Caesarstone Ltd

CSTE.US
Industrials · Building Products & Equipment
2.07
-0.12 (-5.48%)
USD · NASDAQ
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Yosef Shiran	Chief Executive Officer	1962
Mr. Kenneth Williams	President of Canada	1961
Jose Louis Ramon	Executive Officer	NA
Mr. Nahum Trost CPA	Chief Financial Officer	1978
Mr. Chen Livne	Chief Information Officer & VP of Global Operations	1974
Mr. Ron Mosberg	General Counsel & Corporate Secretary	1979
Ms. Idit Maayan Zohar	Chief Marketing Officer	1972
Ms. Lilach Gilboa	Vice President of Human Resources	1972
Mr. David Cullen	Managing Director of APAC	1959
Mr. Israel Sandler	VP & Chief Commercial Officer	1957
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Jane Street Group LLC	530.96K	Mar 31, 2026	1.54%	$0.00	1,136.16%
RBF LLC	377.25K	Mar 31, 2026	1.09%	$0.02	-51.08%
Renaissance Technologies Corp	376.30K	Mar 31, 2026	1.09%	$0.00	-0.53%
UBS Group AG	192.05K	Mar 31, 2026	0.56%	$0.00	-56.55%
BlackRock Inc	188.48K	Mar 31, 2026	0.55%	$0.00	2.15%
Millennium Management LLC	163.38K	Mar 31, 2026	0.47%	$0.00	-32.68%
Analyst IMS Investment Management Services Ltd.	156.36K	Mar 31, 2026	0.45%	$0.01	0.00%
Northern Trust Corp	115.68K	Mar 31, 2026	0.33%	$0.00	-1.22%
Bridgeway Capital Management, LLC	66.19K	Mar 31, 2026	0.19%	$0.00	9.21%
Yelin Lapidot Holdings Management Ltd	66.04K	Mar 31, 2026	0.19%	$0.01	-57.68%
Empowered Funds, LLC	58.01K	Mar 31, 2026	0.17%	$0.00	10.65%
LPL Financial Corp	50.43K	Mar 31, 2026	0.15%	$0.00	0.00%
HSBC Holdings PLC	45.97K	Mar 31, 2026	0.13%	$0.00	-50.00%
GSA Capital Partners LLP	39.17K	Mar 31, 2026	0.11%	$0.00	-65.72%
Bank of America Corp	34.63K	Mar 31, 2026	0.10%	$0.00	-0.44%
Morgan Stanley - Brokerage Accounts	29.24K	Mar 31, 2026	0.08%	$0.00	-4.34%
Geode Capital Management, LLC	28.74K	Mar 31, 2026	0.08%	$0.00	0.00%
The Goldman Sachs Group Inc	21.89K	Mar 31, 2026	0.06%	$0.00	-21.76%
KESTRA PRIVATE WEALTH SERVICES, LLC	20.50K	Mar 31, 2026	0.06%	$0.00	13.89%
Barclays PLC	15.93K	Mar 31, 2026	0.05%	$0.00	-0.01%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	BSF Systematic US Eq Abs Ret A2 USD	125.50K	0.36%	▲ 0.00%	Dec 31, 2025
2	iShares Micro-Cap ETF	67.49K	0.20%	▲ 0.00%	Jun 30, 2026
3	EA Bridgeway Omni Small-Cap Value ETF	58.01K	0.17%	▲ 0.00%	Jun 30, 2026
4	Fidelity Nasdaq Composite Index	28.74K	0.08%	▲ 0.00%	May 31, 2026
5	Bridgeway Omni Small-Cap Value	8.18K	0.02%	▲ 0.00%	Mar 31, 2026
6	Bridgeway Omni Small-Cap Value N	8.18K	0.02%	▲ 0.00%	Mar 31, 2026
7	Stewardship Partners Global Multifactor	5.68K	0.02%	▲ 0.00%	Jun 30, 2026
8	Diversified Equity Alpha Fund F	5.15K	0.01%	▼ 0.27%	Jun 30, 2026
9	BlackRock Advantage SMID Cap Instl	4.71K	0.01%	▲ 0.00%	Jun 30, 2026
10	1290 VT Micro Cap K	4.06K	0.01%	▲ 0.00%	May 31, 2026
Financial Highlights

▼
Market Cap: $75.72M
EBITDA: $-34.76M
PEG Ratio: $1.03
Book Value: $3.42
Earnings/Share: $-4.44
Profit Margin: -37.71%
Operating Margin: -10.65%
ROA (TTM): -6.51%
ROE (TTM): -76.83%
Revenue (TTM): $386.38M
Revenue/Share (TTM): $11.18
Earnings Growth (YOY): 586.90%
Revenue Growth (YOY): -10.90%
Valuation Metrics

Enterprise Value: $124.92M
Trailing P/E: 0.00
Forward P/E: 9.51
Shares Statistics

Shares Outstanding: 34.58M
Shares Float: 20.38M
% Insiders: 3,400.10%
% Institutions: 1,793.20%
Short % Float: 1.73%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$397.23M
Cost of Goods Sold
adjust
$-323.95M
Gross Profit
subtotal
$73.28M
SG&A
adjust
$-39.49M
R&D
adjust
$-5.67M
Other Operating Expense
adjust
$-79.52M
Operating Income
subtotal
$-51.40M
Other / Non-Operating Items
adjust
$-86.07M
Net Income
subtotal
$-137.47M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CSTE",
        "Type": "Common Stock",
        "Name": "Caesarstone Ltd",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG002NJVMR6",
        "ISIN": "IL0011259137",
        "LEI": null,
        "PrimaryTicker": "CSTE.US",
        "CUSIP": "M20598104",
        "CIK": "0001504379",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2012-03-22",
        "InternationalDomestic": "Domestic",
        "Sector": "Industrials",
        "Industry": "Building Products & Equipment",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Building Products",
        "GicSubIndustry": "Building Products",
        "HomeCategory": "ADR",
        "IsDelisted": false,
        "Description": "Caesarstone Ltd., together with its subsidiaries, designs, develops, manufactures, and sells engineered stone and porcelain products under Caesarstone and other brands in the United States, Canada, Latin America, Australia, Asia, Europe, the Middle East and Africa, and Israel. The company offers countertops; clay minerals, natural minerals, and additives; non-porous characteristics, scratch and heat resistance; and natural stone, sinks, and various ancillary fabrication tools and materials, as well as engineered stone slabs. The company products are also used in other applications, such as vanity tops, wall panels, back splashes, floor tiles, stairs, furniture, and other interior and exterior surfaces that are used in various residential and non-residential applications. The company sells its products directly to wholesalers, resellers, fabricators, and through a direct sales force and a network of independent distributors. The company was formerly known as Caesarstone Sdot Yam Ltd. and changed its name to Caesarstone Ltd. in June 2016. Caesarstone Ltd. was founded in 1987 and is headquartered in Menashe, Israel.",
        "Address": "Kibbutz Sdot-Yam, Menashe, Israel, 3780400",
        "AddressData": {
            "Street": "Kibbutz Sdot-Yam",
            "City": "Menashe",
            "Country": "Israel",
            "ZIP": "3780400"
        },
        "Listings": [
            {
                "Code": "19C",
                "Exchange": "F",
                "Name": "Caesarstone Ltd"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Yosef  Shiran",
                "Title": "Chief Executive Officer",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Kenneth  Williams",
                "Title": "President of Canada",
                "YearBorn": "1961"
            },
            {
                "Name": "Jose Louis Ramon",
                "Title": "Executive Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Nahum  Trost CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Chen  Livne",
                "Title": "Chief Information Officer & VP of Global Operations",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Ron  Mosberg",
                "Title": "General Counsel & Corporate Secretary",
                "YearBorn": "1979"
            },
            {
                "Name": "Ms. Idit Maayan Zohar",
                "Title": "Chief Marketing Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Ms. Lilach  Gilboa",
                "Title": "Vice President of Human Resources",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. David  Cullen",
                "Title": "Managing Director of APAC",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Israel  Sandler",
                "Title": "VP & Chief Commercial Officer",
                "YearBorn": "1957"
            }
        ],
        "Phone": "972 4 610 9368",
        "WebURL": "https://caesarstone.com",
        "LogoURL": "/img/logos/US/CSTE.png",
        "FullTimeEmployees": 1266,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 75723800,
        "MarketCapitalizationMln": 75.7238,
        "EBITDA": -34759000,
        "PERatio": null,
        "PEGRatio": 1.03,
        "WallStreetTargetPrice": 4,
        "BookValue": 3.422,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -4.44,
        "EPSEstimateCurrentYear": -1.4,
        "EPSEstimateNextYear": -1,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": -0.38,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.3771,
        "OperatingMarginTTM": -0.1065,
        "ReturnOnAssetsTTM": -0.0651,
        "ReturnOnEquityTTM": -0.7683,
        "RevenueTTM": 386379008,
        "RevenuePerShareTTM": 11.175,
        "QuarterlyRevenueGrowthYOY": -0.109,
        "GrossProfitTTM": 75442000,
        "DilutedEpsTTM": -4.44,
        "QuarterlyEarningsGrowthYOY": 5.869
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 9.5147,
        "PriceSalesTTM": 0.196,
        "PriceBookMRQ": 0.5833,
        "EnterpriseValue": 124915086,
        "EnterpriseValueRevenue": 0.3233,
        "EnterpriseValueEbitda": 5.0308
    },
    "SharesStats": {
        "SharesOutstanding": 34577075,
        "SharesFloat": 20381503,
        "PercentInsiders": 34.001,
        "PercentInstitutions": 17.932000000000002,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0173
    },
    "Technicals": {
        "Beta": 0.377,
        "52WeekHigh": 2.62,
        "52WeekLow": 0.5576,
        "50DayMA": 1.9884,
        "200DayMA": 1.6271,
        "SharesShort": 267401,
        "SharesShortPriorMonth": 197268,
        "ShortRatio": 1.37,
        "ShortPercent": 0.0173
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2022-09-07",
        "ExDividendDate": "2022-08-16",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2013,
                "Count": 1
            },
            {
                "Year": 2014,
                "Count": 1
            },
            {
                "Year": 2018,
                "Count": 3
            },
            {
                "Year": 2019,
                "Count": 1
            },
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2021,
                "Count": 2
            },
            {
                "Year": 2022,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 4,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 1.5356,
                "totalAssets": 0.0001,
                "currentShares": 530955,
                "change": 488003,
                "change_p": 1136.159
            },
            {
                "name": "RBF LLC",
                "date": "2026-03-31",
                "totalShares": 1.0911,
                "totalAssets": 0.0197,
                "currentShares": 377254,
                "change": -393982,
                "change_p": -51.0845
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 1.0883,
                "totalAssets": 0.0006,
                "currentShares": 376302,
                "change": -2000,
                "change_p": -0.5287
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.5554,
                "totalAssets": 0,
                "currentShares": 192047,
                "change": -249975,
                "change_p": -56.5526
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 0.5451,
                "totalAssets": 0,
                "currentShares": 188484,
                "change": 3960,
                "change_p": 2.1461
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.4725,
                "totalAssets": 0.0001,
                "currentShares": 163381,
                "change": -79328,
                "change_p": -32.6844
            },
            {
                "name": "Analyst IMS Investment Management Services Ltd.",
                "date": "2026-03-31",
                "totalShares": 0.4522,
                "totalAssets": 0.0051,
                "currentShares": 156361,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.3346,
                "totalAssets": 0,
                "currentShares": 115683,
                "change": -1427,
                "change_p": -1.2185
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.1914,
                "totalAssets": 0.0014,
                "currentShares": 66185,
                "change": 5584,
                "change_p": 9.2144
            },
            {
                "name": "Yelin Lapidot Holdings Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.191,
                "totalAssets": 0.0147,
                "currentShares": 66042,
                "change": -90000,
                "change_p": -57.6768
            },
            {
                "name": "Empowered Funds, LLC",
                "date": "2026-03-31",
                "totalShares": 0.1678,
                "totalAssets": 0.0004,
                "currentShares": 58008,
                "change": 5584,
                "change_p": 10.6516
            },
            {
                "name": "LPL Financial Corp",
                "date": "2026-03-31",
                "totalShares": 0.1459,
                "totalAssets": 0,
                "currentShares": 50432,
                "change": 50432,
                "change_p": 0
            },
            {
                "name": "HSBC Holdings PLC",
                "date": "2026-03-31",
                "totalShares": 0.133,
                "totalAssets": 0,
                "currentShares": 45974,
                "change": -45974,
                "change_p": -50
            },
            {
                "name": "GSA Capital Partners LLP",
                "date": "2026-03-31",
                "totalShares": 0.1133,
                "totalAssets": 0.0026,
                "currentShares": 39165,
                "change": -75100,
                "change_p": -65.7244
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.1001,
                "totalAssets": 0,
                "currentShares": 34626,
                "change": -152,
                "change_p": -0.4371
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.0846,
                "totalAssets": 0,
                "currentShares": 29238,
                "change": -1328,
                "change_p": -4.3447
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.0831,
                "totalAssets": 0,
                "currentShares": 28738,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.0633,
                "totalAssets": 0,
                "currentShares": 21891,
                "change": -6087,
                "change_p": -21.7564
            },
            {
                "name": "KESTRA PRIVATE WEALTH SERVICES, LLC",
                "date": "2026-03-31",
                "totalShares": 0.0593,
                "totalAssets": 0.0003,
                "currentShares": 20500,
                "change": 2500,
                "change_p": 13.8889
            },
            {
                "name": "Barclays PLC",
                "date": "2026-03-31",
                "totalShares": 0.0461,
                "totalAssets": 0,
                "currentShares": 15931,
                "change": -1,
                "change_p": -0.0063
            }
        ],
        "Funds": [
            {
                "name": "BSF Systematic US Eq Abs Ret A2 USD",
                "date": "2025-12-31",
                "totalShares": 0.363,
                "totalAssets": 0.0143,
                "currentShares": 125502,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-06-30",
                "totalShares": 0.1952,
                "totalAssets": 0.0093,
                "currentShares": 67494,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-06-30",
                "totalShares": 0.1678,
                "totalAssets": 0.0051,
                "currentShares": 58008,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-05-31",
                "totalShares": 0.0831,
                "totalAssets": 0.0002,
                "currentShares": 28738,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Omni Small-Cap Value",
                "date": "2026-03-31",
                "totalShares": 0.0236,
                "totalAssets": 0.0007,
                "currentShares": 8177,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Omni Small-Cap Value N",
                "date": "2026-03-31",
                "totalShares": 0.0236,
                "totalAssets": 0.0007,
                "currentShares": 8177,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Stewardship Partners Global Multifactor",
                "date": "2026-06-30",
                "totalShares": 0.0164,
                "totalAssets": 1.2249,
                "currentShares": 5678,
                "change": 5678,
                "change_p": 0
            },
            {
                "name": "Diversified Equity Alpha Fund F",
                "date": "2026-06-30",
                "totalShares": 0.0149,
                "totalAssets": 0.0006,
                "currentShares": 5154,
                "change": -14,
                "change_p": -0.2709
            },
            {
                "name": "BlackRock Advantage SMID Cap Instl",
                "date": "2026-06-30",
                "totalShares": 0.0136,
                "totalAssets": 0.001,
                "currentShares": 4705,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "1290 VT Micro Cap K",
                "date": "2026-05-31",
                "totalShares": 0.0117,
                "totalAssets": 0.0036,
                "currentShares": 4061,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Stewardship Partners Glb Multi Tax-Eff",
                "date": "2026-06-30",
                "totalShares": 0.0071,
                "totalAssets": 1.2102,
                "currentShares": 2469,
                "change": 1747,
                "change_p": 241.9668
            },
            {
                "name": "Wellington CIF Micro Cap Equity",
                "date": "2026-04-30",
                "totalShares": 0.0004,
                "totalAssets": 0.0002,
                "currentShares": 141,
                "change": -10,
                "change_p": -6.6225
            },
            {
                "name": "Guggenheim Active Allocation Fund",
                "date": "2025-11-30",
                "totalShares": 0.0004,
                "totalAssets": 0,
                "currentShares": 134,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Knights of Columbus U.S. All Cap Idx I",
                "date": "2026-05-31",
                "totalShares": 0.0003,
                "totalAssets": 0.0001,
                "currentShares": 108,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "AAM PE Focus Strategy 2025-1Q CA",
                "date": "2026-06-18",
                "totalShares": 0.0003,
                "totalAssets": 0.0668,
                "currentShares": 100,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "AAM PE Focus Strategy 2025-2Q CA",
                "date": "2026-06-30",
                "totalShares": 0.0003,
                "totalAssets": 0.1021,
                "currentShares": 100,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock LifePath Dynamic 2040 Fund T",
                "date": "2026-03-31",
                "totalShares": 0.0003,
                "totalAssets": 0.0001,
                "currentShares": 95,
                "change": 95,
                "change_p": 0
            },
            {
                "name": "BlackRock LifePath Dynamic 2070 Fund L",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0.0002,
                "currentShares": 15,
                "change": 15,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "34.5772",
                "shares": 34577200
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "34.5728",
                "shares": 34572800
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "34.5480",
                "shares": 34548000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "34.5272",
                "shares": 34527200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "34.5049",
                "shares": 34504900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "34.4714",
                "shares": 34471400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "34.4363",
                "shares": 34436300
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "34.3974",
                "shares": 34397400
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "34.3948",
                "shares": 34394800
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "34.3390",
                "shares": 34339000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "34.3567",
                "shares": 34356700
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "35.4519",
                "shares": 35451900
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "35.4406",
                "shares": 35440600
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "35.3939",
                "shares": 35393900
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "34.5617",
                "shares": 34561700
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "19.5650",
                "shares": 19565000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "34.5772",
                "shares": 34577200
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "34.5728",
                "shares": 34572800
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "34.5649",
                "shares": 34564900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "34.5600",
                "shares": 34560000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "34.5520",
                "shares": 34552000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "34.5480",
                "shares": 34548000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "34.5392",
                "shares": 34539200
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "34.5364",
                "shares": 34536400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "34.5342",
                "shares": 34534200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "34.5272",
                "shares": 34527200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "34.5220",
                "shares": 34522000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "34.5144",
                "shares": 34514400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "34.5134",
                "shares": 34513400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "34.5049",
                "shares": 34504900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "34.4936",
                "shares": 34493600
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "34.5243",
                "shares": 34524300
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "34.5614",
                "shares": 34561400
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "34.4714",
                "shares": 34471400
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "34.5291",
                "shares": 34529100
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "34.5400",
                "shares": 34540000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "34.4894",
                "shares": 34489400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "34.4363",
                "shares": 34436300
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "34.4536",
                "shares": 34453600
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "34.4124",
                "shares": 34412400
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "34.4485",
                "shares": 34448500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "34.3974",
                "shares": 34397400
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "34.4426",
                "shares": 34442600
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "34.4258",
                "shares": 34425800
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "34.3670",
                "shares": 34367000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "34.3948",
                "shares": 34394800
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "34.3948",
                "shares": 34394800
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "34.3799",
                "shares": 34379900
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "34.3830",
                "shares": 34383000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "34.3390",
                "shares": 34339000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "34.3979",
                "shares": 34397900
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "34.4122",
                "shares": 34412200
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "34.3641",
                "shares": 34364100
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "34.3567",
                "shares": 34356700
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "34.4506",
                "shares": 34450600
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "34.9014",
                "shares": 34901400
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "35.3499",
                "shares": 35349900
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "35.4519",
                "shares": 35451900
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "35.4641",
                "shares": 35464100
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "35.4624",
                "shares": 35462400
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "35.4652",
                "shares": 35465200
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "35.4406",
                "shares": 35440600
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "35.3335",
                "shares": 35333500
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "35.4089",
                "shares": 35408900
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "35.3950",
                "shares": 35395000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "35.3939",
                "shares": 35393900
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "35.3224",
                "shares": 35322400
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "35.1399",
                "shares": 35139900
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "34.9835",
                "shares": 34983500
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "34.5617",
                "shares": 34561700
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "34.3803",
                "shares": 34380300
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "34.3765",
                "shares": 34376500
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "27.4805",
                "shares": 27480500
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "19.5650",
                "shares": 19565000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "19.5650",
                "shares": 19565000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "19.5650",
                "shares": 19565000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "19.5650",
                "shares": 19565000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -0.26,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-13",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.6103,
                "epsEstimate": -0.35,
                "epsDifference": -0.2603,
                "surprisePercent": -74.3714
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.5435,
                "epsEstimate": -0.28,
                "epsDifference": -2.2635,
                "surprisePercent": -808.3929
            },
            "2025-09-30": {
                "reportDate": "2025-11-12",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": -0.29,
                "epsDifference": -0.11,
                "surprisePercent": -37.931
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.33,
                "epsEstimate": -0.18,
                "epsDifference": -0.15,
                "surprisePercent": -83.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.32,
                "epsDifference": 0.03,
                "surprisePercent": 9.375
            },
            "2024-12-31": {
                "reportDate": "2025-02-19",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.23,
                "epsDifference": -0.12,
                "surprisePercent": -52.1739
            },
            "2024-09-30": {
                "reportDate": "2024-11-13",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.17,
                "epsDifference": -0.07,
                "surprisePercent": -41.1765
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.14,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.16,
                "epsDifference": 0.03,
                "surprisePercent": 18.75
            },
            "2023-12-31": {
                "reportDate": "2024-02-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.17,
                "epsDifference": -0.11,
                "surprisePercent": -64.7059
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.16,
                "epsDifference": -0.04,
                "surprisePercent": -25
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.69,
                "epsEstimate": -0.05,
                "epsDifference": -0.64,
                "surprisePercent": -1280
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.01,
                "epsDifference": -0.16,
                "surprisePercent": -1600
            },
            "2022-12-31": {
                "reportDate": "2023-03-01",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.02,
                "epsDifference": -0.04,
                "surprisePercent": -200
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.27,
                "epsDifference": -0.26,
                "surprisePercent": -96.2963
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.24,
                "epsDifference": -0.04,
                "surprisePercent": -16.6667
            },
            "2022-03-31": {
                "reportDate": "2022-05-11",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.09,
                "epsDifference": 0.05,
                "surprisePercent": 55.5556
            },
            "2021-12-31": {
                "reportDate": "2022-02-09",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.13,
                "epsDifference": 0.07,
                "surprisePercent": 53.8462
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.08,
                "epsDifference": 0.13,
                "surprisePercent": 162.5
            },
            "2021-03-31": {
                "reportDate": "2021-05-05",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.09,
                "epsDifference": 0.33,
                "surprisePercent": 366.6667
            },
            "2020-12-31": {
                "reportDate": "2021-02-24",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.12,
                "epsDifference": -0.07,
                "surprisePercent": -58.3333
            },
            "2020-09-30": {
                "reportDate": "2020-11-04",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.09,
                "epsDifference": 0.32,
                "surprisePercent": 355.5556
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.23,
                "epsDifference": 0.06,
                "surprisePercent": 26.087
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.09,
                "epsDifference": 0.04,
                "surprisePercent": 44.4444
            },
            "2019-12-31": {
                "reportDate": "2020-02-12",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.25,
                "epsDifference": -0.09,
                "surprisePercent": -36
            },
            "2019-09-30": {
                "reportDate": "2019-11-06",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.31,
                "epsDifference": -0.02,
                "surprisePercent": -6.4516
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.21,
                "epsDifference": 0.02,
                "surprisePercent": 9.5238
            },
            "2019-03-31": {
                "reportDate": "2019-05-01",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-12-31": {
                "reportDate": "2019-02-06",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.19,
                "epsDifference": 0.01,
                "surprisePercent": 5.2632
            },
            "2018-09-30": {
                "reportDate": "2018-11-07",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.27,
                "epsDifference": 0.04,
                "surprisePercent": 14.8148
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.25,
                "epsDifference": 0.18,
                "surprisePercent": 72
            },
            "2018-03-31": {
                "reportDate": "2018-05-09",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.2,
                "epsDifference": -0.1,
                "surprisePercent": -50
            },
            "2017-12-31": {
                "reportDate": "2018-02-07",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.27,
                "epsDifference": -0.05,
                "surprisePercent": -18.5185
            },
            "2017-09-30": {
                "reportDate": "2017-11-01",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.54,
                "epsDifference": -0.17,
                "surprisePercent": -31.4815
            },
            "2017-06-30": {
                "reportDate": "2017-08-02",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.54,
                "epsDifference": -0.05,
                "surprisePercent": -9.2593
            },
            "2017-03-31": {
                "reportDate": "2017-05-10",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.28,
                "epsDifference": 0.08,
                "surprisePercent": 28.5714
            },
            "2016-12-31": {
                "reportDate": "2017-02-08",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.43,
                "epsDifference": 0.1,
                "surprisePercent": 23.2558
            },
            "2016-09-30": {
                "reportDate": "2016-11-02",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.77,
                "epsDifference": -0.07,
                "surprisePercent": -9.0909
            },
            "2016-06-30": {
                "reportDate": "2016-08-03",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.65,
                "epsDifference": 0.08,
                "surprisePercent": 12.3077
            },
            "2016-03-31": {
                "reportDate": "2016-05-04",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.43,
                "epsDifference": -0.05,
                "surprisePercent": -11.6279
            },
            "2015-12-31": {
                "reportDate": "2016-02-10",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.55,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-09-30": {
                "reportDate": "2015-11-04",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.69,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-06-30": {
                "reportDate": "2015-08-05",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.61,
                "epsDifference": 0.04,
                "surprisePercent": 6.5574
            },
            "2015-03-31": {
                "reportDate": "2015-05-06",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.42,
                "epsDifference": 0.04,
                "surprisePercent": 9.5238
            },
            "2014-12-31": {
                "reportDate": "2015-02-11",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.59,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-09-30": {
                "reportDate": "2014-11-05",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.6,
                "epsDifference": 0.16,
                "surprisePercent": 26.6667
            },
            "2014-06-30": {
                "reportDate": "2014-08-06",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.55,
                "epsDifference": 0.03,
                "surprisePercent": 5.4545
            },
            "2014-03-31": {
                "reportDate": "2014-05-08",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.41,
                "epsDifference": -0.02,
                "surprisePercent": -4.878
            },
            "2013-12-31": {
                "reportDate": "2014-02-12",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.4,
                "epsDifference": 0.09,
                "surprisePercent": 22.5
            },
            "2013-09-30": {
                "reportDate": "2013-11-06",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.49,
                "epsDifference": -0.02,
                "surprisePercent": -4.0816
            },
            "2013-06-30": {
                "reportDate": "2013-08-07",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.41,
                "epsDifference": 0.12,
                "surprisePercent": 29.2683
            },
            "2013-03-31": {
                "reportDate": "2013-05-08",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.27,
                "epsDifference": 0.05,
                "surprisePercent": 18.5185
            },
            "2012-12-31": {
                "reportDate": "2013-02-06",
                "date": "2012-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.3,
                "epsDifference": 0.02,
                "surprisePercent": 6.6667
            },
            "2012-09-30": {
                "reportDate": "2012-11-07",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.36,
                "epsDifference": 0.03,
                "surprisePercent": 8.3333
            },
            "2012-06-30": {
                "reportDate": "2012-08-07",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.3,
                "epsDifference": 0.07,
                "surprisePercent": 23.3333
            },
            "2012-03-31": {
                "reportDate": "2012-05-08",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.21,
                "epsDifference": 0.06,
                "surprisePercent": 28.5714
            }
        },
        "Trend": {
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1y",
                "growth": "0.2857",
                "earningsEstimateAvg": "-1.0000",
                "earningsEstimateLow": "-1.0000",
                "earningsEstimateHigh": "-1.0000",
                "earningsEstimateYearAgoEps": "-1.4000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2857",
                "revenueEstimateAvg": "402800000.00",
                "revenueEstimateLow": "402800000.00",
                "revenueEstimateHigh": "402800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0159",
                "epsTrendCurrent": "-1.0000",
                "epsTrend7daysAgo": "-1.0000",
                "epsTrend30daysAgo": "-1.0000",
                "epsTrend60daysAgo": "-1.0000",
                "epsTrend90daysAgo": "-1.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "+1q",
                "growth": "-0.2069",
                "earningsEstimateAvg": "-0.3500",
                "earningsEstimateLow": "-0.3500",
                "earningsEstimateHigh": "-0.3500",
                "earningsEstimateYearAgoEps": "-0.2900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2069",
                "revenueEstimateAvg": "97800000.00",
                "revenueEstimateLow": "97800000.00",
                "revenueEstimateHigh": "97800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0177",
                "epsTrendCurrent": "-0.3500",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.6279",
                "earningsEstimateAvg": "-1.4000",
                "earningsEstimateLow": "-1.4000",
                "earningsEstimateHigh": "-1.4000",
                "earningsEstimateYearAgoEps": "-0.8600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6279",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.1054",
                "epsTrendCurrent": "-1.4000",
                "epsTrend7daysAgo": "-1.4000",
                "epsTrend30daysAgo": "-1.4000",
                "epsTrend60daysAgo": "-1.4000",
                "epsTrend90daysAgo": "-1.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.2083",
                "earningsEstimateAvg": "-0.2900",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2083",
                "revenueEstimateAvg": "97600000.00",
                "revenueEstimateLow": "97600000.00",
                "revenueEstimateHigh": "97600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0932",
                "epsTrendCurrent": "-0.2900",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.1900",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2857",
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2857",
                "revenueEstimateAvg": "106900000.00",
                "revenueEstimateLow": "106900000.00",
                "revenueEstimateHigh": "106900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1049",
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-1.4615",
                "earningsEstimateAvg": "-0.3200",
                "earningsEstimateLow": "-0.3200",
                "earningsEstimateHigh": "-0.3200",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.4615",
                "revenueEstimateAvg": "97000000.00",
                "revenueEstimateLow": "97000000.00",
                "revenueEstimateHigh": "97000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1800",
                "epsTrendCurrent": "-0.3200",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.4403",
                "earningsEstimateAvg": "-0.7500",
                "earningsEstimateLow": "-0.7500",
                "earningsEstimateHigh": "-0.7500",
                "earningsEstimateYearAgoEps": "-1.3400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4403",
                "revenueEstimateAvg": "444758000.00",
                "revenueEstimateLow": "444758000.00",
                "revenueEstimateHigh": "444758000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2131",
                "epsTrendCurrent": "-0.7500",
                "epsTrend7daysAgo": "-0.6000",
                "epsTrend30daysAgo": "-0.6000",
                "epsTrend60daysAgo": "-0.6000",
                "epsTrend90daysAgo": "-0.6350",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1500",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1500",
                "revenueEstimateAvg": "119600000.00",
                "revenueEstimateLow": "119600000.00",
                "revenueEstimateHigh": "119600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2200",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.7970",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.6900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7970",
                "revenueEstimateAvg": "124820000.00",
                "revenueEstimateLow": "123850000.00",
                "revenueEstimateHigh": "125800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.0590",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0590",
                "revenueEstimateAvg": "126700000.00",
                "revenueEstimateLow": "126700000.00",
                "revenueEstimateHigh": "126700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1590",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-5.0320",
                "earningsEstimateAvg": "-1.2500",
                "earningsEstimateLow": "-1.2500",
                "earningsEstimateHigh": "-1.2500",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-5.0320",
                "revenueEstimateAvg": "561780000.00",
                "revenueEstimateLow": "561650000.00",
                "revenueEstimateHigh": "561910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1870",
                "epsTrendCurrent": "-1.2500",
                "epsTrend7daysAgo": "-1.2500",
                "epsTrend30daysAgo": "-1.2500",
                "epsTrend60daysAgo": "-1.2100",
                "epsTrend90daysAgo": "-1.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-17.0000",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-17.0000",
                "revenueEstimateAvg": "153430000.00",
                "revenueEstimateLow": "149700000.00",
                "revenueEstimateHigh": "157160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1610",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-1.2500",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.2500",
                "revenueEstimateAvg": "161020000.00",
                "revenueEstimateLow": "160430000.00",
                "revenueEstimateHigh": "161600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1070",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-1.0710",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0710",
                "revenueEstimateAvg": "163310000.00",
                "revenueEstimateLow": "157200000.00",
                "revenueEstimateHigh": "169430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0420",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.5420",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.8300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5420",
                "revenueEstimateAvg": "697150000.00",
                "revenueEstimateLow": "696040000.00",
                "revenueEstimateHigh": "698270000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0830",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.3000",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3000",
                "revenueEstimateAvg": "182850000.00",
                "revenueEstimateLow": "181900000.00",
                "revenueEstimateHigh": "183790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1300",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.0950",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0950",
                "revenueEstimateAvg": "180950000.00",
                "revenueEstimateLow": "178500000.00",
                "revenueEstimateHigh": "183400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.7860",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.7860",
                "revenueEstimateAvg": "168020000.00",
                "revenueEstimateLow": "159100000.00",
                "revenueEstimateHigh": "176950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1510",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.7710",
                "earningsEstimateAvg": "0.8500",
                "earningsEstimateLow": "0.8000",
                "earningsEstimateHigh": "0.9100",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7710",
                "revenueEstimateAvg": "631070000.00",
                "revenueEstimateLow": "625530000.00",
                "revenueEstimateHigh": "636600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2970",
                "epsTrendCurrent": "0.8500",
                "epsTrend7daysAgo": "0.8500",
                "epsTrend30daysAgo": "0.8500",
                "epsTrend60daysAgo": "0.8500",
                "epsTrend90daysAgo": "0.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "161800000.00",
                "revenueEstimateLow": "153900000.00",
                "revenueEstimateHigh": "169690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3060",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "145640000.00",
                "revenueEstimateLow": "144280000.00",
                "revenueEstimateHigh": "147000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4710",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.6900",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6900",
                "revenueEstimateAvg": "133000000.00",
                "revenueEstimateLow": "133000000.00",
                "revenueEstimateHigh": "133000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1180",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.2730",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.7700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2730",
                "revenueEstimateAvg": "473020000.00",
                "revenueEstimateLow": "473020000.00",
                "revenueEstimateHigh": "473020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1340",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "+1q",
                "growth": "-0.6900",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.6900",
                "revenueEstimateAvg": "117970000.00",
                "revenueEstimateLow": "117970000.00",
                "revenueEstimateHigh": "117970000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1740",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-1.7830",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-1.7830",
                "revenueEstimateAvg": "102550000.00",
                "revenueEstimateLow": "102550000.00",
                "revenueEstimateHigh": "102550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1800",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.1250",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1250",
                "revenueEstimateAvg": "119010000.00",
                "revenueEstimateLow": "119010000.00",
                "revenueEstimateHigh": "119010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1030",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.1900",
                "earningsEstimateAvg": "0.8500",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "1.0500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1900",
                "revenueEstimateAvg": "551090000.00",
                "revenueEstimateLow": "551090000.00",
                "revenueEstimateHigh": "551090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0430",
                "epsTrendCurrent": "0.8500",
                "epsTrend7daysAgo": "0.8500",
                "epsTrend30daysAgo": "0.8500",
                "epsTrend60daysAgo": "0.8500",
                "epsTrend90daysAgo": "0.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "146170000.00",
                "revenueEstimateLow": "146170000.00",
                "revenueEstimateHigh": "146170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.5120",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5120",
                "revenueEstimateAvg": "147020000.00",
                "revenueEstimateLow": "147000000.00",
                "revenueEstimateHigh": "147040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0150",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "132660000.00",
                "revenueEstimateLow": "129490000.00",
                "revenueEstimateHigh": "134490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0250",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.3030",
                "earningsEstimateAvg": "1.0100",
                "earningsEstimateLow": "1.0000",
                "earningsEstimateHigh": "1.0200",
                "earningsEstimateYearAgoEps": "1.4500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3030",
                "revenueEstimateAvg": "574160000.00",
                "revenueEstimateLow": "573000000.00",
                "revenueEstimateHigh": "575480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0240",
                "epsTrendCurrent": "1.0100",
                "epsTrend7daysAgo": "1.0100",
                "epsTrend30daysAgo": "1.0100",
                "epsTrend60daysAgo": "1.0100",
                "epsTrend90daysAgo": "1.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.2700",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2700",
                "revenueEstimateAvg": "155380000.00",
                "revenueEstimateLow": "154510000.00",
                "revenueEstimateHigh": "157000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0050",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.4900",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4900",
                "revenueEstimateAvg": "152270000.00",
                "revenueEstimateLow": "151130000.00",
                "revenueEstimateHigh": "153000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.4440",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4440",
                "revenueEstimateAvg": "141490000.00",
                "revenueEstimateLow": "140230000.00",
                "revenueEstimateHigh": "144000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0370",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.4250",
                "earningsEstimateAvg": "1.3400",
                "earningsEstimateLow": "1.2700",
                "earningsEstimateHigh": "1.4100",
                "earningsEstimateYearAgoEps": "2.3300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4250",
                "revenueEstimateAvg": "583730000.00",
                "revenueEstimateLow": "580000000.00",
                "revenueEstimateHigh": "585990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0840",
                "epsTrendCurrent": "1.3400",
                "epsTrend7daysAgo": "1.3400",
                "epsTrend30daysAgo": "1.3400",
                "epsTrend60daysAgo": "1.3400",
                "epsTrend90daysAgo": "1.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.2290",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2290",
                "revenueEstimateAvg": "153810000.00",
                "revenueEstimateLow": "150260000.00",
                "revenueEstimateHigh": "160170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0660",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.2600",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.7300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2600",
                "revenueEstimateAvg": "148510000.00",
                "revenueEstimateLow": "146570000.00",
                "revenueEstimateHigh": "151950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0430",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5700",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.6103
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -3.5635
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.86
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -1.34
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.33
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.84
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.42
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.76
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.04
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.44
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 2.34
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 2.35
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 2.32
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.81
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.35
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "370132000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44544000.00",
                    "totalLiab": "251825000.00",
                    "totalStockholderEquity": "123894000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98742000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "5929000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52266000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135283000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "52649000.00",
                    "shortTermDebt": "2244000.00",
                    "shortLongTermDebt": "2244000.00",
                    "shortLongTermDebtTotal": "104915000.00",
                    "otherStockholderEquity": "128292000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "230293000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49161000.00",
                    "longTermDebt": null,
                    "inventory": "84322000.00",
                    "accountsPayable": "34297000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10698000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139839000.00",
                    "capitalLeaseObligations": "102671000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8531000.00",
                    "nonCurrentLiabilitiesTotal": "116542000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "370132000.00",
                    "cashAndShortTermInvestments": "52266000.00",
                    "propertyPlantAndEquipmentGross": "129504000.00",
                    "propertyPlantAndEquipmentNet": "129503999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "95010000.00",
                    "netInvestedCapital": "126138000.00",
                    "commonStockSharesOutstanding": "34577154.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "398442000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36461000.00",
                    "totalLiab": "259228999.00",
                    "totalStockholderEquity": "144800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67248000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "27033000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "58440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138174000.00",
                    "currentDeferredRevenue": "3377000.00",
                    "netDebt": "77707000.00",
                    "shortTermDebt": "29770000.00",
                    "shortLongTermDebt": "2853000.00",
                    "shortLongTermDebtTotal": "136147000.00",
                    "otherStockholderEquity": "128270000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "253088000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1480000.00",
                    "netReceivables": "62432000.00",
                    "longTermDebt": null,
                    "inventory": "94275000.00",
                    "accountsPayable": "37779000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10874000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "145354000.00",
                    "capitalLeaseObligations": "133294000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8735000.00",
                    "nonCurrentLiabilitiesTotal": "121054999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "398442000.00",
                    "cashAndShortTermInvestments": "59920000.00",
                    "propertyPlantAndEquipmentGross": "191384000.00",
                    "propertyPlantAndEquipmentNet": "134920000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114914000.00",
                    "netInvestedCapital": "147653000.00",
                    "commonStockSharesOutstanding": "34572774.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "501654000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "73479000.00",
                    "totalLiab": "271993000.00",
                    "totalStockholderEquity": "227741000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93691000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "114969000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "69325000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145540000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "44667000.00",
                    "shortTermDebt": "3295000.00",
                    "shortLongTermDebt": "3054000.00",
                    "shortLongTermDebtTotal": "113992000.00",
                    "otherStockholderEquity": "128029000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "301512000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "54424000.00",
                    "longTermDebt": null,
                    "inventory": "104284000.00",
                    "accountsPayable": "48554000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15627999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6678000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "200142000.00",
                    "capitalLeaseObligations": "110697000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9371000.00",
                    "nonCurrentLiabilitiesTotal": "126453000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "501654000.00",
                    "cashAndShortTermInvestments": "69325000.00",
                    "propertyPlantAndEquipmentGross": "189399000.00",
                    "propertyPlantAndEquipmentNet": "189399000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "155972000.00",
                    "netInvestedCapital": "236382000.00",
                    "commonStockSharesOutstanding": "34564909.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "529118000.00",
                    "intangibleAssets": "87000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78276000.00",
                    "totalLiab": "280269000.00",
                    "totalStockholderEquity": "246649000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91890000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "132853000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "75626000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148868000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42824000.00",
                    "shortTermDebt": "3466000.00",
                    "shortLongTermDebt": "3231000.00",
                    "shortLongTermDebtTotal": "118450000.00",
                    "otherStockholderEquity": "127758000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "323502000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "54042000.00",
                    "longTermDebt": "441000.00",
                    "inventory": "115558000.00",
                    "accountsPayable": "53512000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14333000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "205616000.00",
                    "capitalLeaseObligations": "114543000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9608000.00",
                    "nonCurrentLiabilitiesTotal": "131401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "529118000.00",
                    "cashAndShortTermInvestments": "75626000.00",
                    "propertyPlantAndEquipmentGross": "195650000.00",
                    "propertyPlantAndEquipmentNet": "195650000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "174634000.00",
                    "netInvestedCapital": "255908000.00",
                    "commonStockSharesOutstanding": "34560000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "539370000.00",
                    "intangibleAssets": "176000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "277939000.00",
                    "totalStockholderEquity": "264818000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96090000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "151612000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "88811000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151608000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "25090000.00",
                    "shortTermDebt": "3560000.00",
                    "shortLongTermDebt": "3560000.00",
                    "shortLongTermDebtTotal": "113901000.00",
                    "otherStockholderEquity": "127476000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "336004000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "131938000.00",
                    "longTermDebt": "444000.00",
                    "inventory": "115255000.00",
                    "accountsPayable": "51958000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14641000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "203366000.00",
                    "capitalLeaseObligations": "109897000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9753000.00",
                    "nonCurrentLiabilitiesTotal": "126331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "539370000.00",
                    "cashAndShortTermInvestments": "88811000.00",
                    "propertyPlantAndEquipmentGross": "194144000.00",
                    "propertyPlantAndEquipmentNet": "194144000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "184396000.00",
                    "netInvestedCapital": "268822000.00",
                    "commonStockSharesOutstanding": "34551999.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "549041000.00",
                    "intangibleAssets": "264000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42464000.00",
                    "totalLiab": "275256000.00",
                    "totalStockholderEquity": "277172000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63730000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "164601000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "57336000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151688000.00",
                    "currentDeferredRevenue": "2435000.00",
                    "netDebt": "79521000.00",
                    "shortTermDebt": "29100000.00",
                    "shortLongTermDebt": "4761000.00",
                    "shortLongTermDebtTotal": "136857000.00",
                    "otherStockholderEquity": "127070000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "348476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49000000.00",
                    "netReceivables": "87067000.00",
                    "longTermDebt": "444000.00",
                    "inventory": "112609000.00",
                    "accountsPayable": "52838000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14870000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "200565000.00",
                    "capitalLeaseObligations": "131652000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9492000.00",
                    "nonCurrentLiabilitiesTotal": "123568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "549041000.00",
                    "cashAndShortTermInvestments": "106336000.00",
                    "propertyPlantAndEquipmentGross": "362163000.00",
                    "propertyPlantAndEquipmentNet": "191116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "196788000.00",
                    "netInvestedCapital": "282377000.00",
                    "commonStockSharesOutstanding": "34548000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "575353000.00",
                    "intangibleAssets": "4268000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79828000.00",
                    "totalLiab": "271005000.00",
                    "totalStockholderEquity": "300597000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91891000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "185163000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "114077000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142593000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1940000.00",
                    "shortTermDebt": "5250000.00",
                    "shortLongTermDebt": "5250000.00",
                    "shortLongTermDebtTotal": "116017000.00",
                    "otherStockholderEquity": "126636000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "363217000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57825000.00",
                    "longTermDebt": "635000.00",
                    "inventory": "111487000.00",
                    "accountsPayable": "45452000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11573000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "212136000.00",
                    "capitalLeaseObligations": "110132000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10831000.00",
                    "nonCurrentLiabilitiesTotal": "128412000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "575353000.00",
                    "cashAndShortTermInvestments": "114077000.00",
                    "propertyPlantAndEquipmentGross": "197440000.00",
                    "propertyPlantAndEquipmentNet": "197440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "220624000.00",
                    "netInvestedCapital": "312069000.00",
                    "commonStockSharesOutstanding": "34539160.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "551082000.00",
                    "intangibleAssets": "4853000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70123000.00",
                    "totalLiab": "243631000.00",
                    "totalStockholderEquity": "305234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76950000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "189385000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "103572000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119171000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8136000.00",
                    "shortTermDebt": "5205000.00",
                    "shortLongTermDebt": "5205000.00",
                    "shortLongTermDebtTotal": "111708000.00",
                    "otherStockholderEquity": "126111000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "345153000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "132794000.00",
                    "longTermDebt": "1308000.00",
                    "inventory": "108787000.00",
                    "accountsPayable": "37016000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6535000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "205929000.00",
                    "capitalLeaseObligations": "105195000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11025000.00",
                    "nonCurrentLiabilitiesTotal": "124460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "551082000.00",
                    "cashAndShortTermInvestments": "103572000.00",
                    "propertyPlantAndEquipmentGross": "191147000.00",
                    "propertyPlantAndEquipmentNet": "191147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225982000.00",
                    "netInvestedCapital": "311747000.00",
                    "commonStockSharesOutstanding": "34536399.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "552868000.00",
                    "intangibleAssets": "5505000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20014000.00",
                    "totalLiab": "236646000.00",
                    "totalStockholderEquity": "308227000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67661000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "198564000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "96152000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107901000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19309000.00",
                    "shortTermDebt": "5499000.00",
                    "shortLongTermDebt": "5324000.00",
                    "shortLongTermDebtTotal": "115461000.00",
                    "otherStockholderEquity": "125610999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "300882000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65293000.00",
                    "longTermDebt": "1935000.00",
                    "inventory": "119423000.00",
                    "accountsPayable": "34741000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16318999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6748000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "251986000.00",
                    "capitalLeaseObligations": "108027000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11557000.00",
                    "nonCurrentLiabilitiesTotal": "128745000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "552868000.00",
                    "cashAndShortTermInvestments": "96152000.00",
                    "propertyPlantAndEquipmentGross": "236897000.00",
                    "propertyPlantAndEquipmentNet": "236897000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "192981000.00",
                    "netInvestedCapital": "321073000.00",
                    "commonStockSharesOutstanding": "34534185.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "579855000.00",
                    "intangibleAssets": "6257000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9029000.00",
                    "totalLiab": "257007000.00",
                    "totalStockholderEquity": "320646000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41038000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "203651000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121223000.00",
                    "currentDeferredRevenue": "2413000.00",
                    "netDebt": "91379000.00",
                    "shortTermDebt": "29307000.00",
                    "shortLongTermDebt": "5375000.00",
                    "shortLongTermDebtTotal": "146002000.00",
                    "otherStockholderEquity": "125026000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "319946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "36500000.00",
                    "netReceivables": "83348000.00",
                    "longTermDebt": "2549000.00",
                    "inventory": "136446000.00",
                    "accountsPayable": "42848000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8402000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6955000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "259909000.00",
                    "capitalLeaseObligations": "138078000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11814000.00",
                    "nonCurrentLiabilitiesTotal": "135784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "579855000.00",
                    "cashAndShortTermInvestments": "91123000.00",
                    "propertyPlantAndEquipmentGross": "636966000.00",
                    "propertyPlantAndEquipmentNet": "243636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "198723000.00",
                    "netInvestedCapital": "328570000.00",
                    "commonStockSharesOutstanding": "34527235.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "630996000.00",
                    "intangibleAssets": "6790000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25238000.00",
                    "totalLiab": "261255000.00",
                    "totalStockholderEquity": "367262000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74534000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "254292000.00",
                    "otherLiab": "21619000.00",
                    "goodWill": null,
                    "otherAssets": "19707000.00",
                    "cash": "78086000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121484000.00",
                    "currentDeferredRevenue": "58500000.00",
                    "netDebt": "44032000.00",
                    "shortTermDebt": "3966000.00",
                    "shortLongTermDebt": "3966000.00",
                    "shortLongTermDebtTotal": "122118000.00",
                    "otherStockholderEquity": "124557000.00",
                    "propertyPlantEquipment": "279259000.00",
                    "totalCurrentAssets": "325240000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "354885000.00",
                    "shortTermInvestments": "1009000.00",
                    "netReceivables": "99921000.00",
                    "longTermDebt": "3144000.00",
                    "inventory": "146224000.00",
                    "accountsPayable": "42984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11958000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7614000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "305756000.00",
                    "capitalLeaseObligations": "115008000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13512000.00",
                    "nonCurrentLiabilitiesTotal": "139771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "630996000.00",
                    "cashAndShortTermInvestments": "79095000.00",
                    "propertyPlantAndEquipmentGross": "279259000.00",
                    "propertyPlantAndEquipmentNet": "279259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "203756000.00",
                    "netInvestedCapital": "374372000.00",
                    "commonStockSharesOutstanding": "34522015.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "637774000.00",
                    "intangibleAssets": "7455000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28709000.00",
                    "totalLiab": "266119000.00",
                    "totalStockholderEquity": "369296000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75358000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "255319000.00",
                    "otherLiab": "22820000.00",
                    "goodWill": null,
                    "otherAssets": "18915000.00",
                    "cash": "54994000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122094000.00",
                    "currentDeferredRevenue": "59324000.00",
                    "netDebt": "71030000.00",
                    "shortTermDebt": "4819000.00",
                    "shortLongTermDebt": "4819000.00",
                    "shortLongTermDebtTotal": "126024000.00",
                    "otherStockholderEquity": "124496000.00",
                    "propertyPlantEquipment": "278941000.00",
                    "totalCurrentAssets": "332463000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "356254000.00",
                    "shortTermInvestments": "2303000.00",
                    "netReceivables": "102167000.00",
                    "longTermDebt": "3798000.00",
                    "inventory": "172999000.00",
                    "accountsPayable": "41917000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10890000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "305311000.00",
                    "capitalLeaseObligations": "117407000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14050000.00",
                    "nonCurrentLiabilitiesTotal": "144025000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "637774000.00",
                    "cashAndShortTermInvestments": "57297000.00",
                    "propertyPlantAndEquipmentGross": "278941000.00",
                    "propertyPlantAndEquipmentNet": "278941000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "210369000.00",
                    "netInvestedCapital": "377913000.00",
                    "commonStockSharesOutstanding": "34514431.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "710481000.00",
                    "intangibleAssets": "8183000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30096000.00",
                    "totalLiab": "286165000.00",
                    "totalStockholderEquity": "421881000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75879000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "307927000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "45987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139085000.00",
                    "currentDeferredRevenue": "59324000.00",
                    "netDebt": "90442000.00",
                    "shortTermDebt": "14371000.00",
                    "shortLongTermDebt": "14371000.00",
                    "shortLongTermDebtTotal": "136429000.00",
                    "otherStockholderEquity": "124316000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "374546000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5729000.00",
                    "netReceivables": "111651000.00",
                    "longTermDebt": "4367000.00",
                    "inventory": "211179000.00",
                    "accountsPayable": "48835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10733000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "335935000.00",
                    "capitalLeaseObligations": "117691000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15793000.00",
                    "nonCurrentLiabilitiesTotal": "147080000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "710481000.00",
                    "cashAndShortTermInvestments": "51716000.00",
                    "propertyPlantAndEquipmentGross": "304349000.00",
                    "propertyPlantAndEquipmentNet": "304349000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "235461000.00",
                    "netInvestedCapital": "440619000.00",
                    "commonStockSharesOutstanding": "34513374.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "752981000.00",
                    "intangibleAssets": "8817000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10123000.00",
                    "totalLiab": "324032000.00",
                    "totalStockholderEquity": "426633000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46741000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "311839000.00",
                    "otherLiab": "29872000.00",
                    "goodWill": "0.00",
                    "otherAssets": "23692000.00",
                    "cash": "52081000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164984000.00",
                    "currentDeferredRevenue": "1998000.00",
                    "netDebt": "126254000.00",
                    "shortTermDebt": "49159000.00",
                    "shortLongTermDebt": "26418000.00",
                    "shortLongTermDebtTotal": "178335000.00",
                    "otherStockholderEquity": "124001000.00",
                    "propertyPlantEquipment": "312614000.00",
                    "totalCurrentAssets": "407858000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "412229000.00",
                    "shortTermInvestments": "7077000.00",
                    "netReceivables": "100345000.00",
                    "longTermDebt": "4823000.00",
                    "inventory": "238232000.00",
                    "accountsPayable": "62194000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9578000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6665000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "345123000.00",
                    "capitalLeaseObligations": "124353000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19572000.00",
                    "nonCurrentLiabilitiesTotal": "159048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "752981000.00",
                    "cashAndShortTermInvestments": "59158000.00",
                    "propertyPlantAndEquipmentGross": "313390000.00",
                    "propertyPlantAndEquipmentNet": "313390000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "242874000.00",
                    "netInvestedCapital": "457874000.00",
                    "commonStockSharesOutstanding": "34504904.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "853379000.00",
                    "intangibleAssets": "53741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32553000.00",
                    "totalLiab": "352476000.00",
                    "totalStockholderEquity": "498512000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78079000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "385818000.00",
                    "otherLiab": "32745000.00",
                    "goodWill": null,
                    "otherAssets": "21570000.00",
                    "cash": "58560000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191843000.00",
                    "currentDeferredRevenue": "1998000.00",
                    "netDebt": "98587000.00",
                    "shortTermDebt": "29259000.00",
                    "shortLongTermDebt": "29259000.00",
                    "shortLongTermDebtTotal": "157147000.00",
                    "otherStockholderEquity": "123741000.00",
                    "propertyPlantEquipment": "342039000.00",
                    "totalCurrentAssets": "435027000.00",
                    "longTermInvestments": "1002000.00",
                    "netTangibleAssets": "439184000.00",
                    "shortTermInvestments": "6590000.00",
                    "netReceivables": "122736000.00",
                    "longTermDebt": "5514000.00",
                    "inventory": "247141000.00",
                    "accountsPayable": "84505000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11418000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6901000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "418352000.00",
                    "capitalLeaseObligations": "122374000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22303000.00",
                    "nonCurrentLiabilitiesTotal": "160633000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "853379000.00",
                    "cashAndShortTermInvestments": "65150000.00",
                    "propertyPlantAndEquipmentGross": "342039000.00",
                    "propertyPlantAndEquipmentNet": "342039000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "243184000.00",
                    "netInvestedCapital": "533285000.00",
                    "commonStockSharesOutstanding": "34493599.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "872803000.00",
                    "intangibleAssets": "52907000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38187000.00",
                    "totalLiab": "357602000.00",
                    "totalStockholderEquity": "512805000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80443000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "394970000.00",
                    "otherLiab": "32265000.00",
                    "goodWill": null,
                    "otherAssets": "18963000.00",
                    "cash": "53483000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190646000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "95107000.00",
                    "shortTermDebt": "13899000.00",
                    "shortLongTermDebt": "13899000.00",
                    "shortLongTermDebtTotal": "148590000.00",
                    "otherStockholderEquity": "123367000.00",
                    "propertyPlantEquipment": "353631000.00",
                    "totalCurrentAssets": "444975000.00",
                    "longTermInvestments": "2327000.00",
                    "netTangibleAssets": "454311000.00",
                    "shortTermInvestments": "6405000.00",
                    "netReceivables": "132975000.00",
                    "longTermDebt": "10409000.00",
                    "inventory": "252112000.00",
                    "accountsPayable": "96304000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5903000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7314000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "427828000.00",
                    "capitalLeaseObligations": "124282000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21819000.00",
                    "nonCurrentLiabilitiesTotal": "166956000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "872803000.00",
                    "cashAndShortTermInvestments": "59888000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "353631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "254329000.00",
                    "netInvestedCapital": "537113000.00",
                    "commonStockSharesOutstanding": "34524257.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "861782000.00",
                    "intangibleAssets": "55203000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32314000.00",
                    "totalLiab": "350702000.00",
                    "totalStockholderEquity": "508455000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82003000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "383886000.00",
                    "otherLiab": "32500000.00",
                    "goodWill": null,
                    "otherAssets": "20561000.00",
                    "cash": "50533000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169604000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "104869000.00",
                    "shortTermDebt": "6804000.00",
                    "shortLongTermDebt": "6804000.00",
                    "shortLongTermDebtTotal": "155402000.00",
                    "otherStockholderEquity": "122886000.00",
                    "propertyPlantEquipment": "365663000.00",
                    "totalCurrentAssets": "414250000.00",
                    "longTermInvestments": "6105000.00",
                    "netTangibleAssets": "447665000.00",
                    "shortTermInvestments": "7559000.00",
                    "netReceivables": "126720000.00",
                    "longTermDebt": "12304000.00",
                    "inventory": "229438000.00",
                    "accountsPayable": "80797000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1312000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "447532000.00",
                    "capitalLeaseObligations": "136294000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21147000.00",
                    "nonCurrentLiabilitiesTotal": "181098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "861782000.00",
                    "cashAndShortTermInvestments": "58092000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "365663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "244646000.00",
                    "netInvestedCapital": "527563000.00",
                    "commonStockSharesOutstanding": "34561428.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "867653000.00",
                    "intangibleAssets": "9627000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13324000.00",
                    "totalLiab": "365489000.00",
                    "totalStockholderEquity": "499882000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55651000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "377716000.00",
                    "otherLiab": "32631000.00",
                    "goodWill": "45800000.00",
                    "otherAssets": "19251000.00",
                    "cash": "74315000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183294000.00",
                    "currentDeferredRevenue": "2690000.00",
                    "netDebt": "112820000.00",
                    "shortTermDebt": "37571000.00",
                    "shortLongTermDebt": "14799000.00",
                    "shortLongTermDebtTotal": "187135000.00",
                    "otherStockholderEquity": "122499000.00",
                    "propertyPlantEquipment": "375802000.00",
                    "totalCurrentAssets": "408526000.00",
                    "longTermInvestments": "8647000.00",
                    "netTangibleAssets": "438868000.00",
                    "shortTermInvestments": "11228000.00",
                    "netReceivables": "104934000.00",
                    "longTermDebt": "6240000.00",
                    "inventory": "204725000.00",
                    "accountsPayable": "81369000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-704000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8371000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "459127000.00",
                    "capitalLeaseObligations": "143324000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20859000.00",
                    "nonCurrentLiabilitiesTotal": "182195000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "867653000.00",
                    "cashAndShortTermInvestments": "85543000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "375802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225232000.00",
                    "netInvestedCapital": "520921000.00",
                    "commonStockSharesOutstanding": "34471363.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "842445000.00",
                    "intangibleAssets": "56420000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39325000.00",
                    "totalLiab": "334441000.00",
                    "totalStockholderEquity": "506485000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78942000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "385119000.00",
                    "otherLiab": "35558000.00",
                    "goodWill": "45800000.00",
                    "otherAssets": "16768000.00",
                    "cash": "85050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162754000.00",
                    "currentDeferredRevenue": "57939000.00",
                    "netDebt": "66531000.00",
                    "shortTermDebt": "15452000.00",
                    "shortLongTermDebt": "15452000.00",
                    "shortLongTermDebtTotal": "151581000.00",
                    "otherStockholderEquity": "122041000.00",
                    "propertyPlantEquipment": "365221000.00",
                    "totalCurrentAssets": "397225000.00",
                    "longTermInvestments": "6811000.00",
                    "netTangibleAssets": "444478000.00",
                    "shortTermInvestments": "12811000.00",
                    "netReceivables": "123964000.00",
                    "longTermDebt": "6341000.00",
                    "inventory": "175400000.00",
                    "accountsPayable": "68360000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1046000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "445220000.00",
                    "capitalLeaseObligations": "129788000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23122000.00",
                    "nonCurrentLiabilitiesTotal": "171687000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "842445000.00",
                    "cashAndShortTermInvestments": "97861000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "365221000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "234471000.00",
                    "netInvestedCapital": "528278000.00",
                    "commonStockSharesOutstanding": "34529130.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "828471000.00",
                    "intangibleAssets": "57743000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39609000.00",
                    "totalLiab": "324367000.00",
                    "totalStockholderEquity": "502580000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82031000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "379254000.00",
                    "otherLiab": "38374000.00",
                    "goodWill": null,
                    "otherAssets": "17133000.00",
                    "cash": "101288000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171418000.00",
                    "currentDeferredRevenue": "58670000.00",
                    "netDebt": "28830000.00",
                    "shortTermDebt": "15543000.00",
                    "shortLongTermDebt": "15543000.00",
                    "shortLongTermDebtTotal": "130118000.00",
                    "otherStockholderEquity": "121649000.00",
                    "propertyPlantEquipment": "338391000.00",
                    "totalCurrentAssets": "408608000.00",
                    "longTermInvestments": "6596000.00",
                    "netTangibleAssets": "439250000.00",
                    "shortTermInvestments": "13246000.00",
                    "netReceivables": "126579000.00",
                    "longTermDebt": "6597000.00",
                    "inventory": "167495000.00",
                    "accountsPayable": "73844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1306000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8099000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "419863000.00",
                    "capitalLeaseObligations": "107978000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25770000.00",
                    "nonCurrentLiabilitiesTotal": "152949000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "828471000.00",
                    "cashAndShortTermInvestments": "114534000.00",
                    "propertyPlantAndEquipmentGross": "338391000.00",
                    "propertyPlantAndEquipmentNet": "338391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "237190000.00",
                    "netInvestedCapital": "524720000.00",
                    "commonStockSharesOutstanding": "34539958.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "809996000.00",
                    "intangibleAssets": "58717000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35425000.00",
                    "totalLiab": "300619000.00",
                    "totalStockholderEquity": "507464000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73668000.00",
                    "commonStock": "371000.00",
                    "capitalStock": null,
                    "retainedEarnings": "384864000.00",
                    "otherLiab": "34519000.00",
                    "goodWill": null,
                    "otherAssets": "16070000.00",
                    "cash": "99820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140144000.00",
                    "currentDeferredRevenue": "54391000.00",
                    "netDebt": "32766000.00",
                    "shortTermDebt": "6630000.00",
                    "shortLongTermDebt": "6630000.00",
                    "shortLongTermDebtTotal": "132586000.00",
                    "otherStockholderEquity": "121221000.00",
                    "propertyPlantEquipment": "341162000.00",
                    "totalCurrentAssets": "386877000.00",
                    "longTermInvestments": "7170000.00",
                    "netTangibleAssets": "443160000.00",
                    "shortTermInvestments": "11697000.00",
                    "netReceivables": "119958000.00",
                    "longTermDebt": "17213000.00",
                    "inventory": "155402000.00",
                    "accountsPayable": "59846000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1008000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "423119000.00",
                    "capitalLeaseObligations": "108743000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21660000.00",
                    "nonCurrentLiabilitiesTotal": "160475000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "809996000.00",
                    "cashAndShortTermInvestments": "111517000.00",
                    "propertyPlantAndEquipmentGross": "341162000.00",
                    "propertyPlantAndEquipmentNet": "341162000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "246733000.00",
                    "netInvestedCapital": "531307000.00",
                    "commonStockSharesOutstanding": "34489432.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "820921000.00",
                    "intangibleAssets": "12098000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10410000.00",
                    "totalLiab": "325870000.00",
                    "totalStockholderEquity": "492937000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60505000.00",
                    "commonStock": "371000.00",
                    "capitalStock": null,
                    "retainedEarnings": "370830000.00",
                    "otherLiab": "35430000.00",
                    "goodWill": "47472000.00",
                    "otherAssets": "18673000.00",
                    "cash": "114248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157015000.00",
                    "currentDeferredRevenue": "959000.00",
                    "netDebt": "53374000.00",
                    "shortTermDebt": "34197000.00",
                    "shortLongTermDebt": "15343000.00",
                    "shortLongTermDebtTotal": "167622000.00",
                    "otherStockholderEquity": "120653000.00",
                    "propertyPlantEquipment": "346016000.00",
                    "totalCurrentAssets": "385736000.00",
                    "longTermInvestments": "10926000.00",
                    "netTangibleAssets": "427780000.00",
                    "shortTermInvestments": "8112000.00",
                    "netReceivables": "100893000.00",
                    "longTermDebt": "20706000.00",
                    "inventory": "152073000.00",
                    "accountsPayable": "55063000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1083000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9519000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "435185000.00",
                    "capitalLeaseObligations": "112719000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21910000.00",
                    "nonCurrentLiabilitiesTotal": "168855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "820921000.00",
                    "cashAndShortTermInvestments": "122360000.00",
                    "propertyPlantAndEquipmentGross": "346811000.00",
                    "propertyPlantAndEquipmentNet": "346811000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "228721000.00",
                    "netInvestedCapital": "528986000.00",
                    "commonStockSharesOutstanding": "34436345.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "710667000.00",
                    "intangibleAssets": "12098000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27374000.00",
                    "totalLiab": "220025000.00",
                    "totalStockholderEquity": "496229000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68124000.00",
                    "commonStock": "371000.00",
                    "capitalStock": null,
                    "retainedEarnings": "378036000.00",
                    "otherLiab": "33441000.00",
                    "goodWill": "35425000.00",
                    "otherAssets": "19081000.00",
                    "cash": "135975000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110285000.00",
                    "currentDeferredRevenue": "44848000.00",
                    "netDebt": "-57466000.00",
                    "shortTermDebt": "2210000.00",
                    "shortLongTermDebt": "2210000.00",
                    "shortLongTermDebtTotal": "78509000.00",
                    "otherStockholderEquity": "120131000.00",
                    "propertyPlantEquipment": "276897000.00",
                    "totalCurrentAssets": "369832000.00",
                    "longTermInvestments": "9432000.00",
                    "netTangibleAssets": "455217000.00",
                    "shortTermInvestments": "10325000.00",
                    "netReceivables": "96045000.00",
                    "longTermDebt": "6914000.00",
                    "inventory": "127487000.00",
                    "accountsPayable": "39951000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2309000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11152000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "340835000.00",
                    "capitalLeaseObligations": "69385000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27661000.00",
                    "nonCurrentLiabilitiesTotal": "109740000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "710667000.00",
                    "cashAndShortTermInvestments": "146300000.00",
                    "propertyPlantAndEquipmentGross": "276897000.00",
                    "propertyPlantAndEquipmentNet": "276897000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "259547000.00",
                    "netInvestedCapital": "505353000.00",
                    "commonStockSharesOutstanding": "34453647.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "688860000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27987000.00",
                    "totalLiab": "213085000.00",
                    "totalStockholderEquity": "481362000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67791000.00",
                    "commonStock": "371000.00",
                    "capitalStock": null,
                    "retainedEarnings": "365229000.00",
                    "otherLiab": "33636000.00",
                    "goodWill": "34804000.00",
                    "otherAssets": "19860000.00",
                    "cash": "117064000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107141000.00",
                    "currentDeferredRevenue": "44414000.00",
                    "netDebt": "-42680000.00",
                    "shortTermDebt": "2076000.00",
                    "shortLongTermDebt": "2076000.00",
                    "shortLongTermDebtTotal": "74384000.00",
                    "otherStockholderEquity": "119502000.00",
                    "propertyPlantEquipment": "275524000.00",
                    "totalCurrentAssets": "347694000.00",
                    "longTermInvestments": "10978000.00",
                    "netTangibleAssets": "440971000.00",
                    "shortTermInvestments": "2025000.00",
                    "netReceivables": "94994000.00",
                    "longTermDebt": "7044000.00",
                    "inventory": "133611000.00",
                    "accountsPayable": "37274000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3740000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11347000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "341166000.00",
                    "capitalLeaseObligations": "65264000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27891000.00",
                    "nonCurrentLiabilitiesTotal": "105944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "688860000.00",
                    "cashAndShortTermInvestments": "119089000.00",
                    "propertyPlantAndEquipmentGross": "275524000.00",
                    "propertyPlantAndEquipmentNet": "275524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "240553000.00",
                    "netInvestedCapital": "490482000.00",
                    "commonStockSharesOutstanding": "34412369.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "700311000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30951000.00",
                    "totalLiab": "223359000.00",
                    "totalStockholderEquity": "482539000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69685000.00",
                    "commonStock": "371000.00",
                    "capitalStock": null,
                    "retainedEarnings": "371111000.00",
                    "otherLiab": "28497000.00",
                    "goodWill": "33100000.00",
                    "otherAssets": "18060000.00",
                    "cash": "131864000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123735000.00",
                    "currentDeferredRevenue": "42925000.00",
                    "netDebt": "-58723000.00",
                    "shortTermDebt": "2014000.00",
                    "shortLongTermDebt": "2014000.00",
                    "shortLongTermDebtTotal": "73141000.00",
                    "otherStockholderEquity": "118701000.00",
                    "propertyPlantEquipment": "278282000.00",
                    "totalCurrentAssets": "370869000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "443852000.00",
                    "shortTermInvestments": "2025000.00",
                    "netReceivables": "108869000.00",
                    "longTermDebt": "7020000.00",
                    "inventory": "130136000.00",
                    "accountsPayable": "52036000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7644000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39430000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "329442000.00",
                    "capitalLeaseObligations": "64107000.00",
                    "longTermDebtTotal": "7020000.00",
                    "nonCurrentLiabilitiesOther": "23006000.00",
                    "nonCurrentLiabilitiesTotal": "99624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158131000.00",
                    "liabilitiesAndStockholdersEquity": "700311000.00",
                    "cashAndShortTermInvestments": "131864000.00",
                    "propertyPlantAndEquipmentGross": "278282000.00",
                    "propertyPlantAndEquipmentNet": "278282000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "247134000.00",
                    "netInvestedCapital": "491573000.00",
                    "commonStockSharesOutstanding": "34448505.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "703866000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8253000.00",
                    "totalLiab": "226142000.00",
                    "totalStockholderEquity": "483311000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52622000.00",
                    "commonStock": "371000.00",
                    "capitalStock": null,
                    "retainedEarnings": "368433000.00",
                    "otherLiab": "27223000.00",
                    "goodWill": "35218000.00",
                    "otherAssets": "18224000.00",
                    "cash": "139372000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126366000.00",
                    "currentDeferredRevenue": "377000.00",
                    "netDebt": "-53277000.00",
                    "shortTermDebt": "13542000.00",
                    "shortLongTermDebt": "2212000.00",
                    "shortLongTermDebtTotal": "86095000.00",
                    "otherStockholderEquity": "117795000.00",
                    "propertyPlantEquipment": "276018000.00",
                    "totalCurrentAssets": "374406000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "442506000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "104095000.00",
                    "longTermDebt": "7915000.00",
                    "inventory": "122686000.00",
                    "accountsPayable": "53072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3288000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39430000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9538000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "329460000.00",
                    "capitalLeaseObligations": "75968000.00",
                    "longTermDebtTotal": "7915000.00",
                    "nonCurrentLiabilitiesOther": "21505000.00",
                    "nonCurrentLiabilitiesTotal": "99776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "157225000.00",
                    "liabilitiesAndStockholdersEquity": "703866000.00",
                    "cashAndShortTermInvestments": "139372000.00",
                    "propertyPlantAndEquipmentGross": "276823000.00",
                    "propertyPlantAndEquipmentNet": "276823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34397410.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "694209000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34338000.00",
                    "totalLiab": "212104000.00",
                    "totalStockholderEquity": "487692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61308000.00",
                    "commonStock": "371000.00",
                    "capitalStock": null,
                    "retainedEarnings": "373868000.00",
                    "otherLiab": "30207000.00",
                    "goodWill": "34650000.00",
                    "otherAssets": "19158000.00",
                    "cash": "116836000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107911000.00",
                    "currentDeferredRevenue": "41926000.00",
                    "netDebt": "-40655000.00",
                    "shortTermDebt": "2195000.00",
                    "shortLongTermDebt": "2195000.00",
                    "shortLongTermDebtTotal": "76181000.00",
                    "otherStockholderEquity": "117016000.00",
                    "propertyPlantEquipment": "278522000.00",
                    "totalCurrentAssets": "361879000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "447455000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "121405000.00",
                    "longTermDebt": "8024000.00",
                    "inventory": "123638000.00",
                    "accountsPayable": "44408000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3563000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39430000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "332330000.00",
                    "capitalLeaseObligations": "65962000.00",
                    "longTermDebtTotal": "8024000.00",
                    "nonCurrentLiabilitiesOther": "24408000.00",
                    "nonCurrentLiabilitiesTotal": "104193000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "156446000.00",
                    "liabilitiesAndStockholdersEquity": "694209000.00",
                    "cashAndShortTermInvestments": "116836000.00",
                    "propertyPlantAndEquipmentGross": "278522000.00",
                    "propertyPlantAndEquipmentNet": "278522000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34442592.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "688699000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32418000.00",
                    "totalLiab": "213214000.00",
                    "totalStockholderEquity": "481072000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61514000.00",
                    "commonStock": "371000.00",
                    "capitalStock": null,
                    "retainedEarnings": "366740000.00",
                    "otherLiab": "31219000.00",
                    "goodWill": "35214000.00",
                    "otherAssets": "19641000.00",
                    "cash": "99360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108740000.00",
                    "currentDeferredRevenue": "43001000.00",
                    "netDebt": "-24013000.00",
                    "shortTermDebt": "2092000.00",
                    "shortLongTermDebt": "2092000.00",
                    "shortLongTermDebtTotal": "75347000.00",
                    "otherStockholderEquity": "116048000.00",
                    "propertyPlantEquipment": "281732000.00",
                    "totalCurrentAssets": "352112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "440271000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "115951000.00",
                    "longTermDebt": "8036000.00",
                    "inventory": "136801000.00",
                    "accountsPayable": "45134000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2087000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39430000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12003000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "336587000.00",
                    "capitalLeaseObligations": "65219000.00",
                    "longTermDebtTotal": "8036000.00",
                    "nonCurrentLiabilitiesOther": "25405000.00",
                    "nonCurrentLiabilitiesTotal": "104474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "155478000.00",
                    "liabilitiesAndStockholdersEquity": "688699000.00",
                    "cashAndShortTermInvestments": "99360000.00",
                    "propertyPlantAndEquipmentGross": "281732000.00",
                    "propertyPlantAndEquipmentNet": "281732000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34425797.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "676377000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29339000.00",
                    "totalLiab": "207836000.00",
                    "totalStockholderEquity": "474128000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57940000.00",
                    "commonStock": "371000.00",
                    "capitalStock": null,
                    "retainedEarnings": "360326000.00",
                    "otherLiab": "32062000.00",
                    "goodWill": "35353000.00",
                    "otherAssets": "13417000.00",
                    "cash": "86750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105750000.00",
                    "currentDeferredRevenue": "40488000.00",
                    "netDebt": "-13693000.00",
                    "shortTermDebt": "3033000.00",
                    "shortLongTermDebt": "3033000.00",
                    "shortLongTermDebtTotal": "73057000.00",
                    "otherStockholderEquity": "115214000.00",
                    "propertyPlantEquipment": "283099000.00",
                    "totalCurrentAssets": "338175000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "433188000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "103902000.00",
                    "longTermDebt": "7155000.00",
                    "inventory": "147523000.00",
                    "accountsPayable": "44777000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1783000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39430000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12684000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "338202000.00",
                    "capitalLeaseObligations": "62869000.00",
                    "longTermDebtTotal": "7155000.00",
                    "nonCurrentLiabilitiesOther": "25980000.00",
                    "nonCurrentLiabilitiesTotal": "102086000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "154644000.00",
                    "liabilitiesAndStockholdersEquity": "676377000.00",
                    "cashAndShortTermInvestments": "86750000.00",
                    "propertyPlantAndEquipmentGross": "283099000.00",
                    "propertyPlantAndEquipmentNet": "283099000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34366954.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "616922000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25495000.00",
                    "totalLiab": "150421000.00",
                    "totalStockholderEquity": "472088000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38740000.00",
                    "commonStock": "371000.00",
                    "capitalStock": null,
                    "retainedEarnings": "360731000.00",
                    "otherLiab": "32051000.00",
                    "goodWill": "35283000.00",
                    "otherAssets": "19011000.00",
                    "cash": "93562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111061000.00",
                    "currentDeferredRevenue": "666000.00",
                    "netDebt": "-75998000.00",
                    "shortTermDebt": "10475000.00",
                    "shortLongTermDebt": "1690000.00",
                    "shortLongTermDebtTotal": "17564000.00",
                    "otherStockholderEquity": "114163000.00",
                    "propertyPlantEquipment": "212524000.00",
                    "totalCurrentAssets": "350104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "431218000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "93930000.00",
                    "longTermDebt": "7089000.00",
                    "inventory": "158492000.00",
                    "accountsPayable": "55787000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3177000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39430000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "266818000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7089000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "153593000.00",
                    "liabilitiesAndStockholdersEquity": "616922000.00",
                    "cashAndShortTermInvestments": "93562000.00",
                    "propertyPlantAndEquipmentGross": "213338000.00",
                    "propertyPlantAndEquipmentNet": "213338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34394808.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "632448000.00",
                    "intangibleAssets": "517000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44462000.00",
                    "totalLiab": "140754000.00",
                    "totalStockholderEquity": "476419000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44570000.00",
                    "commonStock": "371000.00",
                    "capitalStock": null,
                    "retainedEarnings": "364417000.00",
                    "otherLiab": "31235000.00",
                    "goodWill": "35670000.00",
                    "otherAssets": "18563000.00",
                    "cash": "85291000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102028000.00",
                    "currentDeferredRevenue": "30801000.00",
                    "netDebt": "-72040000.00",
                    "shortTermDebt": "5760000.00",
                    "shortLongTermDebt": "3204000.00",
                    "shortLongTermDebtTotal": "13251000.00",
                    "otherStockholderEquity": "113404000.00",
                    "propertyPlantEquipment": "210179000.00",
                    "totalCurrentAssets": "367519000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "440232000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "123442000.00",
                    "longTermDebt": "7491000.00",
                    "inventory": "158786000.00",
                    "accountsPayable": "51698000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1773000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39430000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "264929000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "632448000.00",
                    "cashAndShortTermInvestments": "85291000.00",
                    "propertyPlantAndEquipmentGross": "210179000.00",
                    "propertyPlantAndEquipmentNet": "210179000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34394808.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "646803000.00",
                    "intangibleAssets": "1092000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41230000.00",
                    "totalLiab": "160730000.00",
                    "totalStockholderEquity": "471114000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50452000.00",
                    "commonStock": "371000.00",
                    "capitalStock": null,
                    "retainedEarnings": "359064000.00",
                    "otherLiab": "30942000.00",
                    "goodWill": "36057000.00",
                    "otherAssets": "18682000.00",
                    "cash": "104641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122186000.00",
                    "currentDeferredRevenue": "36676000.00",
                    "netDebt": "-84915000.00",
                    "shortTermDebt": "12124000.00",
                    "shortLongTermDebt": "3103000.00",
                    "shortLongTermDebtTotal": "19726000.00",
                    "otherStockholderEquity": "112863000.00",
                    "propertyPlantEquipment": "211160000.00",
                    "totalCurrentAssets": "379812000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "433965000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "121391000.00",
                    "longTermDebt": "7602000.00",
                    "inventory": "153780000.00",
                    "accountsPayable": "59610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1184000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39430000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11273000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "266991000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "646803000.00",
                    "cashAndShortTermInvestments": "104641000.00",
                    "propertyPlantAndEquipmentGross": "211160000.00",
                    "propertyPlantAndEquipmentNet": "211160000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34379948.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "641077000.00",
                    "intangibleAssets": "1666000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39671000.00",
                    "totalLiab": "164361000.00",
                    "totalStockholderEquity": "461390000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44352000.00",
                    "commonStock": "371000.00",
                    "capitalStock": null,
                    "retainedEarnings": "348017000.00",
                    "otherLiab": "31765000.00",
                    "goodWill": "36721000.00",
                    "otherAssets": "19492000.00",
                    "cash": "112111000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124533000.00",
                    "currentDeferredRevenue": "30897000.00",
                    "netDebt": "-87622000.00",
                    "shortTermDebt": "16426000.00",
                    "shortLongTermDebt": "3268000.00",
                    "shortLongTermDebtTotal": "24489000.00",
                    "otherStockholderEquity": "112480000.00",
                    "propertyPlantEquipment": "214428000.00",
                    "totalCurrentAssets": "368770000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "423003000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "114302000.00",
                    "longTermDebt": "8063000.00",
                    "inventory": "142357000.00",
                    "accountsPayable": "63755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "522000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39430000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13390000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "272307000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39828000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "641077000.00",
                    "cashAndShortTermInvestments": "112111000.00",
                    "propertyPlantAndEquipmentGross": "214428000.00",
                    "propertyPlantAndEquipmentNet": "214428000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34383006.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "652987000.00",
                    "intangibleAssets": "2241000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33053000.00",
                    "totalLiab": "166611000.00",
                    "totalStockholderEquity": "469895000.00",
                    "deferredLongTermLiab": "657000.00",
                    "otherCurrentLiab": "50859000.00",
                    "commonStock": "371000.00",
                    "capitalStock": null,
                    "retainedEarnings": "356391000.00",
                    "otherLiab": "30161000.00",
                    "goodWill": "37029000.00",
                    "otherAssets": "58367000.00",
                    "cash": "138707000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127457000.00",
                    "currentDeferredRevenue": "356000.00",
                    "netDebt": "-122717000.00",
                    "shortTermDebt": "7654000.00",
                    "shortLongTermDebt": "3463000.00",
                    "shortLongTermDebtTotal": "15990000.00",
                    "otherStockholderEquity": "112450000.00",
                    "propertyPlantEquipment": "216653000.00",
                    "totalCurrentAssets": "377967000.00",
                    "longTermInvestments": "12389000.00",
                    "netTangibleAssets": "430625000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "99641000.00",
                    "longTermDebt": "8336000.00",
                    "inventory": "132940000.00",
                    "accountsPayable": "64021000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "683000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39430000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2241000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "275020000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39154000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "652987000.00",
                    "cashAndShortTermInvestments": "138707000.00",
                    "propertyPlantAndEquipmentGross": "216653000.00",
                    "propertyPlantAndEquipmentNet": "216653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34338960.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "637907000.00",
                    "intangibleAssets": "2241000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29178000.00",
                    "totalLiab": "146296000.00",
                    "totalStockholderEquity": "475560000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40058000.00",
                    "commonStock": "371000.00",
                    "capitalStock": null,
                    "retainedEarnings": "362911000.00",
                    "otherLiab": "26948000.00",
                    "goodWill": "37065000.00",
                    "otherAssets": "57817000.00",
                    "cash": "136470000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109290000.00",
                    "currentDeferredRevenue": "356000.00",
                    "netDebt": "-117697000.00",
                    "shortTermDebt": "10428000.00",
                    "shortLongTermDebt": "3430000.00",
                    "shortLongTermDebtTotal": "18773000.00",
                    "otherStockholderEquity": "111023000.00",
                    "propertyPlantEquipment": "217853000.00",
                    "totalCurrentAssets": "362237000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "438495000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "103970000.00",
                    "longTermDebt": "8345000.00",
                    "inventory": "121797000.00",
                    "accountsPayable": "58804000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1255000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39430000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20752000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "275670000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "637907000.00",
                    "cashAndShortTermInvestments": "136470000.00",
                    "propertyPlantAndEquipmentGross": "217853000.00",
                    "propertyPlantAndEquipmentNet": "217853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34397880.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "627079000.00",
                    "intangibleAssets": "36697000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30823000.00",
                    "totalLiab": "145342000.00",
                    "totalStockholderEquity": "467277000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35938000.00",
                    "commonStock": "371000.00",
                    "capitalStock": null,
                    "retainedEarnings": "356462000.00",
                    "otherLiab": "19331000.00",
                    "goodWill": "36697000.00",
                    "otherAssets": "53781000.00",
                    "cash": "129399000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114314000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-107405000.00",
                    "shortTermDebt": "13413000.00",
                    "shortLongTermDebt": "21994000.00",
                    "shortLongTermDebtTotal": "21994000.00",
                    "otherStockholderEquity": "109619000.00",
                    "propertyPlantEquipment": "219854000.00",
                    "totalCurrentAssets": "353444000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "430580000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "104656000.00",
                    "longTermDebt": "8581000.00",
                    "inventory": "119389000.00",
                    "accountsPayable": "64963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "825000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39430000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17084000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273635000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "627079000.00",
                    "cashAndShortTermInvestments": "129399000.00",
                    "propertyPlantAndEquipmentGross": "219854000.00",
                    "propertyPlantAndEquipmentNet": "219854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34412160.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "600706000.00",
                    "intangibleAssets": "36636000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28389000.00",
                    "totalLiab": "135511000.00",
                    "totalStockholderEquity": "451626000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37416000.00",
                    "commonStock": "371000.00",
                    "capitalStock": null,
                    "retainedEarnings": "342106000.00",
                    "otherLiab": "18213000.00",
                    "goodWill": "36636000.00",
                    "otherAssets": "53396000.00",
                    "cash": "121009000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104670000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-98954000.00",
                    "shortTermDebt": "13651000.00",
                    "shortLongTermDebt": "22055000.00",
                    "shortLongTermDebtTotal": "22055000.00",
                    "otherStockholderEquity": "108207000.00",
                    "propertyPlantEquipment": "220951000.00",
                    "totalCurrentAssets": "326359000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "414990000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "98288000.00",
                    "longTermDebt": "8404000.00",
                    "inventory": "107062000.00",
                    "accountsPayable": "53603000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "942000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39430000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16760000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "274347000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "600706000.00",
                    "cashAndShortTermInvestments": "121009000.00",
                    "propertyPlantAndEquipmentGross": "220951000.00",
                    "propertyPlantAndEquipmentNet": "220951000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34364084.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "584700000.00",
                    "intangibleAssets": "4546000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39484000.00",
                    "totalLiab": "134108000.00",
                    "totalStockholderEquity": "439901000.00",
                    "deferredLongTermLiab": "14921000.00",
                    "otherCurrentLiab": "28952000.00",
                    "commonStock": "360000.00",
                    "capitalStock": null,
                    "retainedEarnings": "333574000.00",
                    "otherLiab": "17780000.00",
                    "goodWill": "35656000.00",
                    "otherAssets": "51582000.00",
                    "cash": "106270000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93337000.00",
                    "currentDeferredRevenue": "1022000.00",
                    "netDebt": "-86561000.00",
                    "shortTermDebt": "11639000.00",
                    "shortLongTermDebt": "3099000.00",
                    "shortLongTermDebtTotal": "19709000.00",
                    "otherStockholderEquity": "107106000.00",
                    "propertyPlantEquipment": "222818000.00",
                    "totalCurrentAssets": "310300000.00",
                    "longTermInvestments": "8471000.00",
                    "netTangibleAssets": "397451000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "63072000.00",
                    "longTermDebt": "8070000.00",
                    "inventory": "101474000.00",
                    "accountsPayable": "48633000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1150000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39430000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "274400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "584700000.00",
                    "cashAndShortTermInvestments": "106270000.00",
                    "propertyPlantAndEquipmentGross": "222818000.00",
                    "propertyPlantAndEquipmentNet": "222818000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34356672.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "563401000.00",
                    "intangibleAssets": "4546000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37880000.00",
                    "totalLiab": "127202000.00",
                    "totalStockholderEquity": "425497000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29463000.00",
                    "commonStock": "370000.00",
                    "capitalStock": null,
                    "retainedEarnings": "318505000.00",
                    "otherLiab": "18106000.00",
                    "goodWill": "36548000.00",
                    "otherAssets": "53001000.00",
                    "cash": "74542000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86475000.00",
                    "currentDeferredRevenue": "1022000.00",
                    "netDebt": "-54090000.00",
                    "shortTermDebt": "12054000.00",
                    "shortLongTermDebt": "20452000.00",
                    "shortLongTermDebtTotal": "20452000.00",
                    "otherStockholderEquity": "106342000.00",
                    "propertyPlantEquipment": "222100000.00",
                    "totalCurrentAssets": "288300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "111753000.00",
                    "longTermDebt": "8398000.00",
                    "inventory": "102005000.00",
                    "accountsPayable": "44958000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "280000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "370000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39430000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "275101000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "563401000.00",
                    "cashAndShortTermInvestments": "74542000.00",
                    "propertyPlantAndEquipmentGross": "222100000.00",
                    "propertyPlantAndEquipmentNet": "222100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34450561.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "546394000.00",
                    "intangibleAssets": "36196000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37880000.00",
                    "totalLiab": "124965000.00",
                    "totalStockholderEquity": "410735000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30113000.00",
                    "commonStock": "370000.00",
                    "capitalStock": null,
                    "retainedEarnings": "296162000.00",
                    "otherLiab": "17710000.00",
                    "goodWill": "36196000.00",
                    "otherAssets": "53868000.00",
                    "cash": "55684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84604000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-37984000.00",
                    "shortTermDebt": "9363000.00",
                    "shortLongTermDebt": "18000000.00",
                    "shortLongTermDebtTotal": "17700000.00",
                    "otherStockholderEquity": "114815000.00",
                    "propertyPlantEquipment": "223136000.00",
                    "totalCurrentAssets": "269390000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "72550000.00",
                    "longTermDebt": "8337000.00",
                    "inventory": "103854000.00",
                    "accountsPayable": "45128000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-612000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "370000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-29768000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17672000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "277004000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "546394000.00",
                    "cashAndShortTermInvestments": "55684000.00",
                    "propertyPlantAndEquipmentGross": "223136000.00",
                    "propertyPlantAndEquipmentNet": "223136000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34901415.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "545726000.00",
                    "intangibleAssets": "36737000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37302000.00",
                    "totalLiab": "133272000.00",
                    "totalStockholderEquity": "402619000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31009000.00",
                    "commonStock": "370000.00",
                    "capitalStock": null,
                    "retainedEarnings": "270754000.00",
                    "otherLiab": "16910000.00",
                    "goodWill": "36737000.00",
                    "otherAssets": "54898000.00",
                    "cash": "59877000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92523000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-40623000.00",
                    "shortTermDebt": "10603000.00",
                    "shortLongTermDebt": "19000000.00",
                    "shortLongTermDebtTotal": "19254000.00",
                    "otherStockholderEquity": "132326000.00",
                    "propertyPlantEquipment": "224136000.00",
                    "totalCurrentAssets": "266692000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64599000.00",
                    "longTermDebt": "8651000.00",
                    "inventory": "105131000.00",
                    "accountsPayable": "50911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-831000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "370000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11778000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18161000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "279034000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40749000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "545726000.00",
                    "cashAndShortTermInvestments": "59877000.00",
                    "propertyPlantAndEquipmentGross": "224136000.00",
                    "propertyPlantAndEquipmentNet": "224136000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35349909.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "529742000.00",
                    "intangibleAssets": "6883000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32230000.00",
                    "totalLiab": "120680000.00",
                    "totalStockholderEquity": "400221000.00",
                    "deferredLongTermLiab": "14767000.00",
                    "otherCurrentLiab": "25339000.00",
                    "commonStock": "370000.00",
                    "capitalStock": null,
                    "retainedEarnings": "258978000.00",
                    "otherLiab": "16581000.00",
                    "goodWill": "35821000.00",
                    "otherAssets": "54603000.00",
                    "cash": "62807000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80860000.00",
                    "currentDeferredRevenue": "574000.00",
                    "netDebt": "-48602000.00",
                    "shortTermDebt": "6492000.00",
                    "shortLongTermDebt": "3251000.00",
                    "shortLongTermDebtTotal": "14205000.00",
                    "otherStockholderEquity": "142765000.00",
                    "propertyPlantEquipment": "225438000.00",
                    "totalCurrentAssets": "249701000.00",
                    "longTermInvestments": "9912000.00",
                    "netTangibleAssets": "357517000.00",
                    "shortTermInvestments": "60000.00",
                    "netReceivables": "59185000.00",
                    "longTermDebt": "8472000.00",
                    "inventory": "95479000.00",
                    "accountsPayable": "46382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1892000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "370000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18782000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "280041000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39820000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "529742000.00",
                    "cashAndShortTermInvestments": "62807000.00",
                    "propertyPlantAndEquipmentGross": "225438000.00",
                    "propertyPlantAndEquipmentNet": "225438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35451861.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "511504000.00",
                    "intangibleAssets": "7651000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32230000.00",
                    "totalLiab": "123988000.00",
                    "totalStockholderEquity": "379037000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28725000.00",
                    "commonStock": "369000.00",
                    "capitalStock": null,
                    "retainedEarnings": "240268000.00",
                    "otherLiab": "19212000.00",
                    "goodWill": "35235000.00",
                    "otherAssets": "55779000.00",
                    "cash": "52594000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90887000.00",
                    "currentDeferredRevenue": "574000.00",
                    "netDebt": "-34768000.00",
                    "shortTermDebt": "9291000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17826000.00",
                    "otherStockholderEquity": "141183000.00",
                    "propertyPlantEquipment": "219034000.00",
                    "totalCurrentAssets": "236691000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "60000.00",
                    "netReceivables": "61161000.00",
                    "longTermDebt": "8535000.00",
                    "inventory": "94290000.00",
                    "accountsPayable": "52871000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2783000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "369000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20544000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "274813000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "511504000.00",
                    "cashAndShortTermInvestments": "52594000.00",
                    "propertyPlantAndEquipmentGross": "219034000.00",
                    "propertyPlantAndEquipmentNet": "219034000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35464130.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "500519000.00",
                    "intangibleAssets": "8448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28646000.00",
                    "totalLiab": "131481000.00",
                    "totalStockholderEquity": "360449000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25973000.00",
                    "commonStock": "369000.00",
                    "capitalStock": null,
                    "retainedEarnings": "220461000.00",
                    "otherLiab": "6368000.00",
                    "goodWill": "36754000.00",
                    "otherAssets": "49839000.00",
                    "cash": "37666000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109182000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-17652000.00",
                    "shortTermDebt": "10956000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20014000.00",
                    "otherStockholderEquity": "140246000.00",
                    "propertyPlantEquipment": "214055000.00",
                    "totalCurrentAssets": "236625000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70777000.00",
                    "longTermDebt": "9058000.00",
                    "inventory": "99776000.00",
                    "accountsPayable": "72253000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-627000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "369000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "263894000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22299000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "500519000.00",
                    "cashAndShortTermInvestments": "37666000.00",
                    "propertyPlantAndEquipmentGross": "214055000.00",
                    "propertyPlantAndEquipmentNet": "214055000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35462407.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "468860000.00",
                    "intangibleAssets": "9206000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28406000.00",
                    "totalLiab": "124749000.00",
                    "totalStockholderEquity": "336122000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24403000.00",
                    "commonStock": "369000.00",
                    "capitalStock": null,
                    "retainedEarnings": "197573000.00",
                    "otherLiab": "6314000.00",
                    "goodWill": "36542000.00",
                    "otherAssets": "50182000.00",
                    "cash": "41130000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105743000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-24745000.00",
                    "shortTermDebt": "7714000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16385000.00",
                    "otherStockholderEquity": "140112000.00",
                    "propertyPlantEquipment": "202489000.00",
                    "totalCurrentAssets": "216189000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58890000.00",
                    "longTermDebt": "8671000.00",
                    "inventory": "90839000.00",
                    "accountsPayable": "73626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1932000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "369000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252671000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "468860000.00",
                    "cashAndShortTermInvestments": "41130000.00",
                    "propertyPlantAndEquipmentGross": "202489000.00",
                    "propertyPlantAndEquipmentNet": "202489000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35465204.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "439000000.00",
                    "intangibleAssets": "10059000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22729000.00",
                    "totalLiab": "109274000.00",
                    "totalStockholderEquity": "321011000.00",
                    "deferredLongTermLiab": "4935000.00",
                    "otherCurrentLiab": "23859000.00",
                    "commonStock": "369000.00",
                    "capitalStock": null,
                    "retainedEarnings": "181212000.00",
                    "otherLiab": "6167000.00",
                    "goodWill": "37960000.00",
                    "otherAssets": "52522000.00",
                    "cash": "54327000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89179000.00",
                    "currentDeferredRevenue": "42000.00",
                    "netDebt": "-42588000.00",
                    "shortTermDebt": "3975000.00",
                    "shortLongTermDebt": "3975000.00",
                    "shortLongTermDebtTotal": "11739000.00",
                    "otherStockholderEquity": "139964000.00",
                    "propertyPlantEquipment": "172993000.00",
                    "totalCurrentAssets": "213485000.00",
                    "longTermInvestments": "3744000.00",
                    "netTangibleAssets": "272992000.00",
                    "shortTermInvestments": "12047000.00",
                    "netReceivables": "56217000.00",
                    "longTermDebt": "8993000.00",
                    "inventory": "80212000.00",
                    "accountsPayable": "59430000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-534000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "369000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14562000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "225515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20095000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "439000000.00",
                    "cashAndShortTermInvestments": "54327000.00",
                    "propertyPlantAndEquipmentGross": "172993000.00",
                    "propertyPlantAndEquipmentNet": "172993000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35440620.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "435213000.00",
                    "intangibleAssets": "10889000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22729000.00",
                    "totalLiab": "103858000.00",
                    "totalStockholderEquity": "322501000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23779000.00",
                    "commonStock": "366000.00",
                    "capitalStock": null,
                    "retainedEarnings": "180821000.00",
                    "otherLiab": "6584000.00",
                    "goodWill": "39134000.00",
                    "otherAssets": "54817000.00",
                    "cash": "77747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83280000.00",
                    "currentDeferredRevenue": "42000.00",
                    "netDebt": "-63949000.00",
                    "shortTermDebt": "4269000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13798000.00",
                    "otherStockholderEquity": "139802000.00",
                    "propertyPlantEquipment": "131065000.00",
                    "totalCurrentAssets": "249331000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12047000.00",
                    "netReceivables": "67401000.00",
                    "longTermDebt": "9529000.00",
                    "inventory": "75706000.00",
                    "accountsPayable": "55232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1512000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "366000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "185882000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "435213000.00",
                    "cashAndShortTermInvestments": "77747000.00",
                    "propertyPlantAndEquipmentGross": "131065000.00",
                    "propertyPlantAndEquipmentNet": "131065000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35333542.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "419232000.00",
                    "intangibleAssets": "11748000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28477000.00",
                    "totalLiab": "111252000.00",
                    "totalStockholderEquity": "299599000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22005000.00",
                    "commonStock": "366000.00",
                    "capitalStock": null,
                    "retainedEarnings": "154274000.00",
                    "otherLiab": "6426000.00",
                    "goodWill": "40712000.00",
                    "otherAssets": "57497000.00",
                    "cash": "80272000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88733000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-62119000.00",
                    "shortTermDebt": "7805000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18153000.00",
                    "otherStockholderEquity": "139636000.00",
                    "propertyPlantEquipment": "115694000.00",
                    "totalCurrentAssets": "246041000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "47000000.00",
                    "netReceivables": "62424000.00",
                    "longTermDebt": "10348000.00",
                    "inventory": "72945000.00",
                    "accountsPayable": "58923000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5323000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "366000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16785000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173191000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22519000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "419232000.00",
                    "cashAndShortTermInvestments": "80272000.00",
                    "propertyPlantAndEquipmentGross": "115694000.00",
                    "propertyPlantAndEquipmentNet": "115694000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35408872.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "398363000.00",
                    "intangibleAssets": "12503000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30400000.00",
                    "totalLiab": "110485000.00",
                    "totalStockholderEquity": "280330000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21841000.00",
                    "commonStock": "365000.00",
                    "capitalStock": null,
                    "retainedEarnings": "136068000.00",
                    "otherLiab": "6509000.00",
                    "goodWill": "40308000.00",
                    "otherAssets": "60064000.00",
                    "cash": "30786000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87613000.00",
                    "currentDeferredRevenue": "1405000.00",
                    "netDebt": "-15132000.00",
                    "shortTermDebt": "5185000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15654000.00",
                    "otherStockholderEquity": "139221000.00",
                    "propertyPlantEquipment": "101033000.00",
                    "totalCurrentAssets": "237266000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "60000000.00",
                    "netReceivables": "53695000.00",
                    "longTermDebt": "12169000.00",
                    "inventory": "69066000.00",
                    "accountsPayable": "60587000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4676000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "365000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19756000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "161097000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22872000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "398363000.00",
                    "cashAndShortTermInvestments": "90786000.00",
                    "propertyPlantAndEquipmentGross": "101033000.00",
                    "propertyPlantAndEquipmentNet": "101033000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35394963.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "377556000.00",
                    "intangibleAssets": "13372000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22853000.00",
                    "totalLiab": "104333000.00",
                    "totalStockholderEquity": "265599000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21057000.00",
                    "commonStock": "364000.00",
                    "capitalStock": null,
                    "retainedEarnings": "122798000.00",
                    "otherLiab": "6176000.00",
                    "goodWill": "39702000.00",
                    "otherAssets": "58650000.00",
                    "cash": "22248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79570000.00",
                    "currentDeferredRevenue": "1405000.00",
                    "netDebt": "-4452000.00",
                    "shortTermDebt": "5454000.00",
                    "shortLongTermDebt": "20398000.00",
                    "shortLongTermDebtTotal": "17796000.00",
                    "otherStockholderEquity": "138757000.00",
                    "propertyPlantEquipment": "93634000.00",
                    "totalCurrentAssets": "225272000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "212525000.00",
                    "shortTermInvestments": "70000000.00",
                    "netReceivables": "52304000.00",
                    "longTermDebt": "12342000.00",
                    "inventory": "57867000.00",
                    "accountsPayable": "50624000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3682000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "364000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18948000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152284000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24763000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "377556000.00",
                    "cashAndShortTermInvestments": "92248000.00",
                    "propertyPlantAndEquipmentGross": "93634000.00",
                    "propertyPlantAndEquipmentNet": "93634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35393947.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "384451000.00",
                    "intangibleAssets": "14247000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22853000.00",
                    "totalLiab": "106903000.00",
                    "totalStockholderEquity": "269693000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20344000.00",
                    "commonStock": "364000.00",
                    "capitalStock": null,
                    "retainedEarnings": "125942000.00",
                    "otherLiab": "6082000.00",
                    "goodWill": "40596000.00",
                    "otherAssets": "60162000.00",
                    "cash": "19946000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82202000.00",
                    "currentDeferredRevenue": "1405000.00",
                    "netDebt": "-359000.00",
                    "shortTermDebt": "7180000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19587000.00",
                    "otherStockholderEquity": "138222000.00",
                    "propertyPlantEquipment": "88327000.00",
                    "totalCurrentAssets": "235962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "85000000.00",
                    "netReceivables": "54427000.00",
                    "longTermDebt": "12407000.00",
                    "inventory": "53707000.00",
                    "accountsPayable": "54678000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5165000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "364000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19566000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148489000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24701000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "384451000.00",
                    "cashAndShortTermInvestments": "104946000.00",
                    "propertyPlantAndEquipmentGross": "88327000.00",
                    "propertyPlantAndEquipmentNet": "88327000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35322419.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "353716000.00",
                    "intangibleAssets": "15052000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22881999.00",
                    "totalLiab": "93456000.00",
                    "totalStockholderEquity": "252890000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20778000.00",
                    "commonStock": "363000.00",
                    "capitalStock": null,
                    "retainedEarnings": "109839000.00",
                    "otherLiab": "5928000.00",
                    "goodWill": "40410000.00",
                    "otherAssets": "60628000.00",
                    "cash": "30858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69531000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12350000.00",
                    "shortTermDebt": "6324000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18508000.00",
                    "otherStockholderEquity": "137744000.00",
                    "propertyPlantEquipment": "85942000.00",
                    "totalCurrentAssets": "207146000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48700000.00",
                    "netReceivables": "74288000.00",
                    "longTermDebt": "12184000.00",
                    "inventory": "53300000.00",
                    "accountsPayable": "42429000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4944000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "363000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20218000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146570000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23925000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "353716000.00",
                    "cashAndShortTermInvestments": "79558000.00",
                    "propertyPlantAndEquipmentGross": "85942000.00",
                    "propertyPlantAndEquipmentNet": "85942000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35139901.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "332489000.00",
                    "intangibleAssets": "15975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22998999.00",
                    "totalLiab": "89698000.00",
                    "totalStockholderEquity": "235637000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18317000.00",
                    "commonStock": "363000.00",
                    "capitalStock": null,
                    "retainedEarnings": "90121000.00",
                    "otherLiab": "5793000.00",
                    "goodWill": "43068000.00",
                    "otherAssets": "64012000.00",
                    "cash": "14541000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65512000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5816000.00",
                    "shortTermDebt": "8082000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20357000.00",
                    "otherStockholderEquity": "136323000.00",
                    "propertyPlantEquipment": "74788000.00",
                    "totalCurrentAssets": "193689000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58700000.00",
                    "netReceivables": "66216000.00",
                    "longTermDebt": "12275000.00",
                    "inventory": "54232000.00",
                    "accountsPayable": "39113000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8830000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "363000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15975000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "332489000.00",
                    "cashAndShortTermInvestments": "73241000.00",
                    "propertyPlantAndEquipmentGross": "74788000.00",
                    "propertyPlantAndEquipmentNet": "74788000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34983519.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "321049000.00",
                    "intangibleAssets": "16898000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11581000.00",
                    "totalLiab": "90026000.00",
                    "totalStockholderEquity": "223917000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15657000.00",
                    "commonStock": "360000.00",
                    "capitalStock": null,
                    "retainedEarnings": "79603000.00",
                    "otherLiab": "5586000.00",
                    "goodWill": "42955000.00",
                    "otherAssets": "64475000.00",
                    "cash": "29033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65875000.00",
                    "currentDeferredRevenue": "492000.00",
                    "netDebt": "-6095000.00",
                    "shortTermDebt": "10748000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22938000.00",
                    "otherStockholderEquity": "135437000.00",
                    "propertyPlantEquipment": "72987000.00",
                    "totalCurrentAssets": "183587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43700000.00",
                    "netReceivables": "48723000.00",
                    "longTermDebt": "12190000.00",
                    "inventory": "50550000.00",
                    "accountsPayable": "36925000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8517000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "360000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16898000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "137462000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "321049000.00",
                    "cashAndShortTermInvestments": "72733000.00",
                    "propertyPlantAndEquipmentGross": "72987000.00",
                    "propertyPlantAndEquipmentNet": "72987000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34561697.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "310651000.00",
                    "intangibleAssets": "17905000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15963000.00",
                    "totalLiab": "90807000.00",
                    "totalStockholderEquity": "212838000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20886000.00",
                    "commonStock": "360000.00",
                    "capitalStock": null,
                    "retainedEarnings": "68846000.00",
                    "otherLiab": "5200000.00",
                    "goodWill": "43158000.00",
                    "otherAssets": "64467000.00",
                    "cash": "28380000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66892000.00",
                    "currentDeferredRevenue": "492000.00",
                    "netDebt": "-15957000.00",
                    "shortTermDebt": "12416000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12423000.00",
                    "otherStockholderEquity": "134867000.00",
                    "propertyPlantEquipment": "71068000.00",
                    "totalCurrentAssets": "175116000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33700000.00",
                    "netReceivables": "46467000.00",
                    "longTermDebt": "12065000.00",
                    "inventory": "50606000.00",
                    "accountsPayable": "33590000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8765000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "360000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17905000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23915000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "310651000.00",
                    "cashAndShortTermInvestments": "62080000.00",
                    "propertyPlantAndEquipmentGross": "71068000.00",
                    "propertyPlantAndEquipmentNet": "71068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34380274.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "287527000.00",
                    "intangibleAssets": "17905000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17213000.00",
                    "totalLiab": "81921000.00",
                    "totalStockholderEquity": "199217000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20692000.00",
                    "commonStock": "360000.00",
                    "capitalStock": null,
                    "retainedEarnings": "56483000.00",
                    "otherLiab": "5100000.00",
                    "goodWill": "42482000.00",
                    "otherAssets": "64484000.00",
                    "cash": "39592000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67890000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-23371000.00",
                    "shortTermDebt": "14323000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16221000.00",
                    "otherStockholderEquity": "133861000.00",
                    "propertyPlantEquipment": "70090000.00",
                    "totalCurrentAssets": "152953000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33700000.00",
                    "netReceivables": "46211000.00",
                    "longTermDebt": "1898000.00",
                    "inventory": "49937000.00",
                    "accountsPayable": "32875000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8513000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "360000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18702000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134574000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "287527000.00",
                    "cashAndShortTermInvestments": "39592000.00",
                    "propertyPlantAndEquipmentGross": "70090000.00",
                    "propertyPlantAndEquipmentNet": "70090000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34376537.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "335669000.00",
                    "intangibleAssets": "43027000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26399000.00",
                    "totalLiab": "134405000.00",
                    "totalStockholderEquity": "194778000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65669000.00",
                    "commonStock": "360000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44793000.00",
                    "otherLiab": "5247000.00",
                    "goodWill": "43027000.00",
                    "otherAssets": "66190000.00",
                    "cash": "74502000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116956000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-55799000.00",
                    "shortTermDebt": "15897000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18703000.00",
                    "otherStockholderEquity": "132730000.00",
                    "propertyPlantEquipment": "72548000.00",
                    "totalCurrentAssets": "196931000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68529000.00",
                    "longTermDebt": "4685000.00",
                    "inventory": "53900000.00",
                    "accountsPayable": "35390000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16895000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "360000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19778000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138738000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17449000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "335669000.00",
                    "cashAndShortTermInvestments": "74502000.00",
                    "propertyPlantAndEquipmentGross": "72548000.00",
                    "propertyPlantAndEquipmentNet": "72548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27480484.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "234367000.00",
                    "intangibleAssets": "20626000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9952000.00",
                    "totalLiab": "118111000.00",
                    "totalStockholderEquity": "110051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29836000.00",
                    "commonStock": "278000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40753000.00",
                    "otherLiab": "6402000.00",
                    "goodWill": "42442000.00",
                    "otherAssets": "66353000.00",
                    "cash": "-71000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96165000.00",
                    "currentDeferredRevenue": "384000.00",
                    "netDebt": "38224000.00",
                    "shortTermDebt": "30857000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38153000.00",
                    "otherStockholderEquity": "28938000.00",
                    "propertyPlantEquipment": "69657000.00",
                    "totalCurrentAssets": "98357000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40320000.00",
                    "longTermDebt": "7296000.00",
                    "inventory": "48085000.00",
                    "accountsPayable": "30838000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13682000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "278000.00",
                    "preferredStockTotalEquity": "86000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "136010000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "234367000.00",
                    "cashAndShortTermInvestments": "-71000.00",
                    "propertyPlantAndEquipmentGross": "69657000.00",
                    "propertyPlantAndEquipmentNet": "69657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19565000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19565000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19565000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19565000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "236403000.00",
                    "intangibleAssets": "28272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6413000.00",
                    "totalLiab": "115450000.00",
                    "totalStockholderEquity": "115291000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15317000.00",
                    "commonStock": "192000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59675000.00",
                    "otherLiab": "6323000.00",
                    "goodWill": "23021000.00",
                    "otherAssets": "38014000.00",
                    "cash": "43737000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84180000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "74008000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "18063000.00",
                    "inventory": "40226000.00",
                    "accountsPayable": "42551000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "86000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "398442000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36461000.00",
                    "totalLiab": "259228999.00",
                    "totalStockholderEquity": "144800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67248000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "27033000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "58440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138174000.00",
                    "currentDeferredRevenue": "3377000.00",
                    "netDebt": "77707000.00",
                    "shortTermDebt": "29770000.00",
                    "shortLongTermDebt": "2853000.00",
                    "shortLongTermDebtTotal": "136147000.00",
                    "otherStockholderEquity": "128270000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "253088000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1480000.00",
                    "netReceivables": "62432000.00",
                    "longTermDebt": null,
                    "inventory": "94275000.00",
                    "accountsPayable": "37779000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10874000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "145354000.00",
                    "capitalLeaseObligations": "133294000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8735000.00",
                    "nonCurrentLiabilitiesTotal": "121054999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "398442000.00",
                    "cashAndShortTermInvestments": "59920000.00",
                    "propertyPlantAndEquipmentGross": "191384000.00",
                    "propertyPlantAndEquipmentNet": "134920000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114914000.00",
                    "netInvestedCapital": "147653000.00",
                    "commonStockSharesOutstanding": "34569215.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "549041000.00",
                    "intangibleAssets": "264000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42464000.00",
                    "totalLiab": "275256000.00",
                    "totalStockholderEquity": "277172000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63730000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "164601000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "57336000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151688000.00",
                    "currentDeferredRevenue": "2435000.00",
                    "netDebt": "79521000.00",
                    "shortTermDebt": "29100000.00",
                    "shortLongTermDebt": "4761000.00",
                    "shortLongTermDebtTotal": "136857000.00",
                    "otherStockholderEquity": "127070000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "348476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49000000.00",
                    "netReceivables": "87067000.00",
                    "longTermDebt": "444000.00",
                    "inventory": "112609000.00",
                    "accountsPayable": "52838000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14870000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "200565000.00",
                    "capitalLeaseObligations": "131652000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9492000.00",
                    "nonCurrentLiabilitiesTotal": "123568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "549041000.00",
                    "cashAndShortTermInvestments": "106336000.00",
                    "propertyPlantAndEquipmentGross": "362163000.00",
                    "propertyPlantAndEquipmentNet": "191116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "196788000.00",
                    "netInvestedCapital": "282377000.00",
                    "commonStockSharesOutstanding": "34539000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "579855000.00",
                    "intangibleAssets": "6257000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9029000.00",
                    "totalLiab": "257007000.00",
                    "totalStockholderEquity": "320646000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41038000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "203651000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121223000.00",
                    "currentDeferredRevenue": "2413000.00",
                    "netDebt": "91379000.00",
                    "shortTermDebt": "29307000.00",
                    "shortLongTermDebt": "5375000.00",
                    "shortLongTermDebtTotal": "146002000.00",
                    "otherStockholderEquity": "125026000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "319946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "36500000.00",
                    "netReceivables": "83348000.00",
                    "longTermDebt": "2549000.00",
                    "inventory": "136446000.00",
                    "accountsPayable": "42848000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8402000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6955000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "259909000.00",
                    "capitalLeaseObligations": "138078000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11814000.00",
                    "nonCurrentLiabilitiesTotal": "135784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "579855000.00",
                    "cashAndShortTermInvestments": "91123000.00",
                    "propertyPlantAndEquipmentGross": "636966000.00",
                    "propertyPlantAndEquipmentNet": "243636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "198723000.00",
                    "netInvestedCapital": "328570000.00",
                    "commonStockSharesOutstanding": "34519000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "752981000.00",
                    "intangibleAssets": "8817000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10123000.00",
                    "totalLiab": "324032000.00",
                    "totalStockholderEquity": "426633000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46741000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "311839000.00",
                    "otherLiab": "29872000.00",
                    "goodWill": "0.00",
                    "otherAssets": "23692000.00",
                    "cash": "52081000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164984000.00",
                    "currentDeferredRevenue": "1998000.00",
                    "netDebt": "126254000.00",
                    "shortTermDebt": "49159000.00",
                    "shortLongTermDebt": "26418000.00",
                    "shortLongTermDebtTotal": "178335000.00",
                    "otherStockholderEquity": "124001000.00",
                    "propertyPlantEquipment": "312614000.00",
                    "totalCurrentAssets": "407858000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "412229000.00",
                    "shortTermInvestments": "7077000.00",
                    "netReceivables": "100345000.00",
                    "longTermDebt": "4823000.00",
                    "inventory": "238232000.00",
                    "accountsPayable": "62194000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9578000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6665000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "345123000.00",
                    "capitalLeaseObligations": "124353000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19572000.00",
                    "nonCurrentLiabilitiesTotal": "159048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "752981000.00",
                    "cashAndShortTermInvestments": "59158000.00",
                    "propertyPlantAndEquipmentGross": "313390000.00",
                    "propertyPlantAndEquipmentNet": "313390000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "242874000.00",
                    "netInvestedCapital": "457874000.00",
                    "commonStockSharesOutstanding": "34488000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "867653000.00",
                    "intangibleAssets": "9627000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13324000.00",
                    "totalLiab": "365489000.00",
                    "totalStockholderEquity": "499882000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55651000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "377716000.00",
                    "otherLiab": "32631000.00",
                    "goodWill": "45800000.00",
                    "otherAssets": "19251000.00",
                    "cash": "74315000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183294000.00",
                    "currentDeferredRevenue": "2690000.00",
                    "netDebt": "112820000.00",
                    "shortTermDebt": "37571000.00",
                    "shortLongTermDebt": "14799000.00",
                    "shortLongTermDebtTotal": "187135000.00",
                    "otherStockholderEquity": "122499000.00",
                    "propertyPlantEquipment": "375802000.00",
                    "totalCurrentAssets": "408526000.00",
                    "longTermInvestments": "8647000.00",
                    "netTangibleAssets": "438868000.00",
                    "shortTermInvestments": "11228000.00",
                    "netReceivables": "104934000.00",
                    "longTermDebt": "6240000.00",
                    "inventory": "204725000.00",
                    "accountsPayable": "81369000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-704000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8371000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "459127000.00",
                    "capitalLeaseObligations": "143324000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20859000.00",
                    "nonCurrentLiabilitiesTotal": "182195000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "867653000.00",
                    "cashAndShortTermInvestments": "85543000.00",
                    "propertyPlantAndEquipmentGross": "375802000.00",
                    "propertyPlantAndEquipmentNet": "375802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225232000.00",
                    "netInvestedCapital": "520921000.00",
                    "commonStockSharesOutstanding": "34570000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "820921000.00",
                    "intangibleAssets": "12098000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10410000.00",
                    "totalLiab": "325870000.00",
                    "totalStockholderEquity": "492937000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60505000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "370830000.00",
                    "otherLiab": "35430000.00",
                    "goodWill": "47472000.00",
                    "otherAssets": "18673000.00",
                    "cash": "114248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157015000.00",
                    "currentDeferredRevenue": "959000.00",
                    "netDebt": "53374000.00",
                    "shortTermDebt": "34197000.00",
                    "shortLongTermDebt": "15343000.00",
                    "shortLongTermDebtTotal": "167622000.00",
                    "otherStockholderEquity": "120653000.00",
                    "propertyPlantEquipment": "346016000.00",
                    "totalCurrentAssets": "385736000.00",
                    "longTermInvestments": "10926000.00",
                    "netTangibleAssets": "427780000.00",
                    "shortTermInvestments": "8112000.00",
                    "netReceivables": "100893000.00",
                    "longTermDebt": "20706000.00",
                    "inventory": "152073000.00",
                    "accountsPayable": "55063000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1083000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9519000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "435185000.00",
                    "capitalLeaseObligations": "112719000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21910000.00",
                    "nonCurrentLiabilitiesTotal": "168855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "820921000.00",
                    "cashAndShortTermInvestments": "122360000.00",
                    "propertyPlantAndEquipmentGross": "346811000.00",
                    "propertyPlantAndEquipmentNet": "346811000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "228721000.00",
                    "netInvestedCapital": "528986000.00",
                    "commonStockSharesOutstanding": "34474000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "703866000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8253000.00",
                    "totalLiab": "226142000.00",
                    "totalStockholderEquity": "483311000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52622000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "368433000.00",
                    "otherLiab": "27223000.00",
                    "goodWill": "35218000.00",
                    "otherAssets": "18224000.00",
                    "cash": "139372000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126366000.00",
                    "currentDeferredRevenue": "377000.00",
                    "netDebt": "-53277000.00",
                    "shortTermDebt": "13542000.00",
                    "shortLongTermDebt": "2212000.00",
                    "shortLongTermDebtTotal": "86095000.00",
                    "otherStockholderEquity": "117795000.00",
                    "propertyPlantEquipment": "276018000.00",
                    "totalCurrentAssets": "374406000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "442506000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "104095000.00",
                    "longTermDebt": "7915000.00",
                    "inventory": "122686000.00",
                    "accountsPayable": "53072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3288000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39430000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9538000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "329460000.00",
                    "capitalLeaseObligations": "75968000.00",
                    "longTermDebtTotal": "7915000.00",
                    "nonCurrentLiabilitiesOther": "21505000.00",
                    "nonCurrentLiabilitiesTotal": "99776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "157225000.00",
                    "liabilitiesAndStockholdersEquity": "703866000.00",
                    "cashAndShortTermInvestments": "139372000.00",
                    "propertyPlantAndEquipmentGross": "276823000.00",
                    "propertyPlantAndEquipmentNet": "276823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "248040000.00",
                    "netInvestedCapital": "493438000.00",
                    "commonStockSharesOutstanding": "34460000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "616922000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25495000.00",
                    "totalLiab": "150421000.00",
                    "totalStockholderEquity": "472088000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38074000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "360731000.00",
                    "otherLiab": "32051000.00",
                    "goodWill": "35283000.00",
                    "otherAssets": "19011000.00",
                    "cash": "93562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111061000.00",
                    "currentDeferredRevenue": "666000.00",
                    "netDebt": "-75998000.00",
                    "shortTermDebt": "10475000.00",
                    "shortLongTermDebt": "10475000.00",
                    "shortLongTermDebtTotal": "17564000.00",
                    "otherStockholderEquity": "114163000.00",
                    "propertyPlantEquipment": "212524000.00",
                    "totalCurrentAssets": "350104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "431218000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72555000.00",
                    "longTermDebt": "7089000.00",
                    "inventory": "158492000.00",
                    "accountsPayable": "55787000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3177000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39430000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6390000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "266818000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7089000.00",
                    "nonCurrentLiabilitiesOther": "26089000.00",
                    "nonCurrentLiabilitiesTotal": "39360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "153593000.00",
                    "liabilitiesAndStockholdersEquity": "616922000.00",
                    "cashAndShortTermInvestments": "93562000.00",
                    "propertyPlantAndEquipmentGross": "213338000.00",
                    "propertyPlantAndEquipmentNet": "213338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "238823000.00",
                    "netInvestedCapital": "489652000.00",
                    "commonStockSharesOutstanding": "34409000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "652987000.00",
                    "intangibleAssets": "2241000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33053000.00",
                    "totalLiab": "166611000.00",
                    "totalStockholderEquity": "469895000.00",
                    "deferredLongTermLiab": "657000.00",
                    "otherCurrentLiab": "50503000.00",
                    "commonStock": "371000.00",
                    "capitalStock": null,
                    "retainedEarnings": "356391000.00",
                    "otherLiab": "30818000.00",
                    "goodWill": "37029000.00",
                    "otherAssets": "19921000.00",
                    "cash": "138707000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127457000.00",
                    "currentDeferredRevenue": "356000.00",
                    "netDebt": "-122717000.00",
                    "shortTermDebt": "7654000.00",
                    "shortLongTermDebt": "7654000.00",
                    "shortLongTermDebtTotal": "15990000.00",
                    "otherStockholderEquity": "112450000.00",
                    "propertyPlantEquipment": "215829000.00",
                    "totalCurrentAssets": "377967000.00",
                    "longTermInvestments": "12389000.00",
                    "netTangibleAssets": "430625000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "73267000.00",
                    "longTermDebt": "8336000.00",
                    "inventory": "132940000.00",
                    "accountsPayable": "64021000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "683000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39430000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2241000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "275020000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8336000.00",
                    "nonCurrentLiabilitiesOther": "23454000.00",
                    "nonCurrentLiabilitiesTotal": "39154000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "151880000.00",
                    "liabilitiesAndStockholdersEquity": "652987000.00",
                    "cashAndShortTermInvestments": "138707000.00",
                    "propertyPlantAndEquipmentGross": "216653000.00",
                    "propertyPlantAndEquipmentNet": "216653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "250510000.00",
                    "netInvestedCapital": "485885000.00",
                    "commonStockSharesOutstanding": "34386000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "584700000.00",
                    "intangibleAssets": "4546000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39484000.00",
                    "totalLiab": "134108000.00",
                    "totalStockholderEquity": "439901000.00",
                    "deferredLongTermLiab": "14921000.00",
                    "otherCurrentLiab": "28952000.00",
                    "commonStock": "360000.00",
                    "capitalStock": null,
                    "retainedEarnings": "333574000.00",
                    "otherLiab": "32701000.00",
                    "goodWill": "35656000.00",
                    "otherAssets": "12214000.00",
                    "cash": "106270000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93337000.00",
                    "currentDeferredRevenue": "1022000.00",
                    "netDebt": "-86561000.00",
                    "shortTermDebt": "11639000.00",
                    "shortLongTermDebt": "11639000.00",
                    "shortLongTermDebtTotal": "19709000.00",
                    "otherStockholderEquity": "107106000.00",
                    "propertyPlantEquipment": "221984000.00",
                    "totalCurrentAssets": "310300000.00",
                    "longTermInvestments": "8471000.00",
                    "netTangibleAssets": "397451000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "63072000.00",
                    "longTermDebt": "8070000.00",
                    "inventory": "101474000.00",
                    "accountsPayable": "48633000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1150000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39430000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "274400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8070000.00",
                    "nonCurrentLiabilitiesOther": "12527000.00",
                    "nonCurrentLiabilitiesTotal": "40771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "146536000.00",
                    "liabilitiesAndStockholdersEquity": "584700000.00",
                    "cashAndShortTermInvestments": "106270000.00",
                    "propertyPlantAndEquipmentGross": "222818000.00",
                    "propertyPlantAndEquipmentNet": "222818000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34764000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "529742000.00",
                    "intangibleAssets": "6883000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32230000.00",
                    "totalLiab": "120680000.00",
                    "totalStockholderEquity": "400221000.00",
                    "deferredLongTermLiab": "14767000.00",
                    "otherCurrentLiab": "25339000.00",
                    "commonStock": "370000.00",
                    "capitalStock": null,
                    "retainedEarnings": "258978000.00",
                    "otherLiab": "31348000.00",
                    "goodWill": "35821000.00",
                    "otherAssets": "3296000.00",
                    "cash": "62807000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80860000.00",
                    "currentDeferredRevenue": "574000.00",
                    "netDebt": "-48602000.00",
                    "shortTermDebt": "6492000.00",
                    "shortLongTermDebt": "3251000.00",
                    "shortLongTermDebtTotal": "14205000.00",
                    "otherStockholderEquity": "142765000.00",
                    "propertyPlantEquipment": "225438000.00",
                    "totalCurrentAssets": "249701000.00",
                    "longTermInvestments": "9912000.00",
                    "netTangibleAssets": "357517000.00",
                    "shortTermInvestments": "60000.00",
                    "netReceivables": "59185000.00",
                    "longTermDebt": "8472000.00",
                    "inventory": "95479000.00",
                    "accountsPayable": "46382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1892000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "370000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18782000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "280041000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8472000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39820000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "142765000.00",
                    "liabilitiesAndStockholdersEquity": "529742000.00",
                    "cashAndShortTermInvestments": "62807000.00",
                    "propertyPlantAndEquipmentGross": "225438000.00",
                    "propertyPlantAndEquipmentNet": "225438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35464000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "439000000.00",
                    "intangibleAssets": "10059000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22729000.00",
                    "totalLiab": "109274000.00",
                    "totalStockholderEquity": "321011000.00",
                    "deferredLongTermLiab": "4935000.00",
                    "otherCurrentLiab": "23859000.00",
                    "commonStock": "369000.00",
                    "capitalStock": null,
                    "retainedEarnings": "181212000.00",
                    "otherLiab": "6167000.00",
                    "goodWill": "37960000.00",
                    "otherAssets": "4503000.00",
                    "cash": "54327000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89179000.00",
                    "currentDeferredRevenue": "42000.00",
                    "netDebt": "-42588000.00",
                    "shortTermDebt": "3975000.00",
                    "shortLongTermDebt": "3975000.00",
                    "shortLongTermDebtTotal": "11739000.00",
                    "otherStockholderEquity": "139964000.00",
                    "propertyPlantEquipment": "172993000.00",
                    "totalCurrentAssets": "213485000.00",
                    "longTermInvestments": "3744000.00",
                    "netTangibleAssets": "272992000.00",
                    "shortTermInvestments": "12047000.00",
                    "netReceivables": "56217000.00",
                    "longTermDebt": "8993000.00",
                    "inventory": "80212000.00",
                    "accountsPayable": "59430000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-534000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "369000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14562000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "225515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20095000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "439000000.00",
                    "cashAndShortTermInvestments": "54327000.00",
                    "propertyPlantAndEquipmentGross": "172993000.00",
                    "propertyPlantAndEquipmentNet": "172993000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35394000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "377556000.00",
                    "intangibleAssets": "13372000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22853000.00",
                    "totalLiab": "104333000.00",
                    "totalStockholderEquity": "265599000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19652000.00",
                    "commonStock": "364000.00",
                    "capitalStock": null,
                    "retainedEarnings": "122798000.00",
                    "otherLiab": "6176000.00",
                    "goodWill": "39702000.00",
                    "otherAssets": "5576000.00",
                    "cash": "22248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79570000.00",
                    "currentDeferredRevenue": "1405000.00",
                    "netDebt": "-4452000.00",
                    "shortTermDebt": "5454000.00",
                    "shortLongTermDebt": "20398000.00",
                    "shortLongTermDebtTotal": "17796000.00",
                    "otherStockholderEquity": "138757000.00",
                    "propertyPlantEquipment": "93634000.00",
                    "totalCurrentAssets": "225272000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "212525000.00",
                    "shortTermInvestments": "70000000.00",
                    "netReceivables": "62991000.00",
                    "longTermDebt": "12342000.00",
                    "inventory": "57867000.00",
                    "accountsPayable": "50624000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3682000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "364000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18948000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152284000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24763000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "377556000.00",
                    "cashAndShortTermInvestments": "92248000.00",
                    "propertyPlantAndEquipmentGross": "93634000.00",
                    "propertyPlantAndEquipmentNet": "93634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35209946.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "321049000.00",
                    "intangibleAssets": "16898000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10853000.00",
                    "totalLiab": "90026000.00",
                    "totalStockholderEquity": "223917000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16149000.00",
                    "commonStock": "360000.00",
                    "capitalStock": null,
                    "retainedEarnings": "79603000.00",
                    "otherLiab": "5586000.00",
                    "goodWill": "42955000.00",
                    "otherAssets": "4622000.00",
                    "cash": "29033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65875000.00",
                    "currentDeferredRevenue": "492000.00",
                    "netDebt": "-6095000.00",
                    "shortTermDebt": "10748000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22938000.00",
                    "otherStockholderEquity": "135437000.00",
                    "propertyPlantEquipment": "72987000.00",
                    "totalCurrentAssets": "183587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43700000.00",
                    "netReceivables": "49451000.00",
                    "longTermDebt": "12190000.00",
                    "inventory": "50550000.00",
                    "accountsPayable": "36925000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8517000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "360000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16898000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "137462000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "321049000.00",
                    "cashAndShortTermInvestments": "72733000.00",
                    "propertyPlantAndEquipmentGross": "72987000.00",
                    "propertyPlantAndEquipmentNet": "72987000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32699748.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "234367000.00",
                    "intangibleAssets": "20626000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9952000.00",
                    "totalLiab": "118111000.00",
                    "totalStockholderEquity": "116256000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29836000.00",
                    "commonStock": "278000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40753000.00",
                    "otherLiab": "6402000.00",
                    "goodWill": "42442000.00",
                    "otherAssets": "3285000.00",
                    "cash": "-71000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96165000.00",
                    "currentDeferredRevenue": "384000.00",
                    "netDebt": "38224000.00",
                    "shortTermDebt": "30857000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38153000.00",
                    "otherStockholderEquity": "28852000.00",
                    "propertyPlantEquipment": "69657000.00",
                    "totalCurrentAssets": "98357000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40320000.00",
                    "longTermDebt": "7296000.00",
                    "inventory": "48085000.00",
                    "accountsPayable": "30838000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13682000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "278000.00",
                    "preferredStockTotalEquity": "86000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "136010000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "234367000.00",
                    "cashAndShortTermInvestments": "-71000.00",
                    "propertyPlantAndEquipmentGross": "69657000.00",
                    "propertyPlantAndEquipmentNet": "69657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19565000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "236403000.00",
                    "intangibleAssets": "28272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6413000.00",
                    "totalLiab": "115450000.00",
                    "totalStockholderEquity": "120953000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15317000.00",
                    "commonStock": "192000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59675000.00",
                    "otherLiab": "6323000.00",
                    "goodWill": "23021000.00",
                    "otherAssets": "3158000.00",
                    "cash": "43737000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84180000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "74008000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "18063000.00",
                    "inventory": "40226000.00",
                    "accountsPayable": "42551000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "86000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "236403000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19565000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15999.00",
                    "netBorrowings": "-520000.00",
                    "totalCashFromFinancingActivities": "-519999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21104000.00",
                    "changeInCash": "-6174000.00",
                    "beginPeriodCashFlow": "58440000.00",
                    "endPeriodCashFlow": "52266000.00",
                    "totalCashFromOperatingActivities": "-7221999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1794000.00",
                    "otherCashflowsFromInvestingActivities": "3.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9903000.00",
                    "changeToAccountReceivables": "-87000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "119000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8546000.00",
                    "stockBasedCompensation": "21000.00",
                    "otherNonCashItems": "3572000.00",
                    "freeCashFlow": "-7341000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "investments": "47362000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "580360.00",
                    "netBorrowings": "-168000.00",
                    "totalCashFromFinancingActivities": "-2282746.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-87936000.00",
                    "changeInCash": "-69325000.00",
                    "beginPeriodCashFlow": "69325000.00",
                    "endPeriodCashFlow": "58440000.00",
                    "totalCashFromOperatingActivities": "-9132288.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3921000.00",
                    "otherCashflowsFromInvestingActivities": "-168849.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11003384.00",
                    "changeToAccountReceivables": "3698618.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "958292",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11078964.00",
                    "stockBasedCompensation": "241000.00",
                    "otherNonCashItems": "63655032.00",
                    "freeCashFlow": "-10090580.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "investments": "-2820000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2820000.00",
                    "netBorrowings": "-499000.00",
                    "totalCashFromFinancingActivities": "-499000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18097000.00",
                    "changeInCash": "-6301000.00",
                    "beginPeriodCashFlow": "75626000.00",
                    "endPeriodCashFlow": "69325000.00",
                    "totalCashFromOperatingActivities": "-2886000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3451000.00",
                    "otherCashflowsFromInvestingActivities": "108000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10873000.00",
                    "changeToAccountReceivables": "-545000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2928000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13184000.00",
                    "stockBasedCompensation": "271000.00",
                    "otherNonCashItems": "-1695000.00",
                    "freeCashFlow": "-5814000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-3648000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3648000.00",
                    "netBorrowings": "-311000.00",
                    "totalCashFromFinancingActivities": "-311000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18748000.00",
                    "changeInCash": "-13185000.00",
                    "beginPeriodCashFlow": "88811000.00",
                    "endPeriodCashFlow": "75626000.00",
                    "totalCashFromOperatingActivities": "-9879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3555000.00",
                    "otherCashflowsFromInvestingActivities": "-11000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2225000.00",
                    "changeToAccountReceivables": "-2312000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3637000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2552000.00",
                    "stockBasedCompensation": "282000.00",
                    "otherNonCashItems": "2480000.00",
                    "freeCashFlow": "-13516000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-1658000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1658000.00",
                    "netBorrowings": "-982000.00",
                    "totalCashFromFinancingActivities": "-982000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12988000.00",
                    "changeInCash": "-17525000.00",
                    "beginPeriodCashFlow": "106336000.00",
                    "endPeriodCashFlow": "88811000.00",
                    "totalCashFromOperatingActivities": "-15088000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3424000.00",
                    "otherCashflowsFromInvestingActivities": "26000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2220000.00",
                    "changeToAccountReceivables": "-2906000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9340000.00",
                    "stockBasedCompensation": "406000.00",
                    "otherNonCashItems": "3410000.00",
                    "freeCashFlow": "-16772000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "investments": "-13900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13938058.00",
                    "netBorrowings": "-572000.00",
                    "totalCashFromFinancingActivities": "-1079341.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24344000.00",
                    "changeInCash": "-56741000.00",
                    "beginPeriodCashFlow": "114077000.00",
                    "endPeriodCashFlow": "57336000.00",
                    "totalCashFromOperatingActivities": "-2978513.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4363000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5748264.00",
                    "changeToAccountReceivables": "14106128.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-499947.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2208916",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13323274.00",
                    "stockBasedCompensation": "434000.00",
                    "otherNonCashItems": "3757262.00",
                    "freeCashFlow": "-5187430.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "investments": "-6048000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6048000.00",
                    "netBorrowings": "-610000.00",
                    "totalCashFromFinancingActivities": "-610000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4222000.00",
                    "changeInCash": "10505000.00",
                    "beginPeriodCashFlow": "103572000.00",
                    "endPeriodCashFlow": "114077000.00",
                    "totalCashFromOperatingActivities": "16285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4285000.00",
                    "otherCashflowsFromInvestingActivities": "-128000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-675000.00",
                    "changeToAccountReceivables": "5672000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6048000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3865000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13061999.00",
                    "stockBasedCompensation": "525000.00",
                    "otherNonCashItems": "2635001.00",
                    "freeCashFlow": "12420000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-1553000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1553000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-956000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9370000.00",
                    "changeInCash": "7420000.00",
                    "beginPeriodCashFlow": "96152000.00",
                    "endPeriodCashFlow": "103572000.00",
                    "totalCashFromOperatingActivities": "9957000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4310000.00",
                    "otherCashflowsFromInvestingActivities": "28000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10706000.00",
                    "changeToAccountReceivables": "-3571000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1553000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1581000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11002000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "3515000.00",
                    "freeCashFlow": "8376000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-2858000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2858000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-407000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4923000.00",
                    "changeInCash": "5029000.00",
                    "beginPeriodCashFlow": "91123000.00",
                    "endPeriodCashFlow": "96152000.00",
                    "totalCashFromOperatingActivities": "8743000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4328000.00",
                    "otherCashflowsFromInvestingActivities": "-61000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15944000.00",
                    "changeToAccountReceivables": "5941000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1516851.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2797000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7786000.00",
                    "stockBasedCompensation": "585000.00",
                    "otherNonCashItems": "967000.00",
                    "freeCashFlow": "5946000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "investments": "-37308000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37308000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "284000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-50888000.00",
                    "changeInCash": "-23463000.00",
                    "beginPeriodCashFlow": "78086000.00",
                    "endPeriodCashFlow": "54623000.00",
                    "totalCashFromOperatingActivities": "13193000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7296000.00",
                    "otherCashflowsFromInvestingActivities": "-36366000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "10220000.00",
                    "changeToAccountReceivables": "8821000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-511000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2450000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31044000.00",
                    "stockBasedCompensation": "469000.00",
                    "otherNonCashItems": "25272000.00",
                    "freeCashFlow": "10743000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-3539000.00",
                    "changeToLiabilities": "548000.00",
                    "totalCashflowsFromInvestingActivities": "-3539000.00",
                    "netBorrowings": "-1287000.00",
                    "totalCashFromFinancingActivities": "-1287000.00",
                    "changeToOperatingActivities": "1511000.00",
                    "netIncome": "-887000.00",
                    "changeInCash": "23092000.00",
                    "beginPeriodCashFlow": "54994000.00",
                    "endPeriodCashFlow": "78086000.00",
                    "totalCashFromOperatingActivities": "28187000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7472000.00",
                    "otherCashflowsFromInvestingActivities": "1230000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "25890000.00",
                    "changeToAccountReceivables": "-1821000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "284000.00",
                    "changeToNetincome": "-4526000.00",
                    "capitalExpenditures": "4258000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25580000.00",
                    "stockBasedCompensation": "61000.00",
                    "otherNonCashItems": "-4039000.00",
                    "freeCashFlow": "23929000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "1773000.00",
                    "changeToLiabilities": "-3733000.00",
                    "totalCashflowsFromInvestingActivities": "1773000.00",
                    "netBorrowings": "-10156000.00",
                    "totalCashFromFinancingActivities": "-10156000.00",
                    "changeToOperatingActivities": "-5062000.00",
                    "netIncome": "-52723000.00",
                    "changeInCash": "9007000.00",
                    "beginPeriodCashFlow": "45987000.00",
                    "endPeriodCashFlow": "54994000.00",
                    "totalCashFromOperatingActivities": "17212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7668000.00",
                    "otherCashflowsFromInvestingActivities": "3298000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "38689000.00",
                    "changeToAccountReceivables": "10019000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3539000.00",
                    "changeToNetincome": "23860000.00",
                    "capitalExpenditures": "1525000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38261000.00",
                    "stockBasedCompensation": "179000.00",
                    "otherNonCashItems": "23827000.00",
                    "freeCashFlow": "15687000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-1452000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1452000.00",
                    "netBorrowings": "-10156000.00",
                    "totalCashFromFinancingActivities": "-12620000.00",
                    "changeToOperatingActivities": "-5062000.00",
                    "netIncome": "-3851000.00",
                    "changeInCash": "-6094000.00",
                    "beginPeriodCashFlow": "52081000.00",
                    "endPeriodCashFlow": "45987000.00",
                    "totalCashFromOperatingActivities": "7937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7571000.00",
                    "otherCashflowsFromInvestingActivities": "83000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "26750000.00",
                    "changeToAccountReceivables": "-534000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-366003.00",
                    "changeToNetincome": "23860000.00",
                    "capitalExpenditures": "2935000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5277000.00",
                    "stockBasedCompensation": "316000.00",
                    "otherNonCashItems": "-1376000.00",
                    "freeCashFlow": "5002000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "investments": "-4520000.00",
                    "changeToLiabilities": "-26029000.00",
                    "totalCashflowsFromInvestingActivities": "-4520000.00",
                    "netBorrowings": "-3307000.00",
                    "totalCashFromFinancingActivities": "-3307000.00",
                    "changeToOperatingActivities": "-2077000.00",
                    "netIncome": "-73888000.00",
                    "changeInCash": "-6479000.00",
                    "beginPeriodCashFlow": "58560000.00",
                    "endPeriodCashFlow": "52081000.00",
                    "totalCashFromOperatingActivities": "981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9121000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": "8625000.00",
                    "changeToInventory": "9214000.00",
                    "changeToAccountReceivables": "13422000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6177000.00",
                    "changeToNetincome": "71296000.00",
                    "capitalExpenditures": "5030000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5470000.00",
                    "stockBasedCompensation": "259000.00",
                    "otherNonCashItems": "76652000.00",
                    "freeCashFlow": "-4049000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "1100000.00",
                    "changeToLiabilities": "-13464000.00",
                    "totalCashflowsFromInvestingActivities": "-5096000.00",
                    "netBorrowings": "15984000.00",
                    "totalCashFromFinancingActivities": "7359000.00",
                    "changeToOperatingActivities": "3450000.00",
                    "netIncome": "-364000.00",
                    "changeInCash": "5077000.00",
                    "beginPeriodCashFlow": "53483000.00",
                    "endPeriodCashFlow": "58560000.00",
                    "totalCashFromOperatingActivities": "3459000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9200000.00",
                    "otherCashflowsFromInvestingActivities": "1309000.00",
                    "dividendsPaid": "8625000.00",
                    "changeToInventory": "445000.00",
                    "changeToAccountReceivables": "6853000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3248216.00",
                    "changeToNetincome": "1178000.00",
                    "capitalExpenditures": "4160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6513000.00",
                    "stockBasedCompensation": "375000.00",
                    "otherNonCashItems": "761000.00",
                    "freeCashFlow": "-701000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "investments": "4800000.00",
                    "changeToLiabilities": "16033000.00",
                    "totalCashflowsFromInvestingActivities": "1590000.00",
                    "netBorrowings": "6438000.00",
                    "totalCashFromFinancingActivities": "6438000.00",
                    "changeToOperatingActivities": "-13070000.00",
                    "netIncome": "11230000.00",
                    "changeInCash": "2950000.00",
                    "beginPeriodCashFlow": "50533000.00",
                    "endPeriodCashFlow": "53483000.00",
                    "totalCashFromOperatingActivities": "-4491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8823000.00",
                    "otherCashflowsFromInvestingActivities": "4751000.00",
                    "dividendsPaid": "8362988.00",
                    "changeToInventory": "-26561000.00",
                    "changeToAccountReceivables": "-9804000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5752000.00",
                    "changeToNetincome": "1917000.00",
                    "capitalExpenditures": "3161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26378000.00",
                    "stockBasedCompensation": "480000.00",
                    "otherNonCashItems": "1354000.00",
                    "freeCashFlow": "-7652000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "investments": "6001000.00",
                    "changeToLiabilities": "-3265000.00",
                    "totalCashflowsFromInvestingActivities": "741000.00",
                    "netBorrowings": "-1334000.00",
                    "totalCashFromFinancingActivities": "-1334000.00",
                    "changeToOperatingActivities": "-290000.00",
                    "netIncome": "6656000.00",
                    "changeInCash": "-23782000.00",
                    "beginPeriodCashFlow": "74315000.00",
                    "endPeriodCashFlow": "50533000.00",
                    "totalCashFromOperatingActivities": "-23260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9200000.00",
                    "otherCashflowsFromInvestingActivities": "190000.00",
                    "dividendsPaid": "8625000.00",
                    "changeToInventory": "-23982000.00",
                    "changeToAccountReceivables": "-6482000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-333000.00",
                    "changeToNetincome": "-8000.00",
                    "capitalExpenditures": "5450000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38680000.00",
                    "stockBasedCompensation": "388000.00",
                    "otherNonCashItems": "-824000.00",
                    "freeCashFlow": "-28710000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-09",
                    "currency_symbol": "USD",
                    "investments": "-416000.00",
                    "changeToLiabilities": "11548000.00",
                    "totalCashflowsFromInvestingActivities": "-4045000.00",
                    "netBorrowings": "-1004000.00",
                    "totalCashFromFinancingActivities": "-5943000.00",
                    "changeToOperatingActivities": "10285000.00",
                    "netIncome": "-3303000.00",
                    "changeInCash": "-10735000.00",
                    "beginPeriodCashFlow": "85050000.00",
                    "endPeriodCashFlow": "74315000.00",
                    "totalCashFromOperatingActivities": "-761000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8916000.00",
                    "otherCashflowsFromInvestingActivities": "10439000.00",
                    "dividendsPaid": "3447000.00",
                    "changeToInventory": "-29309000.00",
                    "changeToAccountReceivables": "5267000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1492000.00",
                    "changeToNetincome": "-990000.00",
                    "capitalExpenditures": "5453000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5523000.00",
                    "stockBasedCompensation": "459000.00",
                    "otherNonCashItems": "-1310000.00",
                    "freeCashFlow": "-6214000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "investments": "115000.00",
                    "changeToLiabilities": "-4937000.00",
                    "totalCashflowsFromInvestingActivities": "-13625000.00",
                    "netBorrowings": "-444000.00",
                    "totalCashFromFinancingActivities": "-444000.00",
                    "changeToOperatingActivities": "-3154000.00",
                    "netIncome": "5870000.00",
                    "changeInCash": "-16238000.00",
                    "beginPeriodCashFlow": "101288000.00",
                    "endPeriodCashFlow": "85050000.00",
                    "totalCashFromOperatingActivities": "-1643000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8802000.00",
                    "otherCashflowsFromInvestingActivities": "-188000.00",
                    "dividendsPaid": "35122.00",
                    "changeToInventory": "-9497000.00",
                    "changeToAccountReceivables": "-2196000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1492000.00",
                    "changeToNetincome": "27000.00",
                    "capitalExpenditures": "13552000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16420000.00",
                    "stockBasedCompensation": "391000.00",
                    "otherNonCashItems": "-286000.00",
                    "freeCashFlow": "-15195000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "-1120000.00",
                    "changeToLiabilities": "14105000.00",
                    "totalCashflowsFromInvestingActivities": "-10652000.00",
                    "netBorrowings": "-1606000.00",
                    "totalCashFromFinancingActivities": "-8840000.00",
                    "changeToOperatingActivities": "6412000.00",
                    "netIncome": "1480000.00",
                    "changeInCash": "1468000.00",
                    "beginPeriodCashFlow": "99820000.00",
                    "endPeriodCashFlow": "101288000.00",
                    "totalCashFromOperatingActivities": "20926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8781000.00",
                    "otherCashflowsFromInvestingActivities": "-1127000.00",
                    "dividendsPaid": "7246173.00",
                    "changeToInventory": "-12039000.00",
                    "changeToAccountReceivables": "-2172000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7234000.00",
                    "changeToNetincome": "4448000.00",
                    "capitalExpenditures": "7745000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5992000.00",
                    "stockBasedCompensation": "429000.00",
                    "otherNonCashItems": "4244000.00",
                    "freeCashFlow": "13181000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "investments": "78000.00",
                    "changeToLiabilities": "3088000.00",
                    "totalCashflowsFromInvestingActivities": "-6563000.00",
                    "netBorrowings": "-10027000.00",
                    "totalCashFromFinancingActivities": "-10027000.00",
                    "changeToOperatingActivities": "-21955000.00",
                    "netIncome": "13842000.00",
                    "changeInCash": "-14428000.00",
                    "beginPeriodCashFlow": "114248000.00",
                    "endPeriodCashFlow": "99820000.00",
                    "totalCashFromOperatingActivities": "2162000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8908000.00",
                    "otherCashflowsFromInvestingActivities": "52000.00",
                    "dividendsPaid": "7246173.00",
                    "changeToInventory": "-3344000.00",
                    "changeToAccountReceivables": "-9120000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7234000.00",
                    "changeToNetincome": "1096000.00",
                    "capitalExpenditures": "4727000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22032000.00",
                    "stockBasedCompensation": "567000.00",
                    "otherNonCashItems": "877000.00",
                    "freeCashFlow": "-2565000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "-32633000.00",
                    "changeToLiabilities": "-3524000.00",
                    "totalCashflowsFromInvestingActivities": "-32633000.00",
                    "netBorrowings": "120000.00",
                    "totalCashFromFinancingActivities": "-4701000.00",
                    "changeToOperatingActivities": "7892000.00",
                    "netIncome": "-1981000.00",
                    "changeInCash": "-21727000.00",
                    "beginPeriodCashFlow": "135975000.00",
                    "endPeriodCashFlow": "114248000.00",
                    "totalCashFromOperatingActivities": "14333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8300000.00",
                    "otherCashflowsFromInvestingActivities": "-23625000.00",
                    "dividendsPaid": "4821000.00",
                    "changeToInventory": "4688000.00",
                    "changeToAccountReceivables": "2493000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4821000.00",
                    "changeToNetincome": "2447000.00",
                    "capitalExpenditures": "4280000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6039000.00",
                    "stockBasedCompensation": "523000.00",
                    "otherNonCashItems": "1452000.00",
                    "freeCashFlow": "10053000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "investments": "-9506000.00",
                    "changeToLiabilities": "1448000.00",
                    "totalCashflowsFromInvestingActivities": "-9506000.00",
                    "netBorrowings": "-314000.00",
                    "totalCashFromFinancingActivities": "-314000.00",
                    "changeToOperatingActivities": "-2021000.00",
                    "netIncome": "12807000.00",
                    "changeInCash": "18911000.00",
                    "beginPeriodCashFlow": "117064000.00",
                    "endPeriodCashFlow": "135975000.00",
                    "totalCashFromOperatingActivities": "28160000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7058000.00",
                    "otherCashflowsFromInvestingActivities": "305000.00",
                    "dividendsPaid": "4821000.00",
                    "changeToInventory": "8246000.00",
                    "changeToAccountReceivables": "-219000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4380000.00",
                    "changeToNetincome": "1409000.00",
                    "capitalExpenditures": "3085000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6823000.00",
                    "stockBasedCompensation": "628000.00",
                    "otherNonCashItems": "844000.00",
                    "freeCashFlow": "25075000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "investments": "-16943000.00",
                    "changeToLiabilities": "-17706000.00",
                    "totalCashflowsFromInvestingActivities": "-16943000.00",
                    "netBorrowings": "-305000.00",
                    "totalCashFromFinancingActivities": "-305000.00",
                    "changeToOperatingActivities": "3651000.00",
                    "netIncome": "-5882000.00",
                    "changeInCash": "-14800000.00",
                    "beginPeriodCashFlow": "131864000.00",
                    "endPeriodCashFlow": "117064000.00",
                    "totalCashFromOperatingActivities": "1719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6987000.00",
                    "otherCashflowsFromInvestingActivities": "-12984000.00",
                    "dividendsPaid": "4821000.00",
                    "changeToInventory": "-884000.00",
                    "changeToAccountReceivables": "13921000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9506000.00",
                    "changeToNetincome": "2536000.00",
                    "capitalExpenditures": "3959000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1928000.00",
                    "stockBasedCompensation": "801000.00",
                    "otherNonCashItems": "1741000.00",
                    "freeCashFlow": "-2240000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "investments": "-9223000.00",
                    "changeToLiabilities": "949000.00",
                    "totalCashflowsFromInvestingActivities": "-9223000.00",
                    "netBorrowings": "-764000.00",
                    "totalCashFromFinancingActivities": "-764000.00",
                    "changeToOperatingActivities": "3801000.00",
                    "netIncome": "2678000.00",
                    "changeInCash": "-7508000.00",
                    "beginPeriodCashFlow": "139372000.00",
                    "endPeriodCashFlow": "131864000.00",
                    "totalCashFromOperatingActivities": "3406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7115000.00",
                    "otherCashflowsFromInvestingActivities": "-723000.00",
                    "dividendsPaid": "4821000.00",
                    "changeToInventory": "-11737000.00",
                    "changeToAccountReceivables": "-3075000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16943000.00",
                    "changeToNetincome": "3675000.00",
                    "capitalExpenditures": "8500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10062000.00",
                    "stockBasedCompensation": "906000.00",
                    "otherNonCashItems": "2752000.00",
                    "freeCashFlow": "-5094000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-12",
                    "currency_symbol": "USD",
                    "investments": "-7669000.00",
                    "changeToLiabilities": "2479000.00",
                    "totalCashflowsFromInvestingActivities": "-7793798.00",
                    "netBorrowings": "-305000.00",
                    "totalCashFromFinancingActivities": "-5558803.00",
                    "changeToOperatingActivities": "6569000.00",
                    "netIncome": "-275000.00",
                    "changeInCash": "139372000.00",
                    "beginPeriodCashFlow": "116836000.00",
                    "endPeriodCashFlow": "139372000.00",
                    "totalCashFromOperatingActivities": "35895254.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6970000.00",
                    "otherCashflowsFromInvestingActivities": "151000.00",
                    "dividendsPaid": "5263425.00",
                    "changeToInventory": "1813026.00",
                    "changeToAccountReceivables": "11607542.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9622.00",
                    "changeToNetincome": "7797000.00",
                    "capitalExpenditures": "7948094",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33948203.00",
                    "stockBasedCompensation": "780000.00",
                    "otherNonCashItems": "-4597410.00",
                    "freeCashFlow": "27947160.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": "-3825000.00",
                    "changeToLiabilities": "391000.00",
                    "totalCashflowsFromInvestingActivities": "-3825000.00",
                    "netBorrowings": "-303000.00",
                    "totalCashFromFinancingActivities": "-303000.00",
                    "changeToOperatingActivities": "-2645000.00",
                    "netIncome": "7128000.00",
                    "changeInCash": "17476000.00",
                    "beginPeriodCashFlow": "99360000.00",
                    "endPeriodCashFlow": "116836000.00",
                    "totalCashFromOperatingActivities": "21828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6755000.00",
                    "otherCashflowsFromInvestingActivities": "-10000.00",
                    "dividendsPaid": "5160000.00",
                    "changeToInventory": "11895000.00",
                    "changeToAccountReceivables": "-4451000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9622.00",
                    "changeToNetincome": "2755000.00",
                    "capitalExpenditures": "3815000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5190000.00",
                    "stockBasedCompensation": "968000.00",
                    "otherNonCashItems": "1783000.00",
                    "freeCashFlow": "18013000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "investments": "-5853000.00",
                    "changeToLiabilities": "-405000.00",
                    "totalCashflowsFromInvestingActivities": "-5853000.00",
                    "netBorrowings": "-295000.00",
                    "totalCashFromFinancingActivities": "-295000.00",
                    "changeToOperatingActivities": "-154000.00",
                    "netIncome": "6414000.00",
                    "changeInCash": "12610000.00",
                    "beginPeriodCashFlow": "86750000.00",
                    "endPeriodCashFlow": "99360000.00",
                    "totalCashFromOperatingActivities": "18530000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8099000.00",
                    "otherCashflowsFromInvestingActivities": "-174000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "10502000.00",
                    "changeToAccountReceivables": "-8832000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3825000.00",
                    "changeToNetincome": "2906000.00",
                    "capitalExpenditures": "5679000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1111000.00",
                    "stockBasedCompensation": "832000.00",
                    "otherNonCashItems": "1719000.00",
                    "freeCashFlow": "12851000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "investments": "-6240000.00",
                    "changeToLiabilities": "-10637000.00",
                    "totalCashflowsFromInvestingActivities": "-6240000.00",
                    "netBorrowings": "-8064000.00",
                    "totalCashFromFinancingActivities": "-8064000.00",
                    "changeToOperatingActivities": "-340000.00",
                    "netIncome": "-405000.00",
                    "changeInCash": "-6812000.00",
                    "beginPeriodCashFlow": "93562000.00",
                    "endPeriodCashFlow": "86750000.00",
                    "totalCashFromOperatingActivities": "7416000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6763000.00",
                    "otherCashflowsFromInvestingActivities": "36000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "11069000.00",
                    "changeToAccountReceivables": "-1647000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5853000.00",
                    "changeToNetincome": "2613000.00",
                    "capitalExpenditures": "6276000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1555000.00",
                    "stockBasedCompensation": "1052000.00",
                    "otherNonCashItems": "1578000.00",
                    "freeCashFlow": "1140000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8000.00",
                    "totalCashflowsFromInvestingActivities": "-7233000.00",
                    "netBorrowings": "5098000.00",
                    "totalCashFromFinancingActivities": "-20594000.00",
                    "changeToOperatingActivities": "19084000.00",
                    "netIncome": "1484000.00",
                    "changeInCash": "8271000.00",
                    "beginPeriodCashFlow": "85291000.00",
                    "endPeriodCashFlow": "93562000.00",
                    "totalCashFromOperatingActivities": "36204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7053000.00",
                    "otherCashflowsFromInvestingActivities": "27000.00",
                    "dividendsPaid": "5154000.00",
                    "changeToInventory": "-1380000.00",
                    "changeToAccountReceivables": "5218000.00",
                    "salePurchaseOfStock": "-20119000.00",
                    "otherCashflowsFromFinancingActivities": "-20538000.00",
                    "changeToNetincome": "4855000.00",
                    "capitalExpenditures": "7260000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22930000.00",
                    "stockBasedCompensation": "751000.00",
                    "otherNonCashItems": "7050000.00",
                    "freeCashFlow": "28944000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-11683000.00",
                    "totalCashflowsFromInvestingActivities": "-6038000.00",
                    "netBorrowings": "-6878000.00",
                    "totalCashFromFinancingActivities": "-12032000.00",
                    "changeToOperatingActivities": "-1318000.00",
                    "netIncome": "10587000.00",
                    "changeInCash": "-19350000.00",
                    "beginPeriodCashFlow": "104641000.00",
                    "endPeriodCashFlow": "85291000.00",
                    "totalCashFromOperatingActivities": "-1203000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7156000.00",
                    "otherCashflowsFromInvestingActivities": "-167000.00",
                    "dividendsPaid": "5154000.00",
                    "changeToInventory": "-5947000.00",
                    "changeToAccountReceivables": "-473000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20538000.00",
                    "changeToNetincome": "526000.00",
                    "capitalExpenditures": "5871000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19421000.00",
                    "stockBasedCompensation": "541000.00",
                    "otherNonCashItems": "-64000.00",
                    "freeCashFlow": "-7074000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3449000.00",
                    "totalCashflowsFromInvestingActivities": "-3728000.00",
                    "netBorrowings": "-4218000.00",
                    "totalCashFromFinancingActivities": "-4218000.00",
                    "changeToOperatingActivities": "3516000.00",
                    "netIncome": "11041000.00",
                    "changeInCash": "-7470000.00",
                    "beginPeriodCashFlow": "112111000.00",
                    "endPeriodCashFlow": "104641000.00",
                    "totalCashFromOperatingActivities": "657000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7132000.00",
                    "otherCashflowsFromInvestingActivities": "-9000.00",
                    "dividendsPaid": "5154000.00",
                    "changeToInventory": "-13417000.00",
                    "changeToAccountReceivables": "-7209000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6588000.00",
                    "changeToNetincome": "3074000.00",
                    "capitalExpenditures": "3719000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20559000.00",
                    "stockBasedCompensation": "362000.00",
                    "otherNonCashItems": "2606000.00",
                    "freeCashFlow": "-3062000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4163000.00",
                    "totalCashflowsFromInvestingActivities": "-4154000.00",
                    "netBorrowings": "9000000.00",
                    "totalCashFromFinancingActivities": "-1519000.00",
                    "changeToOperatingActivities": "-17487000.00",
                    "netIncome": "1456000.00",
                    "changeInCash": "-26596000.00",
                    "beginPeriodCashFlow": "138707000.00",
                    "endPeriodCashFlow": "112111000.00",
                    "totalCashFromOperatingActivities": "-20966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7250000.00",
                    "otherCashflowsFromInvestingActivities": "-42000.00",
                    "dividendsPaid": "9960000.00",
                    "changeToInventory": "-9863000.00",
                    "changeToAccountReceivables": "-173000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-559000.00",
                    "changeToNetincome": "1977000.00",
                    "capitalExpenditures": "4112000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31686000.00",
                    "stockBasedCompensation": "30000.00",
                    "otherNonCashItems": "1984000.00",
                    "freeCashFlow": "-25078000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7477000.00",
                    "totalCashflowsFromInvestingActivities": "-6902000.00",
                    "netBorrowings": "-6267000.00",
                    "totalCashFromFinancingActivities": "-3069000.00",
                    "changeToOperatingActivities": "607000.00",
                    "netIncome": "-6021000.00",
                    "changeInCash": "2237000.00",
                    "beginPeriodCashFlow": "136470000.00",
                    "endPeriodCashFlow": "138707000.00",
                    "totalCashFromOperatingActivities": "12234000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7509000.00",
                    "otherCashflowsFromInvestingActivities": "-2000.00",
                    "dividendsPaid": "9960000.00",
                    "changeToInventory": "-11350000.00",
                    "changeToAccountReceivables": "1365000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-559000.00",
                    "changeToNetincome": "32211000.00",
                    "capitalExpenditures": "6900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7809000.00",
                    "stockBasedCompensation": "1388000.00",
                    "otherNonCashItems": "23543000.00",
                    "freeCashFlow": "5334000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-10789000.00",
                    "totalCashflowsFromInvestingActivities": "-4511000.00",
                    "netBorrowings": "-3678000.00",
                    "totalCashFromFinancingActivities": "-3678000.00",
                    "changeToOperatingActivities": "3801000.00",
                    "netIncome": "7442000.00",
                    "changeInCash": "7071000.00",
                    "beginPeriodCashFlow": "129399000.00",
                    "endPeriodCashFlow": "136470000.00",
                    "totalCashFromOperatingActivities": "15125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7476000.00",
                    "otherCashflowsFromInvestingActivities": "-88000.00",
                    "dividendsPaid": "9960000.00",
                    "changeToInventory": "-152000.00",
                    "changeToAccountReceivables": "168000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1059000.00",
                    "changeToNetincome": "7678000.00",
                    "capitalExpenditures": "4423000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6972000.00",
                    "stockBasedCompensation": "1368000.00",
                    "otherNonCashItems": "5818000.00",
                    "freeCashFlow": "10702000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10291000.00",
                    "totalCashflowsFromInvestingActivities": "-6641000.00",
                    "netBorrowings": "-1066000.00",
                    "totalCashFromFinancingActivities": "-1066000.00",
                    "changeToOperatingActivities": "-4274000.00",
                    "netIncome": "14872000.00",
                    "changeInCash": "8390000.00",
                    "beginPeriodCashFlow": "121009000.00",
                    "endPeriodCashFlow": "129399000.00",
                    "totalCashFromOperatingActivities": "15947000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7512000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": "9960000.00",
                    "changeToInventory": "-11957000.00",
                    "changeToAccountReceivables": "-3324000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1059000.00",
                    "changeToNetincome": "3151000.00",
                    "capitalExpenditures": "6644000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9264000.00",
                    "stockBasedCompensation": "1367000.00",
                    "otherNonCashItems": "1460000.00",
                    "freeCashFlow": "9303000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3557000.00",
                    "totalCashflowsFromInvestingActivities": "-4712000.00",
                    "netBorrowings": "1546000.00",
                    "totalCashFromFinancingActivities": "1546000.00",
                    "changeToOperatingActivities": "3322000.00",
                    "netIncome": "11265000.00",
                    "changeInCash": "14739000.00",
                    "beginPeriodCashFlow": "106270000.00",
                    "endPeriodCashFlow": "121009000.00",
                    "totalCashFromOperatingActivities": "17711000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7429000.00",
                    "otherCashflowsFromInvestingActivities": "-4000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4374000.00",
                    "changeToAccountReceivables": "-5782000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-771000.00",
                    "changeToNetincome": "2463000.00",
                    "capitalExpenditures": "4708000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3277000.00",
                    "stockBasedCompensation": "1154000.00",
                    "otherNonCashItems": "1140000.00",
                    "freeCashFlow": "13003000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-08",
                    "currency_symbol": "USD",
                    "investments": "60000.00",
                    "changeToLiabilities": "461000.00",
                    "totalCashflowsFromInvestingActivities": "-6400000.00",
                    "netBorrowings": "4057000.00",
                    "totalCashFromFinancingActivities": "-238000.00",
                    "changeToOperatingActivities": "-3203000.00",
                    "netIncome": "15317000.00",
                    "changeInCash": "31728000.00",
                    "beginPeriodCashFlow": "74542000.00",
                    "endPeriodCashFlow": "106270000.00",
                    "totalCashFromOperatingActivities": "35887000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7211000.00",
                    "otherCashflowsFromInvestingActivities": "-418000.00",
                    "dividendsPaid": "10305763.00",
                    "changeToInventory": "-1661000.00",
                    "changeToAccountReceivables": "9411000.00",
                    "salePurchaseOfStock": "338953.00",
                    "otherCashflowsFromFinancingActivities": "-338953.00",
                    "changeToNetincome": "10971000.00",
                    "capitalExpenditures": "5982000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9780000.00",
                    "stockBasedCompensation": "535000.00",
                    "otherNonCashItems": "4007000.00",
                    "freeCashFlow": "29905000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6141000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7457000.00",
                    "changeToOperatingActivities": "-1786000.00",
                    "netIncome": "22773000.00",
                    "changeInCash": "18858000.00",
                    "beginPeriodCashFlow": "55684000.00",
                    "endPeriodCashFlow": "74542000.00",
                    "totalCashFromOperatingActivities": "33000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7074000.00",
                    "otherCashflowsFromInvestingActivities": "8000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2337000.00",
                    "changeToAccountReceivables": "-1191000.00",
                    "salePurchaseOfStock": "-9662000.00",
                    "otherCashflowsFromFinancingActivities": "-243000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6149000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "859000.00",
                    "stockBasedCompensation": "986000.00",
                    "otherNonCashItems": "1289000.00",
                    "freeCashFlow": "26851000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19895000.00",
                    "changeToOperatingActivities": "4000000.00",
                    "netIncome": "26283000.00",
                    "changeInCash": "-4193000.00",
                    "beginPeriodCashFlow": "59877000.00",
                    "endPeriodCashFlow": "55684000.00",
                    "totalCashFromOperatingActivities": "23530000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7064000.00",
                    "otherCashflowsFromInvestingActivities": "66000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3600000.00",
                    "changeToAccountReceivables": "-6990000.00",
                    "salePurchaseOfStock": "-17990000.00",
                    "otherCashflowsFromFinancingActivities": "-243000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6366000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10996000.00",
                    "stockBasedCompensation": "417000.00",
                    "otherNonCashItems": "762000.00",
                    "freeCashFlow": "17164000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4472000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8026000.00",
                    "changeToOperatingActivities": "4000000.00",
                    "netIncome": "12110000.00",
                    "changeInCash": "-2930000.00",
                    "beginPeriodCashFlow": "62807000.00",
                    "endPeriodCashFlow": "59877000.00",
                    "totalCashFromOperatingActivities": "9102000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6905000.00",
                    "otherCashflowsFromInvestingActivities": "-26000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9652000.00",
                    "changeToAccountReceivables": "-5414000.00",
                    "salePurchaseOfStock": "-11778000.00",
                    "otherCashflowsFromFinancingActivities": "-6300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4446000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11945000.00",
                    "stockBasedCompensation": "1130000.00",
                    "otherNonCashItems": "894000.00",
                    "freeCashFlow": "4656000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-11",
                    "currency_symbol": "USD",
                    "investments": "11987000.00",
                    "changeToLiabilities": "-1608000.00",
                    "totalCashflowsFromInvestingActivities": "-8325000.00",
                    "netBorrowings": "2149000.00",
                    "totalCashFromFinancingActivities": "-3802000.00",
                    "changeToOperatingActivities": "-3775000.00",
                    "netIncome": "19392000.00",
                    "changeInCash": "10153000.00",
                    "beginPeriodCashFlow": "52594000.00",
                    "endPeriodCashFlow": "62747000.00",
                    "totalCashFromOperatingActivities": "34228000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6706000.00",
                    "otherCashflowsFromInvestingActivities": "10628000.00",
                    "dividendsPaid": "10305763.00",
                    "changeToInventory": "-1189000.00",
                    "changeToAccountReceivables": "1976000.00",
                    "salePurchaseOfStock": "-11778000.00",
                    "otherCashflowsFromFinancingActivities": "-3529000.00",
                    "changeToNetincome": "9179000.00",
                    "capitalExpenditures": "18953000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6161000.00",
                    "stockBasedCompensation": "1685000.00",
                    "otherNonCashItems": "-6767000.00",
                    "freeCashFlow": "15275000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10883000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1855000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20420000.00",
                    "changeInCash": "14928000.00",
                    "beginPeriodCashFlow": "37666000.00",
                    "endPeriodCashFlow": "52594000.00",
                    "totalCashFromOperatingActivities": "28529000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6030000.00",
                    "otherCashflowsFromInvestingActivities": "106000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5486000.00",
                    "changeToAccountReceivables": "9616000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1486000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10989000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3404000.00",
                    "stockBasedCompensation": "745000.00",
                    "otherNonCashItems": "4738000.00",
                    "freeCashFlow": "17540000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26743000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2947000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23264000.00",
                    "changeInCash": "-3464000.00",
                    "beginPeriodCashFlow": "41130000.00",
                    "endPeriodCashFlow": "37666000.00",
                    "totalCashFromOperatingActivities": "20212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4917000.00",
                    "otherCashflowsFromInvestingActivities": "-25000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8937000.00",
                    "changeToAccountReceivables": "-11887000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1486000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26718000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8274000.00",
                    "stockBasedCompensation": "129000.00",
                    "otherNonCashItems": "176000.00",
                    "freeCashFlow": "-6506000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19785000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4859000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16382000.00",
                    "changeInCash": "-13197000.00",
                    "beginPeriodCashFlow": "54327000.00",
                    "endPeriodCashFlow": "41130000.00",
                    "totalCashFromOperatingActivities": "2692000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4681000.00",
                    "otherCashflowsFromInvestingActivities": "50000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10627000.00",
                    "changeToAccountReceivables": "-2673000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3128000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19835000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18101000.00",
                    "stockBasedCompensation": "-266000.00",
                    "otherNonCashItems": "-4000.00",
                    "freeCashFlow": "-17143000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-12",
                    "currency_symbol": "USD",
                    "investments": "57953000.00",
                    "changeToLiabilities": "-769000.00",
                    "totalCashflowsFromInvestingActivities": "14065000.00",
                    "netBorrowings": "-6646000.00",
                    "totalCashFromFinancingActivities": "-21704000.00",
                    "changeToOperatingActivities": "3000000.00",
                    "netIncome": "20591000.00",
                    "changeInCash": "-35467000.00",
                    "beginPeriodCashFlow": "77747000.00",
                    "endPeriodCashFlow": "42280000.00",
                    "totalCashFromOperatingActivities": "42975000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4436000.00",
                    "otherCashflowsFromInvestingActivities": "58159000.00",
                    "dividendsPaid": "20025000.00",
                    "changeToInventory": "-4506000.00",
                    "changeToAccountReceivables": "11184000.00",
                    "salePurchaseOfStock": "-39430000.00",
                    "otherCashflowsFromFinancingActivities": "-20025000.00",
                    "changeToNetincome": "4436000.00",
                    "capitalExpenditures": "43944000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17341000.00",
                    "stockBasedCompensation": "700000.00",
                    "otherNonCashItems": "2487000.00",
                    "freeCashFlow": "-969000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18771000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3690000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27419000.00",
                    "changeInCash": "-2525000.00",
                    "beginPeriodCashFlow": "80272000.00",
                    "endPeriodCashFlow": "77747000.00",
                    "totalCashFromOperatingActivities": "21324000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4196000.00",
                    "otherCashflowsFromInvestingActivities": "-158000.00",
                    "dividendsPaid": "20025000.00",
                    "changeToInventory": "-2761000.00",
                    "changeToAccountReceivables": "-4977000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3388000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18613000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10797000.00",
                    "stockBasedCompensation": "523000.00",
                    "otherNonCashItems": "-19000.00",
                    "freeCashFlow": "2711000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25054000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-713000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18776000.00",
                    "changeInCash": "49486000.00",
                    "beginPeriodCashFlow": "30786000.00",
                    "endPeriodCashFlow": "80272000.00",
                    "totalCashFromOperatingActivities": "4836000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4299000.00",
                    "otherCashflowsFromInvestingActivities": "-7618000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3879000.00",
                    "changeToAccountReceivables": "-8729000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-411000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17436000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19075000.00",
                    "stockBasedCompensation": "801000.00",
                    "otherNonCashItems": "37000.00",
                    "freeCashFlow": "-12600000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2034000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-564000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13473000.00",
                    "changeInCash": "8538000.00",
                    "beginPeriodCashFlow": "22248000.00",
                    "endPeriodCashFlow": "30786000.00",
                    "totalCashFromOperatingActivities": "6889000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4245000.00",
                    "otherCashflowsFromInvestingActivities": "8414000.00",
                    "dividendsPaid": "20149000.00",
                    "changeToInventory": "-11199000.00",
                    "changeToAccountReceivables": "-1391000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-269000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6380000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11496000.00",
                    "stockBasedCompensation": "618000.00",
                    "otherNonCashItems": "49000.00",
                    "freeCashFlow": "509000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-12",
                    "currency_symbol": "USD",
                    "investments": "-26300000.00",
                    "changeToLiabilities": "10025000.00",
                    "totalCashflowsFromInvestingActivities": "5043000.00",
                    "netBorrowings": "-6315000.00",
                    "totalCashFromFinancingActivities": "-22170000.00",
                    "changeToOperatingActivities": "-1253000.00",
                    "netIncome": "17017000.00",
                    "changeInCash": "2302000.00",
                    "beginPeriodCashFlow": "19946000.00",
                    "endPeriodCashFlow": "22248000.00",
                    "totalCashFromOperatingActivities": "20198000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3894000.00",
                    "otherCashflowsFromInvestingActivities": "14991000.00",
                    "dividendsPaid": "20149000.00",
                    "changeToInventory": "-4160000.00",
                    "changeToAccountReceivables": "2123000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1726000.00",
                    "changeToNetincome": "4115000.00",
                    "capitalExpenditures": "9948000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1898000.00",
                    "stockBasedCompensation": "534000.00",
                    "otherNonCashItems": "-23000.00",
                    "freeCashFlow": "10250000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43526000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "568000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16461000.00",
                    "changeInCash": "-10912000.00",
                    "beginPeriodCashFlow": "30858000.00",
                    "endPeriodCashFlow": "19946000.00",
                    "totalCashFromOperatingActivities": "31921000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3803000.00",
                    "otherCashflowsFromInvestingActivities": "-36377000.00",
                    "dividendsPaid": "20149000.00",
                    "changeToInventory": "-407000.00",
                    "changeToAccountReceivables": "-3138000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1726000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7149000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11163000.00",
                    "stockBasedCompensation": "480000.00",
                    "otherNonCashItems": "20000.00",
                    "freeCashFlow": "24772000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2199000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1939000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20165000.00",
                    "changeInCash": "16317000.00",
                    "beginPeriodCashFlow": "14541000.00",
                    "endPeriodCashFlow": "30858000.00",
                    "totalCashFromOperatingActivities": "17441000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3684000.00",
                    "otherCashflowsFromInvestingActivities": "9681000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "932000.00",
                    "changeToAccountReceivables": "-5259000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "931000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7482000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6920000.00",
                    "stockBasedCompensation": "611000.00",
                    "otherNonCashItems": "8000.00",
                    "freeCashFlow": "9959000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17793000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2923000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10710000.00",
                    "changeInCash": "-14492000.00",
                    "beginPeriodCashFlow": "29033000.00",
                    "endPeriodCashFlow": "14541000.00",
                    "totalCashFromOperatingActivities": "6110000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3613000.00",
                    "otherCashflowsFromInvestingActivities": "-15000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3682000.00",
                    "changeToAccountReceivables": "-1964000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "960000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2793000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9128000.00",
                    "stockBasedCompensation": "889000.00",
                    "otherNonCashItems": "67000.00",
                    "freeCashFlow": "3317000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16057000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1887000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10971000.00",
                    "changeInCash": "653000.00",
                    "beginPeriodCashFlow": "28380000.00",
                    "endPeriodCashFlow": "29033000.00",
                    "totalCashFromOperatingActivities": "18619000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3553000.00",
                    "otherCashflowsFromInvestingActivities": "-10884000.00",
                    "dividendsPaid": "27182000.00",
                    "changeToInventory": "56000.00",
                    "changeToAccountReceivables": "2401000.00",
                    "salePurchaseOfStock": "3304000.00",
                    "otherCashflowsFromFinancingActivities": "27182000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5173000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "752000.00",
                    "stockBasedCompensation": "1998000.00",
                    "otherNonCashItems": "1790000.00",
                    "freeCashFlow": "13446000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29659000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3602000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12673000.00",
                    "changeInCash": "-11212000.00",
                    "beginPeriodCashFlow": "39592000.00",
                    "endPeriodCashFlow": "28380000.00",
                    "totalCashFromOperatingActivities": "14609000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3488000.00",
                    "otherCashflowsFromInvestingActivities": "-33714000.00",
                    "dividendsPaid": "27182000.00",
                    "changeToInventory": "-1914000.00",
                    "changeToAccountReceivables": "2053000.00",
                    "salePurchaseOfStock": "3304000.00",
                    "otherCashflowsFromFinancingActivities": "-6242000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2445000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2085000.00",
                    "stockBasedCompensation": "1006000.00",
                    "otherNonCashItems": "79000.00",
                    "freeCashFlow": "12164000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11709000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22586000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11772000.00",
                    "changeInCash": "-34910000.00",
                    "beginPeriodCashFlow": "74502000.00",
                    "endPeriodCashFlow": "39592000.00",
                    "totalCashFromOperatingActivities": "169000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3738000.00",
                    "otherCashflowsFromInvestingActivities": "30000.00",
                    "dividendsPaid": "27182000.00",
                    "changeToInventory": "3132000.00",
                    "changeToAccountReceivables": "-8495000.00",
                    "salePurchaseOfStock": "-1722000.00",
                    "otherCashflowsFromFinancingActivities": "8800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5239000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15284000.00",
                    "stockBasedCompensation": "1131000.00",
                    "otherNonCashItems": "474000.00",
                    "freeCashFlow": "-5070000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-755000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "63351000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4951000.00",
                    "changeInCash": "62552000.00",
                    "beginPeriodCashFlow": "11950000.00",
                    "endPeriodCashFlow": "74502000.00",
                    "totalCashFromOperatingActivities": "1873000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3589000.00",
                    "otherCashflowsFromInvestingActivities": "19000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5090000.00",
                    "changeToAccountReceivables": "-4520000.00",
                    "salePurchaseOfStock": "-1582000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "624000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6785000.00",
                    "stockBasedCompensation": "908000.00",
                    "otherNonCashItems": "-139000.00",
                    "freeCashFlow": "1249000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4136000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9062000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3649000.00",
                    "changeInCash": "4109000.00",
                    "beginPeriodCashFlow": "7841000.00",
                    "endPeriodCashFlow": "11950000.00",
                    "totalCashFromOperatingActivities": "19515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4048000.00",
                    "otherCashflowsFromInvestingActivities": "132000.00",
                    "dividendsPaid": "2687000.00",
                    "changeToInventory": "2513000.00",
                    "changeToAccountReceivables": "6539000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "151000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3509000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11473000.00",
                    "stockBasedCompensation": "56000.00",
                    "otherNonCashItems": "1772000.00",
                    "freeCashFlow": "16006000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3204000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7227000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10151000.00",
                    "changeInCash": "-364000.00",
                    "beginPeriodCashFlow": "8205000.00",
                    "endPeriodCashFlow": "7841000.00",
                    "totalCashFromOperatingActivities": "10730000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4008000.00",
                    "otherCashflowsFromInvestingActivities": "84000.00",
                    "dividendsPaid": "928000.00",
                    "changeToInventory": "-905000.00",
                    "changeToAccountReceivables": "-4712000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "48000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3096000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4217000.00",
                    "stockBasedCompensation": "-84000.00",
                    "otherNonCashItems": "1236000.00",
                    "freeCashFlow": "7634000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18769000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-509000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7600000.00",
                    "changeInCash": "-22510000.00",
                    "beginPeriodCashFlow": "30715000.00",
                    "endPeriodCashFlow": "8205000.00",
                    "totalCashFromOperatingActivities": "-2417000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3702000.00",
                    "otherCashflowsFromInvestingActivities": "-43000.00",
                    "dividendsPaid": "20000.00",
                    "changeToInventory": "6409000.00",
                    "changeToAccountReceivables": "-8340000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "259000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "934000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13341000.00",
                    "stockBasedCompensation": "-286000.00",
                    "otherNonCashItems": "149000.00",
                    "freeCashFlow": "-3351000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1258000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15035000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7904000.00",
                    "changeInCash": "-13022000.00",
                    "beginPeriodCashFlow": "43737000.00",
                    "endPeriodCashFlow": "30715000.00",
                    "totalCashFromOperatingActivities": "396000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2857000.00",
                    "otherCashflowsFromInvestingActivities": "-12000.00",
                    "dividendsPaid": "3313000.00",
                    "changeToInventory": "-3927000.00",
                    "changeToAccountReceivables": "-3947000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8335000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1246000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8262000.00",
                    "stockBasedCompensation": "62000.00",
                    "otherNonCashItems": "-395000.00",
                    "freeCashFlow": "-850000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5916000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "43737000.00",
                    "totalCashFromOperatingActivities": "46649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "24000.00",
                    "dividendsPaid": "13972000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "9902000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4205000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "8635000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "investments": "47277000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7464000.00",
                    "netBorrowings": "-1960000.00",
                    "totalCashFromFinancingActivities": "-3919000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-137467000.00",
                    "changeInCash": "-57336000.00",
                    "beginPeriodCashFlow": "57336000.00",
                    "endPeriodCashFlow": "58440000.00",
                    "totalCashFromOperatingActivities": "-36070000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14199000.00",
                    "otherCashflowsFromInvestingActivities": "-243000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "21099000.00",
                    "changeToAccountReceivables": "88000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "9036000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12605000.00",
                    "stockBasedCompensation": "1200000.00",
                    "otherNonCashItems": "75554000.00",
                    "freeCashFlow": "-45106000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "investments": "-24359000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24359000.00",
                    "netBorrowings": "-2545000.00",
                    "totalCashFromFinancingActivities": "-3045000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42976000.00",
                    "changeInCash": "2713000.00",
                    "beginPeriodCashFlow": "54623000.00",
                    "endPeriodCashFlow": "57336000.00",
                    "totalCashFromOperatingActivities": "31874000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17134000.00",
                    "otherCashflowsFromInvestingActivities": "67000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "20128000.00",
                    "changeToAccountReceivables": "25605000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10421000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "46104000.00",
                    "stockBasedCompensation": "2044000.00",
                    "otherNonCashItems": "9568000.00",
                    "freeCashFlow": "21453000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "investments": "-7738000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40526000.00",
                    "netBorrowings": "-23268000.00",
                    "totalCashFromFinancingActivities": "-23779000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-108240000.00",
                    "changeInCash": "2542000.00",
                    "beginPeriodCashFlow": "52081000.00",
                    "endPeriodCashFlow": "54623000.00",
                    "totalCashFromOperatingActivities": "66529000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30007000.00",
                    "otherCashflowsFromInvestingActivities": "177000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "101549000.00",
                    "changeToAccountReceivables": "19905000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-511000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11168000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "100491000.00",
                    "stockBasedCompensation": "1025000.00",
                    "otherNonCashItems": "43246000.00",
                    "freeCashFlow": "55361000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "investments": "-7285000.00",
                    "changeToLiabilities": "-26725000.00",
                    "totalCashflowsFromInvestingActivities": "-7285000.00",
                    "netBorrowings": "17781000.00",
                    "totalCashFromFinancingActivities": "9156000.00",
                    "changeToOperatingActivities": "-11987000.00",
                    "netIncome": "-56366000.00",
                    "changeInCash": "-22234000.00",
                    "beginPeriodCashFlow": "74315000.00",
                    "endPeriodCashFlow": "52081000.00",
                    "totalCashFromOperatingActivities": "-23311000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36344000.00",
                    "otherCashflowsFromInvestingActivities": "348000.00",
                    "dividendsPaid": "8625000.00",
                    "changeToInventory": "-40884000.00",
                    "changeToAccountReceivables": "2612000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18640000.00",
                    "changeToNetincome": "74383000.00",
                    "capitalExpenditures": "17801000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-76984000.00",
                    "stockBasedCompensation": "1502000.00",
                    "otherNonCashItems": "77886000.00",
                    "freeCashFlow": "-41112000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "investments": "-1343000.00",
                    "changeToLiabilities": "23804000.00",
                    "totalCashflowsFromInvestingActivities": "-36665000.00",
                    "netBorrowings": "-13081000.00",
                    "totalCashFromFinancingActivities": "-23762000.00",
                    "changeToOperatingActivities": "-8412000.00",
                    "netIncome": "17889000.00",
                    "changeInCash": "-39933000.00",
                    "beginPeriodCashFlow": "114248000.00",
                    "endPeriodCashFlow": "74315000.00",
                    "totalCashFromOperatingActivities": "20972000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35407000.00",
                    "otherCashflowsFromInvestingActivities": "-3854000.00",
                    "dividendsPaid": "10681000.00",
                    "changeToInventory": "-54189000.00",
                    "changeToAccountReceivables": "815000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11761000.00",
                    "changeToNetincome": "4581000.00",
                    "capitalExpenditures": "31477000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37982000.00",
                    "stockBasedCompensation": "1845000.00",
                    "otherNonCashItems": "3404000.00",
                    "freeCashFlow": "-10505000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "investments": "-68305000.00",
                    "changeToLiabilities": "-18833000.00",
                    "totalCashflowsFromInvestingActivities": "-68305000.00",
                    "netBorrowings": "-1263000.00",
                    "totalCashFromFinancingActivities": "-6084000.00",
                    "changeToOperatingActivities": "13323000.00",
                    "netIncome": "7622000.00",
                    "changeInCash": "-25124000.00",
                    "beginPeriodCashFlow": "139372000.00",
                    "endPeriodCashFlow": "114248000.00",
                    "totalCashFromOperatingActivities": "47618000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29460000.00",
                    "otherCashflowsFromInvestingActivities": "-347000.00",
                    "dividendsPaid": "4821000.00",
                    "changeToInventory": "313000.00",
                    "changeToAccountReceivables": "6070000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18000.00",
                    "changeToNetincome": "10067000.00",
                    "capitalExpenditures": "19824000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "872000.00",
                    "stockBasedCompensation": "2858000.00",
                    "otherNonCashItems": "6305000.00",
                    "freeCashFlow": "27794000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-23",
                    "currency_symbol": "USD",
                    "investments": "-23587000.00",
                    "changeToLiabilities": "-8172000.00",
                    "totalCashflowsFromInvestingActivities": "-23587000.00",
                    "netBorrowings": "-8967000.00",
                    "totalCashFromFinancingActivities": "-14127000.00",
                    "changeToOperatingActivities": "3430000.00",
                    "netIncome": "12862000.00",
                    "changeInCash": "45810000.00",
                    "beginPeriodCashFlow": "93562000.00",
                    "endPeriodCashFlow": "139372000.00",
                    "totalCashFromOperatingActivities": "83047000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28587000.00",
                    "otherCashflowsFromInvestingActivities": "-63000.00",
                    "dividendsPaid": "5160000.00",
                    "changeToInventory": "35303000.00",
                    "changeToAccountReceivables": "-5032000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7771000.00",
                    "changeToNetincome": "16071000.00",
                    "capitalExpenditures": "23590000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25529000.00",
                    "stockBasedCompensation": "3631000.00",
                    "otherNonCashItems": "12112000.00",
                    "freeCashFlow": "59457000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "investments": "-21153000.00",
                    "changeToLiabilities": "-19287000.00",
                    "totalCashflowsFromInvestingActivities": "-41272000.00",
                    "netBorrowings": "3002000.00",
                    "totalCashFromFinancingActivities": "-18244000.00",
                    "changeToOperatingActivities": "2933000.00",
                    "netIncome": "24568000.00",
                    "changeInCash": "-45145000.00",
                    "beginPeriodCashFlow": "138707000.00",
                    "endPeriodCashFlow": "93562000.00",
                    "totalCashFromOperatingActivities": "14692000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28590000.00",
                    "otherCashflowsFromInvestingActivities": "-191000.00",
                    "dividendsPaid": "20268000.00",
                    "changeToInventory": "-30607000.00",
                    "changeToAccountReceivables": "-2637000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-21097000.00",
                    "changeToNetincome": "11294000.00",
                    "capitalExpenditures": "20962000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48735000.00",
                    "stockBasedCompensation": "1684000.00",
                    "otherNonCashItems": "11649000.00",
                    "freeCashFlow": "-6270000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-12",
                    "currency_symbol": "USD",
                    "investments": "-22766000.00",
                    "changeToLiabilities": "7477000.00",
                    "totalCashflowsFromInvestingActivities": "-22766000.00",
                    "netBorrowings": "-6267000.00",
                    "totalCashFromFinancingActivities": "-6267000.00",
                    "changeToOperatingActivities": "-547000.00",
                    "netIncome": "27558000.00",
                    "changeInCash": "32437000.00",
                    "beginPeriodCashFlow": "106270000.00",
                    "endPeriodCashFlow": "138707000.00",
                    "totalCashFromOperatingActivities": "61017000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29926000.00",
                    "otherCashflowsFromInvestingActivities": "-91000.00",
                    "dividendsPaid": "10305763.00",
                    "changeToInventory": "-27833000.00",
                    "changeToAccountReceivables": "-7573000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5095000.00",
                    "changeToNetincome": "33365000.00",
                    "capitalExpenditures": "22675000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27322000.00",
                    "stockBasedCompensation": "5277000.00",
                    "otherNonCashItems": "31954000.00",
                    "freeCashFlow": "38342000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "investments": "-23313000.00",
                    "changeToLiabilities": "461000.00",
                    "totalCashflowsFromInvestingActivities": "-23373000.00",
                    "netBorrowings": "4057000.00",
                    "totalCashFromFinancingActivities": "-35616000.00",
                    "changeToOperatingActivities": "-3203000.00",
                    "netIncome": "76483000.00",
                    "changeInCash": "43463000.00",
                    "beginPeriodCashFlow": "62807000.00",
                    "endPeriodCashFlow": "106270000.00",
                    "totalCashFromOperatingActivities": "101519000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28254000.00",
                    "otherCashflowsFromInvestingActivities": "-430000.00",
                    "dividendsPaid": "243000.00",
                    "changeToInventory": "-5376000.00",
                    "changeToAccountReceivables": "-4184000.00",
                    "salePurchaseOfStock": "-39430000.00",
                    "otherCashflowsFromFinancingActivities": "-243000.00",
                    "changeToNetincome": "10971000.00",
                    "capitalExpenditures": "22943000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12302000.00",
                    "stockBasedCompensation": "3068000.00",
                    "otherNonCashItems": "6979000.00",
                    "freeCashFlow": "78576000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-07",
                    "currency_symbol": "USD",
                    "investments": "11987000.00",
                    "changeToLiabilities": "-1608000.00",
                    "totalCashflowsFromInvestingActivities": "-77723000.00",
                    "netBorrowings": "2149000.00",
                    "totalCashFromFinancingActivities": "2149000.00",
                    "changeToOperatingActivities": "-3775000.00",
                    "netIncome": "79458000.00",
                    "changeInCash": "8480000.00",
                    "beginPeriodCashFlow": "54327000.00",
                    "endPeriodCashFlow": "62807000.00",
                    "totalCashFromOperatingActivities": "85661000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22334000.00",
                    "otherCashflowsFromInvestingActivities": "-1228000.00",
                    "dividendsPaid": "10305763.00",
                    "changeToInventory": "-15267000.00",
                    "changeToAccountReceivables": "-2968000.00",
                    "salePurchaseOfStock": "-39430000.00",
                    "otherCashflowsFromFinancingActivities": "3241000.00",
                    "changeToNetincome": "9179000.00",
                    "capitalExpenditures": "76495000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23617000.00",
                    "stockBasedCompensation": "2293000.00",
                    "otherNonCashItems": "-1858000.00",
                    "freeCashFlow": "9166000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-12",
                    "currency_symbol": "USD",
                    "investments": "57953000.00",
                    "changeToLiabilities": "-769000.00",
                    "totalCashflowsFromInvestingActivities": "-85679000.00",
                    "netBorrowings": "-6646000.00",
                    "totalCashFromFinancingActivities": "-26671000.00",
                    "changeToOperatingActivities": "3000000.00",
                    "netIncome": "80256000.00",
                    "changeInCash": "-37921000.00",
                    "beginPeriodCashFlow": "92248000.00",
                    "endPeriodCashFlow": "54327000.00",
                    "totalCashFromOperatingActivities": "76023000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17176000.00",
                    "otherCashflowsFromInvestingActivities": "844000.00",
                    "dividendsPaid": "20025000.00",
                    "changeToInventory": "-22345000.00",
                    "changeToAccountReceivables": "-3913000.00",
                    "salePurchaseOfStock": "-39430000.00",
                    "otherCashflowsFromFinancingActivities": "-5454000.00",
                    "changeToNetincome": "4436000.00",
                    "capitalExpenditures": "86373000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24025000.00",
                    "stockBasedCompensation": "2642000.00",
                    "otherNonCashItems": "2554000.00",
                    "freeCashFlow": "-10350000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-05-13",
                    "currency_symbol": "USD",
                    "investments": "-26300000.00",
                    "changeToLiabilities": "10025000.00",
                    "totalCashflowsFromInvestingActivities": "-54077000.00",
                    "netBorrowings": "-6315000.00",
                    "totalCashFromFinancingActivities": "-26464000.00",
                    "changeToOperatingActivities": "-1253000.00",
                    "netIncome": "64353000.00",
                    "changeInCash": "-6785000.00",
                    "beginPeriodCashFlow": "29033000.00",
                    "endPeriodCashFlow": "22248000.00",
                    "totalCashFromOperatingActivities": "75670000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14994000.00",
                    "otherCashflowsFromInvestingActivities": "-26705000.00",
                    "dividendsPaid": "20149000.00",
                    "changeToInventory": "-7317000.00",
                    "changeToAccountReceivables": "-8238000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "206000.00",
                    "changeToNetincome": "4115000.00",
                    "capitalExpenditures": "27372000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6783000.00",
                    "stockBasedCompensation": "2514000.00",
                    "otherNonCashItems": "-82000.00",
                    "freeCashFlow": "48298000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58180000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42480000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40367000.00",
                    "changeInCash": "17083000.00",
                    "beginPeriodCashFlow": "11950000.00",
                    "endPeriodCashFlow": "29033000.00",
                    "totalCashFromOperatingActivities": "35270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14368000.00",
                    "otherCashflowsFromInvestingActivities": "-44549000.00",
                    "dividendsPaid": "27182000.00",
                    "changeToInventory": "-3816000.00",
                    "changeToAccountReceivables": "-8561000.00",
                    "salePurchaseOfStock": "12168000.00",
                    "otherCashflowsFromFinancingActivities": "-6242000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13481000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23402000.00",
                    "stockBasedCompensation": "3660000.00",
                    "otherNonCashItems": "2204000.00",
                    "freeCashFlow": "21789000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27367000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31833000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29304000.00",
                    "changeInCash": "-31787000.00",
                    "beginPeriodCashFlow": "43737000.00",
                    "endPeriodCashFlow": "11950000.00",
                    "totalCashFromOperatingActivities": "28224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14615000.00",
                    "otherCashflowsFromInvestingActivities": "161000.00",
                    "dividendsPaid": "6948000.00",
                    "changeToInventory": "4090000.00",
                    "changeToAccountReceivables": "-10460000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "458000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8785000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14347000.00",
                    "stockBasedCompensation": "-252000.00",
                    "otherNonCashItems": "2762000.00",
                    "freeCashFlow": "19439000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5920000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20969000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29006000.00",
                    "changeInCash": "23210000.00",
                    "beginPeriodCashFlow": "20527000.00",
                    "endPeriodCashFlow": "43737000.00",
                    "totalCashFromOperatingActivities": "46649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10034000.00",
                    "otherCashflowsFromInvestingActivities": "271000.00",
                    "dividendsPaid": "13972000.00",
                    "changeToInventory": "-4803000.00",
                    "changeToAccountReceivables": "-1506000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8040000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6902000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "707000.00",
                    "freeCashFlow": "41163000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1376000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20537000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-21104000.00",
                    "sellingGeneralAdministrative": "10505000.00",
                    "sellingAndMarketingExpenses": "18705000.00",
                    "grossProfit": "19794000.00",
                    "reconciledDepreciation": "1794000.00",
                    "ebit": "-19363000.00",
                    "ebitda": "-17569000.00",
                    "depreciationAndAmortization": "1794000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10792000.00",
                    "otherOperatingExpenses": "99501000.00",
                    "interestExpense": "1174000.00",
                    "taxProvision": "567000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1174000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "567000.00",
                    "totalRevenue": "88709000.00",
                    "totalOperatingExpenses": "30586000.00",
                    "costOfRevenue": "68915000.00",
                    "totalOtherIncomeExpenseNet": "-9745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21104000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1361000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-85055000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-87936000.00",
                    "sellingGeneralAdministrative": "10381000.00",
                    "sellingAndMarketingExpenses": "20290000.00",
                    "grossProfit": "14608000.00",
                    "reconciledDepreciation": "3769000.00",
                    "ebit": "-96855000.00",
                    "ebitda": "-93086000.00",
                    "depreciationAndAmortization": "3769000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17424000.00",
                    "otherOperatingExpenses": "111859000.00",
                    "interestExpense": "2747000.00",
                    "taxProvision": "2881000.00",
                    "interestIncome": null,
                    "netInterestIncome": "5526000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2881000.00",
                    "totalRevenue": "94435000.00",
                    "totalOperatingExpenses": "32032000.00",
                    "costOfRevenue": "79827000.00",
                    "totalOtherIncomeExpenseNet": "-67631000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-87936000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1589000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17793000.00",
                    "minorityInterest": "-10000.00",
                    "netIncome": "-18097000.00",
                    "sellingGeneralAdministrative": "9266000.00",
                    "sellingAndMarketingExpenses": "18816000.00",
                    "grossProfit": "17635000.00",
                    "reconciledDepreciation": "3451000.00",
                    "ebit": "-17793000.00",
                    "ebitda": "-14342000.00",
                    "depreciationAndAmortization": "3451000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16026000.00",
                    "otherOperatingExpenses": "118138000.00",
                    "interestExpense": null,
                    "taxProvision": "294000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1767000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "294000.00",
                    "totalRevenue": "102112000.00",
                    "totalOperatingExpenses": "33661000.00",
                    "costOfRevenue": "84477000.00",
                    "totalOtherIncomeExpenseNet": "-1767000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18087000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1287000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18337000.00",
                    "minorityInterest": "194000.00",
                    "netIncome": "-18554000.00",
                    "sellingGeneralAdministrative": "9479000.00",
                    "sellingAndMarketingExpenses": "19715000.00",
                    "grossProfit": "19867000.00",
                    "reconciledDepreciation": "3555000.00",
                    "ebit": "-12622000.00",
                    "ebitda": "-9067000.00",
                    "depreciationAndAmortization": "3555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10614000.00",
                    "otherOperatingExpenses": "111737000.00",
                    "interestExpense": "5715000.00",
                    "taxProvision": "411000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5715000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "411000.00",
                    "totalRevenue": "101123000.00",
                    "totalOperatingExpenses": "30481000.00",
                    "costOfRevenue": "81256000.00",
                    "totalOtherIncomeExpenseNet": "-7723000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18748000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1437000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12290000.00",
                    "minorityInterest": "108000.00",
                    "netIncome": "-12880000.00",
                    "sellingGeneralAdministrative": "10360000.00",
                    "sellingAndMarketingExpenses": "20700000.00",
                    "grossProfit": "21170000.00",
                    "reconciledDepreciation": "3424000.00",
                    "ebit": "-11327000.00",
                    "ebitda": "-7903000.00",
                    "depreciationAndAmortization": "3424000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14753000.00",
                    "otherOperatingExpenses": "114311000.00",
                    "interestExpense": null,
                    "taxProvision": "698000.00",
                    "interestIncome": "2463000.00",
                    "netInterestIncome": "2463000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "698000.00",
                    "totalRevenue": "99558000.00",
                    "totalOperatingExpenses": "35923000.00",
                    "costOfRevenue": "78388000.00",
                    "totalOtherIncomeExpenseNet": "2463000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12988000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1446000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25816000.00",
                    "minorityInterest": "111000.00",
                    "netIncome": "-24344000.00",
                    "sellingGeneralAdministrative": "10915000.00",
                    "sellingAndMarketingExpenses": "20191000.00",
                    "grossProfit": "18988000.00",
                    "reconciledDepreciation": "4211000.00",
                    "ebit": "-17676000.00",
                    "ebitda": "-13313000.00",
                    "depreciationAndAmortization": "4363000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22956000.00",
                    "otherOperatingExpenses": "120819000.00",
                    "interestExpense": "4146000.00",
                    "taxProvision": "-1361000.00",
                    "interestIncome": "1948000.00",
                    "netInterestIncome": "-2198000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1361000.00",
                    "totalRevenue": "97863000.00",
                    "totalOperatingExpenses": "41944000.00",
                    "costOfRevenue": "78875000.00",
                    "totalOtherIncomeExpenseNet": "-2860000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24455000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1192000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3777000.00",
                    "minorityInterest": "6000.00",
                    "netIncome": "-4222000.00",
                    "sellingGeneralAdministrative": "7891000.00",
                    "sellingAndMarketingExpenses": "21126000.00",
                    "grossProfit": "21366000.00",
                    "reconciledDepreciation": "4285000.00",
                    "ebit": "-8843000.00",
                    "ebitda": "-4558000.00",
                    "depreciationAndAmortization": "4285000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4074000.00",
                    "otherOperatingExpenses": "111708000.00",
                    "interestExpense": null,
                    "taxProvision": "451000.00",
                    "interestIncome": "297000.00",
                    "netInterestIncome": "297000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "451000.00",
                    "totalRevenue": "107634000.00",
                    "totalOperatingExpenses": "25440000.00",
                    "costOfRevenue": "86268000.00",
                    "totalOtherIncomeExpenseNet": "297000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4228000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7405000.00",
                    "minorityInterest": "191000.00",
                    "netIncome": "-9179000.00",
                    "sellingGeneralAdministrative": "10012000.00",
                    "sellingAndMarketingExpenses": "22554000.00",
                    "grossProfit": "27334000.00",
                    "reconciledDepreciation": "4310000.00",
                    "ebit": "-7405000.00",
                    "ebitda": "-3095000.00",
                    "depreciationAndAmortization": "4310000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9253000.00",
                    "otherOperatingExpenses": "128685000.00",
                    "interestExpense": null,
                    "taxProvision": "1965000.00",
                    "interestIncome": "1848000.00",
                    "netInterestIncome": "1848000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1965000.00",
                    "totalRevenue": "119432000.00",
                    "totalOperatingExpenses": "36587000.00",
                    "costOfRevenue": "92098000.00",
                    "totalOtherIncomeExpenseNet": "1848000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9370000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1212000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4897000.00",
                    "minorityInterest": "-164000.00",
                    "netIncome": "-5087000.00",
                    "sellingGeneralAdministrative": "10305000.00",
                    "sellingAndMarketingExpenses": "22368000.00",
                    "grossProfit": "28987000.00",
                    "reconciledDepreciation": "4328000.00",
                    "ebit": "-4898000.00",
                    "ebitda": "-570000.00",
                    "depreciationAndAmortization": "4328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5603000.00",
                    "otherOperatingExpenses": "123895000.00",
                    "interestExpense": null,
                    "taxProvision": "26000.00",
                    "interestIncome": "706000.00",
                    "netInterestIncome": "706000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26000.00",
                    "totalRevenue": "118292000.00",
                    "totalOperatingExpenses": "34590000.00",
                    "costOfRevenue": "89305000.00",
                    "totalOtherIncomeExpenseNet": "706000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4923000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1249000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36939000.00",
                    "minorityInterest": "367000.00",
                    "netIncome": "-50521000.00",
                    "sellingGeneralAdministrative": "10168000.00",
                    "sellingAndMarketingExpenses": "19764000.00",
                    "grossProfit": "23280000.00",
                    "reconciledDepreciation": "7296000.00",
                    "ebit": "-44667000.00",
                    "ebitda": "-37371000.00",
                    "depreciationAndAmortization": "7296000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33192000.00",
                    "otherOperatingExpenses": "161717000.00",
                    "interestExpense": "8570000.00",
                    "taxProvision": "13949000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8570000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13949000.00",
                    "totalRevenue": "128525000.00",
                    "totalOperatingExpenses": "56472000.00",
                    "costOfRevenue": "105245000.00",
                    "totalOtherIncomeExpenseNet": "-3747000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50888000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1242000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-695000.00",
                    "minorityInterest": "-109000.00",
                    "netIncome": "-887000.00",
                    "sellingGeneralAdministrative": "12144000.00",
                    "sellingAndMarketingExpenses": "20398000.00",
                    "grossProfit": "28352000.00",
                    "reconciledDepreciation": "7472000.00",
                    "ebit": "-5432000.00",
                    "ebitda": "2040000.00",
                    "depreciationAndAmortization": "7472000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1987000.00",
                    "otherOperatingExpenses": "144381000.00",
                    "interestExpense": "3747000.00",
                    "taxProvision": "83000.00",
                    "interestIncome": "1292000.00",
                    "netInterestIncome": "1292000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "83000.00",
                    "totalRevenue": "142394000.00",
                    "totalOperatingExpenses": "30339000.00",
                    "costOfRevenue": "114042000.00",
                    "totalOtherIncomeExpenseNet": "1292000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-778000.00",
                    "netIncomeApplicableToCommonShares": "-987000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1549000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-45743000.00",
                    "minorityInterest": "253000.00",
                    "netIncome": "-52470000.00",
                    "sellingGeneralAdministrative": "13199000.00",
                    "sellingAndMarketingExpenses": "20235000.00",
                    "grossProfit": "11868000.00",
                    "reconciledDepreciation": "7668000.00",
                    "ebit": "-23115000.00",
                    "ebitda": "-15447000.00",
                    "depreciationAndAmortization": "7668000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46931000.00",
                    "otherOperatingExpenses": "190610000.00",
                    "interestExpense": null,
                    "taxProvision": "6980000.00",
                    "interestIncome": "1188000.00",
                    "netInterestIncome": "1188000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6980000.00",
                    "totalRevenue": "143679000.00",
                    "totalOperatingExpenses": "58799000.00",
                    "costOfRevenue": "131811000.00",
                    "totalOtherIncomeExpenseNet": "1188000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52723000.00",
                    "netIncomeApplicableToCommonShares": "-52570000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1046000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3582000.00",
                    "minorityInterest": "73000.00",
                    "netIncome": "-3778000.00",
                    "sellingGeneralAdministrative": "13979000.00",
                    "sellingAndMarketingExpenses": "21825000.00",
                    "grossProfit": "29602000.00",
                    "reconciledDepreciation": "7571000.00",
                    "ebit": "-7248000.00",
                    "ebitda": "323000.00",
                    "depreciationAndAmortization": "7571000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5918000.00",
                    "otherOperatingExpenses": "156551000.00",
                    "interestExpense": "5069000.00",
                    "taxProvision": "269000.00",
                    "interestIncome": "2336000.00",
                    "netInterestIncome": "2336000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "269000.00",
                    "totalRevenue": "150633000.00",
                    "totalOperatingExpenses": "35520000.00",
                    "costOfRevenue": "121031000.00",
                    "totalOtherIncomeExpenseNet": "2336000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3851000.00",
                    "netIncomeApplicableToCommonShares": "-52570000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1151000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-75587000.00",
                    "minorityInterest": "-78000.00",
                    "netIncome": "-73966000.00",
                    "sellingGeneralAdministrative": "11781000.00",
                    "sellingAndMarketingExpenses": "22332000.00",
                    "grossProfit": "31168000.00",
                    "reconciledDepreciation": "9121000.00",
                    "ebit": "-4096000.00",
                    "ebitda": "5025000.00",
                    "depreciationAndAmortization": "9121000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-75180000.00",
                    "otherOperatingExpenses": "234549000.00",
                    "interestExpense": "5069000.00",
                    "taxProvision": "-1699000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-407000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1699000.00",
                    "totalRevenue": "159369000.00",
                    "totalOperatingExpenses": "106348000.00",
                    "costOfRevenue": "128201000.00",
                    "totalOtherIncomeExpenseNet": "-407000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-73888000.00",
                    "netIncomeApplicableToCommonShares": "-73964000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "853000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1152000.00",
                    "minorityInterest": "-99000.00",
                    "netIncome": "-463000.00",
                    "sellingGeneralAdministrative": "13187000.00",
                    "sellingAndMarketingExpenses": "23821000.00",
                    "grossProfit": "41617000.00",
                    "reconciledDepreciation": "9200000.00",
                    "ebit": "3756000.00",
                    "ebitda": "12956000.00",
                    "depreciationAndAmortization": "9200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3155000.00",
                    "otherOperatingExpenses": "177572000.00",
                    "interestExpense": "4307000.00",
                    "taxProvision": "-788000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4307000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-788000.00",
                    "totalRevenue": "180727000.00",
                    "totalOperatingExpenses": "38462000.00",
                    "costOfRevenue": "139110000.00",
                    "totalOtherIncomeExpenseNet": "-4307000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-364000.00",
                    "netIncomeApplicableToCommonShares": "-563000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1190000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12801000.00",
                    "minorityInterest": "-83000.00",
                    "netIncome": "11147000.00",
                    "sellingGeneralAdministrative": "13761000.00",
                    "sellingAndMarketingExpenses": "24884000.00",
                    "grossProfit": "47525000.00",
                    "reconciledDepreciation": "8823000.00",
                    "ebit": "7690000.00",
                    "ebitda": "16513000.00",
                    "depreciationAndAmortization": "8823000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6356000.00",
                    "otherOperatingExpenses": "173916000.00",
                    "interestExpense": "6445000.00",
                    "taxProvision": "1571000.00",
                    "interestIncome": "6445000.00",
                    "netInterestIncome": "6445000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1571000.00",
                    "totalRevenue": "180272000.00",
                    "totalOperatingExpenses": "41169000.00",
                    "costOfRevenue": "132747000.00",
                    "totalOtherIncomeExpenseNet": "6445000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11230000.00",
                    "netIncomeApplicableToCommonShares": "11047000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "904000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8330000.00",
                    "minorityInterest": "-428000.00",
                    "netIncome": "6228000.00",
                    "sellingGeneralAdministrative": "12787000.00",
                    "sellingAndMarketingExpenses": "23375000.00",
                    "grossProfit": "43172000.00",
                    "reconciledDepreciation": "9200000.00",
                    "ebit": "6106000.00",
                    "ebitda": "15306000.00",
                    "depreciationAndAmortization": "9200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6982000.00",
                    "otherOperatingExpenses": "163456000.00",
                    "interestExpense": "6445000.00",
                    "taxProvision": "1674000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1348000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1674000.00",
                    "totalRevenue": "170438000.00",
                    "totalOperatingExpenses": "36190000.00",
                    "costOfRevenue": "127266000.00",
                    "totalOtherIncomeExpenseNet": "1348000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6656000.00",
                    "netIncomeApplicableToCommonShares": "6228000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1177000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4083000.00",
                    "minorityInterest": "426000.00",
                    "netIncome": "-2877000.00",
                    "sellingGeneralAdministrative": "13746000.00",
                    "sellingAndMarketingExpenses": "22594000.00",
                    "grossProfit": "39678000.00",
                    "reconciledDepreciation": "8916000.00",
                    "ebit": "-1975000.00",
                    "ebitda": "6941000.00",
                    "depreciationAndAmortization": "8916000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3342000.00",
                    "otherOperatingExpenses": "167715000.00",
                    "interestExpense": "7425000.00",
                    "taxProvision": "-780000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7425000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-780000.00",
                    "totalRevenue": "171057000.00",
                    "totalOperatingExpenses": "36336000.00",
                    "costOfRevenue": "131379000.00",
                    "totalOtherIncomeExpenseNet": "-7425000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3303000.00",
                    "netIncomeApplicableToCommonShares": "-3977000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "820000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6473000.00",
                    "minorityInterest": "78000.00",
                    "netIncome": "5948000.00",
                    "sellingGeneralAdministrative": "12162000.00",
                    "sellingAndMarketingExpenses": "21261000.00",
                    "grossProfit": "42734000.00",
                    "reconciledDepreciation": "8802000.00",
                    "ebit": "8491000.00",
                    "ebitda": "17293000.00",
                    "depreciationAndAmortization": "8802000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8876000.00",
                    "otherOperatingExpenses": "154465000.00",
                    "interestExpense": "2403000.00",
                    "taxProvision": "603000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2403000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "603000.00",
                    "totalRevenue": "163341000.00",
                    "totalOperatingExpenses": "33858000.00",
                    "costOfRevenue": "120607000.00",
                    "totalOtherIncomeExpenseNet": "-2403000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5870000.00",
                    "netIncomeApplicableToCommonShares": "5848000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1114000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2077999.00",
                    "minorityInterest": "7111000.00",
                    "netIncome": "1705000.00",
                    "sellingGeneralAdministrative": "11794000.00",
                    "sellingAndMarketingExpenses": "23594000.00",
                    "grossProfit": "45784000.00",
                    "reconciledDepreciation": "8781000.00",
                    "ebit": "9282000.00",
                    "ebitda": "18063000.00",
                    "depreciationAndAmortization": "8781000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5173000.00",
                    "otherOperatingExpenses": "158289000.00",
                    "interestExpense": "3095000.00",
                    "taxProvision": "598000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3095000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "598000.00",
                    "totalRevenue": "163462000.00",
                    "totalOperatingExpenses": "40611000.00",
                    "costOfRevenue": "117678000.00",
                    "totalOtherIncomeExpenseNet": "-3095001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1480000.00",
                    "netIncomeApplicableToCommonShares": "1605000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1105000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15371000.00",
                    "minorityInterest": "7500000.00",
                    "netIncome": "14190000.00",
                    "sellingGeneralAdministrative": "13143000.00",
                    "sellingAndMarketingExpenses": "18276000.00",
                    "grossProfit": "43302000.00",
                    "reconciledDepreciation": "8908000.00",
                    "ebit": "10778000.00",
                    "ebitda": "19686000.00",
                    "depreciationAndAmortization": "8908000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10038000.00",
                    "otherOperatingExpenses": "135994000.00",
                    "interestExpense": "3095000.00",
                    "taxProvision": "1529000.00",
                    "interestIncome": null,
                    "netInterestIncome": "5333000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1529000.00",
                    "totalRevenue": "146032000.00",
                    "totalOperatingExpenses": "33264000.00",
                    "costOfRevenue": "102730000.00",
                    "totalOtherIncomeExpenseNet": "5333000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13842000.00",
                    "netIncomeApplicableToCommonShares": "14190000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1501000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-522000.00",
                    "minorityInterest": "7701000.00",
                    "netIncome": "-2385000.00",
                    "sellingGeneralAdministrative": "9779000.00",
                    "sellingAndMarketingExpenses": "17752000.00",
                    "grossProfit": "38515000.00",
                    "reconciledDepreciation": "8300000.00",
                    "ebit": "2199000.00",
                    "ebitda": "10499000.00",
                    "depreciationAndAmortization": "8300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8091000.00",
                    "otherOperatingExpenses": "128805000.00",
                    "interestExpense": "2721000.00",
                    "taxProvision": "1459000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8613000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1459000.00",
                    "totalRevenue": "136896000.00",
                    "totalOperatingExpenses": "30424000.00",
                    "costOfRevenue": "98381000.00",
                    "totalOtherIncomeExpenseNet": "-8613000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1981000.00",
                    "netIncomeApplicableToCommonShares": "-2385000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "930000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15099000.00",
                    "minorityInterest": "7701000.00",
                    "netIncome": "12807000.00",
                    "sellingGeneralAdministrative": "8194000.00",
                    "sellingAndMarketingExpenses": "14231000.00",
                    "grossProfit": "38854000.00",
                    "reconciledDepreciation": "7058000.00",
                    "ebit": "15499000.00",
                    "ebitda": "22557000.00",
                    "depreciationAndAmortization": "7058000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15047000.00",
                    "otherOperatingExpenses": "108875000.00",
                    "interestExpense": "2721000.00",
                    "taxProvision": "2292000.00",
                    "interestIncome": "52000.00",
                    "netInterestIncome": "52000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2292000.00",
                    "totalRevenue": "123922000.00",
                    "totalOperatingExpenses": "23807000.00",
                    "costOfRevenue": "85068000.00",
                    "totalOtherIncomeExpenseNet": "52000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12807000.00",
                    "netIncomeApplicableToCommonShares": "12807000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "763000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5411000.00",
                    "minorityInterest": "7701000.00",
                    "netIncome": "-5882000.00",
                    "sellingGeneralAdministrative": "9241000.00",
                    "sellingAndMarketingExpenses": "11435000.00",
                    "grossProfit": "20172000.00",
                    "reconciledDepreciation": "6987000.00",
                    "ebit": "-1267000.00",
                    "ebitda": "5720000.00",
                    "depreciationAndAmortization": "6987000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2904000.00",
                    "otherOperatingExpenses": "101941000.00",
                    "interestExpense": "2507000.00",
                    "taxProvision": "471000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2507000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "471000.00",
                    "totalRevenue": "99037000.00",
                    "totalOperatingExpenses": "23076000.00",
                    "costOfRevenue": "78865000.00",
                    "totalOtherIncomeExpenseNet": "-2507000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5882000.00",
                    "netIncomeApplicableToCommonShares": "-5882000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "780000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3156000.00",
                    "minorityInterest": "7701000.00",
                    "netIncome": "2678000.00",
                    "sellingGeneralAdministrative": "11867000.00",
                    "sellingAndMarketingExpenses": "18629000.00",
                    "grossProfit": "36401000.00",
                    "reconciledDepreciation": "7115000.00",
                    "ebit": "5125000.00",
                    "ebitda": "12240000.00",
                    "depreciationAndAmortization": "7115000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2287000.00",
                    "otherOperatingExpenses": "124270000.00",
                    "interestExpense": "2507000.00",
                    "taxProvision": "478000.00",
                    "interestIncome": "869000.00",
                    "netInterestIncome": "869000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "478000.00",
                    "totalRevenue": "126557000.00",
                    "totalOperatingExpenses": "34114000.00",
                    "costOfRevenue": "90156000.00",
                    "totalOtherIncomeExpenseNet": "869000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2678000.00",
                    "netIncomeApplicableToCommonShares": "2678000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "962000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1119000.00",
                    "minorityInterest": null,
                    "netIncome": "-275000.00",
                    "sellingGeneralAdministrative": "9625000.00",
                    "sellingAndMarketingExpenses": "16698000.00",
                    "grossProfit": "34983000.00",
                    "reconciledDepreciation": "6970000.00",
                    "ebit": "-6329000.00",
                    "ebitda": "641000.00",
                    "depreciationAndAmortization": "6970000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "497000.00",
                    "otherOperatingExpenses": "133370000.00",
                    "interestExpense": null,
                    "taxProvision": "1394000.00",
                    "interestIncome": "622000.00",
                    "netInterestIncome": "3308000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1394000.00",
                    "totalRevenue": "133867000.00",
                    "totalOperatingExpenses": "34486000.00",
                    "costOfRevenue": "98884000.00",
                    "totalOtherIncomeExpenseNet": "622000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-275000.00",
                    "netIncomeApplicableToCommonShares": "-275000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "962000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8886000.00",
                    "minorityInterest": null,
                    "netIncome": "7128000.00",
                    "sellingGeneralAdministrative": "9451000.00",
                    "sellingAndMarketingExpenses": "17419000.00",
                    "grossProfit": "42624000.00",
                    "reconciledDepreciation": "6755000.00",
                    "ebit": "14792000.00",
                    "ebitda": "21547000.00",
                    "depreciationAndAmortization": "6755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12939000.00",
                    "otherOperatingExpenses": "128047000.00",
                    "interestExpense": "4053000.00",
                    "taxProvision": "1758000.00",
                    "interestIncome": "4053000.00",
                    "netInterestIncome": "-4053000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1758000.00",
                    "totalRevenue": "142839000.00",
                    "totalOperatingExpenses": "27832000.00",
                    "costOfRevenue": "100215000.00",
                    "totalOtherIncomeExpenseNet": "-4053000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7128000.00",
                    "netIncomeApplicableToCommonShares": "7128000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1280000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8778000.00",
                    "minorityInterest": null,
                    "netIncome": "6414000.00",
                    "sellingGeneralAdministrative": "10572000.00",
                    "sellingAndMarketingExpenses": "15579000.00",
                    "grossProfit": "39763000.00",
                    "reconciledDepreciation": "8099000.00",
                    "ebit": "13699000.00",
                    "ebitda": "21798000.00",
                    "depreciationAndAmortization": "8099000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10603000.00",
                    "otherOperatingExpenses": "128739000.00",
                    "interestExpense": "1825000.00",
                    "taxProvision": "2364000.00",
                    "interestIncome": "1825000.00",
                    "netInterestIncome": "-1825000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2364000.00",
                    "totalRevenue": "141071000.00",
                    "totalOperatingExpenses": "27431000.00",
                    "costOfRevenue": "101308000.00",
                    "totalOtherIncomeExpenseNet": "-1825000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6414000.00",
                    "netIncomeApplicableToCommonShares": "6414000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "942000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "322000.00",
                    "minorityInterest": null,
                    "netIncome": "-405000.00",
                    "sellingGeneralAdministrative": "11033000.00",
                    "sellingAndMarketingExpenses": "17074000.00",
                    "grossProfit": "31269000.00",
                    "reconciledDepreciation": "6763000.00",
                    "ebit": "2220000.00",
                    "ebitda": "8983000.00",
                    "depreciationAndAmortization": "6763000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "644000.00",
                    "otherOperatingExpenses": "125977000.00",
                    "interestExpense": "322000.00",
                    "taxProvision": "727000.00",
                    "interestIncome": "322000.00",
                    "netInterestIncome": "-322000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "727000.00",
                    "totalRevenue": "128197000.00",
                    "totalOperatingExpenses": "29049000.00",
                    "costOfRevenue": "96928000.00",
                    "totalOtherIncomeExpenseNet": "-322000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-405000.00",
                    "netIncomeApplicableToCommonShares": "-405000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1131000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1938000.00",
                    "minorityInterest": "-20862000.00",
                    "netIncome": "1469000.00",
                    "sellingGeneralAdministrative": "10409000.00",
                    "sellingAndMarketingExpenses": "17593000.00",
                    "grossProfit": "37070000.00",
                    "reconciledDepreciation": "7053000.00",
                    "ebit": "10041000.00",
                    "ebitda": "17094000.00",
                    "depreciationAndAmortization": "7053000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4035000.00",
                    "otherOperatingExpenses": "134944000.00",
                    "interestExpense": "1162000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "454000.00",
                    "totalRevenue": "142881000.00",
                    "totalOperatingExpenses": "29133000.00",
                    "costOfRevenue": "105811000.00",
                    "totalOtherIncomeExpenseNet": "-2097000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1484000.00",
                    "netIncomeApplicableToCommonShares": "1469000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "863000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12479000.00",
                    "minorityInterest": "15275000.00",
                    "netIncome": "10636000.00",
                    "sellingGeneralAdministrative": "10466000.00",
                    "sellingAndMarketingExpenses": "18584000.00",
                    "grossProfit": "43771000.00",
                    "reconciledDepreciation": "7156000.00",
                    "ebit": "13858000.00",
                    "ebitda": "21014000.00",
                    "depreciationAndAmortization": "7156000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14030000.00",
                    "otherOperatingExpenses": "133831000.00",
                    "interestExpense": "1551000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1892000.00",
                    "totalRevenue": "147689000.00",
                    "totalOperatingExpenses": "29913000.00",
                    "costOfRevenue": "103918000.00",
                    "totalOtherIncomeExpenseNet": "-1551000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10587000.00",
                    "netIncomeApplicableToCommonShares": "10636000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "885000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12744000.00",
                    "minorityInterest": "14959000.00",
                    "netIncome": "11110000.00",
                    "sellingGeneralAdministrative": "11244000.00",
                    "sellingAndMarketingExpenses": "20249000.00",
                    "grossProfit": "48329000.00",
                    "reconciledDepreciation": "7132000.00",
                    "ebit": "15951000.00",
                    "ebitda": "23083000.00",
                    "depreciationAndAmortization": "7132000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13275000.00",
                    "otherOperatingExpenses": "133292000.00",
                    "interestExpense": "531000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1703000.00",
                    "totalRevenue": "149243000.00",
                    "totalOperatingExpenses": "32378000.00",
                    "costOfRevenue": "100914000.00",
                    "totalOtherIncomeExpenseNet": "-531000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11041000.00",
                    "netIncomeApplicableToCommonShares": "11110000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "756000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1967000.00",
                    "minorityInterest": "15326000.00",
                    "netIncome": "1593000.00",
                    "sellingGeneralAdministrative": "11204000.00",
                    "sellingAndMarketingExpenses": "18360000.00",
                    "grossProfit": "34244000.00",
                    "reconciledDepreciation": "7250000.00",
                    "ebit": "3924000.00",
                    "ebitda": "11174000.00",
                    "depreciationAndAmortization": "7250000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1427000.00",
                    "otherOperatingExpenses": "132134000.00",
                    "interestExpense": "531000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "511000.00",
                    "totalRevenue": "136058000.00",
                    "totalOperatingExpenses": "30320000.00",
                    "costOfRevenue": "101814000.00",
                    "totalOtherIncomeExpenseNet": "540000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1456000.00",
                    "netIncomeApplicableToCommonShares": "1593000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1251000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5986000.00",
                    "minorityInterest": "364000.00",
                    "netIncome": "-6385000.00",
                    "sellingGeneralAdministrative": "12610000.00",
                    "sellingAndMarketingExpenses": "20415000.00",
                    "grossProfit": "46343000.00",
                    "reconciledDepreciation": "7509000.00",
                    "ebit": "-4912000.00",
                    "ebitda": "2597000.00",
                    "depreciationAndAmortization": "7509000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4912000.00",
                    "otherOperatingExpenses": "136073000.00",
                    "interestExpense": "2133000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35000.00",
                    "totalRevenue": "148140000.00",
                    "totalOperatingExpenses": "34276000.00",
                    "costOfRevenue": "101797000.00",
                    "totalOtherIncomeExpenseNet": "-1074000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30937000.00",
                    "netIncomeApplicableToCommonShares": "18122000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1099000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9410000.00",
                    "minorityInterest": "499000.00",
                    "netIncome": "6443000.00",
                    "sellingGeneralAdministrative": "11288000.00",
                    "sellingAndMarketingExpenses": "20600000.00",
                    "grossProfit": "49718000.00",
                    "reconciledDepreciation": "7476000.00",
                    "ebit": "16731000.00",
                    "ebitda": "24207000.00",
                    "depreciationAndAmortization": "7476000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11004000.00",
                    "otherOperatingExpenses": "137951000.00",
                    "interestExpense": "1594000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1968000.00",
                    "totalRevenue": "154682000.00",
                    "totalOperatingExpenses": "32987000.00",
                    "costOfRevenue": "104964000.00",
                    "totalOtherIncomeExpenseNet": "-1594000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15544000.00",
                    "netIncomeApplicableToCommonShares": "6943000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "866000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17923000.00",
                    "minorityInterest": "324000.00",
                    "netIncome": "14248000.00",
                    "sellingGeneralAdministrative": "10706000.00",
                    "sellingAndMarketingExpenses": "19615000.00",
                    "grossProfit": "51921000.00",
                    "reconciledDepreciation": "7512000.00",
                    "ebit": "20734000.00",
                    "ebitda": "28246000.00",
                    "depreciationAndAmortization": "7512000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19314000.00",
                    "otherOperatingExpenses": "128180000.00",
                    "interestExpense": "1391000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3051000.00",
                    "totalRevenue": "148914000.00",
                    "totalOperatingExpenses": "31187000.00",
                    "costOfRevenue": "96993000.00",
                    "totalOtherIncomeExpenseNet": "-1391000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-30188000.00",
                    "netIncomeApplicableToCommonShares": "14548000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "948000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13613000.00",
                    "minorityInterest": "169000.00",
                    "netIncome": "10796000.00",
                    "sellingGeneralAdministrative": "11326000.00",
                    "sellingAndMarketingExpenses": "21159000.00",
                    "grossProfit": "49241000.00",
                    "reconciledDepreciation": "7429000.00",
                    "ebit": "15808000.00",
                    "ebitda": "23237000.00",
                    "depreciationAndAmortization": "7429000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15137000.00",
                    "otherOperatingExpenses": "120603000.00",
                    "interestExpense": "1524000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2348000.00",
                    "totalRevenue": "136411000.00",
                    "totalOperatingExpenses": "33433000.00",
                    "costOfRevenue": "87170000.00",
                    "totalOtherIncomeExpenseNet": "-1524000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11265000.00",
                    "netIncomeApplicableToCommonShares": "11096000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "713000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18106000.00",
                    "minorityInterest": "248000.00",
                    "netIncome": "15069000.00",
                    "sellingGeneralAdministrative": "9930000.00",
                    "sellingAndMarketingExpenses": "18568000.00",
                    "grossProfit": "51432000.00",
                    "reconciledDepreciation": "7211000.00",
                    "ebit": "22222000.00",
                    "ebitda": "29433000.00",
                    "depreciationAndAmortization": "7211000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19106000.00",
                    "otherOperatingExpenses": "112754000.00",
                    "interestExpense": "1425000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2790000.00",
                    "totalRevenue": "134975000.00",
                    "totalOperatingExpenses": "29211000.00",
                    "costOfRevenue": "83543000.00",
                    "totalOtherIncomeExpenseNet": "-1000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "76483000.00",
                    "netIncomeApplicableToCommonShares": "15069000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "929000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27055000.00",
                    "minorityInterest": "430000.00",
                    "netIncome": "22343000.00",
                    "sellingGeneralAdministrative": "10370000.00",
                    "sellingAndMarketingExpenses": "17967000.00",
                    "grossProfit": "58461000.00",
                    "reconciledDepreciation": "7074000.00",
                    "ebit": "29195000.00",
                    "ebitda": "36269000.00",
                    "depreciationAndAmortization": "7074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28175000.00",
                    "otherOperatingExpenses": "115111000.00",
                    "interestExpense": "1120000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4282000.00",
                    "totalRevenue": "144306000.00",
                    "totalOperatingExpenses": "29266000.00",
                    "costOfRevenue": "85845000.00",
                    "totalOtherIncomeExpenseNet": "-1120000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22343000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "825000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29844000.00",
                    "minorityInterest": "875000.00",
                    "netIncome": "25409000.00",
                    "sellingGeneralAdministrative": "10029000.00",
                    "sellingAndMarketingExpenses": "16834000.00",
                    "grossProfit": "59974000.00",
                    "reconciledDepreciation": "7064000.00",
                    "ebit": "32286000.00",
                    "ebitda": "39350000.00",
                    "depreciationAndAmortization": "7064000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31286000.00",
                    "otherOperatingExpenses": "110062000.00",
                    "interestExpense": "1442000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3560000.00",
                    "totalRevenue": "142348000.00",
                    "totalOperatingExpenses": "27688000.00",
                    "costOfRevenue": "82374000.00",
                    "totalOtherIncomeExpenseNet": "-1442000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25408000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "824000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14480000.00",
                    "minorityInterest": "334000.00",
                    "netIncome": "11776000.00",
                    "sellingGeneralAdministrative": "9852000.00",
                    "sellingAndMarketingExpenses": "16974000.00",
                    "grossProfit": "42618000.00",
                    "reconciledDepreciation": "6905000.00",
                    "ebit": "14968000.00",
                    "ebitda": "21873000.00",
                    "depreciationAndAmortization": "6905000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14235000.00",
                    "otherOperatingExpenses": "101946000.00",
                    "interestExpense": "1000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2370000.00",
                    "totalRevenue": "116914000.00",
                    "totalOperatingExpenses": "27650000.00",
                    "costOfRevenue": "74296000.00",
                    "totalOtherIncomeExpenseNet": "245000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11776000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "993000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21955000.00",
                    "minorityInterest": "682000.00",
                    "netIncome": "18710000.00",
                    "sellingGeneralAdministrative": "9599000.00",
                    "sellingAndMarketingExpenses": "15047000.00",
                    "grossProfit": "48218000.00",
                    "reconciledDepreciation": "6706000.00",
                    "ebit": "22578000.00",
                    "ebitda": "29284000.00",
                    "depreciationAndAmortization": "6706000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22643000.00",
                    "otherOperatingExpenses": "104782000.00",
                    "interestExpense": "958000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2563000.00",
                    "totalRevenue": "127361000.00",
                    "totalOperatingExpenses": "25639000.00",
                    "costOfRevenue": "79143000.00",
                    "totalOtherIncomeExpenseNet": "-688000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "79458000.00",
                    "netIncomeApplicableToCommonShares": "18710000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "630000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24612000.00",
                    "minorityInterest": "613000.00",
                    "netIncome": "19806000.00",
                    "sellingGeneralAdministrative": "9904000.00",
                    "sellingAndMarketingExpenses": "14116000.00",
                    "grossProfit": "54087000.00",
                    "reconciledDepreciation": "6030000.00",
                    "ebit": "29437000.00",
                    "ebitda": "35467000.00",
                    "depreciationAndAmortization": "6030000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24718000.00",
                    "otherOperatingExpenses": "107379000.00",
                    "interestExpense": "106000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4193000.00",
                    "totalRevenue": "136816000.00",
                    "totalOperatingExpenses": "24650000.00",
                    "costOfRevenue": "82729000.00",
                    "totalOtherIncomeExpenseNet": "-106000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19807000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "721000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27881000.00",
                    "minorityInterest": "376000.00",
                    "netIncome": "22889000.00",
                    "sellingGeneralAdministrative": "8809000.00",
                    "sellingAndMarketingExpenses": "14796000.00",
                    "grossProfit": "52606000.00",
                    "reconciledDepreciation": "4917000.00",
                    "ebit": "28280000.00",
                    "ebitda": "33197000.00",
                    "depreciationAndAmortization": "4917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28280000.00",
                    "otherOperatingExpenses": "99247000.00",
                    "interestExpense": "399000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4616000.00",
                    "totalRevenue": "127527000.00",
                    "totalOperatingExpenses": "24326000.00",
                    "costOfRevenue": "74921000.00",
                    "totalOtherIncomeExpenseNet": "-399000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22888000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "708000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18853000.00",
                    "minorityInterest": "21000.00",
                    "netIncome": "16361000.00",
                    "sellingGeneralAdministrative": "8299000.00",
                    "sellingAndMarketingExpenses": "15562000.00",
                    "grossProfit": "45314000.00",
                    "reconciledDepreciation": "4681000.00",
                    "ebit": "20745000.00",
                    "ebitda": "25426000.00",
                    "depreciationAndAmortization": "4681000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20745000.00",
                    "otherOperatingExpenses": "87066000.00",
                    "interestExpense": "1892000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2471000.00",
                    "totalRevenue": "107811000.00",
                    "totalOperatingExpenses": "24569000.00",
                    "costOfRevenue": "62497000.00",
                    "totalOtherIncomeExpenseNet": "-1892000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16361000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "699000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23898000.00",
                    "minorityInterest": "173000.00",
                    "netIncome": "20418000.00",
                    "sellingGeneralAdministrative": "10464000.00",
                    "sellingAndMarketingExpenses": "14763000.00",
                    "grossProfit": "48916000.00",
                    "reconciledDepreciation": "4436000.00",
                    "ebit": "23790000.00",
                    "ebitda": "28226000.00",
                    "depreciationAndAmortization": "4436000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22990000.00",
                    "otherOperatingExpenses": "90650000.00",
                    "interestExpense": "1411000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3310000.00",
                    "totalRevenue": "113640000.00",
                    "totalOperatingExpenses": "25926000.00",
                    "costOfRevenue": "64724000.00",
                    "totalOtherIncomeExpenseNet": "911000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "80259000.00",
                    "netIncomeApplicableToCommonShares": "20418000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "616000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32257000.00",
                    "minorityInterest": "874000.00",
                    "netIncome": "26545000.00",
                    "sellingGeneralAdministrative": "8542000.00",
                    "sellingAndMarketingExpenses": "13540000.00",
                    "grossProfit": "53926000.00",
                    "reconciledDepreciation": "4196000.00",
                    "ebit": "31228000.00",
                    "ebitda": "35424000.00",
                    "depreciationAndAmortization": "4196000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31228000.00",
                    "otherOperatingExpenses": "92056000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4838000.00",
                    "totalRevenue": "123284000.00",
                    "totalOperatingExpenses": "22698000.00",
                    "costOfRevenue": "69358000.00",
                    "totalOtherIncomeExpenseNet": "1029000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26545000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "710000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22137000.00",
                    "minorityInterest": "570000.00",
                    "netIncome": "18206000.00",
                    "sellingGeneralAdministrative": "9507000.00",
                    "sellingAndMarketingExpenses": "13848000.00",
                    "grossProfit": "47622000.00",
                    "reconciledDepreciation": "4299000.00",
                    "ebit": "23557000.00",
                    "ebitda": "27856000.00",
                    "depreciationAndAmortization": "4299000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23557000.00",
                    "otherOperatingExpenses": "92507000.00",
                    "interestExpense": "1420000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3361000.00",
                    "totalRevenue": "116064000.00",
                    "totalOperatingExpenses": "24065000.00",
                    "costOfRevenue": "68442000.00",
                    "totalOtherIncomeExpenseNet": "-1420000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18206000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "603000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15702000.00",
                    "minorityInterest": "203000.00",
                    "netIncome": "13270000.00",
                    "sellingGeneralAdministrative": "7598000.00",
                    "sellingAndMarketingExpenses": "13719000.00",
                    "grossProfit": "39187000.00",
                    "reconciledDepreciation": "4245000.00",
                    "ebit": "17267000.00",
                    "ebitda": "21512000.00",
                    "depreciationAndAmortization": "4245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17267000.00",
                    "otherOperatingExpenses": "77147000.00",
                    "interestExpense": "1565000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2229000.00",
                    "totalRevenue": "94414000.00",
                    "totalOperatingExpenses": "21920000.00",
                    "costOfRevenue": "55227000.00",
                    "totalOtherIncomeExpenseNet": "-1565000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13270000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "554000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19357000.00",
                    "minorityInterest": "12000.00",
                    "netIncome": "17005000.00",
                    "sellingGeneralAdministrative": "8380000.00",
                    "sellingAndMarketingExpenses": "12876000.00",
                    "grossProfit": "41583000.00",
                    "reconciledDepreciation": "3894000.00",
                    "ebit": "20806000.00",
                    "ebitda": "24700000.00",
                    "depreciationAndAmortization": "3894000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19773000.00",
                    "otherOperatingExpenses": "77040000.00",
                    "interestExpense": "794000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2340000.00",
                    "totalRevenue": "96813000.00",
                    "totalOperatingExpenses": "21810000.00",
                    "costOfRevenue": "55230000.00",
                    "totalOtherIncomeExpenseNet": "-416000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "64353000.00",
                    "netIncomeApplicableToCommonShares": "17005000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "422000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19804000.00",
                    "minorityInterest": "358000.00",
                    "netIncome": "16103000.00",
                    "sellingGeneralAdministrative": "7796000.00",
                    "sellingAndMarketingExpenses": "12863000.00",
                    "grossProfit": "41998000.00",
                    "reconciledDepreciation": "3803000.00",
                    "ebit": "20917000.00",
                    "ebitda": "24720000.00",
                    "depreciationAndAmortization": "3803000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20917000.00",
                    "otherOperatingExpenses": "73403000.00",
                    "interestExpense": "1113000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3343000.00",
                    "totalRevenue": "94320000.00",
                    "totalOperatingExpenses": "21081000.00",
                    "costOfRevenue": "52322000.00",
                    "totalOtherIncomeExpenseNet": "-1113000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16103000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "553000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22646000.00",
                    "minorityInterest": "447000.00",
                    "netIncome": "19718000.00",
                    "sellingGeneralAdministrative": "8529000.00",
                    "sellingAndMarketingExpenses": "12996000.00",
                    "grossProfit": "44320000.00",
                    "reconciledDepreciation": "3684000.00",
                    "ebit": "18856000.00",
                    "ebitda": "22540000.00",
                    "depreciationAndAmortization": "3684000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22242000.00",
                    "otherOperatingExpenses": "66735000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2481000.00",
                    "totalRevenue": "88977000.00",
                    "totalOperatingExpenses": "22078000.00",
                    "costOfRevenue": "44657000.00",
                    "totalOtherIncomeExpenseNet": "404000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19718000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "473000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12882000.00",
                    "minorityInterest": "192000.00",
                    "netIncome": "10518000.00",
                    "sellingGeneralAdministrative": "8199000.00",
                    "sellingAndMarketingExpenses": "12474000.00",
                    "grossProfit": "34217000.00",
                    "reconciledDepreciation": "3613000.00",
                    "ebit": "13071000.00",
                    "ebitda": "16684000.00",
                    "depreciationAndAmortization": "3613000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13071000.00",
                    "otherOperatingExpenses": "63373000.00",
                    "interestExpense": "189000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2172000.00",
                    "totalRevenue": "76444000.00",
                    "totalOperatingExpenses": "21146000.00",
                    "costOfRevenue": "42227000.00",
                    "totalOtherIncomeExpenseNet": "-189000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10518000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "403000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12415000.00",
                    "minorityInterest": "214000.00",
                    "netIncome": "10757000.00",
                    "sellingGeneralAdministrative": "6732000.00",
                    "sellingAndMarketingExpenses": "12532000.00",
                    "grossProfit": "31857000.00",
                    "reconciledDepreciation": "3553000.00",
                    "ebit": "11364000.00",
                    "ebitda": "14917000.00",
                    "depreciationAndAmortization": "3553000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12190000.00",
                    "otherOperatingExpenses": "64032000.00",
                    "interestExpense": "1051000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1444000.00",
                    "totalRevenue": "76222000.00",
                    "totalOperatingExpenses": "19667000.00",
                    "costOfRevenue": "44365000.00",
                    "totalOtherIncomeExpenseNet": "225000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10757000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "388000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14718000.00",
                    "minorityInterest": "310000.00",
                    "netIncome": "12363000.00",
                    "sellingGeneralAdministrative": "7034000.00",
                    "sellingAndMarketingExpenses": "10797000.00",
                    "grossProfit": "34923000.00",
                    "reconciledDepreciation": "3488000.00",
                    "ebit": "16817000.00",
                    "ebitda": "20305000.00",
                    "depreciationAndAmortization": "3488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16704000.00",
                    "otherOperatingExpenses": "60852000.00",
                    "interestExpense": "1986000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2045000.00",
                    "totalRevenue": "77556000.00",
                    "totalOperatingExpenses": "18219000.00",
                    "costOfRevenue": "42633000.00",
                    "totalOtherIncomeExpenseNet": "-1986000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12363000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "572000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14349000.00",
                    "minorityInterest": "82000.00",
                    "netIncome": "11690000.00",
                    "sellingGeneralAdministrative": "6298000.00",
                    "sellingAndMarketingExpenses": "11688000.00",
                    "grossProfit": "32464000.00",
                    "reconciledDepreciation": "3738000.00",
                    "ebit": "13906000.00",
                    "ebitda": "17644000.00",
                    "depreciationAndAmortization": "3738000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13906000.00",
                    "otherOperatingExpenses": "61534000.00",
                    "interestExpense": "1986000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2577000.00",
                    "totalRevenue": "75440000.00",
                    "totalOperatingExpenses": "18558000.00",
                    "costOfRevenue": "42976000.00",
                    "totalOtherIncomeExpenseNet": "443000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11690000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "737000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5706000.00",
                    "minorityInterest": "129000.00",
                    "netIncome": "4822000.00",
                    "sellingGeneralAdministrative": "8359000.00",
                    "sellingAndMarketingExpenses": "11894000.00",
                    "grossProfit": "28151000.00",
                    "reconciledDepreciation": "3589000.00",
                    "ebit": "7161000.00",
                    "ebitda": "10750000.00",
                    "depreciationAndAmortization": "3589000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7161000.00",
                    "otherOperatingExpenses": "60185000.00",
                    "interestExpense": "1455000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "755000.00",
                    "totalRevenue": "67346000.00",
                    "totalOperatingExpenses": "20990000.00",
                    "costOfRevenue": "39195000.00",
                    "totalOtherIncomeExpenseNet": "-1455000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4822000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "781000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3143000.00",
                    "minorityInterest": "168000.00",
                    "netIncome": "3705000.00",
                    "sellingGeneralAdministrative": "8836000.00",
                    "sellingAndMarketingExpenses": "10403000.00",
                    "grossProfit": "26182000.00",
                    "reconciledDepreciation": "4048000.00",
                    "ebit": "3162000.00",
                    "ebitda": "7210000.00",
                    "depreciationAndAmortization": "4048000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6162000.00",
                    "otherOperatingExpenses": "60919000.00",
                    "interestExpense": "19000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-506000.00",
                    "totalRevenue": "67081000.00",
                    "totalOperatingExpenses": "20020000.00",
                    "costOfRevenue": "40899000.00",
                    "totalOtherIncomeExpenseNet": "-3019000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3705000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "616000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12767000.00",
                    "minorityInterest": "84000.00",
                    "netIncome": "10067000.00",
                    "sellingGeneralAdministrative": "7551000.00",
                    "sellingAndMarketingExpenses": "9678000.00",
                    "grossProfit": "31446000.00",
                    "reconciledDepreciation": "4008000.00",
                    "ebit": "13601000.00",
                    "ebitda": "17609000.00",
                    "depreciationAndAmortization": "4008000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13601000.00",
                    "otherOperatingExpenses": "60550000.00",
                    "interestExpense": "834000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2616000.00",
                    "totalRevenue": "74151000.00",
                    "totalOperatingExpenses": "17845000.00",
                    "costOfRevenue": "42705000.00",
                    "totalOtherIncomeExpenseNet": "-834000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10067000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "453000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9242000.00",
                    "minorityInterest": "286000.00",
                    "netIncome": "7314000.00",
                    "sellingGeneralAdministrative": "7794000.00",
                    "sellingAndMarketingExpenses": "8482000.00",
                    "grossProfit": "26630000.00",
                    "reconciledDepreciation": "3702000.00",
                    "ebit": "9901000.00",
                    "ebitda": "13603000.00",
                    "depreciationAndAmortization": "3702000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9901000.00",
                    "otherOperatingExpenses": "56144000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1658000.00",
                    "totalRevenue": "66045000.00",
                    "totalOperatingExpenses": "16729000.00",
                    "costOfRevenue": "39415000.00",
                    "totalOtherIncomeExpenseNet": "-659000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7314000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "637000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7819000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7966000.00",
                    "sellingGeneralAdministrative": "5837000.00",
                    "sellingAndMarketingExpenses": "5480000.00",
                    "grossProfit": "20036000.00",
                    "reconciledDepreciation": "2857000.00",
                    "ebit": "8082000.00",
                    "ebitda": "10939000.00",
                    "depreciationAndAmortization": "2857000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8082000.00",
                    "otherOperatingExpenses": "44312000.00",
                    "interestExpense": "263000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-168000.00",
                    "totalRevenue": "52394000.00",
                    "totalOperatingExpenses": "11954000.00",
                    "costOfRevenue": "32358000.00",
                    "totalOtherIncomeExpenseNet": "-263000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7966000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "2273000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7763000.00",
                    "minorityInterest": "348000.00",
                    "netIncome": "5916000.00",
                    "sellingGeneralAdministrative": "12766000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88322000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8202000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1566000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1499000.00",
                    "totalRevenue": "53859000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "30179000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5916000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12923000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9902000.00",
                    "sellingGeneralAdministrative": "8090000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11979000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3021000.00",
                    "totalRevenue": "51503000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "29037000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9902000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5190000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4205000.00",
                    "sellingGeneralAdministrative": "9868000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7760000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "985000.00",
                    "totalRevenue": "44439000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "24414000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4205000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10529000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8635000.00",
                    "sellingGeneralAdministrative": "8493000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11130000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1894000.00",
                    "totalRevenue": "48990000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "26839000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8635000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5674000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-133475000.00",
                    "minorityInterest": "292000.00",
                    "netIncome": "-137467000.00",
                    "sellingGeneralAdministrative": "39486000.00",
                    "sellingAndMarketingExpenses": "79521000.00",
                    "grossProfit": "73280000.00",
                    "reconciledDepreciation": "14199000.00",
                    "ebit": "-130832000.00",
                    "ebitda": "-116633000.00",
                    "depreciationAndAmortization": "14199000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51401000.00",
                    "otherOperatingExpenses": "448629000.00",
                    "interestExpense": "2643000.00",
                    "taxProvision": "4284000.00",
                    "interestIncome": "3150000.00",
                    "netInterestIncome": "507000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4284000.00",
                    "totalRevenue": "397228000.00",
                    "totalOperatingExpenses": "124681000.00",
                    "costOfRevenue": "323948000.00",
                    "totalOtherIncomeExpenseNet": "-82074000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-137759000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4950000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41895000.00",
                    "minorityInterest": "144000.00",
                    "netIncome": "-42832000.00",
                    "sellingGeneralAdministrative": "39123000.00",
                    "sellingAndMarketingExpenses": "86239000.00",
                    "grossProfit": "96675000.00",
                    "reconciledDepreciation": "17134000.00",
                    "ebit": "-37749000.00",
                    "ebitda": "-20615000.00",
                    "depreciationAndAmortization": "17134000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-41886000.00",
                    "otherOperatingExpenses": "485107000.00",
                    "interestExpense": "4146000.00",
                    "taxProvision": "1081000.00",
                    "interestIncome": "4799000.00",
                    "netInterestIncome": "653000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1081000.00",
                    "totalRevenue": "443221000.00",
                    "totalOperatingExpenses": "138561000.00",
                    "costOfRevenue": "346546000.00",
                    "totalOtherIncomeExpenseNet": "-9000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42976000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5086000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-86959000.00",
                    "minorityInterest": "139000.00",
                    "netIncome": "-107656000.00",
                    "sellingGeneralAdministrative": "49490000.00",
                    "sellingAndMarketingExpenses": "82222000.00",
                    "grossProfit": "91939000.00",
                    "reconciledDepreciation": "31832000.00",
                    "ebit": "-81625000.00",
                    "ebitda": "-51618000.00",
                    "depreciationAndAmortization": "30007000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-88028000.00",
                    "otherOperatingExpenses": "653259000.00",
                    "interestExpense": "5334000.00",
                    "taxProvision": "5633000.00",
                    "interestIncome": "1580000.00",
                    "netInterestIncome": "-4089000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21281000.00",
                    "totalRevenue": "565231000.00",
                    "totalOperatingExpenses": "179967000.00",
                    "costOfRevenue": "473292000.00",
                    "totalOtherIncomeExpenseNet": "1069000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-131240000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4098000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55608000.00",
                    "minorityInterest": "-688000.00",
                    "netIncome": "-57054000.00",
                    "sellingGeneralAdministrative": "51596000.00",
                    "sellingAndMarketingExpenses": "94412000.00",
                    "grossProfit": "163245000.00",
                    "reconciledDepreciation": "36344000.00",
                    "ebit": "-49882000.00",
                    "ebitda": "-13538000.00",
                    "depreciationAndAmortization": "36344000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58687000.00",
                    "otherOperatingExpenses": "749493000.00",
                    "interestExpense": "5726000.00",
                    "taxProvision": "758000.00",
                    "interestIncome": "3079000.00",
                    "netInterestIncome": "3079000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "758000.00",
                    "totalRevenue": "690806000.00",
                    "totalOperatingExpenses": "221932000.00",
                    "costOfRevenue": "527561000.00",
                    "totalOtherIncomeExpenseNet": "3079000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-56366000.00",
                    "netIncomeApplicableToCommonShares": "-57252000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4216000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19839000.00",
                    "minorityInterest": "1077000.00",
                    "netIncome": "18966000.00",
                    "sellingGeneralAdministrative": "50845000.00",
                    "sellingAndMarketingExpenses": "85725000.00",
                    "grossProfit": "171498000.00",
                    "reconciledDepreciation": "35407000.00",
                    "ebit": "26576000.00",
                    "ebitda": "61983000.00",
                    "depreciationAndAmortization": "35407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27429000.00",
                    "otherOperatingExpenses": "616463000.00",
                    "interestExpense": "6737000.00",
                    "taxProvision": "1950000.00",
                    "interestIncome": "554000.00",
                    "netInterestIncome": "-7590000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1950000.00",
                    "totalRevenue": "643892000.00",
                    "totalOperatingExpenses": "144069000.00",
                    "costOfRevenue": "472394000.00",
                    "totalOtherIncomeExpenseNet": "-7590000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17889000.00",
                    "netIncomeApplicableToCommonShares": "17566000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3974000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12322000.00",
                    "minorityInterest": "7701000.00",
                    "netIncome": "7218000.00",
                    "sellingGeneralAdministrative": "39081000.00",
                    "sellingAndMarketingExpenses": "62047000.00",
                    "grossProfit": "133942000.00",
                    "reconciledDepreciation": "29460000.00",
                    "ebit": "16629000.00",
                    "ebitda": "46089000.00",
                    "depreciationAndAmortization": "29460000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22521000.00",
                    "otherOperatingExpenses": "463891000.00",
                    "interestExpense": "4307000.00",
                    "taxProvision": "4700000.00",
                    "interestIncome": "870000.00",
                    "netInterestIncome": "-10199000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4700000.00",
                    "totalRevenue": "486412000.00",
                    "totalOperatingExpenses": "111421000.00",
                    "costOfRevenue": "352470000.00",
                    "totalOtherIncomeExpenseNet": "-10199000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7622000.00",
                    "netIncomeApplicableToCommonShares": "7218000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4146000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19105000.00",
                    "minorityInterest": "7701000.00",
                    "netIncome": "12862000.00",
                    "sellingGeneralAdministrative": "40681000.00",
                    "sellingAndMarketingExpenses": "66770000.00",
                    "grossProfit": "148639000.00",
                    "reconciledDepreciation": "28587000.00",
                    "ebit": "23015000.00",
                    "ebitda": "51602000.00",
                    "depreciationAndAmortization": "28587000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24683000.00",
                    "otherOperatingExpenses": "521291000.00",
                    "interestExpense": "3910000.00",
                    "taxProvision": "6243000.00",
                    "interestIncome": "1018000.00",
                    "netInterestIncome": "-2892000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6243000.00",
                    "totalRevenue": "545974000.00",
                    "totalOperatingExpenses": "123956000.00",
                    "costOfRevenue": "397335000.00",
                    "totalOtherIncomeExpenseNet": "-5578000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12862000.00",
                    "netIncomeApplicableToCommonShares": "12862000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3635000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29128000.00",
                    "minorityInterest": "7701000.00",
                    "netIncome": "24405000.00",
                    "sellingGeneralAdministrative": "43323000.00",
                    "sellingAndMarketingExpenses": "74786000.00",
                    "grossProfit": "163414000.00",
                    "reconciledDepreciation": "28591000.00",
                    "ebit": "43774000.00",
                    "ebitda": "72365000.00",
                    "depreciationAndAmortization": "28591000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32767000.00",
                    "otherOperatingExpenses": "534201000.00",
                    "interestExpense": "4176000.00",
                    "taxProvision": "4560000.00",
                    "interestIncome": "1472000.00",
                    "netInterestIncome": "-2704000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4560000.00",
                    "totalRevenue": "575871000.00",
                    "totalOperatingExpenses": "121744000.00",
                    "costOfRevenue": "412457000.00",
                    "totalOtherIncomeExpenseNet": "-3639000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24568000.00",
                    "netIncomeApplicableToCommonShares": "24608000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4164000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34960000.00",
                    "minorityInterest": "16481000.00",
                    "netIncome": "26202000.00",
                    "sellingGeneralAdministrative": "45930000.00",
                    "sellingAndMarketingExpenses": "81789000.00",
                    "grossProfit": "197223000.00",
                    "reconciledDepreciation": "29926000.00",
                    "ebit": "65340000.00",
                    "ebitda": "95266000.00",
                    "depreciationAndAmortization": "29926000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40543000.00",
                    "otherOperatingExpenses": "522807000.00",
                    "interestExpense": "4126000.00",
                    "taxProvision": "7402000.00",
                    "interestIncome": "1035000.00",
                    "netInterestIncome": "-3091000.00",
                    "extraordinaryItems": "1026000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7402000.00",
                    "totalRevenue": "588147000.00",
                    "totalOperatingExpenses": "131883000.00",
                    "costOfRevenue": "390924000.00",
                    "totalOtherIncomeExpenseNet": "-5583000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27558000.00",
                    "netIncomeApplicableToCommonShares": "25065000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3290000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89486000.00",
                    "minorityInterest": "12939000.00",
                    "netIncome": "74596000.00",
                    "sellingGeneralAdministrative": "40181000.00",
                    "sellingAndMarketingExpenses": "70343000.00",
                    "grossProfit": "212486000.00",
                    "reconciledDepreciation": null,
                    "ebit": "98672000.00",
                    "ebitda": "126926000.00",
                    "depreciationAndAmortization": "28254000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92804000.00",
                    "otherOperatingExpenses": "439871000.00",
                    "interestExpense": "3895000.00",
                    "taxProvision": "13003000.00",
                    "interestIncome": "152000.00",
                    "netInterestIncome": "-3743000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13003000.00",
                    "totalRevenue": "538543000.00",
                    "totalOperatingExpenses": "113814000.00",
                    "costOfRevenue": "326057000.00",
                    "totalOtherIncomeExpenseNet": "-3318000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76483000.00",
                    "netIncomeApplicableToCommonShares": "72348000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3052000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93301000.00",
                    "minorityInterest": "8841000.00",
                    "netIncome": "77766000.00",
                    "sellingGeneralAdministrative": "36612000.00",
                    "sellingAndMarketingExpenses": "59521000.00",
                    "grossProfit": "200225000.00",
                    "reconciledDepreciation": null,
                    "ebit": "101040000.00",
                    "ebitda": "123374000.00",
                    "depreciationAndAmortization": "22334000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96386000.00",
                    "otherOperatingExpenses": "398475000.00",
                    "interestExpense": "3432000.00",
                    "taxProvision": "13843000.00",
                    "interestIncome": "3085000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13843000.00",
                    "totalRevenue": "499515000.00",
                    "totalOperatingExpenses": "99185000.00",
                    "costOfRevenue": "299290000.00",
                    "totalOtherIncomeExpenseNet": "-3085000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79458000.00",
                    "netIncomeApplicableToCommonShares": "77766000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2628000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93994000.00",
                    "minorityInterest": "1820000.00",
                    "netIncome": "78436000.00",
                    "sellingGeneralAdministrative": "36111000.00",
                    "sellingAndMarketingExpenses": "55870000.00",
                    "grossProfit": "189651000.00",
                    "reconciledDepreciation": null,
                    "ebit": "95273000.00",
                    "ebitda": "112449000.00",
                    "depreciationAndAmortization": "17176000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95042000.00",
                    "otherOperatingExpenses": "352360000.00",
                    "interestExpense": "3770000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13738000.00",
                    "totalRevenue": "447402000.00",
                    "totalOperatingExpenses": "94609000.00",
                    "costOfRevenue": "257751000.00",
                    "totalOtherIncomeExpenseNet": "-1045000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80259000.00",
                    "netIncomeApplicableToCommonShares": "78439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2002000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74689000.00",
                    "minorityInterest": "1009000.00",
                    "netIncome": "63344000.00",
                    "sellingGeneralAdministrative": "32904000.00",
                    "sellingAndMarketingExpenses": "51209000.00",
                    "grossProfit": "162118000.00",
                    "reconciledDepreciation": null,
                    "ebit": "72733000.00",
                    "ebitda": "87727000.00",
                    "depreciationAndAmortization": "14994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76003000.00",
                    "otherOperatingExpenses": "280551000.00",
                    "interestExpense": "2347000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10336000.00",
                    "totalRevenue": "356554000.00",
                    "totalOperatingExpenses": "86115000.00",
                    "costOfRevenue": "194436000.00",
                    "totalOtherIncomeExpenseNet": "-1314000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64353000.00",
                    "netIncomeApplicableToCommonShares": "63344000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47188000.00",
                    "minorityInterest": "735000.00",
                    "netIncome": "39632000.00",
                    "sellingGeneralAdministrative": "28423000.00",
                    "sellingAndMarketingExpenses": "46911000.00",
                    "grossProfit": "127395000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49135000.00",
                    "ebitda": "63503000.00",
                    "depreciationAndAmortization": "14368000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49961000.00",
                    "otherOperatingExpenses": "246603000.00",
                    "interestExpense": "1947000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6821000.00",
                    "totalRevenue": "296564000.00",
                    "totalOperatingExpenses": "77434000.00",
                    "costOfRevenue": "169169000.00",
                    "totalOtherIncomeExpenseNet": "-2773000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "39632000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2487000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32971000.00",
                    "minorityInterest": "252000.00",
                    "netIncome": "29052000.00",
                    "sellingGeneralAdministrative": "30018000.00",
                    "sellingAndMarketingExpenses": "34043000.00",
                    "grossProfit": "104294000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34746000.00",
                    "ebitda": "49361000.00",
                    "depreciationAndAmortization": "14615000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37746000.00",
                    "otherOperatingExpenses": "221925000.00",
                    "interestExpense": "1775000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3600000.00",
                    "totalRevenue": "259671000.00",
                    "totalOperatingExpenses": "66548000.00",
                    "costOfRevenue": "155377000.00",
                    "totalOtherIncomeExpenseNet": "-4775000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "29052000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2273000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36701000.00",
                    "minorityInterest": "348000.00",
                    "netIncome": "28658000.00",
                    "sellingGeneralAdministrative": "20896000.00",
                    "sellingAndMarketingExpenses": "16048000.00",
                    "grossProfit": "78288000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38267000.00",
                    "ebitda": "48301000.00",
                    "depreciationAndAmortization": "10034000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39071000.00",
                    "otherOperatingExpenses": "159720000.00",
                    "interestExpense": "1566000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7399000.00",
                    "totalRevenue": "198791000.00",
                    "totalOperatingExpenses": "39217000.00",
                    "costOfRevenue": "120503000.00",
                    "totalOtherIncomeExpenseNet": "-2370000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "28658000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Caesarstone Ltd

Company Information

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
