CPS
Cooper Stnd

CPS.US cooperstandard.com + Research + Basket
Consumer Cyclical · Auto Parts
CIK 0001320461
Employees 22,000
Phone 248 596 5900
Fiscal year end December
IPO May 27, 2010
Address 40300 Traditions Drive, Northville, MI, United States, 48168
20.07
-0.74 (-3.56%)
USD · NYSE
52-week range
19.22
47.98
Trading at 3% of the 52-week range
Market Cap
356.63M
P/E Ratio
0.00
Forward P/E
62.89
Book Value
-7.35
Div. Yield
N/A
% Institutions
65.41%
% Insiders
5.38%
1 Year

-43.9%
3 Year

+61.6%
10 Year

-77.9%
Description
Cooper-Standard Holdings Inc., through its subsidiary, manufactures sealing systems and fluid handling systems in the North America, Europe, the Asia Pacific, and the South America. The company offers sealing systems, such as dynamic seals, static seals, encapsulated glass, obstacle detection sensor system, variable extrusion, specialty sealing products, decorative trims, and frameless systems, as well as Fortrex materials platform, FlexiCore thermoplastic body seal, and FlushSeal sealing systems. It also provides fuel and brake delivery systems, including chassis and tank fuel lines, and bundles; metallic brake lines and bundles; quick connectors; low oligomer multi-layer convoluted tube; brake jounce lines; direct injection and port fuel rails; MagAlloy, a brake tube coating; ArmorTube, a brake tube coating; Series 300 and S300LT low temperature quick connect products; Gen III Posi-Lock quick connect products. In addition, the company offers fluid transfer systems comprising eCoFlow switch pump; heaters and coolant hoses; SAE and VDA quick connects; diesel particulate filter lines; charge air cooler ducts and assemblies; charged air cooling; transmission oil cooling hoses; multilayer tubing for glycol thermal management; PlastiCool 5000 high temperature MLT and 2000 multi-layer tubing for glycol thermal management; secondary air hoses; brake and clutch hoses; Easy-Lock, a quick connect; Ergo-Lock VDA quick connect and + VDA quick connect; plastic coolant hub; and TC3000 transmission oil cooling plastic tubing. Its products are primarily used in passenger vehicles and light trucks that are manufactured by automotive original equipment manufacturers and replacement markets. Cooper-Standard Holdings Inc. was founded in 1960 and is headquartered in Northville, Michigan.
Actions

Open action list
Add an action for CPS.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Jeffrey S. Edwards	Chairman & CEO	1962
Mr. Jonathan P. Banas CPA	Executive VP & CFO	1971
Mr. Christopher E. Couch	President of Fluid Handling Systems & CTO	1971
Mr. Larry E. Ott	Senior VP & Chief Human Resources Officer	1959
Mr. Patrick R. Clark	President of Sealing Systems & Chief Manufacturing Officer	1974
Ms. Alison S. Nudd	VP & Chief Accounting Officer	1971
Mr. Somasundhar Venkatasubramanian	Senior VP & Chief Information Technology Officer and AI Officer	1971
Mr. Roger S. Hendriksen	Director of Investor Relations	NA
Ms. MaryAnn Peterson Kanary	Senior VP, Chief Legal Officer & Secretary	1976
Ms. Shannon B. Quinn	President of Industrial & Specialty Group	1970
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 13, 2026	David John Mastrocola	N/A	Purchase	3.39K	$29.77	$100.95K	SEC
Mar 12, 2026	David John Mastrocola	N/A	Purchase	1.49K	$30.25	$45.19K	SEC
Mar 11, 2026	David John Mastrocola	N/A	Purchase	2.00K	$31.00	$62.00K	SEC
Nov 10, 2025	David John Mastrocola	N/A	Purchase	2.00K	$29.05	$58.10K	SEC
Nov 03, 2025	Jonathan P Banas	N/A	Purchase	500.00	$29.95	$14.98K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	1.52M	Jun 30, 2026	8.53%	$0.00	5.96%
Vanguard Capital Management, LLC	766.98K	Jun 30, 2026	4.32%	$0.00	2.95%
FMR Inc	661.49K	Jun 30, 2026	3.72%	$0.00	163.80%
D. E. Shaw & Co LP	507.12K	Jun 30, 2026	2.85%	$0.01	18.55%
Geode Capital Management, LLC	447.51K	Jun 30, 2026	2.52%	$0.00	6.33%
Dimensional Fund Advisors, Inc.	408.51K	Jun 30, 2026	2.30%	$0.00	0.07%
The Goldman Sachs Group Inc	375.06K	Jun 30, 2026	2.11%	$0.00	21.24%
State Street Corp	372.55K	Jun 30, 2026	2.10%	$0.00	3.55%
Intrinsic Edge Capital Management, LLC	369.30K	Jun 30, 2026	2.08%	$1.03	8.84%
EVR Research LP	360.00K	Jun 30, 2026	2.03%	$4.81	-17.24%
Great Hill Capital LLC	329.74K	Jun 30, 2026	1.86%	$0.21	-0.57%
Fiduciary Alliance LLC	306.12K	Jun 30, 2026	1.72%	$0.56	-39.26%
Citadel Advisors Llc	302.67K	Jun 30, 2026	1.70%	$0.00	48.63%
Acadian Asset Management LLC	283.02K	Jun 30, 2026	1.59%	$0.01	-25.73%
Renaissance Technologies Corp	278.90K	Jun 30, 2026	1.57%	$0.01	-13.84%
Arrowstreet Capital Limited Partnership	278.66K	Jun 30, 2026	1.57%	$0.00	-10.34%
Stifel Financial Corp	263.51K	Jun 30, 2026	1.48%	$0.01	-3.99%
Morgan Stanley - Brokerage Accounts	227.26K	Jun 30, 2026	1.28%	$0.00	-7.10%
Vanguard Portfolio Management, LLC	221.70K	Jun 30, 2026	1.25%	$0.00	1.53%
Jacobs Levy Equity Management, Inc.	215.57K	Jun 30, 2026	1.21%	$0.02	-5.65%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	541.20K	3.05%	▲ 0.00%	Sep 30, 2026
2	iShares Russell 2000 ETF	476.05K	2.68%	▼ 1.14%	Sep 30, 2026
3	Fidelity Growth Strategies	276.20K	1.55%	▲ 0.00%	Aug 31, 2026
4	Fidelity Enhanced Small Cap Core ETF	213.96K	1.20%	▲ 0.21%	Sep 30, 2026
5	Fidelity Small Cap Index	188.40K	1.06%	▲ 1.13%	Jul 31, 2026
6	iShares Russell 2000 Value ETF	178.32K	1.00%	▲ 0.15%	Sep 30, 2026
7	Concourse Capital Focused Equity ETF	110.78K	0.62%	▲ 0.00%	Sep 30, 2026
8	Vanguard Russell 2000 ETF	100.29K	0.56%	▲ 1.09%	Sep 30, 2026
9	Goldman Sachs Small Cp Val Insghts Instl	93.35K	0.53%	▲ 25.84%	Jul 31, 2026
10	Fidelity VIP Disciplined Small Cap Init	85.96K	0.48%	▲ 0.00%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $356.63M
EBITDA: $193.38M
PEG Ratio: $2.22
Book Value: $-7.35
Earnings/Share: $-3.14
Profit Margin: -2.03%
Operating Margin: 4.03%
ROA (TTM): 3.30%
ROE (TTM): -3,548.58%
Revenue (TTM): $2.78B
Revenue/Share (TTM): $154.47
Earnings Growth (YOY): -91.90%
Revenue Growth (YOY): 2.20%
Valuation Metrics

Enterprise Value: $1.48B
Trailing P/E: 0.00
Forward P/E: 62.89
Shares Statistics

Shares Outstanding: 17.77M
Shares Float: 16.76M
% Insiders: 5.38%
% Institutions: 65.41%
Shares Short: 769.89K
Shares Short (Prior Month): 637.07K
Short Ratio: 2.91
Short % Float: 4.59%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$2.74B
Cost of Goods Sold
adjust
$-2.42B
Gross Profit
subtotal
$321.22M
SG&A
adjust
$-214.37M
Operating Income
subtotal
$106.85M
Other / Non-Operating Items
adjust
$-111.02M
Net Income
subtotal
$-4.17M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CPS",
        "Type": "Common Stock",
        "Name": "Cooper Stnd",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000PSXT64",
        "ISIN": null,
        "LEI": "549300VVOH2RQP5YMB08",
        "PrimaryTicker": "CPS.US",
        "CUSIP": null,
        "CIK": "0001320461",
        "EmployerIdNumber": "20-1945088",
        "FiscalYearEnd": "December",
        "IPODate": "2010-05-27",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Auto Parts",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Automobiles & Components",
        "GicIndustry": "Automobile Components",
        "GicSubIndustry": "Automotive Parts & Equipment",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Cooper-Standard Holdings Inc., through its subsidiary, manufactures sealing systems and fluid handling systems in the North America, Europe, the Asia Pacific, and the South America. The company offers sealing systems, such as dynamic seals, static seals, encapsulated glass, obstacle detection sensor system, variable extrusion, specialty sealing products, decorative trims, and frameless systems, as well as Fortrex materials platform, FlexiCore thermoplastic body seal, and FlushSeal sealing systems. It also provides fuel and brake delivery systems, including chassis and tank fuel lines, and bundles; metallic brake lines and bundles; quick connectors; low oligomer multi-layer convoluted tube; brake jounce lines; direct injection and port fuel rails; MagAlloy, a brake tube coating; ArmorTube, a brake tube coating; Series 300 and S300LT low temperature quick connect products; Gen III Posi-Lock quick connect products. In addition, the company offers fluid transfer systems comprising eCoFlow switch pump; heaters and coolant hoses; SAE and VDA quick connects; diesel particulate filter lines; charge air cooler ducts and assemblies; charged air cooling; transmission oil cooling hoses; multilayer tubing for glycol thermal management; PlastiCool 5000 high temperature MLT and 2000 multi-layer tubing for glycol thermal management; secondary air hoses; brake and clutch hoses; Easy-Lock, a quick connect; Ergo-Lock VDA quick connect and + VDA quick connect; plastic coolant hub; and TC3000 transmission oil cooling plastic tubing. Its products are primarily used in passenger vehicles and light trucks that are manufactured by automotive original equipment manufacturers and replacement markets. Cooper-Standard Holdings Inc. was founded in 1960 and is headquartered in Northville, Michigan.",
        "Address": "40300 Traditions Drive, Northville, MI, United States, 48168",
        "AddressData": {
            "Street": "40300 Traditions Drive",
            "City": "Northville",
            "State": "MI",
            "Country": "United States",
            "ZIP": "48168"
        },
        "Listings": [
            {
                "Code": "C31",
                "Exchange": "F",
                "Name": "Cooper-Standard Holdings Inc"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Jeffrey S. Edwards",
                "Title": "Chairman & CEO",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Jonathan P. Banas CPA",
                "Title": "Executive VP & CFO",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Christopher E. Couch",
                "Title": "President of Fluid Handling Systems & CTO",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Larry E. Ott",
                "Title": "Senior VP & Chief Human Resources Officer",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Patrick R. Clark",
                "Title": "President of Sealing Systems & Chief Manufacturing Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Ms. Alison S. Nudd",
                "Title": "VP & Chief Accounting Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Somasundhar  Venkatasubramanian",
                "Title": "Senior VP & Chief Information Technology Officer and AI Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Roger S. Hendriksen",
                "Title": "Director of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. MaryAnn Peterson Kanary",
                "Title": "Senior VP, Chief Legal Officer & Secretary",
                "YearBorn": "1976"
            },
            {
                "Name": "Ms. Shannon B. Quinn",
                "Title": "President of Industrial & Specialty Group",
                "YearBorn": "1970"
            }
        ],
        "Phone": "248 596 5900",
        "WebURL": "https://www.cooperstandard.com",
        "LogoURL": "/img/logos/US/cps.png",
        "FullTimeEmployees": 22000,
        "UpdatedAt": "2026-10-30"
    },
    "Highlights": {
        "MarketCapitalization": 356628000,
        "MarketCapitalizationMln": 356.628,
        "EBITDA": 193383008,
        "PERatio": null,
        "PEGRatio": 2.22,
        "WallStreetTargetPrice": 34,
        "BookValue": -7.348,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -3.14,
        "EPSEstimateCurrentYear": 2.445,
        "EPSEstimateNextYear": 5.275,
        "EPSEstimateNextQuarter": 0.9207,
        "EPSEstimateCurrentQuarter": 0.5523,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0203,
        "OperatingMarginTTM": 0.0403,
        "ReturnOnAssetsTTM": 0.033,
        "ReturnOnEquityTTM": -35.4858,
        "RevenueTTM": 2775580928,
        "RevenuePerShareTTM": 154.466,
        "QuarterlyRevenueGrowthYOY": 0.022,
        "GrossProfitTTM": 323468992,
        "DilutedEpsTTM": -3.14,
        "QuarterlyEarningsGrowthYOY": -0.919
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 62.8931,
        "PriceSalesTTM": 0.1285,
        "PriceBookMRQ": 1.8298,
        "EnterpriseValue": 1482798218,
        "EnterpriseValueRevenue": 0.5342,
        "EnterpriseValueEbitda": 11.2693
    },
    "SharesStats": {
        "SharesOutstanding": 17769208,
        "SharesFloat": 16763649,
        "PercentInsiders": 5.38,
        "PercentInstitutions": 65.412,
        "SharesShort": 769889,
        "SharesShortPriorMonth": 637067,
        "ShortRatio": 2.91,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0459
    },
    "Technicals": {
        "Beta": 2.049,
        "52WeekHigh": 47.98,
        "52WeekLow": 19.22,
        "50DayMA": 22.9336,
        "200DayMA": 28.6602,
        "SharesShort": 769889,
        "SharesShortPriorMonth": 637067,
        "ShortRatio": 2.91,
        "ShortPercent": 0.0459
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "4:1",
        "LastSplitDate": "2007-11-13",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.3333,
        "TargetPrice": 34,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 8.5309,
                "totalAssets": 0.0006,
                "currentShares": 1515877,
                "change": 85307,
                "change_p": 5.9631
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.3163,
                "totalAssets": 0.0004,
                "currentShares": 766980,
                "change": 22006,
                "change_p": 2.9539
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 3.7227,
                "totalAssets": 0.0008,
                "currentShares": 661486,
                "change": 410732,
                "change_p": 163.7988
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-06-30",
                "totalShares": 2.8539,
                "totalAssets": 0.0065,
                "currentShares": 507116,
                "change": 79337,
                "change_p": 18.5463
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.5184,
                "totalAssets": 0.0007,
                "currentShares": 447506,
                "change": 26638,
                "change_p": 6.3293
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 2.299,
                "totalAssets": 0.002,
                "currentShares": 408506,
                "change": 301,
                "change_p": 0.0737
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 2.1107,
                "totalAssets": 0.0009,
                "currentShares": 375055,
                "change": 65717,
                "change_p": 21.2444
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 2.0966,
                "totalAssets": 0.0003,
                "currentShares": 372546,
                "change": 12756,
                "change_p": 3.5454
            },
            {
                "name": "Intrinsic Edge Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.0783,
                "totalAssets": 1.0327,
                "currentShares": 369295,
                "change": 30000,
                "change_p": 8.8419
            },
            {
                "name": "EVR Research LP",
                "date": "2026-06-30",
                "totalShares": 2.026,
                "totalAssets": 4.8082,
                "currentShares": 360000,
                "change": -75000,
                "change_p": -17.2414
            },
            {
                "name": "Great Hill Capital LLC",
                "date": "2026-06-30",
                "totalShares": 1.8557,
                "totalAssets": 0.2077,
                "currentShares": 329738,
                "change": -1881,
                "change_p": -0.5672
            },
            {
                "name": "Fiduciary Alliance LLC",
                "date": "2026-06-30",
                "totalShares": 1.7227,
                "totalAssets": 0.5598,
                "currentShares": 306116,
                "change": -197855,
                "change_p": -39.2592
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 1.7033,
                "totalAssets": 0.0009,
                "currentShares": 302671,
                "change": 99034,
                "change_p": 48.6326
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.5928,
                "totalAssets": 0.0091,
                "currentShares": 283023,
                "change": -98073,
                "change_p": -25.7345
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 1.5696,
                "totalAssets": 0.0104,
                "currentShares": 278900,
                "change": -44800,
                "change_p": -13.84
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-06-30",
                "totalShares": 1.5682,
                "totalAssets": 0.0033,
                "currentShares": 278661,
                "change": -32137,
                "change_p": -10.3402
            },
            {
                "name": "Stifel Financial Corp",
                "date": "2026-06-30",
                "totalShares": 1.483,
                "totalAssets": 0.0059,
                "currentShares": 263512,
                "change": -10960,
                "change_p": -3.9931
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 1.2789,
                "totalAssets": 0.0003,
                "currentShares": 227258,
                "change": -17358,
                "change_p": -7.096
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.2476,
                "totalAssets": 0.0003,
                "currentShares": 221695,
                "change": 3334,
                "change_p": 1.5268
            },
            {
                "name": "Jacobs Levy Equity Management, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.2132,
                "totalAssets": 0.021,
                "currentShares": 215568,
                "change": -12897,
                "change_p": -5.6451
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.0457,
                "totalAssets": 0.0005,
                "currentShares": 541202,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.6791,
                "totalAssets": 0.0129,
                "currentShares": 476054,
                "change": -5504,
                "change_p": -1.143
            },
            {
                "name": "Fidelity Growth Strategies",
                "date": "2026-08-31",
                "totalShares": 1.5544,
                "totalAssets": 0.1875,
                "currentShares": 276200,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Enhanced Small Cap Core ETF",
                "date": "2026-09-30",
                "totalShares": 1.2041,
                "totalAssets": 0.0695,
                "currentShares": 213964,
                "change": 447,
                "change_p": 0.2094
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.0602,
                "totalAssets": 0.0163,
                "currentShares": 188395,
                "change": 2112,
                "change_p": 1.1338
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 1.0035,
                "totalAssets": 0.0269,
                "currentShares": 178322,
                "change": 270,
                "change_p": 0.1516
            },
            {
                "name": "Concourse Capital Focused Equity ETF",
                "date": "2026-09-30",
                "totalShares": 0.6234,
                "totalAssets": 7.3303,
                "currentShares": 110776,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5644,
                "totalAssets": 0.0118,
                "currentShares": 100292,
                "change": 1086,
                "change_p": 1.0947
            },
            {
                "name": "Goldman Sachs Small Cp Val Insghts Instl",
                "date": "2026-07-31",
                "totalShares": 0.5253,
                "totalAssets": 0.208,
                "currentShares": 93348,
                "change": 19166,
                "change_p": 25.8365
            },
            {
                "name": "Fidelity VIP Disciplined Small Cap Init",
                "date": "2026-07-31",
                "totalShares": 0.4837,
                "totalAssets": 0.3779,
                "currentShares": 85956,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-08-31",
                "totalShares": 0.4404,
                "totalAssets": 0.0106,
                "currentShares": 78247,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Growth Strategies K6",
                "date": "2026-08-31",
                "totalShares": 0.4069,
                "totalAssets": 0.1865,
                "currentShares": 72300,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Consumer Discretionary ETF",
                "date": "2026-09-30",
                "totalShares": 0.3633,
                "totalAssets": 0.0218,
                "currentShares": 64562,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-08-31",
                "totalShares": 0.3575,
                "totalAssets": 0.0215,
                "currentShares": 63520,
                "change": 38,
                "change_p": 0.0599
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.3292,
                "totalAssets": 0.0082,
                "currentShares": 58492,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Advantage Small Cap Core Instl",
                "date": "2026-09-30",
                "totalShares": 0.3246,
                "totalAssets": 0.0225,
                "currentShares": 57674,
                "change": -14264,
                "change_p": -19.8282
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.3064,
                "totalAssets": 0.0845,
                "currentShares": 54453,
                "change": -376,
                "change_p": -0.6858
            },
            {
                "name": "Adara Smaller Companies",
                "date": "2026-09-30",
                "totalShares": 0.2896,
                "totalAssets": 0.1315,
                "currentShares": 51460,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.2752,
                "totalAssets": 0.0033,
                "currentShares": 48908,
                "change": -21952,
                "change_p": -30.9794
            },
            {
                "name": "Multi-Manager Small Cap Eq Strat Inst",
                "date": "2026-09-30",
                "totalShares": 0.2523,
                "totalAssets": 0.088,
                "currentShares": 44834,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "David John Mastrocola",
            "transactionDate": "2026-03-13",
            "transactionCode": "P",
            "transactionAmount": 3391,
            "transactionPrice": 29.77,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1320461/000151583926000002/xslF345X05/wk-form4_1773435940.xml"
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "David John Mastrocola",
            "transactionDate": "2026-03-12",
            "transactionCode": "P",
            "transactionAmount": 1494,
            "transactionPrice": 30.25,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1320461/000151583926000002/xslF345X05/wk-form4_1773435940.xml"
        },
        {
            "date": "2026-03-11",
            "ownerCik": null,
            "ownerName": "David John Mastrocola",
            "transactionDate": "2026-03-11",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 31,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1320461/000151583926000002/xslF345X05/wk-form4_1773435940.xml"
        },
        {
            "date": "2025-11-10",
            "ownerCik": null,
            "ownerName": "David John Mastrocola",
            "transactionDate": "2025-11-10",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 29.05,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1320461/000132046125000160/xslF345X05/wk-form4_1763071645.xml"
        },
        {
            "date": "2025-11-03",
            "ownerCik": null,
            "ownerName": "Jonathan P Banas",
            "transactionDate": "2025-11-03",
            "transactionCode": "P",
            "transactionAmount": 500,
            "transactionPrice": 29.95,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1320461/000132046125000158/xslF345X05/wk-form4_1762359938.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "18.0517",
                "shares": 18051700
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "18.7353",
                "shares": 18735300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "17.9924",
                "shares": 17992400
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "17.4272",
                "shares": 17427200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "17.2189",
                "shares": 17218900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "17.0991",
                "shares": 17099100
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "16.9285",
                "shares": 16928500
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "16.8599",
                "shares": 16859900
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "17.7617",
                "shares": 17761700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "18.5914",
                "shares": 18591400
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "18.8092",
                "shares": 18809200
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "18.6738",
                "shares": 18673800
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "17.0626",
                "shares": 17062600
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "16.6566",
                "shares": 16656600.000000002
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "16.6211",
                "shares": 16621099.999999998
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "17.7059",
                "shares": 17705900
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "18.6000",
                "shares": 18600000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "18.3761",
                "shares": 18376100
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "18.0517",
                "shares": 18051700
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "17.9700",
                "shares": 17970000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "18.7353",
                "shares": 18735300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "17.8409",
                "shares": 17840900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "18.0580",
                "shares": 18058000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "17.9120",
                "shares": 17912000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "17.9924",
                "shares": 17992400
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "17.6120",
                "shares": 17612000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "17.5640",
                "shares": 17564000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "17.4621",
                "shares": 17462100
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "17.4272",
                "shares": 17427200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "17.5602",
                "shares": 17560200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "17.3349",
                "shares": 17334900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "17.2294",
                "shares": 17229400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "17.2189",
                "shares": 17218900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "17.2182",
                "shares": 17218200
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "17.1891",
                "shares": 17189100
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "17.1364",
                "shares": 17136400
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "17.0991",
                "shares": 17099100
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "17.0978",
                "shares": 17097800
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "17.0311",
                "shares": 17031100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "16.9512",
                "shares": 16951200
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "16.9285",
                "shares": 16928500
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "17.0150",
                "shares": 17015000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "16.9150",
                "shares": 16915000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "16.8837",
                "shares": 16883700
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "16.8599",
                "shares": 16859900
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "16.8807",
                "shares": 16880700
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "17.3765",
                "shares": 17376500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "17.5352",
                "shares": 17535200
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "17.7617",
                "shares": 17761700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "18.2092",
                "shares": 18209200
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "18.3718",
                "shares": 18371800
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "18.5111",
                "shares": 18511100
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "18.5914",
                "shares": 18591400
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "18.6805",
                "shares": 18680500
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "18.8660",
                "shares": 18866000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "18.9726",
                "shares": 18972600
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "18.8092",
                "shares": 18809200
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "18.7607",
                "shares": 18760700
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "18.5916",
                "shares": 18591600
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "18.6774",
                "shares": 18677400
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "18.6738",
                "shares": 18673800
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "18.3888",
                "shares": 18388800
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "18.4105",
                "shares": 18410500
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "18.2496",
                "shares": 18249600
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "17.0626",
                "shares": 17062600
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "18.4157",
                "shares": 18415700
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "18.4302",
                "shares": 18430200
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "17.9203",
                "shares": 17920300
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "16.6566",
                "shares": 16656600.000000002
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "14.2520",
                "shares": 14252000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "15.4112",
                "shares": 15411200
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "17.7114",
                "shares": 17711400
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "16.6211",
                "shares": 16621099.999999998
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "18.2938",
                "shares": 18293800
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "18.7128",
                "shares": 18712800
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "19.0868",
                "shares": 19086800
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "17.7059",
                "shares": 17705900
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "19.1034",
                "shares": 19103400
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "18.7128",
                "shares": 18712800
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "19.4006",
                "shares": 19400600
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "18.6000",
                "shares": 18600000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "19.2840",
                "shares": 19284000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "18.2000",
                "shares": 18200000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "18.3761",
                "shares": 18376100
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "3.2000",
                "shares": 3200000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "3.2000",
                "shares": 3200000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.31,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": 0.57,
                "epsDifference": -0.7,
                "surprisePercent": -122.807
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.17,
                "epsDifference": -0.12,
                "surprisePercent": -70.5882
            },
            "2025-12-31": {
                "reportDate": "2026-02-12",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.73,
                "epsEstimate": -1.13,
                "epsDifference": -0.6,
                "surprisePercent": -53.0973
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": 0.22,
                "epsDifference": -0.46,
                "surprisePercent": -209.0909
            },
            "2025-06-30": {
                "reportDate": "2025-07-31",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.06,
                "epsDifference": 0.12,
                "surprisePercent": 200
            },
            "2025-03-31": {
                "reportDate": "2025-05-01",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": -0.75,
                "epsDifference": 0.94,
                "surprisePercent": 125.3333
            },
            "2024-12-31": {
                "reportDate": "2025-02-13",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": 0.06,
                "epsDifference": -0.22,
                "surprisePercent": -366.6667
            },
            "2024-09-30": {
                "reportDate": "2024-10-31",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.68,
                "epsEstimate": -1.18,
                "epsDifference": 0.5,
                "surprisePercent": 42.3729
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.64,
                "epsEstimate": -1.06,
                "epsDifference": 0.42,
                "surprisePercent": 39.6226
            },
            "2024-03-31": {
                "reportDate": "2024-05-06",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.75,
                "epsEstimate": -2.01,
                "epsDifference": 0.26,
                "surprisePercent": 12.9353
            },
            "2023-12-31": {
                "reportDate": "2024-02-15",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.79,
                "epsEstimate": -1.92,
                "epsDifference": 0.13,
                "surprisePercent": 6.7708
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": -0.82,
                "epsDifference": 1.67,
                "surprisePercent": 203.6585
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.15,
                "epsEstimate": -1.86,
                "epsDifference": 0.71,
                "surprisePercent": 38.172
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.68,
                "epsEstimate": -1.89,
                "epsDifference": -0.79,
                "surprisePercent": -41.7989
            },
            "2022-12-31": {
                "reportDate": "2023-02-16",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.85,
                "epsEstimate": -0.78,
                "epsDifference": -1.07,
                "surprisePercent": -137.1795
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.71,
                "epsEstimate": -1.68,
                "epsDifference": -0.03,
                "surprisePercent": -1.7857
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.4,
                "epsEstimate": -3.48,
                "epsDifference": 0.08,
                "surprisePercent": 2.2989
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3,
                "epsEstimate": -2.55,
                "epsDifference": -0.45,
                "surprisePercent": -17.6471
            },
            "2021-12-31": {
                "reportDate": "2022-02-17",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.94,
                "epsEstimate": -2.7,
                "epsDifference": -0.24,
                "surprisePercent": -8.8889
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -6.23,
                "epsEstimate": -3.13,
                "epsDifference": -3.1,
                "surprisePercent": -99.0415
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3,
                "epsEstimate": -3.48,
                "epsDifference": 0.48,
                "surprisePercent": 13.7931
            },
            "2021-03-31": {
                "reportDate": "2021-05-07",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.85,
                "epsEstimate": -0.85,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-12-31": {
                "reportDate": "2021-02-16",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.17,
                "epsDifference": 0.02,
                "surprisePercent": 11.7647
            },
            "2020-09-30": {
                "reportDate": "2020-11-04",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": -1.64,
                "epsDifference": 1.85,
                "surprisePercent": 112.8049
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -6.61,
                "epsEstimate": -7.83,
                "epsDifference": 1.22,
                "surprisePercent": 15.5811
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.16,
                "epsEstimate": -0.81,
                "epsDifference": -1.35,
                "surprisePercent": -166.6667
            },
            "2019-12-31": {
                "reportDate": "2020-02-24",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.32,
                "epsEstimate": -0.6,
                "epsDifference": -0.72,
                "surprisePercent": -120
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": 0.82,
                "epsDifference": -1.13,
                "surprisePercent": -137.8049
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.96,
                "epsDifference": -0.65,
                "surprisePercent": -67.7083
            },
            "2019-03-31": {
                "reportDate": "2019-05-01",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 1,
                "epsDifference": -0.33,
                "surprisePercent": -33
            },
            "2018-12-31": {
                "reportDate": "2019-02-14",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.53,
                "epsEstimate": 1.93,
                "epsDifference": -0.4,
                "surprisePercent": -20.7254
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.05,
                "epsEstimate": 2.21,
                "epsDifference": -1.16,
                "surprisePercent": -52.4887
            },
            "2018-06-30": {
                "reportDate": "2018-07-31",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.74,
                "epsEstimate": 2.99,
                "epsDifference": -0.25,
                "surprisePercent": -8.3612
            },
            "2018-03-31": {
                "reportDate": "2018-05-01",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.45,
                "epsEstimate": 2.91,
                "epsDifference": 0.54,
                "surprisePercent": 18.5567
            },
            "2017-12-31": {
                "reportDate": "2018-02-15",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.42,
                "epsEstimate": 3.1,
                "epsDifference": 0.32,
                "surprisePercent": 10.3226
            },
            "2017-09-30": {
                "reportDate": "2017-10-31",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.11,
                "epsEstimate": 2.35,
                "epsDifference": -0.24,
                "surprisePercent": -10.2128
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.6,
                "epsEstimate": 2.58,
                "epsDifference": 0.02,
                "surprisePercent": 0.7752
            },
            "2017-03-31": {
                "reportDate": "2017-05-02",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.95,
                "epsEstimate": 2.52,
                "epsDifference": 0.43,
                "surprisePercent": 17.0635
            },
            "2016-12-31": {
                "reportDate": "2017-02-16",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.8,
                "epsEstimate": 2.39,
                "epsDifference": 0.41,
                "surprisePercent": 17.1548
            },
            "2016-09-30": {
                "reportDate": "2016-10-31",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.48,
                "epsEstimate": 2.37,
                "epsDifference": 0.11,
                "surprisePercent": 4.6414
            },
            "2016-06-30": {
                "reportDate": "2016-07-28",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.85,
                "epsEstimate": 2.35,
                "epsDifference": 0.5,
                "surprisePercent": 21.2766
            },
            "2016-03-31": {
                "reportDate": "2016-05-03",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.54,
                "epsEstimate": 1.67,
                "epsDifference": 0.87,
                "surprisePercent": 52.0958
            },
            "2015-12-31": {
                "reportDate": "2016-02-22",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.01,
                "epsEstimate": 1.73,
                "epsDifference": 1.28,
                "surprisePercent": 73.9884
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.21,
                "epsEstimate": 1.48,
                "epsDifference": 0.73,
                "surprisePercent": 49.3243
            },
            "2015-06-30": {
                "reportDate": "2015-07-30",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.17,
                "epsEstimate": 1.88,
                "epsDifference": 0.29,
                "surprisePercent": 15.4255
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.45,
                "epsEstimate": 1.43,
                "epsDifference": 0.02,
                "surprisePercent": 1.3986
            },
            "2014-12-31": {
                "reportDate": "2015-02-24",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 1.19,
                "epsDifference": -0.73,
                "surprisePercent": -61.3445
            },
            "2014-09-30": {
                "reportDate": "2014-10-31",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.79,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-07-31",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.721,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-05-06",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.1013,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-02-24",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.9754,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-10-30",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.0775,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-08-08",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.3336,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-05-09",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.8639,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-02-25",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.7,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-11-08",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4393,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-08-10",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.2766,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-05-10",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.9004,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-03-12",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-11-10",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5782,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-08-11",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.7134,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-05-10",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.7787,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2010-12-31",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5595,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-09-30",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.8643,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-06-30": {
                "reportDate": "2010-06-30",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 34.9958,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.1575",
                "earningsEstimateAvg": "5.2750",
                "earningsEstimateLow": "4.7300",
                "earningsEstimateHigh": "5.8200",
                "earningsEstimateYearAgoEps": "2.4450",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.1575",
                "revenueEstimateAvg": "2988466670.00",
                "revenueEstimateLow": "2925000000.00",
                "revenueEstimateHigh": "3028400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0547",
                "epsTrendCurrent": "5.2750",
                "epsTrend7daysAgo": "5.2750",
                "epsTrend30daysAgo": "4.5179",
                "epsTrend60daysAgo": "4.5179",
                "epsTrend90daysAgo": "4.4212",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "2.4133",
                "earningsEstimateAvg": "2.4450",
                "earningsEstimateLow": "2.1800",
                "earningsEstimateHigh": "2.7100",
                "earningsEstimateYearAgoEps": "-1.7300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.4133",
                "revenueEstimateAvg": "2833466670.00",
                "revenueEstimateLow": "2820000000.00",
                "revenueEstimateHigh": "2849000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0338",
                "epsTrendCurrent": "2.4450",
                "epsTrend7daysAgo": "2.4450",
                "epsTrend30daysAgo": "2.2787",
                "epsTrend60daysAgo": "2.2787",
                "epsTrend90daysAgo": "2.2184",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "5.9167",
                "earningsEstimateAvg": "1.1800",
                "earningsEstimateLow": "1.1800",
                "earningsEstimateHigh": "1.1800",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "5.9167",
                "revenueEstimateAvg": "714733330.00",
                "revenueEstimateLow": "690000000.00",
                "revenueEstimateHigh": "727400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0277",
                "epsTrendCurrent": "1.1800",
                "epsTrend7daysAgo": "1.2356",
                "epsTrend30daysAgo": "1.2356",
                "epsTrend60daysAgo": "1.1800",
                "epsTrend90daysAgo": "0.9474",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "8.2052",
                "earningsEstimateAvg": "0.5523",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "8.2052",
                "revenueEstimateAvg": "708900000.00",
                "revenueEstimateLow": "699100000.00",
                "revenueEstimateHigh": "723000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0041",
                "epsTrendCurrent": "0.5523",
                "epsTrend7daysAgo": "0.5823",
                "epsTrend30daysAgo": "0.5823",
                "epsTrend60daysAgo": "0.5895",
                "epsTrend90daysAgo": "0.7428",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-1.8708",
                "earningsEstimateAvg": "-0.1655",
                "earningsEstimateLow": "-0.3164",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.8708",
                "revenueEstimateAvg": "660000000.00",
                "revenueEstimateLow": "644900000.00",
                "revenueEstimateHigh": "680100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0106",
                "epsTrendCurrent": "-0.1655",
                "epsTrend7daysAgo": "-0.2727",
                "epsTrend30daysAgo": "-0.2094",
                "epsTrend60daysAgo": "-0.2094",
                "epsTrend90daysAgo": "0.4525",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.6477",
                "earningsEstimateAvg": "-1.1380",
                "earningsEstimateLow": "-1.3361",
                "earningsEstimateHigh": "-0.9400",
                "earningsEstimateYearAgoEps": "-3.2300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6477",
                "revenueEstimateAvg": "2710661330.00",
                "revenueEstimateLow": "2699984000.00",
                "revenueEstimateHigh": "2732000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0074",
                "epsTrendCurrent": "-1.1380",
                "epsTrend7daysAgo": "-3.3212",
                "epsTrend30daysAgo": "-3.3212",
                "epsTrend60daysAgo": "-3.3212",
                "epsTrend90daysAgo": "0.7216",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "1.3184",
                "earningsEstimateAvg": "0.2165",
                "earningsEstimateLow": "-0.0670",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "-0.6800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.3184",
                "revenueEstimateAvg": "705233330.00",
                "revenueEstimateLow": "671700000.00",
                "revenueEstimateHigh": "745700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0290",
                "epsTrendCurrent": "0.2165",
                "epsTrend7daysAgo": "0.1565",
                "epsTrend30daysAgo": "0.1565",
                "epsTrend60daysAgo": "-0.0670",
                "epsTrend90daysAgo": "-0.5889",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.9132",
                "earningsEstimateAvg": "-0.0556",
                "earningsEstimateLow": "-0.0556",
                "earningsEstimateHigh": "-0.0556",
                "earningsEstimateYearAgoEps": "-0.6400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9132",
                "revenueEstimateAvg": "687000000.00",
                "revenueEstimateLow": "687000000.00",
                "revenueEstimateHigh": "687000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0302",
                "epsTrendCurrent": "-0.0556",
                "epsTrend7daysAgo": "-0.3028",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.2500",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.5692",
                "earningsEstimateAvg": "-0.7539",
                "earningsEstimateLow": "-0.9300",
                "earningsEstimateHigh": "-0.5778",
                "earningsEstimateYearAgoEps": "-1.7500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5692",
                "revenueEstimateAvg": "665000000.00",
                "revenueEstimateLow": "660000000.00",
                "revenueEstimateHigh": "670000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0169",
                "epsTrendCurrent": "-0.7539",
                "epsTrend7daysAgo": "-0.9300",
                "epsTrend30daysAgo": "-0.9300",
                "epsTrend60daysAgo": "-0.9300",
                "epsTrend90daysAgo": "-0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.3671",
                "earningsEstimateAvg": "-3.0000",
                "earningsEstimateLow": "-3.0000",
                "earningsEstimateHigh": "-3.0000",
                "earningsEstimateYearAgoEps": "-4.7400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3671",
                "revenueEstimateAvg": "2750000000.00",
                "revenueEstimateLow": "2750000000.00",
                "revenueEstimateHigh": "2750000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0234",
                "epsTrendCurrent": "-3.0000",
                "epsTrend7daysAgo": "-3.5600",
                "epsTrend30daysAgo": "-3.2700",
                "epsTrend60daysAgo": "-3.2700",
                "epsTrend90daysAgo": "-2.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-2.3720",
                "earningsEstimateAvg": "-1.1800",
                "earningsEstimateLow": "-1.1800",
                "earningsEstimateHigh": "-1.1800",
                "earningsEstimateYearAgoEps": "0.8600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-2.3720",
                "revenueEstimateAvg": "663000000.00",
                "revenueEstimateLow": "663000000.00",
                "revenueEstimateHigh": "663000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0460",
                "epsTrendCurrent": "-1.1800",
                "epsTrend7daysAgo": "-1.1800",
                "epsTrend30daysAgo": "-0.8400",
                "epsTrend60daysAgo": "-0.8400",
                "epsTrend90daysAgo": "-0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.8170",
                "earningsEstimateAvg": "-2.0900",
                "earningsEstimateLow": "-2.0900",
                "earningsEstimateHigh": "-2.0900",
                "earningsEstimateYearAgoEps": "-1.1500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.8170",
                "revenueEstimateAvg": "735500000.00",
                "revenueEstimateLow": "735500000.00",
                "revenueEstimateHigh": "735500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0470",
                "epsTrendCurrent": "-2.0900",
                "epsTrend7daysAgo": "-2.0900",
                "epsTrend30daysAgo": "-1.8200",
                "epsTrend60daysAgo": "-1.8200",
                "epsTrend90daysAgo": "-0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "-2.0100",
                "earningsEstimateLow": "-2.0100",
                "earningsEstimateHigh": "-2.0100",
                "earningsEstimateYearAgoEps": "-2.6800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "676425000.00",
                "revenueEstimateLow": "672500000.00",
                "revenueEstimateHigh": "672500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0090",
                "epsTrendCurrent": "-2.0100",
                "epsTrend7daysAgo": "-2.0100",
                "epsTrend30daysAgo": "-1.1600",
                "epsTrend60daysAgo": "-1.1600",
                "epsTrend90daysAgo": "-0.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.6190",
                "earningsEstimateAvg": "-3.8000",
                "earningsEstimateLow": "-3.8000",
                "earningsEstimateHigh": "-3.8000",
                "earningsEstimateYearAgoEps": "-9.9800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6190",
                "revenueEstimateAvg": "2835000000.00",
                "revenueEstimateLow": "2835000000.00",
                "revenueEstimateHigh": "2835000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1230",
                "epsTrendCurrent": "-3.8000",
                "epsTrend7daysAgo": "-3.8000",
                "epsTrend30daysAgo": "-3.8000",
                "epsTrend60daysAgo": "-3.8000",
                "epsTrend90daysAgo": "-3.8000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.5200",
                "earningsEstimateAvg": "-0.8200",
                "earningsEstimateLow": "-0.8200",
                "earningsEstimateHigh": "-0.8200",
                "earningsEstimateYearAgoEps": "-1.7100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5200",
                "revenueEstimateAvg": "695000000.00",
                "revenueEstimateLow": "695000000.00",
                "revenueEstimateHigh": "695000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0580",
                "epsTrendCurrent": "-0.8200",
                "epsTrend7daysAgo": "-0.8200",
                "epsTrend30daysAgo": "-0.8200",
                "epsTrend60daysAgo": "-0.8200",
                "epsTrend90daysAgo": "-0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.4530",
                "earningsEstimateAvg": "-1.8600",
                "earningsEstimateLow": "-1.8600",
                "earningsEstimateHigh": "-1.8600",
                "earningsEstimateYearAgoEps": "-3.4000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4530",
                "revenueEstimateAvg": "702500000.00",
                "revenueEstimateLow": "702500000.00",
                "revenueEstimateHigh": "702500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1590",
                "epsTrendCurrent": "-1.8600",
                "epsTrend7daysAgo": "-1.8600",
                "epsTrend30daysAgo": "-1.8600",
                "epsTrend60daysAgo": "-1.8600",
                "epsTrend90daysAgo": "-1.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.3700",
                "earningsEstimateAvg": "-1.8900",
                "earningsEstimateLow": "-1.8900",
                "earningsEstimateHigh": "-1.8900",
                "earningsEstimateYearAgoEps": "-3.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3700",
                "revenueEstimateAvg": "682458000.00",
                "revenueEstimateLow": "648000000.00",
                "revenueEstimateHigh": "648000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1130",
                "epsTrendCurrent": "-1.8900",
                "epsTrend7daysAgo": "-1.8900",
                "epsTrend30daysAgo": "-1.1700",
                "epsTrend60daysAgo": "-1.1700",
                "epsTrend90daysAgo": "-1.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.3800",
                "earningsEstimateAvg": "-8.0900",
                "earningsEstimateLow": "-8.0900",
                "earningsEstimateHigh": "-8.0900",
                "earningsEstimateYearAgoEps": "-13.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3800",
                "revenueEstimateAvg": "2545000000.00",
                "revenueEstimateLow": "2545000000.00",
                "revenueEstimateHigh": "2545000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0920",
                "epsTrendCurrent": "-8.0900",
                "epsTrend7daysAgo": "-8.0900",
                "epsTrend30daysAgo": "-8.6000",
                "epsTrend60daysAgo": "-8.6000",
                "epsTrend90daysAgo": "-8.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.7300",
                "earningsEstimateAvg": "-1.6800",
                "earningsEstimateLow": "-1.8400",
                "earningsEstimateHigh": "-1.5300",
                "earningsEstimateYearAgoEps": "-6.2300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7300",
                "revenueEstimateAvg": "638900000.00",
                "revenueEstimateLow": "635800000.00",
                "revenueEstimateHigh": "642000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.6800",
                "epsTrend7daysAgo": "-1.6800",
                "epsTrend30daysAgo": "-1.6800",
                "epsTrend60daysAgo": "-1.6800",
                "epsTrend90daysAgo": "-1.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.1600",
                "earningsEstimateAvg": "-3.4800",
                "earningsEstimateLow": "-3.7400",
                "earningsEstimateHigh": "-3.2200",
                "earningsEstimateYearAgoEps": "-3.0000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1600",
                "revenueEstimateAvg": "576050000.00",
                "revenueEstimateLow": "558100000.00",
                "revenueEstimateHigh": "594000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1520",
                "epsTrendCurrent": "-3.4800",
                "epsTrend7daysAgo": "-3.4800",
                "epsTrend30daysAgo": "-3.4800",
                "epsTrend60daysAgo": "-2.6800",
                "epsTrend90daysAgo": "-1.9800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-2.0000",
                "earningsEstimateAvg": "-2.5500",
                "earningsEstimateLow": "-2.6300",
                "earningsEstimateHigh": "-2.4700",
                "earningsEstimateYearAgoEps": "-0.8500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.0000",
                "revenueEstimateAvg": "608300000.00",
                "revenueEstimateLow": "600000000.00",
                "revenueEstimateHigh": "616600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0910",
                "epsTrendCurrent": "-2.5500",
                "epsTrend7daysAgo": "-2.5500",
                "epsTrend30daysAgo": "-2.5500",
                "epsTrend60daysAgo": "-2.5500",
                "epsTrend90daysAgo": "-1.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.5380",
                "earningsEstimateAvg": "-12.8600",
                "earningsEstimateLow": "-12.8600",
                "earningsEstimateHigh": "-12.8600",
                "earningsEstimateYearAgoEps": "-8.3600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5380",
                "revenueEstimateAvg": "2323550000.00",
                "revenueEstimateLow": "2317100000.00",
                "revenueEstimateHigh": "2330000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0220",
                "epsTrendCurrent": "-12.8600",
                "epsTrend7daysAgo": "-12.8600",
                "epsTrend30daysAgo": "-12.8600",
                "epsTrend60daysAgo": "-12.8600",
                "epsTrend90daysAgo": "-12.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-7.4290",
                "earningsEstimateAvg": "-1.3500",
                "earningsEstimateLow": "-1.3500",
                "earningsEstimateHigh": "-1.3500",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-7.4290",
                "revenueEstimateAvg": "615000000.00",
                "revenueEstimateLow": "615000000.00",
                "revenueEstimateHigh": "615000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1000",
                "epsTrendCurrent": "-1.3500",
                "epsTrend7daysAgo": "-1.3500",
                "epsTrend30daysAgo": "-1.3500",
                "epsTrend60daysAgo": "-0.4800",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.4740",
                "earningsEstimateAvg": "-3.4800",
                "earningsEstimateLow": "-3.4800",
                "earningsEstimateHigh": "-3.4800",
                "earningsEstimateYearAgoEps": "-6.6100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4740",
                "revenueEstimateAvg": "533185000.00",
                "revenueEstimateLow": "500000000.00",
                "revenueEstimateHigh": "500000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-3.4800",
                "epsTrend7daysAgo": "-3.4800",
                "epsTrend30daysAgo": "-3.4800",
                "epsTrend60daysAgo": "-1.6300",
                "epsTrend90daysAgo": "-1.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.6060",
                "earningsEstimateAvg": "-0.8500",
                "earningsEstimateLow": "-0.8500",
                "earningsEstimateHigh": "-0.8500",
                "earningsEstimateYearAgoEps": "-2.1600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6060",
                "revenueEstimateAvg": "625000000.00",
                "revenueEstimateLow": "625000000.00",
                "revenueEstimateHigh": "625000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0460",
                "epsTrendCurrent": "-0.8500",
                "epsTrend7daysAgo": "-0.8500",
                "epsTrend30daysAgo": "-0.8500",
                "epsTrend60daysAgo": "-0.8500",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-42.9470",
                "earningsEstimateAvg": "-8.3500",
                "earningsEstimateLow": "-8.3500",
                "earningsEstimateHigh": "-8.3500",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-42.9470",
                "revenueEstimateAvg": "2350000000.00",
                "revenueEstimateLow": "2350000000.00",
                "revenueEstimateHigh": "2350000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2440",
                "epsTrendCurrent": "-8.3500",
                "epsTrend7daysAgo": "-8.3500",
                "epsTrend30daysAgo": "-8.3500",
                "epsTrend60daysAgo": "-8.3500",
                "epsTrend90daysAgo": "-8.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-4.2900",
                "earningsEstimateAvg": "-1.6400",
                "earningsEstimateLow": "-1.6400",
                "earningsEstimateHigh": "-1.6400",
                "earningsEstimateYearAgoEps": "-0.3100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-4.2900",
                "revenueEstimateAvg": "565000000.00",
                "revenueEstimateLow": "565000000.00",
                "revenueEstimateHigh": "565000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2250",
                "epsTrendCurrent": "-1.6400",
                "epsTrend7daysAgo": "-1.6400",
                "epsTrend30daysAgo": "-1.6400",
                "epsTrend60daysAgo": "-1.6400",
                "epsTrend90daysAgo": "-1.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-26.0970",
                "earningsEstimateAvg": "-7.7800",
                "earningsEstimateLow": "-7.7800",
                "earningsEstimateHigh": "-7.7800",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-26.0970",
                "revenueEstimateAvg": "311000000.00",
                "revenueEstimateLow": "311000000.00",
                "revenueEstimateHigh": "311000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.6300",
                "epsTrendCurrent": "-7.7800",
                "epsTrend7daysAgo": "-7.7800",
                "epsTrend30daysAgo": "-5.0600",
                "epsTrend60daysAgo": "-5.0600",
                "epsTrend90daysAgo": "-0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-2.2090",
                "earningsEstimateAvg": "-0.8100",
                "earningsEstimateLow": "-0.8100",
                "earningsEstimateHigh": "-0.8100",
                "earningsEstimateYearAgoEps": "0.6700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-2.2090",
                "revenueEstimateAvg": "730000000.00",
                "revenueEstimateLow": "730000000.00",
                "revenueEstimateHigh": "730000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.8100",
                "epsTrend7daysAgo": "-0.8100",
                "epsTrend30daysAgo": "-0.8400",
                "epsTrend60daysAgo": "-0.4800",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.9870",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "8.7900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.9870",
                "revenueEstimateAvg": "3064120000.00",
                "revenueEstimateLow": "3024370000.00",
                "revenueEstimateHigh": "3100000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1560",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.5810",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "-0.6800",
                "earningsEstimateHigh": "1.0500",
                "earningsEstimateYearAgoEps": "1.0500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5810",
                "revenueEstimateAvg": "688470000.00",
                "revenueEstimateLow": "665880000.00",
                "revenueEstimateHigh": "706600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "1.0200",
                "epsTrend60daysAgo": "1.0600",
                "epsTrend90daysAgo": "1.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.6500",
                "earningsEstimateAvg": "0.9600",
                "earningsEstimateLow": "0.8000",
                "earningsEstimateHigh": "1.2000",
                "earningsEstimateYearAgoEps": "2.7400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6500",
                "revenueEstimateAvg": "841040000.00",
                "revenueEstimateLow": "820000000.00",
                "revenueEstimateHigh": "855720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0940",
                "epsTrendCurrent": "0.9600",
                "epsTrend7daysAgo": "0.9600",
                "epsTrend30daysAgo": "1.1100",
                "epsTrend60daysAgo": "1.1400",
                "epsTrend90daysAgo": "1.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.7100",
                "earningsEstimateAvg": "1.0000",
                "earningsEstimateLow": "0.9100",
                "earningsEstimateHigh": "1.1500",
                "earningsEstimateYearAgoEps": "3.4500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.7100",
                "revenueEstimateAvg": "887550000.00",
                "revenueEstimateLow": "850000000.00",
                "revenueEstimateHigh": "902000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0830",
                "epsTrendCurrent": "1.0000",
                "epsTrend7daysAgo": "1.0700",
                "epsTrend30daysAgo": "1.3200",
                "epsTrend60daysAgo": "1.3200",
                "epsTrend90daysAgo": "2.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.1710",
                "earningsEstimateAvg": "9.1900",
                "earningsEstimateLow": "8.9300",
                "earningsEstimateHigh": "9.5000",
                "earningsEstimateYearAgoEps": "11.0800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1710",
                "revenueEstimateAvg": "3648900000.00",
                "revenueEstimateLow": "3641000000.00",
                "revenueEstimateHigh": "3655360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0090",
                "epsTrendCurrent": "9.1900",
                "epsTrend7daysAgo": "9.3200",
                "epsTrend30daysAgo": "9.3200",
                "epsTrend60daysAgo": "9.3200",
                "epsTrend90daysAgo": "9.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.1090",
                "earningsEstimateAvg": "2.3400",
                "earningsEstimateLow": "2.1300",
                "earningsEstimateHigh": "2.6500",
                "earningsEstimateYearAgoEps": "2.1100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1090",
                "revenueEstimateAvg": "851100000.00",
                "revenueEstimateLow": "834910000.00",
                "revenueEstimateHigh": "866790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0210",
                "epsTrendCurrent": "2.3400",
                "epsTrend7daysAgo": "2.3400",
                "epsTrend30daysAgo": "2.5900",
                "epsTrend60daysAgo": "2.5900",
                "epsTrend90daysAgo": "2.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.1880",
                "earningsEstimateAvg": "3.0900",
                "earningsEstimateLow": "2.7500",
                "earningsEstimateHigh": "3.2200",
                "earningsEstimateYearAgoEps": "2.6000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1880",
                "revenueEstimateAvg": "908100000.00",
                "revenueEstimateLow": "893780000.00",
                "revenueEstimateHigh": "925100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0010",
                "epsTrendCurrent": "3.0900",
                "epsTrend7daysAgo": "3.0900",
                "epsTrend30daysAgo": "3.1900",
                "epsTrend60daysAgo": "3.2000",
                "epsTrend90daysAgo": "3.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.0030",
                "earningsEstimateAvg": "2.9400",
                "earningsEstimateLow": "2.6700",
                "earningsEstimateHigh": "3.2600",
                "earningsEstimateYearAgoEps": "2.9500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0030",
                "revenueEstimateAvg": "902820000.00",
                "revenueEstimateLow": "889600000.00",
                "revenueEstimateHigh": "928010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0010",
                "epsTrendCurrent": "2.9400",
                "epsTrend7daysAgo": "2.9400",
                "epsTrend30daysAgo": "3.0000",
                "epsTrend60daysAgo": "3.1400",
                "epsTrend90daysAgo": "3.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.0010",
                "earningsEstimateAvg": "10.7600",
                "earningsEstimateLow": "10.3400",
                "earningsEstimateHigh": "10.9500",
                "earningsEstimateYearAgoEps": "10.7700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0010",
                "revenueEstimateAvg": "3592220000.00",
                "revenueEstimateLow": "3583100000.00",
                "revenueEstimateHigh": "3613320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0340",
                "epsTrendCurrent": "10.7600",
                "epsTrend7daysAgo": "10.7600",
                "epsTrend30daysAgo": "10.7700",
                "epsTrend60daysAgo": "10.8800",
                "epsTrend90daysAgo": "10.8200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.0440",
                "earningsEstimateAvg": "2.3700",
                "earningsEstimateLow": "2.1000",
                "earningsEstimateHigh": "2.6500",
                "earningsEstimateYearAgoEps": "2.4800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0440",
                "revenueEstimateAvg": "844140000.00",
                "revenueEstimateLow": "800000000.00",
                "revenueEstimateHigh": "882310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0130",
                "epsTrendCurrent": "2.3700",
                "epsTrend7daysAgo": "2.3900",
                "epsTrend30daysAgo": "2.5000",
                "epsTrend60daysAgo": "2.5000",
                "epsTrend90daysAgo": "2.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.0950",
                "earningsEstimateAvg": "2.5800",
                "earningsEstimateLow": "2.3500",
                "earningsEstimateHigh": "2.6800",
                "earningsEstimateYearAgoEps": "2.8500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0950",
                "revenueEstimateAvg": "885880000.00",
                "revenueEstimateLow": "865530000.00",
                "revenueEstimateHigh": "903400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0070",
                "epsTrendCurrent": "2.5800",
                "epsTrend7daysAgo": "2.6500",
                "epsTrend30daysAgo": "2.7400",
                "epsTrend60daysAgo": "2.8400",
                "epsTrend90daysAgo": "2.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.42
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -1.72
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -3.23
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -4.77
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -9.96
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -13.02
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -8.37
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.65
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 8.77
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 11.08
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 10.67
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 8.84
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.4923
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 2.2996
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 3.9163
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 3.9103
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 36.4196
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1875910000000.00",
                    "intangibleAssets": "26730000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "615304850000.00",
                    "totalLiab": "2014841000000.00",
                    "totalStockholderEquity": "-130567000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "668560708000.00",
                    "commonStock": "18000000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "-526873000000.00",
                    "otherLiab": null,
                    "goodWill": "140503000000.00",
                    "otherAssets": null,
                    "cash": "126579000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "687019000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1068071000000.00",
                    "shortTermDebt": "18085000000.00",
                    "shortLongTermDebt": "44950000.00",
                    "shortLongTermDebtTotal": "1194650000000.00",
                    "otherStockholderEquity": "527265739000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "931128000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "523150000.00",
                    "longTermDebt": "1099862000.00",
                    "inventory": "188721000000.00",
                    "accountsPayable": "373292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-8364000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-130451000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "179980568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "944782000000.00",
                    "capitalLeaseObligations": "94788000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36119000.00",
                    "nonCurrentLiabilitiesTotal": "1327822000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1875910000000.00",
                    "cashAndShortTermInvestments": "126579000000.00",
                    "propertyPlantAndEquipmentGross": "597566000.00",
                    "propertyPlantAndEquipmentNet": "597566000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "244109000.00",
                    "netInvestedCapital": "1014245000.00",
                    "commonStockSharesOutstanding": "18051719.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1853054000.00",
                    "intangibleAssets": "27851000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105623000.00",
                    "totalLiab": "1976538000.00",
                    "totalStockholderEquity": "-115318000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "216862000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "-508030000.00",
                    "otherLiab": null,
                    "goodWill": "140609000.00",
                    "otherAssets": null,
                    "cash": "118488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "644636000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1124743000.00",
                    "shortTermDebt": "63004000.00",
                    "shortLongTermDebt": "44289000.00",
                    "shortLongTermDebtTotal": "1243231000.00",
                    "otherStockholderEquity": "523887000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "903101000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "493986000.00",
                    "longTermDebt": "1099887000.00",
                    "inventory": "185004000.00",
                    "accountsPayable": "364770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-8166000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-131193000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "174706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "949953000.00",
                    "capitalLeaseObligations": "99055000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35925000.00",
                    "nonCurrentLiabilitiesTotal": "1331902000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1853054000.00",
                    "cashAndShortTermInvestments": "118488000.00",
                    "propertyPlantAndEquipmentGross": "605731000.00",
                    "propertyPlantAndEquipmentNet": "605731000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "258465000.00",
                    "netInvestedCapital": "1028858000.00",
                    "commonStockSharesOutstanding": "17970000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1833174000.00",
                    "intangibleAssets": "28978000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69801000.00",
                    "totalLiab": "1924751000.00",
                    "totalStockholderEquity": "-83488000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "236545000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-474727000.00",
                    "otherLiab": null,
                    "goodWill": "140696000.00",
                    "otherAssets": "175418000.00",
                    "cash": "191699000.00",
                    "cashAndEquivalents": "191699000.00",
                    "totalCurrentLiabilities": "678397000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1001123000.00",
                    "shortTermDebt": "104533000.00",
                    "shortLongTermDebt": "86121000.00",
                    "shortLongTermDebtTotal": "1192822000.00",
                    "otherStockholderEquity": "524312000.00",
                    "propertyPlantEquipment": "606982000.00",
                    "totalCurrentAssets": "881100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "465411000.00",
                    "longTermDebt": "1018483000.00",
                    "inventory": "154189000.00",
                    "accountsPayable": "337319000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-8089000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-133090000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "952074000.00",
                    "capitalLeaseObligations": "88218000.00",
                    "longTermDebtTotal": "1018483000.00",
                    "nonCurrentLiabilitiesOther": "36793000.00",
                    "nonCurrentLiabilitiesTotal": "1246354000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "524312000.00",
                    "liabilitiesAndStockholdersEquity": "1833174000.00",
                    "cashAndShortTermInvestments": "191699000.00",
                    "propertyPlantAndEquipmentGross": "1710325000.00",
                    "propertyPlantAndEquipmentNet": "606982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "202703000.00",
                    "netInvestedCapital": "1021116000.00",
                    "commonStockSharesOutstanding": "18735303.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1861622000.00",
                    "intangibleAssets": "30078000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75184000.00",
                    "totalLiab": "1971719000.00",
                    "totalStockholderEquity": "-102310000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "254584000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-478055000.00",
                    "otherLiab": null,
                    "goodWill": "140615000.00",
                    "otherAssets": "140682000.00",
                    "cash": "153480000.00",
                    "cashAndEquivalents": "147622000.00",
                    "totalCurrentLiabilities": "682915000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1036017000.00",
                    "shortTermDebt": "61731000.00",
                    "shortLongTermDebt": "43235000.00",
                    "shortLongTermDebtTotal": "1189497000.00",
                    "otherStockholderEquity": "521206000.00",
                    "propertyPlantEquipment": "604965000.00",
                    "totalCurrentAssets": "945282000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "518948999.00",
                    "longTermDebt": "1059804000.00",
                    "inventory": "197669000.00",
                    "accountsPayable": "366600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-7787000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-145477999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "138761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "916340000.00",
                    "capitalLeaseObligations": "86458000.00",
                    "longTermDebtTotal": "1059804000.00",
                    "nonCurrentLiabilitiesOther": "34246000.00",
                    "nonCurrentLiabilitiesTotal": "1288804000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "521206000.00",
                    "liabilitiesAndStockholdersEquity": "1861622000.00",
                    "cashAndShortTermInvestments": "153480000.00",
                    "propertyPlantAndEquipmentGross": "604965000.00",
                    "propertyPlantAndEquipmentNet": "604965000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "262367000.00",
                    "netInvestedCapital": "1000729000.00",
                    "commonStockSharesOutstanding": "17840926.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1819711000.00",
                    "intangibleAssets": "31783000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79108000.00",
                    "totalLiab": "1925093000.00",
                    "totalStockholderEquity": "-97616000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "215862000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-470411000.00",
                    "otherLiab": null,
                    "goodWill": "140729000.00",
                    "otherAssets": "140517000.00",
                    "cash": "121620000.00",
                    "cashAndEquivalents": "121620000.00",
                    "totalCurrentLiabilities": "633894000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1070292000.00",
                    "shortTermDebt": "61281000.00",
                    "shortLongTermDebt": "41789000.00",
                    "shortLongTermDebtTotal": "1191912000.00",
                    "otherStockholderEquity": "519562000.00",
                    "propertyPlantEquipment": "621292000.00",
                    "totalCurrentAssets": "885390000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "503344000.00",
                    "longTermDebt": "1059454000.00",
                    "inventory": "181318000.00",
                    "accountsPayable": "356751000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-7766000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-146784000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "138409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "934321000.00",
                    "capitalLeaseObligations": "90669000.00",
                    "longTermDebtTotal": "1059454000.00",
                    "nonCurrentLiabilitiesOther": "33774000.00",
                    "nonCurrentLiabilitiesTotal": "1291199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "519562000.00",
                    "liabilitiesAndStockholdersEquity": "1819711000.00",
                    "cashAndShortTermInvestments": "121620000.00",
                    "propertyPlantAndEquipmentGross": "621292000.00",
                    "propertyPlantAndEquipmentNet": "621292000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "251496000.00",
                    "netInvestedCapital": "1003627000.00",
                    "commonStockSharesOutstanding": "18058000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1800082000.00",
                    "intangibleAssets": "33374000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81056000.00",
                    "totalLiab": "1922384000.00",
                    "totalStockholderEquity": "-114708000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "226964000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-469010000.00",
                    "otherLiab": null,
                    "goodWill": "140445000.00",
                    "otherAssets": "127306000.00",
                    "cash": "140368000.00",
                    "cashAndEquivalents": "140368000.00",
                    "totalCurrentLiabilities": "637113000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1051506000.00",
                    "shortTermDebt": "61674000.00",
                    "shortLongTermDebt": "42501000.00",
                    "shortLongTermDebtTotal": "1191874000.00",
                    "otherStockholderEquity": "518088000.00",
                    "propertyPlantEquipment": "619712000.00",
                    "totalCurrentAssets": "879245000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "484864000.00",
                    "longTermDebt": "1058460000.00",
                    "inventory": "172957000.00",
                    "accountsPayable": "348475000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-163803000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126372000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "920837000.00",
                    "capitalLeaseObligations": "90913000.00",
                    "longTermDebtTotal": "1058460000.00",
                    "nonCurrentLiabilitiesOther": "36562000.00",
                    "nonCurrentLiabilitiesTotal": "1285271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "518088000.00",
                    "liabilitiesAndStockholdersEquity": "1800082000.00",
                    "cashAndShortTermInvestments": "140368000.00",
                    "propertyPlantAndEquipmentGross": "619712000.00",
                    "propertyPlantAndEquipmentNet": "619712000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "242132000.00",
                    "netInvestedCapital": "986253000.00",
                    "commonStockSharesOutstanding": "17912000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1733065000.00",
                    "intangibleAssets": "33805000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56182000.00",
                    "totalLiab": "1866435000.00",
                    "totalStockholderEquity": "-125769000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "220318000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-470562000.00",
                    "otherLiab": null,
                    "goodWill": "140443000.00",
                    "otherAssets": "127068000.00",
                    "cash": "170035000.00",
                    "cashAndEquivalents": "170035000.00",
                    "totalCurrentLiabilities": "576783000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1020998000.00",
                    "shortTermDebt": "61287000.00",
                    "shortLongTermDebt": "42428000.00",
                    "shortLongTermDebtTotal": "1191033000.00",
                    "otherStockholderEquity": "518208000.00",
                    "propertyPlantEquipment": "626493000.00",
                    "totalCurrentAssets": "805256000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-169864965000.00",
                    "netReceivables": "436638000.00",
                    "longTermDebt": "1057839000.00",
                    "inventory": "142401000.00",
                    "accountsPayable": "295178000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-173432000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62756000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "927809000.00",
                    "capitalLeaseObligations": "90766000.00",
                    "longTermDebtTotal": "1057839000.00",
                    "nonCurrentLiabilitiesOther": "40516000.00",
                    "nonCurrentLiabilitiesTotal": "1289652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "518208000.00",
                    "liabilitiesAndStockholdersEquity": "1733065000.00",
                    "cashAndShortTermInvestments": "170035000.00",
                    "propertyPlantAndEquipmentGross": "1633461000.00",
                    "propertyPlantAndEquipmentNet": "626493000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "228473000.00",
                    "netInvestedCapital": "974498000.00",
                    "commonStockSharesOutstanding": "17992409.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1797538000.00",
                    "intangibleAssets": "35758000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73367000.00",
                    "totalLiab": "1960588000.00",
                    "totalStockholderEquity": "-155104000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "247357000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-510776000.00",
                    "otherLiab": null,
                    "goodWill": "140727000.00",
                    "otherAssets": "93393000.00",
                    "cash": "107734000.00",
                    "cashAndEquivalents": "107734000.00",
                    "totalCurrentLiabilities": "648190000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1093307000.00",
                    "shortTermDebt": "68600000.00",
                    "shortLongTermDebt": "49167000.00",
                    "shortLongTermDebtTotal": "1201041000.00",
                    "otherStockholderEquity": "515927000.00",
                    "propertyPlantEquipment": "655624000.00",
                    "totalCurrentAssets": "872036000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "513690000.00",
                    "longTermDebt": "1058004000.00",
                    "inventory": "177245000.00",
                    "accountsPayable": "332233000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-160272000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91681000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "925502000.00",
                    "capitalLeaseObligations": "93870000.00",
                    "longTermDebtTotal": "1058004000.00",
                    "nonCurrentLiabilitiesOther": "50928000.00",
                    "nonCurrentLiabilitiesTotal": "1312398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "515927000.00",
                    "liabilitiesAndStockholdersEquity": "1797538000.00",
                    "cashAndShortTermInvestments": "107734000.00",
                    "propertyPlantAndEquipmentGross": "655624000.00",
                    "propertyPlantAndEquipmentNet": "655624000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "223846000.00",
                    "netInvestedCapital": "952067000.00",
                    "commonStockSharesOutstanding": "17612000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1766950000.00",
                    "intangibleAssets": "37089000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70089000.00",
                    "totalLiab": "1927855000.00",
                    "totalStockholderEquity": "-153073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "214891000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-499719000.00",
                    "otherLiab": null,
                    "goodWill": "140688000.00",
                    "otherAssets": null,
                    "cash": "93793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "617620000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1103639000.00",
                    "shortTermDebt": "69174000.00",
                    "shortLongTermDebt": "49551000.00",
                    "shortLongTermDebtTotal": "1202699000.00",
                    "otherStockholderEquity": "514905000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "836569000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "500836000.00",
                    "longTermDebt": "1057322000.00",
                    "inventory": "171851000.00",
                    "accountsPayable": "333555000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-168276000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90158000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "930381000.00",
                    "capitalLeaseObligations": "95826000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "51036000.00",
                    "nonCurrentLiabilitiesTotal": "1310235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1766950000.00",
                    "cashAndShortTermInvestments": "93793000.00",
                    "propertyPlantAndEquipmentGross": "660565000.00",
                    "propertyPlantAndEquipmentNet": "660565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "218949000.00",
                    "netInvestedCapital": "953800000.00",
                    "commonStockSharesOutstanding": "17564015.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1844351000.00",
                    "intangibleAssets": "38756000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85030000.00",
                    "totalLiab": "1968138000.00",
                    "totalStockholderEquity": "-115843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "234112000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-423476000.00",
                    "otherLiab": null,
                    "goodWill": "140721000.00",
                    "otherAssets": null,
                    "cash": "114191000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "659326000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1085961000.00",
                    "shortTermDebt": "69190000.00",
                    "shortLongTermDebt": "49909000.00",
                    "shortLongTermDebtTotal": "1200152000.00",
                    "otherStockholderEquity": "512832000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "892837000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "521094000.00",
                    "longTermDebt": "1051600000.00",
                    "inventory": "172522000.00",
                    "accountsPayable": "356024000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-205216000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "951514000.00",
                    "capitalLeaseObligations": "98643000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "51237000.00",
                    "nonCurrentLiabilitiesTotal": "1308812000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1844351000.00",
                    "cashAndShortTermInvestments": "114191000.00",
                    "propertyPlantAndEquipmentGross": "682875000.00",
                    "propertyPlantAndEquipmentNet": "682875000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "233511000.00",
                    "netInvestedCapital": "985666000.00",
                    "commonStockSharesOutstanding": "17462136.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1872299000.00",
                    "intangibleAssets": "40568000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57243000.00",
                    "totalLiab": "1962032000.00",
                    "totalStockholderEquity": "-81300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "249376000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-391816000.00",
                    "otherLiab": null,
                    "goodWill": "140814000.00",
                    "otherAssets": null,
                    "cash": "154801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "653243000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1035706000.00",
                    "shortTermDebt": "69289000.00",
                    "shortLongTermDebt": "50712000.00",
                    "shortLongTermDebtTotal": "1190507000.00",
                    "otherStockholderEquity": "512164000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "900586000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "541696000.00",
                    "longTermDebt": "1044736000.00",
                    "inventory": "146846000.00",
                    "accountsPayable": "334578000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-201665000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65966000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "971713000.00",
                    "capitalLeaseObligations": "95059000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "52845000.00",
                    "nonCurrentLiabilitiesTotal": "1308789000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1872299000.00",
                    "cashAndShortTermInvestments": "154801000.00",
                    "propertyPlantAndEquipmentGross": "1669464000.00",
                    "propertyPlantAndEquipmentNet": "699557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "247343000.00",
                    "netInvestedCapital": "1014148000.00",
                    "commonStockSharesOutstanding": "17427183.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2029000000.00",
                    "intangibleAssets": "41975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "123745000.00",
                    "totalLiab": "2086376000.00",
                    "totalStockholderEquity": "-49184000.00",
                    "deferredLongTermLiab": "1047000.00",
                    "otherCurrentLiab": "244476000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-336664000.00",
                    "otherLiab": "181955000.00",
                    "goodWill": "140710000.00",
                    "otherAssets": "88800000.00",
                    "cash": "204848000.00",
                    "cashAndEquivalents": "204848000.00",
                    "totalCurrentLiabilities": "805116000.00",
                    "currentDeferredRevenue": "-169349000.00",
                    "netDebt": "1082440000.00",
                    "shortTermDebt": "187983000.00",
                    "shortLongTermDebt": "169349000.00",
                    "shortLongTermDebtTotal": "1287288000.00",
                    "otherStockholderEquity": "510122000.00",
                    "propertyPlantEquipment": "693561000.00",
                    "totalCurrentAssets": "1063954000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-231869000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "554311000.00",
                    "longTermDebt": "1029068000.00",
                    "inventory": "181050000.00",
                    "accountsPayable": "372657000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-222659000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "965046000.00",
                    "capitalLeaseObligations": "88871000.00",
                    "longTermDebtTotal": "1029068000.00",
                    "nonCurrentLiabilitiesOther": "52181000.00",
                    "nonCurrentLiabilitiesTotal": "1281260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "510122000.00",
                    "liabilitiesAndStockholdersEquity": "2029000000.00",
                    "cashAndShortTermInvestments": "204848000.00",
                    "propertyPlantAndEquipmentGross": "693561000.00",
                    "propertyPlantAndEquipmentNet": "693561000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "258838000.00",
                    "netInvestedCapital": "1149233000.00",
                    "commonStockSharesOutstanding": "17560221.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1870819000.00",
                    "intangibleAssets": "43702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133337000.00",
                    "totalLiab": "1932522000.00",
                    "totalStockholderEquity": "-54229000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "248821000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-348027000.00",
                    "otherLiab": "172662000.00",
                    "goodWill": "142114000.00",
                    "otherAssets": "89713000.00",
                    "cash": "79613000.00",
                    "cashAndEquivalents": "73063000.00",
                    "totalCurrentLiabilities": "675415000.00",
                    "currentDeferredRevenue": "-49813000.00",
                    "netDebt": "1073744000.00",
                    "shortTermDebt": "68912000.00",
                    "shortLongTermDebt": "49813000.00",
                    "shortLongTermDebtTotal": "1153357000.00",
                    "otherStockholderEquity": "509106000.00",
                    "propertyPlantEquipment": "624073000.00",
                    "totalCurrentAssets": "883876000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-240045000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "497927000.00",
                    "longTermDebt": "1012289000.00",
                    "inventory": "172999000.00",
                    "accountsPayable": "357682000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-7474000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-215325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-348027000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "986943000.00",
                    "capitalLeaseObligations": "91255000.00",
                    "longTermDebtTotal": "1012289000.00",
                    "nonCurrentLiabilitiesOther": "244818000.00",
                    "nonCurrentLiabilitiesTotal": "1257107000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "509106000.00",
                    "liabilitiesAndStockholdersEquity": "1870819000.00",
                    "cashAndShortTermInvestments": "79613000.00",
                    "propertyPlantAndEquipmentGross": "711414000.00",
                    "propertyPlantAndEquipmentNet": "711414000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "208461000.00",
                    "netInvestedCapital": "1007873000.00",
                    "commonStockSharesOutstanding": "17334918.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1943067000.00",
                    "intangibleAssets": "45883000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "151394000.00",
                    "totalLiab": "1969897000.00",
                    "totalStockholderEquity": "-19541000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "266450000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-320198000.00",
                    "otherLiab": null,
                    "goodWill": "142024000.00",
                    "otherAssets": "45883000.00",
                    "cash": "105840000.00",
                    "cashAndEquivalents": "105840000.00",
                    "totalCurrentLiabilities": "730256000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1039513000.00",
                    "shortTermDebt": "72945000.00",
                    "shortLongTermDebt": "52813000.00",
                    "shortLongTermDebtTotal": "1145353000.00",
                    "otherStockholderEquity": "508238000.00",
                    "propertyPlantEquipment": "638473000.00",
                    "totalCurrentAssets": "937780000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-207448000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "508055000.00",
                    "longTermDebt": "996822000.00",
                    "inventory": "172491000.00",
                    "accountsPayable": "390861000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-7289000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-207598000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-320198000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86917000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1005287000.00",
                    "capitalLeaseObligations": "95718000.00",
                    "longTermDebtTotal": "996822000.00",
                    "nonCurrentLiabilitiesOther": "242819000.00",
                    "nonCurrentLiabilitiesTotal": "1239641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "508238000.00",
                    "liabilitiesAndStockholdersEquity": "1943067000.00",
                    "cashAndShortTermInvestments": "105840000.00",
                    "propertyPlantAndEquipmentGross": "730463000.00",
                    "propertyPlantAndEquipmentNet": "730463000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "207524000.00",
                    "netInvestedCapital": "1030094000.00",
                    "commonStockSharesOutstanding": "17229423.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1963529000.00",
                    "intangibleAssets": "47641000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128035000.00",
                    "totalLiab": "1862337000.00",
                    "totalStockholderEquity": "107713000.00",
                    "deferredLongTermLiab": "7052000.00",
                    "otherCurrentLiab": "218492000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-189831000.00",
                    "otherLiab": "171048000.00",
                    "goodWill": "142023000.00",
                    "otherAssets": "90785000.00",
                    "cash": "191525000.00",
                    "cashAndEquivalents": "186875000.00",
                    "totalCurrentLiabilities": "631618000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "943062000.00",
                    "shortTermDebt": "74916000.00",
                    "shortLongTermDebt": "54130000.00",
                    "shortLongTermDebtTotal": "1134587000.00",
                    "otherStockholderEquity": "507498000.00",
                    "propertyPlantEquipment": "642860000.00",
                    "totalCurrentAssets": "945649000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-81951000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "468333000.00",
                    "longTermDebt": "982054000.00",
                    "inventory": "157756000.00",
                    "accountsPayable": "338210000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-6521000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-209971000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-189831000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52418000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1017880000.00",
                    "capitalLeaseObligations": "98403000.00",
                    "longTermDebtTotal": "982054000.00",
                    "nonCurrentLiabilitiesOther": "241613000.00",
                    "nonCurrentLiabilitiesTotal": "1230719000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "507498000.00",
                    "liabilitiesAndStockholdersEquity": "1963529000.00",
                    "cashAndShortTermInvestments": "191525000.00",
                    "propertyPlantAndEquipmentGross": "737431000.00",
                    "propertyPlantAndEquipmentNet": "754664000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "314031000.00",
                    "netInvestedCapital": "1143897000.00",
                    "commonStockSharesOutstanding": "17218921.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2102201000.00",
                    "intangibleAssets": "48413000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105873000.00",
                    "totalLiab": "1926939000.00",
                    "totalStockholderEquity": "181045000.00",
                    "deferredLongTermLiab": "597000.00",
                    "otherCurrentLiab": "222902000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-101740000.00",
                    "otherLiab": "201770000.00",
                    "goodWill": "141958000.00",
                    "otherAssets": "143727000.00",
                    "cash": "231177000.00",
                    "cashAndEquivalents": "231177000.00",
                    "totalCurrentLiabilities": "667512000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "895542000.00",
                    "shortTermDebt": "71129000.00",
                    "shortLongTermDebt": "48890000.00",
                    "shortLongTermDebtTotal": "1126719000.00",
                    "otherStockholderEquity": "506971000.00",
                    "propertyPlantEquipment": "667117000.00",
                    "totalCurrentAssets": "1005183000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-9326000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "473130000.00",
                    "longTermDebt": "978435000.00",
                    "inventory": "195003000.00",
                    "accountsPayable": "373481000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-5783000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-224203000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-101740000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143727000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1097018000.00",
                    "capitalLeaseObligations": "99394000.00",
                    "longTermDebtTotal": "978435000.00",
                    "nonCurrentLiabilitiesOther": "280992000.00",
                    "nonCurrentLiabilitiesTotal": "1259427000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "506971000.00",
                    "liabilitiesAndStockholdersEquity": "2102201000.00",
                    "cashAndShortTermInvestments": "231177000.00",
                    "propertyPlantAndEquipmentGross": "1667879000.00",
                    "propertyPlantAndEquipmentNet": "762920000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "337671000.00",
                    "netInvestedCapital": "1208370000.00",
                    "commonStockSharesOutstanding": "17218165.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2140382000.00",
                    "intangibleAssets": "51015000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100827000.00",
                    "totalLiab": "1918669000.00",
                    "totalStockholderEquity": "227311000.00",
                    "deferredLongTermLiab": "659000.00",
                    "otherCurrentLiab": "213928000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-69054000.00",
                    "otherLiab": "208920000.00",
                    "goodWill": "142213000.00",
                    "otherAssets": "143134000.00",
                    "cash": "250458000.00",
                    "cashAndEquivalents": "250458000.00",
                    "totalCurrentLiabilities": "645582000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "885902000.00",
                    "shortTermDebt": "74327000.00",
                    "shortLongTermDebt": "51016000.00",
                    "shortLongTermDebtTotal": "1136360000.00",
                    "otherStockholderEquity": "506062000.00",
                    "propertyPlantEquipment": "702507000.00",
                    "totalCurrentAssets": "999106000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "34083000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "464253000.00",
                    "longTermDebt": "979227000.00",
                    "inventory": "183568000.00",
                    "accountsPayable": "357327000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-5598000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-209714000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-69054000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143134000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1141276000.00",
                    "capitalLeaseObligations": "106117000.00",
                    "longTermDebtTotal": "979227000.00",
                    "nonCurrentLiabilitiesOther": "293860000.00",
                    "nonCurrentLiabilitiesTotal": "1273087000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "506062000.00",
                    "liabilitiesAndStockholdersEquity": "2140382000.00",
                    "cashAndShortTermInvestments": "250458000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "804914000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "353524000.00",
                    "netInvestedCapital": "1257554000.00",
                    "commonStockSharesOutstanding": "17189128.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2283136000.00",
                    "intangibleAssets": "53469000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127986000.00",
                    "totalLiab": "2012356000.00",
                    "totalStockholderEquity": "275751000.00",
                    "deferredLongTermLiab": "720000.00",
                    "otherCurrentLiab": "205592000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-35807000.00",
                    "otherLiab": "218024000.00",
                    "goodWill": "142337000.00",
                    "otherAssets": "141576000.00",
                    "cash": "259863999.00",
                    "cashAndEquivalents": "252911000.00",
                    "totalCurrentLiabilities": "725261000.00",
                    "currentDeferredRevenue": "49911000.00",
                    "netDebt": "884282000.00",
                    "shortTermDebt": "75075000.00",
                    "shortLongTermDebt": "53605000.00",
                    "shortLongTermDebtTotal": "1144146000.00",
                    "otherStockholderEquity": "504934000.00",
                    "propertyPlantEquipment": "745343000.00",
                    "totalCurrentAssets": "1093850000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "79945000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "509079000.00",
                    "longTermDebt": "979922000.00",
                    "inventory": "196921000.00",
                    "accountsPayable": "394683000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-4971000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-193393000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-35807000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "140304000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1189286000.00",
                    "capitalLeaseObligations": "110619000.00",
                    "longTermDebtTotal": "979922000.00",
                    "nonCurrentLiabilitiesOther": "307173000.00",
                    "nonCurrentLiabilitiesTotal": "1287095000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "504934000.00",
                    "liabilitiesAndStockholdersEquity": "2283136000.00",
                    "cashAndShortTermInvestments": "259863999.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "851904000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "368589000.00",
                    "netInvestedCapital": "1309278000.00",
                    "commonStockSharesOutstanding": "17136411.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2226493000.00",
                    "intangibleAssets": "60375000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98669000.00",
                    "totalLiab": "1895133000.00",
                    "totalStockholderEquity": "324883000.00",
                    "deferredLongTermLiab": "8414000.00",
                    "otherCurrentLiab": "170819000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "25553000.00",
                    "otherLiab": "224154000.00",
                    "goodWill": "142282000.00",
                    "otherAssets": "133539000.00",
                    "cash": "248971000.00",
                    "cashAndEquivalents": "248010000.00",
                    "totalCurrentLiabilities": "597615000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "903056000.00",
                    "shortTermDebt": "78663000.00",
                    "shortLongTermDebt": "56111000.00",
                    "shortLongTermDebtTotal": "1152027000.00",
                    "otherStockholderEquity": "504497000.00",
                    "propertyPlantEquipment": "784348000.00",
                    "totalCurrentAssets": "994897000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "122226000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "489182000.00",
                    "longTermDebt": "957014000.00",
                    "inventory": "158075000.00",
                    "accountsPayable": "348133000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6477000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-205184000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "25553000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85280000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1231596000.00",
                    "capitalLeaseObligations": "115312000.00",
                    "longTermDebtTotal": "980604000.00",
                    "nonCurrentLiabilitiesOther": "308500000.00",
                    "nonCurrentLiabilitiesTotal": "1297518000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "504497000.00",
                    "liabilitiesAndStockholdersEquity": "2226493000.00",
                    "cashAndShortTermInvestments": "248971000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "913697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "397282000.00",
                    "netInvestedCapital": "1361598000.00",
                    "commonStockSharesOutstanding": "17099143.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2318591000.00",
                    "intangibleAssets": "61980000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "130681000.00",
                    "totalLiab": "1912139000.00",
                    "totalStockholderEquity": "393195000.00",
                    "deferredLongTermLiab": "844000.00",
                    "otherCurrentLiab": "207497000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "129622000.00",
                    "otherLiab": "238609000.00",
                    "goodWill": "142668000.00",
                    "otherAssets": "130941000.00",
                    "cash": "253281000.00",
                    "cashAndEquivalents": "253281000.00",
                    "totalCurrentLiabilities": "607629000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "874129000.00",
                    "shortTermDebt": "63692000.00",
                    "shortLongTermDebt": "40102000.00",
                    "shortLongTermDebtTotal": "1127410000.00",
                    "otherStockholderEquity": "502864000.00",
                    "propertyPlantEquipment": "808666000.00",
                    "totalCurrentAssets": "1071638000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "188547000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "489496000.00",
                    "longTermDebt": "956857000.00",
                    "inventory": "198180000.00",
                    "accountsPayable": "336440000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13257000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-239308000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "129622000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1246953000.00",
                    "capitalLeaseObligations": "106298000.00",
                    "longTermDebtTotal": "981010000.00",
                    "nonCurrentLiabilitiesOther": "323500000.00",
                    "nonCurrentLiabilitiesTotal": "1304510000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "502864000.00",
                    "liabilitiesAndStockholdersEquity": "2318591000.00",
                    "cashAndShortTermInvestments": "253281000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "911364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "464009000.00",
                    "netInvestedCapital": "1414307000.00",
                    "commonStockSharesOutstanding": "17097766.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2477297000.00",
                    "intangibleAssets": "64143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "129475000.00",
                    "totalLiab": "1944128000.00",
                    "totalStockholderEquity": "517996000.00",
                    "deferredLongTermLiab": "905000.00",
                    "otherCurrentLiab": "224024000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "252795000.00",
                    "otherLiab": "250586000.00",
                    "goodWill": "142769000.00",
                    "otherAssets": "164794000.00",
                    "cash": "335494000.00",
                    "cashAndEquivalents": "335494000.00",
                    "totalCurrentLiabilities": "628813000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "808487000.00",
                    "shortTermDebt": "81474000.00",
                    "shortLongTermDebt": "55738000.00",
                    "shortLongTermDebtTotal": "1143981000.00",
                    "otherStockholderEquity": "501348000.00",
                    "propertyPlantEquipment": "952620000.00",
                    "totalCurrentAssets": "1152971000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "311084000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "501580000.00",
                    "longTermDebt": "981643000.00",
                    "inventory": "186422000.00",
                    "accountsPayable": "323315000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15173000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-236164000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "252795000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "164794000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1324326000.00",
                    "capitalLeaseObligations": "106600000.00",
                    "longTermDebtTotal": "981643000.00",
                    "nonCurrentLiabilitiesOther": "52177000.00",
                    "nonCurrentLiabilitiesTotal": "1315315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "501348000.00",
                    "liabilitiesAndStockholdersEquity": "2477297000.00",
                    "cashAndShortTermInvestments": "335494000.00",
                    "propertyPlantAndEquipmentGross": "952620000.00",
                    "propertyPlantAndEquipmentNet": "952620000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "524158000.00",
                    "netInvestedCapital": "1555377000.00",
                    "commonStockSharesOutstanding": "17031113.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2565361000.00",
                    "intangibleAssets": "65863000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "130847000.00",
                    "totalLiab": "1979415000.00",
                    "totalStockholderEquity": "570046000.00",
                    "deferredLongTermLiab": "967000.00",
                    "otherCurrentLiab": "225670000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "316406000.00",
                    "otherLiab": "250678000.00",
                    "goodWill": "142307000.00",
                    "otherAssets": "146951000.00",
                    "cash": "398847000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "661138000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "737859000.00",
                    "shortTermDebt": "71300000.00",
                    "shortLongTermDebt": "43441000.00",
                    "shortLongTermDebtTotal": "1136706000.00",
                    "otherStockholderEquity": "499671000.00",
                    "propertyPlantEquipment": "857609000.00",
                    "totalCurrentAssets": "1245961000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "361876000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "545181000.00",
                    "longTermDebt": "981486000.00",
                    "inventory": "171086000.00",
                    "accountsPayable": "364168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15900000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-246048000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "316406000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "146951000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1319400000.00",
                    "capitalLeaseObligations": "111779000.00",
                    "longTermDebtTotal": "981486000.00",
                    "nonCurrentLiabilitiesOther": "336791000.00",
                    "nonCurrentLiabilitiesTotal": "1318277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "499671000.00",
                    "liabilitiesAndStockholdersEquity": "2565361000.00",
                    "cashAndShortTermInvestments": "398847000.00",
                    "propertyPlantAndEquipmentGross": "964279000.00",
                    "propertyPlantAndEquipmentNet": "964279000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "584823000.00",
                    "netInvestedCapital": "1594973000.00",
                    "commonStockSharesOutstanding": "16951190.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2611944000.00",
                    "intangibleAssets": "67679000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125769000.00",
                    "totalLiab": "1987833000.00",
                    "totalStockholderEquity": "607110000.00",
                    "deferredLongTermLiab": "8638000.00",
                    "otherCurrentLiab": "223554000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "350270000.00",
                    "otherLiab": "243276000.00",
                    "goodWill": "142250000.00",
                    "otherAssets": "249977000.00",
                    "cash": "442527000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "671280000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "693192000.00",
                    "shortTermDebt": "62442000.00",
                    "shortLongTermDebt": "40731000.00",
                    "shortLongTermDebtTotal": "1135719000.00",
                    "otherStockholderEquity": "498719000.00",
                    "propertyPlantEquipment": "892309000.00",
                    "totalCurrentAssets": "1259729000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "397181000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "547691000.00",
                    "longTermDebt": "982760000.00",
                    "inventory": "143742000.00",
                    "accountsPayable": "385284000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "17001000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-241896000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "350270000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57800999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1352215000.00",
                    "capitalLeaseObligations": "112228000.00",
                    "longTermDebtTotal": "982760000.00",
                    "nonCurrentLiabilitiesOther": "325155000.00",
                    "nonCurrentLiabilitiesTotal": "1316553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "498719000.00",
                    "liabilitiesAndStockholdersEquity": "2611944000.00",
                    "cashAndShortTermInvestments": "442527000.00",
                    "propertyPlantAndEquipmentGross": "1002104000.00",
                    "propertyPlantAndEquipmentNet": "1017323000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "588449000.00",
                    "netInvestedCapital": "1630601000.00",
                    "commonStockSharesOutstanding": "16928472.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2637991000.00",
                    "intangibleAssets": "69690000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "166085000.00",
                    "totalLiab": "2006656000.00",
                    "totalStockholderEquity": "614703000.00",
                    "deferredLongTermLiab": "1215000.00",
                    "otherCurrentLiab": "229110000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "377449000.00",
                    "otherLiab": "252179000.00",
                    "goodWill": "142079000.00",
                    "otherAssets": "288787000.00",
                    "cash": "462666000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "680036000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "687561000.00",
                    "shortTermDebt": "78081000.00",
                    "shortLongTermDebt": "54294000.00",
                    "shortLongTermDebtTotal": "1150227000.00",
                    "otherStockholderEquity": "496468000.00",
                    "propertyPlantEquipment": "882476000.00",
                    "totalCurrentAssets": "1254959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "402934000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "477408000.00",
                    "longTermDebt": "956610000.00",
                    "inventory": "148800000.00",
                    "accountsPayable": "372845000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16632000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-259231000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "377449000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "176956000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1383032000.00",
                    "capitalLeaseObligations": "113274000.00",
                    "longTermDebtTotal": "982659000.00",
                    "nonCurrentLiabilitiesOther": "343961000.00",
                    "nonCurrentLiabilitiesTotal": "1326620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "496468000.00",
                    "liabilitiesAndStockholdersEquity": "2637991000.00",
                    "cashAndShortTermInvestments": "462666000.00",
                    "propertyPlantAndEquipmentGross": "994307000.00",
                    "propertyPlantAndEquipmentNet": "994307000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "574923000.00",
                    "netInvestedCapital": "1651656000.00",
                    "commonStockSharesOutstanding": "17014955.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2488597000.00",
                    "intangibleAssets": "70872000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "192943000.00",
                    "totalLiab": "1882406000.00",
                    "totalStockholderEquity": "590417000.00",
                    "deferredLongTermLiab": "1284000.00",
                    "otherCurrentLiab": "251307000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "373068000.00",
                    "otherLiab": "238033000.00",
                    "goodWill": "142000000.00",
                    "otherAssets": "166381000.00",
                    "cash": "388051000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "572481000.00",
                    "currentDeferredRevenue": "210214000.00",
                    "netDebt": "761112000.00",
                    "shortTermDebt": "77271000.00",
                    "shortLongTermDebt": "56358000.00",
                    "shortLongTermDebtTotal": "1149163000.00",
                    "otherStockholderEquity": "494628000.00",
                    "propertyPlantEquipment": "884576000.00",
                    "totalCurrentAssets": "1114677000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "377545000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "388774000.00",
                    "longTermDebt": "982897000.00",
                    "inventory": "144909000.00",
                    "accountsPayable": "243903000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15774000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-277296000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "373068000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "163645000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1373920000.00",
                    "capitalLeaseObligations": "109908000.00",
                    "longTermDebtTotal": "982897000.00",
                    "nonCurrentLiabilitiesOther": "327028000.00",
                    "nonCurrentLiabilitiesTotal": "1309925000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "494628000.00",
                    "liabilitiesAndStockholdersEquity": "2488597000.00",
                    "cashAndShortTermInvestments": "388051000.00",
                    "propertyPlantAndEquipmentGross": "994667000.00",
                    "propertyPlantAndEquipmentNet": "994667000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "542196000.00",
                    "netInvestedCapital": "1629672000.00",
                    "commonStockSharesOutstanding": "16914971.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2484263000.00",
                    "intangibleAssets": "74306000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "147772000.00",
                    "totalLiab": "1756702000.00",
                    "totalStockholderEquity": "710112000.00",
                    "deferredLongTermLiab": "1352000.00",
                    "otherCurrentLiab": "258815000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "507287000.00",
                    "otherLiab": "221348000.00",
                    "goodWill": "141870000.00",
                    "otherAssets": "152948000.00",
                    "cash": "301854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "699662000.00",
                    "currentDeferredRevenue": "203363000.00",
                    "netDebt": "617682000.00",
                    "shortTermDebt": "83844000.00",
                    "shortLongTermDebt": "62530000.00",
                    "shortLongTermDebtTotal": "919536000.00",
                    "otherStockholderEquity": "492325000.00",
                    "propertyPlantEquipment": "909511000.00",
                    "totalCurrentAssets": "1092538000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "493936000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "474876000.00",
                    "longTermDebt": "744745000.00",
                    "inventory": "168036000.00",
                    "accountsPayable": "357003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "17449000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-289517000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "507287000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "151013000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1391725000.00",
                    "capitalLeaseObligations": "112261000.00",
                    "longTermDebtTotal": "744745000.00",
                    "nonCurrentLiabilitiesOther": "312295000.00",
                    "nonCurrentLiabilitiesTotal": "1057040000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "492325000.00",
                    "liabilitiesAndStockholdersEquity": "2484263000.00",
                    "cashAndShortTermInvestments": "301854000.00",
                    "propertyPlantAndEquipmentGross": "1022601000.00",
                    "propertyPlantAndEquipmentNet": "1022601000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "392876000.00",
                    "netInvestedCapital": "1517387000.00",
                    "commonStockSharesOutstanding": "16883717.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2635582000.00",
                    "intangibleAssets": "84369000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127953000.00",
                    "totalLiab": "1759600000.00",
                    "totalStockholderEquity": "856175000.00",
                    "deferredLongTermLiab": "10785000.00",
                    "otherCurrentLiab": "208327000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "619448000.00",
                    "otherLiab": "233262000.00",
                    "goodWill": "142187000.00",
                    "otherAssets": "135103000.00",
                    "cash": "359548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "719925000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "532408000.00",
                    "shortTermDebt": "85543000.00",
                    "shortLongTermDebt": "61449000.00",
                    "shortLongTermDebtTotal": "891956000.00",
                    "otherStockholderEquity": "490451000.00",
                    "propertyPlantEquipment": "988277000.00",
                    "totalCurrentAssets": "1202270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "629619000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "571330000.00",
                    "longTermDebt": "746179000.00",
                    "inventory": "143439000.00",
                    "accountsPayable": "426055000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19807000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-253741000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "619448000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57062000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1433312000.00",
                    "capitalLeaseObligations": "84328000.00",
                    "longTermDebtTotal": "746179000.00",
                    "nonCurrentLiabilitiesOther": "282711000.00",
                    "nonCurrentLiabilitiesTotal": "1039675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "490451000.00",
                    "liabilitiesAndStockholdersEquity": "2635582000.00",
                    "cashAndShortTermInvestments": "359548000.00",
                    "propertyPlantAndEquipmentGross": "1071653000.00",
                    "propertyPlantAndEquipmentNet": "1090838000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16859946.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2645447000.00",
                    "intangibleAssets": "88325000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104696000.00",
                    "totalLiab": "1725042000.00",
                    "totalStockholderEquity": "898418000.00",
                    "deferredLongTermLiab": "766000.00",
                    "otherCurrentLiab": "197643000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "686714000.00",
                    "otherLiab": "228014000.00",
                    "goodWill": "142104000.00",
                    "otherAssets": "137552000.00",
                    "cash": "323142000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "696882000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "568427000.00",
                    "shortTermDebt": "93473000.00",
                    "shortLongTermDebt": "67419000.00",
                    "shortLongTermDebtTotal": "891569000.00",
                    "otherStockholderEquity": "488862000.00",
                    "propertyPlantEquipment": "1049642000.00",
                    "totalCurrentAssets": "1227824000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "667989000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "621070000.00",
                    "longTermDebt": "736044000.00",
                    "inventory": "178916000.00",
                    "accountsPayable": "405766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "21987000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-277175000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "686714000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137552000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1417623000.00",
                    "capitalLeaseObligations": "88106000.00",
                    "longTermDebtTotal": "736044000.00",
                    "nonCurrentLiabilitiesOther": "52644000.00",
                    "nonCurrentLiabilitiesTotal": "1028160000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "488862000.00",
                    "liabilitiesAndStockholdersEquity": "2645447000.00",
                    "cashAndShortTermInvestments": "323142000.00",
                    "propertyPlantAndEquipmentGross": "1049642000.00",
                    "propertyPlantAndEquipmentNet": "1049642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16880736.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2704834000.00",
                    "intangibleAssets": "90627000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112226000.00",
                    "totalLiab": "1745682000.00",
                    "totalStockholderEquity": "936245000.00",
                    "deferredLongTermLiab": "835000.00",
                    "otherCurrentLiab": "211646000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "701647000.00",
                    "otherLiab": "229106000.00",
                    "goodWill": "142151000.00",
                    "otherAssets": "140342000.00",
                    "cash": "310779000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "708717000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "577257000.00",
                    "shortTermDebt": "81770000.00",
                    "shortLongTermDebt": "54447000.00",
                    "shortLongTermDebtTotal": "888036000.00",
                    "otherStockholderEquity": "483792000.00",
                    "propertyPlantEquipment": "993933000.00",
                    "totalCurrentAssets": "1243135000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "703467000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "635695000.00",
                    "longTermDebt": "737757000.00",
                    "inventory": "184435000.00",
                    "accountsPayable": "415301000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "22907000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-249211000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "701647000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "140342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1461699000.00",
                    "capitalLeaseObligations": "95832000.00",
                    "longTermDebtTotal": "737757000.00",
                    "nonCurrentLiabilitiesOther": "299208000.00",
                    "nonCurrentLiabilitiesTotal": "1036965000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "483792000.00",
                    "liabilitiesAndStockholdersEquity": "2704834000.00",
                    "cashAndShortTermInvestments": "310779000.00",
                    "propertyPlantAndEquipmentGross": "1088579000.00",
                    "propertyPlantAndEquipmentNet": "1088579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17376458.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2814822000.00",
                    "intangibleAssets": "95611000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "260372000.00",
                    "totalLiab": "1960720000.00",
                    "totalStockholderEquity": "823706000.00",
                    "deferredLongTermLiab": "925000.00",
                    "otherCurrentLiab": "291773000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "565864000.00",
                    "otherLiab": "213683000.00",
                    "goodWill": "142106000.00",
                    "otherAssets": "141522000.00",
                    "cash": "262169000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "940055000.00",
                    "currentDeferredRevenue": "215943000.00",
                    "netDebt": "740116000.00",
                    "shortTermDebt": "195303000.00",
                    "shortLongTermDebt": "169087000.00",
                    "shortLongTermDebtTotal": "1002285000.00",
                    "otherStockholderEquity": "499458000.00",
                    "propertyPlantEquipment": "990665000.00",
                    "totalCurrentAssets": "1352410000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "585989000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "643597000.00",
                    "longTermDebt": "738077000.00",
                    "inventory": "186272000.00",
                    "accountsPayable": "452979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "30396000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-241633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "565864000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141522000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1462412000.00",
                    "capitalLeaseObligations": "95121000.00",
                    "longTermDebtTotal": "738077000.00",
                    "nonCurrentLiabilitiesOther": "213683000.00",
                    "nonCurrentLiabilitiesTotal": "1020665000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "499458000.00",
                    "liabilitiesAndStockholdersEquity": "2814822000.00",
                    "cashAndShortTermInvestments": "262169000.00",
                    "propertyPlantAndEquipmentGross": "1083173000.00",
                    "propertyPlantAndEquipmentNet": "1083173000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17535195.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2623103000.00",
                    "intangibleAssets": "99602000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "249459000.00",
                    "totalLiab": "1763601000.00",
                    "totalStockholderEquity": "831465000.00",
                    "deferredLongTermLiab": "8233000.00",
                    "otherCurrentLiab": "262706000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "576025000.00",
                    "otherLiab": "217447000.00",
                    "goodWill": "143681000.00",
                    "otherAssets": "145855000.00",
                    "cash": "264980000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "816349000.00",
                    "currentDeferredRevenue": "191511000.00",
                    "netDebt": "566148000.00",
                    "shortTermDebt": "101323000.00",
                    "shortLongTermDebt": "101323000.00",
                    "shortLongTermDebtTotal": "831128000.00",
                    "otherStockholderEquity": "501511000.00",
                    "propertyPlantEquipment": "984241000.00",
                    "totalCurrentAssets": "1249724000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "588182000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "559713000.00",
                    "longTermDebt": "729805000.00",
                    "inventory": "175572000.00",
                    "accountsPayable": "452320000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "28037000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-246088000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "576025000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75848000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1373379000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "729805000.00",
                    "nonCurrentLiabilitiesOther": "209214000.00",
                    "nonCurrentLiabilitiesTotal": "947252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "501511000.00",
                    "liabilitiesAndStockholdersEquity": "2623103000.00",
                    "cashAndShortTermInvestments": "264980000.00",
                    "propertyPlantAndEquipmentGross": "984241000.00",
                    "propertyPlantAndEquipmentNet": "984241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17761701.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2659924000.00",
                    "intangibleAssets": "91393000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "244708000.00",
                    "totalLiab": "1748769000.00",
                    "totalStockholderEquity": "881320000.00",
                    "deferredLongTermLiab": "1104000.00",
                    "otherCurrentLiab": "293070000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "609962000.00",
                    "otherLiab": "239372000.00",
                    "goodWill": "183698000.00",
                    "otherAssets": "111753000.00",
                    "cash": "282357000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "782214000.00",
                    "currentDeferredRevenue": "218026000.00",
                    "netDebt": "481773000.00",
                    "shortTermDebt": "36947000.00",
                    "shortLongTermDebt": "36947000.00",
                    "shortLongTermDebtTotal": "764130000.00",
                    "otherStockholderEquity": "510349000.00",
                    "propertyPlantEquipment": "966581000.00",
                    "totalCurrentAssets": "1306499000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "606229000.00",
                    "shortTermInvestments": "614000.00",
                    "netReceivables": "596691000.00",
                    "longTermDebt": "727183000.00",
                    "inventory": "182743000.00",
                    "accountsPayable": "452197000.00",
                    "totalPermanentEquity": "911155000.00",
                    "noncontrollingInterestInConsolidatedEntity": "29835000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-239009000.00",
                    "additionalPaidInCapital": "510349000.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "609962000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111753000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1353425000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "727183000.00",
                    "nonCurrentLiabilitiesOther": "239372000.00",
                    "nonCurrentLiabilitiesTotal": "966555000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "510349000.00",
                    "liabilitiesAndStockholdersEquity": "2659924000.00",
                    "cashAndShortTermInvestments": "282357000.00",
                    "propertyPlantAndEquipmentGross": "966581000.00",
                    "propertyPlantAndEquipmentNet": "966581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18209168.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2700283000.00",
                    "intangibleAssets": "61195000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135460000.00",
                    "totalLiab": "1812164000.00",
                    "totalStockholderEquity": "857700000.00",
                    "deferredLongTermLiab": "1194000.00",
                    "otherCurrentLiab": "222037000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "583522000.00",
                    "otherLiab": "307901000.00",
                    "goodWill": "170720000.00",
                    "otherAssets": "113511000.00",
                    "cash": "440233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "781261000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "317012000.00",
                    "shortTermDebt": "34243000.00",
                    "shortLongTermDebt": "34243000.00",
                    "shortLongTermDebtTotal": "757245000.00",
                    "otherStockholderEquity": "500683000.00",
                    "propertyPlantEquipment": "966313000.00",
                    "totalCurrentAssets": "1388544000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "625785000.00",
                    "shortTermInvestments": "30000.00",
                    "netReceivables": "627935000.00",
                    "longTermDebt": "723002000.00",
                    "inventory": "184916000.00",
                    "accountsPayable": "524981000.00",
                    "totalPermanentEquity": "888119000.00",
                    "noncontrollingInterestInConsolidatedEntity": "30419000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-226523000.00",
                    "additionalPaidInCapital": "500683000.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "583522000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1311739000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "723002000.00",
                    "nonCurrentLiabilitiesOther": "307901000.00",
                    "nonCurrentLiabilitiesTotal": "1030903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "500683000.00",
                    "liabilitiesAndStockholdersEquity": "2700283000.00",
                    "cashAndShortTermInvestments": "440233000.00",
                    "propertyPlantAndEquipmentGross": "966313000.00",
                    "propertyPlantAndEquipmentNet": "966313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18371775.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2761159000.00",
                    "intangibleAssets": "65904000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "153883000.00",
                    "totalLiab": "1838200000.00",
                    "totalStockholderEquity": "892554000.00",
                    "deferredLongTermLiab": "1283000.00",
                    "otherCurrentLiab": "235000000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "572084000.00",
                    "otherLiab": "321025000.00",
                    "goodWill": "173370000.00",
                    "otherAssets": "106534000.00",
                    "cash": "420172000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "793588000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "338041000.00",
                    "shortTermDebt": "34626000.00",
                    "shortLongTermDebt": "34626000.00",
                    "shortLongTermDebtTotal": "758213000.00",
                    "otherStockholderEquity": "510060000.00",
                    "propertyPlantEquipment": "977514000.00",
                    "totalCurrentAssets": "1437837000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "653280000.00",
                    "shortTermInvestments": "33000.00",
                    "netReceivables": "677822000.00",
                    "longTermDebt": "723587000.00",
                    "inventory": "185960000.00",
                    "accountsPayable": "523962000.00",
                    "totalPermanentEquity": "922959000.00",
                    "noncontrollingInterestInConsolidatedEntity": "30405000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-189608000.00",
                    "additionalPaidInCapital": "510060000.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "572084000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1323322000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "723587000.00",
                    "nonCurrentLiabilitiesOther": "321025000.00",
                    "nonCurrentLiabilitiesTotal": "1044612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "510060000.00",
                    "liabilitiesAndStockholdersEquity": "2761159000.00",
                    "cashAndShortTermInvestments": "420172000.00",
                    "propertyPlantAndEquipmentGross": "977514000.00",
                    "propertyPlantAndEquipmentNet": "977514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18511113.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2725648000.00",
                    "intangibleAssets": "69091000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133983000.00",
                    "totalLiab": "1870559000.00",
                    "totalStockholderEquity": "826569000.00",
                    "deferredLongTermLiab": "9511000.00",
                    "otherCurrentLiab": "268740000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "511367000.00",
                    "otherLiab": "310766000.00",
                    "goodWill": "171852000.00",
                    "otherAssets": "346729000.00",
                    "cash": "515952000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "826957000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "242294000.00",
                    "shortTermDebt": "34921000.00",
                    "shortLongTermDebt": "35436000.00",
                    "shortLongTermDebtTotal": "758246000.00",
                    "otherStockholderEquity": "512815000.00",
                    "propertyPlantEquipment": "952178000.00",
                    "totalCurrentAssets": "1426741000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "585626000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "606610000.00",
                    "longTermDebt": "723325000.00",
                    "inventory": "170196000.00",
                    "accountsPayable": "523296000.00",
                    "totalPermanentEquity": "855089000.00",
                    "noncontrollingInterestInConsolidatedEntity": "28520000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-197631000.00",
                    "additionalPaidInCapital": "512815000.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "511367000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71952000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1298907000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "723325000.00",
                    "nonCurrentLiabilitiesOther": "310766000.00",
                    "nonCurrentLiabilitiesTotal": "1043602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "512815000.00",
                    "liabilitiesAndStockholdersEquity": "2725648000.00",
                    "cashAndShortTermInvestments": "515952000.00",
                    "propertyPlantAndEquipmentGross": "952178000.00",
                    "propertyPlantAndEquipmentNet": "952178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18591378.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2635596000.00",
                    "intangibleAssets": "72060000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140530000.00",
                    "totalLiab": "1791430000.00",
                    "totalStockholderEquity": "815844000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "262082000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "502806000.00",
                    "otherLiab": "283141000.00",
                    "goodWill": "170765000.00",
                    "otherAssets": "343058000.00",
                    "cash": "372984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "785732000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "382021000.00",
                    "shortTermDebt": "32448000.00",
                    "shortLongTermDebt": "33538000.00",
                    "shortLongTermDebtTotal": "755005000.00",
                    "otherStockholderEquity": "513609000.00",
                    "propertyPlantEquipment": "916496000.00",
                    "totalCurrentAssets": "1376042000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "573019000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "683058000.00",
                    "longTermDebt": "722557000.00",
                    "inventory": "179470000.00",
                    "accountsPayable": "491202000.00",
                    "totalPermanentEquity": "844166000.00",
                    "noncontrollingInterestInConsolidatedEntity": "28322000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-200588000.00",
                    "additionalPaidInCapital": "513609000.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "502806000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1259554000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "722557000.00",
                    "nonCurrentLiabilitiesOther": "283141000.00",
                    "nonCurrentLiabilitiesTotal": "1005698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "513609000.00",
                    "liabilitiesAndStockholdersEquity": "2635596000.00",
                    "cashAndShortTermInvestments": "372984000.00",
                    "propertyPlantAndEquipmentGross": "916496000.00",
                    "propertyPlantAndEquipmentNet": "916496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18680518.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2587537000.00",
                    "intangibleAssets": "75132000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "129287000.00",
                    "totalLiab": "1769791000.00",
                    "totalStockholderEquity": "790730000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "239428000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "495190000.00",
                    "otherLiab": "281396000.00",
                    "goodWill": "169304000.00",
                    "otherAssets": "348015000.00",
                    "cash": "400186000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "765407000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "352619000.00",
                    "shortTermDebt": "29817000.00",
                    "shortLongTermDebt": "754488000.00",
                    "shortLongTermDebtTotal": "752805000.00",
                    "otherStockholderEquity": "515154000.00",
                    "propertyPlantEquipment": "886975000.00",
                    "totalCurrentAssets": "1352547000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "546294000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "654677000.00",
                    "longTermDebt": "722988000.00",
                    "inventory": "168397000.00",
                    "accountsPayable": "496162000.00",
                    "totalPermanentEquity": "817746000.00",
                    "noncontrollingInterestInConsolidatedEntity": "27016000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-219632000.00",
                    "additionalPaidInCapital": "515154000.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "495190000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103579000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1234990000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "722988000.00",
                    "nonCurrentLiabilitiesOther": "281396000.00",
                    "nonCurrentLiabilitiesTotal": "1004384000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "515154000.00",
                    "liabilitiesAndStockholdersEquity": "2587537000.00",
                    "cashAndShortTermInvestments": "400186000.00",
                    "propertyPlantAndEquipmentGross": "886975000.00",
                    "propertyPlantAndEquipmentNet": "886975000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18865967.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2507070000.00",
                    "intangibleAssets": "78198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "130676000.00",
                    "totalLiab": "1737670000.00",
                    "totalStockholderEquity": "743988000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "222415000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "462110000.00",
                    "otherLiab": "270147000.00",
                    "goodWill": "167888000.00",
                    "otherAssets": "347447000.00",
                    "cash": "406925000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "739053000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "355015000.00",
                    "shortTermDebt": "33470000.00",
                    "shortLongTermDebt": "764137000.00",
                    "shortLongTermDebtTotal": "761940000.00",
                    "otherStockholderEquity": "513415000.00",
                    "propertyPlantEquipment": "841371000.00",
                    "totalCurrentAssets": "1318252000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "497902000.00",
                    "shortTermInvestments": "5000.00",
                    "netReceivables": "620064000.00",
                    "longTermDebt": "728470000.00",
                    "inventory": "160587000.00",
                    "accountsPayable": "483168000.00",
                    "totalPermanentEquity": "769400000.00",
                    "noncontrollingInterestInConsolidatedEntity": "25412000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-231555000.00",
                    "additionalPaidInCapital": "513415000.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "462110000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1188818000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "728470000.00",
                    "nonCurrentLiabilitiesOther": "270147000.00",
                    "nonCurrentLiabilitiesTotal": "998617000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "513415000.00",
                    "liabilitiesAndStockholdersEquity": "2507070000.00",
                    "cashAndShortTermInvestments": "406925000.00",
                    "propertyPlantAndEquipmentGross": "841371000.00",
                    "propertyPlantAndEquipmentNet": "841371000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18972550.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2491702000.00",
                    "intangibleAssets": "81363000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118163000.00",
                    "totalLiab": "1769911000.00",
                    "totalStockholderEquity": "697360000.00",
                    "deferredLongTermLiab": "9241000.00",
                    "otherCurrentLiab": "250477000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "425972000.00",
                    "otherLiab": "271848000.00",
                    "goodWill": "167441000.00",
                    "otherAssets": "363252000.00",
                    "cash": "480092000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "759342000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "282827000.00",
                    "shortTermDebt": "33439000.00",
                    "shortLongTermDebt": "35897000.00",
                    "shortLongTermDebtTotal": "762919000.00",
                    "otherStockholderEquity": "513934000.00",
                    "propertyPlantEquipment": "832269000.00",
                    "totalCurrentAssets": "1296181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "448556000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "551477000.00",
                    "longTermDebt": "729480000.00",
                    "inventory": "146449000.00",
                    "accountsPayable": "475426000.00",
                    "totalPermanentEquity": "721791000.00",
                    "noncontrollingInterestInConsolidatedEntity": "24431000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-242563000.00",
                    "additionalPaidInCapital": "513934000.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "425972000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68029000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1195521000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "729480000.00",
                    "nonCurrentLiabilitiesOther": "271848000.00",
                    "nonCurrentLiabilitiesTotal": "1010569000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "513934000.00",
                    "liabilitiesAndStockholdersEquity": "2491702000.00",
                    "cashAndShortTermInvestments": "480092000.00",
                    "propertyPlantAndEquipmentGross": "832269000.00",
                    "propertyPlantAndEquipmentNet": "832269000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18809223.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2463304000.00",
                    "intangibleAssets": "85948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120922000.00",
                    "totalLiab": "1739043000.00",
                    "totalStockholderEquity": "699854000.00",
                    "deferredLongTermLiab": "1645000.00",
                    "otherCurrentLiab": "257728000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "395178000.00",
                    "otherLiab": "270486000.00",
                    "goodWill": "170794000.00",
                    "otherAssets": "375920000.00",
                    "cash": "360429000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "740224000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "419398000.00",
                    "shortTermDebt": "53139000.00",
                    "shortLongTermDebt": "53139000.00",
                    "shortLongTermDebtTotal": "779827000.00",
                    "otherStockholderEquity": "510387000.00",
                    "propertyPlantEquipment": "831987000.00",
                    "totalCurrentAssets": "1255397000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "443112000.00",
                    "shortTermInvestments": "35000.00",
                    "netReceivables": "613034000.00",
                    "longTermDebt": "726688000.00",
                    "inventory": "161012000.00",
                    "accountsPayable": "429357000.00",
                    "totalPermanentEquity": "724261000.00",
                    "noncontrollingInterestInConsolidatedEntity": "24407000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-205728000.00",
                    "additionalPaidInCapital": "510387000.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "395178000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1207907000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "726688000.00",
                    "nonCurrentLiabilitiesOther": "270486000.00",
                    "nonCurrentLiabilitiesTotal": "998819000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "510387000.00",
                    "liabilitiesAndStockholdersEquity": "2463304000.00",
                    "cashAndShortTermInvestments": "360429000.00",
                    "propertyPlantAndEquipmentGross": "831987000.00",
                    "propertyPlantAndEquipmentNet": "831987000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18760663.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2374455000.00",
                    "intangibleAssets": "63329000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "156888000.00",
                    "totalLiab": "1702740000.00",
                    "totalStockholderEquity": "660294000.00",
                    "deferredLongTermLiab": "1173000.00",
                    "otherCurrentLiab": "251710000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "360044000.00",
                    "otherLiab": "277732000.00",
                    "goodWill": "152977000.00",
                    "otherAssets": "345578000.00",
                    "cash": "339546000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "695254000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "434375000.00",
                    "shortTermDebt": "45340000.00",
                    "shortLongTermDebt": "45340000.00",
                    "shortLongTermDebtTotal": "773921000.00",
                    "otherStockholderEquity": "510374000.00",
                    "propertyPlantEquipment": "793857000.00",
                    "totalCurrentAssets": "1235020000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "443988000.00",
                    "shortTermInvestments": "30000.00",
                    "netReceivables": "582783000.00",
                    "longTermDebt": "728581000.00",
                    "inventory": "155803000.00",
                    "accountsPayable": "398204000.00",
                    "totalPermanentEquity": "671715000.00",
                    "noncontrollingInterestInConsolidatedEntity": "11421000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-210141000.00",
                    "additionalPaidInCapital": "510374000.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "360044000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81979000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1139435000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "728581000.00",
                    "nonCurrentLiabilitiesOther": "277732000.00",
                    "nonCurrentLiabilitiesTotal": "1007486000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "510374000.00",
                    "liabilitiesAndStockholdersEquity": "2374455000.00",
                    "cashAndShortTermInvestments": "339546000.00",
                    "propertyPlantAndEquipmentGross": "793857000.00",
                    "propertyPlantAndEquipmentNet": "793857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18591647.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2360625000.00",
                    "intangibleAssets": "67159000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110754000.00",
                    "totalLiab": "1722499000.00",
                    "totalStockholderEquity": "626481000.00",
                    "deferredLongTermLiab": "1416000.00",
                    "otherCurrentLiab": "231922000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "321119000.00",
                    "otherLiab": "278822000.00",
                    "goodWill": "150731000.00",
                    "otherAssets": "346471000.00",
                    "cash": "313077000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "711440000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "465368000.00",
                    "shortTermDebt": "47624000.00",
                    "shortLongTermDebt": "47624000.00",
                    "shortLongTermDebtTotal": "778445000.00",
                    "otherStockholderEquity": "507943000.00",
                    "propertyPlantEquipment": "793360000.00",
                    "totalCurrentAssets": "1220794000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "408591000.00",
                    "shortTermInvestments": "46000.00",
                    "netReceivables": "639367000.00",
                    "longTermDebt": "730821000.00",
                    "inventory": "157596000.00",
                    "accountsPayable": "431894000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "11645000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-202598000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "321119000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80590000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1139831000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "730821000.00",
                    "nonCurrentLiabilitiesOther": "278822000.00",
                    "nonCurrentLiabilitiesTotal": "1011059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "507943000.00",
                    "liabilitiesAndStockholdersEquity": "2360625000.00",
                    "cashAndShortTermInvestments": "313077000.00",
                    "propertyPlantAndEquipmentGross": "793360000.00",
                    "propertyPlantAndEquipmentNet": "793360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18677448.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2304292000.00",
                    "intangibleAssets": "70702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103529000.00",
                    "totalLiab": "1689493000.00",
                    "totalStockholderEquity": "603429000.00",
                    "deferredLongTermLiab": "4914000.00",
                    "otherCurrentLiab": "235322000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "306713000.00",
                    "otherLiab": "270741000.00",
                    "goodWill": "149219000.00",
                    "otherAssets": "349442000.00",
                    "cash": "378243000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "681420000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "399669000.00",
                    "shortTermDebt": "45494000.00",
                    "shortLongTermDebt": "48485000.00",
                    "shortLongTermDebtTotal": "777912000.00",
                    "otherStockholderEquity": "513764000.00",
                    "propertyPlantEquipment": "765369000.00",
                    "totalCurrentAssets": "1189481000.00",
                    "longTermInvestments": "38000.00",
                    "netTangibleAssets": "383508000.00",
                    "shortTermInvestments": "32000.00",
                    "netReceivables": "558064000.00",
                    "longTermDebt": "732418000.00",
                    "inventory": "149645000.00",
                    "accountsPayable": "400604000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "11370000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-217065000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "306713000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1114811000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "732418000.00",
                    "nonCurrentLiabilitiesOther": "270741000.00",
                    "nonCurrentLiabilitiesTotal": "1008073000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "513764000.00",
                    "liabilitiesAndStockholdersEquity": "2304292000.00",
                    "cashAndShortTermInvestments": "378243000.00",
                    "propertyPlantAndEquipmentGross": "765369000.00",
                    "propertyPlantAndEquipmentNet": "765369000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18673788.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2288894000.00",
                    "intangibleAssets": "74114000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96927000.00",
                    "totalLiab": "1683651000.00",
                    "totalStockholderEquity": "591267000.00",
                    "deferredLongTermLiab": "18063000.00",
                    "otherCurrentLiab": "256867000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "285149000.00",
                    "otherLiab": "264834000.00",
                    "goodWill": "151955000.00",
                    "otherAssets": "360755000.00",
                    "cash": "231984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "660069000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "566687000.00",
                    "shortTermDebt": "57986000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "798671000.00",
                    "otherStockholderEquity": "510421000.00",
                    "propertyPlantEquipment": "801389000.00",
                    "totalCurrentAssets": "1126750000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "365198000.00",
                    "shortTermInvestments": "36000.00",
                    "netReceivables": "625483000.00",
                    "longTermDebt": "740685000.00",
                    "inventory": "172356000.00",
                    "accountsPayable": "345216000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "13976000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-204320000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "285149000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87182000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1162144000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "740685000.00",
                    "nonCurrentLiabilitiesOther": "264834000.00",
                    "nonCurrentLiabilitiesTotal": "1023582000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "510421000.00",
                    "liabilitiesAndStockholdersEquity": "2288894000.00",
                    "cashAndShortTermInvestments": "231984000.00",
                    "propertyPlantAndEquipmentGross": "801389000.00",
                    "propertyPlantAndEquipmentNet": "801389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18388764.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2260760000.00",
                    "intangibleAssets": "80308000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111086000.00",
                    "totalLiab": "1669601000.00",
                    "totalStockholderEquity": "579166000.00",
                    "deferredLongTermLiab": "17497000.00",
                    "otherCurrentLiab": "222386000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "252473000.00",
                    "otherLiab": "278768000.00",
                    "goodWill": "151978000.00",
                    "otherAssets": "362866000.00",
                    "cash": "204810000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "629891000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "598894000.00",
                    "shortTermDebt": "60259000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "803704000.00",
                    "otherStockholderEquity": "504022000.00",
                    "propertyPlantEquipment": "785322000.00",
                    "totalCurrentAssets": "1112572000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "346880000.00",
                    "shortTermInvestments": "33000.00",
                    "netReceivables": "613836000.00",
                    "longTermDebt": "743445000.00",
                    "inventory": "182840000.00",
                    "accountsPayable": "347246000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "11993000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-177346000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "252473000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1148188000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "743445000.00",
                    "nonCurrentLiabilitiesOther": "278768000.00",
                    "nonCurrentLiabilitiesTotal": "1039710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "504022000.00",
                    "liabilitiesAndStockholdersEquity": "2260760000.00",
                    "cashAndShortTermInvestments": "204810000.00",
                    "propertyPlantAndEquipmentGross": "785322000.00",
                    "propertyPlantAndEquipmentNet": "785322000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18410467.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2213360000.00",
                    "intangibleAssets": "88695000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109639000.00",
                    "totalLiab": "1671436000.00",
                    "totalStockholderEquity": "530321000.00",
                    "deferredLongTermLiab": "27185000.00",
                    "otherCurrentLiab": "202864000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "216011000.00",
                    "otherLiab": "276824000.00",
                    "goodWill": "150037000.00",
                    "otherAssets": "372261000.00",
                    "cash": "194434000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "622039000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "605946000.00",
                    "shortTermDebt": "54992000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "800380000.00",
                    "otherStockholderEquity": "497529000.00",
                    "propertyPlantEquipment": "763593000.00",
                    "totalCurrentAssets": "1077506000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "291589000.00",
                    "shortTermInvestments": "26000.00",
                    "netReceivables": "594487000.00",
                    "longTermDebt": "745388000.00",
                    "inventory": "178946000.00",
                    "accountsPayable": "364183000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "11603000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-183236000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "216011000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83563000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1135854000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "745388000.00",
                    "nonCurrentLiabilitiesOther": "276824000.00",
                    "nonCurrentLiabilitiesTotal": "1049397000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "497529000.00",
                    "liabilitiesAndStockholdersEquity": "2213360000.00",
                    "cashAndShortTermInvestments": "194434000.00",
                    "propertyPlantAndEquipmentGross": "763593000.00",
                    "propertyPlantAndEquipmentNet": "763593000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18249565.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2132767000.00",
                    "intangibleAssets": "82309000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119150000.00",
                    "totalLiab": "1584053000.00",
                    "totalStockholderEquity": "548966000.00",
                    "deferredLongTermLiab": "5001000.00",
                    "otherCurrentLiab": "171149000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "195233000.00",
                    "otherLiab": "296784000.00",
                    "goodWill": "135169000.00",
                    "otherAssets": "362756000.00",
                    "cash": "267270000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "529202000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "518604000.00",
                    "shortTermDebt": "35631000.00",
                    "shortLongTermDebt": "36382000.00",
                    "shortLongTermDebtTotal": "785874000.00",
                    "otherStockholderEquity": "492959000.00",
                    "propertyPlantEquipment": "716013000.00",
                    "totalCurrentAssets": "1053998000.00",
                    "longTermInvestments": "19000.00",
                    "netTangibleAssets": "335469000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "501047000.00",
                    "longTermDebt": "749085000.00",
                    "inventory": "166531000.00",
                    "accountsPayable": "322422000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-252000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-139243000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "195233000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1078769000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "749085000.00",
                    "nonCurrentLiabilitiesOther": "296784000.00",
                    "nonCurrentLiabilitiesTotal": "1054851000.00",
                    "negativeGoodwill": null,
                    "warrants": "3981000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "492959000.00",
                    "liabilitiesAndStockholdersEquity": "2132767000.00",
                    "cashAndShortTermInvestments": "267270000.00",
                    "propertyPlantAndEquipmentGross": "716013000.00",
                    "propertyPlantAndEquipmentNet": "716013000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17062602.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2165747000.00",
                    "intangibleAssets": "88313000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111006000.00",
                    "totalLiab": "1507795000.00",
                    "totalStockholderEquity": "657574000.00",
                    "deferredLongTermLiab": "5045000.00",
                    "otherCurrentLiab": "190040000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "210956000.00",
                    "otherLiab": "227954000.00",
                    "goodWill": "138090000.00",
                    "otherAssets": "351783000.00",
                    "cash": "244855000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "510343000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "541282000.00",
                    "shortTermDebt": "26138000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "786137000.00",
                    "otherStockholderEquity": "505658000.00",
                    "propertyPlantEquipment": "729948000.00",
                    "totalCurrentAssets": "1084016000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "435625000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "546680000.00",
                    "longTermDebt": "759999000.00",
                    "inventory": "181475000.00",
                    "accountsPayable": "294165000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "378000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-59057000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "210956000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107210000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1081731000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "759999000.00",
                    "nonCurrentLiabilitiesOther": "227954000.00",
                    "nonCurrentLiabilitiesTotal": "997452000.00",
                    "negativeGoodwill": null,
                    "warrants": "4454000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "505658000.00",
                    "liabilitiesAndStockholdersEquity": "2165747000.00",
                    "cashAndShortTermInvestments": "244855000.00",
                    "propertyPlantAndEquipmentGross": "729948000.00",
                    "propertyPlantAndEquipmentNet": "729948000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18415684.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2236845000.00",
                    "intangibleAssets": "94292000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "136422000.00",
                    "totalLiab": "1571098000.00",
                    "totalStockholderEquity": "665493000.00",
                    "deferredLongTermLiab": "8932000.00",
                    "otherCurrentLiab": "208327000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "188358000.00",
                    "otherLiab": "242390000.00",
                    "goodWill": "139402000.00",
                    "otherAssets": "370457000.00",
                    "cash": "207385000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "551639000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "585132000.00",
                    "shortTermDebt": "29534000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "792517000.00",
                    "otherStockholderEquity": "501225000.00",
                    "propertyPlantEquipment": "747727000.00",
                    "totalCurrentAssets": "1118661000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "436953000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "588811000.00",
                    "longTermDebt": "762983000.00",
                    "inventory": "186043000.00",
                    "accountsPayable": "313778000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "254000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24107000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "188358000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108026000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1118184000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "762983000.00",
                    "nonCurrentLiabilitiesOther": "242390000.00",
                    "nonCurrentLiabilitiesTotal": "1019459000.00",
                    "negativeGoodwill": null,
                    "warrants": "5154000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "501225000.00",
                    "liabilitiesAndStockholdersEquity": "2236845000.00",
                    "cashAndShortTermInvestments": "207385000.00",
                    "propertyPlantAndEquipmentGross": "747727000.00",
                    "propertyPlantAndEquipmentNet": "747727000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18430226.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2147913000.00",
                    "intangibleAssets": "97814000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111233000.00",
                    "totalLiab": "1504030000.00",
                    "totalStockholderEquity": "644830000.00",
                    "deferredLongTermLiab": "11447000.00",
                    "otherCurrentLiab": "221824000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "176339000.00",
                    "otherLiab": "245433000.00",
                    "goodWill": "139318000.00",
                    "otherAssets": "366113000.00",
                    "cash": "138045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "580539000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "555099000.00",
                    "shortTermDebt": "31853000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "693144000.00",
                    "otherStockholderEquity": "496971000.00",
                    "propertyPlantEquipment": "757258000.00",
                    "totalCurrentAssets": "1024542000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "413018000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "586675000.00",
                    "longTermDebt": "661291000.00",
                    "inventory": "188589000.00",
                    "accountsPayable": "326862000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-947000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-28497000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "176339000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101276000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1123371000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "661291000.00",
                    "nonCurrentLiabilitiesOther": "245433000.00",
                    "nonCurrentLiabilitiesTotal": "923491000.00",
                    "negativeGoodwill": null,
                    "warrants": "5320000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "496971000.00",
                    "liabilitiesAndStockholdersEquity": "2147913000.00",
                    "cashAndShortTermInvestments": "138045000.00",
                    "propertyPlantAndEquipmentGross": "757258000.00",
                    "propertyPlantAndEquipmentNet": "757258000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17920271.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2102754000.00",
                    "intangibleAssets": "101436000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109241000.00",
                    "totalLiab": "1487182000.00",
                    "totalStockholderEquity": "618150000.00",
                    "deferredLongTermLiab": "11146000.00",
                    "otherCurrentLiab": "186448000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "156775000.00",
                    "otherLiab": "244617000.00",
                    "goodWill": "139701000.00",
                    "otherAssets": "374520000.00",
                    "cash": "184370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "570171000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "500054000.00",
                    "shortTermDebt": "28329000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "684424000.00",
                    "otherStockholderEquity": "489052000.00",
                    "propertyPlantEquipment": "732902000.00",
                    "totalCurrentAssets": "995332000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "382166000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "521955000.00",
                    "longTermDebt": "656095000.00",
                    "inventory": "179766000.00",
                    "accountsPayable": "355394000.00",
                    "totalPermanentEquity": "615572000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-2578000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "615572000.00",
                    "accumulatedOtherComprehensiveIncome": "-27694000.00",
                    "additionalPaidInCapital": "615572000.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "615572000.00",
                    "retainedEarningsTotalEquity": "156775000.00",
                    "treasuryStock": "-615572000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1107422000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "656095000.00",
                    "nonCurrentLiabilitiesOther": "244617000.00",
                    "nonCurrentLiabilitiesTotal": "917011000.00",
                    "negativeGoodwill": null,
                    "warrants": "5153000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "489052000.00",
                    "liabilitiesAndStockholdersEquity": "2102754000.00",
                    "cashAndShortTermInvestments": "184370000.00",
                    "propertyPlantAndEquipmentGross": "732902000.00",
                    "propertyPlantAndEquipmentNet": "732902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16656600.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2093517000.00",
                    "intangibleAssets": "102892000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126414000.00",
                    "totalLiab": "1493400000.00",
                    "totalStockholderEquity": "600264000.00",
                    "deferredLongTermLiab": "5994000.00",
                    "otherCurrentLiab": "209386000.00",
                    "commonStock": "13000.00",
                    "capitalStock": null,
                    "retainedEarnings": "167924000.00",
                    "otherLiab": "287514000.00",
                    "goodWill": "133993000.00",
                    "otherAssets": "380627000.00",
                    "cash": "119232000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "538413000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "560000000.00",
                    "shortTermDebt": "30264000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "679232000.00",
                    "otherStockholderEquity": "382844000.00",
                    "propertyPlantEquipment": "700922000.00",
                    "totalCurrentAssets": "1011968000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "375890000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "579564000.00",
                    "longTermDebt": "648968000.00",
                    "inventory": "186758000.00",
                    "accountsPayable": "298763000.00",
                    "totalPermanentEquity": "496536000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-147000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "496536000.00",
                    "accumulatedOtherComprehensiveIncome": "-54098000.00",
                    "additionalPaidInCapital": "496536000.00",
                    "commonStockTotalEquity": "13000.00",
                    "preferredStockTotalEquity": "103581000.00",
                    "retainedEarningsTotalEquity": "167924000.00",
                    "treasuryStock": "-496536000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90717000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1081549000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "648968000.00",
                    "nonCurrentLiabilitiesOther": "287514000.00",
                    "nonCurrentLiabilitiesTotal": "954987000.00",
                    "negativeGoodwill": null,
                    "warrants": "12511000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "382844000.00",
                    "liabilitiesAndStockholdersEquity": "2093517000.00",
                    "cashAndShortTermInvestments": "119232000.00",
                    "propertyPlantAndEquipmentGross": "700922000.00",
                    "propertyPlantAndEquipmentNet": "700922000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14251959.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2027133000.00",
                    "intangibleAssets": "106756000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "121340000.00",
                    "totalLiab": "1461834000.00",
                    "totalStockholderEquity": "565438000.00",
                    "deferredLongTermLiab": "10123000.00",
                    "otherCurrentLiab": "185272000.00",
                    "commonStock": "13000.00",
                    "capitalStock": null,
                    "retainedEarnings": "149312000.00",
                    "otherLiab": "297279000.00",
                    "goodWill": "133360000.00",
                    "otherAssets": "384850000.00",
                    "cash": "160451000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "494730000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "519429000.00",
                    "shortTermDebt": "32997000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "679880000.00",
                    "otherStockholderEquity": "380574000.00",
                    "propertyPlantEquipment": "633358000.00",
                    "totalCurrentAssets": "1008925000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "338141000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "557594000.00",
                    "longTermDebt": "646883000.00",
                    "inventory": "169540000.00",
                    "accountsPayable": "276461000.00",
                    "totalPermanentEquity": "461810000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-139000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "461810000.00",
                    "accumulatedOtherComprehensiveIncome": "-67950000.00",
                    "additionalPaidInCapital": "461810000.00",
                    "commonStockTotalEquity": "13000.00",
                    "preferredStockTotalEquity": "103489000.00",
                    "retainedEarningsTotalEquity": "149312000.00",
                    "treasuryStock": "-461810000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88074000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1018208000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "646883000.00",
                    "nonCurrentLiabilitiesOther": "297279000.00",
                    "nonCurrentLiabilitiesTotal": "967104000.00",
                    "negativeGoodwill": null,
                    "warrants": "12819000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "380574000.00",
                    "liabilitiesAndStockholdersEquity": "2027133000.00",
                    "cashAndShortTermInvestments": "160451000.00",
                    "propertyPlantAndEquipmentGross": "633358000.00",
                    "propertyPlantAndEquipmentNet": "633358000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15411206.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2055466000.00",
                    "intangibleAssets": "113151000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110742000.00",
                    "totalLiab": "1303280000.00",
                    "totalStockholderEquity": "752315000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "206263000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "216647000.00",
                    "otherLiab": "307821000.00",
                    "goodWill": "133242000.00",
                    "otherAssets": "402397000.00",
                    "cash": "216713000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "522160000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "268951000.00",
                    "shortTermDebt": "34880000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "485664000.00",
                    "otherStockholderEquity": "466903000.00",
                    "propertyPlantEquipment": "624708000.00",
                    "totalCurrentAssets": "1028361000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "519385000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "537986000.00",
                    "longTermDebt": "450784000.00",
                    "inventory": "162920000.00",
                    "accountsPayable": "281017000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-129000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-53248000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": "121997000.00",
                    "retainedEarningsTotalEquity": "216647000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86044000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1027105000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "450784000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "781120000.00",
                    "negativeGoodwill": null,
                    "warrants": "13463000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "466903000.00",
                    "liabilitiesAndStockholdersEquity": "2055466000.00",
                    "cashAndShortTermInvestments": "216713000.00",
                    "propertyPlantAndEquipmentGross": "624708000.00",
                    "propertyPlantAndEquipmentNet": "624708000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17711378.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2025977000.00",
                    "intangibleAssets": "116724000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77088000.00",
                    "totalLiab": "1275097000.00",
                    "totalStockholderEquity": "749975000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "183005000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "201907000.00",
                    "otherLiab": "312377000.00",
                    "goodWill": "133716000.00",
                    "otherAssets": "406897000.00",
                    "cash": "270555000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "486916000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "212810000.00",
                    "shortTermDebt": "32556000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "483365000.00",
                    "otherStockholderEquity": "471851000.00",
                    "propertyPlantEquipment": "628608000.00",
                    "totalCurrentAssets": "990472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "513729000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "499576000.00",
                    "longTermDebt": "450809000.00",
                    "inventory": "143253000.00",
                    "accountsPayable": "271355000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "905000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-45448000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": "121649000.00",
                    "retainedEarningsTotalEquity": "201907000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21486000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1035505000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "450809000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "788181000.00",
                    "negativeGoodwill": null,
                    "warrants": "14194000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "471851000.00",
                    "liabilitiesAndStockholdersEquity": "2025977000.00",
                    "cashAndShortTermInvestments": "270555000.00",
                    "propertyPlantAndEquipmentGross": "628608000.00",
                    "propertyPlantAndEquipmentNet": "628608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16621120.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2025311000.00",
                    "intangibleAssets": "121025000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75383000.00",
                    "totalLiab": "1324226000.00",
                    "totalStockholderEquity": "681575000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "190268000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "219214000.00",
                    "otherLiab": "273916000.00",
                    "goodWill": "136216000.00",
                    "otherAssets": "405775000.00",
                    "cash": "217838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "461237000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "264358000.00",
                    "shortTermDebt": "30153000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "482196000.00",
                    "otherStockholderEquity": "479784000.00",
                    "propertyPlantEquipment": "620980000.00",
                    "totalCurrentAssets": "998556000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "563715000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "543762000.00",
                    "longTermDebt": "452043000.00",
                    "inventory": "161573000.00",
                    "accountsPayable": "240816000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2987000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17440000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "122858000.00",
                    "retainedEarningsTotalEquity": "219214000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73593000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1026755000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "452043000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "862989000.00",
                    "negativeGoodwill": null,
                    "warrants": "16523000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "479784000.00",
                    "liabilitiesAndStockholdersEquity": "2025311000.00",
                    "cashAndShortTermInvestments": "217838000.00",
                    "propertyPlantAndEquipmentGross": "620980000.00",
                    "propertyPlantAndEquipmentNet": "620980000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18293767.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2023359000.00",
                    "intangibleAssets": "124795000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79009000.00",
                    "totalLiab": "1335221000.00",
                    "totalStockholderEquity": "669330000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "177771000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "213164000.00",
                    "otherLiab": "274884000.00",
                    "goodWill": "135841000.00",
                    "otherAssets": "403920000.00",
                    "cash": "252057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "471102000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "233828000.00",
                    "shortTermDebt": "32836000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "485885000.00",
                    "otherStockholderEquity": "481580000.00",
                    "propertyPlantEquipment": "606144000.00",
                    "totalCurrentAssets": "1013295000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "547274000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "527768000.00",
                    "longTermDebt": "453049000.00",
                    "inventory": "154461000.00",
                    "accountsPayable": "260495000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2806000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-25431000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "122578000.00",
                    "retainedEarningsTotalEquity": "213164000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80225000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1010064000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "453049000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "864119000.00",
                    "negativeGoodwill": null,
                    "warrants": "16002000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "481580000.00",
                    "liabilitiesAndStockholdersEquity": "2023359000.00",
                    "cashAndShortTermInvestments": "252057000.00",
                    "propertyPlantAndEquipmentGross": "606144000.00",
                    "propertyPlantAndEquipmentNet": "606144000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18712753.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2064409000.00",
                    "intangibleAssets": "132161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71640000.00",
                    "totalLiab": "1406709000.00",
                    "totalStockholderEquity": "637448000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "216075000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "144222000.00",
                    "otherLiab": "287287000.00",
                    "goodWill": "136984000.00",
                    "otherAssets": "377978000.00",
                    "cash": "295954000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "524775000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "195177000.00",
                    "shortTermDebt": "37200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "491131000.00",
                    "otherStockholderEquity": "490053000.00",
                    "propertyPlantEquipment": "627943000.00",
                    "totalCurrentAssets": "1058488000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "508072000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "531450000.00",
                    "longTermDebt": "453931000.00",
                    "inventory": "159444000.00",
                    "accountsPayable": "271500000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2855000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3156000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "122372000.00",
                    "retainedEarningsTotalEquity": "144222000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1005921000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "453931000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "881934000.00",
                    "negativeGoodwill": null,
                    "warrants": "17397000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "490053000.00",
                    "liabilitiesAndStockholdersEquity": "2064409000.00",
                    "cashAndShortTermInvestments": "295954000.00",
                    "propertyPlantAndEquipmentGross": "627943000.00",
                    "propertyPlantAndEquipmentNet": "627943000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19086800.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2003788000.00",
                    "intangibleAssets": "131691000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70103000.00",
                    "totalLiab": "1388241000.00",
                    "totalStockholderEquity": "597859000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "193219000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124674000.00",
                    "otherLiab": "304980000.00",
                    "goodWill": "136406000.00",
                    "otherAssets": "378550000.00",
                    "cash": "361745000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "482983000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "126907000.00",
                    "shortTermDebt": "33093000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "488652000.00",
                    "otherStockholderEquity": "359721000.00",
                    "propertyPlantEquipment": "619717000.00",
                    "totalCurrentAssets": "1005521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "433947000.00",
                    "longTermDebt": "455559000.00",
                    "inventory": "139726000.00",
                    "accountsPayable": "256671000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12469000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "125916000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "998267000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "905258000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2003788000.00",
                    "cashAndShortTermInvestments": "361745000.00",
                    "propertyPlantAndEquipmentGross": "619717000.00",
                    "propertyPlantAndEquipmentNet": "619717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17705918.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2020057000.00",
                    "intangibleAssets": "134171000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72482000.00",
                    "totalLiab": "1385598000.00",
                    "totalStockholderEquity": "616605000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "244116000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "107290000.00",
                    "otherLiab": "273700000.00",
                    "goodWill": "136694000.00",
                    "otherAssets": "388303000.00",
                    "cash": "286300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "504390000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "205746000.00",
                    "shortTermDebt": "35470000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "492046000.00",
                    "otherStockholderEquity": "351915000.00",
                    "propertyPlantEquipment": "613419000.00",
                    "totalCurrentAssets": "1018335000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "499082000.00",
                    "longTermDebt": "456576000.00",
                    "inventory": "160471000.00",
                    "accountsPayable": "224804000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "26149000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "131234000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117438000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1001722000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "881208000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2020057000.00",
                    "cashAndShortTermInvestments": "286300000.00",
                    "propertyPlantAndEquipmentGross": "613419000.00",
                    "propertyPlantAndEquipmentNet": "613419000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19103448.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2146059000.00",
                    "intangibleAssets": "145017000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70156000.00",
                    "totalLiab": "1458670000.00",
                    "totalStockholderEquity": "661522000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "253912000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "94484000.00",
                    "otherLiab": "282002000.00",
                    "goodWill": "138821000.00",
                    "otherAssets": "402384000.00",
                    "cash": "313469000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "563953000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "187889000.00",
                    "shortTermDebt": "42289000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "501358000.00",
                    "otherStockholderEquity": "481107000.00",
                    "propertyPlantEquipment": "654984000.00",
                    "totalCurrentAssets": "1088691000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "541515000.00",
                    "longTermDebt": "459069000.00",
                    "inventory": "163551000.00",
                    "accountsPayable": "267752000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "85914000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "130914000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118546000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1057368000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "894717000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2146059000.00",
                    "cashAndShortTermInvestments": "313469000.00",
                    "propertyPlantAndEquipmentGross": "654984000.00",
                    "propertyPlantAndEquipmentNet": "654984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18712753.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1947730000.00",
                    "intangibleAssets": "146796000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48771000.00",
                    "totalLiab": "1313874000.00",
                    "totalStockholderEquity": "631169000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "205748000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "78935000.00",
                    "otherLiab": "257768000.00",
                    "goodWill": "138216000.00",
                    "otherAssets": "395734000.00",
                    "cash": "259698000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "448550000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "215504000.00",
                    "shortTermDebt": "19152000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "475202000.00",
                    "otherStockholderEquity": "480985000.00",
                    "propertyPlantEquipment": "608150000.00",
                    "totalCurrentAssets": "943846000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "499705000.00",
                    "longTermDebt": "456050000.00",
                    "inventory": "135672000.00",
                    "accountsPayable": "223650000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "71232000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "130733000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1003884000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "865324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1947730000.00",
                    "cashAndShortTermInvestments": "259698000.00",
                    "propertyPlantAndEquipmentGross": "608150000.00",
                    "propertyPlantAndEquipmentNet": "608150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19400562.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1853800000.00",
                    "intangibleAssets": "149600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60900000.00",
                    "totalLiab": "1163000000.00",
                    "totalStockholderEquity": "690800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "232500000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35800000.00",
                    "otherLiab": "276770000.00",
                    "goodWill": "137000000.00",
                    "otherAssets": "405951000.00",
                    "cash": "294500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "408500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "182200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "476700000.00",
                    "otherStockholderEquity": "608983000.00",
                    "propertyPlantEquipment": "589504000.00",
                    "totalCurrentAssets": "858300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "380900000.00",
                    "longTermDebt": "456758000.00",
                    "inventory": "122000000.00",
                    "accountsPayable": "176000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "46000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "130339000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "995500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "754500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1853800000.00",
                    "cashAndShortTermInvestments": "294500000.00",
                    "propertyPlantAndEquipmentGross": "589500000.00",
                    "propertyPlantAndEquipmentNet": "589500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18600000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1862500000.00",
                    "intangibleAssets": "153000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60400000.00",
                    "totalLiab": "1190100000.00",
                    "totalStockholderEquity": "672300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "235900000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22900000.00",
                    "otherLiab": "289710000.00",
                    "goodWill": "138500000.00",
                    "otherAssets": "408092000.00",
                    "cash": "232300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "415800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "244700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "477000000.00",
                    "otherStockholderEquity": "476444000.00",
                    "propertyPlantEquipment": "594469000.00",
                    "totalCurrentAssets": "859900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "443300000.00",
                    "longTermDebt": "457867000.00",
                    "inventory": "123900000.00",
                    "accountsPayable": "179900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "43000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "129939000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1002600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "774300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1862400000.00",
                    "cashAndShortTermInvestments": "232300000.00",
                    "propertyPlantAndEquipmentGross": "594500000.00",
                    "propertyPlantAndEquipmentNet": "594500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19283988.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1748500000.00",
                    "intangibleAssets": "154000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61800000.00",
                    "totalLiab": "1144400000.00",
                    "totalStockholderEquity": "604100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200100000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4000000.00",
                    "otherLiab": "278405000.00",
                    "goodWill": "136600000.00",
                    "otherAssets": "395204000.00",
                    "cash": "188700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "384100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "284400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "473100000.00",
                    "otherStockholderEquity": "474059000.00",
                    "propertyPlantEquipment": "563790000.00",
                    "totalCurrentAssets": "789500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "423900000.00",
                    "longTermDebt": "458301000.00",
                    "inventory": "115100000.00",
                    "accountsPayable": "184000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "129024000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "959000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "760300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1748500000.00",
                    "cashAndShortTermInvestments": "188700000.00",
                    "propertyPlantAndEquipmentGross": "563800000.00",
                    "propertyPlantAndEquipmentNet": "563800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18200000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1686414000.00",
                    "intangibleAssets": "10707000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120619000.00",
                    "totalLiab": "1990748000.00",
                    "totalStockholderEquity": "-307319000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170148000.00",
                    "commonStock": "35000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-632869000.00",
                    "otherLiab": "1493583000.00",
                    "goodWill": "87728000.00",
                    "otherAssets": "212081000.00",
                    "cash": "265293000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "481481000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-112864000.00",
                    "shortTermDebt": "143127000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "152429000.00",
                    "otherStockholderEquity": "356462000.00",
                    "propertyPlantEquipment": "559706000.00",
                    "totalCurrentAssets": "914627000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "413139000.00",
                    "longTermDebt": "9302000.00",
                    "inventory": "115576000.00",
                    "accountsPayable": "168206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30947000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113646000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "771787000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1509267000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1686414000.00",
                    "cashAndShortTermInvestments": "265293000.00",
                    "propertyPlantAndEquipmentGross": "559706000.00",
                    "propertyPlantAndEquipmentNet": "559706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1737407000.00",
                    "intangibleAssets": "10549000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98607000.00",
                    "totalLiab": "2043907000.00",
                    "totalStockholderEquity": "-310964000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "158596000.00",
                    "commonStock": "35000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-636278000.00",
                    "otherLiab": "1506827000.00",
                    "goodWill": "87728000.00",
                    "otherAssets": "205249000.00",
                    "cash": "380254000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "518146000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-175991000.00",
                    "shortTermDebt": "193204000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "204263000.00",
                    "otherStockholderEquity": "356316000.00",
                    "propertyPlantEquipment": "586179000.00",
                    "totalCurrentAssets": "945979000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "355543000.00",
                    "longTermDebt": "11059000.00",
                    "inventory": "111575000.00",
                    "accountsPayable": "166346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31037000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "791428000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1525761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1737407000.00",
                    "cashAndShortTermInvestments": "380254000.00",
                    "propertyPlantAndEquipmentGross": "586179000.00",
                    "propertyPlantAndEquipmentNet": "586179000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1651233000.00",
                    "intangibleAssets": "10497000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47997000.00",
                    "totalLiab": "1992649000.00",
                    "totalStockholderEquity": "-345441000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "156231000.00",
                    "commonStock": "35000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-673675000.00",
                    "otherLiab": "1513712000.00",
                    "goodWill": "87728000.00",
                    "otherAssets": "198018000.00",
                    "cash": "253655000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "455259000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-99641000.00",
                    "shortTermDebt": "141665000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "154014000.00",
                    "otherStockholderEquity": "356006000.00",
                    "propertyPlantEquipment": "599028000.00",
                    "totalCurrentAssets": "854187000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "438361000.00",
                    "longTermDebt": "12349000.00",
                    "inventory": "114174000.00",
                    "accountsPayable": "157363000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27807000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "797046000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1537390000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1651233000.00",
                    "cashAndShortTermInvestments": "253655000.00",
                    "propertyPlantAndEquipmentGross": "599028000.00",
                    "propertyPlantAndEquipmentNet": "599028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1375814000.00",
                    "intangibleAssets": "10705000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37453000.00",
                    "totalLiab": "1751851000.00",
                    "totalStockholderEquity": "-380251000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110988000.00",
                    "commonStock": "35000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-684522000.00",
                    "otherLiab": "262469000.00",
                    "goodWill": "87728000.00",
                    "otherAssets": "196924000.00",
                    "cash": "86759000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1463766000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1063749000.00",
                    "shortTermDebt": "1137699000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1150508000.00",
                    "otherStockholderEquity": "355522000.00",
                    "propertyPlantEquipment": "591093000.00",
                    "totalCurrentAssets": "587797000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "355530000.00",
                    "longTermDebt": "12809000.00",
                    "inventory": "108055000.00",
                    "accountsPayable": "215079000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51286000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98491000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "788017000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "288085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1375814000.00",
                    "cashAndShortTermInvestments": "86759000.00",
                    "propertyPlantAndEquipmentGross": "591093000.00",
                    "propertyPlantAndEquipmentNet": "591093000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1733017000.00",
                    "intangibleAssets": "217018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37913000.00",
                    "totalLiab": "1785019000.00",
                    "totalStockholderEquity": "-56094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181211000.00",
                    "commonStock": "35000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-335182000.00",
                    "otherLiab": "260958000.00",
                    "goodWill": "244961000.00",
                    "otherAssets": "559536000.00",
                    "cash": "88339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "456079000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1067342000.00",
                    "shortTermDebt": "116703000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1155681000.00",
                    "otherStockholderEquity": "355301000.00",
                    "propertyPlantEquipment": "586456000.00",
                    "totalCurrentAssets": "587025000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "354171000.00",
                    "longTermDebt": "1038978000.00",
                    "inventory": "106602000.00",
                    "accountsPayable": "158165000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-76248000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97557000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1145992000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1328940000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1733017000.00",
                    "cashAndShortTermInvestments": "88339000.00",
                    "propertyPlantAndEquipmentGross": "586456000.00",
                    "propertyPlantAndEquipmentNet": "586456000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1818251000.00",
                    "intangibleAssets": "227453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43029000.00",
                    "totalLiab": "1803074000.00",
                    "totalStockholderEquity": "15177000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "164581000.00",
                    "commonStock": "35000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-280216000.00",
                    "otherLiab": "273185000.00",
                    "goodWill": "244961000.00",
                    "otherAssets": "570710000.00",
                    "cash": "111521000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "451665000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1032574000.00",
                    "shortTermDebt": "94136000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1144095000.00",
                    "otherStockholderEquity": "354894000.00",
                    "propertyPlantEquipment": "623987000.00",
                    "totalCurrentAssets": "623554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "352052000.00",
                    "longTermDebt": "1049959000.00",
                    "inventory": "116952000.00",
                    "accountsPayable": "192948000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59536000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1194697000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1351409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1818251000.00",
                    "cashAndShortTermInvestments": "111521000.00",
                    "propertyPlantAndEquipmentGross": "623987000.00",
                    "propertyPlantAndEquipmentNet": "623987000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2010933000.00",
                    "intangibleAssets": "230957000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25019000.00",
                    "totalLiab": "1751027000.00",
                    "totalStockholderEquity": "259906000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "183303000.00",
                    "commonStock": "35000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-160675000.00",
                    "otherLiab": "222184000.00",
                    "goodWill": "290209000.00",
                    "otherAssets": "642404000.00",
                    "cash": "33883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "445945000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1065184000.00",
                    "shortTermDebt": "40809000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1099067000.00",
                    "otherStockholderEquity": "354912000.00",
                    "propertyPlantEquipment": "675158000.00",
                    "totalCurrentAssets": "693371000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "486372000.00",
                    "longTermDebt": "1058258000.00",
                    "inventory": "148097000.00",
                    "accountsPayable": "221833000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "65634000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1317562000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1305082000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2010933000.00",
                    "cashAndShortTermInvestments": "33883000.00",
                    "propertyPlantAndEquipmentGross": "675158000.00",
                    "propertyPlantAndEquipmentNet": "675158000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2218342000.00",
                    "intangibleAssets": "245847000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29020000.00",
                    "totalLiab": "1884126000.00",
                    "totalStockholderEquity": "334216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "190379000.00",
                    "commonStock": "35000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-128080000.00",
                    "otherLiab": "253245000.00",
                    "goodWill": "290209000.00",
                    "otherAssets": "661324000.00",
                    "cash": "32210000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "526418000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1092107000.00",
                    "shortTermDebt": "46605000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1124317000.00",
                    "otherStockholderEquity": "355523000.00",
                    "propertyPlantEquipment": "740790000.00",
                    "totalCurrentAssets": "816228000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "603770000.00",
                    "longTermDebt": "1077712000.00",
                    "inventory": "151228000.00",
                    "accountsPayable": "289434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "106738000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1402114000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1357708000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2218342000.00",
                    "cashAndShortTermInvestments": "32210000.00",
                    "propertyPlantAndEquipmentGross": "740790000.00",
                    "propertyPlantAndEquipmentNet": "740790000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2252878000.00",
                    "intangibleAssets": "253984000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28446000.00",
                    "totalLiab": "1951545000.00",
                    "totalStockholderEquity": "301333000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "202446000.00",
                    "commonStock": "35000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-139667000.00",
                    "otherLiab": "260404000.00",
                    "goodWill": "290398000.00",
                    "otherAssets": "669081000.00",
                    "cash": "41323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "577219000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1117569000.00",
                    "shortTermDebt": "75853000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1158892000.00",
                    "otherStockholderEquity": "354596000.00",
                    "propertyPlantEquipment": "747477000.00",
                    "totalCurrentAssets": "836320000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "610247000.00",
                    "longTermDebt": "1083039000.00",
                    "inventory": "156304000.00",
                    "accountsPayable": "298920000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "86369000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1416558000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1374326000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2252878000.00",
                    "cashAndShortTermInvestments": "41323000.00",
                    "propertyPlantAndEquipmentGross": "747477000.00",
                    "propertyPlantAndEquipmentNet": "747477000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2162255000.00",
                    "intangibleAssets": "256258000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29277000.00",
                    "totalLiab": "1893697000.00",
                    "totalStockholderEquity": "268558000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181379000.00",
                    "commonStock": "35000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-155339000.00",
                    "otherLiab": null,
                    "goodWill": "290588000.00",
                    "otherAssets": null,
                    "cash": "40877000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "529016000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1099284000.00",
                    "shortTermDebt": "51999000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1140161000.00",
                    "otherStockholderEquity": "354874000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "772269000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "546794000.00",
                    "longTermDebt": null,
                    "inventory": "155321000.00",
                    "accountsPayable": "295638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "68988000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1389986000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1364681000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2162255000.00",
                    "cashAndShortTermInvestments": "40877000.00",
                    "propertyPlantAndEquipmentGross": "722373000.00",
                    "propertyPlantAndEquipmentNet": "722373000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2344617000.00",
                    "intangibleAssets": "266168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38279000.00",
                    "totalLiab": "1963684000.00",
                    "totalStockholderEquity": "380933000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "223839000.00",
                    "commonStock": "35000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2776000.00",
                    "otherLiab": null,
                    "goodWill": "441246000.00",
                    "otherAssets": null,
                    "cash": "47541000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "586011000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1119815000.00",
                    "shortTermDebt": "77623000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1167356000.00",
                    "otherStockholderEquity": "353770000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "814957000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "576364000.00",
                    "longTermDebt": null,
                    "inventory": "152773000.00",
                    "accountsPayable": "284549000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29904000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104786000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1529660000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1377673000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2344617000.00",
                    "cashAndShortTermInvestments": "47541000.00",
                    "propertyPlantAndEquipmentGross": "717460000.00",
                    "propertyPlantAndEquipmentNet": "717460000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1993971000.00",
                    "intangibleAssets": "270538000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27371000.00",
                    "totalLiab": "1643073000.00",
                    "totalStockholderEquity": "350898000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "169701000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10014000.00",
                    "otherLiab": null,
                    "goodWill": "440232000.00",
                    "otherAssets": null,
                    "cash": "74980000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "405771000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "958603000.00",
                    "shortTermDebt": "20415000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1033583000.00",
                    "otherStockholderEquity": "323655000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "660436000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "443657000.00",
                    "longTermDebt": null,
                    "inventory": "114428000.00",
                    "accountsPayable": "215655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17197000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1333535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1237302000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1993971000.00",
                    "cashAndShortTermInvestments": "74980000.00",
                    "propertyPlantAndEquipmentGross": "552863000.00",
                    "propertyPlantAndEquipmentNet": "552863000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1963234000.00",
                    "intangibleAssets": "277538000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26455000.00",
                    "totalLiab": "1634811000.00",
                    "totalStockholderEquity": "328423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167401000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": "328000.00",
                    "otherLiab": null,
                    "goodWill": "439646000.00",
                    "otherAssets": null,
                    "cash": "51213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "389666000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "985943000.00",
                    "shortTermDebt": "18677000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1037156000.00",
                    "otherStockholderEquity": "323327000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "632786000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "432449000.00",
                    "longTermDebt": null,
                    "inventory": "122669000.00",
                    "accountsPayable": "203588000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4736000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63928000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1330448000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1245145000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1963234000.00",
                    "cashAndShortTermInvestments": "51213000.00",
                    "propertyPlantAndEquipmentGross": "542536000.00",
                    "propertyPlantAndEquipmentNet": "549336000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1911433000.00",
                    "intangibleAssets": "284539000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1590724000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-4151000.00",
                    "otherLiab": null,
                    "goodWill": "435636000.00",
                    "otherAssets": null,
                    "cash": "56322000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "331334000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "999139000.00",
                    "shortTermDebt": "17414000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1055461000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "582386000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "383779000.00",
                    "longTermDebt": null,
                    "inventory": "120865000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1911433000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "542536000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1997970000.00",
                    "intangibleAssets": "295343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21841000.00",
                    "totalLiab": "1678202000.00",
                    "totalStockholderEquity": "319768000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "155967000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2812000.00",
                    "otherLiab": null,
                    "goodWill": "438332000.00",
                    "otherAssets": null,
                    "cash": "80407000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "361920000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1016511000.00",
                    "shortTermDebt": "15666000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1096918000.00",
                    "otherStockholderEquity": "323778000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "636749000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "405764000.00",
                    "longTermDebt": null,
                    "inventory": "128737000.00",
                    "accountsPayable": "190287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6854000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76054000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1361221000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1316282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1997970000.00",
                    "cashAndShortTermInvestments": "80407000.00",
                    "propertyPlantAndEquipmentGross": "551492000.00",
                    "propertyPlantAndEquipmentNet": "551492000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2063900000.00",
                    "intangibleAssets": "303700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24800000.00",
                    "totalLiab": "1710500000.00",
                    "totalStockholderEquity": "353400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170400000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29800000.00",
                    "otherLiab": null,
                    "goodWill": "441700000.00",
                    "otherAssets": null,
                    "cash": "80100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "368300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1035300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1115400000.00",
                    "otherStockholderEquity": "323968000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "662400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "436500000.00",
                    "longTermDebt": null,
                    "inventory": "121000000.00",
                    "accountsPayable": "197900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1401500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1342200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2063900000.00",
                    "cashAndShortTermInvestments": "80100000.00",
                    "propertyPlantAndEquipmentGross": "567600000.00",
                    "propertyPlantAndEquipmentNet": "567600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2024700000.00",
                    "intangibleAssets": "307000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25900000.00",
                    "totalLiab": "1699800000.00",
                    "totalStockholderEquity": "324900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174000000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9800000.00",
                    "otherLiab": null,
                    "goodWill": "427600000.00",
                    "otherAssets": null,
                    "cash": "43000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "356600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1071800000.00",
                    "shortTermDebt": "11602000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1114800000.00",
                    "otherStockholderEquity": "324068000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "634400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "438500000.00",
                    "longTermDebt": null,
                    "inventory": "127000000.00",
                    "accountsPayable": "182600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1390300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1343200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2024700000.00",
                    "cashAndShortTermInvestments": "43000000.00",
                    "propertyPlantAndEquipmentGross": "571300000.00",
                    "propertyPlantAndEquipmentNet": "571300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1734220000.00",
                    "intangibleAssets": "286200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25330000.00",
                    "totalLiab": "1421990000.00",
                    "totalStockholderEquity": "312230000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127463000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4269000.00",
                    "otherLiab": null,
                    "goodWill": "398295000.00",
                    "otherAssets": null,
                    "cash": "62204000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304124000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "840245000.00",
                    "shortTermDebt": "11602000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "902449000.00",
                    "otherStockholderEquity": "323478000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "517630000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "323476000.00",
                    "longTermDebt": null,
                    "inventory": "106620000.00",
                    "accountsPayable": "165059000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15549000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1216590000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1117866000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1734220000.00",
                    "cashAndShortTermInvestments": "62204000.00",
                    "propertyPlantAndEquipmentGross": "464634000.00",
                    "propertyPlantAndEquipmentNet": "464634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1760600000.00",
                    "intangibleAssets": "293300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18400000.00",
                    "totalLiab": "1442100000.00",
                    "totalStockholderEquity": "318500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139100000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1500000.00",
                    "otherLiab": null,
                    "goodWill": "411400000.00",
                    "otherAssets": null,
                    "cash": "60000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "845100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "905100000.00",
                    "otherStockholderEquity": "323968000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "524500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "343300000.00",
                    "longTermDebt": null,
                    "inventory": "102800000.00",
                    "accountsPayable": "158600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-44200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1236100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1144400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1760600000.00",
                    "cashAndShortTermInvestments": "60000000.00",
                    "propertyPlantAndEquipmentGross": "479300000.00",
                    "propertyPlantAndEquipmentNet": "479300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1734300000.00",
                    "intangibleAssets": "297700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18200000.00",
                    "totalLiab": "1416900000.00",
                    "totalStockholderEquity": "317500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115200000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2600000.00",
                    "otherLiab": null,
                    "goodWill": "404000000.00",
                    "otherAssets": null,
                    "cash": "66800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "838000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "904800000.00",
                    "otherStockholderEquity": "323868000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "501700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "319100000.00",
                    "longTermDebt": null,
                    "inventory": "97600000.00",
                    "accountsPayable": "150800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-50900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1232600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1150900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1734400000.00",
                    "cashAndShortTermInvestments": "66800000.00",
                    "propertyPlantAndEquipmentGross": "475400000.00",
                    "propertyPlantAndEquipmentNet": "475400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3200000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1750374000.00",
                    "intangibleAssets": "304632000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23460000.00",
                    "totalLiab": "1437802000.00",
                    "totalStockholderEquity": "312572000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "175564000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5023000.00",
                    "otherLiab": null,
                    "goodWill": "403901000.00",
                    "otherAssets": null,
                    "cash": "98668000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336681000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "810730000.00",
                    "shortTermDebt": "12990000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "909398000.00",
                    "otherStockholderEquity": "317563000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "546595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "315756000.00",
                    "longTermDebt": null,
                    "inventory": "108711000.00",
                    "accountsPayable": "148127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1203779000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1101121000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1750374000.00",
                    "cashAndShortTermInvestments": "98668000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "495246000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3200000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1833174000.00",
                    "intangibleAssets": "28978000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69801000.00",
                    "totalLiab": "1924751000.00",
                    "totalStockholderEquity": "-83488000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "236545000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-474727000.00",
                    "otherLiab": null,
                    "goodWill": "140696000.00",
                    "otherAssets": "175418000.00",
                    "cash": "191699000.00",
                    "cashAndEquivalents": "191699000.00",
                    "totalCurrentLiabilities": "678397000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1001123000.00",
                    "shortTermDebt": "104533000.00",
                    "shortLongTermDebt": "86121000.00",
                    "shortLongTermDebtTotal": "1192822000.00",
                    "otherStockholderEquity": "524312000.00",
                    "propertyPlantEquipment": "606982000.00",
                    "totalCurrentAssets": "881100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "465411000.00",
                    "longTermDebt": "1018483000.00",
                    "inventory": "154189000.00",
                    "accountsPayable": "337319000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-8089000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-133090000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "952074000.00",
                    "capitalLeaseObligations": "88218000.00",
                    "longTermDebtTotal": "1018483000.00",
                    "nonCurrentLiabilitiesOther": "36793000.00",
                    "nonCurrentLiabilitiesTotal": "1246354000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "524312000.00",
                    "liabilitiesAndStockholdersEquity": "1833174000.00",
                    "cashAndShortTermInvestments": "191699000.00",
                    "propertyPlantAndEquipmentGross": "1710325000.00",
                    "propertyPlantAndEquipmentNet": "606982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "202703000.00",
                    "netInvestedCapital": "1021116000.00",
                    "commonStockSharesOutstanding": "17862433.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1733065000.00",
                    "intangibleAssets": "33805000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56182000.00",
                    "totalLiab": "1866435000.00",
                    "totalStockholderEquity": "-125769000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "220318000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-470562000.00",
                    "otherLiab": null,
                    "goodWill": "140443000.00",
                    "otherAssets": "127068000.00",
                    "cash": "170035000.00",
                    "cashAndEquivalents": "170035000.00",
                    "totalCurrentLiabilities": "576783000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1020998000.00",
                    "shortTermDebt": "61287000.00",
                    "shortLongTermDebt": "42428000.00",
                    "shortLongTermDebtTotal": "1191033000.00",
                    "otherStockholderEquity": "518208000.00",
                    "propertyPlantEquipment": "626493000.00",
                    "totalCurrentAssets": "805256000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "436638000.00",
                    "longTermDebt": "1057839000.00",
                    "inventory": "142401000.00",
                    "accountsPayable": "295178000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-7601000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-173432000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62756000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "927809000.00",
                    "capitalLeaseObligations": "90766000.00",
                    "longTermDebtTotal": "1057839000.00",
                    "nonCurrentLiabilitiesOther": "40516000.00",
                    "nonCurrentLiabilitiesTotal": "1289652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "518208000.00",
                    "liabilitiesAndStockholdersEquity": "1733065000.00",
                    "cashAndShortTermInvestments": "170035000.00",
                    "propertyPlantAndEquipmentGross": "1633461000.00",
                    "propertyPlantAndEquipmentNet": "626493000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "228473000.00",
                    "netInvestedCapital": "974498000.00",
                    "commonStockSharesOutstanding": "17564012.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1872299000.00",
                    "intangibleAssets": "40568000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57243000.00",
                    "totalLiab": "1962032000.00",
                    "totalStockholderEquity": "-81300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "249376000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-391816000.00",
                    "otherLiab": null,
                    "goodWill": "140814000.00",
                    "otherAssets": "90774000.00",
                    "cash": "154801000.00",
                    "cashAndEquivalents": "154801000.00",
                    "totalCurrentLiabilities": "653243000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1035706000.00",
                    "shortTermDebt": "69289000.00",
                    "shortLongTermDebt": "50712000.00",
                    "shortLongTermDebtTotal": "1190507000.00",
                    "otherStockholderEquity": "512164000.00",
                    "propertyPlantEquipment": "699557000.00",
                    "totalCurrentAssets": "900586000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "541696000.00",
                    "longTermDebt": "1044736000.00",
                    "inventory": "146846000.00",
                    "accountsPayable": "334578000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-8433000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-201665000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65966000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "971713000.00",
                    "capitalLeaseObligations": "95059000.00",
                    "longTermDebtTotal": "1044736000.00",
                    "nonCurrentLiabilitiesOther": "52845000.00",
                    "nonCurrentLiabilitiesTotal": "1308789000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "512164000.00",
                    "liabilitiesAndStockholdersEquity": "1872299000.00",
                    "cashAndShortTermInvestments": "154801000.00",
                    "propertyPlantAndEquipmentGross": "1669464000.00",
                    "propertyPlantAndEquipmentNet": "699557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "247343000.00",
                    "netInvestedCapital": "1014148000.00",
                    "commonStockSharesOutstanding": "17355392.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1963529000.00",
                    "intangibleAssets": "47641000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88283000.00",
                    "totalLiab": "1862337000.00",
                    "totalStockholderEquity": "107713000.00",
                    "deferredLongTermLiab": "7052000.00",
                    "otherCurrentLiab": "216264000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-189831000.00",
                    "otherLiab": "171048000.00",
                    "goodWill": "142023000.00",
                    "otherAssets": "90785000.00",
                    "cash": "186875000.00",
                    "cashAndEquivalents": "186875000.00",
                    "totalCurrentLiabilities": "631618000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "947712000.00",
                    "shortTermDebt": "77144000.00",
                    "shortLongTermDebt": "54130000.00",
                    "shortLongTermDebtTotal": "1134587000.00",
                    "otherStockholderEquity": "507498000.00",
                    "propertyPlantEquipment": "642860000.00",
                    "totalCurrentAssets": "945649000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-81951000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "512735000.00",
                    "longTermDebt": "982054000.00",
                    "inventory": "157756000.00",
                    "accountsPayable": "338210000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-6521000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-209971000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-189831000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1017880000.00",
                    "capitalLeaseObligations": "98403000.00",
                    "longTermDebtTotal": "982054000.00",
                    "nonCurrentLiabilitiesOther": "34501000.00",
                    "nonCurrentLiabilitiesTotal": "1230719000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "507498000.00",
                    "liabilitiesAndStockholdersEquity": "1963529000.00",
                    "cashAndShortTermInvestments": "186875000.00",
                    "propertyPlantAndEquipmentGross": "737431000.00",
                    "propertyPlantAndEquipmentNet": "737431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "314031000.00",
                    "netInvestedCapital": "1143897000.00",
                    "commonStockSharesOutstanding": "17190958.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2226493000.00",
                    "intangibleAssets": "60375000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98669000.00",
                    "totalLiab": "1895133000.00",
                    "totalStockholderEquity": "324883000.00",
                    "deferredLongTermLiab": "8414000.00",
                    "otherCurrentLiab": "170819000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "25553000.00",
                    "otherLiab": "224154000.00",
                    "goodWill": "142282000.00",
                    "otherAssets": "133539000.00",
                    "cash": "248971000.00",
                    "cashAndEquivalents": "248010000.00",
                    "totalCurrentLiabilities": "597615000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "903056000.00",
                    "shortTermDebt": "78663000.00",
                    "shortLongTermDebt": "56111000.00",
                    "shortLongTermDebtTotal": "1152027000.00",
                    "otherStockholderEquity": "504497000.00",
                    "propertyPlantEquipment": "784348000.00",
                    "totalCurrentAssets": "994897000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "122226000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "489182000.00",
                    "longTermDebt": "957014000.00",
                    "inventory": "158075000.00",
                    "accountsPayable": "348133000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6477000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-205184000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "25553000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85280000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1231596000.00",
                    "capitalLeaseObligations": "115312000.00",
                    "longTermDebtTotal": "980604000.00",
                    "nonCurrentLiabilitiesOther": "308500000.00",
                    "nonCurrentLiabilitiesTotal": "1297518000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "504497000.00",
                    "liabilitiesAndStockholdersEquity": "2226493000.00",
                    "cashAndShortTermInvestments": "248971000.00",
                    "propertyPlantAndEquipmentGross": "895400000.00",
                    "propertyPlantAndEquipmentNet": "913697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "397282000.00",
                    "netInvestedCapital": "1361598000.00",
                    "commonStockSharesOutstanding": "17045353.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2611944000.00",
                    "intangibleAssets": "67679000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "129858000.00",
                    "totalLiab": "1987833000.00",
                    "totalStockholderEquity": "607110000.00",
                    "deferredLongTermLiab": "8638000.00",
                    "otherCurrentLiab": "221254000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "350270000.00",
                    "otherLiab": "243276000.00",
                    "goodWill": "142250000.00",
                    "otherAssets": "249977000.00",
                    "cash": "438438000.00",
                    "cashAndEquivalents": "438438000.00",
                    "totalCurrentLiabilities": "671280000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "697281000.00",
                    "shortTermDebt": "64742000.00",
                    "shortLongTermDebt": "40731000.00",
                    "shortLongTermDebtTotal": "1135719000.00",
                    "otherStockholderEquity": "498719000.00",
                    "propertyPlantEquipment": "892309000.00",
                    "totalCurrentAssets": "1259729000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "397181000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "547691000.00",
                    "longTermDebt": "982760000.00",
                    "inventory": "143742000.00",
                    "accountsPayable": "385284000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "17001000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-241896000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "350270000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1352215000.00",
                    "capitalLeaseObligations": "112228000.00",
                    "longTermDebtTotal": "982760000.00",
                    "nonCurrentLiabilitiesOther": "325155000.00",
                    "nonCurrentLiabilitiesTotal": "1316553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "498719000.00",
                    "liabilitiesAndStockholdersEquity": "2611944000.00",
                    "cashAndShortTermInvestments": "438438000.00",
                    "propertyPlantAndEquipmentGross": "1002104000.00",
                    "propertyPlantAndEquipmentNet": "1002104000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "588449000.00",
                    "netInvestedCapital": "1630601000.00",
                    "commonStockSharesOutstanding": "16913850.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2635582000.00",
                    "intangibleAssets": "84369000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127953000.00",
                    "totalLiab": "1759600000.00",
                    "totalStockholderEquity": "856175000.00",
                    "deferredLongTermLiab": "10785000.00",
                    "otherCurrentLiab": "208327000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "619448000.00",
                    "otherLiab": "233262000.00",
                    "goodWill": "142187000.00",
                    "otherAssets": "135103000.00",
                    "cash": "359548000.00",
                    "cashAndEquivalents": "359536000.00",
                    "totalCurrentLiabilities": "719925000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "532408000.00",
                    "shortTermDebt": "85543000.00",
                    "shortLongTermDebt": "61449000.00",
                    "shortLongTermDebtTotal": "891956000.00",
                    "otherStockholderEquity": "490451000.00",
                    "propertyPlantEquipment": "988277000.00",
                    "totalCurrentAssets": "1202270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "629619000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "571330000.00",
                    "longTermDebt": "746179000.00",
                    "inventory": "143439000.00",
                    "accountsPayable": "426055000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19807000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-253741000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "619448000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57062000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1433312000.00",
                    "capitalLeaseObligations": "84328000.00",
                    "longTermDebtTotal": "746179000.00",
                    "nonCurrentLiabilitiesOther": "282711000.00",
                    "nonCurrentLiabilitiesTotal": "1039675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "490451000.00",
                    "liabilitiesAndStockholdersEquity": "2635582000.00",
                    "cashAndShortTermInvestments": "359548000.00",
                    "propertyPlantAndEquipmentGross": "1071653000.00",
                    "propertyPlantAndEquipmentNet": "1090838000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "482345000.00",
                    "netInvestedCapital": "1663803000.00",
                    "commonStockSharesOutstanding": "17208768.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2623103000.00",
                    "intangibleAssets": "99602000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "249459000.00",
                    "totalLiab": "1763601000.00",
                    "totalStockholderEquity": "831465000.00",
                    "deferredLongTermLiab": "8233000.00",
                    "otherCurrentLiab": "266775000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "576025000.00",
                    "otherLiab": "222447000.00",
                    "goodWill": "143681000.00",
                    "otherAssets": "146897000.00",
                    "cash": "264980000.00",
                    "cashAndEquivalents": "264980000.00",
                    "totalCurrentLiabilities": "816349000.00",
                    "currentDeferredRevenue": "191511000.00",
                    "netDebt": "566148000.00",
                    "shortTermDebt": "101323000.00",
                    "shortLongTermDebt": "101323000.00",
                    "shortLongTermDebtTotal": "831128000.00",
                    "otherStockholderEquity": "501511000.00",
                    "propertyPlantEquipment": "984241000.00",
                    "totalCurrentAssets": "1249724000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "588182000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "559713000.00",
                    "longTermDebt": "729805000.00",
                    "inventory": "175572000.00",
                    "accountsPayable": "452320000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "28037000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-246088000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "576025000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73447000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1373379000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "729805000.00",
                    "nonCurrentLiabilitiesOther": "209214000.00",
                    "nonCurrentLiabilitiesTotal": "947252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "501511000.00",
                    "liabilitiesAndStockholdersEquity": "2623103000.00",
                    "cashAndShortTermInvestments": "264980000.00",
                    "propertyPlantAndEquipmentGross": "984241000.00",
                    "propertyPlantAndEquipmentNet": "984241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "433375000.00",
                    "netInvestedCapital": "1662593000.00",
                    "commonStockSharesOutstanding": "18290202.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2725648000.00",
                    "intangibleAssets": "69091000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133983000.00",
                    "totalLiab": "1870559000.00",
                    "totalStockholderEquity": "826569000.00",
                    "deferredLongTermLiab": "9511000.00",
                    "otherCurrentLiab": "268740000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "511367000.00",
                    "otherLiab": "320277000.00",
                    "goodWill": "171852000.00",
                    "otherAssets": "105786000.00",
                    "cash": "515952000.00",
                    "cashAndEquivalents": "515952000.00",
                    "totalCurrentLiabilities": "826957000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "242294000.00",
                    "shortTermDebt": "34921000.00",
                    "shortLongTermDebt": "34921000.00",
                    "shortLongTermDebtTotal": "758246000.00",
                    "otherStockholderEquity": "512815000.00",
                    "propertyPlantEquipment": "952178000.00",
                    "totalCurrentAssets": "1426741000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "585626000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "606610000.00",
                    "longTermDebt": "723325000.00",
                    "inventory": "170196000.00",
                    "accountsPayable": "523296000.00",
                    "totalPermanentEquity": "855089000.00",
                    "noncontrollingInterestInConsolidatedEntity": "28520000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-197631000.00",
                    "additionalPaidInCapital": "512815000.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "511367000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1298907000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "723325000.00",
                    "nonCurrentLiabilitiesOther": "310766000.00",
                    "nonCurrentLiabilitiesTotal": "1043602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "512815000.00",
                    "liabilitiesAndStockholdersEquity": "2725648000.00",
                    "cashAndShortTermInvestments": "515952000.00",
                    "propertyPlantAndEquipmentGross": "952178000.00",
                    "propertyPlantAndEquipmentNet": "952178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "599784000.00",
                    "netInvestedCapital": "1584815000.00",
                    "commonStockSharesOutstanding": "18776653.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2491702000.00",
                    "intangibleAssets": "81363000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118163000.00",
                    "totalLiab": "1769911000.00",
                    "totalStockholderEquity": "697360000.00",
                    "deferredLongTermLiab": "9241000.00",
                    "otherCurrentLiab": "250477000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "425972000.00",
                    "otherLiab": "280428000.00",
                    "goodWill": "167441000.00",
                    "otherAssets": "114448000.00",
                    "cash": "480092000.00",
                    "cashAndEquivalents": "480092000.00",
                    "totalCurrentLiabilities": "759342000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "282827000.00",
                    "shortTermDebt": "33439000.00",
                    "shortLongTermDebt": "33439000.00",
                    "shortLongTermDebtTotal": "762919000.00",
                    "otherStockholderEquity": "513934000.00",
                    "propertyPlantEquipment": "832269000.00",
                    "totalCurrentAssets": "1296181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "448556000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "551477000.00",
                    "longTermDebt": "729480000.00",
                    "inventory": "146449000.00",
                    "accountsPayable": "475426000.00",
                    "totalPermanentEquity": "721791000.00",
                    "noncontrollingInterestInConsolidatedEntity": "24431000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-242563000.00",
                    "additionalPaidInCapital": "513934000.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "425972000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25423000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1195521000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "729480000.00",
                    "nonCurrentLiabilitiesOther": "271848000.00",
                    "nonCurrentLiabilitiesTotal": "1010569000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "513934000.00",
                    "liabilitiesAndStockholdersEquity": "2491702000.00",
                    "cashAndShortTermInvestments": "480092000.00",
                    "propertyPlantAndEquipmentGross": "832269000.00",
                    "propertyPlantAndEquipmentNet": "832269000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18730378.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2304292000.00",
                    "intangibleAssets": "70702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103529000.00",
                    "totalLiab": "1689493000.00",
                    "totalStockholderEquity": "603429000.00",
                    "deferredLongTermLiab": "4914000.00",
                    "otherCurrentLiab": "235322000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "306713000.00",
                    "otherLiab": "273916000.00",
                    "goodWill": "149219000.00",
                    "otherAssets": "129521000.00",
                    "cash": "378243000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "681420000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "399669000.00",
                    "shortTermDebt": "45494000.00",
                    "shortLongTermDebt": "48485000.00",
                    "shortLongTermDebtTotal": "777912000.00",
                    "otherStockholderEquity": "513764000.00",
                    "propertyPlantEquipment": "765369000.00",
                    "totalCurrentAssets": "1189481000.00",
                    "longTermInvestments": "38000.00",
                    "netTangibleAssets": "383508000.00",
                    "shortTermInvestments": "32000.00",
                    "netReceivables": "558064000.00",
                    "longTermDebt": "732418000.00",
                    "inventory": "149645000.00",
                    "accountsPayable": "400604000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "11370000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-217065000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "306713000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78472000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1114811000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "732418000.00",
                    "nonCurrentLiabilitiesOther": "270741000.00",
                    "nonCurrentLiabilitiesTotal": "1008073000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "513764000.00",
                    "liabilitiesAndStockholdersEquity": "2304292000.00",
                    "cashAndShortTermInvestments": "378243000.00",
                    "propertyPlantAndEquipmentGross": "765369000.00",
                    "propertyPlantAndEquipmentNet": "765369000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18414994.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2132767000.00",
                    "intangibleAssets": "82309000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119150000.00",
                    "totalLiab": "1584053000.00",
                    "totalStockholderEquity": "548966000.00",
                    "deferredLongTermLiab": "5001000.00",
                    "otherCurrentLiab": "171149000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "195233000.00",
                    "otherLiab": "296784000.00",
                    "goodWill": "135169000.00",
                    "otherAssets": "78444000.00",
                    "cash": "267270000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "529202000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "518604000.00",
                    "shortTermDebt": "35631000.00",
                    "shortLongTermDebt": "36382000.00",
                    "shortLongTermDebtTotal": "785874000.00",
                    "otherStockholderEquity": "492959000.00",
                    "propertyPlantEquipment": "716013000.00",
                    "totalCurrentAssets": "1053998000.00",
                    "longTermInvestments": "19000.00",
                    "netTangibleAssets": "335469000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "501047000.00",
                    "longTermDebt": "749085000.00",
                    "inventory": "166531000.00",
                    "accountsPayable": "322422000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-252000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-139243000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "195233000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1078769000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "749085000.00",
                    "nonCurrentLiabilitiesOther": "296784000.00",
                    "nonCurrentLiabilitiesTotal": "1054851000.00",
                    "negativeGoodwill": null,
                    "warrants": "3981000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "492959000.00",
                    "liabilitiesAndStockholdersEquity": "2132767000.00",
                    "cashAndShortTermInvestments": "267270000.00",
                    "propertyPlantAndEquipmentGross": "716013000.00",
                    "propertyPlantAndEquipmentNet": "716013000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17896089.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2102754000.00",
                    "intangibleAssets": "101436000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109241000.00",
                    "totalLiab": "1487182000.00",
                    "totalStockholderEquity": "618150000.00",
                    "deferredLongTermLiab": "11146000.00",
                    "otherCurrentLiab": "186448000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "156775000.00",
                    "otherLiab": "244617000.00",
                    "goodWill": "139701000.00",
                    "otherAssets": "66897000.00",
                    "cash": "184370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "570171000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "500054000.00",
                    "shortTermDebt": "28329000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "684424000.00",
                    "otherStockholderEquity": "489052000.00",
                    "propertyPlantEquipment": "732902000.00",
                    "totalCurrentAssets": "995332000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "382166000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "521955000.00",
                    "longTermDebt": "656095000.00",
                    "inventory": "179766000.00",
                    "accountsPayable": "355394000.00",
                    "totalPermanentEquity": "615572000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-2578000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "615572000.00",
                    "accumulatedOtherComprehensiveIncome": "-27694000.00",
                    "additionalPaidInCapital": "615572000.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "615572000.00",
                    "retainedEarningsTotalEquity": "156775000.00",
                    "treasuryStock": "-615572000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1107422000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "656095000.00",
                    "nonCurrentLiabilitiesOther": "244617000.00",
                    "nonCurrentLiabilitiesTotal": "917011000.00",
                    "negativeGoodwill": null,
                    "warrants": "5153000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "489052000.00",
                    "liabilitiesAndStockholdersEquity": "2102754000.00",
                    "cashAndShortTermInvestments": "184370000.00",
                    "propertyPlantAndEquipmentGross": "732902000.00",
                    "propertyPlantAndEquipmentNet": "732902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15737564.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2025977000.00",
                    "intangibleAssets": "116724000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77088000.00",
                    "totalLiab": "1275097000.00",
                    "totalStockholderEquity": "749975000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "183005000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "201907000.00",
                    "otherLiab": "312377000.00",
                    "goodWill": "133716000.00",
                    "otherAssets": "110204000.00",
                    "cash": "270555000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "486916000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "212810000.00",
                    "shortTermDebt": "32556000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "483365000.00",
                    "otherStockholderEquity": "471851000.00",
                    "propertyPlantEquipment": "628608000.00",
                    "totalCurrentAssets": "990472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "513729000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "499576000.00",
                    "longTermDebt": "450809000.00",
                    "inventory": "143253000.00",
                    "accountsPayable": "271355000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "905000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-45448000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": "121649000.00",
                    "retainedEarningsTotalEquity": "201907000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21486000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1035505000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "450809000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "788181000.00",
                    "negativeGoodwill": null,
                    "warrants": "14194000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "471851000.00",
                    "liabilitiesAndStockholdersEquity": "2025977000.00",
                    "cashAndShortTermInvestments": "270555000.00",
                    "propertyPlantAndEquipmentGross": "628608000.00",
                    "propertyPlantAndEquipmentNet": "628608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18520685.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2003788000.00",
                    "intangibleAssets": "131691000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70103000.00",
                    "totalLiab": "1388241000.00",
                    "totalStockholderEquity": "597859000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "193219000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124674000.00",
                    "otherLiab": "304980000.00",
                    "goodWill": "136406000.00",
                    "otherAssets": "69190000.00",
                    "cash": "361745000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "482983000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "126907000.00",
                    "shortTermDebt": "33093000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "488652000.00",
                    "otherStockholderEquity": "359721000.00",
                    "propertyPlantEquipment": "619717000.00",
                    "totalCurrentAssets": "1005521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "433947000.00",
                    "longTermDebt": "455559000.00",
                    "inventory": "139726000.00",
                    "accountsPayable": "256671000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12469000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "125916000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "998267000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "905258000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2003788000.00",
                    "cashAndShortTermInvestments": "361745000.00",
                    "propertyPlantAndEquipmentGross": "619717000.00",
                    "propertyPlantAndEquipmentNet": "619717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19170494.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1853776000.00",
                    "intangibleAssets": "149642000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60913000.00",
                    "totalLiab": "1290723000.00",
                    "totalStockholderEquity": "560446000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "212553000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35842000.00",
                    "otherLiab": "276770000.00",
                    "goodWill": "137000000.00",
                    "otherAssets": "70446000.00",
                    "cash": "294450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "408519000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "182273000.00",
                    "shortTermDebt": "19965000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "476723000.00",
                    "otherStockholderEquity": "348367000.00",
                    "propertyPlantEquipment": "589504000.00",
                    "totalCurrentAssets": "858321000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "380915000.00",
                    "longTermDebt": "456758000.00",
                    "inventory": "122043000.00",
                    "accountsPayable": "176001000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45881000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "130339000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "119309000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "995455000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "882204000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1853776000.00",
                    "cashAndShortTermInvestments": "294450000.00",
                    "propertyPlantAndEquipmentGross": "589504000.00",
                    "propertyPlantAndEquipmentNet": "589504000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18600000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1737407000.00",
                    "intangibleAssets": "10549000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98607000.00",
                    "totalLiab": "2043907000.00",
                    "totalStockholderEquity": "-310964000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "158596000.00",
                    "commonStock": "35000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-636278000.00",
                    "otherLiab": "1506827000.00",
                    "goodWill": "87728000.00",
                    "otherAssets": "71208000.00",
                    "cash": "380254000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "518146000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-175991000.00",
                    "shortTermDebt": "193204000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "204263000.00",
                    "otherStockholderEquity": "356316000.00",
                    "propertyPlantEquipment": "586179000.00",
                    "totalCurrentAssets": "945979000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "355543000.00",
                    "longTermDebt": "11059000.00",
                    "inventory": "111575000.00",
                    "accountsPayable": "166346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31037000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "791428000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1525761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1737407000.00",
                    "cashAndShortTermInvestments": "380254000.00",
                    "propertyPlantAndEquipmentGross": "586179000.00",
                    "propertyPlantAndEquipmentNet": "586179000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1818251000.00",
                    "intangibleAssets": "227453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43029000.00",
                    "totalLiab": "1803074000.00",
                    "totalStockholderEquity": "15177000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "164581000.00",
                    "commonStock": "35000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-280216000.00",
                    "otherLiab": "273185000.00",
                    "goodWill": "244961000.00",
                    "otherAssets": "65046000.00",
                    "cash": "111521000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "451665000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1032574000.00",
                    "shortTermDebt": "94136000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1144095000.00",
                    "otherStockholderEquity": "354894000.00",
                    "propertyPlantEquipment": "623987000.00",
                    "totalCurrentAssets": "623554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "352052000.00",
                    "longTermDebt": "1049959000.00",
                    "inventory": "116952000.00",
                    "accountsPayable": "192948000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59536000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1194697000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1351409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1818251000.00",
                    "cashAndShortTermInvestments": "111521000.00",
                    "propertyPlantAndEquipmentGross": "623987000.00",
                    "propertyPlantAndEquipmentNet": "623987000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2162255000.00",
                    "intangibleAssets": "256258000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29277000.00",
                    "totalLiab": "1893697000.00",
                    "totalStockholderEquity": "268558000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181379000.00",
                    "commonStock": "35000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-155339000.00",
                    "otherLiab": null,
                    "goodWill": "290588000.00",
                    "otherAssets": null,
                    "cash": "40877000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "529016000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1099284000.00",
                    "shortTermDebt": "51999000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1140161000.00",
                    "otherStockholderEquity": "354874000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "772269000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "546794000.00",
                    "longTermDebt": null,
                    "inventory": "155321000.00",
                    "accountsPayable": "295638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "68988000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1389986000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1364681000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2162255000.00",
                    "cashAndShortTermInvestments": "40877000.00",
                    "propertyPlantAndEquipmentGross": "722373000.00",
                    "propertyPlantAndEquipmentNet": "722373000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1911433000.00",
                    "intangibleAssets": "284539000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21420000.00",
                    "totalLiab": "1590724000.00",
                    "totalStockholderEquity": "320709000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "147928000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4151000.00",
                    "otherLiab": null,
                    "goodWill": "435636000.00",
                    "otherAssets": null,
                    "cash": "56322000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "331334000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "999139000.00",
                    "shortTermDebt": "17414000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1055461000.00",
                    "otherStockholderEquity": "323778000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "582386000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "383779000.00",
                    "longTermDebt": null,
                    "inventory": "120865000.00",
                    "accountsPayable": "165992000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1050000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1329047000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1259390000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1911433000.00",
                    "cashAndShortTermInvestments": "56322000.00",
                    "propertyPlantAndEquipmentGross": "542536000.00",
                    "propertyPlantAndEquipmentNet": "542536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1734220000.00",
                    "intangibleAssets": "286200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25330000.00",
                    "totalLiab": "1421990000.00",
                    "totalStockholderEquity": "312230000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127463000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4269000.00",
                    "otherLiab": null,
                    "goodWill": "398295000.00",
                    "otherAssets": null,
                    "cash": "62204000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304124000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "840245000.00",
                    "shortTermDebt": "11602000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "902449000.00",
                    "otherStockholderEquity": "323478000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "517630000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "323476000.00",
                    "longTermDebt": null,
                    "inventory": "106620000.00",
                    "accountsPayable": "165059000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15549000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1216590000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1117866000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1734220000.00",
                    "cashAndShortTermInvestments": "62204000.00",
                    "propertyPlantAndEquipmentGross": "464634000.00",
                    "propertyPlantAndEquipmentNet": "464634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18376112.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13819000.00",
                    "netBorrowings": "-6606000.00",
                    "totalCashFromFinancingActivities": "-6777999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18918000.00",
                    "changeInCash": "9763000.00",
                    "beginPeriodCashFlow": "122425999.00",
                    "endPeriodCashFlow": "132189000.00",
                    "totalCashFromOperatingActivities": "30125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23275000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-62245000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13819000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23599000.00",
                    "stockBasedCompensation": "2852000.00",
                    "otherNonCashItems": "-678000.00",
                    "freeCashFlow": "16306000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24037000.00",
                    "netBorrowings": "38912000.00",
                    "totalCashFromFinancingActivities": "16438999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33266000.00",
                    "changeInCash": "-77456000.00",
                    "beginPeriodCashFlow": "199882000.00",
                    "endPeriodCashFlow": "122425999.00",
                    "totalCashFromOperatingActivities": "-69154000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23020000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2944000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24041000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-88267000.00",
                    "stockBasedCompensation": "2610000.00",
                    "otherNonCashItems": "25712000.00",
                    "freeCashFlow": "-93195000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11686000.00",
                    "netBorrowings": "-182000.00",
                    "totalCashFromFinancingActivities": "-182000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3328000.00",
                    "changeInCash": "44800000.00",
                    "beginPeriodCashFlow": "153480000.00",
                    "endPeriodCashFlow": "198280000.00",
                    "totalCashFromOperatingActivities": "56245000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24743000.00",
                    "otherCashflowsFromInvestingActivities": "2558000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4362000.00",
                    "changeToAccountReceivables": "-12180000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1728000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11686000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "62490000.00",
                    "stockBasedCompensation": "3617000.00",
                    "otherNonCashItems": "-37933000.00",
                    "freeCashFlow": "44559000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "investments": "-11191000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11191000.00",
                    "netBorrowings": "613000.00",
                    "totalCashFromFinancingActivities": "571000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7621000.00",
                    "changeInCash": "27830000.00",
                    "beginPeriodCashFlow": "127571000.00",
                    "endPeriodCashFlow": "155401000.00",
                    "totalCashFromOperatingActivities": "38628000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24883000.00",
                    "otherCashflowsFromInvestingActivities": "2558000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-42000.00",
                    "otherCashflowsFromFinancingActivities": "-42000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11191000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12866000.00",
                    "stockBasedCompensation": "6150000.00",
                    "otherNonCashItems": "1391000.00",
                    "freeCashFlow": "27437000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "investments": "-7603000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7603000.00",
                    "netBorrowings": "-1908000.00",
                    "totalCashFromFinancingActivities": "-1894000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1473000.00",
                    "changeInCash": "-20779000.00",
                    "beginPeriodCashFlow": "148350000.00",
                    "endPeriodCashFlow": "127571000.00",
                    "totalCashFromOperatingActivities": "-15580000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24521000.00",
                    "otherCashflowsFromInvestingActivities": "169000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8000.00",
                    "otherCashflowsFromFinancingActivities": "22000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7772000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "47859000.00",
                    "stockBasedCompensation": "3282000.00",
                    "otherNonCashItems": "-88336000.00",
                    "freeCashFlow": "-23352000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "investments": "-15154000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15154000.00",
                    "netBorrowings": "-763000.00",
                    "totalCashFromFinancingActivities": "-2463000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1552000.00",
                    "changeInCash": "-30347000.00",
                    "beginPeriodCashFlow": "178697000.00",
                    "endPeriodCashFlow": "148350000.00",
                    "totalCashFromOperatingActivities": "-14851000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23828000.00",
                    "otherCashflowsFromInvestingActivities": "2389000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1678000.00",
                    "otherCashflowsFromFinancingActivities": "-22000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17543000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47859000.00",
                    "stockBasedCompensation": "2199000.00",
                    "otherNonCashItems": "1500000.00",
                    "freeCashFlow": "-32394000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "investments": "-6393000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6393000.00",
                    "netBorrowings": "-5495000.00",
                    "totalCashFromFinancingActivities": "-2855000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40254000.00",
                    "changeInCash": "62075000.00",
                    "beginPeriodCashFlow": "116622000.00",
                    "endPeriodCashFlow": "178697000.00",
                    "totalCashFromOperatingActivities": "74722000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25313000.00",
                    "otherCashflowsFromInvestingActivities": "4328000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "571000.00",
                    "otherCashflowsFromFinancingActivities": "2640000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11484000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "59791000.00",
                    "stockBasedCompensation": "2104000.00",
                    "otherNonCashItems": "-5385000.00",
                    "freeCashFlow": "63238000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "investments": "-10892000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10892000.00",
                    "netBorrowings": "-2738000.00",
                    "totalCashFromFinancingActivities": "-3297000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11057000.00",
                    "changeInCash": "15681000.00",
                    "beginPeriodCashFlow": "100941000.00",
                    "endPeriodCashFlow": "116622000.00",
                    "totalCashFromOperatingActivities": "27859000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25916000.00",
                    "otherCashflowsFromInvestingActivities": "45000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-41000.00",
                    "otherCashflowsFromFinancingActivities": "-518000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10937000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9652000.00",
                    "stockBasedCompensation": "2195000.00",
                    "otherNonCashItems": "179000.00",
                    "freeCashFlow": "16922000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "investments": "-11166000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11166000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-879000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-76243000.00",
                    "changeInCash": "-26186000.00",
                    "beginPeriodCashFlow": "127127000.00",
                    "endPeriodCashFlow": "100941000.00",
                    "totalCashFromOperatingActivities": "-13416000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25873000.00",
                    "otherCashflowsFromInvestingActivities": "77000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-22000.00",
                    "otherCashflowsFromFinancingActivities": "-1403000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11243000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17530000.00",
                    "stockBasedCompensation": "2162000.00",
                    "otherNonCashItems": "51090000.00",
                    "freeCashFlow": "-24659000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-16669000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16669000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1211000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31660000.00",
                    "changeInCash": "-35865000.00",
                    "beginPeriodCashFlow": "162045000.00",
                    "endPeriodCashFlow": "126180000.00",
                    "totalCashFromOperatingActivities": "-14199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26463000.00",
                    "otherCashflowsFromInvestingActivities": "165000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-549000.00",
                    "otherCashflowsFromFinancingActivities": "-549000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16834000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19064000.00",
                    "stockBasedCompensation": "2700000.00",
                    "otherNonCashItems": "7679000.00",
                    "freeCashFlow": "-31033000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "investments": "-17493000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17493000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-120507000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-55152000.00",
                    "changeInCash": "-50950000.00",
                    "beginPeriodCashFlow": "214011000.00",
                    "endPeriodCashFlow": "163061000.00",
                    "totalCashFromOperatingActivities": "79661000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26914000.00",
                    "otherCashflowsFromInvestingActivities": "66000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6412000.00",
                    "changeToAccountReceivables": "-12333000.00",
                    "salePurchaseOfStock": "214000.00",
                    "otherCashflowsFromFinancingActivities": "-119993000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17559000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "67039000.00",
                    "stockBasedCompensation": "3647000.00",
                    "otherNonCashItems": "37213000.00",
                    "freeCashFlow": "62102000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "-2353000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2353000.00",
                    "netBorrowings": "118614000.00",
                    "totalCashFromFinancingActivities": "118408000.00",
                    "changeToOperatingActivities": "-37418000.00",
                    "netIncome": "11383000.00",
                    "changeInCash": "132779000.00",
                    "beginPeriodCashFlow": "81232000.00",
                    "endPeriodCashFlow": "214011000.00",
                    "totalCashFromOperatingActivities": "20466000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27219000.00",
                    "otherCashflowsFromInvestingActivities": "-1280000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "-201000.00",
                    "changeToNetincome": "19302000.00",
                    "capitalExpenditures": "16424000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37418000.00",
                    "stockBasedCompensation": "1366000.00",
                    "otherNonCashItems": "18522000.00",
                    "freeCashFlow": "4042000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "-16091000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-16091000.00",
                    "netBorrowings": "-2963000.00",
                    "totalCashFromFinancingActivities": "-3378000.00",
                    "changeToOperatingActivities": "-43362000.00",
                    "netIncome": "-28420000.00",
                    "changeInCash": "-34413000.00",
                    "beginPeriodCashFlow": "115645000.00",
                    "endPeriodCashFlow": "81232000.00",
                    "totalCashFromOperatingActivities": "-13229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27816000.00",
                    "otherCashflowsFromInvestingActivities": "1406000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-14000.00",
                    "otherCashflowsFromFinancingActivities": "-826000.00",
                    "changeToNetincome": "195637000.00",
                    "capitalExpenditures": "17497000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "53410000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-32698000.00",
                    "changeInWorkingCapital": "-31970000.00",
                    "stockBasedCompensation": "1238000.00",
                    "otherNonCashItems": "18454000.00",
                    "freeCashFlow": "-30726000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-29031000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-29031000.00",
                    "netBorrowings": "-75628000.00",
                    "totalCashFromFinancingActivities": "-75660000.00",
                    "changeToOperatingActivities": "-43362000.00",
                    "netIncome": "-131112000.00",
                    "changeInCash": "-77162000.00",
                    "beginPeriodCashFlow": "192807000.00",
                    "endPeriodCashFlow": "115645000.00",
                    "totalCashFromOperatingActivities": "30379000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27982000.00",
                    "otherCashflowsFromInvestingActivities": "232000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-195000.00",
                    "otherCashflowsFromFinancingActivities": "-73997000.00",
                    "changeToNetincome": "-79777000.00",
                    "capitalExpenditures": "29263000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-48386000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-74312000.00",
                    "changeInWorkingCapital": "36994000.00",
                    "stockBasedCompensation": "1467000.00",
                    "otherNonCashItems": "94681000.00",
                    "freeCashFlow": "1116000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "investments": "-12524000.00",
                    "changeToLiabilities": "66768000.00",
                    "totalCashflowsFromInvestingActivities": "-12524000.00",
                    "netBorrowings": "449000.00",
                    "totalCashFromFinancingActivities": "1792000.00",
                    "changeToOperatingActivities": "-31709000.00",
                    "netIncome": "-88091000.00",
                    "changeInCash": "-45831000.00",
                    "beginPeriodCashFlow": "238638000.00",
                    "endPeriodCashFlow": "192807000.00",
                    "totalCashFromOperatingActivities": "-25790000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28303000.00",
                    "otherCashflowsFromInvestingActivities": "135000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2221000.00",
                    "changeToAccountReceivables": "-65712000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2184000.00",
                    "changeToNetincome": "45337000.00",
                    "capitalExpenditures": "12659000",
                    "changeReceivables": "-65712000.00",
                    "cashFlowsOtherOperating": "-9635000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36522000.00",
                    "changeInWorkingCapital": "-99642000.00",
                    "stockBasedCompensation": "666000.00",
                    "otherNonCashItems": "132974000.00",
                    "freeCashFlow": "-38449000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "investments": "-13755000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-13755000.00",
                    "netBorrowings": "-561000.00",
                    "totalCashFromFinancingActivities": "-1981000.00",
                    "changeToOperatingActivities": "-13094000.00",
                    "netIncome": "-33220000.00",
                    "changeInCash": "-23668000.00",
                    "beginPeriodCashFlow": "262306000.00",
                    "endPeriodCashFlow": "238638000.00",
                    "totalCashFromOperatingActivities": "-10125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30628000.00",
                    "otherCashflowsFromInvestingActivities": "458000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2221000.00",
                    "changeToAccountReceivables": "-65712000.00",
                    "salePurchaseOfStock": "-81000.00",
                    "otherCashflowsFromFinancingActivities": "-1420000.00",
                    "changeToNetincome": "5561000.00",
                    "capitalExpenditures": "14213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-13094000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25861000.00",
                    "changeInWorkingCapital": "-13094000.00",
                    "stockBasedCompensation": "968000.00",
                    "otherNonCashItems": "4975000.00",
                    "freeCashFlow": "-24338000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-11684000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-11684000.00",
                    "netBorrowings": "-1106000.00",
                    "totalCashFromFinancingActivities": "-1104000.00",
                    "changeToOperatingActivities": "44532000.00",
                    "netIncome": "-34151000.00",
                    "changeInCash": "1170000.00",
                    "beginPeriodCashFlow": "261136000.00",
                    "endPeriodCashFlow": "262306000.00",
                    "totalCashFromOperatingActivities": "11978000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31412000.00",
                    "otherCashflowsFromInvestingActivities": "280000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": "3576000.00",
                    "capitalExpenditures": "11964000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "11141000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-810000.00",
                    "changeInWorkingCapital": "44532000.00",
                    "stockBasedCompensation": "1041000.00",
                    "otherNonCashItems": "-26271000.00",
                    "freeCashFlow": "14000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "20071000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "20071000.00",
                    "netBorrowings": "-3096000.00",
                    "totalCashFromFinancingActivities": "-2973000.00",
                    "changeToOperatingActivities": "15051000.00",
                    "netIncome": "-61790000.00",
                    "changeInCash": "10008000.00",
                    "beginPeriodCashFlow": "251128000.00",
                    "endPeriodCashFlow": "261136000.00",
                    "totalCashFromOperatingActivities": "-12213000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32133000.00",
                    "otherCashflowsFromInvestingActivities": "52385000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-523000.00",
                    "otherCashflowsFromFinancingActivities": "123000.00",
                    "changeToNetincome": "2393000.00",
                    "capitalExpenditures": "32314000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "15051000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4885000.00",
                    "changeInWorkingCapital": "15051000.00",
                    "stockBasedCompensation": "584000.00",
                    "otherNonCashItems": "2320000.00",
                    "freeCashFlow": "-44527000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "-18427000.00",
                    "changeToLiabilities": "-70893000.00",
                    "totalCashflowsFromInvestingActivities": "-18427000.00",
                    "netBorrowings": "14226000.00",
                    "totalCashFromFinancingActivities": "7926000.00",
                    "changeToOperatingActivities": "325000.00",
                    "netIncome": "-102187000.00",
                    "changeInCash": "-11263000.00",
                    "beginPeriodCashFlow": "262391000.00",
                    "endPeriodCashFlow": "251128000.00",
                    "totalCashFromOperatingActivities": "-4022000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33987000.00",
                    "otherCashflowsFromInvestingActivities": "1715000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18527000.00",
                    "changeToAccountReceivables": "52677000.00",
                    "salePurchaseOfStock": "-22000.00",
                    "otherCashflowsFromFinancingActivities": "9254000.00",
                    "changeToNetincome": "55647000.00",
                    "capitalExpenditures": "20142000",
                    "changeReceivables": "52677000.00",
                    "cashFlowsOtherOperating": "45717000.00",
                    "exchangeRateChanges": "11113000.00",
                    "cashAndCashEquivalentsChanges": "-3410000.00",
                    "changeInWorkingCapital": "34475000.00",
                    "stockBasedCompensation": "793000.00",
                    "otherNonCashItems": "28910000.00",
                    "freeCashFlow": "-24164000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-20271000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-20271000.00",
                    "netBorrowings": "-16740000.00",
                    "totalCashFromFinancingActivities": "-16421000.00",
                    "changeToOperatingActivities": "1641000.00",
                    "netIncome": "-123173000.00",
                    "changeInCash": "-83772000.00",
                    "beginPeriodCashFlow": "346163000.00",
                    "endPeriodCashFlow": "262391000.00",
                    "totalCashFromOperatingActivities": "-50754000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36049000.00",
                    "otherCashflowsFromInvestingActivities": "95000.00",
                    "dividendsPaid": "2146000.00",
                    "changeToInventory": "-18527000.00",
                    "changeToAccountReceivables": "52677000.00",
                    "salePurchaseOfStock": "-33000.00",
                    "otherCashflowsFromFinancingActivities": "-15056000.00",
                    "changeToNetincome": "36420000.00",
                    "capitalExpenditures": "20366000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1641000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-87446000.00",
                    "changeInWorkingCapital": "1641000.00",
                    "stockBasedCompensation": "1779000.00",
                    "otherNonCashItems": "32950000.00",
                    "freeCashFlow": "-71120000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "-16310000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-16309999.00",
                    "netBorrowings": "10284000.00",
                    "totalCashFromFinancingActivities": "10416000.00",
                    "changeToOperatingActivities": "-9030000.00",
                    "netIncome": "-63611000.00",
                    "changeInCash": "-60723000.00",
                    "beginPeriodCashFlow": "406886000.00",
                    "endPeriodCashFlow": "346163000.00",
                    "totalCashFromOperatingActivities": "-53650000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35444000.00",
                    "otherCashflowsFromInvestingActivities": "672001.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18527000.00",
                    "changeToAccountReceivables": "52677000.00",
                    "salePurchaseOfStock": "-15000.00",
                    "otherCashflowsFromFinancingActivities": "11529000.00",
                    "changeToNetincome": "-16453000.00",
                    "capitalExpenditures": "16982000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-9030000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-59544000.00",
                    "changeInWorkingCapital": "-9030000.00",
                    "stockBasedCompensation": "824000.00",
                    "otherNonCashItems": "-17277000.00",
                    "freeCashFlow": "-70632000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-36254000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-36254000.00",
                    "netBorrowings": "1632000.00",
                    "totalCashFromFinancingActivities": "1288000.00",
                    "changeToOperatingActivities": "-5096000.00",
                    "netIncome": "-33864000.00",
                    "changeInCash": "-36692000.00",
                    "beginPeriodCashFlow": "443578000.00",
                    "endPeriodCashFlow": "406886000.00",
                    "totalCashFromOperatingActivities": "-7084000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33528000.00",
                    "otherCashflowsFromInvestingActivities": "2363000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18527000.00",
                    "changeToAccountReceivables": "52677000.00",
                    "salePurchaseOfStock": "-729000.00",
                    "otherCashflowsFromFinancingActivities": "3814000.00",
                    "changeToNetincome": "-803000.00",
                    "capitalExpenditures": "38617000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5096000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-42050000.00",
                    "changeInWorkingCapital": "-5096000.00",
                    "stockBasedCompensation": "2178000.00",
                    "otherNonCashItems": "-3830000.00",
                    "freeCashFlow": "-45700999.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "investments": "-17430000.00",
                    "changeToLiabilities": "22043000.00",
                    "totalCashflowsFromInvestingActivities": "-17430000.00",
                    "netBorrowings": "-261875000.00",
                    "totalCashFromFinancingActivities": "-17416000.00",
                    "changeToOperatingActivities": "-52388000.00",
                    "netIncome": "-27179000.00",
                    "changeInCash": "-21595000.00",
                    "beginPeriodCashFlow": "465173000.00",
                    "endPeriodCashFlow": "443578000.00",
                    "totalCashFromOperatingActivities": "10598000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37502000.00",
                    "otherCashflowsFromInvestingActivities": "17963000.00",
                    "dividendsPaid": "6853087.00",
                    "changeToInventory": "-15236000.00",
                    "changeToAccountReceivables": "94125000.00",
                    "salePurchaseOfStock": "-11000.00",
                    "otherCashflowsFromFinancingActivities": "-16005000.00",
                    "changeToNetincome": "-35803000.00",
                    "capitalExpenditures": "18387000",
                    "changeReceivables": "94125000.00",
                    "cashFlowsOtherOperating": "-92801000.00",
                    "exchangeRateChanges": "-3065000.00",
                    "cashAndCashEquivalentsChanges": "-27313000.00",
                    "changeInWorkingCapital": "26501000.00",
                    "stockBasedCompensation": "3458000.00",
                    "otherNonCashItems": "-29684000.00",
                    "freeCashFlow": "-7789000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-27393000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-27393000.00",
                    "netBorrowings": "239434000.00",
                    "totalCashFromFinancingActivities": "-7519000.00",
                    "changeToOperatingActivities": "58354000.00",
                    "netIncome": "4381000.00",
                    "changeInCash": "74626000.00",
                    "beginPeriodCashFlow": "388051000.00",
                    "endPeriodCashFlow": "462677000.00",
                    "totalCashFromOperatingActivities": "99702000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36504000.00",
                    "otherCashflowsFromInvestingActivities": "-16860000.00",
                    "dividendsPaid": "6087.00",
                    "changeToInventory": "-15236000.00",
                    "changeToAccountReceivables": "94125000.00",
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "-135000.00",
                    "changeToNetincome": "-1865000.00",
                    "capitalExpenditures": "10533000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "58354000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "64790000.00",
                    "changeInWorkingCapital": "58354000.00",
                    "stockBasedCompensation": "2042000.00",
                    "otherNonCashItems": "3719000.00",
                    "freeCashFlow": "89169000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "investments": "-11948000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-11948000.00",
                    "netBorrowings": "-7646000.00",
                    "totalCashFromFinancingActivities": "232264000.00",
                    "changeToOperatingActivities": "-40860000.00",
                    "netIncome": "-134219000.00",
                    "changeInCash": "86197000.00",
                    "beginPeriodCashFlow": "301854000.00",
                    "endPeriodCashFlow": "388051000.00",
                    "totalCashFromOperatingActivities": "-124204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42460000.00",
                    "otherCashflowsFromInvestingActivities": "335000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15236000.00",
                    "changeToAccountReceivables": "94125000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "239910000.00",
                    "changeToNetincome": "10180000.00",
                    "capitalExpenditures": "12283000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-40860000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "96112000.00",
                    "changeInWorkingCapital": "-40860000.00",
                    "stockBasedCompensation": "2561000.00",
                    "otherNonCashItems": "17276000.00",
                    "freeCashFlow": "-136487000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-50109000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-50109000.00",
                    "netBorrowings": "1523000.00",
                    "totalCashFromFinancingActivities": "386000.00",
                    "changeToOperatingActivities": "10455000.00",
                    "netIncome": "-110588000.00",
                    "changeInCash": "-57953000.00",
                    "beginPeriodCashFlow": "361742000.00",
                    "endPeriodCashFlow": "303789000.00",
                    "totalCashFromOperatingActivities": "-2029999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37763000.00",
                    "otherCashflowsFromInvestingActivities": "482000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15236000.00",
                    "changeToAccountReceivables": "94125000.00",
                    "salePurchaseOfStock": "-512000.00",
                    "otherCashflowsFromFinancingActivities": "2396000.00",
                    "changeToNetincome": "62191000.00",
                    "capitalExpenditures": "50591000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "10455000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-51753000.00",
                    "changeInWorkingCapital": "10455000.00",
                    "stockBasedCompensation": "2374000.00",
                    "otherNonCashItems": "57966001.00",
                    "freeCashFlow": "-52621000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "investments": "-29879000.00",
                    "changeToLiabilities": "-15901000.00",
                    "totalCashflowsFromInvestingActivities": "-29879000.00",
                    "netBorrowings": "-8607000.00",
                    "totalCashFromFinancingActivities": "-5727000.00",
                    "changeToOperatingActivities": "71722000.00",
                    "netIncome": "-67384000.00",
                    "changeInCash": "35789000.00",
                    "beginPeriodCashFlow": "325953000.00",
                    "endPeriodCashFlow": "361742000.00",
                    "totalCashFromOperatingActivities": "67790000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39985000.00",
                    "otherCashflowsFromInvestingActivities": "3502000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "29430000.00",
                    "changeToAccountReceivables": "-26534000.00",
                    "salePurchaseOfStock": "-30000.00",
                    "otherCashflowsFromFinancingActivities": "-4759000.00",
                    "changeToNetincome": "31153000.00",
                    "capitalExpenditures": "33381000",
                    "changeReceivables": "-26534000.00",
                    "cashFlowsOtherOperating": "72980000.00",
                    "exchangeRateChanges": "-3392000.00",
                    "cashAndCashEquivalentsChanges": "28792000.00",
                    "changeInWorkingCapital": "86584000.00",
                    "stockBasedCompensation": "1572000.00",
                    "otherNonCashItems": "7033000.00",
                    "freeCashFlow": "34409000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": "-35604000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-35604000.00",
                    "netBorrowings": "13125000.00",
                    "totalCashFromFinancingActivities": "12956000.00",
                    "changeToOperatingActivities": "9935000.00",
                    "netIncome": "-15598000.00",
                    "changeInCash": "12110000.00",
                    "beginPeriodCashFlow": "313843000.00",
                    "endPeriodCashFlow": "325953000.00",
                    "totalCashFromOperatingActivities": "38873000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37495000.00",
                    "otherCashflowsFromInvestingActivities": "-15000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "29430000.00",
                    "changeToAccountReceivables": "-26534000.00",
                    "salePurchaseOfStock": "-24000.00",
                    "otherCashflowsFromFinancingActivities": "-169000.00",
                    "changeToNetincome": "8377000.00",
                    "capitalExpenditures": "35589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "9935000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16225000.00",
                    "changeInWorkingCapital": "9935000.00",
                    "stockBasedCompensation": "3811000.00",
                    "otherNonCashItems": "2771000.00",
                    "freeCashFlow": "3284000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "investments": "209496000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "209496000.00",
                    "netBorrowings": "-114197000.00",
                    "totalCashFromFinancingActivities": "-148571000.00",
                    "changeToOperatingActivities": "-24036000.00",
                    "netIncome": "144751000.00",
                    "changeInCash": "49448000.00",
                    "beginPeriodCashFlow": "264395000.00",
                    "endPeriodCashFlow": "313843000.00",
                    "totalCashFromOperatingActivities": "-7118000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37868000.00",
                    "otherCashflowsFromInvestingActivities": "1997000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "29430000.00",
                    "changeToAccountReceivables": "-26534000.00",
                    "salePurchaseOfStock": "-30000000.00",
                    "otherCashflowsFromFinancingActivities": "-1668000.00",
                    "changeToNetincome": "-167037000.00",
                    "capitalExpenditures": "35863000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-24036000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "53807000.00",
                    "changeInWorkingCapital": "-24036000.00",
                    "stockBasedCompensation": "3296000.00",
                    "otherNonCashItems": "1499000.00",
                    "freeCashFlow": "-42981000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "investments": "-59983000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-59983000.00",
                    "netBorrowings": "64779000.00",
                    "totalCashFromFinancingActivities": "57350000.00",
                    "changeToOperatingActivities": "-39366000.00",
                    "netIncome": "-3617000.00",
                    "changeInCash": "-3004000.00",
                    "beginPeriodCashFlow": "267399000.00",
                    "endPeriodCashFlow": "264395000.00",
                    "totalCashFromOperatingActivities": "-1848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36605000.00",
                    "otherCashflowsFromInvestingActivities": "102000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "29430000.00",
                    "changeToAccountReceivables": "-26534000.00",
                    "salePurchaseOfStock": "-6550000.00",
                    "otherCashflowsFromFinancingActivities": "-879000.00",
                    "changeToNetincome": "6276000.00",
                    "capitalExpenditures": "59633000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-41112000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4481000.00",
                    "changeInWorkingCapital": "-41112000.00",
                    "stockBasedCompensation": "3186000.00",
                    "otherNonCashItems": "531000.00",
                    "freeCashFlow": "-61481000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-98148000.00",
                    "totalCashflowsFromInvestingActivities": "-132403000.00",
                    "netBorrowings": "61135000.00",
                    "totalCashFromFinancingActivities": "42568000.00",
                    "changeToOperatingActivities": "40850000.00",
                    "netIncome": "-28693000.00",
                    "changeInCash": "-18425000.00",
                    "beginPeriodCashFlow": "285824000.00",
                    "endPeriodCashFlow": "267399000.00",
                    "totalCashFromOperatingActivities": "71384000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37427000.00",
                    "otherCashflowsFromInvestingActivities": "-1440000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1410000.00",
                    "changeToAccountReceivables": "17916000.00",
                    "salePurchaseOfStock": "-16430000.00",
                    "otherCashflowsFromFinancingActivities": "-2137000.00",
                    "changeToNetincome": "-54348000.00",
                    "capitalExpenditures": "57983000",
                    "changeReceivables": "17916000.00",
                    "cashFlowsOtherOperating": "106496000.00",
                    "exchangeRateChanges": "-3019000.00",
                    "cashAndCashEquivalentsChanges": "-21470000.00",
                    "changeInWorkingCapital": "27674000.00",
                    "stockBasedCompensation": "-5597000.00",
                    "otherNonCashItems": "81294000.00",
                    "freeCashFlow": "13401000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-137555000.00",
                    "netBorrowings": "2464000.00",
                    "totalCashFromFinancingActivities": "2411000.00",
                    "changeToOperatingActivities": "-86935000.00",
                    "netIncome": "32664000.00",
                    "changeInCash": "-157631000.00",
                    "beginPeriodCashFlow": "443455000.00",
                    "endPeriodCashFlow": "285824000.00",
                    "totalCashFromOperatingActivities": "-20307000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36099000.00",
                    "otherCashflowsFromInvestingActivities": "8173000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1410000.00",
                    "changeToAccountReceivables": "17916000.00",
                    "salePurchaseOfStock": "-292000.00",
                    "otherCashflowsFromFinancingActivities": "-53000.00",
                    "changeToNetincome": "8579000.00",
                    "capitalExpenditures": "53250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-86935000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-155451000.00",
                    "changeInWorkingCapital": "-86935000.00",
                    "stockBasedCompensation": "3775000.00",
                    "otherNonCashItems": "6217000.00",
                    "freeCashFlow": "-73557000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-42841000.00",
                    "netBorrowings": "172000.00",
                    "totalCashFromFinancingActivities": "-44457000.00",
                    "changeToOperatingActivities": "22326000.00",
                    "netIncome": "43202000.00",
                    "changeInCash": "20773000.00",
                    "beginPeriodCashFlow": "422682000.00",
                    "endPeriodCashFlow": "443455000.00",
                    "totalCashFromOperatingActivities": "108867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36913000.00",
                    "otherCashflowsFromInvestingActivities": "-889000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1410000.00",
                    "changeToAccountReceivables": "17916000.00",
                    "salePurchaseOfStock": "-43525000.00",
                    "otherCashflowsFromFinancingActivities": "-1104000.00",
                    "changeToNetincome": "6426000.00",
                    "capitalExpenditures": "38980000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "22326000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21569000.00",
                    "changeInWorkingCapital": "22326000.00",
                    "stockBasedCompensation": "6467000.00",
                    "otherNonCashItems": "1207000.00",
                    "freeCashFlow": "69887000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-70192000.00",
                    "netBorrowings": "-2010000.00",
                    "totalCashFromFinancingActivities": "-14962000.00",
                    "changeToOperatingActivities": "-112939000.00",
                    "netIncome": "57416000.00",
                    "changeInCash": "-95779000.00",
                    "beginPeriodCashFlow": "518461000.00",
                    "endPeriodCashFlow": "422682000.00",
                    "totalCashFromOperatingActivities": "-10556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36259000.00",
                    "otherCashflowsFromInvestingActivities": "889000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1410000.00",
                    "changeToAccountReceivables": "17916000.00",
                    "salePurchaseOfStock": "-9621000.00",
                    "otherCashflowsFromFinancingActivities": "-14075000.00",
                    "changeToNetincome": "8708000.00",
                    "capitalExpenditures": "67858000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-112939000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-95710000.00",
                    "changeInWorkingCapital": "-112939000.00",
                    "stockBasedCompensation": "3875000.00",
                    "otherNonCashItems": "1242000.00",
                    "freeCashFlow": "-78414000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20294000.00",
                    "totalCashflowsFromInvestingActivities": "-63934000.00",
                    "netBorrowings": "363000.00",
                    "totalCashFromFinancingActivities": "-23393000.00",
                    "changeToOperatingActivities": "12416000.00",
                    "netIncome": "28961000.00",
                    "changeInCash": "142968000.00",
                    "beginPeriodCashFlow": "372984000.00",
                    "endPeriodCashFlow": "515952000.00",
                    "totalCashFromOperatingActivities": "208934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38675000.00",
                    "otherCashflowsFromInvestingActivities": "-14585000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-13929000.00",
                    "changeToAccountReceivables": "-26428000.00",
                    "salePurchaseOfStock": "-24443000.00",
                    "otherCashflowsFromFinancingActivities": "5300000.00",
                    "changeToNetincome": "12322000.00",
                    "capitalExpenditures": "49349000",
                    "changeReceivables": "-26428000.00",
                    "cashFlowsOtherOperating": "149039000.00",
                    "exchangeRateChanges": "21361000.00",
                    "cashAndCashEquivalentsChanges": "142968000.00",
                    "changeInWorkingCapital": "128976000.00",
                    "stockBasedCompensation": "5957000.00",
                    "otherNonCashItems": "-4711000.00",
                    "freeCashFlow": "159585000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-38887000.00",
                    "netBorrowings": "1210000.00",
                    "totalCashFromFinancingActivities": "-22108000.00",
                    "changeToOperatingActivities": "-30983000.00",
                    "netIncome": "25458000.00",
                    "changeInCash": "-27202000.00",
                    "beginPeriodCashFlow": "400186000.00",
                    "endPeriodCashFlow": "372984000.00",
                    "totalCashFromOperatingActivities": "40372000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34368000.00",
                    "otherCashflowsFromInvestingActivities": "888000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-23166000.00",
                    "otherCashflowsFromFinancingActivities": "-152000.00",
                    "changeToNetincome": "11529000.00",
                    "capitalExpenditures": "39297000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-30983000.00",
                    "exchangeRateChanges": "-6579000.00",
                    "cashAndCashEquivalentsChanges": "-27202000.00",
                    "changeInWorkingCapital": "-30983000.00",
                    "stockBasedCompensation": "7312000.00",
                    "otherNonCashItems": "4877000.00",
                    "freeCashFlow": "1075000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-39564000.00",
                    "netBorrowings": "-9062000.00",
                    "totalCashFromFinancingActivities": "-18055000.00",
                    "changeToOperatingActivities": "-23631000.00",
                    "netIncome": "41650000.00",
                    "changeInCash": "-6739000.00",
                    "beginPeriodCashFlow": "406925000.00",
                    "endPeriodCashFlow": "400186000.00",
                    "totalCashFromOperatingActivities": "60627000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33188000.00",
                    "otherCashflowsFromInvestingActivities": "315000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-7514000.00",
                    "otherCashflowsFromFinancingActivities": "-1479000.00",
                    "changeToNetincome": "9420000.00",
                    "capitalExpenditures": "39879000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-23631000.00",
                    "exchangeRateChanges": "-9747000.00",
                    "cashAndCashEquivalentsChanges": "-6739000.00",
                    "changeInWorkingCapital": "-23631000.00",
                    "stockBasedCompensation": "4890000.00",
                    "otherNonCashItems": "2168000.00",
                    "freeCashFlow": "20748000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-58237000.00",
                    "netBorrowings": "-1694000.00",
                    "totalCashFromFinancingActivities": "-11971000.00",
                    "changeToOperatingActivities": "-90510000.00",
                    "netIncome": "42504000.00",
                    "changeInCash": "-73167000.00",
                    "beginPeriodCashFlow": "480092000.00",
                    "endPeriodCashFlow": "406925000.00",
                    "totalCashFromOperatingActivities": "3551000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31857000.00",
                    "otherCashflowsFromInvestingActivities": "33000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-10740000.00",
                    "otherCashflowsFromFinancingActivities": "-10277000.00",
                    "changeToNetincome": "19700000.00",
                    "capitalExpenditures": "58270000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-90510000.00",
                    "exchangeRateChanges": "-6510000.00",
                    "cashAndCashEquivalentsChanges": "-73167000.00",
                    "changeInWorkingCapital": "-90510000.00",
                    "stockBasedCompensation": "6804000.00",
                    "otherNonCashItems": "7661000.00",
                    "freeCashFlow": "-54719000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-17",
                    "currency_symbol": "USD",
                    "investments": "3395000.00",
                    "changeToLiabilities": "75678000.00",
                    "totalCashflowsFromInvestingActivities": "-47551000.00",
                    "netBorrowings": "-14886000.00",
                    "totalCashFromFinancingActivities": "-21652000.00",
                    "changeToOperatingActivities": "-9993000.00",
                    "netIncome": "32016000.00",
                    "changeInCash": "119663000.00",
                    "beginPeriodCashFlow": "360429000.00",
                    "endPeriodCashFlow": "480092000.00",
                    "totalCashFromOperatingActivities": "181652000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30961000.00",
                    "otherCashflowsFromInvestingActivities": "3424000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6651000.00",
                    "changeToAccountReceivables": "-579000.00",
                    "salePurchaseOfStock": "-645000.00",
                    "otherCashflowsFromFinancingActivities": "376504000.00",
                    "changeToNetincome": "19099000.00",
                    "capitalExpenditures": "47580000",
                    "changeReceivables": "-579000.00",
                    "cashFlowsOtherOperating": "17826000.00",
                    "exchangeRateChanges": "7214000.00",
                    "cashAndCashEquivalentsChanges": "119663000.00",
                    "changeInWorkingCapital": "99576000.00",
                    "stockBasedCompensation": "5499000.00",
                    "otherNonCashItems": "4813000.00",
                    "freeCashFlow": "134072000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "investments": "8301000.00",
                    "changeToLiabilities": "75678000.00",
                    "totalCashflowsFromInvestingActivities": "-61433000.00",
                    "netBorrowings": "-4529000.00",
                    "totalCashFromFinancingActivities": "15531000.00",
                    "changeToOperatingActivities": "-7855000.00",
                    "netIncome": "36646000.00",
                    "changeInCash": "20883000.00",
                    "beginPeriodCashFlow": "339546000.00",
                    "endPeriodCashFlow": "360429000.00",
                    "totalCashFromOperatingActivities": "66804000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31326000.00",
                    "otherCashflowsFromInvestingActivities": "4989000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-7083000.00",
                    "otherCashflowsFromFinancingActivities": "18347000.00",
                    "changeToNetincome": "6687000.00",
                    "capitalExpenditures": "35359000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7855000.00",
                    "exchangeRateChanges": "-19000.00",
                    "cashAndCashEquivalentsChanges": "20883000.00",
                    "changeInWorkingCapital": "-7855000.00",
                    "stockBasedCompensation": "7624000.00",
                    "otherNonCashItems": "-1480000.00",
                    "freeCashFlow": "31445000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-29",
                    "currency_symbol": "USD",
                    "investments": "-4906000.00",
                    "changeToLiabilities": "75678000.00",
                    "totalCashflowsFromInvestingActivities": "-31045000.00",
                    "netBorrowings": "-3414000.00",
                    "totalCashFromFinancingActivities": "-31416000.00",
                    "changeToOperatingActivities": "11802000.00",
                    "netIncome": "40964000.00",
                    "changeInCash": "26469000.00",
                    "beginPeriodCashFlow": "313077000.00",
                    "endPeriodCashFlow": "339546000.00",
                    "totalCashFromOperatingActivities": "87327000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30168000.00",
                    "otherCashflowsFromInvestingActivities": "-4833000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-3182000.00",
                    "otherCashflowsFromFinancingActivities": "180000.00",
                    "changeToNetincome": "5117000.00",
                    "capitalExpenditures": "26212000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "11015000.00",
                    "exchangeRateChanges": "1603000.00",
                    "cashAndCashEquivalentsChanges": "26469000.00",
                    "changeInWorkingCapital": "11015000.00",
                    "stockBasedCompensation": "6475000.00",
                    "otherNonCashItems": "-2069000.00",
                    "freeCashFlow": "61115000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "investments": "-4906000.00",
                    "changeToLiabilities": "75678000.00",
                    "totalCashflowsFromInvestingActivities": "-58237000.00",
                    "netBorrowings": "-141000.00",
                    "totalCashFromFinancingActivities": "-25379000.00",
                    "changeToOperatingActivities": "-38365000.00",
                    "netIncome": "30813000.00",
                    "changeInCash": "-65166000.00",
                    "beginPeriodCashFlow": "378243000.00",
                    "endPeriodCashFlow": "313077000.00",
                    "totalCashFromOperatingActivities": "27914000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30205000.00",
                    "otherCashflowsFromInvestingActivities": "-127000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-23800000.00",
                    "otherCashflowsFromFinancingActivities": "-1438000.00",
                    "changeToNetincome": "5261000.00",
                    "capitalExpenditures": "55217000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-38365000.00",
                    "exchangeRateChanges": "-9464000.00",
                    "cashAndCashEquivalentsChanges": "-65166000.00",
                    "changeInWorkingCapital": "-38365000.00",
                    "stockBasedCompensation": "4434000.00",
                    "otherNonCashItems": "1849000.00",
                    "freeCashFlow": "-27303000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "investments": "-4300000.00",
                    "changeToLiabilities": "136487000.00",
                    "totalCashflowsFromInvestingActivities": "-2883000.00",
                    "netBorrowings": "-12454000.00",
                    "totalCashFromFinancingActivities": "-12099000.00",
                    "changeToOperatingActivities": "35228000.00",
                    "netIncome": "21590000.00",
                    "changeInCash": "146259000.00",
                    "beginPeriodCashFlow": "231984000.00",
                    "endPeriodCashFlow": "378243000.00",
                    "totalCashFromOperatingActivities": "160412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29149000.00",
                    "otherCashflowsFromInvestingActivities": "-36383000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "12848000.00",
                    "changeToAccountReceivables": "-72546000.00",
                    "salePurchaseOfStock": "-698000.00",
                    "otherCashflowsFromFinancingActivities": "-9475000.00",
                    "changeToNetincome": "9679000.00",
                    "capitalExpenditures": "36606000",
                    "changeReceivables": "-72546000.00",
                    "cashFlowsOtherOperating": "23205000.00",
                    "exchangeRateChanges": "829000.00",
                    "cashAndCashEquivalentsChanges": "146259000.00",
                    "changeInWorkingCapital": "99994000.00",
                    "stockBasedCompensation": "5607000.00",
                    "otherNonCashItems": "12535000.00",
                    "freeCashFlow": "123806000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "investments": "-4300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35431000.00",
                    "netBorrowings": "-2844000.00",
                    "totalCashFromFinancingActivities": "5447000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32518000.00",
                    "changeInCash": "27174000.00",
                    "beginPeriodCashFlow": "204810000.00",
                    "endPeriodCashFlow": "231984000.00",
                    "totalCashFromOperatingActivities": "53369000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29304000.00",
                    "otherCashflowsFromInvestingActivities": "2626000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-209000.00",
                    "otherCashflowsFromFinancingActivities": "7755000.00",
                    "changeToNetincome": "6085000.00",
                    "capitalExpenditures": "33757000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-14538000.00",
                    "exchangeRateChanges": "3789000.00",
                    "cashAndCashEquivalentsChanges": "27174000.00",
                    "changeInWorkingCapital": "-14538000.00",
                    "stockBasedCompensation": "3384000.00",
                    "otherNonCashItems": "-1607000.00",
                    "freeCashFlow": "19612000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54560000.00",
                    "netBorrowings": "1885000.00",
                    "totalCashFromFinancingActivities": "1771000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36534000.00",
                    "changeInCash": "10376000.00",
                    "beginPeriodCashFlow": "194434000.00",
                    "endPeriodCashFlow": "204810000.00",
                    "totalCashFromOperatingActivities": "66144000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29375000.00",
                    "otherCashflowsFromInvestingActivities": "-17000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-129000.00",
                    "otherCashflowsFromFinancingActivities": "-114000.00",
                    "changeToNetincome": "-864000.00",
                    "capitalExpenditures": "44589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1099000.00",
                    "exchangeRateChanges": "-2979000.00",
                    "cashAndCashEquivalentsChanges": "10376000.00",
                    "changeInWorkingCapital": "1099000.00",
                    "stockBasedCompensation": "2335000.00",
                    "otherNonCashItems": "-2902000.00",
                    "freeCashFlow": "21555000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73520000.00",
                    "netBorrowings": "-4307000.00",
                    "totalCashFromFinancingActivities": "-6709000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21128000.00",
                    "changeInCash": "-72836000.00",
                    "beginPeriodCashFlow": "267270000.00",
                    "endPeriodCashFlow": "194434000.00",
                    "totalCashFromOperatingActivities": "-9540000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26599000.00",
                    "otherCashflowsFromInvestingActivities": "2237000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-992000.00",
                    "otherCashflowsFromFinancingActivities": "-4818000.00",
                    "changeToNetincome": "-7305000.00",
                    "capitalExpenditures": "51315000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-49962000.00",
                    "exchangeRateChanges": "16933000.00",
                    "cashAndCashEquivalentsChanges": "-72836000.00",
                    "changeInWorkingCapital": "-49962000.00",
                    "stockBasedCompensation": "2629000.00",
                    "otherNonCashItems": "-11688000.00",
                    "freeCashFlow": "-60855000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "investments": "4167000.00",
                    "changeToLiabilities": "-15134000.00",
                    "totalCashflowsFromInvestingActivities": "-50529000.00",
                    "netBorrowings": "1980000.00",
                    "totalCashFromFinancingActivities": "-17340000.00",
                    "changeToOperatingActivities": "-14628000.00",
                    "netIncome": "-12366000.00",
                    "changeInCash": "22415000.00",
                    "beginPeriodCashFlow": "244855000.00",
                    "endPeriodCashFlow": "267270000.00",
                    "totalCashFromOperatingActivities": "82331000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27839000.00",
                    "otherCashflowsFromInvestingActivities": "-2233000.00",
                    "dividendsPaid": "4747000.00",
                    "changeToInventory": "-31823000.00",
                    "changeToAccountReceivables": "-49786000.00",
                    "salePurchaseOfStock": "-5162000.00",
                    "otherCashflowsFromFinancingActivities": "-14158000.00",
                    "changeToNetincome": "26453000.00",
                    "capitalExpenditures": "37790000",
                    "changeReceivables": "-17934000.00",
                    "cashFlowsOtherOperating": "72585000.00",
                    "exchangeRateChanges": "7953000.00",
                    "cashAndCashEquivalentsChanges": "22415000.00",
                    "changeInWorkingCapital": "40405000.00",
                    "stockBasedCompensation": "1839000.00",
                    "otherNonCashItems": "26018000.00",
                    "freeCashFlow": "44541000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2380000.00",
                    "netBorrowings": "-5288000.00",
                    "totalCashFromFinancingActivities": "-5210000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22230000.00",
                    "changeInCash": "37470000.00",
                    "beginPeriodCashFlow": "207385000.00",
                    "endPeriodCashFlow": "244855000.00",
                    "totalCashFromOperatingActivities": "34519000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28015000.00",
                    "otherCashflowsFromInvestingActivities": "1201000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-333000.00",
                    "otherCashflowsFromFinancingActivities": "-1842000.00",
                    "changeToNetincome": "-9033000.00",
                    "capitalExpenditures": "43472000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6693000.00",
                    "exchangeRateChanges": "10541000.00",
                    "cashAndCashEquivalentsChanges": "37470000.00",
                    "changeInWorkingCapital": "-6693000.00",
                    "stockBasedCompensation": "2919000.00",
                    "otherNonCashItems": "-18888000.00",
                    "freeCashFlow": "-8953000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43746000.00",
                    "netBorrowings": "-675569000.00",
                    "totalCashFromFinancingActivities": "62385000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14252000.00",
                    "changeInCash": "69340000.00",
                    "beginPeriodCashFlow": "138045000.00",
                    "endPeriodCashFlow": "207385000.00",
                    "totalCashFromOperatingActivities": "50328000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28474000.00",
                    "otherCashflowsFromInvestingActivities": "1382000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-2976000.00",
                    "otherCashflowsFromFinancingActivities": "-240000.00",
                    "changeToNetincome": "27822000.00",
                    "capitalExpenditures": "47010000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-20220000.00",
                    "exchangeRateChanges": "373000.00",
                    "cashAndCashEquivalentsChanges": "69340000.00",
                    "changeInWorkingCapital": "-20220000.00",
                    "stockBasedCompensation": "3923000.00",
                    "otherNonCashItems": "27445000.00",
                    "freeCashFlow": "3318000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "investments": "951000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60741000.00",
                    "netBorrowings": "5932000.00",
                    "totalCashFromFinancingActivities": "9576000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21357000.00",
                    "changeInCash": "-46325000.00",
                    "beginPeriodCashFlow": "184370000.00",
                    "endPeriodCashFlow": "138045000.00",
                    "totalCashFromOperatingActivities": "3871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28252000.00",
                    "otherCashflowsFromInvestingActivities": "2125000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-866000.00",
                    "otherCashflowsFromFinancingActivities": "2973000.00",
                    "changeToNetincome": "10888000.00",
                    "capitalExpenditures": "63817000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-56626000.00",
                    "exchangeRateChanges": "969000.00",
                    "cashAndCashEquivalentsChanges": "-46325000.00",
                    "changeInWorkingCapital": "-56626000.00",
                    "stockBasedCompensation": "3906000.00",
                    "otherNonCashItems": "152000.00",
                    "freeCashFlow": "-59946000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "50430000.00",
                    "totalCashflowsFromInvestingActivities": "-50490000.00",
                    "netBorrowings": "4834000.00",
                    "totalCashFromFinancingActivities": "3030000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21051000.00",
                    "changeInCash": "65138000.00",
                    "beginPeriodCashFlow": "119232000.00",
                    "endPeriodCashFlow": "184370000.00",
                    "totalCashFromOperatingActivities": "115684000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27753000.00",
                    "otherCashflowsFromInvestingActivities": "2172000.00",
                    "dividendsPaid": "1911000.00",
                    "changeToInventory": "-31823000.00",
                    "changeToAccountReceivables": "-49786000.00",
                    "salePurchaseOfStock": "-134000.00",
                    "otherCashflowsFromFinancingActivities": "-1670000.00",
                    "changeToNetincome": "15731000.00",
                    "capitalExpenditures": "50542000",
                    "changeReceivables": "-49786000.00",
                    "cashFlowsOtherOperating": "124430000.00",
                    "exchangeRateChanges": "-3086000.00",
                    "cashAndCashEquivalentsChanges": "65138000.00",
                    "changeInWorkingCapital": "93251000.00",
                    "stockBasedCompensation": "2916000.00",
                    "otherNonCashItems": "-60000.00",
                    "freeCashFlow": "65142000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72911000.00",
                    "netBorrowings": "-4477000.00",
                    "totalCashFromFinancingActivities": "-8859000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20286000.00",
                    "changeInCash": "-41219000.00",
                    "beginPeriodCashFlow": "160451000.00",
                    "endPeriodCashFlow": "119232000.00",
                    "totalCashFromOperatingActivities": "45061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25289000.00",
                    "otherCashflowsFromInvestingActivities": "3315000.00",
                    "dividendsPaid": "3096000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-309000.00",
                    "otherCashflowsFromFinancingActivities": "-977000.00",
                    "changeToNetincome": "3324000.00",
                    "capitalExpenditures": "62722000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3838000.00",
                    "exchangeRateChanges": "-4510000.00",
                    "cashAndCashEquivalentsChanges": "-41219000.00",
                    "changeInWorkingCapital": "-3838000.00",
                    "stockBasedCompensation": "3026000.00",
                    "otherNonCashItems": "926000.00",
                    "freeCashFlow": "-17661000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35752000.00",
                    "netBorrowings": "193523000.00",
                    "totalCashFromFinancingActivities": "-5684000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26146000.00",
                    "changeInCash": "-56262000.00",
                    "beginPeriodCashFlow": "216713000.00",
                    "endPeriodCashFlow": "160451000.00",
                    "totalCashFromOperatingActivities": "-14187000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28139000.00",
                    "otherCashflowsFromInvestingActivities": "51000.00",
                    "dividendsPaid": "1651000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-206142000.00",
                    "otherCashflowsFromFinancingActivities": "6935000.00",
                    "changeToNetincome": "13379000.00",
                    "capitalExpenditures": "35803000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-81535000.00",
                    "exchangeRateChanges": "-639000.00",
                    "cashAndCashEquivalentsChanges": "-56262000.00",
                    "changeInWorkingCapital": "-81448000.00",
                    "stockBasedCompensation": "1834000.00",
                    "otherNonCashItems": "-1246000.00",
                    "freeCashFlow": "-49990000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "investments": "2120000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31931000.00",
                    "netBorrowings": "3134000.00",
                    "totalCashFromFinancingActivities": "-11534000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19873000.00",
                    "changeInCash": "-53842000.00",
                    "beginPeriodCashFlow": "270555000.00",
                    "endPeriodCashFlow": "216713000.00",
                    "totalCashFromOperatingActivities": "-13301000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29847000.00",
                    "otherCashflowsFromInvestingActivities": "218000.00",
                    "dividendsPaid": "1651000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-11098000.00",
                    "otherCashflowsFromFinancingActivities": "-1919000.00",
                    "changeToNetincome": "3800000.00",
                    "capitalExpenditures": "34269000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-67137000.00",
                    "exchangeRateChanges": "2924000.00",
                    "cashAndCashEquivalentsChanges": "-53842000.00",
                    "changeInWorkingCapital": "-67224000.00",
                    "stockBasedCompensation": "3800000.00",
                    "otherNonCashItems": "403000.00",
                    "freeCashFlow": "-47570000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1169000.00",
                    "totalCashflowsFromInvestingActivities": "-33946000.00",
                    "netBorrowings": "1605000.00",
                    "totalCashFromFinancingActivities": "-20313000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11470000.00",
                    "changeInCash": "52717000.00",
                    "beginPeriodCashFlow": "217838000.00",
                    "endPeriodCashFlow": "270555000.00",
                    "totalCashFromOperatingActivities": "106420000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31501000.00",
                    "otherCashflowsFromInvestingActivities": "4500000.00",
                    "dividendsPaid": "1649000.00",
                    "changeToInventory": "-11824000.00",
                    "changeToAccountReceivables": "-33553000.00",
                    "salePurchaseOfStock": "-18227000.00",
                    "otherCashflowsFromFinancingActivities": "2329000.00",
                    "changeToNetincome": "12663000.00",
                    "capitalExpenditures": "39530000",
                    "changeReceivables": "-61735000.00",
                    "cashFlowsOtherOperating": "136693000.00",
                    "exchangeRateChanges": "556000.00",
                    "cashAndCashEquivalentsChanges": "52717000.00",
                    "changeInWorkingCapital": "67544000.00",
                    "stockBasedCompensation": "3833000.00",
                    "otherNonCashItems": "8635000.00",
                    "freeCashFlow": "66890000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32367000.00",
                    "netBorrowings": "-4567000.00",
                    "totalCashFromFinancingActivities": "-13272000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10358000.00",
                    "changeInCash": "-34219000.00",
                    "beginPeriodCashFlow": "252057000.00",
                    "endPeriodCashFlow": "217838000.00",
                    "totalCashFromOperatingActivities": "12747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29113000.00",
                    "otherCashflowsFromInvestingActivities": "674000.00",
                    "dividendsPaid": "1672000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-7042000.00",
                    "otherCashflowsFromFinancingActivities": "9000.00",
                    "changeToNetincome": "-43398000.00",
                    "capitalExpenditures": "33041000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-29659000.00",
                    "exchangeRateChanges": "-1327000.00",
                    "cashAndCashEquivalentsChanges": "-34219000.00",
                    "changeInWorkingCapital": "-29659000.00",
                    "stockBasedCompensation": "3436000.00",
                    "otherNonCashItems": "315000.00",
                    "freeCashFlow": "-20294000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24614000.00",
                    "netBorrowings": "-3210000.00",
                    "totalCashFromFinancingActivities": "-18616000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75782000.00",
                    "changeInCash": "-43897000.00",
                    "beginPeriodCashFlow": "295954000.00",
                    "endPeriodCashFlow": "252057000.00",
                    "totalCashFromOperatingActivities": "-164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30500000.00",
                    "otherCashflowsFromInvestingActivities": "4093000.00",
                    "dividendsPaid": "1808000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-13594000.00",
                    "otherCashflowsFromFinancingActivities": "495000.00",
                    "changeToNetincome": "3212000.00",
                    "capitalExpenditures": "29298000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-62098000.00",
                    "exchangeRateChanges": "-503000.00",
                    "cashAndCashEquivalentsChanges": "-43897000.00",
                    "changeInWorkingCapital": "-61987000.00",
                    "stockBasedCompensation": "3212000.00",
                    "otherNonCashItems": "-47670500.00",
                    "freeCashFlow": "-29462000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26643000.00",
                    "netBorrowings": "634000.00",
                    "totalCashFromFinancingActivities": "-5875000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24146000.00",
                    "changeInCash": "-65791000.00",
                    "beginPeriodCashFlow": "361745000.00",
                    "endPeriodCashFlow": "295954000.00",
                    "totalCashFromOperatingActivities": "-34602000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31617000.00",
                    "otherCashflowsFromInvestingActivities": "4230000.00",
                    "dividendsPaid": "1655000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-4870000.00",
                    "otherCashflowsFromFinancingActivities": "16000.00",
                    "changeToNetincome": "4825000.00",
                    "capitalExpenditures": "29198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-95506000.00",
                    "exchangeRateChanges": "1329000.00",
                    "cashAndCashEquivalentsChanges": "-65791000.00",
                    "changeInWorkingCapital": "-95764000.00",
                    "stockBasedCompensation": "4825000.00",
                    "otherNonCashItems": "258000.00",
                    "freeCashFlow": "-63800000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16655000.00",
                    "totalCashflowsFromInvestingActivities": "-40255000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11499000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21459000.00",
                    "changeInCash": "75445000.00",
                    "beginPeriodCashFlow": "286300000.00",
                    "endPeriodCashFlow": "361745000.00",
                    "totalCashFromOperatingActivities": "126587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32031000.00",
                    "otherCashflowsFromInvestingActivities": "-15778000.00",
                    "dividendsPaid": "1710000.00",
                    "changeToInventory": "9914000.00",
                    "changeToAccountReceivables": "14886000.00",
                    "salePurchaseOfStock": "-13373000.00",
                    "otherCashflowsFromFinancingActivities": "-7452000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38086000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70375000.00",
                    "stockBasedCompensation": "2932000.00",
                    "otherNonCashItems": "41106000.00",
                    "freeCashFlow": "88501000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35368000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6893000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8099000.00",
                    "changeInCash": "-27169000.00",
                    "beginPeriodCashFlow": "313469000.00",
                    "endPeriodCashFlow": "286300000.00",
                    "totalCashFromOperatingActivities": "19252000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31719000.00",
                    "otherCashflowsFromInvestingActivities": "-10574000.00",
                    "dividendsPaid": "1789000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-62000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24794000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23751000.00",
                    "stockBasedCompensation": "3350000.00",
                    "otherNonCashItems": "-165200.00",
                    "freeCashFlow": "-5542000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8098000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1987000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1930000.00",
                    "changeInCash": "53771000.00",
                    "beginPeriodCashFlow": "259698000.00",
                    "endPeriodCashFlow": "313469000.00",
                    "totalCashFromOperatingActivities": "48096000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31433000.00",
                    "otherCashflowsFromInvestingActivities": "16111000.00",
                    "dividendsPaid": "1849000.00",
                    "changeToInventory": "700.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-121000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29304000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11281000.00",
                    "stockBasedCompensation": "3141000.00",
                    "otherNonCashItems": "-5000.00",
                    "freeCashFlow": "18792000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6228000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4205000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45010000.00",
                    "changeInCash": "-34752000.00",
                    "beginPeriodCashFlow": "294450000.00",
                    "endPeriodCashFlow": "259698000.00",
                    "totalCashFromOperatingActivities": "-21596000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28891000.00",
                    "otherCashflowsFromInvestingActivities": "340000.00",
                    "dividendsPaid": "1768000.00",
                    "changeToInventory": "-11824000.00",
                    "changeToAccountReceivables": "-33553000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "29000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16155000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-87922000.00",
                    "stockBasedCompensation": "2673000.00",
                    "otherNonCashItems": "869000.00",
                    "freeCashFlow": "-37751000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-341800000.00",
                    "changeInCash": "62100000.00",
                    "beginPeriodCashFlow": "232300000.00",
                    "endPeriodCashFlow": "294400000.00",
                    "totalCashFromOperatingActivities": "90300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29700000.00",
                    "otherCashflowsFromInvestingActivities": "2500000.00",
                    "dividendsPaid": "1400000.00",
                    "changeToInventory": "-11824000.00",
                    "changeToAccountReceivables": "-33553000.00",
                    "salePurchaseOfStock": "-355000000.00",
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5700000.00",
                    "stockBasedCompensation": "1361000.00",
                    "otherNonCashItems": "373156000.00",
                    "freeCashFlow": "59400000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20833000.00",
                    "changeInCash": "43600000.00",
                    "beginPeriodCashFlow": "188700000.00",
                    "endPeriodCashFlow": "232300000.00",
                    "totalCashFromOperatingActivities": "63100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28000000.00",
                    "otherCashflowsFromInvestingActivities": "5735000.00",
                    "dividendsPaid": "1400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22935000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38700000.00",
                    "stockBasedCompensation": "2700.00",
                    "otherNonCashItems": "-24433000.00",
                    "freeCashFlow": "40165000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-61500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "281200000.00",
                    "changeInCash": "-76500000.00",
                    "beginPeriodCashFlow": "265300000.00",
                    "endPeriodCashFlow": "188800000.00",
                    "totalCashFromOperatingActivities": "-1500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23400000.00",
                    "otherCashflowsFromInvestingActivities": "-6086000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8100.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "355000000.00",
                    "otherCashflowsFromFinancingActivities": "-61500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10914000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27746000.00",
                    "stockBasedCompensation": "900.00",
                    "otherNonCashItems": "-278354000.00",
                    "freeCashFlow": "-12414000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8267000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51576000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3668000.00",
                    "changeInCash": "-114961000.00",
                    "beginPeriodCashFlow": "380254000.00",
                    "endPeriodCashFlow": "265293000.00",
                    "totalCashFromOperatingActivities": "-56744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21187000.00",
                    "otherCashflowsFromInvestingActivities": "3754000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "65000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12021000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-113343000.00",
                    "stockBasedCompensation": "146000.00",
                    "otherNonCashItems": "31744000.00",
                    "freeCashFlow": "-68765000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "77198000.00",
                    "totalCashflowsFromInvestingActivities": "-20253000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47221000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37767000.00",
                    "changeInCash": "126599000.00",
                    "beginPeriodCashFlow": "253655000.00",
                    "endPeriodCashFlow": "380254000.00",
                    "totalCashFromOperatingActivities": "99753000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25651000.00",
                    "otherCashflowsFromInvestingActivities": "334000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9914000.00",
                    "changeToAccountReceivables": "14886000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-128604000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20587000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54645000.00",
                    "stockBasedCompensation": "5676000.00",
                    "otherNonCashItems": "12811000.00",
                    "freeCashFlow": "79166000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10880000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "106026000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10847000.00",
                    "changeInCash": "166896000.00",
                    "beginPeriodCashFlow": "86759000.00",
                    "endPeriodCashFlow": "253655000.00",
                    "totalCashFromOperatingActivities": "63694000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25969000.00",
                    "otherCashflowsFromInvestingActivities": "314000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "108323000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18573000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8305000.00",
                    "freeCashFlow": "52500000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6024000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5844000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-349340000.00",
                    "changeInCash": "-1580000.00",
                    "beginPeriodCashFlow": "88339000.00",
                    "endPeriodCashFlow": "86759000.00",
                    "totalCashFromOperatingActivities": "-1196000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32078000.00",
                    "otherCashflowsFromInvestingActivities": "-32000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5992000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38683000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "354749000.00",
                    "freeCashFlow": "-7188000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8314000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18672000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-54966000.00",
                    "changeInCash": "-23182000.00",
                    "beginPeriodCashFlow": "111521000.00",
                    "endPeriodCashFlow": "88339000.00",
                    "totalCashFromOperatingActivities": "-32269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30079000.00",
                    "otherCashflowsFromInvestingActivities": "26000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24280000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8666000.00",
                    "stockBasedCompensation": "56220800.00",
                    "otherNonCashItems": "-54933000.00",
                    "freeCashFlow": "-40609000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24882000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52488000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-116115000.00",
                    "changeInCash": "77638000.00",
                    "beginPeriodCashFlow": "33883000.00",
                    "endPeriodCashFlow": "111521000.00",
                    "totalCashFromOperatingActivities": "53029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33900000.00",
                    "otherCashflowsFromInvestingActivities": "407000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "28062000.00",
                    "changeToAccountReceivables": "144920000.00",
                    "salePurchaseOfStock": "-540000.00",
                    "otherCashflowsFromFinancingActivities": "-188000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25289000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "82553000.00",
                    "stockBasedCompensation": "-1282000.00",
                    "otherNonCashItems": "39928000.00",
                    "freeCashFlow": "27740000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1541000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36122000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32595000.00",
                    "changeInCash": "1673000.00",
                    "beginPeriodCashFlow": "32210000.00",
                    "endPeriodCashFlow": "33883000.00",
                    "totalCashFromOperatingActivities": "38370000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35181000.00",
                    "otherCashflowsFromInvestingActivities": "12379000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1900.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1040000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18857000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30529000.00",
                    "stockBasedCompensation": "429000.00",
                    "otherNonCashItems": "4818800.00",
                    "freeCashFlow": "19513000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21927000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9838000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11587000.00",
                    "changeInCash": "-9113000.00",
                    "beginPeriodCashFlow": "41323000.00",
                    "endPeriodCashFlow": "32210000.00",
                    "totalCashFromOperatingActivities": "22943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35215000.00",
                    "otherCashflowsFromInvestingActivities": "400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8499000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22327000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25636000.00",
                    "stockBasedCompensation": "453000.00",
                    "otherNonCashItems": "74000.00",
                    "freeCashFlow": "616000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25507000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7541000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15672000.00",
                    "changeInCash": "446000.00",
                    "beginPeriodCashFlow": "40877000.00",
                    "endPeriodCashFlow": "41323000.00",
                    "totalCashFromOperatingActivities": "22151000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35809000.00",
                    "otherCashflowsFromInvestingActivities": "145000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "127000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29220000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "58000.00",
                    "freeCashFlow": "-3501000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47948000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33763000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-152563000.00",
                    "changeInCash": "-6664000.00",
                    "beginPeriodCashFlow": "47541000.00",
                    "endPeriodCashFlow": "40877000.00",
                    "totalCashFromOperatingActivities": "73589000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40460000.00",
                    "otherCashflowsFromInvestingActivities": "75000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "14836000.00",
                    "changeToAccountReceivables": "-31750000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-481000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31944000.00",
                    "stockBasedCompensation": "1105000.00",
                    "otherNonCashItems": "148199000.00",
                    "freeCashFlow": "35889000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-163439000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "115800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12790000.00",
                    "changeInCash": "-27439000.00",
                    "beginPeriodCashFlow": "74980000.00",
                    "endPeriodCashFlow": "47541000.00",
                    "totalCashFromOperatingActivities": "20048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34281000.00",
                    "otherCashflowsFromInvestingActivities": "731000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "27377000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25780000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2793000.00",
                    "stockBasedCompensation": "116000.00",
                    "otherNonCashItems": "51000.00",
                    "freeCashFlow": "-5732000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20560000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7475000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9686000.00",
                    "changeInCash": "23767000.00",
                    "beginPeriodCashFlow": "51213000.00",
                    "endPeriodCashFlow": "74980000.00",
                    "totalCashFromOperatingActivities": "49411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31483000.00",
                    "otherCashflowsFromInvestingActivities": "4909000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1023000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26127000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6775000.00",
                    "stockBasedCompensation": "328000.00",
                    "otherNonCashItems": "1467000.00",
                    "freeCashFlow": "23284000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28070000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19516000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4674000.00",
                    "changeInCash": "-5109000.00",
                    "beginPeriodCashFlow": "56322000.00",
                    "endPeriodCashFlow": "51213000.00",
                    "totalCashFromOperatingActivities": "42325000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29825000.00",
                    "otherCashflowsFromInvestingActivities": "194000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16897000.00",
                    "changeToAccountReceivables": "12170000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17648000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6523000.00",
                    "stockBasedCompensation": "10595000.00",
                    "otherNonCashItems": "1303000.00",
                    "freeCashFlow": "24677000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38187000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6963000.00",
                    "changeInCash": "-24085000.00",
                    "beginPeriodCashFlow": "80407000.00",
                    "endPeriodCashFlow": "56322000.00",
                    "totalCashFromOperatingActivities": "40930000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34698000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-265000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27203000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23777000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4161000.00",
                    "freeCashFlow": "13727000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10607000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18177000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27006000.00",
                    "changeInCash": "323000.00",
                    "beginPeriodCashFlow": "80084000.00",
                    "endPeriodCashFlow": "80407000.00",
                    "totalCashFromOperatingActivities": "31442000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36062000.00",
                    "otherCashflowsFromInvestingActivities": "73000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "501000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19102000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16951000.00",
                    "stockBasedCompensation": "1449100.00",
                    "otherNonCashItems": "3985000.00",
                    "freeCashFlow": "12340000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22650000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3488000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20067000.00",
                    "changeInCash": "37097000.00",
                    "beginPeriodCashFlow": "42987000.00",
                    "endPeriodCashFlow": "80084000.00",
                    "totalCashFromOperatingActivities": "65385000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35204000.00",
                    "otherCashflowsFromInvestingActivities": "-1427000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-327000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20983000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8181000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1933000.00",
                    "freeCashFlow": "44402000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-225275000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "207485000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5482000.00",
                    "changeInCash": "-19217000.00",
                    "beginPeriodCashFlow": "62204000.00",
                    "endPeriodCashFlow": "42987000.00",
                    "totalCashFromOperatingActivities": "-1875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32469000.00",
                    "otherCashflowsFromInvestingActivities": "114000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2100.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4917000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15586000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40910000.00",
                    "stockBasedCompensation": "1072600.00",
                    "otherNonCashItems": "9000.00",
                    "freeCashFlow": "-17461000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27395000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2524000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2731000.00",
                    "changeInCash": "2230000.00",
                    "beginPeriodCashFlow": "59974000.00",
                    "endPeriodCashFlow": "62204000.00",
                    "totalCashFromOperatingActivities": "31189000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30280000.00",
                    "otherCashflowsFromInvestingActivities": "120000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2954000.00",
                    "changeToAccountReceivables": "-1592000.00",
                    "salePurchaseOfStock": "-4200000.00",
                    "otherCashflowsFromFinancingActivities": "-574000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21824000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21777000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23599000.00",
                    "freeCashFlow": "9365000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1108000.00",
                    "changeInCash": "-6800000.00",
                    "beginPeriodCashFlow": "66800000.00",
                    "endPeriodCashFlow": "60000000.00",
                    "totalCashFromOperatingActivities": "21300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27200000.00",
                    "otherCashflowsFromInvestingActivities": "33000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1336000.00",
                    "changeToAccountReceivables": "-21166000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12343000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4108000.00",
                    "freeCashFlow": "8957000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7700000.00",
                    "changeInCash": "-31900000.00",
                    "beginPeriodCashFlow": "98700000.00",
                    "endPeriodCashFlow": "66800000.00",
                    "totalCashFromOperatingActivities": "30300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28100000.00",
                    "otherCashflowsFromInvestingActivities": "-53981000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10247000.00",
                    "changeToAccountReceivables": "-7366000.00",
                    "salePurchaseOfStock": "4200000.00",
                    "otherCashflowsFromFinancingActivities": "-900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12019000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "900000.00",
                    "freeCashFlow": "18281000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "26543000.00",
                    "changeInCash": "26543000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "26543000.00",
                    "totalCashFromOperatingActivities": "26543000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-26543000.00",
                    "freeCashFlow": "26543000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45634000.00",
                    "netBorrowings": "-2240000.00",
                    "totalCashFromFinancingActivities": "-3968000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4314000.00",
                    "changeInCash": "20655000.00",
                    "beginPeriodCashFlow": "177625000.00",
                    "endPeriodCashFlow": "198280000.00",
                    "totalCashFromOperatingActivities": "64442000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97975000.00",
                    "otherCashflowsFromInvestingActivities": "48146366000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4362000.00",
                    "changeToAccountReceivables": "-11558000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1728000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48191999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14033000.00",
                    "stockBasedCompensation": "15248000.00",
                    "otherNonCashItems": "4686000.00",
                    "freeCashFlow": "16250000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "investments": "-45120000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45120000.00",
                    "netBorrowings": "-9752000.00",
                    "totalCashFromFinancingActivities": "-9645000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-78130000.00",
                    "changeInCash": "15636000.00",
                    "beginPeriodCashFlow": "163061000.00",
                    "endPeriodCashFlow": "178697000.00",
                    "totalCashFromOperatingActivities": "76369000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103565000.00",
                    "otherCashflowsFromInvestingActivities": "5378000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3125000000.00",
                    "changeToAccountReceivables": "67761000000.00",
                    "salePurchaseOfStock": "-612000.00",
                    "otherCashflowsFromFinancingActivities": "719000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50498000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32849000.00",
                    "stockBasedCompensation": "9161000.00",
                    "otherNonCashItems": "54390000.00",
                    "freeCashFlow": "25871000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "investments": "-59999000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64968000.00",
                    "netBorrowings": "-6108000.00",
                    "totalCashFromFinancingActivities": "-81137000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-203316000.00",
                    "changeInCash": "-29746000.00",
                    "beginPeriodCashFlow": "192807000.00",
                    "endPeriodCashFlow": "163061000.00",
                    "totalCashFromOperatingActivities": "117277000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109931000.00",
                    "otherCashflowsFromInvestingActivities": "424000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6412000.00",
                    "changeToAccountReceivables": "-9730000.00",
                    "salePurchaseOfStock": "-214000.00",
                    "otherCashflowsFromFinancingActivities": "-74815000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80743000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43991000.00",
                    "stockBasedCompensation": "7718000.00",
                    "otherNonCashItems": "164766000.00",
                    "freeCashFlow": "36534000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "investments": "-17892000.00",
                    "changeToLiabilities": "66768000.00",
                    "totalCashflowsFromInvestingActivities": "-17892000.00",
                    "netBorrowings": "-4314000.00",
                    "totalCashFromFinancingActivities": "-4266000.00",
                    "changeToOperatingActivities": "14780000.00",
                    "netIncome": "-217791000.00",
                    "changeInCash": "-58321000.00",
                    "beginPeriodCashFlow": "251128000.00",
                    "endPeriodCashFlow": "192807000.00",
                    "totalCashFromOperatingActivities": "-36150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122476000.00",
                    "otherCashflowsFromInvestingActivities": "53258000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2221000.00",
                    "changeToAccountReceivables": "2539000.00",
                    "salePurchaseOfStock": "-607000.00",
                    "otherCashflowsFromFinancingActivities": "-3574000.00",
                    "changeToNetincome": "56867000.00",
                    "capitalExpenditures": "71150000",
                    "changeReceivables": "-65712000.00",
                    "cashFlowsOtherOperating": "3463000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-58308000.00",
                    "changeInWorkingCapital": "35689000.00",
                    "stockBasedCompensation": "3259000.00",
                    "otherNonCashItems": "14564000.00",
                    "freeCashFlow": "-107300000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "-91262000.00",
                    "changeToLiabilities": "-70893000.00",
                    "totalCashflowsFromInvestingActivities": "-91262000.00",
                    "netBorrowings": "9402000.00",
                    "totalCashFromFinancingActivities": "3209000.00",
                    "changeToOperatingActivities": "-12160000.00",
                    "netIncome": "-328844000.00",
                    "changeInCash": "-192450000.00",
                    "beginPeriodCashFlow": "443578000.00",
                    "endPeriodCashFlow": "251128000.00",
                    "totalCashFromOperatingActivities": "-115510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139008000.00",
                    "otherCashflowsFromInvestingActivities": "6279000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18527000.00",
                    "changeToAccountReceivables": "52677000.00",
                    "salePurchaseOfStock": "-799000.00",
                    "otherCashflowsFromFinancingActivities": "-5394000.00",
                    "changeToNetincome": "75729000.00",
                    "capitalExpenditures": "96107000",
                    "changeReceivables": "52677000.00",
                    "cashFlowsOtherOperating": "33232000.00",
                    "exchangeRateChanges": "11113000.00",
                    "cashAndCashEquivalentsChanges": "-192450000.00",
                    "changeInWorkingCapital": "-1290000.00",
                    "stockBasedCompensation": "5574000.00",
                    "otherNonCashItems": "34286000.00",
                    "freeCashFlow": "-211617000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "investments": "-106880000.00",
                    "changeToLiabilities": "22043000.00",
                    "totalCashflowsFromInvestingActivities": "-106880000.00",
                    "netBorrowings": "-28564000.00",
                    "totalCashFromFinancingActivities": "207715000.00",
                    "changeToOperatingActivities": "-24439000.00",
                    "netIncome": "-269374000.00",
                    "changeInCash": "81836000.00",
                    "beginPeriodCashFlow": "361742000.00",
                    "endPeriodCashFlow": "443578000.00",
                    "totalCashFromOperatingActivities": "-15934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "154229000.00",
                    "otherCashflowsFromInvestingActivities": "1920000.00",
                    "dividendsPaid": "6847000.00",
                    "changeToInventory": "-15236000.00",
                    "changeToAccountReceivables": "94125000.00",
                    "salePurchaseOfStock": "-544000.00",
                    "otherCashflowsFromFinancingActivities": "-8177000.00",
                    "changeToNetincome": "34703000.00",
                    "capitalExpenditures": "91794000",
                    "changeReceivables": "94125000.00",
                    "cashFlowsOtherOperating": "-64852000.00",
                    "exchangeRateChanges": "-3065000.00",
                    "cashAndCashEquivalentsChanges": "81836000.00",
                    "changeInWorkingCapital": "-16294000.00",
                    "stockBasedCompensation": "10435000.00",
                    "otherNonCashItems": "113792000.00",
                    "freeCashFlow": "-107728000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "investments": "84030000.00",
                    "changeToLiabilities": "-15901000.00",
                    "totalCashflowsFromInvestingActivities": "84030000.00",
                    "netBorrowings": "-44900000.00",
                    "totalCashFromFinancingActivities": "-83992000.00",
                    "changeToOperatingActivities": "16509000.00",
                    "netIncome": "62213000.00",
                    "changeInCash": "94343000.00",
                    "beginPeriodCashFlow": "267399000.00",
                    "endPeriodCashFlow": "361742000.00",
                    "totalCashFromOperatingActivities": "97697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "151953000.00",
                    "otherCashflowsFromInvestingActivities": "5586000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "29430000.00",
                    "changeToAccountReceivables": "-30154000.00",
                    "salePurchaseOfStock": "-36550000.00",
                    "otherCashflowsFromFinancingActivities": "-2542000.00",
                    "changeToNetincome": "-121231000.00",
                    "capitalExpenditures": "164466000",
                    "changeReceivables": "-26534000.00",
                    "cashFlowsOtherOperating": "17767000.00",
                    "exchangeRateChanges": "-3392000.00",
                    "cashAndCashEquivalentsChanges": "94343000.00",
                    "changeInWorkingCapital": "4762000.00",
                    "stockBasedCompensation": "11865000.00",
                    "otherNonCashItems": "-148970000.00",
                    "freeCashFlow": "-66769000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "investments": "-382991000.00",
                    "changeToLiabilities": "-98148000.00",
                    "totalCashflowsFromInvestingActivities": "-382991000.00",
                    "netBorrowings": "61761000.00",
                    "totalCashFromFinancingActivities": "-14440000.00",
                    "changeToOperatingActivities": "-133729000.00",
                    "netIncome": "104589000.00",
                    "changeInCash": "-251062000.00",
                    "beginPeriodCashFlow": "518461000.00",
                    "endPeriodCashFlow": "267399000.00",
                    "totalCashFromOperatingActivities": "149388000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "146698000.00",
                    "otherCashflowsFromInvestingActivities": "6733000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1410000.00",
                    "changeToAccountReceivables": "17916000.00",
                    "salePurchaseOfStock": "-59955000.00",
                    "otherCashflowsFromFinancingActivities": "48952000.00",
                    "changeToNetincome": "-30635000.00",
                    "capitalExpenditures": "218071000",
                    "changeReceivables": "17916000.00",
                    "cashFlowsOtherOperating": "-71052000.00",
                    "exchangeRateChanges": "-3019000.00",
                    "cashAndCashEquivalentsChanges": "-251062000.00",
                    "changeInWorkingCapital": "-149874000.00",
                    "stockBasedCompensation": "8520000.00",
                    "otherNonCashItems": "80176000.00",
                    "freeCashFlow": "-68683000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "investments": "-200622000.00",
                    "changeToLiabilities": "20294000.00",
                    "totalCashflowsFromInvestingActivities": "-200622000.00",
                    "netBorrowings": "-9183000.00",
                    "totalCashFromFinancingActivities": "-75527000.00",
                    "changeToOperatingActivities": "6422000.00",
                    "netIncome": "138573000.00",
                    "changeInCash": "35860000.00",
                    "beginPeriodCashFlow": "480092000.00",
                    "endPeriodCashFlow": "515952000.00",
                    "totalCashFromOperatingActivities": "313484000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138088000.00",
                    "otherCashflowsFromInvestingActivities": "-13349000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-13929000.00",
                    "changeToAccountReceivables": "-26428000.00",
                    "salePurchaseOfStock": "-55123000.00",
                    "otherCashflowsFromFinancingActivities": "-11221000.00",
                    "changeToNetincome": "52971000.00",
                    "capitalExpenditures": "186795000",
                    "changeReceivables": "-26428000.00",
                    "cashFlowsOtherOperating": "3915000.00",
                    "exchangeRateChanges": "-1475000.00",
                    "cashAndCashEquivalentsChanges": "35860000.00",
                    "changeInWorkingCapital": "-16148000.00",
                    "stockBasedCompensation": "24963000.00",
                    "otherNonCashItems": "16932000.00",
                    "freeCashFlow": "126689000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-17",
                    "currency_symbol": "USD",
                    "investments": "-198266000.00",
                    "changeToLiabilities": "75678000.00",
                    "totalCashflowsFromInvestingActivities": "-198266000.00",
                    "netBorrowings": "-22970000.00",
                    "totalCashFromFinancingActivities": "-62916000.00",
                    "changeToOperatingActivities": "-9993000.00",
                    "netIncome": "140439000.00",
                    "changeInCash": "101849000.00",
                    "beginPeriodCashFlow": "378243000.00",
                    "endPeriodCashFlow": "480092000.00",
                    "totalCashFromOperatingActivities": "363697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122660000.00",
                    "otherCashflowsFromInvestingActivities": "185000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6651000.00",
                    "changeToAccountReceivables": "-579000.00",
                    "salePurchaseOfStock": "-23800000.00",
                    "otherCashflowsFromFinancingActivities": "-12010000.00",
                    "changeToNetincome": "36227000.00",
                    "capitalExpenditures": "164368000",
                    "changeReceivables": "-579000.00",
                    "cashFlowsOtherOperating": "-17379000.00",
                    "exchangeRateChanges": "-666000.00",
                    "cashAndCashEquivalentsChanges": "101849000.00",
                    "changeInWorkingCapital": "64371000.00",
                    "stockBasedCompensation": "24032000.00",
                    "otherNonCashItems": "3113000.00",
                    "freeCashFlow": "199329000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "investments": "-4300000.00",
                    "changeToLiabilities": "136487000.00",
                    "totalCashflowsFromInvestingActivities": "-166394000.00",
                    "netBorrowings": "-17720000.00",
                    "totalCashFromFinancingActivities": "-11590000.00",
                    "changeToOperatingActivities": "35228000.00",
                    "netIncome": "111770000.00",
                    "changeInCash": "110973000.00",
                    "beginPeriodCashFlow": "267270000.00",
                    "endPeriodCashFlow": "378243000.00",
                    "totalCashFromOperatingActivities": "270385000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114427000.00",
                    "otherCashflowsFromInvestingActivities": "-161198000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "12848000.00",
                    "changeToAccountReceivables": "-72546000.00",
                    "salePurchaseOfStock": "-2028000.00",
                    "otherCashflowsFromFinancingActivities": "-12155000.00",
                    "changeToNetincome": "7595000.00",
                    "capitalExpenditures": "166267000",
                    "changeReceivables": "-72546000.00",
                    "cashFlowsOtherOperating": "-40196000.00",
                    "exchangeRateChanges": "18572000.00",
                    "cashAndCashEquivalentsChanges": "110973000.00",
                    "changeInWorkingCapital": "36593000.00",
                    "stockBasedCompensation": "13955000.00",
                    "otherNonCashItems": "-3662000.00",
                    "freeCashFlow": "104118000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "investments": "951000.00",
                    "changeToLiabilities": "-15134000.00",
                    "totalCashflowsFromInvestingActivities": "-157396000.00",
                    "netBorrowings": "-672945000.00",
                    "totalCashFromFinancingActivities": "49411000.00",
                    "changeToOperatingActivities": "-14628000.00",
                    "netIncome": "45473000.00",
                    "changeInCash": "82900000.00",
                    "beginPeriodCashFlow": "184370000.00",
                    "endPeriodCashFlow": "267270000.00",
                    "totalCashFromOperatingActivities": "171049000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112580000.00",
                    "otherCashflowsFromInvestingActivities": "-187732000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "888000.00",
                    "changeToAccountReceivables": "-17934000.00",
                    "salePurchaseOfStock": "-5162000.00",
                    "otherCashflowsFromFinancingActivities": "-922000.00",
                    "changeToNetincome": "56130000.00",
                    "capitalExpenditures": "192089000",
                    "changeReceivables": "-17934000.00",
                    "cashFlowsOtherOperating": "-10954000.00",
                    "exchangeRateChanges": "19836000.00",
                    "cashAndCashEquivalentsChanges": "82900000.00",
                    "changeInWorkingCapital": "-43134000.00",
                    "stockBasedCompensation": "12587000.00",
                    "otherNonCashItems": "34727000.00",
                    "freeCashFlow": "-21040000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": "2120000.00",
                    "changeToLiabilities": "50430000.00",
                    "totalCashflowsFromInvestingActivities": "-191084000.00",
                    "netBorrowings": "197014000.00",
                    "totalCashFromFinancingActivities": "-23047000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45254000.00",
                    "changeInCash": "-86185000.00",
                    "beginPeriodCashFlow": "270555000.00",
                    "endPeriodCashFlow": "184370000.00",
                    "totalCashFromOperatingActivities": "133257000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111028000.00",
                    "otherCashflowsFromInvestingActivities": "3636000.00",
                    "dividendsPaid": "4747000.00",
                    "changeToInventory": "-31823000.00",
                    "changeToAccountReceivables": "-49786000.00",
                    "salePurchaseOfStock": "-217549000.00",
                    "otherCashflowsFromFinancingActivities": "2235000.00",
                    "changeToNetincome": "36234000.00",
                    "capitalExpenditures": "183336000",
                    "changeReceivables": "-49786000.00",
                    "cashFlowsOtherOperating": "-28080000.00",
                    "exchangeRateChanges": "-5311000.00",
                    "cashAndCashEquivalentsChanges": "-86185000.00",
                    "changeInWorkingCapital": "-59259000.00",
                    "stockBasedCompensation": "11576000.00",
                    "otherNonCashItems": "-2821000.00",
                    "freeCashFlow": "-50079000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1169000.00",
                    "totalCashflowsFromInvestingActivities": "-117570000.00",
                    "netBorrowings": "-5538000.00",
                    "totalCashFromFinancingActivities": "-58076000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "98816000.00",
                    "changeInCash": "-91190000.00",
                    "beginPeriodCashFlow": "361745000.00",
                    "endPeriodCashFlow": "270555000.00",
                    "totalCashFromOperatingActivities": "84401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122731000.00",
                    "otherCashflowsFromInvestingActivities": "14581000.00",
                    "dividendsPaid": "6784000.00",
                    "changeToInventory": "-2237000.00",
                    "changeToAccountReceivables": "-61735000.00",
                    "salePurchaseOfStock": "-43733000.00",
                    "otherCashflowsFromFinancingActivities": "-2021000.00",
                    "changeToNetincome": "-22698000.00",
                    "capitalExpenditures": "131067000",
                    "changeReceivables": "-61735000.00",
                    "cashFlowsOtherOperating": "-50570000.00",
                    "exchangeRateChanges": "55000.00",
                    "cashAndCashEquivalentsChanges": "-91190000.00",
                    "changeInWorkingCapital": "-119866000.00",
                    "stockBasedCompensation": "15306000.00",
                    "otherNonCashItems": "8800000.00",
                    "freeCashFlow": "-46666000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "investments": "16000000.00",
                    "changeToLiabilities": "16655000.00",
                    "totalCashflowsFromInvestingActivities": "-73753000.00",
                    "netBorrowings": "-9862000.00",
                    "totalCashFromFinancingActivities": "-24584000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76498000.00",
                    "changeInCash": "67295000.00",
                    "beginPeriodCashFlow": "294450000.00",
                    "endPeriodCashFlow": "361745000.00",
                    "totalCashFromOperatingActivities": "172339000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "124074000.00",
                    "otherCashflowsFromInvestingActivities": "599000.00",
                    "dividendsPaid": "7116000.00",
                    "changeToInventory": "-4641000.00",
                    "changeToAccountReceivables": "-27246000.00",
                    "salePurchaseOfStock": "-7470000.00",
                    "otherCashflowsFromFinancingActivities": "-7606000.00",
                    "changeToNetincome": "148000.00",
                    "capitalExpenditures": "108339000",
                    "changeReceivables": "-27246000.00",
                    "cashFlowsOtherOperating": "-14402000.00",
                    "exchangeRateChanges": "-6707000.00",
                    "cashAndCashEquivalentsChanges": "67295000.00",
                    "changeInWorkingCapital": "-30017000.00",
                    "stockBasedCompensation": "12096000.00",
                    "otherNonCashItems": "-9787000.00",
                    "freeCashFlow": "64000000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-114000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "320300000.00",
                    "changeInCash": "-85800000.00",
                    "beginPeriodCashFlow": "380300000.00",
                    "endPeriodCashFlow": "294500000.00",
                    "totalCashFromOperatingActivities": "95200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102300000.00",
                    "otherCashflowsFromInvestingActivities": "-47965000.00",
                    "dividendsPaid": "3200000.00",
                    "changeToInventory": "-11824000.00",
                    "changeToAccountReceivables": "-33553000.00",
                    "salePurchaseOfStock": "355000000.00",
                    "otherCashflowsFromFinancingActivities": "48000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22935000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21969000.00",
                    "stockBasedCompensation": "1361000.00",
                    "otherNonCashItems": "-372913000.00",
                    "freeCashFlow": "72265000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "77198000.00",
                    "totalCashflowsFromInvestingActivities": "-45471000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "166075000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-356188000.00",
                    "changeInCash": "268733000.00",
                    "beginPeriodCashFlow": "111521000.00",
                    "endPeriodCashFlow": "380254000.00",
                    "totalCashFromOperatingActivities": "129982000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113777000.00",
                    "otherCashflowsFromInvestingActivities": "642000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9914000.00",
                    "changeToAccountReceivables": "14886000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "171000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46113000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25869000.00",
                    "stockBasedCompensation": "364686000.00",
                    "otherNonCashItems": "18635000.00",
                    "freeCashFlow": "83869000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73857000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14069000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-121451000.00",
                    "changeInCash": "70644000.00",
                    "beginPeriodCashFlow": "40877000.00",
                    "endPeriodCashFlow": "111521000.00",
                    "totalCashFromOperatingActivities": "136493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140105000.00",
                    "otherCashflowsFromInvestingActivities": "13331000.00",
                    "dividendsPaid": "7004000.00",
                    "changeToInventory": "28062000.00",
                    "changeToAccountReceivables": "144920000.00",
                    "salePurchaseOfStock": "-540000.00",
                    "otherCashflowsFromFinancingActivities": "-561000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92125000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58226000.00",
                    "stockBasedCompensation": "157990000.00",
                    "otherNonCashItems": "-112422000.00",
                    "freeCashFlow": "44368000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-260017000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "55046000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-150993000.00",
                    "changeInCash": "-15445000.00",
                    "beginPeriodCashFlow": "56322000.00",
                    "endPeriodCashFlow": "40877000.00",
                    "totalCashFromOperatingActivities": "185373000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "136049000.00",
                    "otherCashflowsFromInvestingActivities": "5909000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "14836000.00",
                    "changeToAccountReceivables": "-31750000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3554000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "107255000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42449000.00",
                    "stockBasedCompensation": "1549000.00",
                    "otherNonCashItems": "151875000.00",
                    "freeCashFlow": "78118000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-04-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-281754000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "147633000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8420000.00",
                    "changeInCash": "-5882000.00",
                    "beginPeriodCashFlow": "62204000.00",
                    "endPeriodCashFlow": "56322000.00",
                    "totalCashFromOperatingActivities": "135882000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138433000.00",
                    "otherCashflowsFromInvestingActivities": "-889000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16897000.00",
                    "changeToAccountReceivables": "12170000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6759000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "82874000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15174000.00",
                    "stockBasedCompensation": "14233000.00",
                    "otherNonCashItems": "8975000.00",
                    "freeCashFlow": "53008000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-132965000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7154000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8814000.00",
                    "changeInCash": "-21454000.00",
                    "beginPeriodCashFlow": "83658000.00",
                    "endPeriodCashFlow": "62204000.00",
                    "totalCashFromOperatingActivities": "112952000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111205000.00",
                    "otherCashflowsFromInvestingActivities": "967000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11865000.00",
                    "changeToAccountReceivables": "-30124000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1424000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54481000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13641000.00",
                    "stockBasedCompensation": "3699000.00",
                    "otherNonCashItems": "122000.00",
                    "freeCashFlow": "58471000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13490000.00",
                    "minorityInterest": "75000.00",
                    "netIncome": "-18843000.00",
                    "sellingGeneralAdministrative": "52605000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83756000.00",
                    "reconciledDepreciation": "23275000.00",
                    "ebit": "13506000.00",
                    "ebitda": "36781000.00",
                    "depreciationAndAmortization": "23275000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12861000.00",
                    "otherOperatingExpenses": "708488000.00",
                    "interestExpense": "26996000.00",
                    "taxProvision": "5428000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-27680000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5428000.00",
                    "totalRevenue": "721349000.00",
                    "totalOperatingExpenses": "70895000.00",
                    "costOfRevenue": "637593000.00",
                    "totalOtherIncomeExpenseNet": "-26351000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18918000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29069000.00",
                    "minorityInterest": "-37000.00",
                    "netIncome": "-33302999.00",
                    "sellingGeneralAdministrative": "52505000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78482000.00",
                    "reconciledDepreciation": "23020000.00",
                    "ebit": "-761000.00",
                    "ebitda": "22259000.00",
                    "depreciationAndAmortization": "23020000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25977000.00",
                    "otherOperatingExpenses": "660382000.00",
                    "interestExpense": "28308000.00",
                    "taxProvision": "4197000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-28894000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4197000.00",
                    "totalRevenue": "686359000.00",
                    "totalOperatingExpenses": "52505000.00",
                    "costOfRevenue": "607877000.00",
                    "totalOtherIncomeExpenseNet": "-55046000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33266000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30675000.00",
                    "minorityInterest": "150000.00",
                    "netIncome": "3328000.00",
                    "sellingGeneralAdministrative": "56569000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63850000.00",
                    "reconciledDepreciation": "24743000.00",
                    "ebit": "12349000.00",
                    "ebitda": "37092000.00",
                    "depreciationAndAmortization": "24743000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20847000.00",
                    "otherOperatingExpenses": "651524000.00",
                    "interestExpense": "28731000.00",
                    "taxProvision": "-33853000.00",
                    "interestIncome": "30212000.00",
                    "netInterestIncome": "-29137000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33853000.00",
                    "totalRevenue": "672371000.00",
                    "totalOperatingExpenses": "43003000.00",
                    "costOfRevenue": "608521000.00",
                    "totalOtherIncomeExpenseNet": "-51522000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3178000.00",
                    "netIncomeApplicableToCommonShares": "3328000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3757000.00",
                    "minorityInterest": "-23000.00",
                    "netIncome": "-7644000.00",
                    "sellingGeneralAdministrative": "51210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88201000.00",
                    "reconciledDepreciation": "24883000.00",
                    "ebit": "25329000.00",
                    "ebitda": "50212000.00",
                    "depreciationAndAmortization": "24883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32805000.00",
                    "otherOperatingExpenses": "662697000.00",
                    "interestExpense": "29086000.00",
                    "taxProvision": "3864000.00",
                    "interestIncome": "28934000.00",
                    "netInterestIncome": "-29086000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3864000.00",
                    "totalRevenue": "695502000.00",
                    "totalOperatingExpenses": "55396000.00",
                    "costOfRevenue": "607301000.00",
                    "totalOtherIncomeExpenseNet": "-36562000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7621000.00",
                    "netIncomeApplicableToCommonShares": "-7644000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6608000.00",
                    "minorityInterest": "72000.00",
                    "netIncome": "-1401000.00",
                    "sellingGeneralAdministrative": "51210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93051000.00",
                    "reconciledDepreciation": "24521000.00",
                    "ebit": "39265000.00",
                    "ebitda": "63786000.00",
                    "depreciationAndAmortization": "24521000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37279000.00",
                    "otherOperatingExpenses": "668694000.00",
                    "interestExpense": "29371000.00",
                    "taxProvision": "8081000.00",
                    "interestIncome": "27004000.00",
                    "netInterestIncome": "-29371000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8081000.00",
                    "totalRevenue": "705973000.00",
                    "totalOperatingExpenses": "55772000.00",
                    "costOfRevenue": "612922000.00",
                    "totalOtherIncomeExpenseNet": "-30671000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1473000.00",
                    "netIncomeApplicableToCommonShares": "-1401000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4305000.00",
                    "minorityInterest": "-50000.00",
                    "netIncome": "1552000.00",
                    "sellingGeneralAdministrative": "51191000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75947999.00",
                    "reconciledDepreciation": "23828000.00",
                    "ebit": "33522000.00",
                    "ebitda": "57350000.00",
                    "depreciationAndAmortization": "23828000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24757000.00",
                    "otherOperatingExpenses": "642312000.00",
                    "interestExpense": "29217000.00",
                    "taxProvision": "2703000.00",
                    "interestIncome": "26740000.00",
                    "netInterestIncome": "-29217000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2703000.00",
                    "totalRevenue": "667069000.00",
                    "totalOperatingExpenses": "51191000.00",
                    "costOfRevenue": "591121000.00",
                    "totalOtherIncomeExpenseNet": "-20452000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1602000.00",
                    "netIncomeApplicableToCommonShares": "1552000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1834000.00",
                    "minorityInterest": "-40000.00",
                    "netIncome": "40214000.00",
                    "sellingGeneralAdministrative": "99195000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82020000.00",
                    "reconciledDepreciation": "25313000.00",
                    "ebit": "30432000.00",
                    "ebitda": "55745000.00",
                    "depreciationAndAmortization": "25313000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31725000.00",
                    "otherOperatingExpenses": "629028000.00",
                    "interestExpense": "28598000.00",
                    "taxProvision": "-38420000.00",
                    "interestIncome": "28381000.00",
                    "netInterestIncome": "-29386000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-38420000.00",
                    "totalRevenue": "660753000.00",
                    "totalOperatingExpenses": "50295000.00",
                    "costOfRevenue": "578733000.00",
                    "totalOtherIncomeExpenseNet": "-29891000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40254000.00",
                    "netIncomeApplicableToCommonShares": "40214000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8032000.00",
                    "minorityInterest": "-164000.00",
                    "netIncome": "-11057000.00",
                    "sellingGeneralAdministrative": "49698000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76312000.00",
                    "reconciledDepreciation": "25916000.00",
                    "ebit": "21093000.00",
                    "ebitda": "47009000.00",
                    "depreciationAndAmortization": "25916000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23470000.00",
                    "otherOperatingExpenses": "661883000.00",
                    "interestExpense": "29821000.00",
                    "taxProvision": "2861000.00",
                    "interestIncome": "32421000.00",
                    "netInterestIncome": "-29821000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2861000.00",
                    "totalRevenue": "685353000.00",
                    "totalOperatingExpenses": "52842000.00",
                    "costOfRevenue": "609041000.00",
                    "totalOtherIncomeExpenseNet": "-31502000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10893000.00",
                    "netIncomeApplicableToCommonShares": "-11057000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68103000.00",
                    "minorityInterest": "-60000.00",
                    "netIncome": "-76243000.00",
                    "sellingGeneralAdministrative": "52408000.00",
                    "sellingAndMarketingExpenses": "46787000.00",
                    "grossProfit": "82940000.00",
                    "reconciledDepreciation": "25873000.00",
                    "ebit": "-39468000.00",
                    "ebitda": "-13595000.00",
                    "depreciationAndAmortization": "25873000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11146000.00",
                    "otherOperatingExpenses": "697216000.00",
                    "interestExpense": "28635000.00",
                    "taxProvision": "8080000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29402000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8080000.00",
                    "totalRevenue": "708362000.00",
                    "totalOperatingExpenses": "71794000.00",
                    "costOfRevenue": "625422000.00",
                    "totalOtherIncomeExpenseNet": "-79249000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-76183000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27177000.00",
                    "minorityInterest": "-352000.00",
                    "netIncome": "-31660000.00",
                    "sellingGeneralAdministrative": "55366000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61643000.00",
                    "reconciledDepreciation": "26463000.00",
                    "ebit": "2104000.00",
                    "ebitda": "28567000.00",
                    "depreciationAndAmortization": "26463000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3483000.00",
                    "otherOperatingExpenses": "672942000.00",
                    "interestExpense": "29281000.00",
                    "taxProvision": "4131000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29934000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4131000.00",
                    "totalRevenue": "676425000.00",
                    "totalOperatingExpenses": "58160000.00",
                    "costOfRevenue": "614782000.00",
                    "totalOtherIncomeExpenseNet": "-30660000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31308000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "84112000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55695000.00",
                    "minorityInterest": "15000.00",
                    "netIncome": "-55152000.00",
                    "sellingGeneralAdministrative": "75248000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64700000.00",
                    "reconciledDepreciation": "26914000.00",
                    "ebit": "-23675000.00",
                    "ebitda": "3239000.00",
                    "depreciationAndAmortization": "26914000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4464000.00",
                    "otherOperatingExpenses": "678107000.00",
                    "interestExpense": "32020000.00",
                    "taxProvision": "-528000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32521000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-528000.00",
                    "totalRevenue": "673643000.00",
                    "totalOperatingExpenses": "69164000.00",
                    "costOfRevenue": "608943000.00",
                    "totalOtherIncomeExpenseNet": "-51231000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-55167000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15721000.00",
                    "minorityInterest": "-20000.00",
                    "netIncome": "11363000.00",
                    "sellingGeneralAdministrative": "49834000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106534000.00",
                    "reconciledDepreciation": "1662000.00",
                    "ebit": "49524000.00",
                    "ebitda": "76743000.00",
                    "depreciationAndAmortization": "27219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52658000.00",
                    "otherOperatingExpenses": "683380000.00",
                    "interestExpense": "33803000.00",
                    "taxProvision": "4338000.00",
                    "interestIncome": "34657000.00",
                    "netInterestIncome": "-33803000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4338000.00",
                    "totalRevenue": "736038000.00",
                    "totalOperatingExpenses": "53876000.00",
                    "costOfRevenue": "629504000.00",
                    "totalOtherIncomeExpenseNet": "-36937000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11383000.00",
                    "netIncomeApplicableToCommonShares": "11363000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23655000.00",
                    "minorityInterest": "-591000.00",
                    "netIncome": "-27829000.00",
                    "sellingGeneralAdministrative": "54605000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77714000.00",
                    "reconciledDepreciation": "27816000.00",
                    "ebit": "10379000.00",
                    "ebitda": "38195000.00",
                    "depreciationAndAmortization": "27816000.00",
                    "nonOperatingIncomeNetOther": "-1905000.00",
                    "operatingIncome": "12284000.00",
                    "otherOperatingExpenses": "711456000.00",
                    "interestExpense": "34034000.00",
                    "taxProvision": "4765000.00",
                    "interestIncome": "33912000.00",
                    "netInterestIncome": "-34670000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "9153000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4765000.00",
                    "totalRevenue": "723740000.00",
                    "totalOperatingExpenses": "65430000.00",
                    "costOfRevenue": "646026000.00",
                    "totalOtherIncomeExpenseNet": "-35939000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28420000.00",
                    "netIncomeApplicableToCommonShares": "-27829000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-130754000.00",
                    "minorityInterest": "-745000.00",
                    "netIncome": "-130367000.00",
                    "sellingGeneralAdministrative": "52089000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41828000.00",
                    "reconciledDepreciation": "27982000.00",
                    "ebit": "-100534000.00",
                    "ebitda": "-72552000.00",
                    "depreciationAndAmortization": "27982000.00",
                    "nonOperatingIncomeNetOther": "-86087000.00",
                    "operatingIncome": "-14447000.00",
                    "otherOperatingExpenses": "696905000.00",
                    "interestExpense": "30220000.00",
                    "taxProvision": "358000.00",
                    "interestIncome": "32335000.00",
                    "netInterestIncome": "-30220000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2379000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "358000.00",
                    "totalRevenue": "682458000.00",
                    "totalOperatingExpenses": "56275000.00",
                    "costOfRevenue": "640630000.00",
                    "totalOtherIncomeExpenseNet": "-116307000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-131112000.00",
                    "netIncomeApplicableToCommonShares": "-130367000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "80528000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-73163000.00",
                    "minorityInterest": "-539000.00",
                    "netIncome": "-88091000.00",
                    "sellingGeneralAdministrative": "53104000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49439999.00",
                    "reconciledDepreciation": "28303000.00",
                    "ebit": "-52027000.00",
                    "ebitda": "-23724000.00",
                    "depreciationAndAmortization": "28303000.00",
                    "nonOperatingIncomeNetOther": "-3535000.00",
                    "operatingIncome": "-982000.00",
                    "otherOperatingExpenses": "650319000.00",
                    "interestExpense": "21136000.00",
                    "taxProvision": "15467000.00",
                    "interestIncome": "23884000.00",
                    "netInterestIncome": "-21451000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "14772000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15467000.00",
                    "totalRevenue": "649337000.00",
                    "totalOperatingExpenses": "50422000.00",
                    "costOfRevenue": "599897000.00",
                    "totalOtherIncomeExpenseNet": "-72181000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-88630000.00",
                    "netIncomeApplicableToCommonShares": "-88091000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34053000.00",
                    "minorityInterest": "-534000.00",
                    "netIncome": "-32686000.00",
                    "sellingGeneralAdministrative": "44847000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37352000.00",
                    "reconciledDepreciation": "30628000.00",
                    "ebit": "-13306000.00",
                    "ebitda": "17322000.00",
                    "depreciationAndAmortization": "30628000.00",
                    "nonOperatingIncomeNetOther": "-3245000.00",
                    "operatingIncome": "-7495000.00",
                    "otherOperatingExpenses": "664648000.00",
                    "interestExpense": "20747000.00",
                    "taxProvision": "-833000.00",
                    "interestIncome": "23489000.00",
                    "netInterestIncome": "-20903000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2080000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-833000.00",
                    "totalRevenue": "657153000.00",
                    "totalOperatingExpenses": "44847000.00",
                    "costOfRevenue": "619801000.00",
                    "totalOtherIncomeExpenseNet": "-26558000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33220000.00",
                    "netIncomeApplicableToCommonShares": "-32686000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32146000.00",
                    "minorityInterest": "-904000.00",
                    "netIncome": "-33247000.00",
                    "sellingGeneralAdministrative": "52282000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13120000.00",
                    "reconciledDepreciation": "31412000.00",
                    "ebit": "-13692000.00",
                    "ebitda": "17720000.00",
                    "depreciationAndAmortization": "31412000.00",
                    "nonOperatingIncomeNetOther": "-4955000.00",
                    "operatingIncome": "-39162000.00",
                    "otherOperatingExpenses": "645079000.00",
                    "interestExpense": "18454000.00",
                    "taxProvision": "2005000.00",
                    "interestIncome": "23036000.00",
                    "netInterestIncome": "-18568000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3485000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2005000.00",
                    "totalRevenue": "605917000.00",
                    "totalOperatingExpenses": "52282000.00",
                    "costOfRevenue": "592797000.00",
                    "totalOtherIncomeExpenseNet": "7016000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34151000.00",
                    "netIncomeApplicableToCommonShares": "-33247000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-61138000.00",
                    "minorityInterest": "-430000.00",
                    "netIncome": "-61360000.00",
                    "sellingGeneralAdministrative": "51904000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19753000.00",
                    "reconciledDepreciation": "32133000.00",
                    "ebit": "-42960999.00",
                    "ebitda": "-10827999.00",
                    "depreciationAndAmortization": "32133000.00",
                    "nonOperatingIncomeNetOther": "-2567000.00",
                    "operatingIncome": "-32151000.00",
                    "otherOperatingExpenses": "645135000.00",
                    "interestExpense": "18177000.00",
                    "taxProvision": "652000.00",
                    "interestIncome": "18053000.00",
                    "netInterestIncome": "-18177000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8286000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "652000.00",
                    "totalRevenue": "612984000.00",
                    "totalOperatingExpenses": "51904000.00",
                    "costOfRevenue": "593231000.00",
                    "totalOtherIncomeExpenseNet": "-28986999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-61790000.00",
                    "netIncomeApplicableToCommonShares": "-61360000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "89956000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80944000.00",
                    "minorityInterest": "-2551000.00",
                    "netIncome": "-102187000.00",
                    "sellingGeneralAdministrative": "59883000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25786000.00",
                    "reconciledDepreciation": "33987000.00",
                    "ebit": "-62585000.00",
                    "ebitda": "-28598000.00",
                    "depreciationAndAmortization": "33987000.00",
                    "nonOperatingIncomeNetOther": "-2414000.00",
                    "operatingIncome": "-32817999.00",
                    "otherOperatingExpenses": "634167000.00",
                    "interestExpense": "18359000.00",
                    "taxProvision": "23794000.00",
                    "interestIncome": "21493000.00",
                    "netInterestIncome": "-18466000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "26461000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "23794000.00",
                    "totalRevenue": "601349000.00",
                    "totalOperatingExpenses": "58604000.00",
                    "costOfRevenue": "575563000.00",
                    "totalOtherIncomeExpenseNet": "-48126000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-104738000.00",
                    "netIncomeApplicableToCommonShares": "-102187000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-92743000.00",
                    "minorityInterest": "-1691000.00",
                    "netIncome": "-123173000.00",
                    "sellingGeneralAdministrative": "60367000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-10454000.00",
                    "reconciledDepreciation": "36049000.00",
                    "ebit": "-74500000.00",
                    "ebitda": "-38451000.00",
                    "depreciationAndAmortization": "36049000.00",
                    "nonOperatingIncomeNetOther": "-1608000.00",
                    "operatingIncome": "-70821000.00",
                    "otherOperatingExpenses": "597511000.00",
                    "interestExpense": "18243000.00",
                    "taxProvision": "32121000.00",
                    "interestIncome": "20753000.00",
                    "netInterestIncome": "-18360000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2579000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "32121000.00",
                    "totalRevenue": "526690000.00",
                    "totalOperatingExpenses": "60367000.00",
                    "costOfRevenue": "537144000.00",
                    "totalOtherIncomeExpenseNet": "-21922000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-124864000.00",
                    "netIncomeApplicableToCommonShares": "-123173000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-81988000.00",
                    "minorityInterest": "15173000.00",
                    "netIncome": "-63611000.00",
                    "sellingGeneralAdministrative": "50085000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2517000.00",
                    "reconciledDepreciation": "35444000.00",
                    "ebit": "-63863000.00",
                    "ebitda": "-28419000.00",
                    "depreciationAndAmortization": "35444000.00",
                    "nonOperatingIncomeNetOther": "1755000.00",
                    "operatingIncome": "-52602000.00",
                    "otherOperatingExpenses": "585787000.00",
                    "interestExpense": "18125000.00",
                    "taxProvision": "-17459000.00",
                    "interestIncome": "16618000.00",
                    "netInterestIncome": "-18125000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "12472000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-17459000.00",
                    "totalRevenue": "533184999.00",
                    "totalOperatingExpenses": "50085000.00",
                    "costOfRevenue": "535702000.00",
                    "totalOtherIncomeExpenseNet": "-29386000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-64529000.00",
                    "netIncomeApplicableToCommonShares": "-63611000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33777000.00",
                    "minorityInterest": "-849000.00",
                    "netIncome": "-33864000.00",
                    "sellingGeneralAdministrative": "58054000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66331999.00",
                    "reconciledDepreciation": "33528000.00",
                    "ebit": "-15993000.00",
                    "ebitda": "17535000.00",
                    "depreciationAndAmortization": "33528000.00",
                    "nonOperatingIncomeNetOther": "-4303000.00",
                    "operatingIncome": "8278000.00",
                    "otherOperatingExpenses": "660689000.00",
                    "interestExpense": "17784000.00",
                    "taxProvision": "936000.00",
                    "interestIncome": "22262000.00",
                    "netInterestIncome": "-17938000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "21047000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "936000.00",
                    "totalRevenue": "668967000.00",
                    "totalOperatingExpenses": "58054000.00",
                    "costOfRevenue": "602635000.00",
                    "totalOtherIncomeExpenseNet": "-42055000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34713000.00",
                    "netIncomeApplicableToCommonShares": "-33864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "101607000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33022000.00",
                    "minorityInterest": "-481000.00",
                    "netIncome": "-27179000.00",
                    "sellingGeneralAdministrative": "64794000.00",
                    "sellingAndMarketingExpenses": "203552000.00",
                    "grossProfit": "78939999.00",
                    "reconciledDepreciation": "37502000.00",
                    "ebit": "-14848001.00",
                    "ebitda": "22653999.00",
                    "depreciationAndAmortization": "37502000.00",
                    "nonOperatingIncomeNetOther": "4015000.00",
                    "operatingIncome": "15744000.00",
                    "otherOperatingExpenses": "681138000.00",
                    "interestExpense": "18174000.00",
                    "taxProvision": "-5362000.00",
                    "interestIncome": "13968000.00",
                    "netInterestIncome": "-18174000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-53571000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-5362000.00",
                    "totalRevenue": "696882000.00",
                    "totalOperatingExpenses": "63196000.00",
                    "costOfRevenue": "617942000.00",
                    "totalOtherIncomeExpenseNet": "-48766000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27660000.00",
                    "netIncomeApplicableToCommonShares": "-27179000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4323000.00",
                    "minorityInterest": "2328000.00",
                    "netIncome": "4381000.00",
                    "sellingGeneralAdministrative": "60059000.00",
                    "sellingAndMarketingExpenses": "60059000.00",
                    "grossProfit": "84581000.00",
                    "reconciledDepreciation": "36504000.00",
                    "ebit": "22308000.00",
                    "ebitda": "58812000.00",
                    "depreciationAndAmortization": "36504000.00",
                    "nonOperatingIncomeNetOther": "3522000.00",
                    "operatingIncome": "24522000.00",
                    "otherOperatingExpenses": "658678000.00",
                    "interestExpense": "17985000.00",
                    "taxProvision": "-2386000.00",
                    "interestIncome": "14621000.00",
                    "netInterestIncome": "-18105000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6286000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2386000.00",
                    "totalRevenue": "683200000.00",
                    "totalOperatingExpenses": "60059000.00",
                    "costOfRevenue": "598619000.00",
                    "totalOtherIncomeExpenseNet": "-20199000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6709000.00",
                    "netIncomeApplicableToCommonShares": "4381000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-174966000.00",
                    "minorityInterest": "-1765000.00",
                    "netIncome": "-134219000.00",
                    "sellingGeneralAdministrative": "68271000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-59218000.00",
                    "reconciledDepreciation": "42460000.00",
                    "ebit": "-162195000.00",
                    "ebitda": "-119735000.00",
                    "depreciationAndAmortization": "42460000.00",
                    "nonOperatingIncomeNetOther": "-7712000.00",
                    "operatingIncome": "-125680000.00",
                    "otherOperatingExpenses": "466147000.00",
                    "interestExpense": "12771000.00",
                    "taxProvision": "-38982000.00",
                    "interestIncome": "19573000.00",
                    "netInterestIncome": "-12771000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "22328000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-38982000.00",
                    "totalRevenue": "340467000.00",
                    "totalOperatingExpenses": "66462000.00",
                    "costOfRevenue": "399685000.00",
                    "totalOtherIncomeExpenseNet": "-49286000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-135984000.00",
                    "netIncomeApplicableToCommonShares": "-134219000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-126556000.00",
                    "minorityInterest": "-1851000.00",
                    "netIncome": "-110588000.00",
                    "sellingGeneralAdministrative": "70671000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38578000.00",
                    "reconciledDepreciation": "37763000.00",
                    "ebit": "-116319000.00",
                    "ebitda": "-78556000.00",
                    "depreciationAndAmortization": "37763000.00",
                    "nonOperatingIncomeNetOther": "-2009000.00",
                    "operatingIncome": "-29668000.00",
                    "otherOperatingExpenses": "684558000.00",
                    "interestExpense": "10237000.00",
                    "taxProvision": "-14117000.00",
                    "interestIncome": "12038000.00",
                    "netInterestIncome": "-10237000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "82332000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-14117000.00",
                    "totalRevenue": "654890000.00",
                    "totalOperatingExpenses": "68246000.00",
                    "costOfRevenue": "616312000.00",
                    "totalOtherIncomeExpenseNet": "-96888000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-112439000.00",
                    "netIncomeApplicableToCommonShares": "-110588000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "114854000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-81576000.00",
                    "minorityInterest": "-2869000.00",
                    "netIncome": "-67384000.00",
                    "sellingGeneralAdministrative": "94151000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59742000.00",
                    "reconciledDepreciation": "39985000.00",
                    "ebit": "-71321000.00",
                    "ebitda": "-31336000.00",
                    "depreciationAndAmortization": "39985000.00",
                    "nonOperatingIncomeNetOther": "-429000.00",
                    "operatingIncome": "-18503000.00",
                    "otherOperatingExpenses": "744692000.00",
                    "interestExpense": "10255000.00",
                    "taxProvision": "-9907000.00",
                    "interestIncome": "11008000.00",
                    "netInterestIncome": "-10255000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "40881000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-10912000.00",
                    "totalRevenue": "726189000.00",
                    "totalOperatingExpenses": "78245000.00",
                    "costOfRevenue": "666447000.00",
                    "totalOtherIncomeExpenseNet": "-63073000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-63323000.00",
                    "netIncomeApplicableToCommonShares": "-60454000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5675000.00",
                    "minorityInterest": "21987000.00",
                    "netIncome": "-4877000.00",
                    "sellingGeneralAdministrative": "63020000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80205000.00",
                    "reconciledDepreciation": "37495000.00",
                    "ebit": "4676000.00",
                    "ebitda": "42171000.00",
                    "depreciationAndAmortization": "37495000.00",
                    "nonOperatingIncomeNetOther": "1001000.00",
                    "operatingIncome": "3675000.00",
                    "otherOperatingExpenses": "726583000.00",
                    "interestExpense": "10351000.00",
                    "taxProvision": "745000.00",
                    "interestIncome": "8836000.00",
                    "netInterestIncome": "-10351000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7530000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "745000.00",
                    "totalRevenue": "739518000.00",
                    "totalOperatingExpenses": "67270000.00",
                    "costOfRevenue": "659313000.00",
                    "totalOtherIncomeExpenseNet": "-9350000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15598000.00",
                    "netIncomeApplicableToCommonShares": "-4877000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "188882000.00",
                    "minorityInterest": "-545000.00",
                    "netIncome": "145205000.00",
                    "sellingGeneralAdministrative": "74170000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97870000.00",
                    "reconciledDepreciation": "37868000.00",
                    "ebit": "200457000.00",
                    "ebitda": "238325000.00",
                    "depreciationAndAmortization": "37868000.00",
                    "nonOperatingIncomeNetOther": "110000.00",
                    "operatingIncome": "200347000.00",
                    "otherOperatingExpenses": "746146000.00",
                    "interestExpense": "11575000.00",
                    "taxProvision": "44239000.00",
                    "interestIncome": "10856000.00",
                    "netInterestIncome": "-11575000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8115000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "44222000.00",
                    "totalRevenue": "764698000.00",
                    "totalOperatingExpenses": "79318000.00",
                    "costOfRevenue": "666828000.00",
                    "totalOtherIncomeExpenseNet": "-11465000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "144751000.00",
                    "netIncomeApplicableToCommonShares": "145296000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3329000.00",
                    "minorityInterest": "-157000.00",
                    "netIncome": "-5415000.00",
                    "sellingGeneralAdministrative": "86974000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115505000.00",
                    "reconciledDepreciation": "36605000.00",
                    "ebit": "8603000.00",
                    "ebitda": "45208000.00",
                    "depreciationAndAmortization": "36605000.00",
                    "nonOperatingIncomeNetOther": "1562000.00",
                    "operatingIncome": "7041000.00",
                    "otherOperatingExpenses": "853239000.00",
                    "interestExpense": "11932000.00",
                    "taxProvision": "2034000.00",
                    "interestIncome": "9858000.00",
                    "netInterestIncome": "-11932000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "17715000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2034000.00",
                    "totalRevenue": "877995000.00",
                    "totalOperatingExpenses": "90749000.00",
                    "costOfRevenue": "762490000.00",
                    "totalOtherIncomeExpenseNet": "-10370000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3617000.00",
                    "netIncomeApplicableToCommonShares": "-3460000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "122529000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-78207000.00",
                    "minorityInterest": "-5634000.00",
                    "netIncome": "-23059000.00",
                    "sellingGeneralAdministrative": "75892000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111656000.00",
                    "reconciledDepreciation": "37427000.00",
                    "ebit": "-66959000.00",
                    "ebitda": "-29532000.00",
                    "depreciationAndAmortization": "37427000.00",
                    "nonOperatingIncomeNetOther": "730000.00",
                    "operatingIncome": "-67689000.00",
                    "otherOperatingExpenses": "840471000.00",
                    "interestExpense": "11248000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "53587000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-49514000.00",
                    "totalRevenue": "871987000.00",
                    "totalOperatingExpenses": "80140000.00",
                    "costOfRevenue": "760331000.00",
                    "totalOtherIncomeExpenseNet": "-10518000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-28693000.00",
                    "netIncomeApplicableToCommonShares": "-23059000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31474000.00",
                    "minorityInterest": "508000.00",
                    "netIncome": "32156000.00",
                    "sellingGeneralAdministrative": "82134000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119655000.00",
                    "reconciledDepreciation": "36099000.00",
                    "ebit": "41457000.00",
                    "ebitda": "77556000.00",
                    "depreciationAndAmortization": "36099000.00",
                    "nonOperatingIncomeNetOther": "-284000.00",
                    "operatingIncome": "41741000.00",
                    "otherOperatingExpenses": "827923000.00",
                    "interestExpense": "9983000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2703000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1190000.00",
                    "totalRevenue": "861653000.00",
                    "totalOperatingExpenses": "85925000.00",
                    "costOfRevenue": "741998000.00",
                    "totalOtherIncomeExpenseNet": "-10267000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "32664000.00",
                    "netIncomeApplicableToCommonShares": "32156000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52332000.00",
                    "minorityInterest": "1325000.00",
                    "netIncome": "41877000.00",
                    "sellingGeneralAdministrative": "76339000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151365000.00",
                    "reconciledDepreciation": "36913000.00",
                    "ebit": "62305000.00",
                    "ebitda": "99218000.00",
                    "depreciationAndAmortization": "36913000.00",
                    "nonOperatingIncomeNetOther": "691000.00",
                    "operatingIncome": "61614000.00",
                    "otherOperatingExpenses": "856635000.00",
                    "interestExpense": "9973000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "10013000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9130000.00",
                    "totalRevenue": "928262000.00",
                    "totalOperatingExpenses": "79738000.00",
                    "costOfRevenue": "776897000.00",
                    "totalOtherIncomeExpenseNet": "-9282000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "43202000.00",
                    "netIncomeApplicableToCommonShares": "41877000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "69307000.00",
                    "minorityInterest": "624000.00",
                    "netIncome": "56792000.00",
                    "sellingGeneralAdministrative": "80440000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "170880000.00",
                    "reconciledDepreciation": "36259000.00",
                    "ebit": "79107000.00",
                    "ebitda": "115366000.00",
                    "depreciationAndAmortization": "36259000.00",
                    "nonOperatingIncomeNetOther": "-802000.00",
                    "operatingIncome": "79909000.00",
                    "otherOperatingExpenses": "880357000.00",
                    "interestExpense": "9800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "7125000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11891000.00",
                    "totalRevenue": "967391000.00",
                    "totalOperatingExpenses": "83846000.00",
                    "costOfRevenue": "796511000.00",
                    "totalOtherIncomeExpenseNet": "-10602000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "57416000.00",
                    "netIncomeApplicableToCommonShares": "56792000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "127974000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "63230000.00",
                    "minorityInterest": "460000.00",
                    "netIncome": "28501000.00",
                    "sellingGeneralAdministrative": "81613000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "178144000.00",
                    "reconciledDepreciation": "38675000.00",
                    "ebit": "73554000.00",
                    "ebitda": "112229000.00",
                    "depreciationAndAmortization": "38675000.00",
                    "nonOperatingIncomeNetOther": "-2074000.00",
                    "operatingIncome": "75628000.00",
                    "otherOperatingExpenses": "844876000.00",
                    "interestExpense": "10324000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "17410000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34269000.00",
                    "totalRevenue": "937914000.00",
                    "totalOperatingExpenses": "85106000.00",
                    "costOfRevenue": "759770000.00",
                    "totalOtherIncomeExpenseNet": "-12398000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "28961000.00",
                    "netIncomeApplicableToCommonShares": "28501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33296000.00",
                    "minorityInterest": "818000.00",
                    "netIncome": "24640000.00",
                    "sellingGeneralAdministrative": "87791000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150809000.00",
                    "reconciledDepreciation": "34368000.00",
                    "ebit": "43552000.00",
                    "ebitda": "77920000.00",
                    "depreciationAndAmortization": "34368000.00",
                    "nonOperatingIncomeNetOther": "209000.00",
                    "operatingIncome": "49677000.00",
                    "otherOperatingExpenses": "809430000.00",
                    "interestExpense": "10256000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "9909000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7838000.00",
                    "totalRevenue": "869016000.00",
                    "totalOperatingExpenses": "91223000.00",
                    "costOfRevenue": "718207000.00",
                    "totalOtherIncomeExpenseNet": "-16381000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25458000.00",
                    "netIncomeApplicableToCommonShares": "24640000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62180000.00",
                    "minorityInterest": "1194000.00",
                    "netIncome": "40456000.00",
                    "sellingGeneralAdministrative": "85515000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172188000.00",
                    "reconciledDepreciation": "33188000.00",
                    "ebit": "72473000.00",
                    "ebitda": "105661000.00",
                    "depreciationAndAmortization": "33188000.00",
                    "nonOperatingIncomeNetOther": "-1804000.00",
                    "operatingIncome": "74814000.00",
                    "otherOperatingExpenses": "826008000.00",
                    "interestExpense": "10293000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "8323000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20530000.00",
                    "totalRevenue": "909145000.00",
                    "totalOperatingExpenses": "89051000.00",
                    "costOfRevenue": "736957000.00",
                    "totalOtherIncomeExpenseNet": "-12634000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41650000.00",
                    "netIncomeApplicableToCommonShares": "40456000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54394000.00",
                    "minorityInterest": "798000.00",
                    "netIncome": "41706000.00",
                    "sellingGeneralAdministrative": "87054000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "170002000.00",
                    "reconciledDepreciation": "31857000.00",
                    "ebit": "65633000.00",
                    "ebitda": "97490000.00",
                    "depreciationAndAmortization": "31857000.00",
                    "nonOperatingIncomeNetOther": "1035000.00",
                    "operatingIncome": "65095000.00",
                    "otherOperatingExpenses": "822698000.00",
                    "interestExpense": "11239000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "14258000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11890000.00",
                    "totalRevenue": "902051000.00",
                    "totalOperatingExpenses": "90649000.00",
                    "costOfRevenue": "732049000.00",
                    "totalOtherIncomeExpenseNet": "-10701000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "42504000.00",
                    "netIncomeApplicableToCommonShares": "41706000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "117791000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "43025000.00",
                    "minorityInterest": "902000.00",
                    "netIncome": "31114000.00",
                    "sellingGeneralAdministrative": "91284000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168385000.00",
                    "reconciledDepreciation": "30961000.00",
                    "ebit": "54553000.00",
                    "ebitda": "85514000.00",
                    "depreciationAndAmortization": "30961000.00",
                    "nonOperatingIncomeNetOther": "-5120000.00",
                    "operatingIncome": "59673000.00",
                    "otherOperatingExpenses": "801925000.00",
                    "interestExpense": "11528000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "13836000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11009000.00",
                    "totalRevenue": "875434000.00",
                    "totalOperatingExpenses": "94876000.00",
                    "costOfRevenue": "707049000.00",
                    "totalOtherIncomeExpenseNet": "-16648000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "32016000.00",
                    "netIncomeApplicableToCommonShares": "31114000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "49171000.00",
                    "minorityInterest": "284000.00",
                    "netIncome": "36362000.00",
                    "sellingGeneralAdministrative": "92368000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "164672000.00",
                    "reconciledDepreciation": "31326000.00",
                    "ebit": "59285000.00",
                    "ebitda": "90611000.00",
                    "depreciationAndAmortization": "31326000.00",
                    "nonOperatingIncomeNetOther": "868000.00",
                    "operatingIncome": "58417000.00",
                    "otherOperatingExpenses": "786809000.00",
                    "interestExpense": "10114000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "10430000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12525000.00",
                    "totalRevenue": "855656000.00",
                    "totalOperatingExpenses": "95825000.00",
                    "costOfRevenue": "690984000.00",
                    "totalOtherIncomeExpenseNet": "-9246000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "36646000.00",
                    "netIncomeApplicableToCommonShares": "36362000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "56261000.00",
                    "minorityInterest": "51000.00",
                    "netIncome": "40189000.00",
                    "sellingGeneralAdministrative": "92672000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "171961000.00",
                    "reconciledDepreciation": "30168000.00",
                    "ebit": "66256000.00",
                    "ebitda": "96424000.00",
                    "depreciationAndAmortization": "30168000.00",
                    "nonOperatingIncomeNetOther": "2412000.00",
                    "operatingIncome": "63844000.00",
                    "otherOperatingExpenses": "803254000.00",
                    "interestExpense": "9995000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "12206000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16021000.00",
                    "totalRevenue": "879304000.00",
                    "totalOperatingExpenses": "95911000.00",
                    "costOfRevenue": "707343000.00",
                    "totalOtherIncomeExpenseNet": "-7583000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "40964000.00",
                    "netIncomeApplicableToCommonShares": "40189000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46303000.00",
                    "minorityInterest": "214000.00",
                    "netIncome": "31323000.00",
                    "sellingGeneralAdministrative": "83458000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159824000.00",
                    "reconciledDepreciation": "30205000.00",
                    "ebit": "56055000.00",
                    "ebitda": "86260000.00",
                    "depreciationAndAmortization": "30205000.00",
                    "nonOperatingIncomeNetOther": "-6046000.00",
                    "operatingIncome": "62101000.00",
                    "otherOperatingExpenses": "789564000.00",
                    "interestExpense": "9752000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "10832000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14766000.00",
                    "totalRevenue": "862497000.00",
                    "totalOperatingExpenses": "86891000.00",
                    "costOfRevenue": "702673000.00",
                    "totalOtherIncomeExpenseNet": "-15798000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30813000.00",
                    "netIncomeApplicableToCommonShares": "30599000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "108764000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18756000.00",
                    "minorityInterest": "-75000.00",
                    "netIncome": "21665000.00",
                    "sellingGeneralAdministrative": "90467000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153835000.00",
                    "reconciledDepreciation": "29149000.00",
                    "ebit": "29175000.00",
                    "ebitda": "58324000.00",
                    "depreciationAndAmortization": "29149000.00",
                    "nonOperatingIncomeNetOther": "1493000.00",
                    "operatingIncome": "27682000.00",
                    "otherOperatingExpenses": "786074000.00",
                    "interestExpense": "10419000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "40646000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2834000.00",
                    "totalRevenue": "854402000.00",
                    "totalOperatingExpenses": "85507000.00",
                    "costOfRevenue": "700567000.00",
                    "totalOtherIncomeExpenseNet": "-8926000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21422000.00",
                    "netIncomeApplicableToCommonShares": "21665000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45387000.00",
                    "minorityInterest": "-214000.00",
                    "netIncome": "32732000.00",
                    "sellingGeneralAdministrative": "79065000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148448000.00",
                    "reconciledDepreciation": "29304000.00",
                    "ebit": "54874000.00",
                    "ebitda": "84178000.00",
                    "depreciationAndAmortization": "29304000.00",
                    "nonOperatingIncomeNetOther": "-2370000.00",
                    "operatingIncome": "57244000.00",
                    "otherOperatingExpenses": "761747000.00",
                    "interestExpense": "9487000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "8540000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12869000.00",
                    "totalRevenue": "827531000.00",
                    "totalOperatingExpenses": "82664000.00",
                    "costOfRevenue": "679083000.00",
                    "totalOtherIncomeExpenseNet": "-11857000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "32985000.00",
                    "netIncomeApplicableToCommonShares": "32732000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52976000.00",
                    "minorityInterest": "38000.00",
                    "netIncome": "36496000.00",
                    "sellingGeneralAdministrative": "84079000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153958000.00",
                    "reconciledDepreciation": "29375000.00",
                    "ebit": "62244000.00",
                    "ebitda": "91619000.00",
                    "depreciationAndAmortization": "29375000.00",
                    "nonOperatingIncomeNetOther": "3466000.00",
                    "operatingIncome": "58778000.00",
                    "otherOperatingExpenses": "794614000.00",
                    "interestExpense": "9268000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "7429000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16442000.00",
                    "totalRevenue": "860821000.00",
                    "totalOperatingExpenses": "87751000.00",
                    "costOfRevenue": "706863000.00",
                    "totalOtherIncomeExpenseNet": "-5802000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "36485000.00",
                    "netIncomeApplicableToCommonShares": "36496000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35869000.00",
                    "minorityInterest": "141000.00",
                    "netIncome": "20987000.00",
                    "sellingGeneralAdministrative": "76311000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130872000.00",
                    "reconciledDepreciation": "26599000.00",
                    "ebit": "45026000.00",
                    "ebitda": "71625000.00",
                    "depreciationAndAmortization": "26599000.00",
                    "nonOperatingIncomeNetOther": "12853000.00",
                    "operatingIncome": "32173000.00",
                    "otherOperatingExpenses": "749037000.00",
                    "interestExpense": "9157000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "18840000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14741000.00",
                    "totalRevenue": "800050000.00",
                    "totalOperatingExpenses": "79859000.00",
                    "costOfRevenue": "669178000.00",
                    "totalOtherIncomeExpenseNet": "3696000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20878000.00",
                    "netIncomeApplicableToCommonShares": "20987000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "101982000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4910000.00",
                    "minorityInterest": "450000.00",
                    "netIncome": "-12816000.00",
                    "sellingGeneralAdministrative": "73115000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117808000.00",
                    "reconciledDepreciation": "27839000.00",
                    "ebit": "5362000.00",
                    "ebitda": "33201000.00",
                    "depreciationAndAmortization": "27839000.00",
                    "nonOperatingIncomeNetOther": "-1964000.00",
                    "operatingIncome": "7126000.00",
                    "otherOperatingExpenses": "728751000.00",
                    "interestExpense": "10272000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "31997000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7456000.00",
                    "totalRevenue": "767874000.00",
                    "totalOperatingExpenses": "78685000.00",
                    "costOfRevenue": "650066000.00",
                    "totalOtherIncomeExpenseNet": "-12036000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-10110000.00",
                    "netIncomeApplicableToCommonShares": "-12816000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41096000.00",
                    "minorityInterest": "-436000.00",
                    "netIncome": "22666000.00",
                    "sellingGeneralAdministrative": "67365000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111253000.00",
                    "reconciledDepreciation": "28015000.00",
                    "ebit": "50501000.00",
                    "ebitda": "78516000.00",
                    "depreciationAndAmortization": "28015000.00",
                    "nonOperatingIncomeNetOther": "-3035000.00",
                    "operatingIncome": "53536000.00",
                    "otherOperatingExpenses": "722573000.00",
                    "interestExpense": "9405000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4845000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18866000.00",
                    "totalRevenue": "780954000.00",
                    "totalOperatingExpenses": "52872000.00",
                    "costOfRevenue": "669701000.00",
                    "totalOtherIncomeExpenseNet": "-12440000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22806000.00",
                    "netIncomeApplicableToCommonShares": "22666000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18676000.00",
                    "minorityInterest": "1058000.00",
                    "netIncome": "13194000.00",
                    "sellingGeneralAdministrative": "81873000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146109000.00",
                    "reconciledDepreciation": "28474000.00",
                    "ebit": "29595000.00",
                    "ebitda": "58069000.00",
                    "depreciationAndAmortization": "28474000.00",
                    "nonOperatingIncomeNetOther": "-26888000.00",
                    "operatingIncome": "56483000.00",
                    "otherOperatingExpenses": "797314000.00",
                    "interestExpense": "10919000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3756000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4424000.00",
                    "totalRevenue": "857553000.00",
                    "totalOperatingExpenses": "85870000.00",
                    "costOfRevenue": "711444000.00",
                    "totalOtherIncomeExpenseNet": "-37807000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13218000.00",
                    "netIncomeApplicableToCommonShares": "13194000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33421000.00",
                    "minorityInterest": "1622000.00",
                    "netIncome": "19735000.00",
                    "sellingGeneralAdministrative": "79571000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134259000.00",
                    "reconciledDepreciation": "28252000.00",
                    "ebit": "48429000.00",
                    "ebitda": "76681000.00",
                    "depreciationAndAmortization": "28252000.00",
                    "nonOperatingIncomeNetOther": "1266000.00",
                    "operatingIncome": "47163000.00",
                    "otherOperatingExpenses": "787354000.00",
                    "interestExpense": "15008000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3089000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12064000.00",
                    "totalRevenue": "837606000.00",
                    "totalOperatingExpenses": "84007000.00",
                    "costOfRevenue": "703347000.00",
                    "totalOtherIncomeExpenseNet": "-13742000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19559000.00",
                    "netIncomeApplicableToCommonShares": "19735000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "103475000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-12000.00",
                    "minorityInterest": "-263000.00",
                    "netIncome": "-20788000.00",
                    "sellingGeneralAdministrative": "72639000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105132000.00",
                    "reconciledDepreciation": "27753000.00",
                    "ebit": "14956000.00",
                    "ebitda": "42709000.00",
                    "depreciationAndAmortization": "27753000.00",
                    "nonOperatingIncomeNetOther": "325000.00",
                    "operatingIncome": "14631000.00",
                    "otherOperatingExpenses": "765605000.00",
                    "interestExpense": "14968000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "13965000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21039000.00",
                    "totalRevenue": "794201000.00",
                    "totalOperatingExpenses": "76536000.00",
                    "costOfRevenue": "689069000.00",
                    "totalOtherIncomeExpenseNet": "-14643000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-23416000.00",
                    "netIncomeApplicableToCommonShares": "-20788000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24753000.00",
                    "minorityInterest": "-310000.00",
                    "netIncome": "20596000.00",
                    "sellingGeneralAdministrative": "72968000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115029000.00",
                    "reconciledDepreciation": "25289000.00",
                    "ebit": "39924000.00",
                    "ebitda": "65213000.00",
                    "depreciationAndAmortization": "25289000.00",
                    "nonOperatingIncomeNetOther": "3555000.00",
                    "operatingIncome": "36369000.00",
                    "otherOperatingExpenses": "725781000.00",
                    "interestExpense": "15171000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1907000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4467000.00",
                    "totalRevenue": "764057000.00",
                    "totalOperatingExpenses": "76753000.00",
                    "costOfRevenue": "649028000.00",
                    "totalOtherIncomeExpenseNet": "-11616000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20821000.00",
                    "netIncomeApplicableToCommonShares": "20596000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38348000.00",
                    "minorityInterest": "-1286000.00",
                    "netIncome": "27432000.00",
                    "sellingGeneralAdministrative": "72745000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132264000.00",
                    "reconciledDepreciation": "28139000.00",
                    "ebit": "51923000.00",
                    "ebitda": "80062000.00",
                    "depreciationAndAmortization": "28139000.00",
                    "nonOperatingIncomeNetOther": "-2650000.00",
                    "operatingIncome": "54573000.00",
                    "otherOperatingExpenses": "729046000.00",
                    "interestExpense": "13575000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1088000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12202000.00",
                    "totalRevenue": "784707000.00",
                    "totalOperatingExpenses": "76603000.00",
                    "costOfRevenue": "652443000.00",
                    "totalOtherIncomeExpenseNet": "-16225000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "27018000.00",
                    "netIncomeApplicableToCommonShares": "27432000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27764000.00",
                    "minorityInterest": "-828000.00",
                    "netIncome": "20701000.00",
                    "sellingGeneralAdministrative": "75094000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120313000.00",
                    "reconciledDepreciation": "29847000.00",
                    "ebit": "38971000.00",
                    "ebitda": "68818000.00",
                    "depreciationAndAmortization": "29847000.00",
                    "nonOperatingIncomeNetOther": "2403000.00",
                    "operatingIncome": "36568000.00",
                    "otherOperatingExpenses": "706249000.00",
                    "interestExpense": "11207000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4760000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7891000.00",
                    "totalRevenue": "747577000.00",
                    "totalOperatingExpenses": "78985000.00",
                    "costOfRevenue": "627264000.00",
                    "totalOtherIncomeExpenseNet": "-8804000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20831000.00",
                    "netIncomeApplicableToCommonShares": "20701000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "94171000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10229000.00",
                    "minorityInterest": "-1547000.00",
                    "netIncome": "-9923000.00",
                    "sellingGeneralAdministrative": "74836000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99710000.00",
                    "reconciledDepreciation": "31501000.00",
                    "ebit": "1207000.00",
                    "ebitda": "32708000.00",
                    "depreciationAndAmortization": "31501000.00",
                    "nonOperatingIncomeNetOther": "3273000.00",
                    "operatingIncome": "-2066000.00",
                    "otherOperatingExpenses": "676100000.00",
                    "interestExpense": "11436000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "23074000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1241000.00",
                    "totalRevenue": "697108000.00",
                    "totalOperatingExpenses": "78702000.00",
                    "costOfRevenue": "597398000.00",
                    "totalOtherIncomeExpenseNet": "-8163000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-14228000.00",
                    "netIncomeApplicableToCommonShares": "-9923000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15750000.00",
                    "minorityInterest": "-1266000.00",
                    "netIncome": "11624000.00",
                    "sellingGeneralAdministrative": "65421000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103073000.00",
                    "reconciledDepreciation": "29113000.00",
                    "ebit": "27075000.00",
                    "ebitda": "56188000.00",
                    "depreciationAndAmortization": "29113000.00",
                    "nonOperatingIncomeNetOther": "3460000.00",
                    "operatingIncome": "23615000.00",
                    "otherOperatingExpenses": "650243000.00",
                    "interestExpense": "11325000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "10171000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5392000.00",
                    "totalRevenue": "684029000.00",
                    "totalOperatingExpenses": "69287000.00",
                    "costOfRevenue": "580956000.00",
                    "totalOtherIncomeExpenseNet": "-7865000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11183000.00",
                    "netIncomeApplicableToCommonShares": "11624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29556000.00",
                    "minorityInterest": "-1534000.00",
                    "netIncome": "77316000.00",
                    "sellingGeneralAdministrative": "68971000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114447000.00",
                    "reconciledDepreciation": "30500000.00",
                    "ebit": "40370000.00",
                    "ebitda": "70870000.00",
                    "depreciationAndAmortization": "30500000.00",
                    "nonOperatingIncomeNetOther": "-1722000.00",
                    "operatingIncome": "42092000.00",
                    "otherOperatingExpenses": "692916000.00",
                    "interestExpense": "10814000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-507000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-46226000.00",
                    "totalRevenue": "734501000.00",
                    "totalOperatingExpenses": "72862000.00",
                    "costOfRevenue": "620054000.00",
                    "totalOtherIncomeExpenseNet": "-12536000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "78447000.00",
                    "netIncomeApplicableToCommonShares": "77316000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32208000.00",
                    "minorityInterest": "359000.00",
                    "netIncome": "23787000.00",
                    "sellingGeneralAdministrative": "72040000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121658000.00",
                    "reconciledDepreciation": "31617000.00",
                    "ebit": "43395000.00",
                    "ebitda": "75012000.00",
                    "depreciationAndAmortization": "31617000.00",
                    "nonOperatingIncomeNetOther": "3704000.00",
                    "operatingIncome": "39691000.00",
                    "otherOperatingExpenses": "719479000.00",
                    "interestExpense": "11187000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6094000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8062000.00",
                    "totalRevenue": "765264000.00",
                    "totalOperatingExpenses": "75873000.00",
                    "costOfRevenue": "643606000.00",
                    "totalOtherIncomeExpenseNet": "-7483000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23414000.00",
                    "netIncomeApplicableToCommonShares": "23787000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "83906000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15442000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23229000.00",
                    "sellingGeneralAdministrative": "66703000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97556000.00",
                    "reconciledDepreciation": "32031000.00",
                    "ebit": "25843000.00",
                    "ebitda": "57874000.00",
                    "depreciationAndAmortization": "32031000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22915000.00",
                    "otherOperatingExpenses": "668736000.00",
                    "interestExpense": "10401000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6017000.00",
                    "totalRevenue": "695733000.00",
                    "totalOperatingExpenses": "70559000.00",
                    "costOfRevenue": "598177000.00",
                    "totalOtherIncomeExpenseNet": "-7473000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21470000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16062000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15658000.00",
                    "sellingGeneralAdministrative": "64403000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108559000.00",
                    "reconciledDepreciation": "31719000.00",
                    "ebit": "25665000.00",
                    "ebitda": "57384000.00",
                    "depreciationAndAmortization": "31719000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33706000.00",
                    "otherOperatingExpenses": "668299000.00",
                    "interestExpense": "9603000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7963000.00",
                    "totalRevenue": "708544000.00",
                    "totalOperatingExpenses": "68314000.00",
                    "costOfRevenue": "599985000.00",
                    "totalOtherIncomeExpenseNet": "-17644000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13823000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8194000.00",
                    "minorityInterest": "-352000.00",
                    "netIncome": "19022000.00",
                    "sellingGeneralAdministrative": "65602000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123708000.00",
                    "reconciledDepreciation": "31433000.00",
                    "ebit": "18843000.00",
                    "ebitda": "50276000.00",
                    "depreciationAndAmortization": "31433000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17189000.00",
                    "otherOperatingExpenses": "706290000.00",
                    "interestExpense": "10649000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6541000.00",
                    "totalRevenue": "760460000.00",
                    "totalOperatingExpenses": "69538000.00",
                    "costOfRevenue": "636752000.00",
                    "totalOtherIncomeExpenseNet": "-8995000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17180000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57565000.00",
                    "minorityInterest": "352000.00",
                    "netIncome": "44935000.00",
                    "sellingGeneralAdministrative": "24266000.00",
                    "sellingAndMarketingExpenses": "92166000.00",
                    "grossProfit": "120766000.00",
                    "reconciledDepreciation": "28891000.00",
                    "ebit": "67471000.00",
                    "ebitda": "96362000.00",
                    "depreciationAndAmortization": "28891000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51413000.00",
                    "otherOperatingExpenses": "632755000.00",
                    "interestExpense": "9906000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12278000.00",
                    "totalRevenue": "688772000.00",
                    "totalOperatingExpenses": "64749000.00",
                    "costOfRevenue": "568006000.00",
                    "totalOtherIncomeExpenseNet": "6152000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "43093000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "68792000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-341700000.00",
                    "minorityInterest": "363000.00",
                    "netIncome": "-341400000.00",
                    "sellingGeneralAdministrative": "24266000.00",
                    "sellingAndMarketingExpenses": "92166000.00",
                    "grossProfit": "96800000.00",
                    "reconciledDepreciation": "29700000.00",
                    "ebit": "-297595000.00",
                    "ebitda": "-267895000.00",
                    "depreciationAndAmortization": "29700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-297595000.00",
                    "otherOperatingExpenses": "934600000.00",
                    "interestExpense": "44505000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-300000.00",
                    "totalRevenue": "603700000.00",
                    "totalOperatingExpenses": "427700000.00",
                    "costOfRevenue": "506900000.00",
                    "totalOtherIncomeExpenseNet": "-44105000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12971000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25452000.00",
                    "minorityInterest": "176000.00",
                    "netIncome": "20833000.00",
                    "sellingGeneralAdministrative": "68584000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102091000.00",
                    "reconciledDepreciation": "28000000.00",
                    "ebit": "36116000.00",
                    "ebitda": "39958000.00",
                    "depreciationAndAmortization": "3842000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28847000.00",
                    "otherOperatingExpenses": "555985000.00",
                    "interestExpense": "10664000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4443000.00",
                    "totalRevenue": "585650000.00",
                    "totalOperatingExpenses": "72426000.00",
                    "costOfRevenue": "483559000.00",
                    "totalOtherIncomeExpenseNet": "-3395000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18863000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "314800000.00",
                    "minorityInterest": "73000.00",
                    "netIncome": "281200000.00",
                    "sellingGeneralAdministrative": "23001000.00",
                    "sellingAndMarketingExpenses": "39099000.00",
                    "grossProfit": "106100000.00",
                    "reconciledDepreciation": "23400000.00",
                    "ebit": "-22669000.00",
                    "ebitda": "731000.00",
                    "depreciationAndAmortization": "23400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "347494000.00",
                    "otherOperatingExpenses": "265000000.00",
                    "interestExpense": "32694000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33600000.00",
                    "totalRevenue": "628400000.00",
                    "totalOperatingExpenses": "-257300000.00",
                    "costOfRevenue": "522300000.00",
                    "totalOtherIncomeExpenseNet": "-32694000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "280291000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10956000.00",
                    "minorityInterest": "259000.00",
                    "netIncome": "3409000.00",
                    "sellingGeneralAdministrative": "53067000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104504000.00",
                    "reconciledDepreciation": "21187000.00",
                    "ebit": "22767000.00",
                    "ebitda": "43954000.00",
                    "depreciationAndAmortization": "21187000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50996000.00",
                    "otherOperatingExpenses": "545076000.00",
                    "interestExpense": "11811000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7288000.00",
                    "totalRevenue": "596324000.00",
                    "totalOperatingExpenses": "53256000.00",
                    "costOfRevenue": "491820000.00",
                    "totalOtherIncomeExpenseNet": "-40040000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3409000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "62880000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13420000.00",
                    "minorityInterest": "370000.00",
                    "netIncome": "37397000.00",
                    "sellingGeneralAdministrative": "53319000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91120000.00",
                    "reconciledDepreciation": "25651000.00",
                    "ebit": "24121000.00",
                    "ebitda": "49772000.00",
                    "depreciationAndAmortization": "25651000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37271000.00",
                    "otherOperatingExpenses": "539995000.00",
                    "interestExpense": "10701000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-24347000.00",
                    "totalRevenue": "577603000.00",
                    "totalOperatingExpenses": "53512000.00",
                    "costOfRevenue": "486483000.00",
                    "totalOtherIncomeExpenseNet": "-23851000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "37397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14439000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10847000.00",
                    "sellingGeneralAdministrative": "52658000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82067000.00",
                    "reconciledDepreciation": "25969000.00",
                    "ebit": "26353000.00",
                    "ebitda": "52322000.00",
                    "depreciationAndAmortization": "25969000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24837000.00",
                    "otherOperatingExpenses": "488627000.00",
                    "interestExpense": "11914000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3773000.00",
                    "totalRevenue": "517842000.00",
                    "totalOperatingExpenses": "52852000.00",
                    "costOfRevenue": "435775000.00",
                    "totalOtherIncomeExpenseNet": "-10398000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10847000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-380631000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-349340000.00",
                    "sellingGeneralAdministrative": "48411000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55287000.00",
                    "reconciledDepreciation": "32078000.00",
                    "ebit": "-360010000.00",
                    "ebitda": "-327932000.00",
                    "depreciationAndAmortization": "32078000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-369124000.00",
                    "otherOperatingExpenses": "448541000.00",
                    "interestExpense": "20621000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-31287000.00",
                    "totalRevenue": "448046000.00",
                    "totalOperatingExpenses": "55782000.00",
                    "costOfRevenue": "392759000.00",
                    "totalOtherIncomeExpenseNet": "-11507000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-59102000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-54966000.00",
                    "sellingGeneralAdministrative": "45164000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37832000.00",
                    "reconciledDepreciation": "30079000.00",
                    "ebit": "-38005000.00",
                    "ebitda": "-7926000.00",
                    "depreciationAndAmortization": "30079000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37113000.00",
                    "otherOperatingExpenses": "416318000.00",
                    "interestExpense": "21097000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3825000.00",
                    "totalRevenue": "401768000.00",
                    "totalOperatingExpenses": "52382000.00",
                    "costOfRevenue": "363936000.00",
                    "totalOtherIncomeExpenseNet": "-21989000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "81942000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-99563000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-116115000.00",
                    "sellingGeneralAdministrative": "43941000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34922000.00",
                    "reconciledDepreciation": "33900000.00",
                    "ebit": "-77944000.00",
                    "ebitda": "-44044000.00",
                    "depreciationAndAmortization": "33900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-71050000.00",
                    "otherOperatingExpenses": "489757000.00",
                    "interestExpense": "21619000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16552000.00",
                    "totalRevenue": "473261000.00",
                    "totalOperatingExpenses": "51418000.00",
                    "costOfRevenue": "438339000.00",
                    "totalOtherIncomeExpenseNet": "-28513000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-33803000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-32595000.00",
                    "sellingGeneralAdministrative": "51336000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62484000.00",
                    "reconciledDepreciation": "35181000.00",
                    "ebit": "-10126000.00",
                    "ebitda": "25055000.00",
                    "depreciationAndAmortization": "35181000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10087000.00",
                    "otherOperatingExpenses": "596266000.00",
                    "interestExpense": "23677000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-995000.00",
                    "totalRevenue": "599656000.00",
                    "totalOperatingExpenses": "59094000.00",
                    "costOfRevenue": "537172000.00",
                    "totalOtherIncomeExpenseNet": "-23716000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-11587000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17923000.00",
                    "minorityInterest": "-33000.00",
                    "netIncome": "11587000.00",
                    "sellingGeneralAdministrative": "69029000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117989000.00",
                    "reconciledDepreciation": "35215000.00",
                    "ebit": "41306000.00",
                    "ebitda": "76521000.00",
                    "depreciationAndAmortization": "35215000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39792000.00",
                    "otherOperatingExpenses": "724604000.00",
                    "interestExpense": "23383000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6520000.00",
                    "totalRevenue": "765639000.00",
                    "totalOperatingExpenses": "76954000.00",
                    "costOfRevenue": "647650000.00",
                    "totalOtherIncomeExpenseNet": "-21869000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11587000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22923000.00",
                    "minorityInterest": "33000.00",
                    "netIncome": "15672000.00",
                    "sellingGeneralAdministrative": "67403000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119119000.00",
                    "reconciledDepreciation": "35809000.00",
                    "ebit": "47138000.00",
                    "ebitda": "82947000.00",
                    "depreciationAndAmortization": "35809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41485000.00",
                    "otherOperatingExpenses": "712141000.00",
                    "interestExpense": "24215000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7218000.00",
                    "totalRevenue": "756021000.00",
                    "totalOperatingExpenses": "75239000.00",
                    "costOfRevenue": "636902000.00",
                    "totalOtherIncomeExpenseNet": "-18562000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15672000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-140223000.00",
                    "minorityInterest": null,
                    "netIncome": "-152563000.00",
                    "sellingGeneralAdministrative": "69361000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113370000.00",
                    "reconciledDepreciation": "40460000.00",
                    "ebit": "-115510000.00",
                    "ebitda": "-75050000.00",
                    "depreciationAndAmortization": "40460000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-117584000.00",
                    "otherOperatingExpenses": "672594000.00",
                    "interestExpense": "24713000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12340000.00",
                    "totalRevenue": "708324000.00",
                    "totalOperatingExpenses": "77640000.00",
                    "costOfRevenue": "594954000.00",
                    "totalOtherIncomeExpenseNet": "-22639000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5538000.00",
                    "minorityInterest": null,
                    "netIncome": "-12790000.00",
                    "sellingGeneralAdministrative": "52744000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83459000.00",
                    "reconciledDepreciation": "34281000.00",
                    "ebit": "16442000.00",
                    "ebitda": "50723000.00",
                    "depreciationAndAmortization": "34281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17237000.00",
                    "otherOperatingExpenses": "579687000.00",
                    "interestExpense": "21980000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7252000.00",
                    "totalRevenue": "602570000.00",
                    "totalOperatingExpenses": "60576000.00",
                    "costOfRevenue": "519111000.00",
                    "totalOtherIncomeExpenseNet": "-22775000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18263000.00",
                    "minorityInterest": null,
                    "netIncome": "9686000.00",
                    "sellingGeneralAdministrative": "51309000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106808000.00",
                    "reconciledDepreciation": "31483000.00",
                    "ebit": "39303000.00",
                    "ebitda": "70786000.00",
                    "depreciationAndAmortization": "31483000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38520000.00",
                    "otherOperatingExpenses": "576429000.00",
                    "interestExpense": "21040000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8577000.00",
                    "totalRevenue": "623998000.00",
                    "totalOperatingExpenses": "59239000.00",
                    "costOfRevenue": "517190000.00",
                    "totalOtherIncomeExpenseNet": "-20257000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9451000.00",
                    "minorityInterest": null,
                    "netIncome": "4674000.00",
                    "sellingGeneralAdministrative": "48720000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93477000.00",
                    "reconciledDepreciation": "34698000.00",
                    "ebit": "31295000.00",
                    "ebitda": "61120000.00",
                    "depreciationAndAmortization": "29825000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32205000.00",
                    "otherOperatingExpenses": "539313000.00",
                    "interestExpense": "21844000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4777000.00",
                    "totalRevenue": "576261000.00",
                    "totalOperatingExpenses": "56529000.00",
                    "costOfRevenue": "482784000.00",
                    "totalOtherIncomeExpenseNet": "-22754000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16922000.00",
                    "minorityInterest": null,
                    "netIncome": "-6963000.00",
                    "sellingGeneralAdministrative": "50025000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81899000.00",
                    "reconciledDepreciation": "34698000.00",
                    "ebit": "24136000.00",
                    "ebitda": "58834000.00",
                    "depreciationAndAmortization": "34698000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24136000.00",
                    "otherOperatingExpenses": "501817000.00",
                    "interestExpense": "22242000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9959000.00",
                    "totalRevenue": "525953000.00",
                    "totalOperatingExpenses": "57763000.00",
                    "costOfRevenue": "444054000.00",
                    "totalOtherIncomeExpenseNet": "-18816000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28605000.00",
                    "minorityInterest": null,
                    "netIncome": "-27006000.00",
                    "sellingGeneralAdministrative": "49779000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62522000.00",
                    "reconciledDepreciation": "36062000.00",
                    "ebit": "-5916000.00",
                    "ebitda": "30146000.00",
                    "depreciationAndAmortization": "36062000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4277000.00",
                    "otherOperatingExpenses": "500623000.00",
                    "interestExpense": "22689000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1599000.00",
                    "totalRevenue": "505459000.00",
                    "totalOperatingExpenses": "57686000.00",
                    "costOfRevenue": "442937000.00",
                    "totalOtherIncomeExpenseNet": "-24328000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22010000.00",
                    "minorityInterest": null,
                    "netIncome": "20067000.00",
                    "sellingGeneralAdministrative": "51099000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101119000.00",
                    "reconciledDepreciation": "35204000.00",
                    "ebit": "43959000.00",
                    "ebitda": "79163000.00",
                    "depreciationAndAmortization": "35204000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38423000.00",
                    "otherOperatingExpenses": "550331000.00",
                    "interestExpense": "21949000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1943000.00",
                    "totalRevenue": "592479000.00",
                    "totalOperatingExpenses": "58971000.00",
                    "costOfRevenue": "491360000.00",
                    "totalOtherIncomeExpenseNet": "-16413000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7853000.00",
                    "minorityInterest": null,
                    "netIncome": "5482000.00",
                    "sellingGeneralAdministrative": "48836000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86695000.00",
                    "reconciledDepreciation": "32469000.00",
                    "ebit": "28120000.00",
                    "ebitda": "60589000.00",
                    "depreciationAndAmortization": "32469000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28128000.00",
                    "otherOperatingExpenses": "510020000.00",
                    "interestExpense": "20267000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2371000.00",
                    "totalRevenue": "540371000.00",
                    "totalOperatingExpenses": "56344000.00",
                    "costOfRevenue": "453676000.00",
                    "totalOtherIncomeExpenseNet": "-20275000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3242000.00",
                    "minorityInterest": null,
                    "netIncome": "2731000.00",
                    "sellingGeneralAdministrative": "39000.00",
                    "sellingAndMarketingExpenses": "43839000.00",
                    "grossProfit": "71198000.00",
                    "reconciledDepreciation": "30280000.00",
                    "ebit": "20407000.00",
                    "ebitda": "50687000.00",
                    "depreciationAndAmortization": "30280000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19545000.00",
                    "otherOperatingExpenses": "419874000.00",
                    "interestExpense": "17165000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "511000.00",
                    "totalRevenue": "441503000.00",
                    "totalOperatingExpenses": "49569000.00",
                    "costOfRevenue": "370305000.00",
                    "totalOtherIncomeExpenseNet": "-16303000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-241000.00",
                    "minorityInterest": null,
                    "netIncome": "-1108000.00",
                    "sellingGeneralAdministrative": "39660000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58331000.00",
                    "reconciledDepreciation": "27200000.00",
                    "ebit": "16303000.00",
                    "ebitda": "23404000.00",
                    "depreciationAndAmortization": "7101000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11016000.00",
                    "otherOperatingExpenses": "415085000.00",
                    "interestExpense": "16544000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "867000.00",
                    "totalRevenue": "426655000.00",
                    "totalOperatingExpenses": "46761000.00",
                    "costOfRevenue": "368324000.00",
                    "totalOtherIncomeExpenseNet": "-11257000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8800000.00",
                    "minorityInterest": null,
                    "netIncome": "7700000.00",
                    "sellingGeneralAdministrative": "39000.00",
                    "sellingAndMarketingExpenses": "43839000.00",
                    "grossProfit": "79200000.00",
                    "reconciledDepreciation": "28100000.00",
                    "ebit": "197000.00",
                    "ebitda": "28297000.00",
                    "depreciationAndAmortization": "28100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25543000.00",
                    "otherOperatingExpenses": "460800000.00",
                    "interestExpense": "16743000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1100000.00",
                    "totalRevenue": "489100000.00",
                    "totalOperatingExpenses": "50900000.00",
                    "costOfRevenue": "409900000.00",
                    "totalOtherIncomeExpenseNet": "-19497000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-575000.00",
                    "minorityInterest": null,
                    "netIncome": "-478000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68377000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "17416000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17416000.00",
                    "otherOperatingExpenses": "452725000.00",
                    "interestExpense": "16131000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-97000.00",
                    "totalRevenue": "470141000.00",
                    "totalOperatingExpenses": "50961000.00",
                    "costOfRevenue": "401764000.00",
                    "totalOtherIncomeExpenseNet": "-17991000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23519000.00",
                    "minorityInterest": "149000.00",
                    "netIncome": "-4165000.00",
                    "sellingGeneralAdministrative": "214366000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "321220000.00",
                    "reconciledDepreciation": "97975000.00",
                    "ebit": "91157000.00",
                    "ebitda": "189132000.00",
                    "depreciationAndAmortization": "97975000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106854000.00",
                    "otherOperatingExpenses": "2634061000.00",
                    "interestExpense": "114676000.00",
                    "taxProvision": "-19205000.00",
                    "interestIncome": "115332000.00",
                    "netInterestIncome": "-116811000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19205000.00",
                    "totalRevenue": "2740915000.00",
                    "totalOperatingExpenses": "214366000.00",
                    "costOfRevenue": "2419695000.00",
                    "totalOtherIncomeExpenseNet": "-130373000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4314000.00",
                    "netIncomeApplicableToCommonShares": "-4165000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "82818000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-101478000.00",
                    "minorityInterest": "-616000.00",
                    "netIncome": "-78746000.00",
                    "sellingGeneralAdministrative": "41917000.00",
                    "sellingAndMarketingExpenses": "82818000.00",
                    "grossProfit": "302915000.00",
                    "reconciledDepreciation": "103565000.00",
                    "ebit": "14161000.00",
                    "ebitda": "117726000.00",
                    "depreciationAndAmortization": "103565000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69824000.00",
                    "otherOperatingExpenses": "2661069000.00",
                    "interestExpense": "115639000.00",
                    "taxProvision": "-23348000.00",
                    "interestIncome": "120812000.00",
                    "netInterestIncome": "-118543000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23348000.00",
                    "totalRevenue": "2730893000.00",
                    "totalOperatingExpenses": "233091000.00",
                    "costOfRevenue": "2427978000.00",
                    "totalOtherIncomeExpenseNet": "-171302000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-78130000.00",
                    "netIncomeApplicableToCommonShares": "-78746000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "84112000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-194383000.00",
                    "minorityInterest": "1331000.00",
                    "netIncome": "-201985000.00",
                    "sellingGeneralAdministrative": "231776000.00",
                    "sellingAndMarketingExpenses": "9043000.00",
                    "grossProfit": "290776000.00",
                    "reconciledDepreciation": "109931000.00",
                    "ebit": "-64306000.00",
                    "ebitda": "45625000.00",
                    "depreciationAndAmortization": "109931000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46031000.00",
                    "otherOperatingExpenses": "2769848000.00",
                    "interestExpense": "130077000.00",
                    "taxProvision": "8933000.00",
                    "interestIncome": "134096000.00",
                    "netInterestIncome": "-132303000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8933000.00",
                    "totalRevenue": "2815879000.00",
                    "totalOperatingExpenses": "244745000.00",
                    "costOfRevenue": "2525103000.00",
                    "totalOtherIncomeExpenseNet": "-240414000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-203316000.00",
                    "netIncomeApplicableToCommonShares": "-201985000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "80528000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-200500000.00",
                    "minorityInterest": "-2407000.00",
                    "netIncome": "-215384000.00",
                    "sellingGeneralAdministrative": "202137000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129791000.00",
                    "reconciledDepreciation": "122476000.00",
                    "ebit": "-121986000.00",
                    "ebitda": "490000.00",
                    "depreciationAndAmortization": "122476000.00",
                    "nonOperatingIncomeNetOther": "-14302000.00",
                    "operatingIncome": "-105002000.00",
                    "otherOperatingExpenses": "2630393000.00",
                    "interestExpense": "78514000.00",
                    "taxProvision": "17291000.00",
                    "interestIncome": "88462000.00",
                    "netInterestIncome": "-79224000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "28623000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "17291000.00",
                    "totalRevenue": "2525391000.00",
                    "totalOperatingExpenses": "234793000.00",
                    "costOfRevenue": "2395600000.00",
                    "totalOtherIncomeExpenseNet": "-95498000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-217791000.00",
                    "netIncomeApplicableToCommonShares": "-215384000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "89956000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-289452000.00",
                    "minorityInterest": "-6009000.00",
                    "netIncome": "-322835000.00",
                    "sellingGeneralAdministrative": "228389000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87228000.00",
                    "reconciledDepreciation": "139008000.00",
                    "ebit": "-216941000.00",
                    "ebitda": "-77933000.00",
                    "depreciationAndAmortization": "139008000.00",
                    "nonOperatingIncomeNetOther": "-6570000.00",
                    "operatingIncome": "-209092000.00",
                    "otherOperatingExpenses": "2539283000.00",
                    "interestExpense": "72511000.00",
                    "taxProvision": "39392000.00",
                    "interestIncome": "81126000.00",
                    "netInterestIncome": "-73039000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "62559000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "39392000.00",
                    "totalRevenue": "2330191000.00",
                    "totalOperatingExpenses": "296320000.00",
                    "costOfRevenue": "2242963000.00",
                    "totalOtherIncomeExpenseNet": "-80360000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-328844000.00",
                    "netIncomeApplicableToCommonShares": "-322835000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "101607000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-330221000.00",
                    "minorityInterest": "-1769000.00",
                    "netIncome": "-267605000.00",
                    "sellingGeneralAdministrative": "263795000.00",
                    "sellingAndMarketingExpenses": "263611000.00",
                    "grossProfit": "147547000.00",
                    "reconciledDepreciation": "154229000.00",
                    "ebit": "-271054000.00",
                    "ebitda": "-116825000.00",
                    "depreciationAndAmortization": "154229000.00",
                    "nonOperatingIncomeNetOther": "-2184000.00",
                    "operatingIncome": "-268686000.00",
                    "otherOperatingExpenses": "2644125000.00",
                    "interestExpense": "59167000.00",
                    "taxProvision": "-60847000.00",
                    "interestIncome": "60200000.00",
                    "netInterestIncome": "-59167000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "57375000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-60847000.00",
                    "totalRevenue": "2375439000.00",
                    "totalOperatingExpenses": "416233000.00",
                    "costOfRevenue": "2227892000.00",
                    "totalOtherIncomeExpenseNet": "-61535000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-269374000.00",
                    "netIncomeApplicableToCommonShares": "-267605000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "114854000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98302000.00",
                    "minorityInterest": "-5316000.00",
                    "netIncome": "67529000.00",
                    "sellingGeneralAdministrative": "318315000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "359122000.00",
                    "reconciledDepreciation": "151953000.00",
                    "ebit": "142415000.00",
                    "ebitda": "294368000.00",
                    "depreciationAndAmortization": "151953000.00",
                    "nonOperatingIncomeNetOther": "2244000.00",
                    "operatingIncome": "155990000.00",
                    "otherOperatingExpenses": "2952410000.00",
                    "interestExpense": "44113000.00",
                    "taxProvision": "36089000.00",
                    "interestIncome": "40631000.00",
                    "netInterestIncome": "-44113000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "74241000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "36089000.00",
                    "totalRevenue": "3108400000.00",
                    "totalOperatingExpenses": "203132000.00",
                    "costOfRevenue": "2749278000.00",
                    "totalOtherIncomeExpenseNet": "-57688000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62213000.00",
                    "netIncomeApplicableToCommonShares": "67529000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "122529000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69655000.00",
                    "minorityInterest": "-3177000.00",
                    "netIncome": "103601000.00",
                    "sellingGeneralAdministrative": "315580000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "548305000.00",
                    "reconciledDepreciation": "146698000.00",
                    "ebit": "110659000.00",
                    "ebitda": "257357000.00",
                    "depreciationAndAmortization": "146698000.00",
                    "nonOperatingIncomeNetOther": "335000.00",
                    "operatingIncome": "110324000.00",
                    "otherOperatingExpenses": "3513718000.00",
                    "interestExpense": "41004000.00",
                    "taxProvision": "-29683000.00",
                    "interestIncome": "37456000.00",
                    "netInterestIncome": "-41004000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "73428000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-29400000.00",
                    "totalRevenue": "3624042000.00",
                    "totalOperatingExpenses": "437981000.00",
                    "costOfRevenue": "3075737000.00",
                    "totalOtherIncomeExpenseNet": "-40669000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "104589000.00",
                    "netIncomeApplicableToCommonShares": "107766000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "127974000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "212747000.00",
                    "minorityInterest": "3270000.00",
                    "netIncome": "137971000.00",
                    "sellingGeneralAdministrative": "347390000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "671086000.00",
                    "reconciledDepreciation": "138088000.00",
                    "ebit": "254859000.00",
                    "ebitda": "392947000.00",
                    "depreciationAndAmortization": "138088000.00",
                    "nonOperatingIncomeNetOther": "-2634000.00",
                    "operatingIncome": "266167000.00",
                    "otherOperatingExpenses": "3351606000.00",
                    "interestExpense": "42112000.00",
                    "taxProvision": "74527000.00",
                    "interestIncome": "44506000.00",
                    "netInterestIncome": "-42112000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "49900000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "71506000.00",
                    "totalRevenue": "3617773000.00",
                    "totalOperatingExpenses": "404919000.00",
                    "costOfRevenue": "2946687000.00",
                    "totalOtherIncomeExpenseNet": "-53420000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "138573000.00",
                    "netIncomeApplicableToCommonShares": "135303000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "117791000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "194760000.00",
                    "minorityInterest": "1451000.00",
                    "netIncome": "138988000.00",
                    "sellingGeneralAdministrative": "356647000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "664776000.00",
                    "reconciledDepreciation": null,
                    "ebit": "236149000.00",
                    "ebitda": "358809000.00",
                    "depreciationAndAmortization": "122660000.00",
                    "nonOperatingIncomeNetOther": "-7886000.00",
                    "operatingIncome": "247104000.00",
                    "otherOperatingExpenses": "3225787000.00",
                    "interestExpense": "41389000.00",
                    "taxProvision": "54321000.00",
                    "interestIncome": "37470000.00",
                    "netInterestIncome": "-41389000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "47304000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "54321000.00",
                    "totalRevenue": "3472891000.00",
                    "totalOperatingExpenses": "417672000.00",
                    "costOfRevenue": "2808115000.00",
                    "totalOtherIncomeExpenseNet": "-52344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "140439000.00",
                    "netIncomeApplicableToCommonShares": "138988000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "108764000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "152988000.00",
                    "minorityInterest": "-110000.00",
                    "netIncome": "111880000.00",
                    "sellingGeneralAdministrative": "329922000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "587113000.00",
                    "reconciledDepreciation": null,
                    "ebit": "191319000.00",
                    "ebitda": "305746000.00",
                    "depreciationAndAmortization": "114427000.00",
                    "nonOperatingIncomeNetOther": "15442000.00",
                    "operatingIncome": "175877000.00",
                    "otherOperatingExpenses": "3166927000.00",
                    "interestExpense": "38331000.00",
                    "taxProvision": "41218000.00",
                    "interestIncome": "36027000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "75455000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "41218000.00",
                    "totalRevenue": "3342804000.00",
                    "totalOperatingExpenses": "411236000.00",
                    "costOfRevenue": "2755691000.00",
                    "totalOtherIncomeExpenseNet": "-22889000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111770000.00",
                    "netIncomeApplicableToCommonShares": "111880000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "101982000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88283000.00",
                    "minorityInterest": "2694000.00",
                    "netIncome": "42779000.00",
                    "sellingGeneralAdministrative": "301724000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "509429000.00",
                    "reconciledDepreciation": null,
                    "ebit": "133887000.00",
                    "ebitda": "246467000.00",
                    "depreciationAndAmortization": "112580000.00",
                    "nonOperatingIncomeNetOther": "-30621000.00",
                    "operatingIncome": "164508000.00",
                    "otherOperatingExpenses": "3079479000.00",
                    "interestExpense": "45604000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "43687000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "42810000.00",
                    "totalRevenue": "3243987000.00",
                    "totalOperatingExpenses": "344921000.00",
                    "costOfRevenue": "2734558000.00",
                    "totalOtherIncomeExpenseNet": "-76225000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45473000.00",
                    "netIncomeApplicableToCommonShares": "42779000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "103475000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90853000.00",
                    "minorityInterest": "-2687000.00",
                    "netIncome": "47941000.00",
                    "sellingGeneralAdministrative": "293446000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "472738000.00",
                    "reconciledDepreciation": null,
                    "ebit": "145774000.00",
                    "ebitda": "256802000.00",
                    "depreciationAndAmortization": "111028000.00",
                    "nonOperatingIncomeNetOther": "3633000.00",
                    "operatingIncome": "142141000.00",
                    "otherOperatingExpenses": "2948401000.00",
                    "interestExpense": "54921000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "21720000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "45599000.00",
                    "totalRevenue": "3090542000.00",
                    "totalOperatingExpenses": "330597000.00",
                    "costOfRevenue": "2617804000.00",
                    "totalOtherIncomeExpenseNet": "-51288000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45254000.00",
                    "netIncomeApplicableToCommonShares": "47941000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "94171000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67285000.00",
                    "minorityInterest": "-3988000.00",
                    "netIncome": "102804000.00",
                    "sellingGeneralAdministrative": "281268000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "438888000.00",
                    "reconciledDepreciation": null,
                    "ebit": "112047000.00",
                    "ebitda": "234778000.00",
                    "depreciationAndAmortization": "122731000.00",
                    "nonOperatingIncomeNetOther": "8715000.00",
                    "operatingIncome": "103332000.00",
                    "otherOperatingExpenses": "2777570000.00",
                    "interestExpense": "44762000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "38832000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-31531000.00",
                    "totalRevenue": "2880902000.00",
                    "totalOperatingExpenses": "335556000.00",
                    "costOfRevenue": "2442014000.00",
                    "totalOtherIncomeExpenseNet": "-36047000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "98816000.00",
                    "netIncomeApplicableToCommonShares": "102804000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "83906000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "97263000.00",
                    "minorityInterest": "-26346000.00",
                    "netIncome": "102844000.00",
                    "sellingGeneralAdministrative": "257559000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "450589000.00",
                    "reconciledDepreciation": null,
                    "ebit": "137822000.00",
                    "ebitda": "261896000.00",
                    "depreciationAndAmortization": "124074000.00",
                    "nonOperatingIncomeNetOther": "12599000.00",
                    "operatingIncome": "125223000.00",
                    "otherOperatingExpenses": "2728286000.00",
                    "interestExpense": "40559000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "52206000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "20765000.00",
                    "totalRevenue": "2853509000.00",
                    "totalOperatingExpenses": "325366000.00",
                    "costOfRevenue": "2402920000.00",
                    "totalOtherIncomeExpenseNet": "-27960000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76498000.00",
                    "netIncomeApplicableToCommonShares": "102844000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "68792000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "366200000.00",
                    "minorityInterest": "871000.00",
                    "netIncome": "326260000.00",
                    "sellingGeneralAdministrative": "159534000.00",
                    "sellingAndMarketingExpenses": "92166000.00",
                    "grossProfit": "409500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "792546000.00",
                    "ebitda": "894846000.00",
                    "depreciationAndAmortization": "102300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "404745000.00",
                    "otherOperatingExpenses": "1968500000.00",
                    "interestExpense": "44505000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39940000.00",
                    "totalRevenue": "2414100000.00",
                    "totalOperatingExpenses": "-36100000.00",
                    "costOfRevenue": "2004600000.00",
                    "totalOtherIncomeExpenseNet": "-38545000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "315534000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "62880000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-411874000.00",
                    "minorityInterest": null,
                    "netIncome": "-356062000.00",
                    "sellingGeneralAdministrative": "199552000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "266306000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-347541000.00",
                    "ebitda": "-233764000.00",
                    "depreciationAndAmortization": "113777000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-344129000.00",
                    "otherOperatingExpenses": "2289388000.00",
                    "interestExpense": "64333000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-55686000.00",
                    "totalRevenue": "1945259000.00",
                    "totalOperatingExpenses": "610435000.00",
                    "costOfRevenue": "1678953000.00",
                    "totalOtherIncomeExpenseNet": "-67745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "81942000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-93225000.00",
                    "minorityInterest": null,
                    "netIncome": "-121451000.00",
                    "sellingGeneralAdministrative": "231709000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "334514000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-331000.00",
                    "ebitda": "139774000.00",
                    "depreciationAndAmortization": "140105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "140000.00",
                    "otherOperatingExpenses": "2594437000.00",
                    "interestExpense": "92894000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29295000.00",
                    "totalRevenue": "2594577000.00",
                    "totalOperatingExpenses": "334374000.00",
                    "costOfRevenue": "2260063000.00",
                    "totalOtherIncomeExpenseNet": "-93365000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-118047000.00",
                    "minorityInterest": null,
                    "netIncome": "-150993000.00",
                    "sellingGeneralAdministrative": "222134000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "397114000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-28470000.00",
                    "ebitda": "107579000.00",
                    "depreciationAndAmortization": "136049000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29622000.00",
                    "otherOperatingExpenses": "2540775000.00",
                    "interestExpense": "89577000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32946000.00",
                    "totalRevenue": "2511153000.00",
                    "totalOperatingExpenses": "426736000.00",
                    "costOfRevenue": "2114039000.00",
                    "totalOtherIncomeExpenseNet": "-88425000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15664000.00",
                    "minorityInterest": null,
                    "netIncome": "-8420000.00",
                    "sellingGeneralAdministrative": "199739000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "332235000.00",
                    "reconciledDepreciation": null,
                    "ebit": "71483000.00",
                    "ebitda": "209916000.00",
                    "depreciationAndAmortization": "138433000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64319000.00",
                    "otherOperatingExpenses": "2099943000.00",
                    "interestExpense": "87147000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7244000.00",
                    "totalRevenue": "2164262000.00",
                    "totalOperatingExpenses": "267916000.00",
                    "costOfRevenue": "1832027000.00",
                    "totalOtherIncomeExpenseNet": "-79983000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11191000.00",
                    "minorityInterest": null,
                    "netIncome": "8814000.00",
                    "sellingGeneralAdministrative": "169702000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "277175000.00",
                    "reconciledDepreciation": null,
                    "ebit": "77774000.00",
                    "ebitda": "188979000.00",
                    "depreciationAndAmortization": "111205000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76274000.00",
                    "otherOperatingExpenses": "1751166000.00",
                    "interestExpense": "66583000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2377000.00",
                    "totalRevenue": "1827440000.00",
                    "totalOperatingExpenses": "200901000.00",
                    "costOfRevenue": "1550265000.00",
                    "totalOtherIncomeExpenseNet": "-65083000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Cooper Stnd

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
