabilitiesOther": "134843000.00",
                    "nonCurrentLiabilitiesTotal": "537861000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "204418000.00",
                    "liabilitiesAndStockholdersEquity": "696508000.00",
                    "cashAndShortTermInvestments": "869000.00",
                    "propertyPlantAndEquipmentGross": "213864000.00",
                    "propertyPlantAndEquipmentNet": "213864000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18320000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "672777000.00",
                    "intangibleAssets": "2451000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8428000.00",
                    "totalLiab": "545999000.00",
                    "totalStockholderEquity": "126778000.00",
                    "deferredLongTermLiab": "243126000.00",
                    "otherCurrentLiab": "17867000.00",
                    "commonStock": "217000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-63987000.00",
                    "otherLiab": "284505000.00",
                    "goodWill": "193962000.00",
                    "otherAssets": "505036000.00",
                    "cash": "1137000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32369000.00",
                    "currentDeferredRevenue": "59934000.00",
                    "netDebt": "228416000.00",
                    "shortTermDebt": "628000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "229553000.00",
                    "otherStockholderEquity": "346748000.00",
                    "propertyPlantEquipment": "208089000.00",
                    "totalCurrentAssets": "31272000.00",
                    "longTermInvestments": "229003000.00",
                    "netTangibleAssets": "-66984000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16605000.00",
                    "longTermDebt": "135000000.00",
                    "inventory": "13530000.00",
                    "accountsPayable": "13874000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-78100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "217000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": "-63987000.00",
                    "treasuryStock": "-10736000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51783000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "641505000.00",
                    "capitalLeaseObligations": "4155000.00",
                    "longTermDebtTotal": "139155000.00",
                    "nonCurrentLiabilitiesOther": "131149000.00",
                    "nonCurrentLiabilitiesTotal": "513630000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "201284000.00",
                    "liabilitiesAndStockholdersEquity": "672777000.00",
                    "cashAndShortTermInvestments": "1137000.00",
                    "propertyPlantAndEquipmentGross": "208089000.00",
                    "propertyPlantAndEquipmentNet": "208089000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18265000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "651812000.00",
                    "intangibleAssets": "190430000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11281000.00",
                    "totalLiab": "524859000.00",
                    "totalStockholderEquity": "126953000.00",
                    "deferredLongTermLiab": "232365000.00",
                    "otherCurrentLiab": "13402000.00",
                    "commonStock": "216000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-64283000.00",
                    "otherLiab": "270292000.00",
                    "goodWill": "190430000.00",
                    "otherAssets": "491381000.00",
                    "cash": "4264000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28939000.00",
                    "currentDeferredRevenue": "58914000.00",
                    "netDebt": "221738000.00",
                    "shortTermDebt": "574000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "226002000.00",
                    "otherStockholderEquity": "191020000.00",
                    "propertyPlantEquipment": "202943000.00",
                    "totalCurrentAssets": "28938000.00",
                    "longTermInvestments": "217657000.00",
                    "netTangibleAssets": "-63277000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13393000.00",
                    "longTermDebt": "131471000.00",
                    "inventory": "11281000.00",
                    "accountsPayable": "14963000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-76223000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "216000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": "-64283000.00",
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58448000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "622874000.00",
                    "capitalLeaseObligations": "4187000.00",
                    "longTermDebtTotal": "135658000.00",
                    "nonCurrentLiabilitiesOther": "127697000.00",
                    "nonCurrentLiabilitiesTotal": "495920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "201020000.00",
                    "liabilitiesAndStockholdersEquity": "651812000.00",
                    "cashAndShortTermInvestments": "4264000.00",
                    "propertyPlantAndEquipmentGross": "202943000.00",
                    "propertyPlantAndEquipmentNet": "202943000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18461000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "677740000.00",
                    "intangibleAssets": "186917000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10405000.00",
                    "totalLiab": "551648000.00",
                    "totalStockholderEquity": "126092000.00",
                    "deferredLongTermLiab": "249940000.00",
                    "otherCurrentLiab": "15948000.00",
                    "commonStock": "215000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-65071000.00",
                    "otherLiab": "294757000.00",
                    "goodWill": "186917000.00",
                    "otherAssets": "519200000.00",
                    "cash": "5184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29392000.00",
                    "currentDeferredRevenue": "50419000.00",
                    "netDebt": "222689000.00",
                    "shortTermDebt": "574000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "227873000.00",
                    "otherStockholderEquity": "190948000.00",
                    "propertyPlantEquipment": "200402000.00",
                    "totalCurrentAssets": "29232000.00",
                    "longTermInvestments": "250610000.00",
                    "netTangibleAssets": "-60625000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13643000.00",
                    "longTermDebt": "131558000.00",
                    "inventory": "10405000.00",
                    "accountsPayable": "12870000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-71700000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "215000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": "-65071000.00",
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56831000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "648508000.00",
                    "capitalLeaseObligations": "4221000.00",
                    "longTermDebtTotal": "135779000.00",
                    "nonCurrentLiabilitiesOther": "136337000.00",
                    "nonCurrentLiabilitiesTotal": "522256000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200948000.00",
                    "liabilitiesAndStockholdersEquity": "677740000.00",
                    "cashAndShortTermInvestments": "5184000.00",
                    "propertyPlantAndEquipmentGross": "200402000.00",
                    "propertyPlantAndEquipmentNet": "200402000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18407000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "676988000.00",
                    "intangibleAssets": "183322000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10850000.00",
                    "totalLiab": "553680000.00",
                    "totalStockholderEquity": "123308000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11376000.00",
                    "commonStock": "215000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67669000.00",
                    "otherLiab": "302346000.00",
                    "goodWill": "183322000.00",
                    "otherAssets": "520662000.00",
                    "cash": "2265000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22383000.00",
                    "currentDeferredRevenue": "50375000.00",
                    "netDebt": "227060000.00",
                    "shortTermDebt": "574000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "229325000.00",
                    "otherStockholderEquity": "190762000.00",
                    "propertyPlantEquipment": "127998000.00",
                    "totalCurrentAssets": "28328000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15213000.00",
                    "longTermDebt": "228751000.00",
                    "inventory": "10850000.00",
                    "accountsPayable": "10433000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73078000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "215000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10595000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53807000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "648660000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "531297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "676988000.00",
                    "cashAndShortTermInvestments": "2265000.00",
                    "propertyPlantAndEquipmentGross": "199137000.00",
                    "propertyPlantAndEquipmentNet": "199137000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18268000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "671012000.00",
                    "intangibleAssets": "183853000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10828000.00",
                    "totalLiab": "551339000.00",
                    "totalStockholderEquity": "119673000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14896000.00",
                    "commonStock": "213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70951000.00",
                    "otherLiab": "296417000.00",
                    "goodWill": "183324000.00",
                    "otherAssets": "514846000.00",
                    "cash": "1279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25159000.00",
                    "currentDeferredRevenue": "50125000.00",
                    "netDebt": "135989000.00",
                    "shortTermDebt": "563000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "137268000.00",
                    "otherStockholderEquity": "190411000.00",
                    "propertyPlantEquipment": "128472000.00",
                    "totalCurrentAssets": "27694000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15587000.00",
                    "longTermDebt": "229563000.00",
                    "inventory": "10828000.00",
                    "accountsPayable": "9700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-71700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "213000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10576000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "643318000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "526180000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "671012000.00",
                    "cashAndShortTermInvestments": "1279000.00",
                    "propertyPlantAndEquipmentGross": "199600000.00",
                    "propertyPlantAndEquipmentNet": "199600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18230000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "654802000.00",
                    "intangibleAssets": "182508000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10766000.00",
                    "totalLiab": "538913000.00",
                    "totalStockholderEquity": "115889000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12130000.00",
                    "commonStock": "209000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73095000.00",
                    "otherLiab": "284863000.00",
                    "goodWill": "182508000.00",
                    "otherAssets": "502594000.00",
                    "cash": "1346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19759000.00",
                    "currentDeferredRevenue": "49516000.00",
                    "netDebt": "233308000.00",
                    "shortTermDebt": "563000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "234654000.00",
                    "otherStockholderEquity": "188775000.00",
                    "propertyPlantEquipment": "125906000.00",
                    "totalCurrentAssets": "26302000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14190000.00",
                    "longTermDebt": "234091000.00",
                    "inventory": "10766000.00",
                    "accountsPayable": "7066000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69992000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "209000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10576000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53441000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "628500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "519154000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "654802000.00",
                    "cashAndShortTermInvestments": "1346000.00",
                    "propertyPlantAndEquipmentGross": "196965000.00",
                    "propertyPlantAndEquipmentNet": "196965000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17726000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "637711000.00",
                    "intangibleAssets": "181502000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12567000.00",
                    "totalLiab": "523183000.00",
                    "totalStockholderEquity": "114528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15027000.00",
                    "commonStock": "208000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73950000.00",
                    "otherLiab": "265995000.00",
                    "goodWill": "181502000.00",
                    "otherAssets": "484056000.00",
                    "cash": "1338000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24597000.00",
                    "currentDeferredRevenue": "48895000.00",
                    "netDebt": "231650000.00",
                    "shortTermDebt": "597000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "232988000.00",
                    "otherStockholderEquity": "188270000.00",
                    "propertyPlantEquipment": "125517000.00",
                    "totalCurrentAssets": "28138000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14233000.00",
                    "longTermDebt": "232391000.00",
                    "inventory": "12567000.00",
                    "accountsPayable": "8973000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68387000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "208000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55384000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "609573000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "498586000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "637711000.00",
                    "cashAndShortTermInvestments": "1338000.00",
                    "propertyPlantAndEquipmentGross": "196881000.00",
                    "propertyPlantAndEquipmentNet": "196881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17752000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "628845000.00",
                    "intangibleAssets": "166930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13122000.00",
                    "totalLiab": "517274000.00",
                    "totalStockholderEquity": "111571000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10125000.00",
                    "commonStock": "205000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-76246000.00",
                    "otherLiab": "270407000.00",
                    "goodWill": "166930000.00",
                    "otherAssets": "471583000.00",
                    "cash": "4568000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16716000.00",
                    "currentDeferredRevenue": "49281000.00",
                    "netDebt": "225947000.00",
                    "shortTermDebt": "564000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "230515000.00",
                    "otherStockholderEquity": "187612000.00",
                    "propertyPlantEquipment": "124486000.00",
                    "totalCurrentAssets": "32776000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15086000.00",
                    "longTermDebt": "229951000.00",
                    "inventory": "13122000.00",
                    "accountsPayable": "6027000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-67665000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "205000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39385000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "596069000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "500558000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "628845000.00",
                    "cashAndShortTermInvestments": "4568000.00",
                    "propertyPlantAndEquipmentGross": "195925000.00",
                    "propertyPlantAndEquipmentNet": "195925000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17600000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "619298000.00",
                    "intangibleAssets": "167692000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14683000.00",
                    "totalLiab": "511076000.00",
                    "totalStockholderEquity": "108222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14037000.00",
                    "commonStock": "205000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79016000.00",
                    "otherLiab": "259338000.00",
                    "goodWill": "166930000.00",
                    "otherAssets": "461022000.00",
                    "cash": "3616000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21472000.00",
                    "currentDeferredRevenue": "49176000.00",
                    "netDebt": "227008000.00",
                    "shortTermDebt": "558000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "230624000.00",
                    "otherStockholderEquity": "187033000.00",
                    "propertyPlantEquipment": "124800000.00",
                    "totalCurrentAssets": "33476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15177000.00",
                    "longTermDebt": "230066000.00",
                    "inventory": "14683000.00",
                    "accountsPayable": "6877000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66201000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "205000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38947000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "585822000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "489604000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "619298000.00",
                    "cashAndShortTermInvestments": "3616000.00",
                    "propertyPlantAndEquipmentGross": "196461000.00",
                    "propertyPlantAndEquipmentNet": "196461000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17379000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "603713000.00",
                    "intangibleAssets": "164515000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12458000.00",
                    "totalLiab": "496763000.00",
                    "totalStockholderEquity": "106950000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12306000.00",
                    "commonStock": "202000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80813000.00",
                    "otherLiab": "248676000.00",
                    "goodWill": "164515000.00",
                    "otherAssets": "449639000.00",
                    "cash": "3256000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17599000.00",
                    "currentDeferredRevenue": "49807000.00",
                    "netDebt": "227589000.00",
                    "shortTermDebt": "557000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "230845000.00",
                    "otherStockholderEquity": "187561000.00",
                    "propertyPlantEquipment": "123909000.00",
                    "totalCurrentAssets": "30165000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14451000.00",
                    "longTermDebt": "230288000.00",
                    "inventory": "12458000.00",
                    "accountsPayable": "4736000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-64521000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "202000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8991000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "573548000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "479164000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "603713000.00",
                    "cashAndShortTermInvestments": "3256000.00",
                    "propertyPlantAndEquipmentGross": "195080000.00",
                    "propertyPlantAndEquipmentNet": "195080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17600000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "577287000.00",
                    "intangibleAssets": "164515000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14635000.00",
                    "totalLiab": "471185000.00",
                    "totalStockholderEquity": "106102000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15388000.00",
                    "commonStock": "201000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-81669000.00",
                    "otherLiab": "220217000.00",
                    "goodWill": "164515000.00",
                    "otherAssets": "419635000.00",
                    "cash": "5598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20372000.00",
                    "currentDeferredRevenue": "49899000.00",
                    "netDebt": "225391000.00",
                    "shortTermDebt": "593000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "230989000.00",
                    "otherStockholderEquity": "187570000.00",
                    "propertyPlantEquipment": "123510000.00",
                    "totalCurrentAssets": "34142000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13909000.00",
                    "longTermDebt": "230396000.00",
                    "inventory": "14635000.00",
                    "accountsPayable": "4391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62825000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "201000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8581000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37863000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "543145000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "450813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "577287000.00",
                    "cashAndShortTermInvestments": "5598000.00",
                    "propertyPlantAndEquipmentGross": "194643000.00",
                    "propertyPlantAndEquipmentNet": "194643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17379000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "543105000.00",
                    "intangibleAssets": "164515000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14685000.00",
                    "totalLiab": "437419000.00",
                    "totalStockholderEquity": "105686000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11201000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-83699000.00",
                    "otherLiab": "187211000.00",
                    "goodWill": "164515000.00",
                    "otherAssets": "386963000.00",
                    "cash": "2654000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18643000.00",
                    "currentDeferredRevenue": "49383000.00",
                    "netDebt": "229465000.00",
                    "shortTermDebt": "754000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "232119000.00",
                    "otherStockholderEquity": "189185000.00",
                    "propertyPlantEquipment": "124940000.00",
                    "totalCurrentAssets": "31202000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13863000.00",
                    "longTermDebt": "231365000.00",
                    "inventory": "14685000.00",
                    "accountsPayable": "6688000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61161000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6462000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37653000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "511903000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "418776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "543105000.00",
                    "cashAndShortTermInvestments": "2654000.00",
                    "propertyPlantAndEquipmentGross": "195778000.00",
                    "propertyPlantAndEquipmentNet": "195778000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17974000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "560293000.00",
                    "intangibleAssets": "165307000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15144000.00",
                    "totalLiab": "456783000.00",
                    "totalStockholderEquity": "103510000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19186000.00",
                    "commonStock": "196000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86050000.00",
                    "otherLiab": "73638000.00",
                    "goodWill": "164515000.00",
                    "otherAssets": "399341000.00",
                    "cash": "5007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26675000.00",
                    "currentDeferredRevenue": "1648000.00",
                    "netDebt": "226475000.00",
                    "shortTermDebt": "815000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "231482000.00",
                    "otherStockholderEquity": "189364000.00",
                    "propertyPlantEquipment": "126164000.00",
                    "totalCurrentAssets": "34788000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14637000.00",
                    "longTermDebt": "230667000.00",
                    "inventory": "15144000.00",
                    "accountsPayable": "5128000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59324000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "196000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-5740000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525505000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "430108000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "560293000.00",
                    "cashAndShortTermInvestments": "5007000.00",
                    "propertyPlantAndEquipmentGross": "196377000.00",
                    "propertyPlantAndEquipmentNet": "196377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17451000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "578056000.00",
                    "intangibleAssets": "164520000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12120000.00",
                    "totalLiab": "324500000.00",
                    "totalStockholderEquity": "107261000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12128000.00",
                    "commonStock": "195000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-84239000.00",
                    "otherLiab": "74745000.00",
                    "goodWill": "164520000.00",
                    "otherAssets": "423710000.00",
                    "cash": "3257000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18671000.00",
                    "currentDeferredRevenue": "50038000.00",
                    "netDebt": "228428000.00",
                    "shortTermDebt": "801000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "231685000.00",
                    "otherStockholderEquity": "191305000.00",
                    "propertyPlantEquipment": "125953000.00",
                    "totalCurrentAssets": "28393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13016000.00",
                    "longTermDebt": "230884000.00",
                    "inventory": "12120000.00",
                    "accountsPayable": "5742000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57564000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "195000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-3382000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "189544000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "549663000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "305829000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "578056000.00",
                    "cashAndShortTermInvestments": "3257000.00",
                    "propertyPlantAndEquipmentGross": "195599000.00",
                    "propertyPlantAndEquipmentNet": "195599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19354000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "604065000.00",
                    "intangibleAssets": "164520000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12811000.00",
                    "totalLiab": "365208000.00",
                    "totalStockholderEquity": "109859000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13770000.00",
                    "commonStock": "194000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-84393000.00",
                    "otherLiab": "77345000.00",
                    "goodWill": "164520000.00",
                    "otherAssets": "442379000.00",
                    "cash": "8764000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20984000.00",
                    "currentDeferredRevenue": "51764000.00",
                    "netDebt": "129415000.00",
                    "shortTermDebt": "912000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "138179000.00",
                    "otherStockholderEquity": "194058000.00",
                    "propertyPlantEquipment": "126871000.00",
                    "totalCurrentAssets": "34815000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13240000.00",
                    "longTermDebt": "231017000.00",
                    "inventory": "12811000.00",
                    "accountsPayable": "6302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56001000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-122000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "277859000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "569250000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "344224000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "604065000.00",
                    "cashAndShortTermInvestments": "8764000.00",
                    "propertyPlantAndEquipmentGross": "126871000.00",
                    "propertyPlantAndEquipmentNet": "126871000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19844000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "604018000.00",
                    "intangibleAssets": "167265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13136000.00",
                    "totalLiab": "326975000.00",
                    "totalStockholderEquity": "110742000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8638000.00",
                    "commonStock": "194000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-83009000.00",
                    "otherLiab": "79905000.00",
                    "goodWill": "167265000.00",
                    "otherAssets": "446015000.00",
                    "cash": "4843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15849000.00",
                    "currentDeferredRevenue": "52592000.00",
                    "netDebt": "227361000.00",
                    "shortTermDebt": "983000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "232204000.00",
                    "otherStockholderEquity": "193557000.00",
                    "propertyPlantEquipment": "124901000.00",
                    "totalCurrentAssets": "33102000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15123000.00",
                    "longTermDebt": "231221000.00",
                    "inventory": "13136000.00",
                    "accountsPayable": "6228000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55218000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "278750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "570916000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "311126000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "604018000.00",
                    "cashAndShortTermInvestments": "4843000.00",
                    "propertyPlantAndEquipmentGross": "124901000.00",
                    "propertyPlantAndEquipmentNet": "124901000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19770000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "610807000.00",
                    "intangibleAssets": "168302000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13686000.00",
                    "totalLiab": "338200000.00",
                    "totalStockholderEquity": "106900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14559000.00",
                    "commonStock": "192000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86298000.00",
                    "otherLiab": "84887000.00",
                    "goodWill": "167263000.00",
                    "otherAssets": "451646000.00",
                    "cash": "3446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21906000.00",
                    "currentDeferredRevenue": "50610000.00",
                    "netDebt": "229217000.00",
                    "shortTermDebt": "1256000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "232663000.00",
                    "otherStockholderEquity": "193006000.00",
                    "propertyPlantEquipment": "125608000.00",
                    "totalCurrentAssets": "33553000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16421000.00",
                    "longTermDebt": "231407000.00",
                    "inventory": "13686000.00",
                    "accountsPayable": "6091000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53304000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "192000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42222000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "577254000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "316294000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "610807000.00",
                    "cashAndShortTermInvestments": "3446000.00",
                    "propertyPlantAndEquipmentGross": "193636000.00",
                    "propertyPlantAndEquipmentNet": "193636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19344000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "606476000.00",
                    "intangibleAssets": "157468000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "568000.00",
                    "totalLiab": "464880000.00",
                    "totalStockholderEquity": "104279000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12055000.00",
                    "commonStock": "192000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88510000.00",
                    "otherLiab": "82694000.00",
                    "goodWill": "157468000.00",
                    "otherAssets": "389026000.00",
                    "cash": "7241000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20589000.00",
                    "currentDeferredRevenue": "51609000.00",
                    "netDebt": "225736000.00",
                    "shortTermDebt": "1627000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "232977000.00",
                    "otherStockholderEquity": "192597000.00",
                    "propertyPlantEquipment": "184648000.00",
                    "totalCurrentAssets": "32802000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13532000.00",
                    "longTermDebt": "231350000.00",
                    "inventory": "11461000.00",
                    "accountsPayable": "6907000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51744000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "192000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "231558000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "573674000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "444291000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "606476000.00",
                    "cashAndShortTermInvestments": "7241000.00",
                    "propertyPlantAndEquipmentGross": "184648000.00",
                    "propertyPlantAndEquipmentNet": "184648000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19586000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "607535000.00",
                    "intangibleAssets": "158854000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11913000.00",
                    "totalLiab": "468075000.00",
                    "totalStockholderEquity": "102867000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13650000.00",
                    "commonStock": "190000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89202000.00",
                    "otherLiab": "84423000.00",
                    "goodWill": "158854000.00",
                    "otherAssets": "455838000.00",
                    "cash": "14342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23769000.00",
                    "currentDeferredRevenue": "52859000.00",
                    "netDebt": "219057000.00",
                    "shortTermDebt": "1664000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "233399000.00",
                    "otherStockholderEquity": "191879000.00",
                    "propertyPlantEquipment": "111719000.00",
                    "totalCurrentAssets": "39978000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13723000.00",
                    "longTermDebt": "231735000.00",
                    "inventory": "11913000.00",
                    "accountsPayable": "8455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50152000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "190000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "229357000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "567557000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "444306000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "607535000.00",
                    "cashAndShortTermInvestments": "14342000.00",
                    "propertyPlantAndEquipmentGross": "179346000.00",
                    "propertyPlantAndEquipmentNet": "179346000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19442000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "590620000.00",
                    "intangibleAssets": "153155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12072000.00",
                    "totalLiab": "456342000.00",
                    "totalStockholderEquity": "100302000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10428000.00",
                    "commonStock": "189000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-91156000.00",
                    "otherLiab": "84593000.00",
                    "goodWill": "153155000.00",
                    "otherAssets": "435109000.00",
                    "cash": "25431000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20109000.00",
                    "currentDeferredRevenue": "52064000.00",
                    "netDebt": "208376000.00",
                    "shortTermDebt": "1690000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "233807000.00",
                    "otherStockholderEquity": "191269000.00",
                    "propertyPlantEquipment": "102806000.00",
                    "totalCurrentAssets": "52705000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10303000.00",
                    "netReceivables": "15202000.00",
                    "longTermDebt": "232117000.00",
                    "inventory": "12072000.00",
                    "accountsPayable": "7991000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48777000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "189000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "220581000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "537915000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "436233000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "590620000.00",
                    "cashAndShortTermInvestments": "25431000.00",
                    "propertyPlantAndEquipmentGross": "164179000.00",
                    "propertyPlantAndEquipmentNet": "164179000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19285000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "564996000.00",
                    "intangibleAssets": "149356000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2634000.00",
                    "totalLiab": "437434000.00",
                    "totalStockholderEquity": "96373000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16949000.00",
                    "commonStock": "186000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94337000.00",
                    "otherLiab": "79074000.00",
                    "goodWill": "148845000.00",
                    "otherAssets": "403640000.00",
                    "cash": "22820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25707000.00",
                    "currentDeferredRevenue": "50785000.00",
                    "netDebt": "211109000.00",
                    "shortTermDebt": "1610000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "233929000.00",
                    "otherStockholderEquity": "190524000.00",
                    "propertyPlantEquipment": "99894000.00",
                    "totalCurrentAssets": "61462000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10303000.00",
                    "netReceivables": "13822000.00",
                    "longTermDebt": "232319000.00",
                    "inventory": "11883000.00",
                    "accountsPayable": "7148000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49338000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "186000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "196997000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "503534000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "411727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "564996000.00",
                    "cashAndShortTermInvestments": "33123000.00",
                    "propertyPlantAndEquipmentGross": "157692000.00",
                    "propertyPlantAndEquipmentNet": "157692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18763000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "557070000.00",
                    "intangibleAssets": "151269000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12710000.00",
                    "totalLiab": "431228000.00",
                    "totalStockholderEquity": "95573000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-178072000.00",
                    "commonStock": "186000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95095000.00",
                    "otherLiab": "178072000.00",
                    "goodWill": "151269000.00",
                    "otherAssets": "399838000.00",
                    "cash": "4717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20247000.00",
                    "currentDeferredRevenue": "178072000.00",
                    "netDebt": "229742000.00",
                    "shortTermDebt": "1550000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "234459000.00",
                    "otherStockholderEquity": "191260000.00",
                    "propertyPlantEquipment": "103116000.00",
                    "totalCurrentAssets": "54116000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24193000.00",
                    "netReceivables": "12496000.00",
                    "longTermDebt": "232909000.00",
                    "inventory": "12710000.00",
                    "accountsPayable": "18697000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-778000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "186000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "248569000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "502954000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "410981000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "557070000.00",
                    "cashAndShortTermInvestments": "28910000.00",
                    "propertyPlantAndEquipmentGross": "103116000.00",
                    "propertyPlantAndEquipmentNet": "103116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18563000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "571167000.00",
                    "intangibleAssets": "151184000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20123000.00",
                    "totalLiab": "439331000.00",
                    "totalStockholderEquity": "96172000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8172000.00",
                    "commonStock": "185000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-93952000.00",
                    "otherLiab": "177497000.00",
                    "goodWill": "151184000.00",
                    "otherAssets": "393209000.00",
                    "cash": "5208000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29908000.00",
                    "currentDeferredRevenue": "177497000.00",
                    "netDebt": "228741000.00",
                    "shortTermDebt": "2023000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "233949000.00",
                    "otherStockholderEquity": "190954000.00",
                    "propertyPlantEquipment": "102071000.00",
                    "totalCurrentAssets": "75887000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25979000.00",
                    "netReceivables": "12876000.00",
                    "longTermDebt": "231926000.00",
                    "inventory": "11701000.00",
                    "accountsPayable": "19713000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1015000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "185000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "242025000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "495280000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "409423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "571167000.00",
                    "cashAndShortTermInvestments": "31187000.00",
                    "propertyPlantAndEquipmentGross": "102071000.00",
                    "propertyPlantAndEquipmentNet": "102071000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18902000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "567985000.00",
                    "intangibleAssets": "157358000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20301000.00",
                    "totalLiab": "437848000.00",
                    "totalStockholderEquity": "95067000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8155000.00",
                    "commonStock": "185000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94656000.00",
                    "otherLiab": "178439000.00",
                    "goodWill": "151184000.00",
                    "otherAssets": "394783000.00",
                    "cash": "5204000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27036000.00",
                    "currentDeferredRevenue": "178439000.00",
                    "netDebt": "229190000.00",
                    "shortTermDebt": "2021000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "234394000.00",
                    "otherStockholderEquity": "190778000.00",
                    "propertyPlantEquipment": "102603000.00",
                    "totalCurrentAssets": "70599000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19198000.00",
                    "netReceivables": "13696000.00",
                    "longTermDebt": "232373000.00",
                    "inventory": "12200000.00",
                    "accountsPayable": "16860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1240000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "185000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "243599000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "497386000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "410812000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "567985000.00",
                    "cashAndShortTermInvestments": "24402000.00",
                    "propertyPlantAndEquipmentGross": "102603000.00",
                    "propertyPlantAndEquipmentNet": "102603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18874000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "570640000.00",
                    "intangibleAssets": "157358000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13412000.00",
                    "totalLiab": "441154000.00",
                    "totalStockholderEquity": "96374000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15980000.00",
                    "commonStock": "185000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92921000.00",
                    "otherLiab": "81374000.00",
                    "goodWill": "157358000.00",
                    "otherAssets": "414053000.00",
                    "cash": "7949000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24237000.00",
                    "currentDeferredRevenue": "51928000.00",
                    "netDebt": "227222000.00",
                    "shortTermDebt": "2074000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "235171000.00",
                    "otherStockholderEquity": "190502000.00",
                    "propertyPlantEquipment": "105435000.00",
                    "totalCurrentAssets": "51152000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16908000.00",
                    "netReceivables": "13412000.00",
                    "longTermDebt": "233097000.00",
                    "inventory": "12883000.00",
                    "accountsPayable": "6183000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1392000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "185000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "256695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "519488000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "416917000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "570640000.00",
                    "cashAndShortTermInvestments": "24857000.00",
                    "propertyPlantAndEquipmentGross": "105435000.00",
                    "propertyPlantAndEquipmentNet": "105435000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18484000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "569118000.00",
                    "intangibleAssets": "157352000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14321000.00",
                    "totalLiab": "437777000.00",
                    "totalStockholderEquity": "95306000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13558000.00",
                    "commonStock": "184000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-93711000.00",
                    "otherLiab": "184618000.00",
                    "goodWill": "157352000.00",
                    "otherAssets": "419597000.00",
                    "cash": "7335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19154000.00",
                    "currentDeferredRevenue": "184618000.00",
                    "netDebt": "228852000.00",
                    "shortTermDebt": "2182000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "236187000.00",
                    "otherStockholderEquity": "190376000.00",
                    "propertyPlantEquipment": "105698000.00",
                    "totalCurrentAssets": "43823000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8979000.00",
                    "netReceivables": "13188000.00",
                    "longTermDebt": "234005000.00",
                    "inventory": "14321000.00",
                    "accountsPayable": "3414000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1543000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "184000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "262245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525295000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "418623000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "569118000.00",
                    "cashAndShortTermInvestments": "16314000.00",
                    "propertyPlantAndEquipmentGross": "105698000.00",
                    "propertyPlantAndEquipmentNet": "105698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18938000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "566979000.00",
                    "intangibleAssets": "156983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6546000.00",
                    "totalLiab": "472766000.00",
                    "totalStockholderEquity": "94213000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23044000.00",
                    "commonStock": "184000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94384000.00",
                    "otherLiab": "76216000.00",
                    "goodWill": "156983000.00",
                    "otherAssets": "408271000.00",
                    "cash": "8352000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29457000.00",
                    "currentDeferredRevenue": "46163000.00",
                    "netDebt": "228306000.00",
                    "shortTermDebt": "2180000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "236658000.00",
                    "otherStockholderEquity": "190175000.00",
                    "propertyPlantEquipment": "105201000.00",
                    "totalCurrentAssets": "53507000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12849000.00",
                    "netReceivables": "12562000.00",
                    "longTermDebt": "234478000.00",
                    "inventory": "13198000.00",
                    "accountsPayable": "4233000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1762000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "184000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "251288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "513472000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "443309000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "566979000.00",
                    "cashAndShortTermInvestments": "21201000.00",
                    "propertyPlantAndEquipmentGross": "105201000.00",
                    "propertyPlantAndEquipmentNet": "105201000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18826000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "584595000.00",
                    "intangibleAssets": "156983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3529000.00",
                    "totalLiab": "468133000.00",
                    "totalStockholderEquity": "116462000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2557000.00",
                    "commonStock": "182000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71427000.00",
                    "otherLiab": "78172000.00",
                    "goodWill": "156983000.00",
                    "otherAssets": "432428000.00",
                    "cash": "9111000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23957000.00",
                    "currentDeferredRevenue": "47847000.00",
                    "netDebt": "228149000.00",
                    "shortTermDebt": "2178000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "237260000.00",
                    "otherStockholderEquity": "189627000.00",
                    "propertyPlantEquipment": "105241000.00",
                    "totalCurrentAssets": "46926000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6919000.00",
                    "netReceivables": "13651000.00",
                    "longTermDebt": "235082000.00",
                    "inventory": "13716000.00",
                    "accountsPayable": "19222000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1920000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "182000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "275445000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "537669000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "444176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "584595000.00",
                    "cashAndShortTermInvestments": "16030000.00",
                    "propertyPlantAndEquipmentGross": "105241000.00",
                    "propertyPlantAndEquipmentNet": "105241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18127000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "565156000.00",
                    "intangibleAssets": "156983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4021000.00",
                    "totalLiab": "448718000.00",
                    "totalStockholderEquity": "116438000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2598000.00",
                    "commonStock": "179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71056000.00",
                    "otherLiab": "88651000.00",
                    "goodWill": "156983000.00",
                    "otherAssets": "428538000.00",
                    "cash": "1948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26792000.00",
                    "currentDeferredRevenue": "46787000.00",
                    "netDebt": "212986000.00",
                    "shortTermDebt": "2155000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "214934000.00",
                    "otherStockholderEquity": "188029000.00",
                    "propertyPlantEquipment": "104893000.00",
                    "totalCurrentAssets": "31725000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12941000.00",
                    "longTermDebt": "201888000.00",
                    "inventory": "12815000.00",
                    "accountsPayable": "22039000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-714000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "179000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "208906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "533431000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "421926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "565156000.00",
                    "cashAndShortTermInvestments": "1948000.00",
                    "propertyPlantAndEquipmentGross": "167542000.00",
                    "propertyPlantAndEquipmentNet": "167542000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18127000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "560369000.00",
                    "intangibleAssets": "157139000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12646000.00",
                    "totalLiab": "319892000.00",
                    "totalStockholderEquity": "110618000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-48033000.00",
                    "commonStock": "178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-76539000.00",
                    "otherLiab": "89142000.00",
                    "goodWill": "157139000.00",
                    "otherAssets": "428732000.00",
                    "cash": "2296000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24273000.00",
                    "currentDeferredRevenue": "48033000.00",
                    "netDebt": "207787000.00",
                    "shortTermDebt": "3606000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "210083000.00",
                    "otherStockholderEquity": "187768000.00",
                    "propertyPlantEquipment": "105159000.00",
                    "totalCurrentAssets": "26478000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12646000.00",
                    "longTermDebt": "206477000.00",
                    "inventory": "11536000.00",
                    "accountsPayable": "20667000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-789000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "208219000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "533891000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "295619000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "560369000.00",
                    "cashAndShortTermInvestments": "2296000.00",
                    "propertyPlantAndEquipmentGross": "168533000.00",
                    "propertyPlantAndEquipmentNet": "168533000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18281000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "563903000.00",
                    "intangibleAssets": "157139000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2938000.00",
                    "totalLiab": "422612000.00",
                    "totalStockholderEquity": "109226000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "354000.00",
                    "commonStock": "178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-77697000.00",
                    "otherLiab": "88573000.00",
                    "goodWill": "157139000.00",
                    "otherAssets": "429474000.00",
                    "cash": "2437000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46081000.00",
                    "currentDeferredRevenue": "48381000.00",
                    "netDebt": "219722000.00",
                    "shortTermDebt": "24120000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "222159000.00",
                    "otherStockholderEquity": "187634000.00",
                    "propertyPlantEquipment": "106415000.00",
                    "totalCurrentAssets": "28014000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12691000.00",
                    "longTermDebt": "190716000.00",
                    "inventory": "9948000.00",
                    "accountsPayable": "21607000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-889000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "208660000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "535889000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "376531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "563903000.00",
                    "cashAndShortTermInvestments": "2437000.00",
                    "propertyPlantAndEquipmentGross": "170090000.00",
                    "propertyPlantAndEquipmentNet": "170090000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18258000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "570085000.00",
                    "intangibleAssets": "159672000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14005000.00",
                    "totalLiab": "362725000.00",
                    "totalStockholderEquity": "109291000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-49029000.00",
                    "commonStock": "177000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-77239000.00",
                    "otherLiab": "87394000.00",
                    "goodWill": "159672000.00",
                    "otherAssets": "434252000.00",
                    "cash": "1675000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44403000.00",
                    "currentDeferredRevenue": "49029000.00",
                    "netDebt": "221268000.00",
                    "shortTermDebt": "24198000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "222943000.00",
                    "otherStockholderEquity": "187321000.00",
                    "propertyPlantEquipment": "109806000.00",
                    "totalCurrentAssets": "26027000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14005000.00",
                    "longTermDebt": "198745000.00",
                    "inventory": "10347000.00",
                    "accountsPayable": "20205000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-968000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "177000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210607000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "544058000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "318322000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "570085000.00",
                    "cashAndShortTermInvestments": "1675000.00",
                    "propertyPlantAndEquipmentGross": "173779000.00",
                    "propertyPlantAndEquipmentNet": "173779000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18139000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "699611000.00",
                    "intangibleAssets": "159672000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16069000.00",
                    "totalLiab": "593681000.00",
                    "totalStockholderEquity": "105930000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-99108000.00",
                    "commonStock": "175000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80290000.00",
                    "otherLiab": "344964000.00",
                    "goodWill": "159672000.00",
                    "otherAssets": "560757000.00",
                    "cash": "2024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47311000.00",
                    "currentDeferredRevenue": "99108000.00",
                    "netDebt": "133455000.00",
                    "shortTermDebt": "24400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "135479000.00",
                    "otherStockholderEquity": "186679000.00",
                    "propertyPlantEquipment": "110964000.00",
                    "totalCurrentAssets": "27890000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16069000.00",
                    "longTermDebt": "201406000.00",
                    "inventory": "9797000.00",
                    "accountsPayable": "22911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-634000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "175000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "336961000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "671721000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "546370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "699611000.00",
                    "cashAndShortTermInvestments": "2024000.00",
                    "propertyPlantAndEquipmentGross": "175088000.00",
                    "propertyPlantAndEquipmentNet": "175088000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17656000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "695933000.00",
                    "intangibleAssets": "159668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13246000.00",
                    "totalLiab": "591607000.00",
                    "totalStockholderEquity": "104326000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-97815000.00",
                    "commonStock": "175000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-81717000.00",
                    "otherLiab": "339080000.00",
                    "goodWill": "159668000.00",
                    "otherAssets": "559065000.00",
                    "cash": "2191000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44697000.00",
                    "currentDeferredRevenue": "97815000.00",
                    "netDebt": "137551000.00",
                    "shortTermDebt": "24403000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "139742000.00",
                    "otherStockholderEquity": "186625000.00",
                    "propertyPlantEquipment": "112377000.00",
                    "totalCurrentAssets": "24491000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13246000.00",
                    "longTermDebt": "207830000.00",
                    "inventory": "9054000.00",
                    "accountsPayable": "20294000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-757000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "175000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "335110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "671442000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "546910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "695933000.00",
                    "cashAndShortTermInvestments": "2191000.00",
                    "propertyPlantAndEquipmentGross": "176664000.00",
                    "propertyPlantAndEquipmentNet": "176664000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17832000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "698836000.00",
                    "intangibleAssets": "159668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13456000.00",
                    "totalLiab": "595552000.00",
                    "totalStockholderEquity": "103284000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-98121000.00",
                    "commonStock": "176000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-82563000.00",
                    "otherLiab": "341640000.00",
                    "goodWill": "159668000.00",
                    "otherAssets": "560934000.00",
                    "cash": "2020000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24865000.00",
                    "currentDeferredRevenue": "98121000.00",
                    "netDebt": "138926000.00",
                    "shortTermDebt": "2159000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "140946000.00",
                    "otherStockholderEquity": "186491000.00",
                    "propertyPlantEquipment": "113592000.00",
                    "totalCurrentAssets": "24310000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13456000.00",
                    "longTermDebt": "229047000.00",
                    "inventory": "8834000.00",
                    "accountsPayable": "22706000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-820000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "176000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "337093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "674526000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "570687000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "698836000.00",
                    "cashAndShortTermInvestments": "2020000.00",
                    "propertyPlantAndEquipmentGross": "177765000.00",
                    "propertyPlantAndEquipmentNet": "177765000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17788000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "704740000.00",
                    "intangibleAssets": "158696000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14441000.00",
                    "totalLiab": "603829000.00",
                    "totalStockholderEquity": "100511000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-97856000.00",
                    "commonStock": "174000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-84860000.00",
                    "otherLiab": "342154000.00",
                    "goodWill": "158696000.00",
                    "otherAssets": "563822000.00",
                    "cash": "3926000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25571000.00",
                    "currentDeferredRevenue": "97856000.00",
                    "netDebt": "144232000.00",
                    "shortTermDebt": "2280000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "148158000.00",
                    "otherStockholderEquity": "186118000.00",
                    "propertyPlantEquipment": "114047000.00",
                    "totalCurrentAssets": "26871000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14441000.00",
                    "longTermDebt": "236104000.00",
                    "inventory": "8504000.00",
                    "accountsPayable": "23291000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-921000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "174000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "405126000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "677869000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "578258000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "704740000.00",
                    "cashAndShortTermInvestments": "3926000.00",
                    "propertyPlantAndEquipmentGross": "114047000.00",
                    "propertyPlantAndEquipmentNet": "114047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17714000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "703754000.00",
                    "intangibleAssets": "161095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8777000.00",
                    "totalLiab": "605263000.00",
                    "totalStockholderEquity": "98091000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "171000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86915000.00",
                    "otherLiab": "339861000.00",
                    "goodWill": "161095000.00",
                    "otherAssets": "562887000.00",
                    "cash": "2702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28463000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "146392000.00",
                    "shortTermDebt": "2348000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "149094000.00",
                    "otherStockholderEquity": "185100000.00",
                    "propertyPlantEquipment": "114002000.00",
                    "totalCurrentAssets": "26865000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15386000.00",
                    "longTermDebt": "236939000.00",
                    "inventory": "8777000.00",
                    "accountsPayable": "26115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-265000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "171000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "337222000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "676889000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "576800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "703754000.00",
                    "cashAndShortTermInvestments": "2702000.00",
                    "propertyPlantAndEquipmentGross": "178572000.00",
                    "propertyPlantAndEquipmentNet": "178572000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17320000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "695359000.00",
                    "intangibleAssets": "161723000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3366000.00",
                    "totalLiab": "598918000.00",
                    "totalStockholderEquity": "96041000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-98309000.00",
                    "commonStock": "170000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88636000.00",
                    "otherLiab": "331524000.00",
                    "goodWill": "161723000.00",
                    "otherAssets": "554563000.00",
                    "cash": "3704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25153000.00",
                    "currentDeferredRevenue": "98309000.00",
                    "netDebt": "150821000.00",
                    "shortTermDebt": "2443000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "154525000.00",
                    "otherStockholderEquity": "184956000.00",
                    "propertyPlantEquipment": "111426000.00",
                    "totalCurrentAssets": "29370000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15633000.00",
                    "longTermDebt": "242241000.00",
                    "inventory": "6667000.00",
                    "accountsPayable": "22710000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-449000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "170000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "392840000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "665989000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "573765000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "695359000.00",
                    "cashAndShortTermInvestments": "3704000.00",
                    "propertyPlantAndEquipmentGross": "111426000.00",
                    "propertyPlantAndEquipmentNet": "111426000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17367000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "703881000.00",
                    "intangibleAssets": "161672000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3297000.00",
                    "totalLiab": "608541000.00",
                    "totalStockholderEquity": "94940000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-99686000.00",
                    "commonStock": "170000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89156000.00",
                    "otherLiab": "339917000.00",
                    "goodWill": "161672000.00",
                    "otherAssets": "563995000.00",
                    "cash": "2590000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26678000.00",
                    "currentDeferredRevenue": "99686000.00",
                    "netDebt": "151743000.00",
                    "shortTermDebt": "2512000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "154333000.00",
                    "otherStockholderEquity": "184517000.00",
                    "propertyPlantEquipment": "112320000.00",
                    "totalCurrentAssets": "27566000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15425000.00",
                    "longTermDebt": "241946000.00",
                    "inventory": "6254000.00",
                    "accountsPayable": "24166000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "170000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "402323000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "676315000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "581863000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "703881000.00",
                    "cashAndShortTermInvestments": "2590000.00",
                    "propertyPlantAndEquipmentGross": "112320000.00",
                    "propertyPlantAndEquipmentNet": "112320000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17458000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "704422000.00",
                    "intangibleAssets": "162564000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2158000.00",
                    "totalLiab": "610702000.00",
                    "totalStockholderEquity": "93280000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-99493000.00",
                    "commonStock": "169000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-90633000.00",
                    "otherLiab": "337372000.00",
                    "goodWill": "162564000.00",
                    "otherAssets": "563899000.00",
                    "cash": "3226000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27229000.00",
                    "currentDeferredRevenue": "99493000.00",
                    "netDebt": "155252000.00",
                    "shortTermDebt": "2469000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "158478000.00",
                    "otherStockholderEquity": "184381000.00",
                    "propertyPlantEquipment": "111622000.00",
                    "totalCurrentAssets": "28901000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16416000.00",
                    "longTermDebt": "246101000.00",
                    "inventory": "7101000.00",
                    "accountsPayable": "24760000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-637000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "169000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "337408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "675521000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "583473000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "704422000.00",
                    "cashAndShortTermInvestments": "3226000.00",
                    "propertyPlantAndEquipmentGross": "175549000.00",
                    "propertyPlantAndEquipmentNet": "175549000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17429000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "672112000.00",
                    "intangibleAssets": "160576000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2287000.00",
                    "totalLiab": "590325000.00",
                    "totalStockholderEquity": "81578000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-414000.00",
                    "commonStock": "168000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-107193000.00",
                    "otherLiab": "317627000.00",
                    "goodWill": "160576000.00",
                    "otherAssets": "529448000.00",
                    "cash": "2744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29039000.00",
                    "currentDeferredRevenue": "-25820000.00",
                    "netDebt": "153345000.00",
                    "shortTermDebt": "2488000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "156089000.00",
                    "otherStockholderEquity": "189449000.00",
                    "propertyPlantEquipment": "114217000.00",
                    "totalCurrentAssets": "28447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16433000.00",
                    "longTermDebt": "243659000.00",
                    "inventory": "6983000.00",
                    "accountsPayable": "26965000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-846000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "168000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "307242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "643665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "561286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "672112000.00",
                    "cashAndShortTermInvestments": "2744000.00",
                    "propertyPlantAndEquipmentGross": "175847000.00",
                    "propertyPlantAndEquipmentNet": "175847000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16894000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "693924000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1538000.00",
                    "totalLiab": "615048000.00",
                    "totalStockholderEquity": "78676000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "168000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-109727000.00",
                    "otherLiab": "333635000.00",
                    "goodWill": null,
                    "otherAssets": "543735000.00",
                    "cash": "3618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27491000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "162485000.00",
                    "shortTermDebt": "2386000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "166103000.00",
                    "otherStockholderEquity": "189297000.00",
                    "propertyPlantEquipment": "117541000.00",
                    "totalCurrentAssets": "32648000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18976000.00",
                    "longTermDebt": "253741000.00",
                    "inventory": "8516000.00",
                    "accountsPayable": "25105000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1062000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "168000.00",
                    "preferredStockTotalEquity": "181000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "543735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "661276000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "587557000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "693924000.00",
                    "cashAndShortTermInvestments": "3618000.00",
                    "propertyPlantAndEquipmentGross": "117541000.00",
                    "propertyPlantAndEquipmentNet": "117541000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17851000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "695396000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1784000.00",
                    "totalLiab": "616951000.00",
                    "totalStockholderEquity": "78245000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "14000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-110268000.00",
                    "otherLiab": "333128000.00",
                    "goodWill": null,
                    "otherAssets": "485787000.00",
                    "cash": "2475000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26395000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "167924000.00",
                    "shortTermDebt": "3148000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "170399000.00",
                    "otherStockholderEquity": "189004000.00",
                    "propertyPlantEquipment": "179670000.00",
                    "totalCurrentAssets": "29939000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16575000.00",
                    "longTermDebt": "257247000.00",
                    "inventory": "9105000.00",
                    "accountsPayable": "23247000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-505000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": "181000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "547272000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "665457000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "590556000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "695396000.00",
                    "cashAndShortTermInvestments": "2475000.00",
                    "propertyPlantAndEquipmentGross": "118185000.00",
                    "propertyPlantAndEquipmentNet": "118185000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17651000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "705783000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2503000.00",
                    "totalLiab": "624635000.00",
                    "totalStockholderEquity": "80948000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18395000.00",
                    "commonStock": "166000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-112380000.00",
                    "otherLiab": "335856000.00",
                    "goodWill": null,
                    "otherAssets": "552273000.00",
                    "cash": "5039000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25960000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "170334000.00",
                    "shortTermDebt": "3723000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "175373000.00",
                    "otherStockholderEquity": "193664000.00",
                    "propertyPlantEquipment": "118392000.00",
                    "totalCurrentAssets": "35118000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18233000.00",
                    "longTermDebt": "261647000.00",
                    "inventory": "9343000.00",
                    "accountsPayable": "3842000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-502000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "161000.00",
                    "preferredStockTotalEquity": "1172000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "552273000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "670665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "598675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "705783000.00",
                    "cashAndShortTermInvestments": "5039000.00",
                    "propertyPlantAndEquipmentGross": "119252000.00",
                    "propertyPlantAndEquipmentNet": "118392000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17368000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "710285000.00",
                    "intangibleAssets": "168910000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19170000.00",
                    "totalLiab": "541948000.00",
                    "totalStockholderEquity": "78409000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21007000.00",
                    "commonStock": "161000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-116158000.00",
                    "otherLiab": "331497000.00",
                    "goodWill": "166585000.00",
                    "otherAssets": "548658000.00",
                    "cash": "3210000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28483000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "181994000.00",
                    "shortTermDebt": "3236000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "185204000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "119252000.00",
                    "totalCurrentAssets": "42375000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19995000.00",
                    "longTermDebt": "271896000.00",
                    "inventory": "9152000.00",
                    "accountsPayable": "4240000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19156000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "161000.00",
                    "preferredStockTotalEquity": "1172000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "548658000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "710285000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "119252000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16511000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "530966000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10557000.00",
                    "totalLiab": "238743000.00",
                    "totalStockholderEquity": "292223000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14315000.00",
                    "commonStock": "161000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7879000.00",
                    "otherLiab": "6461000.00",
                    "goodWill": null,
                    "otherAssets": "331971000.00",
                    "cash": "6426000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21975000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "181678000.00",
                    "shortTermDebt": "2559000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "188104000.00",
                    "otherStockholderEquity": "193127000.00",
                    "propertyPlantEquipment": "148436000.00",
                    "totalCurrentAssets": "50559000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19256000.00",
                    "longTermDebt": "275429000.00",
                    "inventory": "14320000.00",
                    "accountsPayable": "5101000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20861000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "161000.00",
                    "preferredStockTotalEquity": "1172000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "331971000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "480407000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "216768000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "530966000.00",
                    "cashAndShortTermInvestments": "6426000.00",
                    "propertyPlantAndEquipmentGross": "148436000.00",
                    "propertyPlantAndEquipmentNet": "148436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16084000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "545471000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5866000.00",
                    "totalLiab": "240053000.00",
                    "totalStockholderEquity": "305418000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11964000.00",
                    "commonStock": "161000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18951000.00",
                    "otherLiab": "7086000.00",
                    "goodWill": null,
                    "otherAssets": "342463000.00",
                    "cash": "5659000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20769000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "181177000.00",
                    "shortTermDebt": "3612000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "186836000.00",
                    "otherStockholderEquity": "195277000.00",
                    "propertyPlantEquipment": "155380000.00",
                    "totalCurrentAssets": "47628000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21390000.00",
                    "longTermDebt": "273081000.00",
                    "inventory": "14713000.00",
                    "accountsPayable": "5193000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20953000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "161000.00",
                    "preferredStockTotalEquity": "1172000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "342463000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "497843000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "219284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "545471000.00",
                    "cashAndShortTermInvestments": "5659000.00",
                    "propertyPlantAndEquipmentGross": "155380000.00",
                    "propertyPlantAndEquipmentNet": "155380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17651000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "539751000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12459000.00",
                    "totalLiab": "233466000.00",
                    "totalStockholderEquity": "306285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10382000.00",
                    "commonStock": "160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18805000.00",
                    "otherLiab": "7824000.00",
                    "goodWill": null,
                    "otherAssets": "345026000.00",
                    "cash": "1719000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18378000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "181641000.00",
                    "shortTermDebt": "2446000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "183360000.00",
                    "otherStockholderEquity": "196269000.00",
                    "propertyPlantEquipment": "154072000.00",
                    "totalCurrentAssets": "40653000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26475000.00",
                    "longTermDebt": "270793000.00",
                    "inventory": "12459000.00",
                    "accountsPayable": "5550000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19122000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160000.00",
                    "preferredStockTotalEquity": "1172000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "345026000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "499098000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "215088000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "539751000.00",
                    "cashAndShortTermInvestments": "1719000.00",
                    "propertyPlantAndEquipmentGross": "154072000.00",
                    "propertyPlantAndEquipmentNet": "154072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16235000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "539600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4913000.00",
                    "totalLiab": "236500000.00",
                    "totalStockholderEquity": "303100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11974000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "185200000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "187700000.00",
                    "otherStockholderEquity": "195996000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23036000.00",
                    "longTermDebt": null,
                    "inventory": "13300000.00",
                    "accountsPayable": "4726000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "342000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "495300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "214300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "539600000.00",
                    "cashAndShortTermInvestments": "2500000.00",
                    "propertyPlantAndEquipmentGross": "153300000.00",
                    "propertyPlantAndEquipmentNet": "153300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15977000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "527200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4900000.00",
                    "totalLiab": "225600000.00",
                    "totalStockholderEquity": "301600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13200000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "174800000.00",
                    "shortTermDebt": "4300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "178700000.00",
                    "otherStockholderEquity": "196100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22100000.00",
                    "longTermDebt": null,
                    "inventory": "9900000.00",
                    "accountsPayable": "5600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "334700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "486400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "202500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "527200000.00",
                    "cashAndShortTermInvestments": "3900000.00",
                    "propertyPlantAndEquipmentGross": "151700000.00",
                    "propertyPlantAndEquipmentNet": "151700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15454545.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "513700000.00",
                    "intangibleAssets": "288300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "213400000.00",
                    "totalStockholderEquity": "210000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11600000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "165800000.00",
                    "shortTermDebt": "5200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "169700000.00",
                    "otherStockholderEquity": "198000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25200000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "10100000.00",
                    "accountsPayable": "4600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "474400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "192000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "513700000.00",
                    "cashAndShortTermInvestments": "29100000.00",
                    "propertyPlantAndEquipmentGross": "148200000.00",
                    "propertyPlantAndEquipmentNet": "148200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16335000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "494700000.00",
                    "intangibleAssets": "216400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "288200000.00",
                    "totalStockholderEquity": "206500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13900000.00",
                    "commonStock": "-1400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "235800000.00",
                    "shortTermDebt": "5900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "242100000.00",
                    "otherStockholderEquity": "208100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29100000.00",
                    "longTermDebt": null,
                    "inventory": "8400000.00",
                    "accountsPayable": "4500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "450900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "263900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "494700000.00",
                    "cashAndShortTermInvestments": "6300000.00",
                    "propertyPlantAndEquipmentGross": "203100000.00",
                    "propertyPlantAndEquipmentNet": "203100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16296296.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "466100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "264000000.00",
                    "totalStockholderEquity": "202100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9100000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "219700000.00",
                    "shortTermDebt": "6400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "222600000.00",
                    "otherStockholderEquity": "195000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21500000.00",
                    "longTermDebt": null,
                    "inventory": "7500000.00",
                    "accountsPayable": "4800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "303100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "434200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "243700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "466100000.00",
                    "cashAndShortTermInvestments": "2900000.00",
                    "propertyPlantAndEquipmentGross": "131100000.00",
                    "propertyPlantAndEquipmentNet": "131100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15714286.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "408200000.00",
                    "intangibleAssets": "177500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "217700000.00",
                    "totalStockholderEquity": "190500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14700000.00",
                    "commonStock": "-14000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "171300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "175400000.00",
                    "otherStockholderEquity": "184600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18700000.00",
                    "longTermDebt": null,
                    "inventory": "7600000.00",
                    "accountsPayable": "3300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "377800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "199700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "408200000.00",
                    "cashAndShortTermInvestments": "4100000.00",
                    "propertyPlantAndEquipmentGross": "118400000.00",
                    "propertyPlantAndEquipmentNet": "118400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14000000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "311100000.00",
                    "intangibleAssets": "134600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "125900000.00",
                    "totalStockholderEquity": "185200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10300000.00",
                    "commonStock": "-14000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "85100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "87100000.00",
                    "otherStockholderEquity": "179700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14300000.00",
                    "longTermDebt": null,
                    "inventory": "6300000.00",
                    "accountsPayable": "3000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "288400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "112600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "311100000.00",
                    "cashAndShortTermInvestments": "2000000.00",
                    "propertyPlantAndEquipmentGross": "97900000.00",
                    "propertyPlantAndEquipmentNet": "97900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12307692.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "287300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "172400000.00",
                    "totalStockholderEquity": "114900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9500000.00",
                    "commonStock": "-14000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "137300000.00",
                    "shortTermDebt": "2100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "137800000.00",
                    "otherStockholderEquity": "110100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14200000.00",
                    "longTermDebt": null,
                    "inventory": "6200000.00",
                    "accountsPayable": "4000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "266400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "156800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "287300000.00",
                    "cashAndShortTermInvestments": "500000.00",
                    "propertyPlantAndEquipmentGross": "90900000.00",
                    "propertyPlantAndEquipmentNet": "90900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10909091.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "277900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "165300000.00",
                    "totalStockholderEquity": "112600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7600000.00",
                    "commonStock": "-14000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "122200000.00",
                    "shortTermDebt": "2300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "128300000.00",
                    "otherStockholderEquity": "109300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12900000.00",
                    "longTermDebt": null,
                    "inventory": "5700000.00",
                    "accountsPayable": "9000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "167300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "253200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "146400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "277900000.00",
                    "cashAndShortTermInvestments": "6100000.00",
                    "propertyPlantAndEquipmentGross": "85900000.00",
                    "propertyPlantAndEquipmentNet": "85900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10909091.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "219200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "113600000.00",
                    "totalStockholderEquity": "105600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "-16300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "86000000.00",
                    "shortTermDebt": "1300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86900000.00",
                    "otherStockholderEquity": "99900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9300000.00",
                    "longTermDebt": null,
                    "inventory": "5100000.00",
                    "accountsPayable": "7100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "203900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "219200000.00",
                    "cashAndShortTermInvestments": "900000.00",
                    "propertyPlantAndEquipmentGross": "71900000.00",
                    "propertyPlantAndEquipmentNet": "71900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11071429.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "212000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "107700000.00",
                    "totalStockholderEquity": "104300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-100000.00",
                    "commonStock": "-16300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "80100000.00",
                    "shortTermDebt": "1400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82000000.00",
                    "otherStockholderEquity": "97800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9200000.00",
                    "longTermDebt": null,
                    "inventory": "4600000.00",
                    "accountsPayable": "6500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "196300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "212000000.00",
                    "cashAndShortTermInvestments": "1900000.00",
                    "propertyPlantAndEquipmentGross": "67500000.00",
                    "propertyPlantAndEquipmentNet": "67500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12500000.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "202700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "101200000.00",
                    "totalStockholderEquity": "101500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3100000.00",
                    "commonStock": "-16300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "73600000.00",
                    "shortTermDebt": "1600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76300000.00",
                    "otherStockholderEquity": "95500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9000000.00",
                    "longTermDebt": null,
                    "inventory": "4400000.00",
                    "accountsPayable": "4300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "186600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "202700000.00",
                    "cashAndShortTermInvestments": "2700000.00",
                    "propertyPlantAndEquipmentGross": "63600000.00",
                    "propertyPlantAndEquipmentNet": "63600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "131300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "57000000.00",
                    "totalStockholderEquity": "74300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3000000.00",
                    "commonStock": "-17300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42700000.00",
                    "shortTermDebt": "1100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "44400000.00",
                    "otherStockholderEquity": "68100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6300000.00",
                    "longTermDebt": null,
                    "inventory": "3300000.00",
                    "accountsPayable": "2200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "131300000.00",
                    "cashAndShortTermInvestments": "1700000.00",
                    "propertyPlantAndEquipmentGross": "46100000.00",
                    "propertyPlantAndEquipmentNet": "46100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "118700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "45200000.00",
                    "totalStockholderEquity": "73500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3300000.00",
                    "commonStock": "-17800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33000000.00",
                    "shortTermDebt": "1000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34800000.00",
                    "otherStockholderEquity": "67200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4900000.00",
                    "longTermDebt": null,
                    "inventory": "3700000.00",
                    "accountsPayable": "1600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "118700000.00",
                    "cashAndShortTermInvestments": "1800000.00",
                    "propertyPlantAndEquipmentGross": "43200000.00",
                    "propertyPlantAndEquipmentNet": "43200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1345905000.00",
                    "intangibleAssets": "43607000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5978000.00",
                    "totalLiab": "1091129000.00",
                    "totalStockholderEquity": "254776000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-42859000.00",
                    "commonStock": "274000.00",
                    "capitalStock": "274000.00",
                    "retainedEarnings": "294716000.00",
                    "otherLiab": null,
                    "goodWill": "427897000.00",
                    "otherAssets": "322000.00",
                    "cash": "1688000.00",
                    "cashAndEquivalents": "1688000.00",
                    "totalCurrentLiabilities": "57217000.00",
                    "currentDeferredRevenue": "76781000.00",
                    "netDebt": "561358000.00",
                    "shortTermDebt": "4296000.00",
                    "shortLongTermDebt": "607000.00",
                    "shortLongTermDebtTotal": "563046000.00",
                    "otherStockholderEquity": "-40214000.00",
                    "propertyPlantEquipment": "414500000.00",
                    "totalCurrentAssets": "56076000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40647000.00",
                    "longTermDebt": "528335000.00",
                    "inventory": "7763000.00",
                    "accountsPayable": "18999000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "410318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1289829000.00",
                    "capitalLeaseObligations": "23566000.00",
                    "longTermDebtTotal": "537674000.00",
                    "nonCurrentLiabilitiesOther": "93425000.00",
                    "nonCurrentLiabilitiesTotal": "1033912000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "238539000.00",
                    "liabilitiesAndStockholdersEquity": "1345905000.00",
                    "cashAndShortTermInvestments": "1688000.00",
                    "propertyPlantAndEquipmentGross": "560908000.00",
                    "propertyPlantAndEquipmentNet": "298855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1141000.00",
                    "netInvestedCapital": "783718000.00",
                    "commonStockSharesOutstanding": "15634000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1279580000.00",
                    "intangibleAssets": "40642000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5258000.00",
                    "totalLiab": "1071030000.00",
                    "totalStockholderEquity": "208550000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32707000.00",
                    "commonStock": "269000.00",
                    "capitalStock": "269000.00",
                    "retainedEarnings": "243209000.00",
                    "otherLiab": null,
                    "goodWill": "414859000.00",
                    "otherAssets": "19453000.00",
                    "cash": "1165000.00",
                    "cashAndEquivalents": "1165000.00",
                    "totalCurrentLiabilities": "58041000.00",
                    "currentDeferredRevenue": "61767000.00",
                    "netDebt": "559703000.00",
                    "shortTermDebt": "3914000.00",
                    "shortLongTermDebt": "571000.00",
                    "shortLongTermDebtTotal": "560868000.00",
                    "otherStockholderEquity": "-34928000.00",
                    "propertyPlantEquipment": "397533000.00",
                    "totalCurrentAssets": "44536000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30193000.00",
                    "longTermDebt": "536874000.00",
                    "inventory": "7920000.00",
                    "accountsPayable": "15427000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "377112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1235044000.00",
                    "capitalLeaseObligations": "23423000.00",
                    "longTermDebtTotal": "542919000.00",
                    "nonCurrentLiabilitiesOther": "84401000.00",
                    "nonCurrentLiabilitiesTotal": "1012989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "243825000.00",
                    "liabilitiesAndStockholdersEquity": "1279580000.00",
                    "cashAndShortTermInvestments": "1165000.00",
                    "propertyPlantAndEquipmentGross": "548421000.00",
                    "propertyPlantAndEquipmentNet": "402431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13505000.00",
                    "netInvestedCapital": "745995000.00",
                    "commonStockSharesOutstanding": "15443000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1268052000.00",
                    "intangibleAssets": "37297000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3916000.00",
                    "totalLiab": "1094992000.00",
                    "totalStockholderEquity": "173060000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30622000.00",
                    "commonStock": "266000.00",
                    "capitalStock": "266000.00",
                    "retainedEarnings": "210256000.00",
                    "otherLiab": null,
                    "goodWill": "423643000.00",
                    "otherAssets": null,
                    "cash": "1523000.00",
                    "cashAndEquivalents": "1523000.00",
                    "totalCurrentLiabilities": "51070000.00",
                    "currentDeferredRevenue": "61048000.00",
                    "netDebt": "603107000.00",
                    "shortTermDebt": "3842000.00",
                    "shortLongTermDebt": "537000.00",
                    "shortLongTermDebtTotal": "604630000.00",
                    "otherStockholderEquity": "-37462000.00",
                    "propertyPlantEquipment": "418359000.00",
                    "totalCurrentAssets": "41721000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27935000.00",
                    "longTermDebt": "579160000.00",
                    "inventory": "8347000.00",
                    "accountsPayable": "11866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-20421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1226331000.00",
                    "capitalLeaseObligations": "24933000.00",
                    "longTermDebtTotal": "584991000.00",
                    "nonCurrentLiabilitiesOther": "84351000.00",
                    "nonCurrentLiabilitiesTotal": "1043922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "241291000.00",
                    "liabilitiesAndStockholdersEquity": "1268052000.00",
                    "cashAndShortTermInvestments": "1523000.00",
                    "propertyPlantAndEquipmentGross": "556404000.00",
                    "propertyPlantAndEquipmentNet": "418359000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9349000.00",
                    "netInvestedCapital": "752757000.00",
                    "commonStockSharesOutstanding": "15455000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1192950000.00",
                    "intangibleAssets": "32930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4226000.00",
                    "totalLiab": "1055816000.00",
                    "totalStockholderEquity": "137134000.00",
                    "deferredLongTermLiab": "4048000.00",
                    "otherCurrentLiab": "-22039000.00",
                    "commonStock": "264000.00",
                    "capitalStock": "264000.00",
                    "retainedEarnings": "176843000.00",
                    "otherLiab": "400773000.00",
                    "goodWill": "410137000.00",
                    "otherAssets": "420915000.00",
                    "cash": "1170000.00",
                    "cashAndEquivalents": "1170000.00",
                    "totalCurrentLiabilities": "45468000.00",
                    "currentDeferredRevenue": "51746000.00",
                    "netDebt": "611577000.00",
                    "shortTermDebt": "3172000.00",
                    "shortLongTermDebt": "3172000.00",
                    "shortLongTermDebtTotal": "612747000.00",
                    "otherStockholderEquity": "-39973000.00",
                    "propertyPlantEquipment": "382276000.00",
                    "totalCurrentAssets": "37974000.00",
                    "longTermInvestments": "312573000.00",
                    "netTangibleAssets": "-273003000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24965000.00",
                    "longTermDebt": "587517000.00",
                    "inventory": "7613000.00",
                    "accountsPayable": "11675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "264000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "176843000.00",
                    "treasuryStock": "-278753000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "202153000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1154976000.00",
                    "capitalLeaseObligations": "22058000.00",
                    "longTermDebtTotal": "592260000.00",
                    "nonCurrentLiabilitiesOther": "68560000.00",
                    "nonCurrentLiabilitiesTotal": "1010348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "238780000.00",
                    "liabilitiesAndStockholdersEquity": "1192950000.00",
                    "cashAndShortTermInvestments": "1170000.00",
                    "propertyPlantAndEquipmentGross": "399336000.00",
                    "propertyPlantAndEquipmentNet": "399336000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7494000.00",
                    "netInvestedCapital": "727823000.00",
                    "commonStockSharesOutstanding": "15710000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1178631000.00",
                    "intangibleAssets": "29378000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2340000.00",
                    "totalLiab": "1050616000.00",
                    "totalStockholderEquity": "128015000.00",
                    "deferredLongTermLiab": "3560000.00",
                    "otherCurrentLiab": "2826000.00",
                    "commonStock": "263000.00",
                    "capitalStock": "263000.00",
                    "retainedEarnings": "135462000.00",
                    "otherLiab": "413706000.00",
                    "goodWill": "391972000.00",
                    "otherAssets": "429821000.00",
                    "cash": "1148000.00",
                    "cashAndEquivalents": "1148000.00",
                    "totalCurrentLiabilities": "60787000.00",
                    "currentDeferredRevenue": "40012000.00",
                    "netDebt": "577784000.00",
                    "shortTermDebt": "2809000.00",
                    "shortLongTermDebt": "2809000.00",
                    "shortLongTermDebtTotal": "578932000.00",
                    "otherStockholderEquity": "-7710000.00",
                    "propertyPlantEquipment": "287248000.00",
                    "totalCurrentAssets": "40212000.00",
                    "longTermInvestments": "329120000.00",
                    "netTangibleAssets": "-293335000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29378000.00",
                    "longTermDebt": "552446000.00",
                    "inventory": "7346000.00",
                    "accountsPayable": "14205000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "263000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "135462000.00",
                    "treasuryStock": "-244519000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "329120000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1138419000.00",
                    "capitalLeaseObligations": "23677000.00",
                    "longTermDebtTotal": "557603000.00",
                    "nonCurrentLiabilitiesOther": "72575000.00",
                    "nonCurrentLiabilitiesTotal": "989829000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "236809000.00",
                    "liabilitiesAndStockholdersEquity": "1178631000.00",
                    "cashAndShortTermInvestments": "1148000.00",
                    "propertyPlantAndEquipmentGross": "387949000.00",
                    "propertyPlantAndEquipmentNet": "387949000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-20575000.00",
                    "netInvestedCapital": "683270000.00",
                    "commonStockSharesOutstanding": "18266000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1145825000.00",
                    "intangibleAssets": "29542000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2076000.00",
                    "totalLiab": "905323000.00",
                    "totalStockholderEquity": "240502000.00",
                    "deferredLongTermLiab": "3141000.00",
                    "otherCurrentLiab": "28997000.00",
                    "commonStock": "260000.00",
                    "capitalStock": "260000.00",
                    "retainedEarnings": "102303000.00",
                    "otherLiab": "384609000.00",
                    "goodWill": "392978000.00",
                    "otherAssets": "397726000.00",
                    "cash": "889000.00",
                    "cashAndEquivalents": "889000.00",
                    "totalCurrentLiabilities": "48367000.00",
                    "currentDeferredRevenue": "27482000.00",
                    "netDebt": "477428000.00",
                    "shortTermDebt": "5970000.00",
                    "shortLongTermDebt": "5970000.00",
                    "shortLongTermDebtTotal": "478317000.00",
                    "otherStockholderEquity": "137939000.00",
                    "propertyPlantEquipment": "370185000.00",
                    "totalCurrentAssets": "35327000.00",
                    "longTermInvestments": "296592000.00",
                    "netTangibleAssets": "-152476000.00",
                    "shortTermInvestments": "86604000.00",
                    "netReceivables": "25103000.00",
                    "longTermDebt": "446514000.00",
                    "inventory": "7259000.00",
                    "accountsPayable": "11259000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "260000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "102303000.00",
                    "treasuryStock": "-102050000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "258667000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1110498000.00",
                    "capitalLeaseObligations": "25833000.00",
                    "longTermDebtTotal": "452045000.00",
                    "nonCurrentLiabilitiesOther": "74455000.00",
                    "nonCurrentLiabilitiesTotal": "856956000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "239989000.00",
                    "liabilitiesAndStockholdersEquity": "1145825000.00",
                    "cashAndShortTermInvestments": "889000.00",
                    "propertyPlantAndEquipmentGross": "391386000.00",
                    "propertyPlantAndEquipmentNet": "391386000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13040000.00",
                    "netInvestedCapital": "690581000.00",
                    "commonStockSharesOutstanding": "18077000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1129755000.00",
                    "intangibleAssets": "31966000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6708000.00",
                    "totalLiab": "903186000.00",
                    "totalStockholderEquity": "226569000.00",
                    "deferredLongTermLiab": "285799000.00",
                    "otherCurrentLiab": "22947000.00",
                    "commonStock": "259000.00",
                    "capitalStock": "259000.00",
                    "retainedEarnings": "86213000.00",
                    "otherLiab": "350952000.00",
                    "goodWill": "398292000.00",
                    "otherAssets": "360961000.00",
                    "cash": "716000.00",
                    "cashAndEquivalents": "716000.00",
                    "totalCurrentLiabilities": "35589000.00",
                    "currentDeferredRevenue": "46569000.00",
                    "netDebt": "519079000.00",
                    "shortTermDebt": "3150000.00",
                    "shortLongTermDebt": "1306000.00",
                    "shortLongTermDebtTotal": "519795000.00",
                    "otherStockholderEquity": "140097000.00",
                    "propertyPlantEquipment": "366232000.00",
                    "totalCurrentAssets": "39850000.00",
                    "longTermInvestments": "270961000.00",
                    "netTangibleAssets": "-171723000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25437000.00",
                    "longTermDebt": "184575000.00",
                    "inventory": "6989000.00",
                    "accountsPayable": "8413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "86213000.00",
                    "treasuryStock": "-102050000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38347000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1089905000.00",
                    "capitalLeaseObligations": "5854000.00",
                    "longTermDebtTotal": "190429000.00",
                    "nonCurrentLiabilitiesOther": "86686000.00",
                    "nonCurrentLiabilitiesTotal": "867597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242147000.00",
                    "liabilitiesAndStockholdersEquity": "1129755000.00",
                    "cashAndShortTermInvestments": "716000.00",
                    "propertyPlantAndEquipmentGross": "388536000.00",
                    "propertyPlantAndEquipmentNet": "388536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4261000.00",
                    "netInvestedCapital": "717133000.00",
                    "commonStockSharesOutstanding": "18005000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "917502000.00",
                    "intangibleAssets": "24425000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1666000.00",
                    "totalLiab": "696010000.00",
                    "totalStockholderEquity": "221492000.00",
                    "deferredLongTermLiab": "250372000.00",
                    "otherCurrentLiab": "30537000.00",
                    "commonStock": "257000.00",
                    "capitalStock": "257000.00",
                    "retainedEarnings": "71680000.00",
                    "otherLiab": "296999000.00",
                    "goodWill": "303887000.00",
                    "otherAssets": "301791000.00",
                    "cash": "644000.00",
                    "cashAndEquivalents": "644000.00",
                    "totalCurrentLiabilities": "34958000.00",
                    "currentDeferredRevenue": "274000.00",
                    "netDebt": "365736000.00",
                    "shortTermDebt": "2639000.00",
                    "shortLongTermDebt": "2015000.00",
                    "shortLongTermDebtTotal": "366380000.00",
                    "otherStockholderEquity": "149555000.00",
                    "propertyPlantEquipment": "335796000.00",
                    "totalCurrentAssets": "29303000.00",
                    "longTermInvestments": "224091000.00",
                    "netTangibleAssets": "-82395000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20242000.00",
                    "longTermDebt": "74842000.00",
                    "inventory": "6751000.00",
                    "accountsPayable": "9987000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-162613000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "257000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "71680000.00",
                    "treasuryStock": "-94294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188577000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "888199000.00",
                    "capitalLeaseObligations": "6143000.00",
                    "longTermDebtTotal": "80985000.00",
                    "nonCurrentLiabilitiesOther": "46627000.00",
                    "nonCurrentLiabilitiesTotal": "661052000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "243849000.00",
                    "liabilitiesAndStockholdersEquity": "917502000.00",
                    "cashAndShortTermInvestments": "644000.00",
                    "propertyPlantAndEquipmentGross": "335796000.00",
                    "propertyPlantAndEquipmentNet": "335796000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5655000.00",
                    "netInvestedCapital": "581417000.00",
                    "commonStockSharesOutstanding": "18374000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "921533000.00",
                    "intangibleAssets": "18117000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2125000.00",
                    "totalLiab": "723877000.00",
                    "totalStockholderEquity": "197656000.00",
                    "deferredLongTermLiab": "284969000.00",
                    "otherCurrentLiab": "25740000.00",
                    "commonStock": "226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57904000.00",
                    "otherLiab": "338203000.00",
                    "goodWill": "287956000.00",
                    "otherAssets": "338041000.00",
                    "cash": "952000.00",
                    "cashAndEquivalents": "952000.00",
                    "totalCurrentLiabilities": "42718000.00",
                    "currentDeferredRevenue": "241000.00",
                    "netDebt": "359255000.00",
                    "shortTermDebt": "17575000.00",
                    "shortLongTermDebt": "16927000.00",
                    "shortLongTermDebtTotal": "360207000.00",
                    "otherStockholderEquity": "139526000.00",
                    "propertyPlantEquipment": "323625000.00",
                    "totalCurrentAssets": "30140000.00",
                    "longTermInvestments": "261695000.00",
                    "netTangibleAssets": "-90300000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "20544000.00",
                    "longTermDebt": "336595000.00",
                    "inventory": "6519000.00",
                    "accountsPayable": "6547000.00",
                    "totalPermanentEquity": "197656000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-153319000.00",
                    "additionalPaidInCapital": "216158000.00",
                    "commonStockTotalEquity": "226000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "57904000.00",
                    "treasuryStock": "-76632000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "214764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "891393000.00",
                    "capitalLeaseObligations": "6361000.00",
                    "longTermDebtTotal": "342956000.00",
                    "nonCurrentLiabilitiesOther": "53234000.00",
                    "nonCurrentLiabilitiesTotal": "681159000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "216158000.00",
                    "liabilitiesAndStockholdersEquity": "921533000.00",
                    "cashAndShortTermInvestments": "952000.00",
                    "propertyPlantAndEquipmentGross": "323625000.00",
                    "propertyPlantAndEquipmentNet": "323625000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12578000.00",
                    "netInvestedCapital": "551178000.00",
                    "commonStockSharesOutstanding": "17715000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "885069000.00",
                    "intangibleAssets": "14957000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2742000.00",
                    "totalLiab": "707080000.00",
                    "totalStockholderEquity": "177989000.00",
                    "deferredLongTermLiab": "287320000.00",
                    "otherCurrentLiab": "30141000.00",
                    "commonStock": "225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22966000.00",
                    "otherLiab": "338432000.00",
                    "goodWill": "275487000.00",
                    "otherAssets": "326595000.00",
                    "cash": "3286000.00",
                    "cashAndEquivalents": "3286000.00",
                    "totalCurrentLiabilities": "44273000.00",
                    "currentDeferredRevenue": "208000.00",
                    "netDebt": "336611000.00",
                    "shortTermDebt": "13513000.00",
                    "shortLongTermDebt": "13021000.00",
                    "shortLongTermDebtTotal": "339897000.00",
                    "otherStockholderEquity": "154798000.00",
                    "propertyPlantEquipment": "311232000.00",
                    "totalCurrentAssets": "32967000.00",
                    "longTermInvestments": "250426000.00",
                    "netTangibleAssets": "-97498000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "20792000.00",
                    "longTermDebt": "324000000.00",
                    "inventory": "6147000.00",
                    "accountsPayable": "10198000.00",
                    "totalPermanentEquity": "177989000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-144703000.00",
                    "additionalPaidInCapital": "215064000.00",
                    "commonStockTotalEquity": "225000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "22966000.00",
                    "treasuryStock": "-60266000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "205825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "852102000.00",
                    "capitalLeaseObligations": "2630000.00",
                    "longTermDebtTotal": "326630000.00",
                    "nonCurrentLiabilitiesOther": "48857000.00",
                    "nonCurrentLiabilitiesTotal": "662807000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "215064000.00",
                    "liabilitiesAndStockholdersEquity": "885069000.00",
                    "cashAndShortTermInvestments": "3286000.00",
                    "propertyPlantAndEquipmentGross": "311232000.00",
                    "propertyPlantAndEquipmentNet": "311232000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17460000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "837353000.00",
                    "intangibleAssets": "10768000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9391000.00",
                    "totalLiab": "679759000.00",
                    "totalStockholderEquity": "157594000.00",
                    "deferredLongTermLiab": "277269000.00",
                    "otherCurrentLiab": "23979000.00",
                    "commonStock": "225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3385000.00",
                    "otherLiab": "325216000.00",
                    "goodWill": "264416000.00",
                    "otherAssets": "309320000.00",
                    "cash": "535000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37218000.00",
                    "currentDeferredRevenue": "56721000.00",
                    "netDebt": "329026000.00",
                    "shortTermDebt": "12459000.00",
                    "shortLongTermDebt": "12013000.00",
                    "shortLongTermDebtTotal": "329561000.00",
                    "otherStockholderEquity": "153984000.00",
                    "propertyPlantEquipment": "290471000.00",
                    "totalCurrentAssets": "33761000.00",
                    "longTermInvestments": "233513000.00",
                    "netTangibleAssets": "-106822000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "18181000.00",
                    "longTermDebt": "314450000.00",
                    "inventory": "5654000.00",
                    "accountsPayable": "7917000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-133595000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "225000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3385000.00",
                    "treasuryStock": "-60266000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "191971000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "803592000.00",
                    "capitalLeaseObligations": "2875000.00",
                    "longTermDebtTotal": "317325000.00",
                    "nonCurrentLiabilitiesOther": "47947000.00",
                    "nonCurrentLiabilitiesTotal": "642541000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "214250000.00",
                    "liabilitiesAndStockholdersEquity": "837353000.00",
                    "cashAndShortTermInvestments": "535000.00",
                    "propertyPlantAndEquipmentGross": "290471000.00",
                    "propertyPlantAndEquipmentNet": "290471000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18313000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "827528000.00",
                    "intangibleAssets": "8819000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11734000.00",
                    "totalLiab": "647653000.00",
                    "totalStockholderEquity": "179875000.00",
                    "deferredLongTermLiab": "294133000.00",
                    "otherCurrentLiab": "16103000.00",
                    "commonStock": "224000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17468000.00",
                    "otherLiab": "308262000.00",
                    "goodWill": "257442000.00",
                    "otherAssets": "81009000.00",
                    "cash": "413000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32950000.00",
                    "currentDeferredRevenue": "56875000.00",
                    "netDebt": "279452000.00",
                    "shortTermDebt": "9838000.00",
                    "shortLongTermDebt": "9630000.00",
                    "shortLongTermDebtTotal": "279865000.00",
                    "otherStockholderEquity": "197119000.00",
                    "propertyPlantEquipment": "261775000.00",
                    "totalCurrentAssets": "36705000.00",
                    "longTermInvestments": "257342000.00",
                    "netTangibleAssets": "-77567000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "19264000.00",
                    "longTermDebt": "266929000.00",
                    "inventory": "5294000.00",
                    "accountsPayable": "6472000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-95249000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "224000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-17468000.00",
                    "treasuryStock": "-15267000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "218249000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "790823000.00",
                    "capitalLeaseObligations": "3098000.00",
                    "longTermDebtTotal": "270027000.00",
                    "nonCurrentLiabilitiesOther": "50543000.00",
                    "nonCurrentLiabilitiesTotal": "614703000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "212386000.00",
                    "liabilitiesAndStockholdersEquity": "827528000.00",
                    "cashAndShortTermInvestments": "413000.00",
                    "propertyPlantAndEquipmentGross": "261775000.00",
                    "propertyPlantAndEquipmentNet": "261775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18257000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "746599000.00",
                    "intangibleAssets": "6729000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11490000.00",
                    "totalLiab": "590626000.00",
                    "totalStockholderEquity": "155973000.00",
                    "deferredLongTermLiab": "263467000.00",
                    "otherCurrentLiab": "25416000.00",
                    "commonStock": "222000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33306000.00",
                    "otherLiab": "294993000.00",
                    "goodWill": "221087000.00",
                    "otherAssets": "78462000.00",
                    "cash": "1377000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47620000.00",
                    "currentDeferredRevenue": "55479000.00",
                    "netDebt": "248145000.00",
                    "shortTermDebt": "13424000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "249522000.00",
                    "otherStockholderEquity": "189057000.00",
                    "propertyPlantEquipment": "233601000.00",
                    "totalCurrentAssets": "36117000.00",
                    "longTermInvestments": "243514000.00",
                    "netTangibleAssets": "-65114000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "17950000.00",
                    "longTermDebt": "142542000.00",
                    "inventory": "5300000.00",
                    "accountsPayable": "7046000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-88627000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "222000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-33306000.00",
                    "treasuryStock": "-15267000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "710482000.00",
                    "capitalLeaseObligations": "3786000.00",
                    "longTermDebtTotal": "146328000.00",
                    "nonCurrentLiabilitiesOther": "133211000.00",
                    "nonCurrentLiabilitiesTotal": "543006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "204324000.00",
                    "liabilitiesAndStockholdersEquity": "746599000.00",
                    "cashAndShortTermInvestments": "1377000.00",
                    "propertyPlantAndEquipmentGross": "233601000.00",
                    "propertyPlantAndEquipmentNet": "233601000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22393000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "738085000.00",
                    "intangibleAssets": "1931000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8496000.00",
                    "totalLiab": "603067000.00",
                    "totalStockholderEquity": "135018000.00",
                    "deferredLongTermLiab": "257648000.00",
                    "otherCurrentLiab": "25714000.00",
                    "commonStock": "221000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54788000.00",
                    "otherLiab": "303568000.00",
                    "goodWill": "218442000.00",
                    "otherAssets": "84254000.00",
                    "cash": "1698000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31675000.00",
                    "currentDeferredRevenue": "63998000.00",
                    "netDebt": "266844000.00",
                    "shortTermDebt": "11218000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "268542000.00",
                    "otherStockholderEquity": "187195000.00",
                    "propertyPlantEquipment": "227589000.00",
                    "totalCurrentAssets": "33139000.00",
                    "longTermInvestments": "249491000.00",
                    "netTangibleAssets": "-83624000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "17812000.00",
                    "longTermDebt": "163541000.00",
                    "inventory": "12163000.00",
                    "accountsPayable": "5243000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-84291000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "221000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": "-52598000.00",
                    "treasuryStock": "-15267000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "704946000.00",
                    "capitalLeaseObligations": "4013000.00",
                    "longTermDebtTotal": "167554000.00",
                    "nonCurrentLiabilitiesOther": "135690000.00",
                    "nonCurrentLiabilitiesTotal": "571392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202462000.00",
                    "liabilitiesAndStockholdersEquity": "738085000.00",
                    "cashAndShortTermInvestments": "1698000.00",
                    "propertyPlantAndEquipmentGross": "227589000.00",
                    "propertyPlantAndEquipmentNet": "227589000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18226000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "672777000.00",
                    "intangibleAssets": "194387000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8428000.00",
                    "totalLiab": "545999000.00",
                    "totalStockholderEquity": "126778000.00",
                    "deferredLongTermLiab": "243126000.00",
                    "otherCurrentLiab": "17867000.00",
                    "commonStock": "217000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-63987000.00",
                    "otherLiab": "284505000.00",
                    "goodWill": "193962000.00",
                    "otherAssets": "81646000.00",
                    "cash": "1137000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32369000.00",
                    "currentDeferredRevenue": "59934000.00",
                    "netDebt": "228416000.00",
                    "shortTermDebt": "628000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "229553000.00",
                    "otherStockholderEquity": "346748000.00",
                    "propertyPlantEquipment": "208089000.00",
                    "totalCurrentAssets": "31272000.00",
                    "longTermInvestments": "229003000.00",
                    "netTangibleAssets": "-66984000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16605000.00",
                    "longTermDebt": "135000000.00",
                    "inventory": "13530000.00",
                    "accountsPayable": "13874000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-78100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "217000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": "-63987000.00",
                    "treasuryStock": "-10736000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "641505000.00",
                    "capitalLeaseObligations": "4155000.00",
                    "longTermDebtTotal": "139155000.00",
                    "nonCurrentLiabilitiesOther": "131149000.00",
                    "nonCurrentLiabilitiesTotal": "513630000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "201284000.00",
                    "liabilitiesAndStockholdersEquity": "672777000.00",
                    "cashAndShortTermInvestments": "1137000.00",
                    "propertyPlantAndEquipmentGross": "208089000.00",
                    "propertyPlantAndEquipmentNet": "208089000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18397000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "671012000.00",
                    "intangibleAssets": "183853000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10828000.00",
                    "totalLiab": "551339000.00",
                    "totalStockholderEquity": "119673000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14896000.00",
                    "commonStock": "213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70951000.00",
                    "otherLiab": "296417000.00",
                    "goodWill": "183324000.00",
                    "otherAssets": "78459000.00",
                    "cash": "1279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25159000.00",
                    "currentDeferredRevenue": "50125000.00",
                    "netDebt": "135989000.00",
                    "shortTermDebt": "563000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "137268000.00",
                    "otherStockholderEquity": "333411000.00",
                    "propertyPlantEquipment": "128472000.00",
                    "totalCurrentAssets": "27694000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15587000.00",
                    "longTermDebt": "229563000.00",
                    "inventory": "10828000.00",
                    "accountsPayable": "9700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-71700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "213000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10576000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "643318000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "526180000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "671012000.00",
                    "cashAndShortTermInvestments": "1279000.00",
                    "propertyPlantAndEquipmentGross": "199600000.00",
                    "propertyPlantAndEquipmentNet": "199600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17938000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "619298000.00",
                    "intangibleAssets": "167692000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14683000.00",
                    "totalLiab": "511076000.00",
                    "totalStockholderEquity": "108222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14037000.00",
                    "commonStock": "205000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79016000.00",
                    "otherLiab": "259338000.00",
                    "goodWill": "166930000.00",
                    "otherAssets": "78435000.00",
                    "cash": "3616000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21472000.00",
                    "currentDeferredRevenue": "49176000.00",
                    "netDebt": "227008000.00",
                    "shortTermDebt": "558000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "230624000.00",
                    "otherStockholderEquity": "319035000.00",
                    "propertyPlantEquipment": "124800000.00",
                    "totalCurrentAssets": "33476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15177000.00",
                    "longTermDebt": "230066000.00",
                    "inventory": "14683000.00",
                    "accountsPayable": "6877000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66201000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "205000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38947000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "585822000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "489604000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "619298000.00",
                    "cashAndShortTermInvestments": "3616000.00",
                    "propertyPlantAndEquipmentGross": "196461000.00",
                    "propertyPlantAndEquipmentNet": "196461000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17749000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "560293000.00",
                    "intangibleAssets": "165277000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15144000.00",
                    "totalLiab": "456783000.00",
                    "totalStockholderEquity": "103510000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20732000.00",
                    "commonStock": "196000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86050000.00",
                    "otherLiab": "73638000.00",
                    "goodWill": "164515000.00",
                    "otherAssets": "81744000.00",
                    "cash": "5007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26675000.00",
                    "currentDeferredRevenue": "49527000.00",
                    "netDebt": "226475000.00",
                    "shortTermDebt": "815000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "231482000.00",
                    "otherStockholderEquity": "307612000.00",
                    "propertyPlantEquipment": "126164000.00",
                    "totalCurrentAssets": "34788000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14637000.00",
                    "longTermDebt": "230667000.00",
                    "inventory": "15144000.00",
                    "accountsPayable": "5128000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59324000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "196000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-5740000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525505000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "430108000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "560293000.00",
                    "cashAndShortTermInvestments": "5007000.00",
                    "propertyPlantAndEquipmentGross": "196377000.00",
                    "propertyPlantAndEquipmentNet": "196377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19362000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "610807000.00",
                    "intangibleAssets": "168302000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13686000.00",
                    "totalLiab": "338200000.00",
                    "totalStockholderEquity": "106900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14559000.00",
                    "commonStock": "192000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86298000.00",
                    "otherLiab": "84887000.00",
                    "goodWill": "167263000.00",
                    "otherAssets": "83391000.00",
                    "cash": "3446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21906000.00",
                    "currentDeferredRevenue": "50610000.00",
                    "netDebt": "229217000.00",
                    "shortTermDebt": "1256000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "232663000.00",
                    "otherStockholderEquity": "193006000.00",
                    "propertyPlantEquipment": "125608000.00",
                    "totalCurrentAssets": "33553000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16421000.00",
                    "longTermDebt": "231407000.00",
                    "inventory": "13686000.00",
                    "accountsPayable": "6091000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53304000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "192000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42222000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "577254000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "316294000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "610807000.00",
                    "cashAndShortTermInvestments": "3446000.00",
                    "propertyPlantAndEquipmentGross": "193636000.00",
                    "propertyPlantAndEquipmentNet": "193636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19507000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "564996000.00",
                    "intangibleAssets": "149356000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2634000.00",
                    "totalLiab": "437434000.00",
                    "totalStockholderEquity": "96373000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16949000.00",
                    "commonStock": "186000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94337000.00",
                    "otherLiab": "79074000.00",
                    "goodWill": "148845000.00",
                    "otherAssets": "90634000.00",
                    "cash": "22820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25707000.00",
                    "currentDeferredRevenue": "50785000.00",
                    "netDebt": "211109000.00",
                    "shortTermDebt": "1610000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "233929000.00",
                    "otherStockholderEquity": "190524000.00",
                    "propertyPlantEquipment": "99894000.00",
                    "totalCurrentAssets": "61462000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10303000.00",
                    "netReceivables": "13822000.00",
                    "longTermDebt": "232319000.00",
                    "inventory": "11883000.00",
                    "accountsPayable": "7148000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49338000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "186000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "196997000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "503534000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "411727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "564996000.00",
                    "cashAndShortTermInvestments": "33123000.00",
                    "propertyPlantAndEquipmentGross": "157692000.00",
                    "propertyPlantAndEquipmentNet": "157692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18912000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "570640000.00",
                    "intangibleAssets": "157358000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13412000.00",
                    "totalLiab": "441154000.00",
                    "totalStockholderEquity": "96374000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15980000.00",
                    "commonStock": "185000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92921000.00",
                    "otherLiab": "81374000.00",
                    "goodWill": "157358000.00",
                    "otherAssets": "87682000.00",
                    "cash": "7949000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24237000.00",
                    "currentDeferredRevenue": "51928000.00",
                    "netDebt": "227222000.00",
                    "shortTermDebt": "2074000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "235171000.00",
                    "otherStockholderEquity": "190502000.00",
                    "propertyPlantEquipment": "105435000.00",
                    "totalCurrentAssets": "51152000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16908000.00",
                    "netReceivables": "13412000.00",
                    "longTermDebt": "233097000.00",
                    "inventory": "12883000.00",
                    "accountsPayable": "6183000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1392000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "185000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "256695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "519488000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "416917000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "570640000.00",
                    "cashAndShortTermInvestments": "24857000.00",
                    "propertyPlantAndEquipmentGross": "105435000.00",
                    "propertyPlantAndEquipmentNet": "105435000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18334000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "565156000.00",
                    "intangibleAssets": "156983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4021000.00",
                    "totalLiab": "448718000.00",
                    "totalStockholderEquity": "116438000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2598000.00",
                    "commonStock": "179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71056000.00",
                    "otherLiab": "88651000.00",
                    "goodWill": "156983000.00",
                    "otherAssets": "105851000.00",
                    "cash": "1948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26792000.00",
                    "currentDeferredRevenue": "46787000.00",
                    "netDebt": "212986000.00",
                    "shortTermDebt": "2155000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "214934000.00",
                    "otherStockholderEquity": "188029000.00",
                    "propertyPlantEquipment": "104893000.00",
                    "totalCurrentAssets": "31725000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12941000.00",
                    "longTermDebt": "201888000.00",
                    "inventory": "12815000.00",
                    "accountsPayable": "22039000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-714000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "179000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "208906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "533431000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "421926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "565156000.00",
                    "cashAndShortTermInvestments": "1948000.00",
                    "propertyPlantAndEquipmentGross": "167542000.00",
                    "propertyPlantAndEquipmentNet": "167542000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18260000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "699611000.00",
                    "intangibleAssets": "159672000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16069000.00",
                    "totalLiab": "593681000.00",
                    "totalStockholderEquity": "105930000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-99108000.00",
                    "commonStock": "175000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80290000.00",
                    "otherLiab": "344964000.00",
                    "goodWill": "159672000.00",
                    "otherAssets": "385808000.00",
                    "cash": "2024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47311000.00",
                    "currentDeferredRevenue": "99108000.00",
                    "netDebt": "133455000.00",
                    "shortTermDebt": "24400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "135479000.00",
                    "otherStockholderEquity": "186679000.00",
                    "propertyPlantEquipment": "110964000.00",
                    "totalCurrentAssets": "27890000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16069000.00",
                    "longTermDebt": "201406000.00",
                    "inventory": "9797000.00",
                    "accountsPayable": "22911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-634000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "175000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "336961000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "671721000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "546370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "699611000.00",
                    "cashAndShortTermInvestments": "2024000.00",
                    "propertyPlantAndEquipmentGross": "175088000.00",
                    "propertyPlantAndEquipmentNet": "175088000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17808000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "703754000.00",
                    "intangibleAssets": "161095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8777000.00",
                    "totalLiab": "605263000.00",
                    "totalStockholderEquity": "98091000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "171000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86915000.00",
                    "otherLiab": "339861000.00",
                    "goodWill": "161095000.00",
                    "otherAssets": "384642000.00",
                    "cash": "2702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28463000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "146392000.00",
                    "shortTermDebt": "2348000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "149094000.00",
                    "otherStockholderEquity": "185100000.00",
                    "propertyPlantEquipment": "114002000.00",
                    "totalCurrentAssets": "26865000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15386000.00",
                    "longTermDebt": "236939000.00",
                    "inventory": "8777000.00",
                    "accountsPayable": "26115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-265000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "171000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "337222000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "676889000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "576800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "703754000.00",
                    "cashAndShortTermInvestments": "2702000.00",
                    "propertyPlantAndEquipmentGross": "178572000.00",
                    "propertyPlantAndEquipmentNet": "178572000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17433000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "672112000.00",
                    "intangibleAssets": "160576000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2287000.00",
                    "totalLiab": "590325000.00",
                    "totalStockholderEquity": "81578000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-414000.00",
                    "commonStock": "168000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-107193000.00",
                    "otherLiab": "317627000.00",
                    "goodWill": "160576000.00",
                    "otherAssets": "350395000.00",
                    "cash": "2744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29039000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "153345000.00",
                    "shortTermDebt": "2488000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "156089000.00",
                    "otherStockholderEquity": "189449000.00",
                    "propertyPlantEquipment": "114217000.00",
                    "totalCurrentAssets": "28447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16433000.00",
                    "longTermDebt": "243659000.00",
                    "inventory": "6983000.00",
                    "accountsPayable": "26965000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-846000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "168000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "307242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "643665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "561286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "672112000.00",
                    "cashAndShortTermInvestments": "2744000.00",
                    "propertyPlantAndEquipmentGross": "175847000.00",
                    "propertyPlantAndEquipmentNet": "175847000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17492000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "710285000.00",
                    "intangibleAssets": "168910000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10018000.00",
                    "totalLiab": "541948000.00",
                    "totalStockholderEquity": "168337000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1234000.00",
                    "commonStock": "161000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-116158000.00",
                    "otherLiab": "331497000.00",
                    "goodWill": "166585000.00",
                    "otherAssets": "359365000.00",
                    "cash": "3210000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28483000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "181994000.00",
                    "shortTermDebt": "3236000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "185204000.00",
                    "otherStockholderEquity": "193234000.00",
                    "propertyPlantEquipment": "119252000.00",
                    "totalCurrentAssets": "42375000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19995000.00",
                    "longTermDebt": "271896000.00",
                    "inventory": "9152000.00",
                    "accountsPayable": "24013000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19156000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "161000.00",
                    "preferredStockTotalEquity": "1172000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "548658000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "667910000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "513465000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "710285000.00",
                    "cashAndShortTermInvestments": "3210000.00",
                    "propertyPlantAndEquipmentGross": "119252000.00",
                    "propertyPlantAndEquipmentNet": "119252000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16056000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "539600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4913000.00",
                    "totalLiab": "236500000.00",
                    "totalStockholderEquity": "303100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11974000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "185200000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "187700000.00",
                    "otherStockholderEquity": "195996000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23036000.00",
                    "longTermDebt": null,
                    "inventory": "13300000.00",
                    "accountsPayable": "4726000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "342000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "495300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "214300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "539600000.00",
                    "cashAndShortTermInvestments": "2500000.00",
                    "propertyPlantAndEquipmentGross": "153300000.00",
                    "propertyPlantAndEquipmentNet": "153300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16060606.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "466100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "264000000.00",
                    "totalStockholderEquity": "202100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9100000.00",
                    "commonStock": "-1700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "219700000.00",
                    "shortTermDebt": "6400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "222600000.00",
                    "otherStockholderEquity": "195000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21500000.00",
                    "longTermDebt": null,
                    "inventory": "7500000.00",
                    "accountsPayable": "4800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "303100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "434200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "243700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "466100000.00",
                    "cashAndShortTermInvestments": "2900000.00",
                    "propertyPlantAndEquipmentGross": "131100000.00",
                    "propertyPlantAndEquipmentNet": "131100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13808000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "277900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "165300000.00",
                    "totalStockholderEquity": "112600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7600000.00",
                    "commonStock": "-14000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "122200000.00",
                    "shortTermDebt": "2300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "128300000.00",
                    "otherStockholderEquity": "109300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12900000.00",
                    "longTermDebt": null,
                    "inventory": "5700000.00",
                    "accountsPayable": "9000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "167300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "253200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "146400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "277900000.00",
                    "cashAndShortTermInvestments": "6100000.00",
                    "propertyPlantAndEquipmentGross": "85900000.00",
                    "propertyPlantAndEquipmentNet": "85900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10625000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "131300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "57000000.00",
                    "totalStockholderEquity": "74300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3000000.00",
                    "commonStock": "-17300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42700000.00",
                    "shortTermDebt": "1100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "44400000.00",
                    "otherStockholderEquity": "68100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6300000.00",
                    "longTermDebt": null,
                    "inventory": "3300000.00",
                    "accountsPayable": "2200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "131300000.00",
                    "cashAndShortTermInvestments": "1700000.00",
                    "propertyPlantAndEquipmentGross": "46100000.00",
                    "propertyPlantAndEquipmentNet": "46100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8492000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3880000.00",
                    "netBorrowings": "-6314000.00",
                    "totalCashFromFinancingActivities": "-9798000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13492000.00",
                    "changeInCash": "1220000.00",
                    "beginPeriodCashFlow": "1688000.00",
                    "endPeriodCashFlow": "2908000.00",
                    "totalCashFromOperatingActivities": "14898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6275000.00",
                    "otherCashflowsFromInvestingActivities": "16000.00",
                    "dividendsPaid": "-1772000.00",
                    "changeToInventory": "1713000.00",
                    "changeToAccountReceivables": "-2061000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2072000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3896000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9727000.00",
                    "stockBasedCompensation": "2096000.00",
                    "otherNonCashItems": "1437000.00",
                    "freeCashFlow": "11002000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3267000.00",
                    "netBorrowings": "-9316000.00",
                    "totalCashFromFinancingActivities": "-10418000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12272000.00",
                    "changeInCash": "440000.00",
                    "beginPeriodCashFlow": "1248000.00",
                    "endPeriodCashFlow": "1688000.00",
                    "totalCashFromOperatingActivities": "14125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6176000.00",
                    "otherCashflowsFromInvestingActivities": "-33365000.00",
                    "dividendsPaid": "-1771000.00",
                    "changeToInventory": "-1890000.00",
                    "changeToAccountReceivables": "-9746000.00",
                    "salePurchaseOfStock": "7631000.00",
                    "otherCashflowsFromFinancingActivities": "-10989000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48586000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8208000.00",
                    "stockBasedCompensation": "1949000.00",
                    "otherNonCashItems": "-2000000.00",
                    "freeCashFlow": "62711000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-44717000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44717000.00",
                    "netBorrowings": "22221000.00",
                    "totalCashFromFinancingActivities": "19876000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6570000.00",
                    "changeInCash": "-150000.00",
                    "beginPeriodCashFlow": "1398000.00",
                    "endPeriodCashFlow": "1248000.00",
                    "totalCashFromOperatingActivities": "24691000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6769000.00",
                    "otherCashflowsFromInvestingActivities": "-19189000.00",
                    "dividendsPaid": "-1766000.00",
                    "changeToInventory": "3339000.00",
                    "changeToAccountReceivables": "-6975000.00",
                    "salePurchaseOfStock": "1476000.00",
                    "otherCashflowsFromFinancingActivities": "-579000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63205000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "740000.00",
                    "stockBasedCompensation": "2012000.00",
                    "otherNonCashItems": "8556000.00",
                    "freeCashFlow": "-38514000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-2684000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2684000.00",
                    "netBorrowings": "-7173000.00",
                    "totalCashFromFinancingActivities": "-8646000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11739000.00",
                    "changeInCash": "-3245000.00",
                    "beginPeriodCashFlow": "4643000.00",
                    "endPeriodCashFlow": "1398000.00",
                    "totalCashFromOperatingActivities": "8085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6766000.00",
                    "otherCashflowsFromInvestingActivities": "162000.00",
                    "dividendsPaid": "-1766000.00",
                    "changeToInventory": "-2599000.00",
                    "changeToAccountReceivables": "-8845000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "295000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2846000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18275000.00",
                    "stockBasedCompensation": "1845000.00",
                    "otherNonCashItems": "6010000.00",
                    "freeCashFlow": "5239000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "investments": "15497000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15497000.00",
                    "netBorrowings": "-17148000.00",
                    "totalCashFromFinancingActivities": "-25811000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20926000.00",
                    "changeInCash": "3478000.00",
                    "beginPeriodCashFlow": "1165000.00",
                    "endPeriodCashFlow": "4643000.00",
                    "totalCashFromOperatingActivities": "13792000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6001000.00",
                    "otherCashflowsFromInvestingActivities": "18660000.00",
                    "dividendsPaid": "1722000.00",
                    "changeToInventory": "-537000.00",
                    "changeToAccountReceivables": "-2585000.00",
                    "salePurchaseOfStock": "-7629000.00",
                    "otherCashflowsFromFinancingActivities": "688000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3163000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6294000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "-8841000.00",
                    "freeCashFlow": "10629000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-4346000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4346000.00",
                    "netBorrowings": "-4061000.00",
                    "totalCashFromFinancingActivities": "-5029000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9855000.00",
                    "changeInCash": "-95000.00",
                    "beginPeriodCashFlow": "1260000.00",
                    "endPeriodCashFlow": "1165000.00",
                    "totalCashFromOperatingActivities": "9280000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6225000.00",
                    "otherCashflowsFromInvestingActivities": "42000.00",
                    "dividendsPaid": "1709000.00",
                    "changeToInventory": "-487000.00",
                    "changeToAccountReceivables": "-3740000.00",
                    "salePurchaseOfStock": "-169000.00",
                    "otherCashflowsFromFinancingActivities": "446000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9359000.00",
                    "stockBasedCompensation": "2300000.00",
                    "otherNonCashItems": "259000.00",
                    "freeCashFlow": "4891999.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "investments": "-3684000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3684000.00",
                    "netBorrowings": "-14695000.00",
                    "totalCashFromFinancingActivities": "-17415000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9866000.00",
                    "changeInCash": "-243000.00",
                    "beginPeriodCashFlow": "1503000.00",
                    "endPeriodCashFlow": "1260000.00",
                    "totalCashFromOperatingActivities": "20856000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6232000.00",
                    "otherCashflowsFromInvestingActivities": "930000.00",
                    "dividendsPaid": "1708000.00",
                    "changeToInventory": "319000.00",
                    "changeToAccountReceivables": "-6941000.00",
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "-543000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4614000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1439000.00",
                    "stockBasedCompensation": "1900000.00",
                    "otherNonCashItems": "1419000.00",
                    "freeCashFlow": "16242000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "investments": "-2980000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2980000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "637000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6259000.00",
                    "changeInCash": "-186000.00",
                    "beginPeriodCashFlow": "1689000.00",
                    "endPeriodCashFlow": "1503000.00",
                    "totalCashFromOperatingActivities": "2157000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6851000.00",
                    "otherCashflowsFromInvestingActivities": "268000.00",
                    "dividendsPaid": "1704000.00",
                    "changeToInventory": "410000.00",
                    "changeToAccountReceivables": "-12139000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3545000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14271000.00",
                    "stockBasedCompensation": "2200000.00",
                    "otherNonCashItems": "253000.00",
                    "freeCashFlow": "-1388000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "7372000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7372000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26909000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6973000.00",
                    "changeInCash": "166000.00",
                    "beginPeriodCashFlow": "1523000.00",
                    "endPeriodCashFlow": "1689000.00",
                    "totalCashFromOperatingActivities": "19703000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6100000.00",
                    "otherCashflowsFromInvestingActivities": "10923000.00",
                    "dividendsPaid": "1686000.00",
                    "changeToInventory": "814000.00",
                    "changeToAccountReceivables": "-1800000.00",
                    "salePurchaseOfStock": "-418000.00",
                    "otherCashflowsFromFinancingActivities": "347000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3551000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3027000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "2603000.00",
                    "freeCashFlow": "16152000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-01",
                    "currency_symbol": "USD",
                    "investments": "-3619000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3619000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10274000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11638000.00",
                    "changeInCash": "-152000.00",
                    "beginPeriodCashFlow": "1675000.00",
                    "endPeriodCashFlow": "1523000.00",
                    "totalCashFromOperatingActivities": "13741000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6219000.00",
                    "otherCashflowsFromInvestingActivities": "1851000.00",
                    "dividendsPaid": "1685000.00",
                    "changeToInventory": "-20000.00",
                    "changeToAccountReceivables": "-3515000.00",
                    "salePurchaseOfStock": "252000.00",
                    "otherCashflowsFromFinancingActivities": "287000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4970000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9133000.00",
                    "stockBasedCompensation": "1700000.00",
                    "otherNonCashItems": "97000.00",
                    "freeCashFlow": "8771000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-3490000.00",
                    "changeToLiabilities": "5159000.00",
                    "totalCashflowsFromInvestingActivities": "-53385000.00",
                    "netBorrowings": "-16935000.00",
                    "totalCashFromFinancingActivities": "-18467000.00",
                    "changeToOperatingActivities": "7923000.00",
                    "netIncome": "4645000.00",
                    "changeInCash": "705000.00",
                    "beginPeriodCashFlow": "970000.00",
                    "endPeriodCashFlow": "1675000.00",
                    "totalCashFromOperatingActivities": "22662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5521000.00",
                    "otherCashflowsFromInvestingActivities": "-40316000.00",
                    "dividendsPaid": "1683000.00",
                    "changeToInventory": "-1063000.00",
                    "changeToAccountReceivables": "843000.00",
                    "salePurchaseOfStock": "1207000.00",
                    "otherCashflowsFromFinancingActivities": "3551000.00",
                    "changeToNetincome": "3086000.00",
                    "capitalExpenditures": "4109000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9106000.00",
                    "stockBasedCompensation": "1992000.00",
                    "otherNonCashItems": "1318000.00",
                    "freeCashFlow": "18553000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "investments": "-2609000.00",
                    "changeToLiabilities": "-2575000.00",
                    "totalCashflowsFromInvestingActivities": "-2609000.00",
                    "netBorrowings": "-9600000.00",
                    "totalCashFromFinancingActivities": "-11032000.00",
                    "changeToOperatingActivities": "7923000.00",
                    "netIncome": "8286000.00",
                    "changeInCash": "-323000.00",
                    "beginPeriodCashFlow": "1293000.00",
                    "endPeriodCashFlow": "970000.00",
                    "totalCashFromOperatingActivities": "13318000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5994000.00",
                    "otherCashflowsFromInvestingActivities": "1369000.00",
                    "dividendsPaid": "1679000.00",
                    "changeToInventory": "127000.00",
                    "changeToAccountReceivables": "-1814000.00",
                    "salePurchaseOfStock": "397000.00",
                    "otherCashflowsFromFinancingActivities": "13376000.00",
                    "changeToNetincome": "2989000.00",
                    "capitalExpenditures": "3978000",
                    "changeReceivables": "-1814000.00",
                    "cashFlowsOtherOperating": "8294000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-323000.00",
                    "changeInWorkingCapital": "-10019000.00",
                    "stockBasedCompensation": "2022000.00",
                    "otherNonCashItems": "6850000.00",
                    "freeCashFlow": "9340000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "-47286000.00",
                    "changeToLiabilities": "1983000.00",
                    "totalCashflowsFromInvestingActivities": "-47286000.00",
                    "netBorrowings": "22900000.00",
                    "totalCashFromFinancingActivities": "21540000.00",
                    "changeToOperatingActivities": "100000.00",
                    "netIncome": "8844000.00",
                    "changeInCash": "123000.00",
                    "beginPeriodCashFlow": "1170000.00",
                    "endPeriodCashFlow": "1293000.00",
                    "totalCashFromOperatingActivities": "25869000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5090000.00",
                    "otherCashflowsFromInvestingActivities": "-42304000.00",
                    "dividendsPaid": "1661000.00",
                    "changeToInventory": "884000.00",
                    "changeToAccountReceivables": "120000.00",
                    "salePurchaseOfStock": "526000.00",
                    "otherCashflowsFromFinancingActivities": "51602000.00",
                    "changeToNetincome": "2373000.00",
                    "capitalExpenditures": "48982000",
                    "changeReceivables": "120000.00",
                    "cashFlowsOtherOperating": "15118000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "123000.00",
                    "changeInWorkingCapital": "8990000.00",
                    "stockBasedCompensation": "2141000.00",
                    "otherNonCashItems": "982000.00",
                    "freeCashFlow": "-23113000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-29790000.00",
                    "changeToLiabilities": "5727000.00",
                    "totalCashflowsFromInvestingActivities": "-29790000.00",
                    "netBorrowings": "22039000.00",
                    "totalCashFromFinancingActivities": "19161000.00",
                    "changeToOperatingActivities": "-6743000.00",
                    "netIncome": "8220000.00",
                    "changeInCash": "349000.00",
                    "beginPeriodCashFlow": "821000.00",
                    "endPeriodCashFlow": "1170000.00",
                    "totalCashFromOperatingActivities": "10978000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5517000.00",
                    "otherCashflowsFromInvestingActivities": "-24055000.00",
                    "dividendsPaid": "1655000.00",
                    "changeToInventory": "-490000.00",
                    "changeToAccountReceivables": "-2305000.00",
                    "salePurchaseOfStock": "36663000.00",
                    "otherCashflowsFromFinancingActivities": "1177000.00",
                    "changeToNetincome": "5895000.00",
                    "capitalExpenditures": "5735000",
                    "changeReceivables": "-2305000.00",
                    "cashFlowsOtherOperating": "-45027000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "349000.00",
                    "changeInWorkingCapital": "-8738000.00",
                    "stockBasedCompensation": "1382000.00",
                    "otherNonCashItems": "3260000.00",
                    "freeCashFlow": "5243000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "investments": "-12518000.00",
                    "changeToLiabilities": "480000.00",
                    "totalCashflowsFromInvestingActivities": "-12518000.00",
                    "netBorrowings": "-6312000.00",
                    "totalCashFromFinancingActivities": "-7588000.00",
                    "changeToOperatingActivities": "6295000.00",
                    "netIncome": "5860000.00",
                    "changeInCash": "-237000.00",
                    "beginPeriodCashFlow": "1058000.00",
                    "endPeriodCashFlow": "821000.00",
                    "totalCashFromOperatingActivities": "19869000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5039000.00",
                    "otherCashflowsFromInvestingActivities": "42000.00",
                    "dividendsPaid": "1653000.00",
                    "changeToInventory": "-182000.00",
                    "changeToAccountReceivables": "147000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "377000.00",
                    "changeToNetincome": "2329000.00",
                    "capitalExpenditures": "6878000",
                    "changeReceivables": "147000.00",
                    "cashFlowsOtherOperating": "10903000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-237000.00",
                    "changeInWorkingCapital": "6740000.00",
                    "stockBasedCompensation": "1492000.00",
                    "otherNonCashItems": "750000.00",
                    "freeCashFlow": "12991000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "investments": "-2426000.00",
                    "changeToLiabilities": "280000.00",
                    "totalCashflowsFromInvestingActivities": "-2426000.00",
                    "netBorrowings": "898000.00",
                    "totalCashFromFinancingActivities": "-11779000.00",
                    "changeToOperatingActivities": "-1200000.00",
                    "netIncome": "10899000.00",
                    "changeInCash": "171000.00",
                    "beginPeriodCashFlow": "887000.00",
                    "endPeriodCashFlow": "1058000.00",
                    "totalCashFromOperatingActivities": "14376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5428000.00",
                    "otherCashflowsFromInvestingActivities": "1491000.00",
                    "dividendsPaid": "1730000.00",
                    "changeToInventory": "54000.00",
                    "changeToAccountReceivables": "-2696000.00",
                    "salePurchaseOfStock": "-11008000.00",
                    "otherCashflowsFromFinancingActivities": "61000.00",
                    "changeToNetincome": "1601000.00",
                    "capitalExpenditures": "6585000",
                    "changeReceivables": "-2696000.00",
                    "cashFlowsOtherOperating": "-2026000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "171000.00",
                    "changeInWorkingCapital": "-3562000.00",
                    "stockBasedCompensation": "1478000.00",
                    "otherNonCashItems": "-1502000.00",
                    "freeCashFlow": "7791000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "investments": "-7756000.00",
                    "changeToLiabilities": "798000.00",
                    "totalCashflowsFromInvestingActivities": "-7756000.00",
                    "netBorrowings": "18800000.00",
                    "totalCashFromFinancingActivities": "-8306000.00",
                    "changeToOperatingActivities": "-9383000.00",
                    "netIncome": "16402000.00",
                    "changeInCash": "-261000.00",
                    "beginPeriodCashFlow": "1148000.00",
                    "endPeriodCashFlow": "887000.00",
                    "totalCashFromOperatingActivities": "15801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5101000.00",
                    "otherCashflowsFromInvestingActivities": "676000.00",
                    "dividendsPaid": "1725000.00",
                    "changeToInventory": "2913000.00",
                    "changeToAccountReceivables": "-504000.00",
                    "salePurchaseOfStock": "-25655000.00",
                    "otherCashflowsFromFinancingActivities": "374000.00",
                    "changeToNetincome": "3287000.00",
                    "capitalExpenditures": "6883000",
                    "changeReceivables": "-504000.00",
                    "cashFlowsOtherOperating": "3963000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-261000.00",
                    "changeInWorkingCapital": "-7333000.00",
                    "stockBasedCompensation": "1607000.00",
                    "otherNonCashItems": "-52000.00",
                    "freeCashFlow": "8918000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "investments": "-1319000.00",
                    "changeToLiabilities": "9876000.00",
                    "totalCashflowsFromInvestingActivities": "-1319000.00",
                    "netBorrowings": "43451000.00",
                    "totalCashFromFinancingActivities": "-13168000.00",
                    "changeToOperatingActivities": "-7360000.00",
                    "netIncome": "13347000.00",
                    "changeInCash": "60000.00",
                    "beginPeriodCashFlow": "1088000.00",
                    "endPeriodCashFlow": "1148000.00",
                    "totalCashFromOperatingActivities": "14547000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5351000.00",
                    "otherCashflowsFromInvestingActivities": "4812000.00",
                    "dividendsPaid": "1874000.00",
                    "changeToInventory": "-4183000.00",
                    "changeToAccountReceivables": "297000.00",
                    "salePurchaseOfStock": "-78301000.00",
                    "otherCashflowsFromFinancingActivities": "3680000.00",
                    "changeToNetincome": "4592000.00",
                    "capitalExpenditures": "9631000",
                    "changeReceivables": "297000.00",
                    "cashFlowsOtherOperating": "-34258000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "60000.00",
                    "changeInWorkingCapital": "-8456000.00",
                    "stockBasedCompensation": "1681000.00",
                    "otherNonCashItems": "-117000.00",
                    "freeCashFlow": "4916000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "investments": "-3272000.00",
                    "changeToLiabilities": "5922000.00",
                    "totalCashflowsFromInvestingActivities": "-3272000.00",
                    "netBorrowings": "26276000.00",
                    "totalCashFromFinancingActivities": "-25391000.00",
                    "changeToOperatingActivities": "7770000.00",
                    "netIncome": "13046000.00",
                    "changeInCash": "-405000.00",
                    "beginPeriodCashFlow": "1493000.00",
                    "endPeriodCashFlow": "1088000.00",
                    "totalCashFromOperatingActivities": "28258000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5273000.00",
                    "otherCashflowsFromInvestingActivities": "5761000.00",
                    "dividendsPaid": "1783000.00",
                    "changeToInventory": "628000.00",
                    "changeToAccountReceivables": "-3685000.00",
                    "salePurchaseOfStock": "-50180000.00",
                    "otherCashflowsFromFinancingActivities": "20254000.00",
                    "changeToNetincome": "3758000.00",
                    "capitalExpenditures": "6501000",
                    "changeReceivables": "-3685000.00",
                    "cashFlowsOtherOperating": "16130000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-405000.00",
                    "changeInWorkingCapital": "5949000.00",
                    "stockBasedCompensation": "1295000.00",
                    "otherNonCashItems": "1667000.00",
                    "freeCashFlow": "21757000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "-6047000.00",
                    "changeToLiabilities": "2035000.00",
                    "totalCashflowsFromInvestingActivities": "-6047000.00",
                    "netBorrowings": "31981000.00",
                    "totalCashFromFinancingActivities": "-7496000.00",
                    "changeToOperatingActivities": "-7490000.00",
                    "netIncome": "-6167000.00",
                    "changeInCash": "1087000.00",
                    "beginPeriodCashFlow": "406000.00",
                    "endPeriodCashFlow": "1493000.00",
                    "totalCashFromOperatingActivities": "14630000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5919000.00",
                    "otherCashflowsFromInvestingActivities": "-2465000.00",
                    "dividendsPaid": "1808000.00",
                    "changeToInventory": "-741000.00",
                    "changeToAccountReceivables": "819000.00",
                    "salePurchaseOfStock": "-11559000.00",
                    "otherCashflowsFromFinancingActivities": "-21610000.00",
                    "changeToNetincome": "20183000.00",
                    "capitalExpenditures": "4404000",
                    "changeReceivables": "819000.00",
                    "cashFlowsOtherOperating": "-27460000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1087000.00",
                    "changeInWorkingCapital": "-5377000.00",
                    "stockBasedCompensation": "1230000.00",
                    "otherNonCashItems": "25000000.00",
                    "freeCashFlow": "10226000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "investments": "-1897000.00",
                    "changeToLiabilities": "2957000.00",
                    "totalCashflowsFromInvestingActivities": "-1897000.00",
                    "netBorrowings": "-18907000.00",
                    "totalCashFromFinancingActivities": "-25397000.00",
                    "changeToOperatingActivities": "7096000.00",
                    "netIncome": "12933000.00",
                    "changeInCash": "-483000.00",
                    "beginPeriodCashFlow": "889000.00",
                    "endPeriodCashFlow": "406000.00",
                    "totalCashFromOperatingActivities": "26811000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5262000.00",
                    "otherCashflowsFromInvestingActivities": "-350000.00",
                    "dividendsPaid": "1799000.00",
                    "changeToInventory": "-153000.00",
                    "changeToAccountReceivables": "-1521000.00",
                    "salePurchaseOfStock": "-642000.00",
                    "otherCashflowsFromFinancingActivities": "-485000.00",
                    "changeToNetincome": "3430000.00",
                    "capitalExpenditures": "4347000",
                    "changeReceivables": "-1521000.00",
                    "cashFlowsOtherOperating": "16543000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-483000.00",
                    "changeInWorkingCapital": "4893000.00",
                    "stockBasedCompensation": "1307000.00",
                    "otherNonCashItems": "902000.00",
                    "freeCashFlow": "22464000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "investments": "-3888000.00",
                    "changeToLiabilities": "3051000.00",
                    "totalCashflowsFromInvestingActivities": "-3888000.00",
                    "netBorrowings": "-8866000.00",
                    "totalCashFromFinancingActivities": "-11041000.00",
                    "changeToOperatingActivities": "257000.00",
                    "netIncome": "8365000.00",
                    "changeInCash": "164000.00",
                    "beginPeriodCashFlow": "725000.00",
                    "endPeriodCashFlow": "889000.00",
                    "totalCashFromOperatingActivities": "15093000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5109000.00",
                    "otherCashflowsFromInvestingActivities": "151000.00",
                    "dividendsPaid": "1797000.00",
                    "changeToInventory": "275000.00",
                    "changeToAccountReceivables": "-3843000.00",
                    "salePurchaseOfStock": "-67000.00",
                    "otherCashflowsFromFinancingActivities": "241000.00",
                    "changeToNetincome": "3063000.00",
                    "capitalExpenditures": "5164000",
                    "changeReceivables": "-3843000.00",
                    "cashFlowsOtherOperating": "-9806000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "164000.00",
                    "changeInWorkingCapital": "-2555000.00",
                    "stockBasedCompensation": "897000.00",
                    "otherNonCashItems": "3430000.00",
                    "freeCashFlow": "9929000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "investments": "3187000.00",
                    "changeToLiabilities": "5320000.00",
                    "totalCashflowsFromInvestingActivities": "3187000.00",
                    "netBorrowings": "-33634000.00",
                    "totalCashFromFinancingActivities": "-39975000.00",
                    "changeToOperatingActivities": "10495000.00",
                    "netIncome": "5525000.00",
                    "changeInCash": "33000.00",
                    "beginPeriodCashFlow": "692000.00",
                    "endPeriodCashFlow": "725000.00",
                    "totalCashFromOperatingActivities": "36821000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5376000.00",
                    "otherCashflowsFromInvestingActivities": "97000.00",
                    "dividendsPaid": "1569000.00",
                    "changeToInventory": "9851000.00",
                    "changeToAccountReceivables": "-2667000.00",
                    "salePurchaseOfStock": "-47000.00",
                    "otherCashflowsFromFinancingActivities": "238000.00",
                    "changeToNetincome": "6212000.00",
                    "capitalExpenditures": "4248000",
                    "changeReceivables": "-2667000.00",
                    "cashFlowsOtherOperating": "12582000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "33000.00",
                    "changeInWorkingCapital": "19417000.00",
                    "stockBasedCompensation": "927000.00",
                    "otherNonCashItems": "5693000.00",
                    "freeCashFlow": "32573000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "-3059000.00",
                    "changeToLiabilities": "-1908000.00",
                    "totalCashflowsFromInvestingActivities": "-3059000.00",
                    "netBorrowings": "-24352000.00",
                    "totalCashFromFinancingActivities": "-25624000.00",
                    "changeToOperatingActivities": "-739000.00",
                    "netIncome": "6397000.00",
                    "changeInCash": "-11228000.00",
                    "beginPeriodCashFlow": "11920000.00",
                    "endPeriodCashFlow": "692000.00",
                    "totalCashFromOperatingActivities": "17455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4698000.00",
                    "otherCashflowsFromInvestingActivities": "-11000.00",
                    "dividendsPaid": "1343000.00",
                    "changeToInventory": "2138000.00",
                    "changeToAccountReceivables": "52000.00",
                    "salePurchaseOfStock": "263000.00",
                    "otherCashflowsFromFinancingActivities": "263000.00",
                    "changeToNetincome": "2839000.00",
                    "capitalExpenditures": "3048000",
                    "changeReceivables": "52000.00",
                    "cashFlowsOtherOperating": "9157000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11228000.00",
                    "changeInWorkingCapital": "3491000.00",
                    "stockBasedCompensation": "715000.00",
                    "otherNonCashItems": "883000.00",
                    "freeCashFlow": "14407000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-27",
                    "currency_symbol": "USD",
                    "investments": "-30660000.00",
                    "changeToLiabilities": "2500000.00",
                    "totalCashflowsFromInvestingActivities": "-30660000.00",
                    "netBorrowings": "30186000.00",
                    "totalCashFromFinancingActivities": "28318000.00",
                    "changeToOperatingActivities": "446000.00",
                    "netIncome": "-4197000.00",
                    "changeInCash": "11204000.00",
                    "beginPeriodCashFlow": "716000.00",
                    "endPeriodCashFlow": "11920000.00",
                    "totalCashFromOperatingActivities": "13546000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4549000.00",
                    "otherCashflowsFromInvestingActivities": "78000.00",
                    "dividendsPaid": "1339000.00",
                    "changeToInventory": "-8748000.00",
                    "changeToAccountReceivables": "2179000.00",
                    "salePurchaseOfStock": "-234000.00",
                    "otherCashflowsFromFinancingActivities": "-56000.00",
                    "changeToNetincome": "19889000.00",
                    "capitalExpenditures": "2738000",
                    "changeReceivables": "2179000.00",
                    "cashFlowsOtherOperating": "-7304000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11204000.00",
                    "changeInWorkingCapital": "-7363000.00",
                    "stockBasedCompensation": "831000.00",
                    "otherNonCashItems": "16130000.00",
                    "freeCashFlow": "10808000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "-149621000.00",
                    "changeToLiabilities": "-2029000.00",
                    "totalCashflowsFromInvestingActivities": "-149621000.00",
                    "netBorrowings": "140704000.00",
                    "totalCashFromFinancingActivities": "137370000.00",
                    "changeToOperatingActivities": "-5528000.00",
                    "netIncome": "2569000.00",
                    "changeInCash": "-5096000.00",
                    "beginPeriodCashFlow": "5812000.00",
                    "endPeriodCashFlow": "716000.00",
                    "totalCashFromOperatingActivities": "7155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4416000.00",
                    "otherCashflowsFromInvestingActivities": "186000.00",
                    "dividendsPaid": "1337000.00",
                    "changeToInventory": "-3900000.00",
                    "changeToAccountReceivables": "-3306000.00",
                    "salePurchaseOfStock": "-1396000.00",
                    "otherCashflowsFromFinancingActivities": "-1468000.00",
                    "changeToNetincome": "10076000.00",
                    "capitalExpenditures": "3900000",
                    "changeReceivables": "-3306000.00",
                    "cashFlowsOtherOperating": "-13068000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5096000.00",
                    "changeInWorkingCapital": "-10098000.00",
                    "stockBasedCompensation": "537000.00",
                    "otherNonCashItems": "884000.00",
                    "freeCashFlow": "3255000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "investments": "-711000.00",
                    "changeToLiabilities": "4842000.00",
                    "totalCashflowsFromInvestingActivities": "-711000.00",
                    "netBorrowings": "-7173000.00",
                    "totalCashFromFinancingActivities": "-8311000.00",
                    "changeToOperatingActivities": "6225000.00",
                    "netIncome": "577000.00",
                    "changeInCash": "5127000.00",
                    "beginPeriodCashFlow": "685000.00",
                    "endPeriodCashFlow": "5812000.00",
                    "totalCashFromOperatingActivities": "14149000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4435000.00",
                    "otherCashflowsFromInvestingActivities": "2114000.00",
                    "dividendsPaid": "1336000.00",
                    "changeToInventory": "-308000.00",
                    "changeToAccountReceivables": "-1379000.00",
                    "salePurchaseOfStock": "-15000.00",
                    "otherCashflowsFromFinancingActivities": "198000.00",
                    "changeToNetincome": "5567000.00",
                    "capitalExpenditures": "2825000",
                    "changeReceivables": "-1379000.00",
                    "cashFlowsOtherOperating": "567000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5127000.00",
                    "changeInWorkingCapital": "3783000.00",
                    "stockBasedCompensation": "513000.00",
                    "otherNonCashItems": "4880000.00",
                    "freeCashFlow": "11324000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "investments": "-5111000.00",
                    "changeToLiabilities": "-7855000.00",
                    "totalCashflowsFromInvestingActivities": "-5111000.00",
                    "netBorrowings": "3161000.00",
                    "totalCashFromFinancingActivities": "-5796000.00",
                    "changeToOperatingActivities": "572000.00",
                    "netIncome": "4862000.00",
                    "changeInCash": "11000.00",
                    "beginPeriodCashFlow": "674000.00",
                    "endPeriodCashFlow": "685000.00",
                    "totalCashFromOperatingActivities": "10918000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4597000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "1365000.00",
                    "changeToInventory": "710000.00",
                    "changeToAccountReceivables": "-1746000.00",
                    "salePurchaseOfStock": "-7756000.00",
                    "otherCashflowsFromFinancingActivities": "-5000.00",
                    "changeToNetincome": "1022000.00",
                    "capitalExpenditures": "5111000",
                    "changeReceivables": "-1746000.00",
                    "cashFlowsOtherOperating": "13774000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11000.00",
                    "changeInWorkingCapital": "21000.00",
                    "stockBasedCompensation": "518000.00",
                    "otherNonCashItems": "602000.00",
                    "freeCashFlow": "5807000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "investments": "-3443000.00",
                    "changeToLiabilities": "10125000.00",
                    "totalCashflowsFromInvestingActivities": "-3443000.00",
                    "netBorrowings": "-6571000.00",
                    "totalCashFromFinancingActivities": "-7521000.00",
                    "changeToOperatingActivities": "-1254000.00",
                    "netIncome": "6525000.00",
                    "changeInCash": "30000.00",
                    "beginPeriodCashFlow": "644000.00",
                    "endPeriodCashFlow": "674000.00",
                    "totalCashFromOperatingActivities": "10994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4323000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "1360000.00",
                    "changeToInventory": "736000.00",
                    "changeToAccountReceivables": "630000.00",
                    "salePurchaseOfStock": "-174000.00",
                    "otherCashflowsFromFinancingActivities": "410000.00",
                    "changeToNetincome": "2403000.00",
                    "capitalExpenditures": "3543000",
                    "changeReceivables": "630000.00",
                    "cashFlowsOtherOperating": "-7632000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30000.00",
                    "changeInWorkingCapital": "-2666000.00",
                    "stockBasedCompensation": "585000.00",
                    "otherNonCashItems": "1236000.00",
                    "freeCashFlow": "7451000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-21128000.00",
                    "totalCashflowsFromInvestingActivities": "-4489000.00",
                    "netBorrowings": "26375000.00",
                    "totalCashFromFinancingActivities": "-14618000.00",
                    "changeToOperatingActivities": "-234000.00",
                    "netIncome": "-2658000.00",
                    "changeInCash": "-8830000.00",
                    "beginPeriodCashFlow": "9474000.00",
                    "endPeriodCashFlow": "644000.00",
                    "totalCashFromOperatingActivities": "10277000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4330000.00",
                    "otherCashflowsFromInvestingActivities": "7544000.00",
                    "dividendsPaid": "1437000.00",
                    "changeToInventory": "1752000.00",
                    "changeToAccountReceivables": "-2051000.00",
                    "salePurchaseOfStock": "-16266000.00",
                    "otherCashflowsFromFinancingActivities": "-69000.00",
                    "changeToNetincome": "6430000.00",
                    "capitalExpenditures": "4489000",
                    "changeReceivables": "-2051000.00",
                    "cashFlowsOtherOperating": "8688000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8830000.00",
                    "changeInWorkingCapital": "2500000.00",
                    "stockBasedCompensation": "3659000.00",
                    "otherNonCashItems": "2170000.00",
                    "freeCashFlow": "5788000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4177000.00",
                    "totalCashflowsFromInvestingActivities": "-41927000.00",
                    "netBorrowings": "-203000.00",
                    "totalCashFromFinancingActivities": "-1566000.00",
                    "changeToOperatingActivities": "388000.00",
                    "netIncome": "2200000.00",
                    "changeInCash": "-31057000.00",
                    "beginPeriodCashFlow": "40531000.00",
                    "endPeriodCashFlow": "9474000.00",
                    "totalCashFromOperatingActivities": "12436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4516000.00",
                    "otherCashflowsFromInvestingActivities": "-37970000.00",
                    "dividendsPaid": "1436000.00",
                    "changeToInventory": "-772000.00",
                    "changeToAccountReceivables": "-2231000.00",
                    "salePurchaseOfStock": "-156000.00",
                    "otherCashflowsFromFinancingActivities": "73000.00",
                    "changeToNetincome": "3409000.00",
                    "capitalExpenditures": "3957000",
                    "changeReceivables": "-2231000.00",
                    "cashFlowsOtherOperating": "2719000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-31057000.00",
                    "changeInWorkingCapital": "1693000.00",
                    "stockBasedCompensation": "915000.00",
                    "otherNonCashItems": "1609000.00",
                    "freeCashFlow": "8479000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1362000.00",
                    "totalCashflowsFromInvestingActivities": "-3015000.00",
                    "netBorrowings": "110224000.00",
                    "totalCashFromFinancingActivities": "31369000.00",
                    "changeToOperatingActivities": "1940000.00",
                    "netIncome": "2747000.00",
                    "changeInCash": "39752000.00",
                    "beginPeriodCashFlow": "779000.00",
                    "endPeriodCashFlow": "40531000.00",
                    "totalCashFromOperatingActivities": "11398000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4368000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "1433000.00",
                    "changeToInventory": "-1568000.00",
                    "changeToAccountReceivables": "-246000.00",
                    "salePurchaseOfStock": "-201000.00",
                    "otherCashflowsFromFinancingActivities": "-3744000.00",
                    "changeToNetincome": "3196000.00",
                    "capitalExpenditures": "3015000",
                    "changeReceivables": "-246000.00",
                    "cashFlowsOtherOperating": "3437000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "39752000.00",
                    "changeInWorkingCapital": "-698000.00",
                    "stockBasedCompensation": "909000.00",
                    "otherNonCashItems": "2235000.00",
                    "freeCashFlow": "8383000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5688000.00",
                    "totalCashflowsFromInvestingActivities": "-2065000.00",
                    "netBorrowings": "-11978000.00",
                    "totalCashFromFinancingActivities": "-12991000.00",
                    "changeToOperatingActivities": "-3960000.00",
                    "netIncome": "9356000.00",
                    "changeInCash": "-173000.00",
                    "beginPeriodCashFlow": "952000.00",
                    "endPeriodCashFlow": "779000.00",
                    "totalCashFromOperatingActivities": "14883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4216000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "1207000.00",
                    "changeToInventory": "429000.00",
                    "changeToAccountReceivables": "-533000.00",
                    "salePurchaseOfStock": "-294000.00",
                    "otherCashflowsFromFinancingActivities": "194000.00",
                    "changeToNetincome": "1785000.00",
                    "capitalExpenditures": "2065000",
                    "changeReceivables": "-533000.00",
                    "cashFlowsOtherOperating": "13157000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-173000.00",
                    "changeInWorkingCapital": "-1991000.00",
                    "stockBasedCompensation": "1100000.00",
                    "otherNonCashItems": "1995000.00",
                    "freeCashFlow": "12818000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7032000.00",
                    "totalCashflowsFromInvestingActivities": "-26016000.00",
                    "netBorrowings": "12810000.00",
                    "totalCashFromFinancingActivities": "11804000.00",
                    "changeToOperatingActivities": "-1079000.00",
                    "netIncome": "22661000.00",
                    "changeInCash": "193000.00",
                    "beginPeriodCashFlow": "759000.00",
                    "endPeriodCashFlow": "952000.00",
                    "totalCashFromOperatingActivities": "14405000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4105000.00",
                    "otherCashflowsFromInvestingActivities": "-405000.00",
                    "dividendsPaid": "1206000.00",
                    "changeToInventory": "-910000.00",
                    "changeToAccountReceivables": "-1660000.00",
                    "salePurchaseOfStock": "-870000.00",
                    "otherCashflowsFromFinancingActivities": "200000.00",
                    "changeToNetincome": "-12688000.00",
                    "capitalExpenditures": "3266000",
                    "changeReceivables": "-1660000.00",
                    "cashFlowsOtherOperating": "-15673000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "193000.00",
                    "changeInWorkingCapital": "-1008000.00",
                    "stockBasedCompensation": "768000.00",
                    "otherNonCashItems": "745000.00",
                    "freeCashFlow": "11139000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6294000.00",
                    "totalCashflowsFromInvestingActivities": "-4032000.00",
                    "netBorrowings": "10226000.00",
                    "totalCashFromFinancingActivities": "-6223000.00",
                    "changeToOperatingActivities": "2243000.00",
                    "netIncome": "3038000.00",
                    "changeInCash": "324000.00",
                    "beginPeriodCashFlow": "435000.00",
                    "endPeriodCashFlow": "759000.00",
                    "totalCashFromOperatingActivities": "10579000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4002000.00",
                    "otherCashflowsFromInvestingActivities": "405000.00",
                    "dividendsPaid": "835000.00",
                    "changeToInventory": "-448000.00",
                    "changeToAccountReceivables": "-2126000.00",
                    "salePurchaseOfStock": "-16366000.00",
                    "otherCashflowsFromFinancingActivities": "22686000.00",
                    "changeToNetincome": "2249000.00",
                    "capitalExpenditures": "4339000",
                    "changeReceivables": "-2126000.00",
                    "cashFlowsOtherOperating": "-695000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "324000.00",
                    "changeInWorkingCapital": "-13000.00",
                    "stockBasedCompensation": "785000.00",
                    "otherNonCashItems": "1958000.00",
                    "freeCashFlow": "6240000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "145000.00",
                    "totalCashflowsFromInvestingActivities": "-5685000.00",
                    "netBorrowings": "-6167000.00",
                    "totalCashFromFinancingActivities": "-6773000.00",
                    "changeToOperatingActivities": "688000.00",
                    "netIncome": "4410000.00",
                    "changeInCash": "-371000.00",
                    "beginPeriodCashFlow": "806000.00",
                    "endPeriodCashFlow": "435000.00",
                    "totalCashFromOperatingActivities": "12087000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4025000.00",
                    "otherCashflowsFromInvestingActivities": "-600000.00",
                    "dividendsPaid": "835000.00",
                    "changeToInventory": "828000.00",
                    "changeToAccountReceivables": "-771000.00",
                    "salePurchaseOfStock": "229000.00",
                    "otherCashflowsFromFinancingActivities": "229000.00",
                    "changeToNetincome": "1896000.00",
                    "capitalExpenditures": "5060000",
                    "changeReceivables": "-771000.00",
                    "cashFlowsOtherOperating": "4693000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-371000.00",
                    "changeInWorkingCapital": "485000.00",
                    "stockBasedCompensation": "773000.00",
                    "otherNonCashItems": "2150000.00",
                    "freeCashFlow": "7027000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6509000.00",
                    "totalCashflowsFromInvestingActivities": "-3730000.00",
                    "netBorrowings": "-5781000.00",
                    "totalCashFromFinancingActivities": "-6909000.00",
                    "changeToOperatingActivities": "-1324000.00",
                    "netIncome": "7084000.00",
                    "changeInCash": "-2480000.00",
                    "beginPeriodCashFlow": "3286000.00",
                    "endPeriodCashFlow": "806000.00",
                    "totalCashFromOperatingActivities": "8159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3847000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "833000.00",
                    "changeToInventory": "1976000.00",
                    "changeToAccountReceivables": "303000.00",
                    "salePurchaseOfStock": "-509000.00",
                    "otherCashflowsFromFinancingActivities": "-295000.00",
                    "changeToNetincome": "1542000.00",
                    "capitalExpenditures": "3730000",
                    "changeReceivables": "303000.00",
                    "cashFlowsOtherOperating": "5760000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2480000.00",
                    "changeInWorkingCapital": "-5554000.00",
                    "stockBasedCompensation": "836000.00",
                    "otherNonCashItems": "1784000.00",
                    "freeCashFlow": "4429000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12572000.00",
                    "totalCashflowsFromInvestingActivities": "-12877000.00",
                    "netBorrowings": "786000.00",
                    "totalCashFromFinancingActivities": "131000.00",
                    "changeToOperatingActivities": "-937000.00",
                    "netIncome": "4127000.00",
                    "changeInCash": "2431000.00",
                    "beginPeriodCashFlow": "855000.00",
                    "endPeriodCashFlow": "3286000.00",
                    "totalCashFromOperatingActivities": "15177000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3923000.00",
                    "otherCashflowsFromInvestingActivities": "-955000.00",
                    "dividendsPaid": "830000.00",
                    "changeToInventory": "1313000.00",
                    "changeToAccountReceivables": "-1217000.00",
                    "salePurchaseOfStock": "25126000.00",
                    "otherCashflowsFromFinancingActivities": "175000.00",
                    "changeToNetincome": "4855000.00",
                    "capitalExpenditures": "4807000",
                    "changeReceivables": "-1217000.00",
                    "cashFlowsOtherOperating": "-23190000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2431000.00",
                    "changeInWorkingCapital": "1629000.00",
                    "stockBasedCompensation": "584000.00",
                    "otherNonCashItems": "3677000.00",
                    "freeCashFlow": "10370000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6887000.00",
                    "totalCashflowsFromInvestingActivities": "-9459000.00",
                    "netBorrowings": "189000.00",
                    "totalCashFromFinancingActivities": "-391000.00",
                    "changeToOperatingActivities": "-9683000.00",
                    "netIncome": "5683000.00",
                    "changeInCash": "-28000.00",
                    "beginPeriodCashFlow": "883000.00",
                    "endPeriodCashFlow": "855000.00",
                    "totalCashFromOperatingActivities": "9822000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3807000.00",
                    "otherCashflowsFromInvestingActivities": "400000.00",
                    "dividendsPaid": "831000.00",
                    "changeToInventory": "-621000.00",
                    "changeToAccountReceivables": "-1674000.00",
                    "salePurchaseOfStock": "-32000.00",
                    "otherCashflowsFromFinancingActivities": "219000.00",
                    "changeToNetincome": "3712000.00",
                    "capitalExpenditures": "4209000",
                    "changeReceivables": "-1674000.00",
                    "cashFlowsOtherOperating": "-4000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28000.00",
                    "changeInWorkingCapital": "-4563000.00",
                    "stockBasedCompensation": "342000.00",
                    "otherNonCashItems": "2051000.00",
                    "freeCashFlow": "5613000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4325000.00",
                    "totalCashflowsFromInvestingActivities": "-17214000.00",
                    "netBorrowings": "2820000.00",
                    "totalCashFromFinancingActivities": "2510000.00",
                    "changeToOperatingActivities": "-2549000.00",
                    "netIncome": "5200000.00",
                    "changeInCash": "12000.00",
                    "beginPeriodCashFlow": "871000.00",
                    "endPeriodCashFlow": "883000.00",
                    "totalCashFromOperatingActivities": "14716000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3957000.00",
                    "otherCashflowsFromInvestingActivities": "-15000.00",
                    "dividendsPaid": "416000.00",
                    "changeToInventory": "2030000.00",
                    "changeToAccountReceivables": "-1792000.00",
                    "salePurchaseOfStock": "-37000.00",
                    "otherCashflowsFromFinancingActivities": "69000.00",
                    "changeToNetincome": "2392000.00",
                    "capitalExpenditures": "10493000",
                    "changeReceivables": "-1792000.00",
                    "cashFlowsOtherOperating": "7222000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12000.00",
                    "changeInWorkingCapital": "2014000.00",
                    "stockBasedCompensation": "1006000.00",
                    "otherNonCashItems": "1802000.00",
                    "freeCashFlow": "4223000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8874000.00",
                    "totalCashflowsFromInvestingActivities": "-5725000.00",
                    "netBorrowings": "-3388000.00",
                    "totalCashFromFinancingActivities": "-3681000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4571000.00",
                    "changeInCash": "336000.00",
                    "beginPeriodCashFlow": "535000.00",
                    "endPeriodCashFlow": "871000.00",
                    "totalCashFromOperatingActivities": "9742000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3734000.00",
                    "otherCashflowsFromInvestingActivities": "555000.00",
                    "dividendsPaid": "415000.00",
                    "changeToInventory": "-727000.00",
                    "changeToAccountReceivables": "-479000.00",
                    "salePurchaseOfStock": "-491000.00",
                    "otherCashflowsFromFinancingActivities": "-595000.00",
                    "changeToNetincome": "2012000.00",
                    "capitalExpenditures": "3595000",
                    "changeReceivables": "-479000.00",
                    "cashFlowsOtherOperating": "8357000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "336000.00",
                    "changeInWorkingCapital": "-2290000.00",
                    "stockBasedCompensation": "1297000.00",
                    "otherNonCashItems": "2051000.00",
                    "freeCashFlow": "6147000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8248000.00",
                    "totalCashflowsFromInvestingActivities": "-12396000.00",
                    "netBorrowings": "26922000.00",
                    "totalCashFromFinancingActivities": "5619000.00",
                    "changeToOperatingActivities": "1323000.00",
                    "netIncome": "5434000.00",
                    "changeInCash": "139000.00",
                    "beginPeriodCashFlow": "396000.00",
                    "endPeriodCashFlow": "535000.00",
                    "totalCashFromOperatingActivities": "6916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3656000.00",
                    "otherCashflowsFromInvestingActivities": "-50454000.00",
                    "dividendsPaid": "434000.00",
                    "changeToInventory": "-695000.00",
                    "changeToAccountReceivables": "-1531000.00",
                    "salePurchaseOfStock": "-21059000.00",
                    "otherCashflowsFromFinancingActivities": "190000.00",
                    "changeToNetincome": "2313000.00",
                    "capitalExpenditures": "6921000",
                    "changeReceivables": "-1531000.00",
                    "cashFlowsOtherOperating": "8308000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "139000.00",
                    "changeInWorkingCapital": "-5620000.00",
                    "stockBasedCompensation": "996000.00",
                    "otherNonCashItems": "1480000.00",
                    "freeCashFlow": "-5000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-13168000.00",
                    "totalCashflowsFromInvestingActivities": "-7473000.00",
                    "netBorrowings": "13978000.00",
                    "totalCashFromFinancingActivities": "-7347000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4444000.00",
                    "changeInCash": "-162000.00",
                    "beginPeriodCashFlow": "558000.00",
                    "endPeriodCashFlow": "396000.00",
                    "totalCashFromOperatingActivities": "14658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3437000.00",
                    "otherCashflowsFromInvestingActivities": "65000.00",
                    "dividendsPaid": "460000.00",
                    "changeToInventory": "-785000.00",
                    "changeToAccountReceivables": "-2137000.00",
                    "salePurchaseOfStock": "-20858000.00",
                    "otherCashflowsFromFinancingActivities": "-7000.00",
                    "changeToNetincome": "2135000.00",
                    "capitalExpenditures": "7538000",
                    "changeReceivables": "-2137000.00",
                    "cashFlowsOtherOperating": "19628000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-162000.00",
                    "changeInWorkingCapital": "3538000.00",
                    "stockBasedCompensation": "1072000.00",
                    "otherNonCashItems": "1554000.00",
                    "freeCashFlow": "7120000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "603000.00",
                    "totalCashflowsFromInvestingActivities": "-14967000.00",
                    "netBorrowings": "3025000.00",
                    "totalCashFromFinancingActivities": "-500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4557000.00",
                    "changeInCash": "241000.00",
                    "beginPeriodCashFlow": "317000.00",
                    "endPeriodCashFlow": "558000.00",
                    "totalCashFromOperatingActivities": "15708000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3365000.00",
                    "otherCashflowsFromInvestingActivities": "-6080000.00",
                    "dividendsPaid": "462000.00",
                    "changeToInventory": "838000.00",
                    "changeToAccountReceivables": "1302000.00",
                    "salePurchaseOfStock": "-3082000.00",
                    "otherCashflowsFromFinancingActivities": "-3063000.00",
                    "changeToNetincome": "1589000.00",
                    "capitalExpenditures": "14967000",
                    "changeReceivables": "1302000.00",
                    "cashFlowsOtherOperating": "2369000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "241000.00",
                    "changeInWorkingCapital": "5112000.00",
                    "stockBasedCompensation": "1287000.00",
                    "otherNonCashItems": "1494000.00",
                    "freeCashFlow": "741000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3874000.00",
                    "totalCashflowsFromInvestingActivities": "-10648000.00",
                    "netBorrowings": "-2227000.00",
                    "totalCashFromFinancingActivities": "-2070000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6418000.00",
                    "changeInCash": "-96000.00",
                    "beginPeriodCashFlow": "413000.00",
                    "endPeriodCashFlow": "317000.00",
                    "totalCashFromOperatingActivities": "12622000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3322000.00",
                    "otherCashflowsFromInvestingActivities": "-4250000.00",
                    "dividendsPaid": "463000.00",
                    "changeToInventory": "3224000.00",
                    "changeToAccountReceivables": "56000.00",
                    "salePurchaseOfStock": "212000.00",
                    "otherCashflowsFromFinancingActivities": "607000.00",
                    "changeToNetincome": "3072000.00",
                    "capitalExpenditures": "6398000",
                    "changeReceivables": "56000.00",
                    "cashFlowsOtherOperating": "-649000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-96000.00",
                    "changeInWorkingCapital": "-1243000.00",
                    "stockBasedCompensation": "1089000.00",
                    "otherNonCashItems": "1477000.00",
                    "freeCashFlow": "6224000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4096000.00",
                    "totalCashflowsFromInvestingActivities": "-6276000.00",
                    "netBorrowings": "-94069000.00",
                    "totalCashFromFinancingActivities": "-5193000.00",
                    "changeToOperatingActivities": "-3381000.00",
                    "netIncome": "5377000.00",
                    "changeInCash": "-2553000.00",
                    "beginPeriodCashFlow": "2966000.00",
                    "endPeriodCashFlow": "413000.00",
                    "totalCashFromOperatingActivities": "8916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3144000.00",
                    "otherCashflowsFromInvestingActivities": "-735000.00",
                    "dividendsPaid": "461000.00",
                    "changeToInventory": "-3315000.00",
                    "changeToAccountReceivables": "-2446000.00",
                    "salePurchaseOfStock": "-4844000.00",
                    "otherCashflowsFromFinancingActivities": "-411000.00",
                    "changeToNetincome": "8735000.00",
                    "capitalExpenditures": "5517000",
                    "changeReceivables": "-2446000.00",
                    "cashFlowsOtherOperating": "2937000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2553000.00",
                    "changeInWorkingCapital": "-8330000.00",
                    "stockBasedCompensation": "920000.00",
                    "otherNonCashItems": "2370000.00",
                    "freeCashFlow": "3399000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4233000.00",
                    "totalCashflowsFromInvestingActivities": "-8738000.00",
                    "netBorrowings": "-2592000.00",
                    "totalCashFromFinancingActivities": "-3357000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4997000.00",
                    "changeInCash": "2235000.00",
                    "beginPeriodCashFlow": "731000.00",
                    "endPeriodCashFlow": "2966000.00",
                    "totalCashFromOperatingActivities": "14330000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3000000.00",
                    "otherCashflowsFromInvestingActivities": "-273000.00",
                    "dividendsPaid": "462000.00",
                    "changeToInventory": "-93000.00",
                    "changeToAccountReceivables": "83000.00",
                    "salePurchaseOfStock": "172000.00",
                    "otherCashflowsFromFinancingActivities": "-331000.00",
                    "changeToNetincome": "2762000.00",
                    "capitalExpenditures": "8465000",
                    "changeReceivables": "83000.00",
                    "cashFlowsOtherOperating": "3028000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2235000.00",
                    "changeInWorkingCapital": "2564000.00",
                    "stockBasedCompensation": "920000.00",
                    "otherNonCashItems": "1105000.00",
                    "freeCashFlow": "5865000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6368000.00",
                    "totalCashflowsFromInvestingActivities": "-59495000.00",
                    "netBorrowings": "46355000.00",
                    "totalCashFromFinancingActivities": "23331000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3246000.00",
                    "changeInCash": "-21227000.00",
                    "beginPeriodCashFlow": "21958000.00",
                    "endPeriodCashFlow": "731000.00",
                    "totalCashFromOperatingActivities": "14937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3037000.00",
                    "otherCashflowsFromInvestingActivities": "-49602000.00",
                    "dividendsPaid": "461000.00",
                    "changeToInventory": "519000.00",
                    "changeToAccountReceivables": "-1538000.00",
                    "salePurchaseOfStock": "211000.00",
                    "otherCashflowsFromFinancingActivities": "-28956000.00",
                    "changeToNetincome": "6000000.00",
                    "capitalExpenditures": "4645000",
                    "changeReceivables": "-1538000.00",
                    "cashFlowsOtherOperating": "166000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21227000.00",
                    "changeInWorkingCapital": "694000.00",
                    "stockBasedCompensation": "1291000.00",
                    "otherNonCashItems": "3773000.00",
                    "freeCashFlow": "10292000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "218000.00",
                    "totalCashflowsFromInvestingActivities": "-4848000.00",
                    "netBorrowings": "104906000.00",
                    "totalCashFromFinancingActivities": "27047000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2218000.00",
                    "changeInCash": "20581000.00",
                    "beginPeriodCashFlow": "1377000.00",
                    "endPeriodCashFlow": "21958000.00",
                    "totalCashFromOperatingActivities": "-1618000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2764000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": "456000.00",
                    "changeToInventory": "299000.00",
                    "changeToAccountReceivables": "-245000.00",
                    "salePurchaseOfStock": "652000.00",
                    "otherCashflowsFromFinancingActivities": "-71807000.00",
                    "changeToNetincome": "-4631000.00",
                    "capitalExpenditures": "5048000",
                    "changeReceivables": "-245000.00",
                    "cashFlowsOtherOperating": "-2644000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20581000.00",
                    "changeInWorkingCapital": "-5304000.00",
                    "stockBasedCompensation": "1491000.00",
                    "otherNonCashItems": "1993000.00",
                    "freeCashFlow": "-6666000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6678000.00",
                    "totalCashflowsFromInvestingActivities": "-15057000.00",
                    "netBorrowings": "7579000.00",
                    "totalCashFromFinancingActivities": "7946000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4000000.00",
                    "changeInCash": "495000.00",
                    "beginPeriodCashFlow": "882000.00",
                    "endPeriodCashFlow": "1377000.00",
                    "totalCashFromOperatingActivities": "7606000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2838000.00",
                    "otherCashflowsFromInvestingActivities": "1914000.00",
                    "dividendsPaid": "455000.00",
                    "changeToInventory": "-1271000.00",
                    "changeToAccountReceivables": "-1564000.00",
                    "salePurchaseOfStock": "-687000.00",
                    "otherCashflowsFromFinancingActivities": "-248000.00",
                    "changeToNetincome": "5004000.00",
                    "capitalExpenditures": "3270000",
                    "changeReceivables": "-1564000.00",
                    "cashFlowsOtherOperating": "-8291000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "495000.00",
                    "changeInWorkingCapital": "-4448000.00",
                    "stockBasedCompensation": "631000.00",
                    "otherNonCashItems": "1402000.00",
                    "freeCashFlow": "4336000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8492000.00",
                    "totalCashflowsFromInvestingActivities": "2628000.00",
                    "netBorrowings": "-16247000.00",
                    "totalCashFromFinancingActivities": "-11510000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5893000.00",
                    "changeInCash": "-636000.00",
                    "beginPeriodCashFlow": "1518000.00",
                    "endPeriodCashFlow": "882000.00",
                    "totalCashFromOperatingActivities": "8246000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2957000.00",
                    "otherCashflowsFromInvestingActivities": "5585000.00",
                    "dividendsPaid": "456000.00",
                    "changeToInventory": "-277000.00",
                    "changeToAccountReceivables": "305000.00",
                    "salePurchaseOfStock": "193000.00",
                    "otherCashflowsFromFinancingActivities": "29000.00",
                    "changeToNetincome": "2788000.00",
                    "capitalExpenditures": "2957000",
                    "changeReceivables": "305000.00",
                    "cashFlowsOtherOperating": "4886000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-636000.00",
                    "changeInWorkingCapital": "-3578000.00",
                    "stockBasedCompensation": "1328000.00",
                    "otherNonCashItems": "-5849000.00",
                    "freeCashFlow": "5289000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5714000.00",
                    "totalCashflowsFromInvestingActivities": "-1000000.00",
                    "netBorrowings": "-6514000.00",
                    "totalCashFromFinancingActivities": "-11780000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4145000.00",
                    "changeInCash": "228000.00",
                    "beginPeriodCashFlow": "1290000.00",
                    "endPeriodCashFlow": "1518000.00",
                    "totalCashFromOperatingActivities": "13008000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3114000.00",
                    "otherCashflowsFromInvestingActivities": "2315000.00",
                    "dividendsPaid": "454000.00",
                    "changeToInventory": "710000.00",
                    "changeToAccountReceivables": "-104000.00",
                    "salePurchaseOfStock": "174000.00",
                    "otherCashflowsFromFinancingActivities": "-40000.00",
                    "changeToNetincome": "1577000.00",
                    "capitalExpenditures": "1866000",
                    "changeReceivables": "-104000.00",
                    "cashFlowsOtherOperating": "-2750000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "228000.00",
                    "changeInWorkingCapital": "3570000.00",
                    "stockBasedCompensation": "978000.00",
                    "otherNonCashItems": "661000.00",
                    "freeCashFlow": "11142000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "695000.00",
                    "totalCashflowsFromInvestingActivities": "-6783000.00",
                    "netBorrowings": "-4458000.00",
                    "totalCashFromFinancingActivities": "-4610000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5258000.00",
                    "changeInCash": "-408000.00",
                    "beginPeriodCashFlow": "1698000.00",
                    "endPeriodCashFlow": "1290000.00",
                    "totalCashFromOperatingActivities": "10985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2839000.00",
                    "otherCashflowsFromInvestingActivities": "1928000.00",
                    "dividendsPaid": "456000.00",
                    "changeToInventory": "-1868000.00",
                    "changeToAccountReceivables": "-1966000.00",
                    "salePurchaseOfStock": "318000.00",
                    "otherCashflowsFromFinancingActivities": "1145000.00",
                    "changeToNetincome": "2885000.00",
                    "capitalExpenditures": "8711000",
                    "changeReceivables": "-1966000.00",
                    "cashFlowsOtherOperating": "1411000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-408000.00",
                    "changeInWorkingCapital": "641000.00",
                    "stockBasedCompensation": "646000.00",
                    "otherNonCashItems": "247000.00",
                    "freeCashFlow": "2274000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3656000.00",
                    "totalCashflowsFromInvestingActivities": "-22904000.00",
                    "netBorrowings": "13775000.00",
                    "totalCashFromFinancingActivities": "13572000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11792000.00",
                    "changeInCash": "1149000.00",
                    "beginPeriodCashFlow": "549000.00",
                    "endPeriodCashFlow": "1698000.00",
                    "totalCashFromOperatingActivities": "10481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2499000.00",
                    "otherCashflowsFromInvestingActivities": "-11000.00",
                    "dividendsPaid": "455000.00",
                    "changeToInventory": "4739000.00",
                    "changeToAccountReceivables": "-750000.00",
                    "salePurchaseOfStock": "4531000.00",
                    "otherCashflowsFromFinancingActivities": "-1687000.00",
                    "changeToNetincome": "6708000.00",
                    "capitalExpenditures": "2583000",
                    "changeReceivables": "-1479000.00",
                    "cashFlowsOtherOperating": "6030000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1149000.00",
                    "changeInWorkingCapital": "1009000.00",
                    "stockBasedCompensation": "553000.00",
                    "otherNonCashItems": "-6912000.00",
                    "freeCashFlow": "7898000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8265000.00",
                    "totalCashflowsFromInvestingActivities": "-9690000.00",
                    "netBorrowings": "9265000.00",
                    "totalCashFromFinancingActivities": "7321000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-139000.00",
                    "changeInCash": "-463000.00",
                    "beginPeriodCashFlow": "1012000.00",
                    "endPeriodCashFlow": "549000.00",
                    "totalCashFromOperatingActivities": "1906000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2505000.00",
                    "otherCashflowsFromInvestingActivities": "603000.00",
                    "dividendsPaid": "453000.00",
                    "changeToInventory": "-145000.00",
                    "changeToAccountReceivables": "-1687000.00",
                    "salePurchaseOfStock": "187000.00",
                    "otherCashflowsFromFinancingActivities": "-4495000.00",
                    "changeToNetincome": "-264000.00",
                    "capitalExpenditures": "4293000",
                    "changeReceivables": "-1687000.00",
                    "cashFlowsOtherOperating": "6138000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-463000.00",
                    "changeInWorkingCapital": "-3969000.00",
                    "stockBasedCompensation": "439000.00",
                    "otherNonCashItems": "2777000.00",
                    "freeCashFlow": "-2387000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "272000.00",
                    "totalCashflowsFromInvestingActivities": "-7710000.00",
                    "netBorrowings": "129000.00",
                    "totalCashFromFinancingActivities": "-1998000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1000.00",
                    "changeInCash": "143000.00",
                    "beginPeriodCashFlow": "869000.00",
                    "endPeriodCashFlow": "1012000.00",
                    "totalCashFromOperatingActivities": "9851000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2622000.00",
                    "otherCashflowsFromInvestingActivities": "-4810000.00",
                    "dividendsPaid": "452000.00",
                    "changeToInventory": "768000.00",
                    "changeToAccountReceivables": "-305000.00",
                    "salePurchaseOfStock": "-1800000.00",
                    "otherCashflowsFromFinancingActivities": "132000.00",
                    "changeToNetincome": "1506000.00",
                    "capitalExpenditures": "2900000",
                    "changeReceivables": "-305000.00",
                    "cashFlowsOtherOperating": "2151000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "143000.00",
                    "changeInWorkingCapital": "2887000.00",
                    "stockBasedCompensation": "779000.00",
                    "otherNonCashItems": "3437000.00",
                    "freeCashFlow": "6951000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2682000.00",
                    "totalCashflowsFromInvestingActivities": "-14670000.00",
                    "netBorrowings": "13729000.00",
                    "totalCashFromFinancingActivities": "10879000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-249000.00",
                    "changeInCash": "-268000.00",
                    "beginPeriodCashFlow": "1137000.00",
                    "endPeriodCashFlow": "869000.00",
                    "totalCashFromOperatingActivities": "3523000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2428000.00",
                    "otherCashflowsFromInvestingActivities": "-11589000.00",
                    "dividendsPaid": "458000.00",
                    "changeToInventory": "-28000.00",
                    "changeToAccountReceivables": "-1108000.00",
                    "salePurchaseOfStock": "-2731000.00",
                    "otherCashflowsFromFinancingActivities": "332000.00",
                    "changeToNetincome": "2625000.00",
                    "capitalExpenditures": "3081000",
                    "changeReceivables": "-1108000.00",
                    "cashFlowsOtherOperating": "-2345000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-268000.00",
                    "changeInWorkingCapital": "-6154000.00",
                    "stockBasedCompensation": "403000.00",
                    "otherNonCashItems": "5125000.00",
                    "freeCashFlow": "442000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7006000.00",
                    "totalCashflowsFromInvestingActivities": "-11144000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2132000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "299000.00",
                    "changeInCash": "-3127000.00",
                    "beginPeriodCashFlow": "4264000.00",
                    "endPeriodCashFlow": "1137000.00",
                    "totalCashFromOperatingActivities": "5885000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2404000.00",
                    "otherCashflowsFromInvestingActivities": "-16394000.00",
                    "dividendsPaid": "458000.00",
                    "changeToInventory": "-738000.00",
                    "changeToAccountReceivables": "-2171000.00",
                    "salePurchaseOfStock": "1570000.00",
                    "otherCashflowsFromFinancingActivities": "12000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2870000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2071000.00",
                    "stockBasedCompensation": "309000.00",
                    "otherNonCashItems": "622000.00",
                    "freeCashFlow": "3015000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3321000.00",
                    "totalCashflowsFromInvestingActivities": "-8366000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2063000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "792000.00",
                    "changeInCash": "-920000.00",
                    "beginPeriodCashFlow": "5184000.00",
                    "endPeriodCashFlow": "4264000.00",
                    "totalCashFromOperatingActivities": "9509000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2289000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "465000.00",
                    "changeToInventory": "-822000.00",
                    "changeToAccountReceivables": "-271000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-208000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7151000.00",
                    "stockBasedCompensation": "463000.00",
                    "otherNonCashItems": "214000.00",
                    "freeCashFlow": "6343000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3895000.00",
                    "totalCashflowsFromInvestingActivities": "-7801000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1457000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2601000.00",
                    "changeInCash": "2919000.00",
                    "beginPeriodCashFlow": "2265000.00",
                    "endPeriodCashFlow": "5184000.00",
                    "totalCashFromOperatingActivities": "12177000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2522000.00",
                    "otherCashflowsFromInvestingActivities": "-5100000.00",
                    "dividendsPaid": "463000.00",
                    "changeToInventory": "66000.00",
                    "changeToAccountReceivables": "172000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "101000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2701000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9683000.00",
                    "stockBasedCompensation": "650000.00",
                    "otherNonCashItems": "1195000.00",
                    "freeCashFlow": "9476000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1907000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-691000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3286000.00",
                    "changeInCash": "986000.00",
                    "beginPeriodCashFlow": "1279000.00",
                    "endPeriodCashFlow": "2265000.00",
                    "totalCashFromOperatingActivities": "3584000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2398000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4000.00",
                    "changeToInventory": "-19000.00",
                    "changeToAccountReceivables": "349000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "105000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1907000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5580000.00",
                    "stockBasedCompensation": "445000.00",
                    "otherNonCashItems": "803000.00",
                    "freeCashFlow": "1677000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2975000.00",
                    "totalCashflowsFromInvestingActivities": "-5984000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3213000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2147000.00",
                    "changeInCash": "-67000.00",
                    "beginPeriodCashFlow": "1346000.00",
                    "endPeriodCashFlow": "1279000.00",
                    "totalCashFromOperatingActivities": "9130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2521000.00",
                    "otherCashflowsFromInvestingActivities": "9606000.00",
                    "dividendsPaid": "3000.00",
                    "changeToInventory": "-185000.00",
                    "changeToAccountReceivables": "-2509000.00",
                    "salePurchaseOfStock": "-4129000.00",
                    "otherCashflowsFromFinancingActivities": "742000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3769000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1682000.00",
                    "stockBasedCompensation": "363000.00",
                    "otherNonCashItems": "1396000.00",
                    "freeCashFlow": "5361000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3778000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1754000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "859000.00",
                    "changeInCash": "8000.00",
                    "beginPeriodCashFlow": "1338000.00",
                    "endPeriodCashFlow": "1346000.00",
                    "totalCashFromOperatingActivities": "2032000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2499000.00",
                    "otherCashflowsFromInvestingActivities": "400000.00",
                    "dividendsPaid": "4000.00",
                    "changeToInventory": "1927000.00",
                    "changeToAccountReceivables": "-946000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "92000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2505000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2601000.00",
                    "stockBasedCompensation": "447000.00",
                    "otherNonCashItems": "1093000.00",
                    "freeCashFlow": "-473000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2485000.00",
                    "totalCashflowsFromInvestingActivities": "-17604000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2781000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2299000.00",
                    "changeInCash": "-3230000.00",
                    "beginPeriodCashFlow": "4568000.00",
                    "endPeriodCashFlow": "1338000.00",
                    "totalCashFromOperatingActivities": "11593000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2487000.00",
                    "otherCashflowsFromInvestingActivities": "-15119000.00",
                    "dividendsPaid": "3000.00",
                    "changeToInventory": "303000.00",
                    "changeToAccountReceivables": "-398000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "262000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2485000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6585000.00",
                    "stockBasedCompensation": "405000.00",
                    "otherNonCashItems": "728000.00",
                    "freeCashFlow": "9108000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1902000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-70000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2774000.00",
                    "changeInCash": "952000.00",
                    "beginPeriodCashFlow": "3616000.00",
                    "endPeriodCashFlow": "4568000.00",
                    "totalCashFromOperatingActivities": "2924000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2649000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4000.00",
                    "changeToInventory": "-615000.00",
                    "changeToAccountReceivables": "-908000.00",
                    "salePurchaseOfStock": "-1009000.00",
                    "otherCashflowsFromFinancingActivities": "44000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1902000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6033000.00",
                    "stockBasedCompensation": "544000.00",
                    "otherNonCashItems": "1109000.00",
                    "freeCashFlow": "1022000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6407000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1410000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1800000.00",
                    "changeInCash": "360000.00",
                    "beginPeriodCashFlow": "3256000.00",
                    "endPeriodCashFlow": "3616000.00",
                    "totalCashFromOperatingActivities": "8177000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2841000.00",
                    "otherCashflowsFromInvestingActivities": "-3101000.00",
                    "dividendsPaid": "3000.00",
                    "changeToInventory": "-63000.00",
                    "changeToAccountReceivables": "-3773000.00",
                    "salePurchaseOfStock": "-1009000.00",
                    "otherCashflowsFromFinancingActivities": "-271000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3306000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-768000.00",
                    "stockBasedCompensation": "336000.00",
                    "otherNonCashItems": "2743000.00",
                    "freeCashFlow": "4871000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2841000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-468000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "860000.00",
                    "changeInCash": "-2342000.00",
                    "beginPeriodCashFlow": "5598000.00",
                    "endPeriodCashFlow": "3256000.00",
                    "totalCashFromOperatingActivities": "967000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2441000.00",
                    "otherCashflowsFromInvestingActivities": "-589000.00",
                    "dividendsPaid": "4000.00",
                    "changeToInventory": "307000.00",
                    "changeToAccountReceivables": "-1232000.00",
                    "salePurchaseOfStock": "-410000.00",
                    "otherCashflowsFromFinancingActivities": "-4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2252000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3901000.00",
                    "stockBasedCompensation": "345000.00",
                    "otherNonCashItems": "636000.00",
                    "freeCashFlow": "-1285000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1445000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3117000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2034000.00",
                    "changeInCash": "2944000.00",
                    "beginPeriodCashFlow": "2654000.00",
                    "endPeriodCashFlow": "5598000.00",
                    "totalCashFromOperatingActivities": "7506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2583000.00",
                    "otherCashflowsFromInvestingActivities": "655000.00",
                    "dividendsPaid": "3000.00",
                    "changeToInventory": "50000.00",
                    "changeToAccountReceivables": "-2282000.00",
                    "salePurchaseOfStock": "-2119000.00",
                    "otherCashflowsFromFinancingActivities": "150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "577000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "528000.00",
                    "freeCashFlow": "5406000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1712000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-86000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2354000.00",
                    "changeInCash": "-2353000.00",
                    "beginPeriodCashFlow": "5007000.00",
                    "endPeriodCashFlow": "2654000.00",
                    "totalCashFromOperatingActivities": "-555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2474000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4000.00",
                    "changeToInventory": "-74000.00",
                    "changeToAccountReceivables": "46000.00",
                    "salePurchaseOfStock": "-722000.00",
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1712000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8252000.00",
                    "stockBasedCompensation": "507000.00",
                    "otherNonCashItems": "760000.00",
                    "freeCashFlow": "-2267000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4491000.00",
                    "totalCashflowsFromInvestingActivities": "-3229000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2462000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-273000.00",
                    "changeInCash": "1750000.00",
                    "beginPeriodCashFlow": "3257000.00",
                    "endPeriodCashFlow": "5007000.00",
                    "totalCashFromOperatingActivities": "7441000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2092000.00",
                    "otherCashflowsFromInvestingActivities": "-15303000.00",
                    "dividendsPaid": "4000.00",
                    "changeToInventory": "411000.00",
                    "changeToAccountReceivables": "3392000.00",
                    "salePurchaseOfStock": "-2358000.00",
                    "otherCashflowsFromFinancingActivities": "688000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3229000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5453000.00",
                    "stockBasedCompensation": "1141000.00",
                    "otherNonCashItems": "-441000.00",
                    "freeCashFlow": "4212000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2388000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3322000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "163000.00",
                    "changeInCash": "-5507000.00",
                    "beginPeriodCashFlow": "8764000.00",
                    "endPeriodCashFlow": "3257000.00",
                    "totalCashFromOperatingActivities": "203000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2848000.00",
                    "otherCashflowsFromInvestingActivities": "1029000.00",
                    "dividendsPaid": "6000.00",
                    "changeToInventory": "760000.00",
                    "changeToAccountReceivables": "485000.00",
                    "salePurchaseOfStock": "-3292000.00",
                    "otherCashflowsFromFinancingActivities": "-3000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11626000.00",
                    "stockBasedCompensation": "1497000.00",
                    "otherNonCashItems": "7243000.00",
                    "freeCashFlow": "-2185000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4471000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-207000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1385000.00",
                    "changeInCash": "3921000.00",
                    "beginPeriodCashFlow": "4843000.00",
                    "endPeriodCashFlow": "8764000.00",
                    "totalCashFromOperatingActivities": "8599000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2723000.00",
                    "otherCashflowsFromInvestingActivities": "1029000.00",
                    "dividendsPaid": "3000.00",
                    "changeToInventory": "279000.00",
                    "changeToAccountReceivables": "1462000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11684000.00",
                    "stockBasedCompensation": "-7000.00",
                    "otherNonCashItems": "-4410000.00",
                    "freeCashFlow": "3099000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1759000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-253000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3289000.00",
                    "changeInCash": "1397000.00",
                    "beginPeriodCashFlow": "3446000.00",
                    "endPeriodCashFlow": "4843000.00",
                    "totalCashFromOperatingActivities": "3409000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2709000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-593000.00",
                    "changeToAccountReceivables": "1024000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "41000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1759000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6045000.00",
                    "stockBasedCompensation": "347000.00",
                    "otherNonCashItems": "1002000.00",
                    "freeCashFlow": "1650000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13630000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-202000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2211000.00",
                    "changeInCash": "-3795000.00",
                    "beginPeriodCashFlow": "7241000.00",
                    "endPeriodCashFlow": "3446000.00",
                    "totalCashFromOperatingActivities": "10037000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3061000.00",
                    "otherCashflowsFromInvestingActivities": "54533000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-424000.00",
                    "changeToAccountReceivables": "3880000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "62000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2583000.00",
                    "stockBasedCompensation": "784000.00",
                    "otherNonCashItems": "-301000.00",
                    "freeCashFlow": "6762000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6406000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "151000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "692000.00",
                    "changeInCash": "-7101000.00",
                    "beginPeriodCashFlow": "14342000.00",
                    "endPeriodCashFlow": "7241000.00",
                    "totalCashFromOperatingActivities": "-846000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2037000.00",
                    "otherCashflowsFromInvestingActivities": "5411000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "196000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-82000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2777000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1832000.00",
                    "stockBasedCompensation": "1000.00",
                    "otherNonCashItems": "-2317000.00",
                    "freeCashFlow": "-3623000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22921000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-173000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1954000.00",
                    "changeInCash": "-11089000.00",
                    "beginPeriodCashFlow": "25431000.00",
                    "endPeriodCashFlow": "14342000.00",
                    "totalCashFromOperatingActivities": "12005000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2470000.00",
                    "otherCashflowsFromInvestingActivities": "10406000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "419000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-214000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3429000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1693000.00",
                    "stockBasedCompensation": "-42000.00",
                    "otherNonCashItems": "4857000.00",
                    "freeCashFlow": "8576000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4135000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "101000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3422000.00",
                    "changeInCash": "2611000.00",
                    "beginPeriodCashFlow": "22820000.00",
                    "endPeriodCashFlow": "25431000.00",
                    "totalCashFromOperatingActivities": "-1625000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2672000.00",
                    "otherCashflowsFromInvestingActivities": "-7883000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-174000.00",
                    "changeToAccountReceivables": "662000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "172000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2169000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10022000.00",
                    "stockBasedCompensation": "251000.00",
                    "otherNonCashItems": "329000.00",
                    "freeCashFlow": "-3794000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "588000.00",
                    "totalCashflowsFromInvestingActivities": "9939000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-264000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "181000.00",
                    "changeInCash": "18103000.00",
                    "beginPeriodCashFlow": "4717000.00",
                    "endPeriodCashFlow": "22820000.00",
                    "totalCashFromOperatingActivities": "8428000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2289000.00",
                    "otherCashflowsFromInvestingActivities": "2454000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "491000.00",
                    "changeToAccountReceivables": "-3686000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "857000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1404000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2850000.00",
                    "stockBasedCompensation": "675000.00",
                    "otherNonCashItems": "1578000.00",
                    "freeCashFlow": "7024000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-202000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-439000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-565000.00",
                    "changeInCash": "-491000.00",
                    "beginPeriodCashFlow": "5208000.00",
                    "endPeriodCashFlow": "4717000.00",
                    "totalCashFromOperatingActivities": "150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2220000.00",
                    "otherCashflowsFromInvestingActivities": "523000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-672000.00",
                    "changeToAccountReceivables": "860000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-872000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2512000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2540000.00",
                    "stockBasedCompensation": "832000.00",
                    "otherNonCashItems": "507000.00",
                    "freeCashFlow": "-2362000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8140000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-280000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "703000.00",
                    "changeInCash": "4000.00",
                    "beginPeriodCashFlow": "5204000.00",
                    "endPeriodCashFlow": "5208000.00",
                    "totalCashFromOperatingActivities": "8424000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2417000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "528000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1361000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3640000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1214000.00",
                    "freeCashFlow": "7063000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3334000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-592000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1735000.00",
                    "changeInCash": "-2745000.00",
                    "beginPeriodCashFlow": "7949000.00",
                    "endPeriodCashFlow": "5204000.00",
                    "totalCashFromOperatingActivities": "1181000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2476000.00",
                    "otherCashflowsFromInvestingActivities": "65000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12000.00",
                    "changeToAccountReceivables": "840000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1110000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6396000.00",
                    "stockBasedCompensation": "238000.00",
                    "otherNonCashItems": "5224000.00",
                    "freeCashFlow": "71000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10245000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-314000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21083000.00",
                    "changeInCash": "614000.00",
                    "beginPeriodCashFlow": "7335000.00",
                    "endPeriodCashFlow": "7949000.00",
                    "totalCashFromOperatingActivities": "11173000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1815000.00",
                    "otherCashflowsFromInvestingActivities": "409000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "793000.00",
                    "changeToAccountReceivables": "2238000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4175000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2725000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7381000.00",
                    "stockBasedCompensation": "464000.00",
                    "otherNonCashItems": "22081000.00",
                    "freeCashFlow": "8448000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1661000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-243000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "140000.00",
                    "changeInCash": "-1017000.00",
                    "beginPeriodCashFlow": "8352000.00",
                    "endPeriodCashFlow": "7335000.00",
                    "totalCashFromOperatingActivities": "-2434000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2563000.00",
                    "otherCashflowsFromInvestingActivities": "11694000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1029000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "38000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5780000.00",
                    "stockBasedCompensation": "530000.00",
                    "otherNonCashItems": "35000.00",
                    "freeCashFlow": "-4465000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7466000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-208000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-278000.00",
                    "changeInCash": "-759000.00",
                    "beginPeriodCashFlow": "9111000.00",
                    "endPeriodCashFlow": "8352000.00",
                    "totalCashFromOperatingActivities": "6914000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1903000.00",
                    "otherCashflowsFromInvestingActivities": "182000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "115000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1718000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3520000.00",
                    "stockBasedCompensation": "509000.00",
                    "otherNonCashItems": "1436000.00",
                    "freeCashFlow": "5196000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8152000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29229000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-644000.00",
                    "changeInCash": "7163000.00",
                    "beginPeriodCashFlow": "1948000.00",
                    "endPeriodCashFlow": "9111000.00",
                    "totalCashFromOperatingActivities": "-13914000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2943000.00",
                    "otherCashflowsFromInvestingActivities": "505000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-900000.00",
                    "changeToAccountReceivables": "768000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4185000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1738000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17570000.00",
                    "stockBasedCompensation": "181000.00",
                    "otherNonCashItems": "1561000.00",
                    "freeCashFlow": "-15652000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1544000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5827000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5792000.00",
                    "changeInCash": "-348000.00",
                    "beginPeriodCashFlow": "2296000.00",
                    "endPeriodCashFlow": "1948000.00",
                    "totalCashFromOperatingActivities": "7023000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1839000.00",
                    "otherCashflowsFromInvestingActivities": "607000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-146000.00",
                    "changeToAccountReceivables": "1580000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2298000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "880000.00",
                    "stockBasedCompensation": "345000.00",
                    "otherNonCashItems": "1332000.00",
                    "freeCashFlow": "4725000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1633000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4639000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "474000.00",
                    "changeInCash": "-141000.00",
                    "beginPeriodCashFlow": "2437000.00",
                    "endPeriodCashFlow": "2296000.00",
                    "totalCashFromOperatingActivities": "2865000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2831000.00",
                    "otherCashflowsFromInvestingActivities": "2929000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-704000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4759000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1296000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2271000.00",
                    "stockBasedCompensation": "683000.00",
                    "otherNonCashItems": "864000.00",
                    "freeCashFlow": "1569000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-594000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7478000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1636000.00",
                    "changeInCash": "762000.00",
                    "beginPeriodCashFlow": "1675000.00",
                    "endPeriodCashFlow": "2437000.00",
                    "totalCashFromOperatingActivities": "8834000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3055000.00",
                    "otherCashflowsFromInvestingActivities": "769000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "373000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7706000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1363000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3139000.00",
                    "stockBasedCompensation": "-2094000.00",
                    "otherNonCashItems": "2118000.00",
                    "freeCashFlow": "7471000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-789000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5034000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3052000.00",
                    "changeInCash": "-349000.00",
                    "beginPeriodCashFlow": "2024000.00",
                    "endPeriodCashFlow": "1675000.00",
                    "totalCashFromOperatingActivities": "5474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3105000.00",
                    "otherCashflowsFromInvestingActivities": "-235000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-422000.00",
                    "changeToAccountReceivables": "656000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5152000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "789000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3564000.00",
                    "stockBasedCompensation": "164000.00",
                    "otherNonCashItems": "886000.00",
                    "freeCashFlow": "4685000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-402000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4188000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1427000.00",
                    "changeInCash": "-167000.00",
                    "beginPeriodCashFlow": "2191000.00",
                    "endPeriodCashFlow": "2024000.00",
                    "totalCashFromOperatingActivities": "4423000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2747000.00",
                    "otherCashflowsFromInvestingActivities": "721000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-143000.00",
                    "changeToAccountReceivables": "1649000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4263000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1123000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1111000.00",
                    "stockBasedCompensation": "345000.00",
                    "otherNonCashItems": "304000.00",
                    "freeCashFlow": "3300000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-689000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1737000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "846000.00",
                    "changeInCash": "171000.00",
                    "beginPeriodCashFlow": "2020000.00",
                    "endPeriodCashFlow": "2191000.00",
                    "totalCashFromOperatingActivities": "2597000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3016000.00",
                    "otherCashflowsFromInvestingActivities": "685000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "250000.00",
                    "changeToAccountReceivables": "1046000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-642000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1374000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2075000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "303000.00",
                    "freeCashFlow": "1223000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1030000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6803000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2296000.00",
                    "changeInCash": "-1906000.00",
                    "beginPeriodCashFlow": "3926000.00",
                    "endPeriodCashFlow": "2020000.00",
                    "totalCashFromOperatingActivities": "3867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2664000.00",
                    "otherCashflowsFromInvestingActivities": "3012000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-427000.00",
                    "changeToAccountReceivables": "1475000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-137000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1982000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2118000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-353000.00",
                    "freeCashFlow": "1885000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1725000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-844000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2056000.00",
                    "changeInCash": "1224000.00",
                    "beginPeriodCashFlow": "2702000.00",
                    "endPeriodCashFlow": "3926000.00",
                    "totalCashFromOperatingActivities": "3793000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2685000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "277000.00",
                    "changeToAccountReceivables": "144000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-936000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1725000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2421000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "240000.00",
                    "freeCashFlow": "2068000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "758000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6394000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1721000.00",
                    "changeInCash": "-1002000.00",
                    "beginPeriodCashFlow": "3704000.00",
                    "endPeriodCashFlow": "2702000.00",
                    "totalCashFromOperatingActivities": "4634000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3255000.00",
                    "otherCashflowsFromInvestingActivities": "1906000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1676000.00",
                    "changeToAccountReceivables": "1018000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1148000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1702000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "284000.00",
                    "freeCashFlow": "3486000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1430000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "286000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "520000.00",
                    "changeInCash": "1114000.00",
                    "beginPeriodCashFlow": "2590000.00",
                    "endPeriodCashFlow": "3704000.00",
                    "totalCashFromOperatingActivities": "2258000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2524000.00",
                    "otherCashflowsFromInvestingActivities": "-26000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-632000.00",
                    "changeToAccountReceivables": "3830000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "167000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2926000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2140000.00",
                    "freeCashFlow": "855000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3054000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4177000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1477000.00",
                    "changeInCash": "-636000.00",
                    "beginPeriodCashFlow": "3226000.00",
                    "endPeriodCashFlow": "2590000.00",
                    "totalCashFromOperatingActivities": "6595000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2734000.00",
                    "otherCashflowsFromInvestingActivities": "150000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1434000.00",
                    "changeToAccountReceivables": "2060000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4274000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2085000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "117000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2267000.00",
                    "freeCashFlow": "4510000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2281000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2695000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16560000.00",
                    "changeInCash": "482000.00",
                    "beginPeriodCashFlow": "2744000.00",
                    "endPeriodCashFlow": "3226000.00",
                    "totalCashFromOperatingActivities": "5458000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2595000.00",
                    "otherCashflowsFromInvestingActivities": "157000.00",
                    "dividendsPaid": "2000.00",
                    "changeToInventory": "-841000.00",
                    "changeToAccountReceivables": "588000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5289000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1398000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2358000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "568000.00",
                    "freeCashFlow": "4060000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6366000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9789000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2536000.00",
                    "changeInCash": "-874000.00",
                    "beginPeriodCashFlow": "3618000.00",
                    "endPeriodCashFlow": "2744000.00",
                    "totalCashFromOperatingActivities": "2549000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4147000.00",
                    "otherCashflowsFromInvestingActivities": "6824000.00",
                    "dividendsPaid": "2000.00",
                    "changeToInventory": "-209000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9917000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "458000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7340000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1976000.00",
                    "freeCashFlow": "2091000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "263000.00",
                    "totalCashflowsFromInvestingActivities": "-1438000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3948000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "544000.00",
                    "changeInCash": "1143000.00",
                    "beginPeriodCashFlow": "2475000.00",
                    "endPeriodCashFlow": "3618000.00",
                    "totalCashFromOperatingActivities": "6529000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4221000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "3000.00",
                    "changeToInventory": "433000.00",
                    "changeToAccountReceivables": "1064000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4393000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1538000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1267000.00",
                    "stockBasedCompensation": "-1000.00",
                    "otherNonCashItems": "436000.00",
                    "freeCashFlow": "4991000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1974000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10412000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2124000.00",
                    "changeInCash": "-2564000.00",
                    "beginPeriodCashFlow": "5039000.00",
                    "endPeriodCashFlow": "2475000.00",
                    "totalCashFromOperatingActivities": "9822000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4355000.00",
                    "otherCashflowsFromInvestingActivities": "-312000.00",
                    "dividendsPaid": "12000.00",
                    "changeToInventory": "-1938000.00",
                    "changeToAccountReceivables": "3007000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4816000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1662000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1851000.00",
                    "stockBasedCompensation": "1000.00",
                    "otherNonCashItems": "426000.00",
                    "freeCashFlow": "8160000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3866000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10886000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3798000.00",
                    "changeInCash": "1829000.00",
                    "beginPeriodCashFlow": "3210000.00",
                    "endPeriodCashFlow": "5039000.00",
                    "totalCashFromOperatingActivities": "8849000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4245000.00",
                    "otherCashflowsFromInvestingActivities": "5466000.00",
                    "dividendsPaid": "20000.00",
                    "changeToInventory": "3705000.00",
                    "changeToAccountReceivables": "660000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2623000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1809000.00",
                    "stockBasedCompensation": "-38993000.00",
                    "otherNonCashItems": "1185000.00",
                    "freeCashFlow": "7461000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8164000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5582000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-124017000.00",
                    "changeInCash": "-3216000.00",
                    "beginPeriodCashFlow": "6426000.00",
                    "endPeriodCashFlow": "3210000.00",
                    "totalCashFromOperatingActivities": "8649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7246000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "20000.00",
                    "changeToInventory": "3138000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2623000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1075000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14692000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "7574000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1678000.00",
                    "totalCashflowsFromInvestingActivities": "-1848000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-712000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11051000.00",
                    "changeInCash": "767000.00",
                    "beginPeriodCashFlow": "5659000.00",
                    "endPeriodCashFlow": "6426000.00",
                    "totalCashFromOperatingActivities": "3327000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4691000.00",
                    "otherCashflowsFromInvestingActivities": "1450000.00",
                    "dividendsPaid": "21000.00",
                    "changeToInventory": "137000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-596000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14495000.00",
                    "freeCashFlow": "212000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "212000.00",
                    "totalCashflowsFromInvestingActivities": "-3926000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "166000.00",
                    "changeInCash": "3940000.00",
                    "beginPeriodCashFlow": "1719000.00",
                    "endPeriodCashFlow": "5659000.00",
                    "totalCashFromOperatingActivities": "5466000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4664000.00",
                    "otherCashflowsFromInvestingActivities": "-534000.00",
                    "dividendsPaid": "19000.00",
                    "changeToInventory": "-2253000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-66000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2868000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "880000.00",
                    "freeCashFlow": "2116000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6411000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4089000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2906000.00",
                    "changeInCash": "-798000.00",
                    "beginPeriodCashFlow": "2517000.00",
                    "endPeriodCashFlow": "1719000.00",
                    "totalCashFromOperatingActivities": "9702000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4806000.00",
                    "otherCashflowsFromInvestingActivities": "-2113000.00",
                    "dividendsPaid": "21000.00",
                    "changeToInventory": "1956000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4411000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3007000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2351000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1078000.00",
                    "freeCashFlow": "6695000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1700000.00",
                    "changeInCash": "-1400000.00",
                    "beginPeriodCashFlow": "3900000.00",
                    "endPeriodCashFlow": "2500000.00",
                    "totalCashFromOperatingActivities": "400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5000000.00",
                    "otherCashflowsFromInvestingActivities": "5700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2900000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "89600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9800000.00",
                    "stockBasedCompensation": "-1300000.00",
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "-15300000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1700000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "3900000.00",
                    "endPeriodCashFlow": "3900000.00",
                    "totalCashFromOperatingActivities": "9700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4200000.00",
                    "otherCashflowsFromInvestingActivities": "-5700000.00",
                    "dividendsPaid": "44000.00",
                    "changeToInventory": "800000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "500000.00",
                    "freeCashFlow": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3100000.00",
                    "changeInCash": "18100000.00",
                    "beginPeriodCashFlow": "-14200000.00",
                    "endPeriodCashFlow": "3900000.00",
                    "totalCashFromOperatingActivities": "-600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1900000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "90941000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9400000.00",
                    "stockBasedCompensation": "-200000.00",
                    "otherNonCashItems": "2000000.00",
                    "freeCashFlow": "-20300000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4400000.00",
                    "changeInCash": "17400000.00",
                    "beginPeriodCashFlow": "2900000.00",
                    "endPeriodCashFlow": "20300000.00",
                    "totalCashFromOperatingActivities": "7500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-4200000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2200000.00",
                    "stockBasedCompensation": "1100000.00",
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "-14100000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3400000.00",
                    "changeInCash": "33300000.00",
                    "beginPeriodCashFlow": "85700000.00",
                    "endPeriodCashFlow": "33300000.00",
                    "totalCashFromOperatingActivities": "1400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3800000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": "100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "700000.00",
                    "freeCashFlow": "-34800000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1700000.00",
                    "changeInCash": "83700000.00",
                    "beginPeriodCashFlow": "2000000.00",
                    "endPeriodCashFlow": "85700000.00",
                    "totalCashFromOperatingActivities": "900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "85700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3800000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "-83600000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1800000.00",
                    "changeInCash": "23000000.00",
                    "beginPeriodCashFlow": "7700000.00",
                    "endPeriodCashFlow": "23000000.00",
                    "totalCashFromOperatingActivities": "700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4200000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "-21500000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2600000.00",
                    "changeInCash": "1600000.00",
                    "beginPeriodCashFlow": "6100000.00",
                    "endPeriodCashFlow": "7700000.00",
                    "totalCashFromOperatingActivities": "3600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2400000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": "200000.00",
                    "changeToInventory": "-400000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2800000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "-7000000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "800000.00",
                    "changeInCash": "29600000.00",
                    "beginPeriodCashFlow": "4600000.00",
                    "endPeriodCashFlow": "29600000.00",
                    "totalCashFromOperatingActivities": "700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2200000.00",
                    "otherCashflowsFromInvestingActivities": "44500000.00",
                    "dividendsPaid": "200000.00",
                    "changeToInventory": "-300000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1300000.00",
                    "freeCashFlow": "-68900000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "400000.00",
                    "changeInCash": "4600000.00",
                    "beginPeriodCashFlow": "4000000.00",
                    "endPeriodCashFlow": "4600000.00",
                    "totalCashFromOperatingActivities": "3100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1400000.00",
                    "otherCashflowsFromInvestingActivities": "-6900000.00",
                    "dividendsPaid": "200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "300000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "800000.00",
                    "freeCashFlow": "1300000.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1500000.00",
                    "changeInCash": "4000000.00",
                    "beginPeriodCashFlow": "33000000.00",
                    "endPeriodCashFlow": "4000000.00",
                    "totalCashFromOperatingActivities": "3100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2600000.00",
                    "otherCashflowsFromInvestingActivities": "-5700000.00",
                    "dividendsPaid": "100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-900000.00",
                    "stockBasedCompensation": "-100000.00",
                    "otherNonCashItems": "-1100000.00",
                    "freeCashFlow": "900000.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1800000.00",
                    "changeInCash": "31300000.00",
                    "beginPeriodCashFlow": "1700000.00",
                    "endPeriodCashFlow": "33000000.00",
                    "totalCashFromOperatingActivities": "2800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1600000.00",
                    "otherCashflowsFromInvestingActivities": "-31900000.00",
                    "dividendsPaid": "400000.00",
                    "changeToInventory": "300000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "31700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "-300000.00",
                    "freeCashFlow": "1600000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1300000.00",
                    "changeInCash": "2500000.00",
                    "beginPeriodCashFlow": "1810000.00",
                    "endPeriodCashFlow": "2500000.00",
                    "totalCashFromOperatingActivities": "900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1200000.00",
                    "otherCashflowsFromInvestingActivities": "-1900000.00",
                    "dividendsPaid": "200000.00",
                    "changeToInventory": "300000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "400000.00",
                    "freeCashFlow": "-800000.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17390000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15770000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-900000.00",
                    "changeInCash": "-2690000.00",
                    "beginPeriodCashFlow": "4500000.00",
                    "endPeriodCashFlow": "1810000.00",
                    "totalCashFromOperatingActivities": "-1070000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1020000.00",
                    "otherCashflowsFromInvestingActivities": "-16440000.00",
                    "dividendsPaid": "250000.00",
                    "changeToInventory": "-500000.00",
                    "changeToAccountReceivables": "-1000000.00",
                    "salePurchaseOfStock": "47790000.00",
                    "otherCashflowsFromFinancingActivities": "15770000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "950000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3100000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-3680000.00",
                    "freeCashFlow": "-2020000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35171000.00",
                    "netBorrowings": "-11416000.00",
                    "totalCashFromFinancingActivities": "-24999000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51507000.00",
                    "changeInCash": "523000.00",
                    "beginPeriodCashFlow": "1165000.00",
                    "endPeriodCashFlow": "1688000.00",
                    "totalCashFromOperatingActivities": "60693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25712000.00",
                    "otherCashflowsFromInvestingActivities": "-14543000.00",
                    "dividendsPaid": "-7025000.00",
                    "changeToInventory": "-1687000.00",
                    "changeToAccountReceivables": "-28151000.00",
                    "salePurchaseOfStock": "1718000.00",
                    "otherCashflowsFromFinancingActivities": "-8276000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32341000.00",
                    "stockBasedCompensation": "7806000.00",
                    "otherNonCashItems": "4029000.00",
                    "freeCashFlow": "40065000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-3638000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3638000.00",
                    "netBorrowings": "-43161000.00",
                    "totalCashFromFinancingActivities": "-48716000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32953000.00",
                    "changeInCash": "-358000.00",
                    "beginPeriodCashFlow": "1523000.00",
                    "endPeriodCashFlow": "1165000.00",
                    "totalCashFromOperatingActivities": "51996000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24247000.00",
                    "otherCashflowsFromInvestingActivities": "12460000.00",
                    "dividendsPaid": "-6807000.00",
                    "changeToInventory": "1056000.00",
                    "changeToAccountReceivables": "-24620000.00",
                    "salePurchaseOfStock": "2626000.00",
                    "otherCashflowsFromFinancingActivities": "-1374000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16098000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17701000.00",
                    "stockBasedCompensation": "6520000.00",
                    "otherNonCashItems": "6675000.00",
                    "freeCashFlow": "35898000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-01",
                    "currency_symbol": "USD",
                    "investments": "-83175000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57004000.00",
                    "netBorrowings": "-12767000.00",
                    "totalCashFromFinancingActivities": "-18233000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33413000.00",
                    "changeInCash": "353000.00",
                    "beginPeriodCashFlow": "1170000.00",
                    "endPeriodCashFlow": "1523000.00",
                    "totalCashFromOperatingActivities": "75590000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22518000.00",
                    "otherCashflowsFromInvestingActivities": "-16636000.00",
                    "dividendsPaid": "-6708000.00",
                    "changeToInventory": "-72000.00",
                    "changeToAccountReceivables": "-8122000.00",
                    "salePurchaseOfStock": "-252000.00",
                    "otherCashflowsFromFinancingActivities": "1242000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62539000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4944000.00",
                    "stockBasedCompensation": "7703000.00",
                    "otherNonCashItems": "3705000.00",
                    "freeCashFlow": "13051000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-52490000.00",
                    "changeToLiabilities": "18886000.00",
                    "totalCashflowsFromInvestingActivities": "-52490000.00",
                    "netBorrowings": "35300000.00",
                    "totalCashFromFinancingActivities": "-8512000.00",
                    "changeToOperatingActivities": "-11031000.00",
                    "netIncome": "41381000.00",
                    "changeInCash": "22000.00",
                    "beginPeriodCashFlow": "1148000.00",
                    "endPeriodCashFlow": "1170000.00",
                    "totalCashFromOperatingActivities": "61024000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21085000.00",
                    "otherCashflowsFromInvestingActivities": "-26409000.00",
                    "dividendsPaid": "6763000.00",
                    "changeToInventory": "2295000.00",
                    "changeToAccountReceivables": "-5358000.00",
                    "salePurchaseOfStock": "-36663000.00",
                    "otherCashflowsFromFinancingActivities": "153252000.00",
                    "changeToNetincome": "13877000.00",
                    "capitalExpenditures": "26081000",
                    "changeReceivables": "-5358000.00",
                    "cashFlowsOtherOperating": "-32187000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22000.00",
                    "changeInWorkingCapital": "-12893000.00",
                    "stockBasedCompensation": "5959000.00",
                    "otherNonCashItems": "2456000.00",
                    "freeCashFlow": "34943000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "investments": "-12535000.00",
                    "changeToLiabilities": "5532000.00",
                    "totalCashflowsFromInvestingActivities": "-12535000.00",
                    "netBorrowings": "78513000.00",
                    "totalCashFromFinancingActivities": "-71452000.00",
                    "changeToOperatingActivities": "16000.00",
                    "netIncome": "33159000.00",
                    "changeInCash": "259000.00",
                    "beginPeriodCashFlow": "889000.00",
                    "endPeriodCashFlow": "1148000.00",
                    "totalCashFromOperatingActivities": "84246000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21805000.00",
                    "otherCashflowsFromInvestingActivities": "7758000.00",
                    "dividendsPaid": "7264000.00",
                    "changeToInventory": "-4449000.00",
                    "changeToAccountReceivables": "-4090000.00",
                    "salePurchaseOfStock": "-140040000.00",
                    "otherCashflowsFromFinancingActivities": "-5305000.00",
                    "changeToNetincome": "31697000.00",
                    "capitalExpenditures": "24883000",
                    "changeReceivables": "-4090000.00",
                    "cashFlowsOtherOperating": "-29045000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "259000.00",
                    "changeInWorkingCapital": "-2991000.00",
                    "stockBasedCompensation": "5513000.00",
                    "otherNonCashItems": "27452000.00",
                    "freeCashFlow": "59363000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "investments": "-34420000.00",
                    "changeToLiabilities": "8963000.00",
                    "totalCashflowsFromInvestingActivities": "-34420000.00",
                    "netBorrowings": "-36666000.00",
                    "totalCashFromFinancingActivities": "-48322000.00",
                    "changeToOperatingActivities": "10459000.00",
                    "netIncome": "16090000.00",
                    "changeInCash": "173000.00",
                    "beginPeriodCashFlow": "716000.00",
                    "endPeriodCashFlow": "889000.00",
                    "totalCashFromOperatingActivities": "82915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19389000.00",
                    "otherCashflowsFromInvestingActivities": "-19222000.00",
                    "dividendsPaid": "6048000.00",
                    "changeToInventory": "3516000.00",
                    "changeToAccountReceivables": "-4279000.00",
                    "salePurchaseOfStock": "1229000.00",
                    "otherCashflowsFromFinancingActivities": "110134000.00",
                    "changeToNetincome": "32003000.00",
                    "capitalExpenditures": "15198000",
                    "changeReceivables": "-4279000.00",
                    "cashFlowsOtherOperating": "4629000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "173000.00",
                    "changeInWorkingCapital": "12926000.00",
                    "stockBasedCompensation": "3370000.00",
                    "otherNonCashItems": "26543000.00",
                    "freeCashFlow": "67717000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "-158886000.00",
                    "changeToLiabilities": "5083000.00",
                    "totalCashflowsFromInvestingActivities": "-158886000.00",
                    "netBorrowings": "130121000.00",
                    "totalCashFromFinancingActivities": "117138000.00",
                    "changeToOperatingActivities": "15000.00",
                    "netIncome": "14533000.00",
                    "changeInCash": "72000.00",
                    "beginPeriodCashFlow": "644000.00",
                    "endPeriodCashFlow": "716000.00",
                    "totalCashFromOperatingActivities": "36820000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17771000.00",
                    "otherCashflowsFromInvestingActivities": "-143507000.00",
                    "dividendsPaid": "5398000.00",
                    "changeToInventory": "-7762000.00",
                    "changeToAccountReceivables": "-5801000.00",
                    "salePurchaseOfStock": "-7756000.00",
                    "otherCashflowsFromFinancingActivities": "-2227000.00",
                    "changeToNetincome": "19068000.00",
                    "capitalExpenditures": "15379000",
                    "changeReceivables": "-5801000.00",
                    "cashFlowsOtherOperating": "-6359000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "72000.00",
                    "changeInWorkingCapital": "-15356000.00",
                    "stockBasedCompensation": "2153000.00",
                    "otherNonCashItems": "7602000.00",
                    "freeCashFlow": "21441000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "-51496000.00",
                    "changeToLiabilities": "-21277000.00",
                    "totalCashflowsFromInvestingActivities": "-51496000.00",
                    "netBorrowings": "124418000.00",
                    "totalCashFromFinancingActivities": "2055000.00",
                    "changeToOperatingActivities": "-1866000.00",
                    "netIncome": "11645000.00",
                    "changeInCash": "-308000.00",
                    "beginPeriodCashFlow": "952000.00",
                    "endPeriodCashFlow": "644000.00",
                    "totalCashFromOperatingActivities": "49133000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17430000.00",
                    "otherCashflowsFromInvestingActivities": "-37970000.00",
                    "dividendsPaid": "5513000.00",
                    "changeToInventory": "-159000.00",
                    "changeToAccountReceivables": "-5061000.00",
                    "salePurchaseOfStock": "-16266000.00",
                    "otherCashflowsFromFinancingActivities": "-3546000.00",
                    "changeToNetincome": "14820000.00",
                    "capitalExpenditures": "13526000",
                    "changeReceivables": "-5061000.00",
                    "cashFlowsOtherOperating": "28001000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-308000.00",
                    "changeInWorkingCapital": "1504000.00",
                    "stockBasedCompensation": "6583000.00",
                    "otherNonCashItems": "8148000.00",
                    "freeCashFlow": "35607000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "investments": "-39463000.00",
                    "changeToLiabilities": "6962000.00",
                    "totalCashflowsFromInvestingActivities": "-39463000.00",
                    "netBorrowings": "11088000.00",
                    "totalCashFromFinancingActivities": "-8101000.00",
                    "changeToOperatingActivities": "-1079000.00",
                    "netIncome": "37193000.00",
                    "changeInCash": "-2334000.00",
                    "beginPeriodCashFlow": "3286000.00",
                    "endPeriodCashFlow": "952000.00",
                    "totalCashFromOperatingActivities": "45230000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15979000.00",
                    "otherCashflowsFromInvestingActivities": "4431000.00",
                    "dividendsPaid": "3709000.00",
                    "changeToInventory": "1446000.00",
                    "changeToAccountReceivables": "-4254000.00",
                    "salePurchaseOfStock": "-16366000.00",
                    "otherCashflowsFromFinancingActivities": "886000.00",
                    "changeToNetincome": "-7001000.00",
                    "capitalExpenditures": "16395000",
                    "changeReceivables": "-4254000.00",
                    "cashFlowsOtherOperating": "-5915000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2334000.00",
                    "changeInWorkingCapital": "-6090000.00",
                    "stockBasedCompensation": "3162000.00",
                    "otherNonCashItems": "6637000.00",
                    "freeCashFlow": "28835000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "investments": "-45275000.00",
                    "changeToLiabilities": "15438000.00",
                    "totalCashflowsFromInvestingActivities": "-45275000.00",
                    "netBorrowings": "407000.00",
                    "totalCashFromFinancingActivities": "-1431000.00",
                    "changeToOperatingActivities": "-937000.00",
                    "netIncome": "19581000.00",
                    "changeInCash": "2751000.00",
                    "beginPeriodCashFlow": "535000.00",
                    "endPeriodCashFlow": "3286000.00",
                    "totalCashFromOperatingActivities": "49457000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15421000.00",
                    "otherCashflowsFromInvestingActivities": "4385000.00",
                    "dividendsPaid": "2492000.00",
                    "changeToInventory": "1995000.00",
                    "changeToAccountReceivables": "-5162000.00",
                    "salePurchaseOfStock": "-578000.00",
                    "otherCashflowsFromFinancingActivities": "-63000.00",
                    "changeToNetincome": "12971000.00",
                    "capitalExpenditures": "23104000",
                    "changeReceivables": "-5162000.00",
                    "cashFlowsOtherOperating": "-11611000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2751000.00",
                    "changeInWorkingCapital": "-3210000.00",
                    "stockBasedCompensation": "3229000.00",
                    "otherNonCashItems": "9581000.00",
                    "freeCashFlow": "26353000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-24687000.00",
                    "totalCashflowsFromInvestingActivities": "-45484000.00",
                    "netBorrowings": "41698000.00",
                    "totalCashFromFinancingActivities": "-4298000.00",
                    "changeToOperatingActivities": "1323000.00",
                    "netIncome": "20853000.00",
                    "changeInCash": "122000.00",
                    "beginPeriodCashFlow": "413000.00",
                    "endPeriodCashFlow": "535000.00",
                    "totalCashFromOperatingActivities": "49904000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13780000.00",
                    "otherCashflowsFromInvestingActivities": "65000.00",
                    "dividendsPaid": "1819000.00",
                    "changeToInventory": "2582000.00",
                    "changeToAccountReceivables": "-2310000.00",
                    "salePurchaseOfStock": "-44999000.00",
                    "otherCashflowsFromFinancingActivities": "809000.00",
                    "changeToNetincome": "9109000.00",
                    "capitalExpenditures": "35824000",
                    "changeReceivables": "-2310000.00",
                    "cashFlowsOtherOperating": "29656000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "122000.00",
                    "changeInWorkingCapital": "1787000.00",
                    "stockBasedCompensation": "4444000.00",
                    "otherNonCashItems": "6005000.00",
                    "freeCashFlow": "14080000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1743000.00",
                    "totalCashflowsFromInvestingActivities": "-79357000.00",
                    "netBorrowings": "54600000.00",
                    "totalCashFromFinancingActivities": "41828000.00",
                    "changeToOperatingActivities": "-3381000.00",
                    "netIncome": "15838000.00",
                    "changeInCash": "-964000.00",
                    "beginPeriodCashFlow": "1377000.00",
                    "endPeriodCashFlow": "413000.00",
                    "totalCashFromOperatingActivities": "36565000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11945000.00",
                    "otherCashflowsFromInvestingActivities": "2192000.00",
                    "dividendsPaid": "1840000.00",
                    "changeToInventory": "-2590000.00",
                    "changeToAccountReceivables": "-4146000.00",
                    "salePurchaseOfStock": "1228000.00",
                    "otherCashflowsFromFinancingActivities": "-10932000.00",
                    "changeToNetincome": "12866000.00",
                    "capitalExpenditures": "23675000",
                    "changeReceivables": "-4146000.00",
                    "cashFlowsOtherOperating": "3487000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-964000.00",
                    "changeInWorkingCapital": "-10376000.00",
                    "stockBasedCompensation": "4622000.00",
                    "otherNonCashItems": "9241000.00",
                    "freeCashFlow": "12890000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4595000.00",
                    "totalCashflowsFromInvestingActivities": "-20212000.00",
                    "netBorrowings": "-19640000.00",
                    "totalCashFromFinancingActivities": "-19954000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19296000.00",
                    "changeInCash": "-321000.00",
                    "beginPeriodCashFlow": "1698000.00",
                    "endPeriodCashFlow": "1377000.00",
                    "totalCashFromOperatingActivities": "39845000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11748000.00",
                    "otherCashflowsFromInvestingActivities": "10184000.00",
                    "dividendsPaid": "1821000.00",
                    "changeToInventory": "-337000.00",
                    "changeToAccountReceivables": "-3329000.00",
                    "salePurchaseOfStock": "894000.00",
                    "otherCashflowsFromFinancingActivities": "1507000.00",
                    "changeToNetincome": "12254000.00",
                    "capitalExpenditures": "10695000",
                    "changeReceivables": "-3329000.00",
                    "cashFlowsOtherOperating": "-4744000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-321000.00",
                    "changeInWorkingCapital": "-3815000.00",
                    "stockBasedCompensation": "3583000.00",
                    "otherNonCashItems": "-3539000.00",
                    "freeCashFlow": "29150000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-14331000.00",
                    "totalCashflowsFromInvestingActivities": "-54974000.00",
                    "netBorrowings": "36898000.00",
                    "totalCashFromFinancingActivities": "29774000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11403000.00",
                    "changeInCash": "561000.00",
                    "beginPeriodCashFlow": "1137000.00",
                    "endPeriodCashFlow": "1698000.00",
                    "totalCashFromOperatingActivities": "25761000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10054000.00",
                    "otherCashflowsFromInvestingActivities": "592000.00",
                    "dividendsPaid": "1818000.00",
                    "changeToInventory": "5334000.00",
                    "changeToAccountReceivables": "-3850000.00",
                    "salePurchaseOfStock": "-4531000.00",
                    "otherCashflowsFromFinancingActivities": "-4010000.00",
                    "changeToNetincome": "10575000.00",
                    "capitalExpenditures": "12857000",
                    "changeReceivables": "-4579000.00",
                    "cashFlowsOtherOperating": "11974000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "561000.00",
                    "changeInWorkingCapital": "-6227000.00",
                    "stockBasedCompensation": "2174000.00",
                    "otherNonCashItems": "4427000.00",
                    "freeCashFlow": "12904000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5841000.00",
                    "totalCashflowsFromInvestingActivities": "-29218000.00",
                    "netBorrowings": "1544000.00",
                    "totalCashFromFinancingActivities": "-2079000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6978000.00",
                    "changeInCash": "-142000.00",
                    "beginPeriodCashFlow": "1279000.00",
                    "endPeriodCashFlow": "1137000.00",
                    "totalCashFromOperatingActivities": "31155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9613000.00",
                    "otherCashflowsFromInvestingActivities": "-18574000.00",
                    "dividendsPaid": "1390000.00",
                    "changeToInventory": "-1513000.00",
                    "changeToAccountReceivables": "-1921000.00",
                    "salePurchaseOfStock": "-736000.00",
                    "otherCashflowsFromFinancingActivities": "413000.00",
                    "changeToNetincome": "1394000.00",
                    "capitalExpenditures": "10644000",
                    "changeReceivables": "-1921000.00",
                    "cashFlowsOtherOperating": "10110000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-142000.00",
                    "changeInWorkingCapital": "13325000.00",
                    "stockBasedCompensation": "1867000.00",
                    "otherNonCashItems": "2834000.00",
                    "freeCashFlow": "20511000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2975000.00",
                    "totalCashflowsFromInvestingActivities": "-29268000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1252000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8079000.00",
                    "changeInCash": "-2337000.00",
                    "beginPeriodCashFlow": "3616000.00",
                    "endPeriodCashFlow": "1279000.00",
                    "totalCashFromOperatingActivities": "25679000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9976000.00",
                    "otherCashflowsFromInvestingActivities": "400000.00",
                    "dividendsPaid": "14000.00",
                    "changeToInventory": "1830000.00",
                    "changeToAccountReceivables": "-4761000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1716000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10661000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "55000.00",
                    "stockBasedCompensation": "1759000.00",
                    "otherNonCashItems": "4289000.00",
                    "freeCashFlow": "15018000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12405000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5081000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7048000.00",
                    "changeInCash": "-1391000.00",
                    "beginPeriodCashFlow": "5007000.00",
                    "endPeriodCashFlow": "3616000.00",
                    "totalCashFromOperatingActivities": "16095000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10339000.00",
                    "otherCashflowsFromInvestingActivities": "-171489000.00",
                    "dividendsPaid": "14000.00",
                    "changeToInventory": "220000.00",
                    "changeToAccountReceivables": "-7241000.00",
                    "salePurchaseOfStock": "-4260000.00",
                    "otherCashflowsFromFinancingActivities": "-29000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9370000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12344000.00",
                    "stockBasedCompensation": "1588000.00",
                    "otherNonCashItems": "4667000.00",
                    "freeCashFlow": "6725000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4491000.00",
                    "totalCashflowsFromInvestingActivities": "-11847000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6244000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1794000.00",
                    "changeInCash": "1561000.00",
                    "beginPeriodCashFlow": "3446000.00",
                    "endPeriodCashFlow": "5007000.00",
                    "totalCashFromOperatingActivities": "19652000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10372000.00",
                    "otherCashflowsFromInvestingActivities": "-187030000.00",
                    "dividendsPaid": "10000.00",
                    "changeToInventory": "857000.00",
                    "changeToAccountReceivables": "2319000.00",
                    "salePurchaseOfStock": "-5740000.00",
                    "otherCashflowsFromFinancingActivities": "688000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12876000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-534000.00",
                    "stockBasedCompensation": "1548000.00",
                    "otherNonCashItems": "4824000.00",
                    "freeCashFlow": "6776000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38822000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-123000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8279000.00",
                    "changeInCash": "-19374000.00",
                    "beginPeriodCashFlow": "22820000.00",
                    "endPeriodCashFlow": "3446000.00",
                    "totalCashFromOperatingActivities": "19571000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10240000.00",
                    "otherCashflowsFromInvestingActivities": "57056000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17000.00",
                    "changeToAccountReceivables": "3880000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "303000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7578000.00",
                    "stockBasedCompensation": "784000.00",
                    "otherNonCashItems": "2778000.00",
                    "freeCashFlow": "7921000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "588000.00",
                    "totalCashflowsFromInvestingActivities": "-1737000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1575000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1416000.00",
                    "changeInCash": "14871000.00",
                    "beginPeriodCashFlow": "7949000.00",
                    "endPeriodCashFlow": "22820000.00",
                    "totalCashFromOperatingActivities": "18183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9402000.00",
                    "otherCashflowsFromInvestingActivities": "4116000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "335000.00",
                    "changeToAccountReceivables": "-2113000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6387000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2446000.00",
                    "stockBasedCompensation": "784000.00",
                    "otherNonCashItems": "9484000.00",
                    "freeCashFlow": "11796000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24202000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28464000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21865000.00",
                    "changeInCash": "6001000.00",
                    "beginPeriodCashFlow": "1948000.00",
                    "endPeriodCashFlow": "7949000.00",
                    "totalCashFromOperatingActivities": "1739000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9224000.00",
                    "otherCashflowsFromInvestingActivities": "2203000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1021000.00",
                    "changeToAccountReceivables": "2706000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "27528000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8212000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12449000.00",
                    "stockBasedCompensation": "675000.00",
                    "otherNonCashItems": "26122000.00",
                    "freeCashFlow": "-6473000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1294000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22978000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10954000.00",
                    "changeInCash": "-76000.00",
                    "beginPeriodCashFlow": "2024000.00",
                    "endPeriodCashFlow": "1948000.00",
                    "totalCashFromOperatingActivities": "24196000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10830000.00",
                    "otherCashflowsFromInvestingActivities": "4217000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-899000.00",
                    "changeToAccountReceivables": "2243000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5746000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1816000.00",
                    "stockBasedCompensation": "464000.00",
                    "otherNonCashItems": "3834000.00",
                    "freeCashFlow": "18450000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1786000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13572000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6625000.00",
                    "changeInCash": "-678000.00",
                    "beginPeriodCashFlow": "2702000.00",
                    "endPeriodCashFlow": "2024000.00",
                    "totalCashFromOperatingActivities": "14680000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11112000.00",
                    "otherCashflowsFromInvestingActivities": "2918000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-43000.00",
                    "changeToAccountReceivables": "1649000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6204000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7725000.00",
                    "stockBasedCompensation": "345000.00",
                    "otherNonCashItems": "494000.00",
                    "freeCashFlow": "8476000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6007000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12980000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20278000.00",
                    "changeInCash": "-42000.00",
                    "beginPeriodCashFlow": "2744000.00",
                    "endPeriodCashFlow": "2702000.00",
                    "totalCashFromOperatingActivities": "18945000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11108000.00",
                    "otherCashflowsFromInvestingActivities": "2187000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1715000.00",
                    "changeToAccountReceivables": "1018000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5286000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6034000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6869000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1431000.00",
                    "freeCashFlow": "12911000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6820000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35035000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9002000.00",
                    "changeInCash": "-466000.00",
                    "beginPeriodCashFlow": "3210000.00",
                    "endPeriodCashFlow": "2744000.00",
                    "totalCashFromOperatingActivities": "27749000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16968000.00",
                    "otherCashflowsFromInvestingActivities": "12078000.00",
                    "dividendsPaid": "37000.00",
                    "changeToInventory": "1991000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4935000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5046000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6031000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4023000.00",
                    "freeCashFlow": "22703000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-04-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8164000.00",
                    "totalCashflowsFromInvestingActivities": "-18468000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7983000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-93003000.00",
                    "changeInCash": "693000.00",
                    "beginPeriodCashFlow": "2517000.00",
                    "endPeriodCashFlow": "3210000.00",
                    "totalCashFromOperatingActivities": "27144000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21407000.00",
                    "otherCashflowsFromInvestingActivities": "-5938000.00",
                    "dividendsPaid": "81000.00",
                    "changeToInventory": "2978000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-69000.00",
                    "otherCashflowsFromFinancingActivities": "-2694000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10547000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7521000.00",
                    "stockBasedCompensation": "-38993000.00",
                    "otherNonCashItems": "136501000.00",
                    "freeCashFlow": "16597000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10900000.00",
                    "changeInCash": "-400000.00",
                    "beginPeriodCashFlow": "2900000.00",
                    "endPeriodCashFlow": "2500000.00",
                    "totalCashFromOperatingActivities": "17000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "100000.00",
                    "changeToInventory": "-4400000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "87700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19900000.00",
                    "stockBasedCompensation": "2200000.00",
                    "otherNonCashItems": "-300000.00",
                    "freeCashFlow": "-49700000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-153500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "143600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9500000.00",
                    "changeInCash": "143600000.00",
                    "beginPeriodCashFlow": "6100000.00",
                    "endPeriodCashFlow": "149700000.00",
                    "totalCashFromOperatingActivities": "6600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "600000.00",
                    "changeToInventory": "-700000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1700000.00",
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "153500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1700000.00",
                    "freeCashFlow": "-146900000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4500000.00",
                    "changeInCash": "69500000.00",
                    "beginPeriodCashFlow": "1700000.00",
                    "endPeriodCashFlow": "71200000.00",
                    "totalCashFromOperatingActivities": "9700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "900000.00",
                    "changeToInventory": "-1200000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "69700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5800000.00",
                    "stockBasedCompensation": "-200000.00",
                    "otherNonCashItems": "1200000.00",
                    "freeCashFlow": "-65100000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "200000.00",
                    "changeInCash": "39800000.00",
                    "beginPeriodCashFlow": "7600000.00",
                    "endPeriodCashFlow": "47400000.00",
                    "totalCashFromOperatingActivities": "300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3600000.00",
                    "otherCashflowsFromInvestingActivities": "-42400000.00",
                    "dividendsPaid": "600000.00",
                    "changeToInventory": "-500000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-300000.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4200000.00",
                    "stockBasedCompensation": "1200000.00",
                    "otherNonCashItems": "-600000.00",
                    "freeCashFlow": "-4300000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18399000.00",
                    "minorityInterest": null,
                    "netIncome": "13492000.00",
                    "sellingGeneralAdministrative": "13085000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38640000.00",
                    "reconciledDepreciation": "6275000.00",
                    "ebit": "25555000.00",
                    "ebitda": "30958000.00",
                    "depreciationAndAmortization": "5403000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25555000.00",
                    "otherOperatingExpenses": "80565000.00",
                    "interestExpense": "6884000.00",
                    "taxProvision": "4907000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6884000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4907000.00",
                    "totalRevenue": "106120000.00",
                    "totalOperatingExpenses": "13085000.00",
                    "costOfRevenue": "67480000.00",
                    "totalOtherIncomeExpenseNet": "-7156000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13492000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17443000.00",
                    "minorityInterest": null,
                    "netIncome": "12272000.00",
                    "sellingGeneralAdministrative": "12485000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36656000.00",
                    "reconciledDepreciation": "6709000.00",
                    "ebit": "24530000.00",
                    "ebitda": "31239000.00",
                    "depreciationAndAmortization": "6709000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24171000.00",
                    "otherOperatingExpenses": "81311000.00",
                    "interestExpense": "7087000.00",
                    "taxProvision": "5171000.00",
                    "interestIncome": "7087000.00",
                    "netInterestIncome": "-7087000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5171000.00",
                    "totalRevenue": "105482000.00",
                    "totalOperatingExpenses": "12485000.00",
                    "costOfRevenue": "68826000.00",
                    "totalOtherIncomeExpenseNet": "-6728000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12272000.00",
                    "netIncomeApplicableToCommonShares": "12176000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9709000.00",
                    "minorityInterest": null,
                    "netIncome": "6474000.00",
                    "sellingGeneralAdministrative": "12177000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36156000.00",
                    "reconciledDepreciation": "6769000.00",
                    "ebit": "16655000.00",
                    "ebitda": "22636000.00",
                    "depreciationAndAmortization": "5981000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23979000.00",
                    "otherOperatingExpenses": "78676000.00",
                    "interestExpense": "6946000.00",
                    "taxProvision": "3139000.00",
                    "interestIncome": "6946000.00",
                    "netInterestIncome": "-6946000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3139000.00",
                    "totalRevenue": "102655000.00",
                    "totalOperatingExpenses": "12177000.00",
                    "costOfRevenue": "66498999.00",
                    "totalOtherIncomeExpenseNet": "-14270000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6570000.00",
                    "netIncomeApplicableToCommonShares": "6474000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16857000.00",
                    "minorityInterest": null,
                    "netIncome": "11739000.00",
                    "sellingGeneralAdministrative": "11938000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35935000.00",
                    "reconciledDepreciation": "6498000.00",
                    "ebit": "23891000.00",
                    "ebitda": "29745000.00",
                    "depreciationAndAmortization": "5854000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23998000.00",
                    "otherOperatingExpenses": "78149000.00",
                    "interestExpense": "7034000.00",
                    "taxProvision": "5118000.00",
                    "interestIncome": "7034000.00",
                    "netInterestIncome": "-7034000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5118000.00",
                    "totalRevenue": "102147000.00",
                    "totalOperatingExpenses": "11937000.00",
                    "costOfRevenue": "66212000.00",
                    "totalOtherIncomeExpenseNet": "-7141000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11739000.00",
                    "netIncomeApplicableToCommonShares": "11564000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26254000.00",
                    "minorityInterest": null,
                    "netIncome": "20926000.00",
                    "sellingGeneralAdministrative": "12048000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37842000.00",
                    "reconciledDepreciation": "5736000.00",
                    "ebit": "33552000.00",
                    "ebitda": "39553000.00",
                    "depreciationAndAmortization": "6001000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31564000.00",
                    "otherOperatingExpenses": "75505000.00",
                    "interestExpense": "7298000.00",
                    "taxProvision": "5328000.00",
                    "interestIncome": "7298000.00",
                    "netInterestIncome": "-7298000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5328000.00",
                    "totalRevenue": "107069000.00",
                    "totalOperatingExpenses": "6278000.00",
                    "costOfRevenue": "69227000.00",
                    "totalOtherIncomeExpenseNet": "-5310000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20926000.00",
                    "netIncomeApplicableToCommonShares": "20579000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14050000.00",
                    "minorityInterest": null,
                    "netIncome": "9855000.00",
                    "sellingGeneralAdministrative": "11964000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33645000.00",
                    "reconciledDepreciation": "5961000.00",
                    "ebit": "21054000.00",
                    "ebitda": "27015000.00",
                    "depreciationAndAmortization": "5961000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21056000.00",
                    "otherOperatingExpenses": "76644000.00",
                    "interestExpense": "7004000.00",
                    "taxProvision": "4195000.00",
                    "interestIncome": "7004000.00",
                    "netInterestIncome": "-7004000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4195000.00",
                    "totalRevenue": "97700000.00",
                    "totalOperatingExpenses": "12589000.00",
                    "costOfRevenue": "64055000.00",
                    "totalOtherIncomeExpenseNet": "-7006000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9855000.00",
                    "netIncomeApplicableToCommonShares": "9727000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14849000.00",
                    "minorityInterest": null,
                    "netIncome": "9866000.00",
                    "sellingGeneralAdministrative": "12206000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35490000.00",
                    "reconciledDepreciation": "5953000.00",
                    "ebit": "22884000.00",
                    "ebitda": "28595000.00",
                    "depreciationAndAmortization": "5711000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22897000.00",
                    "otherOperatingExpenses": "77790000.00",
                    "interestExpense": "8035000.00",
                    "taxProvision": "4983000.00",
                    "interestIncome": "8035000.00",
                    "netInterestIncome": "-8035000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4983000.00",
                    "totalRevenue": "100687000.00",
                    "totalOperatingExpenses": "12593000.00",
                    "costOfRevenue": "65197000.00",
                    "totalOtherIncomeExpenseNet": "-8048000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9866000.00",
                    "netIncomeApplicableToCommonShares": "9739000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10459000.00",
                    "minorityInterest": null,
                    "netIncome": "6259000.00",
                    "sellingGeneralAdministrative": "18601000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36993000.00",
                    "reconciledDepreciation": "6541000.00",
                    "ebit": "18783000.00",
                    "ebitda": "25324000.00",
                    "depreciationAndAmortization": "6541000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18369000.00",
                    "otherOperatingExpenses": "83949000.00",
                    "interestExpense": "8324000.00",
                    "taxProvision": "4200000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8324000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4200000.00",
                    "totalRevenue": "102318000.00",
                    "totalOperatingExpenses": "18624000.00",
                    "costOfRevenue": "65325000.00",
                    "totalOtherIncomeExpenseNet": "-7910000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6259000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10722000.00",
                    "minorityInterest": null,
                    "netIncome": "6973000.00",
                    "sellingGeneralAdministrative": "16240000.00",
                    "sellingAndMarketingExpenses": "1.00",
                    "grossProfit": "37262000.00",
                    "reconciledDepreciation": "5792000.00",
                    "ebit": "19434000.00",
                    "ebitda": "25226000.00",
                    "depreciationAndAmortization": "5792000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19477000.00",
                    "otherOperatingExpenses": "84016000.00",
                    "interestExpense": "8712000.00",
                    "taxProvision": "3749000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8712000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3749000.00",
                    "totalRevenue": "103493000.00",
                    "totalOperatingExpenses": "17785000.00",
                    "costOfRevenue": "66231000.00",
                    "totalOtherIncomeExpenseNet": "-8755000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6973000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15605000.00",
                    "minorityInterest": null,
                    "netIncome": "11638000.00",
                    "sellingGeneralAdministrative": "10443000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34626000.00",
                    "reconciledDepreciation": "5913000.00",
                    "ebit": "18673000.00",
                    "ebitda": "23921000.00",
                    "depreciationAndAmortization": "5248000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24183000.00",
                    "otherOperatingExpenses": "14640000.00",
                    "interestExpense": "9053000.00",
                    "taxProvision": "3967000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9053000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4287000.00",
                    "totalRevenue": "98834000.00",
                    "totalOperatingExpenses": "74651000.00",
                    "costOfRevenue": "64208000.00",
                    "totalOtherIncomeExpenseNet": "475000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11638000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6776000.00",
                    "minorityInterest": null,
                    "netIncome": "4645000.00",
                    "sellingGeneralAdministrative": "11303000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27412000.00",
                    "reconciledDepreciation": "5521000.00",
                    "ebit": "16054000.00",
                    "ebitda": "21575000.00",
                    "depreciationAndAmortization": "5521000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15686000.00",
                    "otherOperatingExpenses": "74808000.00",
                    "interestExpense": "9278000.00",
                    "taxProvision": "2131000.00",
                    "interestIncome": "9278000.00",
                    "netInterestIncome": "-9278000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2131000.00",
                    "totalRevenue": "90494000.00",
                    "totalOperatingExpenses": "11726000.00",
                    "costOfRevenue": "63082000.00",
                    "totalOtherIncomeExpenseNet": "-8910000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4645000.00",
                    "netIncomeApplicableToCommonShares": "4645000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11702000.00",
                    "minorityInterest": null,
                    "netIncome": "8286000.00",
                    "sellingGeneralAdministrative": "10199000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31202000.00",
                    "reconciledDepreciation": "5994000.00",
                    "ebit": "21098000.00",
                    "ebitda": "27092000.00",
                    "depreciationAndAmortization": "5994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20738000.00",
                    "otherOperatingExpenses": "76940000.00",
                    "interestExpense": "9396000.00",
                    "taxProvision": "3416000.00",
                    "interestIncome": "9396000.00",
                    "netInterestIncome": "-9396000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "265000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3416000.00",
                    "totalRevenue": "97678000.00",
                    "totalOperatingExpenses": "10464000.00",
                    "costOfRevenue": "66476000.00",
                    "totalOtherIncomeExpenseNet": "-9036000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8286000.00",
                    "netIncomeApplicableToCommonShares": "8286000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12346000.00",
                    "minorityInterest": null,
                    "netIncome": "8844000.00",
                    "sellingGeneralAdministrative": "10180000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31055000.00",
                    "reconciledDepreciation": "5090000.00",
                    "ebit": "20885000.00",
                    "ebitda": "25975000.00",
                    "depreciationAndAmortization": "5090000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20634000.00",
                    "otherOperatingExpenses": "74880000.00",
                    "interestExpense": "8539000.00",
                    "taxProvision": "3502000.00",
                    "interestIncome": "8539000.00",
                    "netInterestIncome": "-8539000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "241000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3502000.00",
                    "totalRevenue": "95514000.00",
                    "totalOperatingExpenses": "10421000.00",
                    "costOfRevenue": "64459000.00",
                    "totalOtherIncomeExpenseNet": "-8288000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8778000.00",
                    "netIncomeApplicableToCommonShares": "8844000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11951000.00",
                    "minorityInterest": null,
                    "netIncome": "8220000.00",
                    "sellingGeneralAdministrative": "9348000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31438000.00",
                    "reconciledDepreciation": "5517000.00",
                    "ebit": "19638000.00",
                    "ebitda": "25155000.00",
                    "depreciationAndAmortization": "5517000.00",
                    "nonOperatingIncomeNetOther": "82000.00",
                    "operatingIncome": "19628000.00",
                    "otherOperatingExpenses": "74288000.00",
                    "interestExpense": "7687000.00",
                    "taxProvision": "3731000.00",
                    "interestIncome": "7687000.00",
                    "netInterestIncome": "-7687000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3731000.00",
                    "totalRevenue": "93916000.00",
                    "totalOperatingExpenses": "11810000.00",
                    "costOfRevenue": "62478000.00",
                    "totalOtherIncomeExpenseNet": "-7677000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8286000.00",
                    "netIncomeApplicableToCommonShares": "7664000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8639000.00",
                    "minorityInterest": null,
                    "netIncome": "5860000.00",
                    "sellingGeneralAdministrative": "10383000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25598000.00",
                    "reconciledDepreciation": "5039000.00",
                    "ebit": "15317000.00",
                    "ebitda": "20356000.00",
                    "depreciationAndAmortization": "5039000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15222000.00",
                    "otherOperatingExpenses": "72275000.00",
                    "interestExpense": "6678000.00",
                    "taxProvision": "2779000.00",
                    "interestIncome": "6678000.00",
                    "netInterestIncome": "-6678000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-7000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2779000.00",
                    "totalRevenue": "87497000.00",
                    "totalOperatingExpenses": "10376000.00",
                    "costOfRevenue": "61899000.00",
                    "totalOtherIncomeExpenseNet": "-6583000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5860000.00",
                    "netIncomeApplicableToCommonShares": "5860000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15120000.00",
                    "minorityInterest": null,
                    "netIncome": "10899000.00",
                    "sellingGeneralAdministrative": "9180000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27712000.00",
                    "reconciledDepreciation": "5428000.00",
                    "ebit": "21108000.00",
                    "ebitda": "26536000.00",
                    "depreciationAndAmortization": "5428000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19725000.00",
                    "otherOperatingExpenses": "70875000.00",
                    "interestExpense": "5988000.00",
                    "taxProvision": "4221000.00",
                    "interestIncome": "5988000.00",
                    "netInterestIncome": "-5988000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1193000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4221000.00",
                    "totalRevenue": "90600000.00",
                    "totalOperatingExpenses": "7987000.00",
                    "costOfRevenue": "62888000.00",
                    "totalOtherIncomeExpenseNet": "-4605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10886000.00",
                    "netIncomeApplicableToCommonShares": "10899000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21484000.00",
                    "minorityInterest": null,
                    "netIncome": "16402000.00",
                    "sellingGeneralAdministrative": "8560000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34478000.00",
                    "reconciledDepreciation": "5101000.00",
                    "ebit": "27026000.00",
                    "ebitda": "32127000.00",
                    "depreciationAndAmortization": "5101000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25151000.00",
                    "otherOperatingExpenses": "73010000.00",
                    "interestExpense": "5542000.00",
                    "taxProvision": "5082000.00",
                    "interestIncome": "5542000.00",
                    "netInterestIncome": "-5542000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "767000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5082000.00",
                    "totalRevenue": "98161000.00",
                    "totalOperatingExpenses": "9327000.00",
                    "costOfRevenue": "63683000.00",
                    "totalOtherIncomeExpenseNet": "-3667000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15780000.00",
                    "netIncomeApplicableToCommonShares": "16402000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17921000.00",
                    "minorityInterest": null,
                    "netIncome": "13347000.00",
                    "sellingGeneralAdministrative": "9450000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32364000.00",
                    "reconciledDepreciation": "5351000.00",
                    "ebit": "23228000.00",
                    "ebitda": "28579000.00",
                    "depreciationAndAmortization": "5351000.00",
                    "nonOperatingIncomeNetOther": "23743000.00",
                    "operatingIncome": "23225000.00",
                    "otherOperatingExpenses": "72706000.00",
                    "interestExpense": "5307000.00",
                    "taxProvision": "4574000.00",
                    "interestIncome": "5307000.00",
                    "netInterestIncome": "-5307000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4574000.00",
                    "totalRevenue": "95931000.00",
                    "totalOperatingExpenses": "9139000.00",
                    "costOfRevenue": "63567000.00",
                    "totalOtherIncomeExpenseNet": "-5304000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13347000.00",
                    "netIncomeApplicableToCommonShares": "13347000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18168000.00",
                    "minorityInterest": null,
                    "netIncome": "13046000.00",
                    "sellingGeneralAdministrative": "9041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33164000.00",
                    "reconciledDepreciation": "5273000.00",
                    "ebit": "23244000.00",
                    "ebitda": "28517000.00",
                    "depreciationAndAmortization": "5273000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23265000.00",
                    "otherOperatingExpenses": "71776000.00",
                    "interestExpense": "5076000.00",
                    "taxProvision": "5122000.00",
                    "interestIncome": "5076000.00",
                    "netInterestIncome": "-5076000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "858000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5122000.00",
                    "totalRevenue": "95041000.00",
                    "totalOperatingExpenses": "9899000.00",
                    "costOfRevenue": "61877000.00",
                    "totalOtherIncomeExpenseNet": "-5097000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13043000.00",
                    "netIncomeApplicableToCommonShares": "13043000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10359000.00",
                    "minorityInterest": null,
                    "netIncome": "-6167000.00",
                    "sellingGeneralAdministrative": "7176000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28927000.00",
                    "reconciledDepreciation": "6239000.00",
                    "ebit": "-2881000.00",
                    "ebitda": "3038000.00",
                    "depreciationAndAmortization": "5919000.00",
                    "nonOperatingIncomeNetOther": "-23807000.00",
                    "operatingIncome": "20924000.00",
                    "otherOperatingExpenses": "67353000.00",
                    "interestExpense": "7478000.00",
                    "taxProvision": "-4192000.00",
                    "interestIncome": "7478000.00",
                    "netInterestIncome": "-7478000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "827000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-4192000.00",
                    "totalRevenue": "88277000.00",
                    "totalOperatingExpenses": "8003000.00",
                    "costOfRevenue": "59350000.00",
                    "totalOtherIncomeExpenseNet": "-31283000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6167000.00",
                    "netIncomeApplicableToCommonShares": "-6159000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18574000.00",
                    "minorityInterest": null,
                    "netIncome": "12933000.00",
                    "sellingGeneralAdministrative": "9123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35061000.00",
                    "reconciledDepreciation": "4942000.00",
                    "ebit": "26178000.00",
                    "ebitda": "31440000.00",
                    "depreciationAndAmortization": "5262000.00",
                    "nonOperatingIncomeNetOther": "-20000.00",
                    "operatingIncome": "26246000.00",
                    "otherOperatingExpenses": "70391000.00",
                    "interestExpense": "7604000.00",
                    "taxProvision": "5641000.00",
                    "interestIncome": "7604000.00",
                    "netInterestIncome": "-7604000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-308000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5641000.00",
                    "totalRevenue": "96637000.00",
                    "totalOperatingExpenses": "8815000.00",
                    "costOfRevenue": "61576000.00",
                    "totalOtherIncomeExpenseNet": "-7672000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12816000.00",
                    "netIncomeApplicableToCommonShares": "12933000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12759000.00",
                    "minorityInterest": null,
                    "netIncome": "8365000.00",
                    "sellingGeneralAdministrative": "7207000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29718000.00",
                    "reconciledDepreciation": "5109000.00",
                    "ebit": "20503000.00",
                    "ebitda": "25612000.00",
                    "depreciationAndAmortization": "5109000.00",
                    "nonOperatingIncomeNetOther": "358000.00",
                    "operatingIncome": "20317000.00",
                    "otherOperatingExpenses": "69771000.00",
                    "interestExpense": "7744000.00",
                    "taxProvision": "4394000.00",
                    "interestIncome": "7744000.00",
                    "netInterestIncome": "-7744000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4394000.00",
                    "totalRevenue": "90088000.00",
                    "totalOperatingExpenses": "9401000.00",
                    "costOfRevenue": "60370000.00",
                    "totalOtherIncomeExpenseNet": "-7558000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8788000.00",
                    "netIncomeApplicableToCommonShares": "8774000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8384000.00",
                    "minorityInterest": null,
                    "netIncome": "5525000.00",
                    "sellingGeneralAdministrative": "6134000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27874000.00",
                    "reconciledDepreciation": "5033000.00",
                    "ebit": "16460000.00",
                    "ebitda": "21836000.00",
                    "depreciationAndAmortization": "5376000.00",
                    "nonOperatingIncomeNetOther": "-75000.00",
                    "operatingIncome": "16494000.00",
                    "otherOperatingExpenses": "67899000.00",
                    "interestExpense": "8076000.00",
                    "taxProvision": "2859000.00",
                    "interestIncome": "8076000.00",
                    "netInterestIncome": "-8076000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4917000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2859000.00",
                    "totalRevenue": "84393000.00",
                    "totalOperatingExpenses": "11380000.00",
                    "costOfRevenue": "56519000.00",
                    "totalOtherIncomeExpenseNet": "-8110000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5533000.00",
                    "netIncomeApplicableToCommonShares": "5533000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9846000.00",
                    "minorityInterest": null,
                    "netIncome": "6397000.00",
                    "sellingGeneralAdministrative": "6540000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25160000.00",
                    "reconciledDepreciation": "4698000.00",
                    "ebit": "18264000.00",
                    "ebitda": "23600000.00",
                    "depreciationAndAmortization": "5336000.00",
                    "nonOperatingIncomeNetOther": "-66000.00",
                    "operatingIncome": "18266000.00",
                    "otherOperatingExpenses": "59211000.00",
                    "interestExpense": "8418000.00",
                    "taxProvision": "3449000.00",
                    "interestIncome": "8418000.00",
                    "netInterestIncome": "-8418000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3449000.00",
                    "totalRevenue": "77477000.00",
                    "totalOperatingExpenses": "6894000.00",
                    "costOfRevenue": "52317000.00",
                    "totalOtherIncomeExpenseNet": "-8420000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6547000.00",
                    "netIncomeApplicableToCommonShares": "6547000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6347000.00",
                    "minorityInterest": null,
                    "netIncome": "-4197000.00",
                    "sellingGeneralAdministrative": "5946000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23171000.00",
                    "reconciledDepreciation": "4549000.00",
                    "ebit": "2146000.00",
                    "ebitda": "6695000.00",
                    "depreciationAndAmortization": "4549000.00",
                    "nonOperatingIncomeNetOther": "-65000.00",
                    "operatingIncome": "2150000.00",
                    "otherOperatingExpenses": "75340000.00",
                    "interestExpense": "8493000.00",
                    "taxProvision": "-2150000.00",
                    "interestIncome": "8493000.00",
                    "netInterestIncome": "-8493000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "14693000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2150000.00",
                    "totalRevenue": "77490000.00",
                    "totalOperatingExpenses": "21021000.00",
                    "costOfRevenue": "54319000.00",
                    "totalOtherIncomeExpenseNet": "-8497000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4211000.00",
                    "netIncomeApplicableToCommonShares": "-4197000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4682000.00",
                    "minorityInterest": null,
                    "netIncome": "2569000.00",
                    "sellingGeneralAdministrative": "8821000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20678000.00",
                    "reconciledDepreciation": "4416000.00",
                    "ebit": "11360000.00",
                    "ebitda": "15776000.00",
                    "depreciationAndAmortization": "4416000.00",
                    "nonOperatingIncomeNetOther": "-3932000.00",
                    "operatingIncome": "11556000.00",
                    "otherOperatingExpenses": "59593000.00",
                    "interestExpense": "6678000.00",
                    "taxProvision": "2113000.00",
                    "interestIncome": "6678000.00",
                    "netInterestIncome": "-6678000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2113000.00",
                    "totalRevenue": "71149000.00",
                    "totalOperatingExpenses": "9122000.00",
                    "costOfRevenue": "50471000.00",
                    "totalOtherIncomeExpenseNet": "-6874000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3057000.00",
                    "netIncomeApplicableToCommonShares": "3057000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1524000.00",
                    "minorityInterest": null,
                    "netIncome": "574000.00",
                    "sellingGeneralAdministrative": "5755000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18056000.00",
                    "reconciledDepreciation": "4435000.00",
                    "ebit": "7868000.00",
                    "ebitda": "12303000.00",
                    "depreciationAndAmortization": "4435000.00",
                    "nonOperatingIncomeNetOther": "-61000.00",
                    "operatingIncome": "11944000.00",
                    "otherOperatingExpenses": "54181000.00",
                    "interestExpense": "6344000.00",
                    "taxProvision": "947000.00",
                    "interestIncome": "6344000.00",
                    "netInterestIncome": "-6344000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "947000.00",
                    "totalRevenue": "66125000.00",
                    "totalOperatingExpenses": "6112000.00",
                    "costOfRevenue": "48069000.00",
                    "totalOtherIncomeExpenseNet": "-5827000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "577000.00",
                    "netIncomeApplicableToCommonShares": "577000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7008000.00",
                    "minorityInterest": null,
                    "netIncome": "4841000.00",
                    "sellingGeneralAdministrative": "5692000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19250000.00",
                    "reconciledDepreciation": "4597000.00",
                    "ebit": "13364000.00",
                    "ebitda": "17961000.00",
                    "depreciationAndAmortization": "4597000.00",
                    "nonOperatingIncomeNetOther": "-60000.00",
                    "operatingIncome": "13189000.00",
                    "otherOperatingExpenses": "54563000.00",
                    "interestExpense": "6356000.00",
                    "taxProvision": "2146000.00",
                    "interestIncome": "6356000.00",
                    "netInterestIncome": "-6356000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2146000.00",
                    "totalRevenue": "67752000.00",
                    "totalOperatingExpenses": "6061000.00",
                    "costOfRevenue": "48502000.00",
                    "totalOtherIncomeExpenseNet": "-6181000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4862000.00",
                    "netIncomeApplicableToCommonShares": "4862000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9201000.00",
                    "minorityInterest": null,
                    "netIncome": "6492000.00",
                    "sellingGeneralAdministrative": "5612000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21600000.00",
                    "reconciledDepreciation": "4323000.00",
                    "ebit": "15586000.00",
                    "ebitda": "19909000.00",
                    "depreciationAndAmortization": "4323000.00",
                    "nonOperatingIncomeNetOther": "-57000.00",
                    "operatingIncome": "15599000.00",
                    "otherOperatingExpenses": "53482000.00",
                    "interestExpense": "6385000.00",
                    "taxProvision": "2676000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6385000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2676000.00",
                    "totalRevenue": "69081000.00",
                    "totalOperatingExpenses": "6001000.00",
                    "costOfRevenue": "47481000.00",
                    "totalOtherIncomeExpenseNet": "-6398000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6525000.00",
                    "netIncomeApplicableToCommonShares": "6525000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1102000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2658000.00",
                    "sellingGeneralAdministrative": "11485000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17820000.00",
                    "reconciledDepreciation": "4330000.00",
                    "ebit": "9404000.00",
                    "ebitda": "9805000.00",
                    "depreciationAndAmortization": "401000.00",
                    "nonOperatingIncomeNetOther": "1623000.00",
                    "operatingIncome": "5934000.00",
                    "otherOperatingExpenses": "60583000.00",
                    "interestExpense": "6577000.00",
                    "taxProvision": "2022000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "466000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1556000.00",
                    "totalRevenue": "66517000.00",
                    "totalOperatingExpenses": "11886000.00",
                    "costOfRevenue": "48697000.00",
                    "totalOtherIncomeExpenseNet": "-7036000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1791000.00",
                    "netIncomeApplicableToCommonShares": "-1791000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3387000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2189000.00",
                    "sellingGeneralAdministrative": "6344000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17114000.00",
                    "reconciledDepreciation": "4516000.00",
                    "ebit": "9918000.00",
                    "ebitda": "14434000.00",
                    "depreciationAndAmortization": "4516000.00",
                    "nonOperatingIncomeNetOther": "-246000.00",
                    "operatingIncome": "10265000.00",
                    "otherOperatingExpenses": "53976000.00",
                    "interestExpense": "6531000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1187000.00",
                    "totalRevenue": "64241000.00",
                    "totalOperatingExpenses": "6849000.00",
                    "costOfRevenue": "47127000.00",
                    "totalOtherIncomeExpenseNet": "-6878000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2200000.00",
                    "netIncomeApplicableToCommonShares": "2200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3747000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2733000.00",
                    "sellingGeneralAdministrative": "6380000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16825000.00",
                    "reconciledDepreciation": "4368000.00",
                    "ebit": "9045000.00",
                    "ebitda": "13413000.00",
                    "depreciationAndAmortization": "4368000.00",
                    "nonOperatingIncomeNetOther": "-1455000.00",
                    "operatingIncome": "9981000.00",
                    "otherOperatingExpenses": "53866000.00",
                    "interestExpense": "5298000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "63847000.00",
                    "totalOperatingExpenses": "6844000.00",
                    "costOfRevenue": "47022000.00",
                    "totalOtherIncomeExpenseNet": "-6234000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2747000.00",
                    "netIncomeApplicableToCommonShares": "2747000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12234000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9296000.00",
                    "sellingGeneralAdministrative": "6618000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24188000.00",
                    "reconciledDepreciation": "4216000.00",
                    "ebit": "17129000.00",
                    "ebitda": "21345000.00",
                    "depreciationAndAmortization": "4216000.00",
                    "nonOperatingIncomeNetOther": "-1160000.00",
                    "operatingIncome": "17127000.00",
                    "otherOperatingExpenses": "56260000.00",
                    "interestExpense": "4895000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2878000.00",
                    "totalRevenue": "73387000.00",
                    "totalOperatingExpenses": "7061000.00",
                    "costOfRevenue": "49199000.00",
                    "totalOtherIncomeExpenseNet": "-4893000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9356000.00",
                    "netIncomeApplicableToCommonShares": "9356000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8967000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22578000.00",
                    "sellingGeneralAdministrative": "6704000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19560000.00",
                    "reconciledDepreciation": "4105000.00",
                    "ebit": "16292000.00",
                    "ebitda": "16742000.00",
                    "depreciationAndAmortization": "450000.00",
                    "nonOperatingIncomeNetOther": "4318000.00",
                    "operatingIncome": "12406000.00",
                    "otherOperatingExpenses": "52670000.00",
                    "interestExpense": "4560000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-13694000.00",
                    "totalRevenue": "65076000.00",
                    "totalOperatingExpenses": "7154000.00",
                    "costOfRevenue": "45516000.00",
                    "totalOtherIncomeExpenseNet": "-3439000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5150000.00",
                    "netIncomeApplicableToCommonShares": "5150000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4560000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3028000.00",
                    "sellingGeneralAdministrative": "6134000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15480000.00",
                    "reconciledDepreciation": "4002000.00",
                    "ebit": "8939000.00",
                    "ebitda": "12941000.00",
                    "depreciationAndAmortization": "4002000.00",
                    "nonOperatingIncomeNetOther": "-1097000.00",
                    "operatingIncome": "8945000.00",
                    "otherOperatingExpenses": "52109000.00",
                    "interestExpense": "4379000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1522000.00",
                    "totalRevenue": "61054000.00",
                    "totalOperatingExpenses": "6535000.00",
                    "costOfRevenue": "45574000.00",
                    "totalOtherIncomeExpenseNet": "-4385000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3038000.00",
                    "netIncomeApplicableToCommonShares": "3038000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7449000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4395000.00",
                    "sellingGeneralAdministrative": "6568000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18667000.00",
                    "reconciledDepreciation": "4025000.00",
                    "ebit": "15368000.00",
                    "ebitda": "15746000.00",
                    "depreciationAndAmortization": "378000.00",
                    "nonOperatingIncomeNetOther": "-1066000.00",
                    "operatingIncome": "11721000.00",
                    "otherOperatingExpenses": "52131000.00",
                    "interestExpense": "4272000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3039000.00",
                    "totalRevenue": "63852000.00",
                    "totalOperatingExpenses": "6946000.00",
                    "costOfRevenue": "45185000.00",
                    "totalOtherIncomeExpenseNet": "-4272000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4410000.00",
                    "netIncomeApplicableToCommonShares": "4410000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11806000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7057000.00",
                    "sellingGeneralAdministrative": "6847000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23092000.00",
                    "reconciledDepreciation": "3847000.00",
                    "ebit": "15872000.00",
                    "ebitda": "19719000.00",
                    "depreciationAndAmortization": "3847000.00",
                    "nonOperatingIncomeNetOther": "-1037000.00",
                    "operatingIncome": "15869000.00",
                    "otherOperatingExpenses": "52288000.00",
                    "interestExpense": "4066000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4722000.00",
                    "totalRevenue": "68157000.00",
                    "totalOperatingExpenses": "7223000.00",
                    "costOfRevenue": "45065000.00",
                    "totalOtherIncomeExpenseNet": "-4063000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7084000.00",
                    "netIncomeApplicableToCommonShares": "7084000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8381000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4127000.00",
                    "sellingGeneralAdministrative": "6736000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21312000.00",
                    "reconciledDepreciation": "3923000.00",
                    "ebit": "12405000.00",
                    "ebitda": "16328000.00",
                    "depreciationAndAmortization": "3923000.00",
                    "nonOperatingIncomeNetOther": "-3363000.00",
                    "operatingIncome": "14213000.00",
                    "otherOperatingExpenses": "48651000.00",
                    "interestExpense": "4024000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4254000.00",
                    "totalRevenue": "62864000.00",
                    "totalOperatingExpenses": "7099000.00",
                    "costOfRevenue": "41552000.00",
                    "totalOtherIncomeExpenseNet": "-5832000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4105000.00",
                    "netIncomeApplicableToCommonShares": "4127000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7574000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5658000.00",
                    "sellingGeneralAdministrative": "6130000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18228000.00",
                    "reconciledDepreciation": "3807000.00",
                    "ebit": "14735000.00",
                    "ebitda": "15090000.00",
                    "depreciationAndAmortization": "355000.00",
                    "nonOperatingIncomeNetOther": "-981000.00",
                    "operatingIncome": "11743000.00",
                    "otherOperatingExpenses": "48397000.00",
                    "interestExpense": "3884000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1891000.00",
                    "totalRevenue": "60140000.00",
                    "totalOperatingExpenses": "6485000.00",
                    "costOfRevenue": "41912000.00",
                    "totalOtherIncomeExpenseNet": "-4169000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5683000.00",
                    "netIncomeApplicableToCommonShares": "5683000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8668000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5164000.00",
                    "sellingGeneralAdministrative": "5831000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18807000.00",
                    "reconciledDepreciation": "3957000.00",
                    "ebit": "12590000.00",
                    "ebitda": "16547000.00",
                    "depreciationAndAmortization": "3957000.00",
                    "nonOperatingIncomeNetOther": "-954000.00",
                    "operatingIncome": "12590000.00",
                    "otherOperatingExpenses": "49275000.00",
                    "interestExpense": "3922000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3468000.00",
                    "totalRevenue": "61865000.00",
                    "totalOperatingExpenses": "6217000.00",
                    "costOfRevenue": "43058000.00",
                    "totalOtherIncomeExpenseNet": "-3922000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5200000.00",
                    "netIncomeApplicableToCommonShares": "5200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7618000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4530000.00",
                    "sellingGeneralAdministrative": "9247000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21303000.00",
                    "reconciledDepreciation": "3734000.00",
                    "ebit": "11963000.00",
                    "ebitda": "15697000.00",
                    "depreciationAndAmortization": "3734000.00",
                    "nonOperatingIncomeNetOther": "-927000.00",
                    "operatingIncome": "11658000.00",
                    "otherOperatingExpenses": "51673000.00",
                    "interestExpense": "3778000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3047000.00",
                    "totalRevenue": "63331000.00",
                    "totalOperatingExpenses": "9645000.00",
                    "costOfRevenue": "42028000.00",
                    "totalOtherIncomeExpenseNet": "-4040000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4571000.00",
                    "netIncomeApplicableToCommonShares": "4571000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8656000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5434000.00",
                    "sellingGeneralAdministrative": "6820000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19691000.00",
                    "reconciledDepreciation": "3656000.00",
                    "ebit": "15610000.00",
                    "ebitda": "16046000.00",
                    "depreciationAndAmortization": "436000.00",
                    "nonOperatingIncomeNetOther": "-945000.00",
                    "operatingIncome": "12435000.00",
                    "otherOperatingExpenses": "49175000.00",
                    "interestExpense": "3788000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3222000.00",
                    "totalRevenue": "61610000.00",
                    "totalOperatingExpenses": "7256000.00",
                    "costOfRevenue": "41919000.00",
                    "totalOtherIncomeExpenseNet": "-3779000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5434000.00",
                    "netIncomeApplicableToCommonShares": "5434000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7251000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4444000.00",
                    "sellingGeneralAdministrative": "6238000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17360000.00",
                    "reconciledDepreciation": "3437000.00",
                    "ebit": "10756000.00",
                    "ebitda": "14193000.00",
                    "depreciationAndAmortization": "3437000.00",
                    "nonOperatingIncomeNetOther": "-876000.00",
                    "operatingIncome": "10704000.00",
                    "otherOperatingExpenses": "47674000.00",
                    "interestExpense": "3453000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2807000.00",
                    "totalRevenue": "58378000.00",
                    "totalOperatingExpenses": "6656000.00",
                    "costOfRevenue": "41018000.00",
                    "totalOtherIncomeExpenseNet": "-3453000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4444000.00",
                    "netIncomeApplicableToCommonShares": "4444000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7660000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4504000.00",
                    "sellingGeneralAdministrative": "6886000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18248000.00",
                    "reconciledDepreciation": "3365000.00",
                    "ebit": "10990000.00",
                    "ebitda": "14355000.00",
                    "depreciationAndAmortization": "3365000.00",
                    "nonOperatingIncomeNetOther": "-851000.00",
                    "operatingIncome": "10990000.00",
                    "otherOperatingExpenses": "48271000.00",
                    "interestExpense": "3330000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3103000.00",
                    "totalRevenue": "59261000.00",
                    "totalOperatingExpenses": "7258000.00",
                    "costOfRevenue": "41013000.00",
                    "totalOtherIncomeExpenseNet": "-3330000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4557000.00",
                    "netIncomeApplicableToCommonShares": "4557000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11023000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6318000.00",
                    "sellingGeneralAdministrative": "7170000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22209000.00",
                    "reconciledDepreciation": "3322000.00",
                    "ebit": "14400000.00",
                    "ebitda": "17722000.00",
                    "depreciationAndAmortization": "3322000.00",
                    "nonOperatingIncomeNetOther": "-827000.00",
                    "operatingIncome": "14519000.00",
                    "otherOperatingExpenses": "48734000.00",
                    "interestExpense": "3377000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4605000.00",
                    "totalRevenue": "63253000.00",
                    "totalOperatingExpenses": "7690000.00",
                    "costOfRevenue": "41044000.00",
                    "totalOtherIncomeExpenseNet": "-3496000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6418000.00",
                    "netIncomeApplicableToCommonShares": "6418000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8446000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5377000.00",
                    "sellingGeneralAdministrative": "6512000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18927000.00",
                    "reconciledDepreciation": "3144000.00",
                    "ebit": "11852000.00",
                    "ebitda": "14996000.00",
                    "depreciationAndAmortization": "3144000.00",
                    "nonOperatingIncomeNetOther": "-5401000.00",
                    "operatingIncome": "12415000.00",
                    "otherOperatingExpenses": "47004000.00",
                    "interestExpense": "3398000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3079000.00",
                    "totalRevenue": "59419000.00",
                    "totalOperatingExpenses": "6512000.00",
                    "costOfRevenue": "40492000.00",
                    "totalOtherIncomeExpenseNet": "-3969000.00",
                    "discontinuedOperations": "392000.00",
                    "netIncomeFromContinuingOps": "5347000.00",
                    "netIncomeApplicableToCommonShares": "5378000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5215000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4996000.00",
                    "sellingGeneralAdministrative": "6562000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15077000.00",
                    "reconciledDepreciation": "3000000.00",
                    "ebit": "8174000.00",
                    "ebitda": "11174000.00",
                    "depreciationAndAmortization": "3000000.00",
                    "nonOperatingIncomeNetOther": "-782000.00",
                    "operatingIncome": "8174000.00",
                    "otherOperatingExpenses": "46375000.00",
                    "interestExpense": "2959000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "650000.00",
                    "totalRevenue": "54549000.00",
                    "totalOperatingExpenses": "6903000.00",
                    "costOfRevenue": "39472000.00",
                    "totalOtherIncomeExpenseNet": "-2959000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2825000.00",
                    "netIncomeApplicableToCommonShares": "4996000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6366000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3246000.00",
                    "sellingGeneralAdministrative": "6847000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17989000.00",
                    "reconciledDepreciation": "3037000.00",
                    "ebit": "9746000.00",
                    "ebitda": "12783000.00",
                    "depreciationAndAmortization": "3037000.00",
                    "nonOperatingIncomeNetOther": "-694000.00",
                    "operatingIncome": "10788000.00",
                    "otherOperatingExpenses": "45716000.00",
                    "interestExpense": "3380000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2483000.00",
                    "totalRevenue": "56504000.00",
                    "totalOperatingExpenses": "7201000.00",
                    "costOfRevenue": "38515000.00",
                    "totalOtherIncomeExpenseNet": "-4422000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3883000.00",
                    "netIncomeApplicableToCommonShares": "3246000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2706000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2218000.00",
                    "sellingGeneralAdministrative": "9335000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18047000.00",
                    "reconciledDepreciation": "2764000.00",
                    "ebit": "9500000.00",
                    "ebitda": "12264000.00",
                    "depreciationAndAmortization": "2764000.00",
                    "nonOperatingIncomeNetOther": "171000.00",
                    "operatingIncome": "8370000.00",
                    "otherOperatingExpenses": "47477000.00",
                    "interestExpense": "3016000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1055000.00",
                    "totalRevenue": "55847000.00",
                    "totalOperatingExpenses": "9677000.00",
                    "costOfRevenue": "37800000.00",
                    "totalOtherIncomeExpenseNet": "-5664000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1651000.00",
                    "netIncomeApplicableToCommonShares": "2218000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5786000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4000000.00",
                    "sellingGeneralAdministrative": "5696000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14434000.00",
                    "reconciledDepreciation": "2838000.00",
                    "ebit": "8933000.00",
                    "ebitda": "11771000.00",
                    "depreciationAndAmortization": "2838000.00",
                    "nonOperatingIncomeNetOther": "81000.00",
                    "operatingIncome": "8852000.00",
                    "otherOperatingExpenses": "44008000.00",
                    "interestExpense": "3147000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1526000.00",
                    "totalRevenue": "52860000.00",
                    "totalOperatingExpenses": "5582000.00",
                    "costOfRevenue": "38426000.00",
                    "totalOtherIncomeExpenseNet": "-3231000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22639000.00",
                    "netIncomeApplicableToCommonShares": "4000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3176000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5894000.00",
                    "sellingGeneralAdministrative": "7719000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14111000.00",
                    "reconciledDepreciation": "2957000.00",
                    "ebit": "6381000.00",
                    "ebitda": "9338000.00",
                    "depreciationAndAmortization": "2957000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6392000.00",
                    "otherOperatingExpenses": "43315000.00",
                    "interestExpense": "3216000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1262000.00",
                    "totalRevenue": "49707000.00",
                    "totalOperatingExpenses": "7719000.00",
                    "costOfRevenue": "35596000.00",
                    "totalOtherIncomeExpenseNet": "-3216000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1914000.00",
                    "netIncomeApplicableToCommonShares": "5894000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5815000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4144000.00",
                    "sellingGeneralAdministrative": "7077000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16928000.00",
                    "reconciledDepreciation": "3114000.00",
                    "ebit": "9479000.00",
                    "ebitda": "12593000.00",
                    "depreciationAndAmortization": "3114000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9479000.00",
                    "otherOperatingExpenses": "44675000.00",
                    "interestExpense": "3664000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2210000.00",
                    "totalRevenue": "54154000.00",
                    "totalOperatingExpenses": "7449000.00",
                    "costOfRevenue": "37226000.00",
                    "totalOtherIncomeExpenseNet": "-3664000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3605000.00",
                    "netIncomeApplicableToCommonShares": "4144000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9965000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5254000.00",
                    "sellingGeneralAdministrative": "6118000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18678000.00",
                    "reconciledDepreciation": "2839000.00",
                    "ebit": "12293000.00",
                    "ebitda": "15132000.00",
                    "depreciationAndAmortization": "2839000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12560000.00",
                    "otherOperatingExpenses": "45527000.00",
                    "interestExpense": "2613000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4384000.00",
                    "totalRevenue": "58087000.00",
                    "totalOperatingExpenses": "6118000.00",
                    "costOfRevenue": "39409000.00",
                    "totalOtherIncomeExpenseNet": "-2595000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5581000.00",
                    "netIncomeApplicableToCommonShares": "5254000.00",
                    "preferredStockAndOtherAdjustments": "4000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6962000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3669000.00",
                    "sellingGeneralAdministrative": "7407000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16879000.00",
                    "reconciledDepreciation": "2499000.00",
                    "ebit": "10383000.00",
                    "ebitda": "12882000.00",
                    "depreciationAndAmortization": "2499000.00",
                    "nonOperatingIncomeNetOther": "929000.00",
                    "operatingIncome": "9472000.00",
                    "otherOperatingExpenses": "43829000.00",
                    "interestExpense": "3421000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2673000.00",
                    "totalRevenue": "53301000.00",
                    "totalOperatingExpenses": "7407000.00",
                    "costOfRevenue": "36422000.00",
                    "totalOtherIncomeExpenseNet": "-2510000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19507000.00",
                    "netIncomeApplicableToCommonShares": "3671000.00",
                    "preferredStockAndOtherAdjustments": "4000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "857000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "603000.00",
                    "sellingGeneralAdministrative": "5240000.00",
                    "sellingAndMarketingExpenses": "212000.00",
                    "grossProfit": "13890000.00",
                    "reconciledDepreciation": "2505000.00",
                    "ebit": "8438000.00",
                    "ebitda": "10943000.00",
                    "depreciationAndAmortization": "2505000.00",
                    "nonOperatingIncomeNetOther": "-3031000.00",
                    "operatingIncome": "8438000.00",
                    "otherOperatingExpenses": "41051000.00",
                    "interestExpense": "4550000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "346000.00",
                    "totalRevenue": "49489000.00",
                    "totalOperatingExpenses": "5452000.00",
                    "costOfRevenue": "35599000.00",
                    "totalOtherIncomeExpenseNet": "-7578000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "511000.00",
                    "netIncomeApplicableToCommonShares": "603000.00",
                    "preferredStockAndOtherAdjustments": "3000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4658000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2660000.00",
                    "sellingGeneralAdministrative": "4851000.00",
                    "sellingAndMarketingExpenses": "254000.00",
                    "grossProfit": "14284000.00",
                    "reconciledDepreciation": "2622000.00",
                    "ebit": "8839000.00",
                    "ebitda": "11461000.00",
                    "depreciationAndAmortization": "2622000.00",
                    "nonOperatingIncomeNetOther": "17000.00",
                    "operatingIncome": "9179000.00",
                    "otherOperatingExpenses": "40887000.00",
                    "interestExpense": "4538000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1995000.00",
                    "totalRevenue": "50066000.00",
                    "totalOperatingExpenses": "5105000.00",
                    "costOfRevenue": "35782000.00",
                    "totalOtherIncomeExpenseNet": "-4165000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2663000.00",
                    "netIncomeApplicableToCommonShares": "2660000.00",
                    "preferredStockAndOtherAdjustments": "3000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6878000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4455000.00",
                    "sellingGeneralAdministrative": "5242000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16928000.00",
                    "reconciledDepreciation": "2428000.00",
                    "ebit": "11433000.00",
                    "ebitda": "13861000.00",
                    "depreciationAndAmortization": "2428000.00",
                    "nonOperatingIncomeNetOther": "17000.00",
                    "operatingIncome": "11433000.00",
                    "otherOperatingExpenses": "40853000.00",
                    "interestExpense": "4572000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2668000.00",
                    "totalRevenue": "52286000.00",
                    "totalOperatingExpenses": "5495000.00",
                    "costOfRevenue": "35358000.00",
                    "totalOtherIncomeExpenseNet": "-4555000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4210000.00",
                    "netIncomeApplicableToCommonShares": "4455000.00",
                    "preferredStockAndOtherAdjustments": "4000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "913000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "297000.00",
                    "sellingGeneralAdministrative": "7355000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12990000.00",
                    "reconciledDepreciation": "2404000.00",
                    "ebit": "5590000.00",
                    "ebitda": "7994000.00",
                    "depreciationAndAmortization": "2404000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5372000.00",
                    "otherOperatingExpenses": "42421000.00",
                    "interestExpense": "4677000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "614000.00",
                    "totalRevenue": "47793000.00",
                    "totalOperatingExpenses": "7618000.00",
                    "costOfRevenue": "34803000.00",
                    "totalOtherIncomeExpenseNet": "-4459000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "234000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1331000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "787000.00",
                    "sellingGeneralAdministrative": "4788000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10645000.00",
                    "reconciledDepreciation": "2289000.00",
                    "ebit": "5500000.00",
                    "ebitda": "7789000.00",
                    "depreciationAndAmortization": "2289000.00",
                    "nonOperatingIncomeNetOther": "293000.00",
                    "operatingIncome": "5602000.00",
                    "otherOperatingExpenses": "38476000.00",
                    "interestExpense": "4564000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "539000.00",
                    "totalRevenue": "44078000.00",
                    "totalOperatingExpenses": "5043000.00",
                    "costOfRevenue": "33433000.00",
                    "totalOtherIncomeExpenseNet": "-4200000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "792000.00",
                    "netIncomeApplicableToCommonShares": "787000.00",
                    "preferredStockAndOtherAdjustments": "5000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4372000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2598000.00",
                    "sellingGeneralAdministrative": "4781000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13547000.00",
                    "reconciledDepreciation": "2522000.00",
                    "ebit": "8847000.00",
                    "ebitda": "11369000.00",
                    "depreciationAndAmortization": "2522000.00",
                    "nonOperatingIncomeNetOther": "358000.00",
                    "operatingIncome": "8524000.00",
                    "otherOperatingExpenses": "39384000.00",
                    "interestExpense": "4510000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1771000.00",
                    "totalRevenue": "47908000.00",
                    "totalOperatingExpenses": "5023000.00",
                    "costOfRevenue": "34361000.00",
                    "totalOtherIncomeExpenseNet": "-4117000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2601000.00",
                    "netIncomeApplicableToCommonShares": "2598000.00",
                    "preferredStockAndOtherAdjustments": "3000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5523000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3282000.00",
                    "sellingGeneralAdministrative": "4821000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15122000.00",
                    "reconciledDepreciation": "2398000.00",
                    "ebit": "10075000.00",
                    "ebitda": "12473000.00",
                    "depreciationAndAmortization": "2398000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10048000.00",
                    "otherOperatingExpenses": "40810000.00",
                    "interestExpense": "4554000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2237000.00",
                    "totalRevenue": "50858000.00",
                    "totalOperatingExpenses": "5074000.00",
                    "costOfRevenue": "35736000.00",
                    "totalOtherIncomeExpenseNet": "-4525000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3281000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3477000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2144000.00",
                    "sellingGeneralAdministrative": "4076000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11838000.00",
                    "reconciledDepreciation": "2521000.00",
                    "ebit": "8043000.00",
                    "ebitda": "10564000.00",
                    "depreciationAndAmortization": "2521000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7445000.00",
                    "otherOperatingExpenses": "40653000.00",
                    "interestExpense": "4566000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1330000.00",
                    "totalRevenue": "48098000.00",
                    "totalOperatingExpenses": "4393000.00",
                    "costOfRevenue": "36260000.00",
                    "totalOtherIncomeExpenseNet": "-3968000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2144000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1367000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "855000.00",
                    "sellingGeneralAdministrative": "3808000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10059000.00",
                    "reconciledDepreciation": "2499000.00",
                    "ebit": "5938000.00",
                    "ebitda": "8437000.00",
                    "depreciationAndAmortization": "2499000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5937000.00",
                    "otherOperatingExpenses": "39548000.00",
                    "interestExpense": "4571000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "508000.00",
                    "totalRevenue": "45485000.00",
                    "totalOperatingExpenses": "4122000.00",
                    "costOfRevenue": "35426000.00",
                    "totalOtherIncomeExpenseNet": "-4570000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "855000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3941000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2296000.00",
                    "sellingGeneralAdministrative": "3410000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12032000.00",
                    "reconciledDepreciation": "2487000.00",
                    "ebit": "8513000.00",
                    "ebitda": "11000000.00",
                    "depreciationAndAmortization": "2487000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8261000.00",
                    "otherOperatingExpenses": "36256000.00",
                    "interestExpense": "4572000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1642000.00",
                    "totalRevenue": "44517000.00",
                    "totalOperatingExpenses": "3771000.00",
                    "costOfRevenue": "32485000.00",
                    "totalOtherIncomeExpenseNet": "-4320000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2296000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4662000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2770000.00",
                    "sellingGeneralAdministrative": "4157000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13517000.00",
                    "reconciledDepreciation": "2469000.00",
                    "ebit": "9036000.00",
                    "ebitda": "11685000.00",
                    "depreciationAndAmortization": "2649000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8998000.00",
                    "otherOperatingExpenses": "37849000.00",
                    "interestExpense": "4336000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1888000.00",
                    "totalRevenue": "46847000.00",
                    "totalOperatingExpenses": "4519000.00",
                    "costOfRevenue": "33330000.00",
                    "totalOtherIncomeExpenseNet": "-4336000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2770000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3025000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1797000.00",
                    "sellingGeneralAdministrative": "3791000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11821000.00",
                    "reconciledDepreciation": "2841000.00",
                    "ebit": "7666000.00",
                    "ebitda": "10507000.00",
                    "depreciationAndAmortization": "2841000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7662000.00",
                    "otherOperatingExpenses": "37445000.00",
                    "interestExpense": "4641000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1225000.00",
                    "totalRevenue": "45107000.00",
                    "totalOperatingExpenses": "4159000.00",
                    "costOfRevenue": "33286000.00",
                    "totalOtherIncomeExpenseNet": "-4637000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1797000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1446000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "856000.00",
                    "sellingGeneralAdministrative": "3530000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9971000.00",
                    "reconciledDepreciation": "2441000.00",
                    "ebit": "5646000.00",
                    "ebitda": "8087000.00",
                    "depreciationAndAmortization": "2441000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6043000.00",
                    "otherOperatingExpenses": "36124000.00",
                    "interestExpense": "4598000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "586000.00",
                    "totalRevenue": "42167000.00",
                    "totalOperatingExpenses": "3928000.00",
                    "costOfRevenue": "32196000.00",
                    "totalOtherIncomeExpenseNet": "-4597000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "856000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3418000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2030000.00",
                    "sellingGeneralAdministrative": "3533000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11801000.00",
                    "reconciledDepreciation": "2583000.00",
                    "ebit": "8078000.00",
                    "ebitda": "10661000.00",
                    "depreciationAndAmortization": "2583000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7858000.00",
                    "otherOperatingExpenses": "36692000.00",
                    "interestExpense": "4660000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1384000.00",
                    "totalRevenue": "44550000.00",
                    "totalOperatingExpenses": "3943000.00",
                    "costOfRevenue": "32749000.00",
                    "totalOtherIncomeExpenseNet": "-4440000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2031000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3956000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2350000.00",
                    "sellingGeneralAdministrative": "3558000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12525000.00",
                    "reconciledDepreciation": "2474000.00",
                    "ebit": "8554000.00",
                    "ebitda": "11028000.00",
                    "depreciationAndAmortization": "2474000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8552000.00",
                    "otherOperatingExpenses": "37251000.00",
                    "interestExpense": "4598000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1602000.00",
                    "totalRevenue": "45803000.00",
                    "totalOperatingExpenses": "3973000.00",
                    "costOfRevenue": "33278000.00",
                    "totalOtherIncomeExpenseNet": "-4596000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2350000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2184000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1809000.00",
                    "sellingGeneralAdministrative": "3955000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10108000.00",
                    "reconciledDepreciation": "2092000.00",
                    "ebit": "2670000.00",
                    "ebitda": "4762000.00",
                    "depreciationAndAmortization": "2092000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5741000.00",
                    "otherOperatingExpenses": "38095000.00",
                    "interestExpense": "18508000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-531000.00",
                    "totalRevenue": "43836000.00",
                    "totalOperatingExpenses": "4367000.00",
                    "costOfRevenue": "33728000.00",
                    "totalOtherIncomeExpenseNet": "-7925000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1640000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "261000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "154000.00",
                    "sellingGeneralAdministrative": "4114000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9217000.00",
                    "reconciledDepreciation": "2848000.00",
                    "ebit": "4703000.00",
                    "ebitda": "7551000.00",
                    "depreciationAndAmortization": "2848000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4703000.00",
                    "otherOperatingExpenses": "38509000.00",
                    "interestExpense": "4525000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "103000.00",
                    "totalRevenue": "43212000.00",
                    "totalOperatingExpenses": "4514000.00",
                    "costOfRevenue": "33995000.00",
                    "totalOtherIncomeExpenseNet": "-4442000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "154000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "71000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "43000.00",
                    "sellingGeneralAdministrative": "5174000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11901000.00",
                    "reconciledDepreciation": "2723000.00",
                    "ebit": "4576000.00",
                    "ebitda": "7299000.00",
                    "depreciationAndAmortization": "2723000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2425000.00",
                    "otherOperatingExpenses": "38123000.00",
                    "interestExpense": "4556000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28000.00",
                    "totalRevenue": "42699000.00",
                    "totalOperatingExpenses": "7325000.00",
                    "costOfRevenue": "30798000.00",
                    "totalOtherIncomeExpenseNet": "-2354000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "41000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5436000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3289000.00",
                    "sellingGeneralAdministrative": "5715000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18216000.00",
                    "reconciledDepreciation": "2709000.00",
                    "ebit": "9965000.00",
                    "ebitda": "12674000.00",
                    "depreciationAndAmortization": "2709000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5773000.00",
                    "otherOperatingExpenses": "37187000.00",
                    "interestExpense": "4619000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2147000.00",
                    "totalRevenue": "47152000.00",
                    "totalOperatingExpenses": "8251000.00",
                    "costOfRevenue": "28936000.00",
                    "totalOtherIncomeExpenseNet": "-337000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3254000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3274000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2211000.00",
                    "sellingGeneralAdministrative": "3916000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12002000.00",
                    "reconciledDepreciation": "3061000.00",
                    "ebit": "7747000.00",
                    "ebitda": "10808000.00",
                    "depreciationAndAmortization": "3061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7747000.00",
                    "otherOperatingExpenses": "35488000.00",
                    "interestExpense": "18587000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1387000.00",
                    "totalRevenue": "43235000.00",
                    "totalOperatingExpenses": "4255000.00",
                    "costOfRevenue": "31233000.00",
                    "totalOtherIncomeExpenseNet": "-4473000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1828000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1340000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "694000.00",
                    "sellingGeneralAdministrative": "3728000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9793000.00",
                    "reconciledDepreciation": "2037000.00",
                    "ebit": "5728000.00",
                    "ebitda": "7765000.00",
                    "depreciationAndAmortization": "2037000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5728000.00",
                    "otherOperatingExpenses": "34886000.00",
                    "interestExpense": "4579000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "608000.00",
                    "totalRevenue": "40614000.00",
                    "totalOperatingExpenses": "4065000.00",
                    "costOfRevenue": "30821000.00",
                    "totalOtherIncomeExpenseNet": "-4388000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "703000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3127000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1955000.00",
                    "sellingGeneralAdministrative": "3507000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11139000.00",
                    "reconciledDepreciation": "2470000.00",
                    "ebit": "7285000.00",
                    "ebitda": "9755000.00",
                    "depreciationAndAmortization": "2470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7285000.00",
                    "otherOperatingExpenses": "34376000.00",
                    "interestExpense": "4588000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1204000.00",
                    "totalRevenue": "41661000.00",
                    "totalOperatingExpenses": "3854000.00",
                    "costOfRevenue": "30522000.00",
                    "totalOtherIncomeExpenseNet": "-4158000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1902000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4922000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3422000.00",
                    "sellingGeneralAdministrative": "3664000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13125000.00",
                    "reconciledDepreciation": "2672000.00",
                    "ebit": "9040000.00",
                    "ebitda": "11712000.00",
                    "depreciationAndAmortization": "2672000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9097000.00",
                    "otherOperatingExpenses": "33561000.00",
                    "interestExpense": "4620000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1895000.00",
                    "totalRevenue": "42658000.00",
                    "totalOperatingExpenses": "4028000.00",
                    "costOfRevenue": "29533000.00",
                    "totalOtherIncomeExpenseNet": "-4232000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2925000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2150000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "181000.00",
                    "sellingGeneralAdministrative": "3115000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9447000.00",
                    "reconciledDepreciation": "2289000.00",
                    "ebit": "-39256000.00",
                    "ebitda": "-36967000.00",
                    "depreciationAndAmortization": "2289000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39256000.00",
                    "otherOperatingExpenses": "75496000.00",
                    "interestExpense": "16908000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "855000.00",
                    "totalRevenue": "36240000.00",
                    "totalOperatingExpenses": "48703000.00",
                    "costOfRevenue": "26793000.00",
                    "totalOtherIncomeExpenseNet": "41406000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "823000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-565000.00",
                    "sellingGeneralAdministrative": "2751000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5631000.00",
                    "reconciledDepreciation": "2220000.00",
                    "ebit": "2880000.00",
                    "ebitda": "5100000.00",
                    "depreciationAndAmortization": "2220000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2880000.00",
                    "otherOperatingExpenses": "32620000.00",
                    "interestExpense": "4614000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-309000.00",
                    "totalRevenue": "35500000.00",
                    "totalOperatingExpenses": "2751000.00",
                    "costOfRevenue": "29869000.00",
                    "totalOtherIncomeExpenseNet": "-3684000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-571000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1106000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "703000.00",
                    "sellingGeneralAdministrative": "2749000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8141000.00",
                    "reconciledDepreciation": "2417000.00",
                    "ebit": "5392000.00",
                    "ebitda": "7809000.00",
                    "depreciationAndAmortization": "2417000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5392000.00",
                    "otherOperatingExpenses": "32449000.00",
                    "interestExpense": "4633000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "415000.00",
                    "totalRevenue": "37841000.00",
                    "totalOperatingExpenses": "2749000.00",
                    "costOfRevenue": "29700000.00",
                    "totalOtherIncomeExpenseNet": "-4286000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "571000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2895000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1735000.00",
                    "sellingGeneralAdministrative": "2643000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10869000.00",
                    "reconciledDepreciation": "2476000.00",
                    "ebit": "8041000.00",
                    "ebitda": "10517000.00",
                    "depreciationAndAmortization": "2476000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7319000.00",
                    "otherOperatingExpenses": "34399000.00",
                    "interestExpense": "4640000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1409000.00",
                    "totalRevenue": "41718000.00",
                    "totalOperatingExpenses": "3550000.00",
                    "costOfRevenue": "30849000.00",
                    "totalOtherIncomeExpenseNet": "-5146000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2262000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1252000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23548000.00",
                    "sellingGeneralAdministrative": "3462000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8368000.00",
                    "reconciledDepreciation": "1815000.00",
                    "ebit": "5728000.00",
                    "ebitda": "7543000.00",
                    "depreciationAndAmortization": "1815000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5728000.00",
                    "otherOperatingExpenses": "32726000.00",
                    "interestExpense": "17900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "515000.00",
                    "totalRevenue": "38454000.00",
                    "totalOperatingExpenses": "2640000.00",
                    "costOfRevenue": "30086000.00",
                    "totalOtherIncomeExpenseNet": "-4476000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "461000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "221000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "670000.00",
                    "sellingGeneralAdministrative": "3142000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7905000.00",
                    "reconciledDepreciation": "2563000.00",
                    "ebit": "5075000.00",
                    "ebitda": "7638000.00",
                    "depreciationAndAmortization": "2563000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4763000.00",
                    "otherOperatingExpenses": "31695000.00",
                    "interestExpense": "4682000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "81000.00",
                    "totalRevenue": "36458000.00",
                    "totalOperatingExpenses": "3142000.00",
                    "costOfRevenue": "28553000.00",
                    "totalOtherIncomeExpenseNet": "-4401000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-159000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "391000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "232000.00",
                    "sellingGeneralAdministrative": "3000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8792000.00",
                    "reconciledDepreciation": "1903000.00",
                    "ebit": "6017000.00",
                    "ebitda": "7920000.00",
                    "depreciationAndAmortization": "1903000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5792000.00",
                    "otherOperatingExpenses": "32210000.00",
                    "interestExpense": "4714000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "153000.00",
                    "totalRevenue": "38002000.00",
                    "totalOperatingExpenses": "3000000.00",
                    "costOfRevenue": "29210000.00",
                    "totalOtherIncomeExpenseNet": "-5290000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "159000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1030000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-371000.00",
                    "sellingGeneralAdministrative": "2779000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13048000.00",
                    "reconciledDepreciation": "2943000.00",
                    "ebit": "8623000.00",
                    "ebitda": "11566000.00",
                    "depreciationAndAmortization": "2943000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10269000.00",
                    "otherOperatingExpenses": "31745000.00",
                    "interestExpense": "4663000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-386000.00",
                    "totalRevenue": "42014000.00",
                    "totalOperatingExpenses": "2779000.00",
                    "costOfRevenue": "28966000.00",
                    "totalOtherIncomeExpenseNet": "-10073000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2767000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5483000.00",
                    "sellingGeneralAdministrative": "2689000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9578000.00",
                    "reconciledDepreciation": "1839000.00",
                    "ebit": "6394000.00",
                    "ebitda": "8233000.00",
                    "depreciationAndAmortization": "1839000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6394000.00",
                    "otherOperatingExpenses": "29670000.00",
                    "interestExpense": "17058000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3025000.00",
                    "totalRevenue": "36064000.00",
                    "totalOperatingExpenses": "3184000.00",
                    "costOfRevenue": "26486000.00",
                    "totalOtherIncomeExpenseNet": "-3627000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5884000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "783000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1157000.00",
                    "sellingGeneralAdministrative": "2748000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8132000.00",
                    "reconciledDepreciation": "2831000.00",
                    "ebit": "5357000.00",
                    "ebitda": "8188000.00",
                    "depreciationAndAmortization": "2831000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5384000.00",
                    "otherOperatingExpenses": "30583000.00",
                    "interestExpense": "4178000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "294000.00",
                    "totalRevenue": "35967000.00",
                    "totalOperatingExpenses": "2748000.00",
                    "costOfRevenue": "27835000.00",
                    "totalOtherIncomeExpenseNet": "-4569000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "486000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2715000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-458000.00",
                    "sellingGeneralAdministrative": "2545000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8764000.00",
                    "reconciledDepreciation": "3055000.00",
                    "ebit": "6151000.00",
                    "ebitda": "9206000.00",
                    "depreciationAndAmortization": "3055000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6219000.00",
                    "otherOperatingExpenses": "31462000.00",
                    "interestExpense": "4395000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1018000.00",
                    "totalRevenue": "37681000.00",
                    "totalOperatingExpenses": "2545000.00",
                    "costOfRevenue": "28917000.00",
                    "totalOtherIncomeExpenseNet": "-3412000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1686000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4883000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3052000.00",
                    "sellingGeneralAdministrative": "2683000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11954000.00",
                    "reconciledDepreciation": "3105000.00",
                    "ebit": "11013000.00",
                    "ebitda": "14118000.00",
                    "depreciationAndAmortization": "3105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9271000.00",
                    "otherOperatingExpenses": "31902000.00",
                    "interestExpense": "2646000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1831000.00",
                    "totalRevenue": "41173000.00",
                    "totalOperatingExpenses": "2683000.00",
                    "costOfRevenue": "29219000.00",
                    "totalOtherIncomeExpenseNet": "-4225000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2932000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2283000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1427000.00",
                    "sellingGeneralAdministrative": "3153000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9826000.00",
                    "reconciledDepreciation": "2747000.00",
                    "ebit": "6716000.00",
                    "ebitda": "9463000.00",
                    "depreciationAndAmortization": "2747000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6716000.00",
                    "otherOperatingExpenses": "31833000.00",
                    "interestExpense": "11066000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "856000.00",
                    "totalRevenue": "38549000.00",
                    "totalOperatingExpenses": "3110000.00",
                    "costOfRevenue": "28723000.00",
                    "totalOtherIncomeExpenseNet": "-4433000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1260000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1353000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "846000.00",
                    "sellingGeneralAdministrative": "2620000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8100000.00",
                    "reconciledDepreciation": "3016000.00",
                    "ebit": "5331000.00",
                    "ebitda": "8347000.00",
                    "depreciationAndAmortization": "3016000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5706000.00",
                    "otherOperatingExpenses": "29995000.00",
                    "interestExpense": "2669000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "507000.00",
                    "totalRevenue": "35701000.00",
                    "totalOperatingExpenses": "2394000.00",
                    "costOfRevenue": "27601000.00",
                    "totalOtherIncomeExpenseNet": "-4095000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "667000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3673000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2296000.00",
                    "sellingGeneralAdministrative": "2476000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9668000.00",
                    "reconciledDepreciation": "2664000.00",
                    "ebit": "7015000.00",
                    "ebitda": "9679000.00",
                    "depreciationAndAmortization": "2664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8088000.00",
                    "otherOperatingExpenses": "29779000.00",
                    "interestExpense": "2741000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1377000.00",
                    "totalRevenue": "37867000.00",
                    "totalOperatingExpenses": "1580000.00",
                    "costOfRevenue": "28199000.00",
                    "totalOtherIncomeExpenseNet": "-3425000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2060000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3290000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2056000.00",
                    "sellingGeneralAdministrative": "2612000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11100000.00",
                    "reconciledDepreciation": "2685000.00",
                    "ebit": "5215000.00",
                    "ebitda": "7900000.00",
                    "depreciationAndAmortization": "2685000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7900000.00",
                    "otherOperatingExpenses": "30806000.00",
                    "interestExpense": "2936000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1234000.00",
                    "totalRevenue": "38706000.00",
                    "totalOperatingExpenses": "3200000.00",
                    "costOfRevenue": "27606000.00",
                    "totalOtherIncomeExpenseNet": "-4610000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1911000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2798000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1721000.00",
                    "sellingGeneralAdministrative": "2366000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10776000.00",
                    "reconciledDepreciation": "3255000.00",
                    "ebit": "8410000.00",
                    "ebitda": "11665000.00",
                    "depreciationAndAmortization": "3255000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8410000.00",
                    "otherOperatingExpenses": "30872000.00",
                    "interestExpense": "13053000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1077000.00",
                    "totalRevenue": "39282000.00",
                    "totalOperatingExpenses": "2366000.00",
                    "costOfRevenue": "28506000.00",
                    "totalOtherIncomeExpenseNet": "-5612000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1721000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "845000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "520000.00",
                    "sellingGeneralAdministrative": "3619000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9240000.00",
                    "reconciledDepreciation": "2524000.00",
                    "ebit": "3097000.00",
                    "ebitda": "5621000.00",
                    "depreciationAndAmortization": "2524000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5621000.00",
                    "otherOperatingExpenses": "30501000.00",
                    "interestExpense": "3101000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "325000.00",
                    "totalRevenue": "36122000.00",
                    "totalOperatingExpenses": "3619000.00",
                    "costOfRevenue": "26882000.00",
                    "totalOtherIncomeExpenseNet": "-4776000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "520000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2439000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1477000.00",
                    "sellingGeneralAdministrative": "2329000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9688000.00",
                    "reconciledDepreciation": "2734000.00",
                    "ebit": "4625000.00",
                    "ebitda": "7359000.00",
                    "depreciationAndAmortization": "2734000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7359000.00",
                    "otherOperatingExpenses": "30491000.00",
                    "interestExpense": "3246000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "962000.00",
                    "totalRevenue": "37850000.00",
                    "totalOperatingExpenses": "2329000.00",
                    "costOfRevenue": "28162000.00",
                    "totalOtherIncomeExpenseNet": "-4920000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1477000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6080000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16560000.00",
                    "sellingGeneralAdministrative": "2527000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13384000.00",
                    "reconciledDepreciation": "2595000.00",
                    "ebit": "8262000.00",
                    "ebitda": "10857000.00",
                    "depreciationAndAmortization": "2595000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10857000.00",
                    "otherOperatingExpenses": "30065000.00",
                    "interestExpense": "3103000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-10480000.00",
                    "totalRevenue": "40922000.00",
                    "totalOperatingExpenses": "2527000.00",
                    "costOfRevenue": "27538000.00",
                    "totalOtherIncomeExpenseNet": "-4777000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16560000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3170000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2534000.00",
                    "sellingGeneralAdministrative": "1996000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10151000.00",
                    "reconciledDepreciation": "4147000.00",
                    "ebit": "8155000.00",
                    "ebitda": "12302000.00",
                    "depreciationAndAmortization": "4147000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8155000.00",
                    "otherOperatingExpenses": "31783000.00",
                    "interestExpense": "4985000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "634000.00",
                    "totalRevenue": "39938000.00",
                    "totalOperatingExpenses": "1996000.00",
                    "costOfRevenue": "29787000.00",
                    "totalOtherIncomeExpenseNet": "-4985000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2534000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "679000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "540000.00",
                    "sellingGeneralAdministrative": "2473000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8240000.00",
                    "reconciledDepreciation": "4221000.00",
                    "ebit": "5767000.00",
                    "ebitda": "9988000.00",
                    "depreciationAndAmortization": "4221000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5767000.00",
                    "otherOperatingExpenses": "31902000.00",
                    "interestExpense": "5088000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "136000.00",
                    "totalRevenue": "37669000.00",
                    "totalOperatingExpenses": "2473000.00",
                    "costOfRevenue": "29429000.00",
                    "totalOtherIncomeExpenseNet": "-5088000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "541000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2656000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2113000.00",
                    "sellingGeneralAdministrative": "2179000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9762000.00",
                    "reconciledDepreciation": "4355000.00",
                    "ebit": "7583000.00",
                    "ebitda": "11938000.00",
                    "depreciationAndAmortization": "4355000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7583000.00",
                    "otherOperatingExpenses": "33438000.00",
                    "interestExpense": "4927000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "531000.00",
                    "totalRevenue": "41021000.00",
                    "totalOperatingExpenses": "2179000.00",
                    "costOfRevenue": "31259000.00",
                    "totalOtherIncomeExpenseNet": "-4927000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2112000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4748000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3778000.00",
                    "sellingGeneralAdministrative": "2041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16361000.00",
                    "reconciledDepreciation": "7246000.00",
                    "ebit": "10091000.00",
                    "ebitda": "14336000.00",
                    "depreciationAndAmortization": "4245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5830000.00",
                    "otherOperatingExpenses": "33805000.00",
                    "interestExpense": "5344000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "950000.00",
                    "totalRevenue": "43880000.00",
                    "totalOperatingExpenses": "6286000.00",
                    "costOfRevenue": "27519000.00",
                    "totalOtherIncomeExpenseNet": "-5343000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3778000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-91670000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-124017000.00",
                    "sellingGeneralAdministrative": "1150000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11594000.00",
                    "reconciledDepreciation": "7246000.00",
                    "ebit": "3198000.00",
                    "ebitda": "10444000.00",
                    "depreciationAndAmortization": "7246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3198000.00",
                    "otherOperatingExpenses": "29880000.00",
                    "interestExpense": "5068000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6646000.00",
                    "totalRevenue": "33078000.00",
                    "totalOperatingExpenses": "8396000.00",
                    "costOfRevenue": "21484000.00",
                    "totalOtherIncomeExpenseNet": "-91532000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-15263000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-11051000.00",
                    "sellingGeneralAdministrative": "4237000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11317000.00",
                    "reconciledDepreciation": "4691000.00",
                    "ebit": "-11013000.00",
                    "ebitda": "-6322000.00",
                    "depreciationAndAmortization": "4691000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2389000.00",
                    "otherOperatingExpenses": "37635000.00",
                    "interestExpense": "5203000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4212000.00",
                    "totalRevenue": "40024000.00",
                    "totalOperatingExpenses": "8928000.00",
                    "costOfRevenue": "28707000.00",
                    "totalOtherIncomeExpenseNet": "-5203000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "615000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "166000.00",
                    "sellingGeneralAdministrative": "2381000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12734000.00",
                    "reconciledDepreciation": "4664000.00",
                    "ebit": "4579000.00",
                    "ebitda": "9243000.00",
                    "depreciationAndAmortization": "4664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5689000.00",
                    "otherOperatingExpenses": "35443000.00",
                    "interestExpense": "5074000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "449000.00",
                    "totalRevenue": "41132000.00",
                    "totalOperatingExpenses": "7045000.00",
                    "costOfRevenue": "28398000.00",
                    "totalOtherIncomeExpenseNet": "-5074000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1739000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5283000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2906000.00",
                    "sellingGeneralAdministrative": "2488000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17937000.00",
                    "reconciledDepreciation": "4806000.00",
                    "ebit": "9167000.00",
                    "ebitda": "13973000.00",
                    "depreciationAndAmortization": "4806000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10643000.00",
                    "otherOperatingExpenses": "37730000.00",
                    "interestExpense": "5360000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2377000.00",
                    "totalRevenue": "48373000.00",
                    "totalOperatingExpenses": "7294000.00",
                    "costOfRevenue": "30436000.00",
                    "totalOtherIncomeExpenseNet": "-7123000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1739000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3300000.00",
                    "minorityInterest": null,
                    "netIncome": "1700000.00",
                    "sellingGeneralAdministrative": "2400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16200000.00",
                    "reconciledDepreciation": "5000000.00",
                    "ebit": "8800000.00",
                    "ebitda": "13800000.00",
                    "depreciationAndAmortization": "5000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8800000.00",
                    "otherOperatingExpenses": "34900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1600000.00",
                    "totalRevenue": "43700000.00",
                    "totalOperatingExpenses": "7400000.00",
                    "costOfRevenue": "27500000.00",
                    "totalOtherIncomeExpenseNet": "-5500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3000000.00",
                    "minorityInterest": null,
                    "netIncome": "1700000.00",
                    "sellingGeneralAdministrative": "2200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14300000.00",
                    "reconciledDepreciation": "4200000.00",
                    "ebit": "7911000.00",
                    "ebitda": "12111000.00",
                    "depreciationAndAmortization": "4200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7900000.00",
                    "otherOperatingExpenses": "32600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1300000.00",
                    "totalRevenue": "40500000.00",
                    "totalOperatingExpenses": "6400000.00",
                    "costOfRevenue": "26200000.00",
                    "totalOtherIncomeExpenseNet": "-4900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5400000.00",
                    "minorityInterest": null,
                    "netIncome": "2868000.00",
                    "sellingGeneralAdministrative": "2300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15700000.00",
                    "reconciledDepreciation": "4000000.00",
                    "ebit": "9444000.00",
                    "ebitda": "13444000.00",
                    "depreciationAndAmortization": "4000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9400000.00",
                    "otherOperatingExpenses": "33100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2300000.00",
                    "totalRevenue": "42500000.00",
                    "totalOperatingExpenses": "6300000.00",
                    "costOfRevenue": "26800000.00",
                    "totalOtherIncomeExpenseNet": "-4004000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7700000.00",
                    "minorityInterest": null,
                    "netIncome": "4400000.00",
                    "sellingGeneralAdministrative": "2500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17500000.00",
                    "reconciledDepreciation": "3800000.00",
                    "ebit": "11200000.00",
                    "ebitda": "15000000.00",
                    "depreciationAndAmortization": "3800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11200000.00",
                    "otherOperatingExpenses": "30700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3300000.00",
                    "totalRevenue": "41900000.00",
                    "totalOperatingExpenses": "6300000.00",
                    "costOfRevenue": "24400000.00",
                    "totalOtherIncomeExpenseNet": "-3500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6100000.00",
                    "minorityInterest": null,
                    "netIncome": "3300000.00",
                    "sellingGeneralAdministrative": "1900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15000000.00",
                    "reconciledDepreciation": "3800000.00",
                    "ebit": "9300000.00",
                    "ebitda": "13100000.00",
                    "depreciationAndAmortization": "3800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9300000.00",
                    "otherOperatingExpenses": "25500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2700000.00",
                    "totalRevenue": "34800000.00",
                    "totalOperatingExpenses": "5700000.00",
                    "costOfRevenue": "19800000.00",
                    "totalOtherIncomeExpenseNet": "-3200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2900000.00",
                    "minorityInterest": null,
                    "netIncome": "1400000.00",
                    "sellingGeneralAdministrative": "2000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10100000.00",
                    "reconciledDepreciation": "2800000.00",
                    "ebit": "5300000.00",
                    "ebitda": "8100000.00",
                    "depreciationAndAmortization": "2800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5300000.00",
                    "otherOperatingExpenses": "23300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1300000.00",
                    "totalRevenue": "28600000.00",
                    "totalOperatingExpenses": "4800000.00",
                    "costOfRevenue": "18500000.00",
                    "totalOtherIncomeExpenseNet": "-2400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3200000.00",
                    "minorityInterest": null,
                    "netIncome": "1600000.00",
                    "sellingGeneralAdministrative": "1800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9400000.00",
                    "reconciledDepreciation": "2400000.00",
                    "ebit": "5200000.00",
                    "ebitda": "7600000.00",
                    "depreciationAndAmortization": "2400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5200000.00",
                    "otherOperatingExpenses": "20000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1400000.00",
                    "totalRevenue": "25200000.00",
                    "totalOperatingExpenses": "4200000.00",
                    "costOfRevenue": "15800000.00",
                    "totalOtherIncomeExpenseNet": "-2000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4800000.00",
                    "minorityInterest": null,
                    "netIncome": "2400000.00",
                    "sellingGeneralAdministrative": "1900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11200000.00",
                    "reconciledDepreciation": "2400000.00",
                    "ebit": "6900000.00",
                    "ebitda": "9300000.00",
                    "depreciationAndAmortization": "2400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6900000.00",
                    "otherOperatingExpenses": "21200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2200000.00",
                    "totalRevenue": "28100000.00",
                    "totalOperatingExpenses": "4300000.00",
                    "costOfRevenue": "16900000.00",
                    "totalOtherIncomeExpenseNet": "-2100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2100000.00",
                    "minorityInterest": null,
                    "netIncome": "800000.00",
                    "sellingGeneralAdministrative": "1600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7900000.00",
                    "reconciledDepreciation": "2200000.00",
                    "ebit": "4100000.00",
                    "ebitda": "6300000.00",
                    "depreciationAndAmortization": "2200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4100000.00",
                    "otherOperatingExpenses": "18000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1300000.00",
                    "totalRevenue": "22100000.00",
                    "totalOperatingExpenses": "3800000.00",
                    "costOfRevenue": "14200000.00",
                    "totalOtherIncomeExpenseNet": "-2000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "600000.00",
                    "minorityInterest": null,
                    "netIncome": "100000.00",
                    "sellingGeneralAdministrative": "1500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4900000.00",
                    "reconciledDepreciation": "1400000.00",
                    "ebit": "2000000.00",
                    "ebitda": "3400000.00",
                    "depreciationAndAmortization": "1400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2000000.00",
                    "otherOperatingExpenses": "16200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "18200000.00",
                    "totalOperatingExpenses": "2900000.00",
                    "costOfRevenue": "13300000.00",
                    "totalOtherIncomeExpenseNet": "-1400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2400000.00",
                    "minorityInterest": null,
                    "netIncome": "1500000.00",
                    "sellingGeneralAdministrative": "1200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7600000.00",
                    "reconciledDepreciation": "2600000.00",
                    "ebit": "3800000.00",
                    "ebitda": "6400000.00",
                    "depreciationAndAmortization": "2600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3800000.00",
                    "otherOperatingExpenses": "15300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "19100000.00",
                    "totalOperatingExpenses": "3800000.00",
                    "costOfRevenue": "11500000.00",
                    "totalOtherIncomeExpenseNet": "-1400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2900000.00",
                    "minorityInterest": null,
                    "netIncome": "1600000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6800000.00",
                    "reconciledDepreciation": "1600000.00",
                    "ebit": "4200000.00",
                    "ebitda": "5800000.00",
                    "depreciationAndAmortization": "1600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4200000.00",
                    "otherOperatingExpenses": "13800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1100000.00",
                    "totalRevenue": "18000000.00",
                    "totalOperatingExpenses": "2600000.00",
                    "costOfRevenue": "11200000.00",
                    "totalOtherIncomeExpenseNet": "-1300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1100000.00",
                    "sellingGeneralAdministrative": "700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3900000.00",
                    "reconciledDepreciation": "1200000.00",
                    "ebit": "2000000.00",
                    "ebitda": "3200000.00",
                    "depreciationAndAmortization": "1200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2000000.00",
                    "otherOperatingExpenses": "11200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "700000.00",
                    "totalRevenue": "13200000.00",
                    "totalOperatingExpenses": "1900000.00",
                    "costOfRevenue": "9300000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-700000.00",
                    "minorityInterest": null,
                    "netIncome": "-900000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1900000.00",
                    "reconciledDepreciation": "1020000.00",
                    "ebit": "300000.00",
                    "ebitda": "1300000.00",
                    "depreciationAndAmortization": "1000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "300000.00",
                    "otherOperatingExpenses": "9800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-300000.00",
                    "totalRevenue": "10100000.00",
                    "totalOperatingExpenses": "1600000.00",
                    "costOfRevenue": "8200000.00",
                    "totalOtherIncomeExpenseNet": "-1000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70263000.00",
                    "minorityInterest": null,
                    "netIncome": "51507000.00",
                    "sellingGeneralAdministrative": "48648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146676000.00",
                    "reconciledDepreciation": "25712000.00",
                    "ebit": "98628000.00",
                    "ebitda": "124340000.00",
                    "depreciationAndAmortization": "25712000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98028000.00",
                    "otherOperatingExpenses": "319412000.00",
                    "interestExpense": "28365000.00",
                    "taxProvision": "18756000.00",
                    "interestIncome": "28365000.00",
                    "netInterestIncome": "-28365000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18756000.00",
                    "totalRevenue": "417440000.00",
                    "totalOperatingExpenses": "48648000.00",
                    "costOfRevenue": "270764000.00",
                    "totalOtherIncomeExpenseNet": "-27765000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51507000.00",
                    "netIncomeApplicableToCommonShares": "50820000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50080000.00",
                    "minorityInterest": null,
                    "netIncome": "32953000.00",
                    "sellingGeneralAdministrative": "59011000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143390000.00",
                    "reconciledDepreciation": "24247000.00",
                    "ebit": "82155000.00",
                    "ebitda": "81799000.00",
                    "depreciationAndAmortization": "-356000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81799000.00",
                    "otherOperatingExpenses": "322399000.00",
                    "interestExpense": "32075000.00",
                    "taxProvision": "17127000.00",
                    "interestIncome": "32075000.00",
                    "netInterestIncome": "-32075000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17127000.00",
                    "totalRevenue": "404198000.00",
                    "totalOperatingExpenses": "61591000.00",
                    "costOfRevenue": "260808000.00",
                    "totalOtherIncomeExpenseNet": "-31719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32953000.00",
                    "netIncomeApplicableToCommonShares": "32521000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46429000.00",
                    "minorityInterest": null,
                    "netIncome": "33413000.00",
                    "sellingGeneralAdministrative": "42125000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124295000.00",
                    "reconciledDepreciation": "22122000.00",
                    "ebit": "82695000.00",
                    "ebitda": "103944000.00",
                    "depreciationAndAmortization": "21249000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80979000.00",
                    "otherOperatingExpenses": "301541000.00",
                    "interestExpense": "36266000.00",
                    "taxProvision": "12780000.00",
                    "interestIncome": "36266000.00",
                    "netInterestIncome": "-34900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13016000.00",
                    "totalRevenue": "382520000.00",
                    "totalOperatingExpenses": "43316000.00",
                    "costOfRevenue": "258225000.00",
                    "totalOtherIncomeExpenseNet": "-34550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29995000.00",
                    "netIncomeApplicableToCommonShares": "33107000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57194000.00",
                    "minorityInterest": null,
                    "netIncome": "41381000.00",
                    "sellingGeneralAdministrative": "37471000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119226000.00",
                    "reconciledDepreciation": "21085000.00",
                    "ebit": "83089000.00",
                    "ebitda": "103038000.00",
                    "depreciationAndAmortization": "19949000.00",
                    "nonOperatingIncomeNetOther": "82000.00",
                    "operatingIncome": "79726000.00",
                    "otherOperatingExpenses": "290448000.00",
                    "interestExpense": "25895000.00",
                    "taxProvision": "15813000.00",
                    "interestIncome": "25895000.00",
                    "netInterestIncome": "-25895000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15813000.00",
                    "totalRevenue": "370174000.00",
                    "totalOperatingExpenses": "39500000.00",
                    "costOfRevenue": "250948000.00",
                    "totalOtherIncomeExpenseNet": "-22532000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40951000.00",
                    "netIncomeApplicableToCommonShares": "40951000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44304000.00",
                    "minorityInterest": null,
                    "netIncome": "33159000.00",
                    "sellingGeneralAdministrative": "35190000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129516000.00",
                    "reconciledDepreciation": "21805000.00",
                    "ebit": "69769000.00",
                    "ebitda": "91574000.00",
                    "depreciationAndAmortization": "21805000.00",
                    "nonOperatingIncomeNetOther": "-84000.00",
                    "operatingIncome": "93660000.00",
                    "otherOperatingExpenses": "282226000.00",
                    "interestExpense": "25465000.00",
                    "taxProvision": "11145000.00",
                    "interestIncome": "25465000.00",
                    "netInterestIncome": "-25465000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11145000.00",
                    "totalRevenue": "375886000.00",
                    "totalOperatingExpenses": "35856000.00",
                    "costOfRevenue": "246370000.00",
                    "totalOtherIncomeExpenseNet": "-49356000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33159000.00",
                    "netIncomeApplicableToCommonShares": "33159000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24642000.00",
                    "minorityInterest": null,
                    "netIncome": "16090000.00",
                    "sellingGeneralAdministrative": "27254000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105923000.00",
                    "reconciledDepreciation": "19389000.00",
                    "ebit": "57373000.00",
                    "ebitda": "78061000.00",
                    "depreciationAndAmortization": "20688000.00",
                    "nonOperatingIncomeNetOther": "152000.00",
                    "operatingIncome": "57227000.00",
                    "otherOperatingExpenses": "272221000.00",
                    "interestExpense": "32731000.00",
                    "taxProvision": "8552000.00",
                    "interestIncome": "32731000.00",
                    "netInterestIncome": "-32731000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8552000.00",
                    "totalRevenue": "329448000.00",
                    "totalOperatingExpenses": "48696000.00",
                    "costOfRevenue": "223525000.00",
                    "totalOtherIncomeExpenseNet": "-32585000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16657000.00",
                    "netIncomeApplicableToCommonShares": "16657000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22416000.00",
                    "minorityInterest": null,
                    "netIncome": "14533000.00",
                    "sellingGeneralAdministrative": "25880000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79585000.00",
                    "reconciledDepreciation": "17771000.00",
                    "ebit": "48179000.00",
                    "ebitda": "65950000.00",
                    "depreciationAndAmortization": "17771000.00",
                    "nonOperatingIncomeNetOther": "-4110000.00",
                    "operatingIncome": "52289000.00",
                    "otherOperatingExpenses": "221818000.00",
                    "interestExpense": "25763000.00",
                    "taxProvision": "7883000.00",
                    "interestIncome": "25763000.00",
                    "netInterestIncome": "-25763000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7883000.00",
                    "totalRevenue": "274107000.00",
                    "totalOperatingExpenses": "27296000.00",
                    "costOfRevenue": "194522000.00",
                    "totalOtherIncomeExpenseNet": "-29873000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15021000.00",
                    "netIncomeApplicableToCommonShares": "15021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18266000.00",
                    "minorityInterest": null,
                    "netIncome": "11645000.00",
                    "sellingGeneralAdministrative": "30827000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75947000.00",
                    "reconciledDepreciation": "17430000.00",
                    "ebit": "41567000.00",
                    "ebitda": "58997000.00",
                    "depreciationAndAmortization": "17430000.00",
                    "nonOperatingIncomeNetOther": "-1238000.00",
                    "operatingIncome": "43307000.00",
                    "otherOperatingExpenses": "224685000.00",
                    "interestExpense": "23301000.00",
                    "taxProvision": "6621000.00",
                    "interestIncome": "23301000.00",
                    "netInterestIncome": "-23301000.00",
                    "extraordinaryItems": "466000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6621000.00",
                    "totalRevenue": "267992000.00",
                    "totalOperatingExpenses": "32640000.00",
                    "costOfRevenue": "192045000.00",
                    "totalOtherIncomeExpenseNet": "-23846000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12512000.00",
                    "netIncomeApplicableToCommonShares": "12512000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32782000.00",
                    "minorityInterest": null,
                    "netIncome": "37193000.00",
                    "sellingGeneralAdministrative": "26253000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76799000.00",
                    "reconciledDepreciation": "15979000.00",
                    "ebit": "50059000.00",
                    "ebitda": "66038000.00",
                    "depreciationAndAmortization": "15979000.00",
                    "nonOperatingIncomeNetOther": "1118000.00",
                    "operatingIncome": "48941000.00",
                    "otherOperatingExpenses": "209198000.00",
                    "interestExpense": "17277000.00",
                    "taxProvision": "-4411000.00",
                    "interestIncome": "17277000.00",
                    "netInterestIncome": "-17277000.00",
                    "extraordinaryItems": "17176000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4411000.00",
                    "totalRevenue": "258139000.00",
                    "totalOperatingExpenses": "27858000.00",
                    "costOfRevenue": "181340000.00",
                    "totalOtherIncomeExpenseNet": "-16159000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19682000.00",
                    "netIncomeApplicableToCommonShares": "19682000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32241000.00",
                    "minorityInterest": null,
                    "netIncome": "19581000.00",
                    "sellingGeneralAdministrative": "27944000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79650000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41473000.00",
                    "ebitda": "56894000.00",
                    "depreciationAndAmortization": "15421000.00",
                    "nonOperatingIncomeNetOther": "-6225000.00",
                    "operatingIncome": "50204000.00",
                    "otherOperatingExpenses": "197996000.00",
                    "interestExpense": "15608000.00",
                    "taxProvision": "12660000.00",
                    "interestIncome": "17396000.00",
                    "netInterestIncome": "-15608000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12660000.00",
                    "totalRevenue": "248200000.00",
                    "totalOperatingExpenses": "29446000.00",
                    "costOfRevenue": "168550000.00",
                    "totalOtherIncomeExpenseNet": "-17963000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19559000.00",
                    "netIncomeApplicableToCommonShares": "19581000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34590000.00",
                    "minorityInterest": null,
                    "netIncome": "20853000.00",
                    "sellingGeneralAdministrative": "27114000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77508000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52559000.00",
                    "ebitda": "66339000.00",
                    "depreciationAndAmortization": "13780000.00",
                    "nonOperatingIncomeNetOther": "-3499000.00",
                    "operatingIncome": "48648000.00",
                    "otherOperatingExpenses": "193854000.00",
                    "interestExpense": "14013000.00",
                    "taxProvision": "13737000.00",
                    "interestIncome": "14058000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13737000.00",
                    "totalRevenue": "242502000.00",
                    "totalOperatingExpenses": "28860000.00",
                    "costOfRevenue": "164994000.00",
                    "totalOtherIncomeExpenseNet": "-14058000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20853000.00",
                    "netIncomeApplicableToCommonShares": "20853000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22701000.00",
                    "minorityInterest": null,
                    "netIncome": "15838000.00",
                    "sellingGeneralAdministrative": "30293000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70008000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40282000.00",
                    "ebitda": "52227000.00",
                    "depreciationAndAmortization": "11945000.00",
                    "nonOperatingIncomeNetOther": "-6706000.00",
                    "operatingIncome": "39715000.00",
                    "otherOperatingExpenses": "186409000.00",
                    "interestExpense": "12760000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7255000.00",
                    "totalRevenue": "226124000.00",
                    "totalOperatingExpenses": "30293000.00",
                    "costOfRevenue": "156116000.00",
                    "totalOtherIncomeExpenseNet": "-17014000.00",
                    "discontinuedOperations": "392000.00",
                    "netIncomeFromContinuingOps": "13706000.00",
                    "netIncomeApplicableToCommonShares": "15838000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24462000.00",
                    "minorityInterest": null,
                    "netIncome": "19296000.00",
                    "sellingGeneralAdministrative": "25922000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64381000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36987000.00",
                    "ebitda": "48735000.00",
                    "depreciationAndAmortization": "11748000.00",
                    "nonOperatingIncomeNetOther": "81000.00",
                    "operatingIncome": "37003000.00",
                    "otherOperatingExpenses": "176954000.00",
                    "interestExpense": "12622000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9277000.00",
                    "totalRevenue": "213957000.00",
                    "totalOperatingExpenses": "27378000.00",
                    "costOfRevenue": "149576000.00",
                    "totalOtherIncomeExpenseNet": "-12541000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33739000.00",
                    "netIncomeApplicableToCommonShares": "19292000.00",
                    "preferredStockAndOtherAdjustments": "4000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19249000.00",
                    "minorityInterest": null,
                    "netIncome": "11403000.00",
                    "sellingGeneralAdministrative": "23458000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61875000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36349000.00",
                    "ebitda": "46403000.00",
                    "depreciationAndAmortization": "10054000.00",
                    "nonOperatingIncomeNetOther": "-2068000.00",
                    "operatingIncome": "38417000.00",
                    "otherOperatingExpenses": "165732000.00",
                    "interestExpense": "17100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7642000.00",
                    "totalRevenue": "204149000.00",
                    "totalOperatingExpenses": "23458000.00",
                    "costOfRevenue": "142274000.00",
                    "totalOtherIncomeExpenseNet": "-17018000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26891000.00",
                    "netIncomeApplicableToCommonShares": "11389000.00",
                    "preferredStockAndOtherAdjustments": "14000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12138000.00",
                    "minorityInterest": null,
                    "netIncome": "6978000.00",
                    "sellingGeneralAdministrative": "21745000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52304000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30443000.00",
                    "ebitda": "40056000.00",
                    "depreciationAndAmortization": "9613000.00",
                    "nonOperatingIncomeNetOther": "897000.00",
                    "operatingIncome": "29546000.00",
                    "otherOperatingExpenses": "161090000.00",
                    "interestExpense": "18305000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5160000.00",
                    "totalRevenue": "190636000.00",
                    "totalOperatingExpenses": "22758000.00",
                    "costOfRevenue": "138332000.00",
                    "totalOtherIncomeExpenseNet": "-17408000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6978000.00",
                    "netIncomeApplicableToCommonShares": "6964000.00",
                    "preferredStockAndOtherAdjustments": "14000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13447000.00",
                    "minorityInterest": null,
                    "netIncome": "8079000.00",
                    "sellingGeneralAdministrative": "15451000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47447000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31709000.00",
                    "ebitda": "41685000.00",
                    "depreciationAndAmortization": "9976000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30641000.00",
                    "otherOperatingExpenses": "154306000.00",
                    "interestExpense": "18262000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5368000.00",
                    "totalRevenue": "184947000.00",
                    "totalOperatingExpenses": "16806000.00",
                    "costOfRevenue": "137500000.00",
                    "totalOtherIncomeExpenseNet": "-17194000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "8065000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11845000.00",
                    "minorityInterest": null,
                    "netIncome": "7048000.00",
                    "sellingGeneralAdministrative": "14412000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46118000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30343000.00",
                    "ebitda": "40682000.00",
                    "depreciationAndAmortization": "10339000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30115000.00",
                    "otherOperatingExpenses": "147512000.00",
                    "interestExpense": "18270000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4797000.00",
                    "totalRevenue": "177627000.00",
                    "totalOperatingExpenses": "16003000.00",
                    "costOfRevenue": "131509000.00",
                    "totalOtherIncomeExpenseNet": "-18270000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "7034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3529000.00",
                    "minorityInterest": null,
                    "netIncome": "258000.00",
                    "sellingGeneralAdministrative": "16496000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43043000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21860000.00",
                    "ebitda": "32232000.00",
                    "depreciationAndAmortization": "10372000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24931000.00",
                    "otherOperatingExpenses": "151997000.00",
                    "interestExpense": "18331000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1725000.00",
                    "totalRevenue": "176928000.00",
                    "totalOperatingExpenses": "18112000.00",
                    "costOfRevenue": "133885000.00",
                    "totalOtherIncomeExpenseNet": "-21402000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1794000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12593000.00",
                    "minorityInterest": null,
                    "netIncome": "8279000.00",
                    "sellingGeneralAdministrative": "14628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30223000.00",
                    "ebitda": "40463000.00",
                    "depreciationAndAmortization": "10240000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29785000.00",
                    "otherOperatingExpenses": "138039000.00",
                    "interestExpense": "18344000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5068000.00",
                    "totalRevenue": "167824000.00",
                    "totalOperatingExpenses": "16015000.00",
                    "costOfRevenue": "122024000.00",
                    "totalOtherIncomeExpenseNet": "-17192000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "7525000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6201000.00",
                    "minorityInterest": null,
                    "netIncome": "-1416000.00",
                    "sellingGeneralAdministrative": "11258000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34052000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-22794000.00",
                    "ebitda": "-13392000.00",
                    "depreciationAndAmortization": "9402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22794000.00",
                    "otherOperatingExpenses": "173880000.00",
                    "interestExpense": "18514000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2375000.00",
                    "totalRevenue": "151086000.00",
                    "totalOperatingExpenses": "56846000.00",
                    "costOfRevenue": "117034000.00",
                    "totalOtherIncomeExpenseNet": "-16593000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3826000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13000.00",
                    "minorityInterest": null,
                    "netIncome": "891000.00",
                    "sellingGeneralAdministrative": "12383000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37265000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25631000.00",
                    "ebitda": "34855000.00",
                    "depreciationAndAmortization": "9224000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25704000.00",
                    "otherOperatingExpenses": "129330000.00",
                    "interestExpense": "18711000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32000.00",
                    "totalRevenue": "155034000.00",
                    "totalOperatingExpenses": "11561000.00",
                    "costOfRevenue": "117769000.00",
                    "totalOtherIncomeExpenseNet": "-25717000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11025000.00",
                    "minorityInterest": null,
                    "netIncome": "9234000.00",
                    "sellingGeneralAdministrative": "10665000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38303000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26698000.00",
                    "ebitda": "37528000.00",
                    "depreciationAndAmortization": "10830000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27143000.00",
                    "otherOperatingExpenses": "123063000.00",
                    "interestExpense": "17058000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71000.00",
                    "totalRevenue": "150206000.00",
                    "totalOperatingExpenses": "11160000.00",
                    "costOfRevenue": "111903000.00",
                    "totalOtherIncomeExpenseNet": "-16118000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "10954000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10599000.00",
                    "minorityInterest": null,
                    "netIncome": "6625000.00",
                    "sellingGeneralAdministrative": "10861000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38694000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25503000.00",
                    "ebitda": "36615000.00",
                    "depreciationAndAmortization": "11112000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28410000.00",
                    "otherOperatingExpenses": "122413000.00",
                    "interestExpense": "11066000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3974000.00",
                    "totalRevenue": "150823000.00",
                    "totalOperatingExpenses": "10284000.00",
                    "costOfRevenue": "112129000.00",
                    "totalOtherIncomeExpenseNet": "-16082000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6625000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12162000.00",
                    "minorityInterest": null,
                    "netIncome": "20278000.00",
                    "sellingGeneralAdministrative": "10841000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43088000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32247000.00",
                    "ebitda": "43355000.00",
                    "depreciationAndAmortization": "11108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32247000.00",
                    "otherOperatingExpenses": "121929000.00",
                    "interestExpense": "13053000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8116000.00",
                    "totalRevenue": "154176000.00",
                    "totalOperatingExpenses": "10841000.00",
                    "costOfRevenue": "111088000.00",
                    "totalOtherIncomeExpenseNet": "-20085000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "20278000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11253000.00",
                    "minorityInterest": null,
                    "netIncome": "9002000.00",
                    "sellingGeneralAdministrative": "8698000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40295000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31597000.00",
                    "ebitda": "48565000.00",
                    "depreciationAndAmortization": "16968000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31597000.00",
                    "otherOperatingExpenses": "130896000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2251000.00",
                    "totalRevenue": "162493000.00",
                    "totalOperatingExpenses": "8698000.00",
                    "costOfRevenue": "122198000.00",
                    "totalOtherIncomeExpenseNet": "-20344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "8965000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-101035000.00",
                    "minorityInterest": null,
                    "netIncome": "-131996000.00",
                    "sellingGeneralAdministrative": "10256000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53583000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21920000.00",
                    "ebitda": "43327000.00",
                    "depreciationAndAmortization": "21407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21920000.00",
                    "otherOperatingExpenses": "140686000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8032000.00",
                    "totalRevenue": "162606000.00",
                    "totalOperatingExpenses": "31663000.00",
                    "costOfRevenue": "109023000.00",
                    "totalOtherIncomeExpenseNet": "-122955000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19400000.00",
                    "minorityInterest": null,
                    "netIncome": "10700000.00",
                    "sellingGeneralAdministrative": "9300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37200000.00",
                    "ebitda": "54200000.00",
                    "depreciationAndAmortization": "17000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37200000.00",
                    "otherOperatingExpenses": "131300000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8500000.00",
                    "totalRevenue": "168500000.00",
                    "totalOperatingExpenses": "26300000.00",
                    "costOfRevenue": "105000000.00",
                    "totalOtherIncomeExpenseNet": "-17800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17000000.00",
                    "minorityInterest": null,
                    "netIncome": "9500000.00",
                    "sellingGeneralAdministrative": "7600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26700000.00",
                    "ebitda": "38100000.00",
                    "depreciationAndAmortization": "11400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26700000.00",
                    "otherOperatingExpenses": "90100000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7500000.00",
                    "totalRevenue": "116800000.00",
                    "totalOperatingExpenses": "19000000.00",
                    "costOfRevenue": "71100000.00",
                    "totalOtherIncomeExpenseNet": "-9700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8200000.00",
                    "minorityInterest": null,
                    "netIncome": "4300000.00",
                    "sellingGeneralAdministrative": "5300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14100000.00",
                    "ebitda": "21900000.00",
                    "depreciationAndAmortization": "7800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14100000.00",
                    "otherOperatingExpenses": "63300000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3700000.00",
                    "totalRevenue": "77400000.00",
                    "totalOperatingExpenses": "13100000.00",
                    "costOfRevenue": "50200000.00",
                    "totalOtherIncomeExpenseNet": "-5900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "300000.00",
                    "minorityInterest": null,
                    "netIncome": "-300000.00",
                    "sellingGeneralAdministrative": "2500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4600000.00",
                    "ebitda": "8200000.00",
                    "depreciationAndAmortization": "3600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4600000.00",
                    "otherOperatingExpenses": "35700000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "40300000.00",
                    "totalOperatingExpenses": "6100000.00",
                    "costOfRevenue": "29600000.00",
                    "totalOtherIncomeExpenseNet": "-4300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
