Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Pedro Heilbron	CEO & Executive Chairman	1958
Mr. Peter Donkersloot Ponce	Chief Financial Officer	1985
Mr. Daniel Paul Gunn	Senior Vice-President of Operations	1968
Mr. Julio Toro	Vice-President of Technology	1975
Ms. Karen Barahona	Vice-President of Human Resources	1976
Mr. Robert Carey	Executive Vice-President	1981
Mr. Eduardo Lombana	Chief Executive Officer of AeroRepública, S.A. (Copa Airlines Colombia)	1962
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Capital World Investors	3.71M	Mar 31, 2026	9.10%	$0.06	-19.34%
Baillie Gifford & Co Limited.	2.58M	Mar 31, 2026	6.33%	$0.30	-6.02%
Sprucegrove Investment Management Ltd	1.70M	Mar 31, 2026	4.16%	$30.88	-11.10%
JPMorgan Chase & Co	1.60M	Mar 31, 2026	3.92%	$0.01	-3.00%
Dimensional Fund Advisors, Inc.	1.40M	Mar 31, 2026	3.42%	$0.03	3.89%
FMR Inc	1.21M	Mar 31, 2026	2.97%	$0.01	-8.14%
Capital Research Global Investors	1.03M	Mar 31, 2026	2.53%	$0.02	0.00%
Brandes Investment Partners & Co	736.23K	Mar 31, 2026	1.80%	$0.59	12.53%
Renaissance Technologies Corp	734.43K	Mar 31, 2026	1.80%	$0.13	-4.93%
Artemis Investment Management LLP	620.20K	Mar 31, 2026	1.52%	$0.75	37.29%
Carrhae Capital LLP	518.11K	Mar 31, 2026	1.27%	$1.76	315.43%
Vontobel Holding Ltd.	510.88K	Mar 31, 2026	1.25%	$0.20	5.37%
Two Sigma Investments LLC	475.34K	Mar 31, 2026	1.17%	$0.04	66.97%
Wishbone Management, LP	472.50K	Mar 31, 2026	1.16%	$39.59	0.00%
Marathon Asset Mgmt Ltd	424.16K	Mar 31, 2026	1.04%	$1.85	3.56%
Cullen Capital Management, LLC	413.27K	Mar 31, 2026	1.01%	$0.48	152.68%
SEI Investments Co	351.31K	Mar 31, 2026	0.86%	$0.04	5.12%
The Goldman Sachs Group Inc	333.98K	Mar 31, 2026	0.82%	$0.00	25.34%
Morgan Stanley - Brokerage Accounts	320.60K	Mar 31, 2026	0.79%	$0.00	18.72%
Clark Capital Management Group Inc	312.90K	Mar 31, 2026	0.77%	$0.22	-43.24%
Shares Statistics

▼
Shares Outstanding: 29.86M
Shares Float: 28.23M
% Insiders: 39.10%
% Institutions: 9,737.90%
Short % Float: 5.51%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Capital Group New Geography Equity Comp	2.77M	6.78%	▲ 0.08%	Mar 31, 2026
2	American Funds New World A	2.77M	6.78%	▲ 0.08%	Mar 31, 2026
3	American Funds SMALLCAP World A	1.18M	2.89%	▲ 16.75%	Mar 31, 2026
4	Vanguard International Value Inv	686.62K	1.68%	▼ 12.29%	Mar 31, 2026
5	Fidelity Series Emerging Markets Opps	623.26K	1.53%	▲ 0.00%	Mar 31, 2026
6	JPMorgan Emerging Markets Equity L	515.60K	1.26%	▲ 0.00%	Mar 31, 2026
7	Baillie Gifford Emerging Markets Eqs 5	382.39K	0.94%	▲ 0.00%	Mar 31, 2026
8	Artemis SmartGARP Glb EM Eq I Acc GBP	369.80K	0.91%	▲ 3.64%	Feb 28, 2026
9	Redwheel Next Gen Em Mkts Eq I USD Acc	359.36K	0.88%	▲ 72.83%	Apr 30, 2026
10	American Funds Intl Gr and Inc F2	358.27K	0.88%	▼ 18.45%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $6.67B
Trailing P/E: 7.92
Forward P/E: 9.22
Financial Highlights

▼
Market Cap: $5.54B
EBITDA: $1.18B
P/E Ratio: $7.92
PEG Ratio: $0.94
Book Value: $70.24
Dividend/Share: $6.54
Dividend Yield: 5.04%
Earnings/Share: $17.16
Profit Margin: 18.76%
Operating Margin: 24.58%
ROA (TTM): 8.54%
ROE (TTM): 26.42%
Revenue (TTM): $3.77B
Revenue/Share (TTM): $91.46
Earnings Growth (YOY): 20.50%
Revenue Growth (YOY): 17.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$382.55M	$N/A	$6.58B	$3.81B	$2.78B
2024-12-31	$613.31M	$N/A	$5.74B	$3.37B	$2.37B
2023-12-31	$206.38M	$N/A	$5.20B	$3.07B	$2.12B
2022-12-31	$122.42M	$N/A	$4.69B	$3.20B	$1.49B
2021-12-31	$211.08M	$N/A	$4.25B	$2.95B	$1.30B
2020-12-31	$119.07M	$N/A	$3.85B	$2.57B	$1.28B
2019-12-31	$158.73M	$N/A	$4.35B	$2.41B	$1.93B
2018-12-31	$153.35M	$N/A	$4.09B	$2.25B	$1.84B
2017-12-31	$238.79M	$N/A	$4.25B	$2.14B	$2.11B
2016-12-31	$331.69M	$N/A	$3.85B	$2.00B	$1.85B
2015-12-31	$202.66M	$N/A	$4.17B	$2.16B	$2.00B
2014-12-31	$271.23M	$N/A	$4.07B	$2.00B	$2.08B
2013-12-31	$139.24M	$N/A	$3.95B	$2.05B	$1.90B
2012-12-31	$166.27M	$N/A	$3.48B	$1.95B	$1.54B
2011-12-31	$243.80M	$N/A	$3.07B	$1.68B	$1.39B
2010-12-31	$207.69M	$N/A	$2.48B	$1.44B	$1.04B
2009-12-31	$262.66M	$N/A	$2.09B	$1.23B	$865.63M
2008-12-31	$220.81M	$N/A	$1.95B	$1.32B	$632.43M
2007-12-31	$285.86M	$N/A	$1.71B	$1.18B	$531.64M
2006-12-31	$169.88M	$N/A	$1.26B	$883.35M	$371.67M
2005-12-31	$94.11M	$N/A	$916.91M	$671.05M	$245.87M
2004-12-31	$95.72M	$N/A	$702.05M	$527.90M	$174.16M
2003-12-31	$57.60M	$N/A	$591.92M	$476.33M	$115.58M
2002-12-31	$N/A	$N/A	$421.94M	$354.84M	$67.09M
2001-12-31	$N/A	$N/A	$300.12M	$253.70M	$46.43M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.23x	0.74x	0.58x	8.32x	1.65x
2024-12-31	1.16x	0.73x	0.59x	8.91x	1.54x
2023-12-31	0.99x	0.72x	0.59x	5.10x	1.42x
2022-12-31	1.04x	1.02x	0.68x	5.14x	2.05x
2021-12-31	1.18x	1.15x	0.69x	1.99x	4.05x
2020-12-31	1.50x	0.97x	0.67x	-6.31x	-4.18x
2019-12-31	1.19x	0.60x	0.55x	6.03x	1.82x
2018-12-31	1.02x	0.70x	0.55x	3.14x	2.85x
2017-12-31	1.13x	0.56x	0.50x	8.58x	1.86x
2016-12-31	1.16x	0.64x	0.52x	7.16x	2.09x
2015-12-31	0.93x	0.66x	0.52x	7.62x	-54.87x
2014-12-31	1.03x	0.54x	0.49x	17.65x	2.06x
2013-12-31	1.29x	0.56x	0.52x	17.15x	1.63x
2012-12-31	1.16x	0.78x	0.56x	12.27x	2.46x
2011-12-31	1.15x	0.77x	0.55x	11.78x	2.35x
2010-12-31	1.21x	0.95x	0.58x	9.66x	2.79x
2009-12-31	1.12x	0.98x	0.59x	9.98x	2.35x
2008-12-31	1.04x	1.45x	0.68x	7.72x	4.18x
2007-12-31	1.03x	1.59x	0.69x	6.75x	3.29x
2006-12-31	0.86x	1.67x	0.70x	N/A	-1.53x
2005-12-31	0.73x	1.92x	0.73x	5.32x	3.65x
2004-12-31	1.09x	2.36x	0.75x	N/A	-2.80x
2003-12-31	0.66x	2.70x	0.80x	N/A	4.31x
2002-12-31	N/A	0.00x	0.84x	N/A	0.00x
2001-12-31	N/A	0.00x	0.85x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CPA",
        "Type": "Common Stock",
        "Name": "Copa Holdings SA",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000C29813",
        "ISIN": "USP310761056",
        "LEI": null,
        "PrimaryTicker": "CPA.US",
        "CUSIP": "P31076105",
        "CIK": "0001345105",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2005-12-15",
        "InternationalDomestic": "International/Domestic",
        "Sector": "Industrials",
        "Industry": "Airlines",
        "GicSector": "Industrials",
        "GicGroup": "Transportation",
        "GicIndustry": "Passenger Airlines",
        "GicSubIndustry": "Passenger Airlines",
        "HomeCategory": "ADR",
        "IsDelisted": false,
        "Description": "Copa Holdings, S.A., through its subsidiaries, provides airline passenger, and cargo and mail transportation services in North America, South America, Central America, and the Caribbean. As of December 31, 2025, it operated through a fleet of 125 aircraft. The company was founded in 1947 and is based in Panama City, Panama.",
        "Address": "Costa del Este, Panama City, Panama, 0816-06819",
        "AddressData": {
            "Street": "Costa del Este",
            "City": "Panama City",
            "Country": "Panama",
            "ZIP": "0816-06819"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Pedro  Heilbron",
                "Title": "CEO & Executive Chairman",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. Peter  Donkersloot Ponce",
                "Title": "Chief Financial Officer",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Daniel  Paul Gunn",
                "Title": "Senior Vice-President of Operations",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Julio  Toro",
                "Title": "Vice-President of Technology",
                "YearBorn": "1975"
            },
            {
                "Name": "Ms. Karen  Barahona",
                "Title": "Vice-President of Human Resources",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Robert  Carey",
                "Title": "Executive Vice-President",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Eduardo  Lombana",
                "Title": "Chief Executive Officer of AeroRep\u00fablica, S.A. (Copa Airlines Colombia)",
                "YearBorn": "1962"
            }
        ],
        "Phone": "507 304 2774",
        "WebURL": "https://copa.gcs-web.com",
        "LogoURL": "/img/logos/US/cpa.png",
        "FullTimeEmployees": 8565,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 5542198272,
        "MarketCapitalizationMln": 5542.1983,
        "EBITDA": 1177469056,
        "PERatio": 7.9161,
        "PEGRatio": 0.9448,
        "WallStreetTargetPrice": 165.1333,
        "BookValue": 70.242,
        "DividendShare": 6.54,
        "DividendYield": 0.0504,
        "EarningsShare": 17.16,
        "EPSEstimateCurrentYear": 16.0822,
        "EPSEstimateNextYear": 20.056,
        "EPSEstimateNextQuarter": 0.6119,
        "EPSEstimateCurrentQuarter": 4.4199,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1876,
        "OperatingMarginTTM": 0.2458,
        "ReturnOnAssetsTTM": 0.0854,
        "ReturnOnEquityTTM": 0.2642,
        "RevenueTTM": 3771064064,
        "RevenuePerShareTTM": 91.462,
        "QuarterlyRevenueGrowthYOY": 0.17,
        "GrossProfitTTM": 1561917056,
        "DilutedEpsTTM": 17.16,
        "QuarterlyEarningsGrowthYOY": 0.205
    },
    "Valuation": {
        "TrailingPE": 7.9161,
        "ForwardPE": 9.2166,
        "PriceSalesTTM": 1.4697,
        "PriceBookMRQ": 1.9428,
        "EnterpriseValue": 6666255111,
        "EnterpriseValueRevenue": 1.7677,
        "EnterpriseValueEbitda": 7.2703
    },
    "SharesStats": {
        "SharesOutstanding": 29861335,
        "SharesFloat": 28234354,
        "PercentInsiders": 0.391,
        "PercentInstitutions": 97.379,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0551
    },
    "Technicals": {
        "Beta": 0.924,
        "52WeekHigh": 152.7436,
        "52WeekLow": 94.4257,
        "50DayMA": 122.2142,
        "200DayMA": 124.5662,
        "SharesShort": 1639569,
        "SharesShortPriorMonth": 1698860,
        "ShortRatio": 4,
        "ShortPercent": 0.0551
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 6.84,
        "ForwardAnnualDividendYield": 0.0504,
        "PayoutRatio": 0.3872,
        "DividendDate": "2026-06-15",
        "ExDividendDate": "2026-05-29",
        "LastSplitFactor": "1:2",
        "LastSplitDate": "2013-05-16",
        "NumberDividendsByYear": [
            {
                "Year": 2006,
                "Count": 1
            },
            {
                "Year": 2007,
                "Count": 1
            },
            {
                "Year": 2008,
                "Count": 1
            },
            {
                "Year": 2009,
                "Count": 1
            },
            {
                "Year": 2010,
                "Count": 1
            },
            {
                "Year": 2011,
                "Count": 1
            },
            {
                "Year": 2012,
                "Count": 2
            },
            {
                "Year": 2013,
                "Count": 2
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.4667,
        "TargetPrice": 165.1333,
        "StrongBuy": 9,
        "Buy": 4,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Capital World Investors",
                "date": "2026-03-31",
                "totalShares": 9.1019,
                "totalAssets": 0.0576,
                "currentShares": 3713509,
                "change": -890162,
                "change_p": -19.3359
            },
            {
                "name": "Baillie Gifford & Co Limited.",
                "date": "2026-03-31",
                "totalShares": 6.3276,
                "totalAssets": 0.2996,
                "currentShares": 2581625,
                "change": -165453,
                "change_p": -6.0229
            },
            {
                "name": "Sprucegrove Investment Management Ltd",
                "date": "2026-03-31",
                "totalShares": 4.1643,
                "totalAssets": 30.884,
                "currentShares": 1699010,
                "change": -212085,
                "change_p": -11.0976
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 3.9175,
                "totalAssets": 0.0111,
                "currentShares": 1598332,
                "change": -49447,
                "change_p": -3.0008
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 3.424,
                "totalAssets": 0.033,
                "currentShares": 1396963,
                "change": 52243,
                "change_p": 3.885
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 2.9728,
                "totalAssets": 0.0073,
                "currentShares": 1212904,
                "change": -107430,
                "change_p": -8.1366
            },
            {
                "name": "Capital Research Global Investors",
                "date": "2026-03-31",
                "totalShares": 2.528,
                "totalAssets": 0.0182,
                "currentShares": 1031398,
                "change": 1031398,
                "change_p": 0
            },
            {
                "name": "Brandes Investment Partners & Co",
                "date": "2026-03-31",
                "totalShares": 1.8045,
                "totalAssets": 0.592,
                "currentShares": 736228,
                "change": 81973,
                "change_p": 12.5292
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 1.8001,
                "totalAssets": 0.1305,
                "currentShares": 734428,
                "change": -38100,
                "change_p": -4.9319
            },
            {
                "name": "Artemis Investment Management LLP",
                "date": "2026-03-31",
                "totalShares": 1.5201,
                "totalAssets": 0.7474,
                "currentShares": 620198,
                "change": 168442,
                "change_p": 37.2861
            },
            {
                "name": "Carrhae Capital LLP",
                "date": "2026-03-31",
                "totalShares": 1.2699,
                "totalAssets": 1.764,
                "currentShares": 518114,
                "change": 393397,
                "change_p": 315.4317
            },
            {
                "name": "Vontobel Holding Ltd.",
                "date": "2026-03-31",
                "totalShares": 1.2522,
                "totalAssets": 0.1995,
                "currentShares": 510882,
                "change": 26030,
                "change_p": 5.3686
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 1.1651,
                "totalAssets": 0.0436,
                "currentShares": 475343,
                "change": 190652,
                "change_p": 66.968
            },
            {
                "name": "Wishbone Management, LP",
                "date": "2026-03-31",
                "totalShares": 1.1581,
                "totalAssets": 39.5932,
                "currentShares": 472500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Marathon Asset Mgmt Ltd",
                "date": "2026-03-31",
                "totalShares": 1.0396,
                "totalAssets": 1.848,
                "currentShares": 424158,
                "change": 14586,
                "change_p": 3.5613
            },
            {
                "name": "Cullen Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.0129,
                "totalAssets": 0.4814,
                "currentShares": 413272,
                "change": 249715,
                "change_p": 152.6777
            },
            {
                "name": "SEI Investments Co",
                "date": "2026-03-31",
                "totalShares": 0.8611,
                "totalAssets": 0.0368,
                "currentShares": 351310,
                "change": 17113,
                "change_p": 5.1206
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.8186,
                "totalAssets": 0.0044,
                "currentShares": 333983,
                "change": 67512,
                "change_p": 25.3356
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.7858,
                "totalAssets": 0.0022,
                "currentShares": 320600,
                "change": 50561,
                "change_p": 18.7236
            },
            {
                "name": "Clark Capital Management Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.7669,
                "totalAssets": 0.2194,
                "currentShares": 312896,
                "change": -238384,
                "change_p": -43.2419
            }
        ],
        "Funds": [
            {
                "name": "Capital Group New Geography Equity Comp",
                "date": "2026-03-31",
                "totalShares": 6.7821,
                "totalAssets": 0.4263,
                "currentShares": 2767052,
                "change": 2321,
                "change_p": 0.084
            },
            {
                "name": "American Funds New World A",
                "date": "2026-03-31",
                "totalShares": 6.7821,
                "totalAssets": 0.4263,
                "currentShares": 2767052,
                "change": 2321,
                "change_p": 0.084
            },
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-03-31",
                "totalShares": 2.8871,
                "totalAssets": 0.1654,
                "currentShares": 1177918,
                "change": 168973,
                "change_p": 16.7475
            },
            {
                "name": "Vanguard International Value Inv",
                "date": "2026-03-31",
                "totalShares": 1.6829,
                "totalAssets": 0.7308,
                "currentShares": 686616,
                "change": -96200,
                "change_p": -12.289
            },
            {
                "name": "Fidelity Series Emerging Markets Opps",
                "date": "2026-03-31",
                "totalShares": 1.5276,
                "totalAssets": 0.2654,
                "currentShares": 623257,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPMorgan Emerging Markets Equity L",
                "date": "2026-03-31",
                "totalShares": 1.2637,
                "totalAssets": 0.6079,
                "currentShares": 515598,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Baillie Gifford Emerging Markets Eqs 5",
                "date": "2026-03-31",
                "totalShares": 0.9372,
                "totalAssets": 0.6094,
                "currentShares": 382387,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Artemis SmartGARP Glb EM Eq I Acc GBP",
                "date": "2026-02-28",
                "totalShares": 0.9064,
                "totalAssets": 1.4267,
                "currentShares": 369800,
                "change": 13000,
                "change_p": 3.6435
            },
            {
                "name": "Redwheel Next Gen Em Mkts Eq I USD Acc",
                "date": "2026-04-30",
                "totalShares": 0.8808,
                "totalAssets": 1.668,
                "currentShares": 359355,
                "change": 151435,
                "change_p": 72.8333
            },
            {
                "name": "American Funds Intl Gr and Inc F2",
                "date": "2026-03-31",
                "totalShares": 0.8781,
                "totalAssets": 0.2169,
                "currentShares": 358265,
                "change": -81055,
                "change_p": -18.4501
            },
            {
                "name": "Capital Group Intl Growth & Inc Comp",
                "date": "2026-03-31",
                "totalShares": 0.8781,
                "totalAssets": 0.2169,
                "currentShares": 358265,
                "change": -81055,
                "change_p": -18.4501
            },
            {
                "name": "Clark Navigator International Equity/ADR",
                "date": "2026-04-30",
                "totalShares": 0.7721,
                "totalAssets": 0.985,
                "currentShares": 315016,
                "change": 2176,
                "change_p": 0.6956
            },
            {
                "name": "Vontobel mtx Em Mkts Ldrs I USD",
                "date": "2026-02-28",
                "totalShares": 0.7392,
                "totalAssets": 1.0584,
                "currentShares": 301606,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Cullen Emerging Markets High Div I",
                "date": "2026-03-31",
                "totalShares": 0.7292,
                "totalAssets": 1.7784,
                "currentShares": 297495,
                "change": 186310,
                "change_p": 167.5676
            },
            {
                "name": "JPM Emerging Mkts Eq A dist USD",
                "date": "2026-04-30",
                "totalShares": 0.6339,
                "totalAssets": 0.5808,
                "currentShares": 258631,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPM GEM Focused-Composite",
                "date": "2026-03-31",
                "totalShares": 0.6339,
                "totalAssets": 0.6745,
                "currentShares": 258631,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPMEmerging Markets Equity - Canada Fund",
                "date": "2026-03-31",
                "totalShares": 0.6339,
                "totalAssets": 0.6745,
                "currentShares": 258631,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-03-31",
                "totalShares": 0.6265,
                "totalAssets": 0.1647,
                "currentShares": 255609,
                "change": 3928,
                "change_p": 1.5607
            },
            {
                "name": "Sprucegrove International CIT F",
                "date": "2026-03-31",
                "totalShares": 0.575,
                "totalAssets": 2.0225,
                "currentShares": 234597,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Brandes Emerging Markets Value I",
                "date": "2026-03-31",
                "totalShares": 0.5551,
                "totalAssets": 2.291,
                "currentShares": 226485,
                "change": 43812,
                "change_p": 23.9838
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "41.1830",
                "shares": 41183000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "41.2970",
                "shares": 41297000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "41.6960",
                "shares": 41696000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "40.2005",
                "shares": 40200500
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "39.5541",
                "shares": 39554100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "42.5330",
                "shares": 42533000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "42.5106",
                "shares": 42510600
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "42.4867",
                "shares": 42486700
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "42.4684",
                "shares": 42468400
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "42.4298",
                "shares": 42429800
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "42.3828",
                "shares": 42382800
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "43.2857",
                "shares": 43285700
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "44.3550",
                "shares": 44355000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "44.3793",
                "shares": 44379300
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "44.4092",
                "shares": 44409200
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "44.4092",
                "shares": 44409200
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "43.3444",
                "shares": 43344400
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "43.3444",
                "shares": 43344400
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "42.9080",
                "shares": 42908000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "42.9852",
                "shares": 42985200
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "42.8167",
                "shares": 42816700
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "42.8125",
                "shares": 42812500
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "42.8125",
                "shares": 42812500
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "42.9106",
                "shares": 42910600
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "41.1830",
                "shares": 41183000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "41.2970",
                "shares": 41297000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "41.1381",
                "shares": 41138100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "41.2460",
                "shares": 41246000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "41.2920",
                "shares": 41292000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "41.6960",
                "shares": 41696000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "41.7280",
                "shares": 41728000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "41.7150",
                "shares": 41715000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "42.0520",
                "shares": 42052000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "40.2005",
                "shares": 40200500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "39.7300",
                "shares": 39730000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "40.2005",
                "shares": 40200500
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "40.2005",
                "shares": 40200500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "39.5541",
                "shares": 39554100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "39.5890",
                "shares": 39589000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "41.2115",
                "shares": 41211500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "42.5330",
                "shares": 42533000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "42.5330",
                "shares": 42533000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "42.6492",
                "shares": 42649200
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "42.6506",
                "shares": 42650600
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "42.5106",
                "shares": 42510600
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "42.5106",
                "shares": 42510600
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "42.5100",
                "shares": 42510000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "42.6506",
                "shares": 42650600
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "42.5013",
                "shares": 42501300
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "42.4867",
                "shares": 42486700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "42.4874",
                "shares": 42487400
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "42.4784",
                "shares": 42478400
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "42.4684",
                "shares": 42468400
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "42.4684",
                "shares": 42468400
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "42.4691",
                "shares": 42469100
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "42.4474",
                "shares": 42447400
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "42.4387",
                "shares": 42438700
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "42.4298",
                "shares": 42429800
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "42.4298",
                "shares": 42429800
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "42.4192",
                "shares": 42419200
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "42.3958",
                "shares": 42395800
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "42.3828",
                "shares": 42382800
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "42.3744",
                "shares": 42374400
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "42.3362",
                "shares": 42336200
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "42.1913",
                "shares": 42191300
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "43.2857",
                "shares": 43285700
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "44.0301",
                "shares": 44030100
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "44.0377",
                "shares": 44037700
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "44.0771",
                "shares": 44077100
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "44.3550",
                "shares": 44355000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "44.4036",
                "shares": 44403600
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "44.4085",
                "shares": 44408500
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "44.4028",
                "shares": 44402800
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "44.3793",
                "shares": 44379300
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "44.3795",
                "shares": 44379500
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "44.3873",
                "shares": 44387300
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "44.3871",
                "shares": 44387100
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "44.4092",
                "shares": 44409200
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "44.4067",
                "shares": 44406700
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "44.3538",
                "shares": 44353800
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "44.3406",
                "shares": 44340600
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "44.4092",
                "shares": 44409200
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "44.3188",
                "shares": 44318800
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "44.3158",
                "shares": 44315800
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "44.1393",
                "shares": 44139300
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "43.3444",
                "shares": 43344400
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "43.9992",
                "shares": 43999200
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "43.9830",
                "shares": 43983000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "43.9777",
                "shares": 43977700
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "43.3444",
                "shares": 43344400
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "43.9463",
                "shares": 43946300
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "43.9777",
                "shares": 43977700
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "43.8745",
                "shares": 43874500
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "42.9080",
                "shares": 42908000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "43.4907",
                "shares": 43490700
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "43.4647",
                "shares": 43464700
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "43.4326",
                "shares": 43432600
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "42.9852",
                "shares": 42985200
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "43.4792",
                "shares": 43479200
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "43.5017",
                "shares": 43501700
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "43.4350",
                "shares": 43435000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "42.8167",
                "shares": 42816700
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "42.9079",
                "shares": 42907900
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "42.8562",
                "shares": 42856200
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "42.8542",
                "shares": 42854200
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "42.8125",
                "shares": 42812500
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "42.8125",
                "shares": 42812500
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "42.8125",
                "shares": 42812500
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "42.8125",
                "shares": 42812500
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "42.8125",
                "shares": 42812500
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "42.9106",
                "shares": 42910600
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 1.75,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-13",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.16,
                "epsEstimate": 4.42,
                "epsDifference": 0.74,
                "surprisePercent": 16.7421
            },
            "2025-12-31": {
                "reportDate": "2026-02-11",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.18,
                "epsEstimate": 4.35,
                "epsDifference": -0.17,
                "surprisePercent": -3.908
            },
            "2025-09-30": {
                "reportDate": "2025-11-19",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.2,
                "epsEstimate": 4,
                "epsDifference": 0.2,
                "surprisePercent": 5
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.61,
                "epsEstimate": 3.24,
                "epsDifference": 0.37,
                "surprisePercent": 11.4198
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.28,
                "epsEstimate": 3.83,
                "epsDifference": 0.45,
                "surprisePercent": 11.7493
            },
            "2024-12-31": {
                "reportDate": "2025-02-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.99,
                "epsEstimate": 3.75,
                "epsDifference": 0.24,
                "surprisePercent": 6.4
            },
            "2024-09-30": {
                "reportDate": "2024-11-20",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.5,
                "epsEstimate": 3.43,
                "epsDifference": 0.07,
                "surprisePercent": 2.0408
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.88,
                "epsEstimate": 2.82,
                "epsDifference": 0.06,
                "surprisePercent": 2.1277
            },
            "2024-03-31": {
                "reportDate": "2024-05-15",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.19,
                "epsEstimate": 3.33,
                "epsDifference": 0.86,
                "surprisePercent": 25.8258
            },
            "2023-12-31": {
                "reportDate": "2024-02-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.47,
                "epsEstimate": 3.89,
                "epsDifference": 0.58,
                "surprisePercent": 14.91
            },
            "2023-09-30": {
                "reportDate": "2023-11-15",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.39,
                "epsEstimate": 3.82,
                "epsDifference": 0.57,
                "surprisePercent": 14.9215
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.92,
                "epsEstimate": 3.38,
                "epsDifference": 0.54,
                "surprisePercent": 15.9763
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.99,
                "epsEstimate": 3.25,
                "epsDifference": 0.74,
                "surprisePercent": 22.7692
            },
            "2022-12-31": {
                "reportDate": "2023-02-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.49,
                "epsEstimate": 4.03,
                "epsDifference": 0.46,
                "surprisePercent": 11.4144
            },
            "2022-09-30": {
                "reportDate": "2022-11-16",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.91,
                "epsEstimate": 2.68,
                "epsDifference": 0.23,
                "surprisePercent": 8.5821
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.24,
                "epsDifference": 0.08,
                "surprisePercent": 33.3333
            },
            "2022-03-31": {
                "reportDate": "2022-05-11",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.25,
                "epsDifference": 0.45,
                "surprisePercent": 180
            },
            "2021-12-31": {
                "reportDate": "2022-02-09",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.98,
                "epsEstimate": 1.06,
                "epsDifference": 0.92,
                "surprisePercent": 86.7925
            },
            "2021-09-30": {
                "reportDate": "2021-11-17",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": -0.09,
                "epsDifference": 0.79,
                "surprisePercent": 877.7778
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.38,
                "epsEstimate": -1.2,
                "epsDifference": 0.82,
                "surprisePercent": 68.3333
            },
            "2021-03-31": {
                "reportDate": "2021-05-05",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.23,
                "epsEstimate": -2.38,
                "epsDifference": 0.15,
                "surprisePercent": 6.3025
            },
            "2020-12-31": {
                "reportDate": "2021-02-10",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2,
                "epsEstimate": -2.17,
                "epsDifference": 0.17,
                "surprisePercent": 7.8341
            },
            "2020-09-30": {
                "reportDate": "2020-11-18",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.86,
                "epsEstimate": -2.66,
                "epsDifference": -0.2,
                "surprisePercent": -7.5188
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.7,
                "epsEstimate": -3.9,
                "epsDifference": 1.2,
                "surprisePercent": 30.7692
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.75,
                "epsEstimate": 1.81,
                "epsDifference": -0.06,
                "surprisePercent": -3.3149
            },
            "2019-12-31": {
                "reportDate": "2020-02-12",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.17,
                "epsEstimate": 2.03,
                "epsDifference": 0.14,
                "surprisePercent": 6.8966
            },
            "2019-09-30": {
                "reportDate": "2019-11-13",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.45,
                "epsEstimate": 2.24,
                "epsDifference": 0.21,
                "surprisePercent": 9.375
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 1.03,
                "epsDifference": 0.17,
                "surprisePercent": 16.5049
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.11,
                "epsEstimate": 1.58,
                "epsDifference": 0.53,
                "surprisePercent": 33.5443
            },
            "2018-12-31": {
                "reportDate": "2019-02-13",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.04,
                "epsEstimate": 1.07,
                "epsDifference": -0.03,
                "surprisePercent": -2.8037
            },
            "2018-09-30": {
                "reportDate": "2018-11-14",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.36,
                "epsEstimate": 1.46,
                "epsDifference": -0.1,
                "surprisePercent": -6.8493
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.18,
                "epsEstimate": 1.29,
                "epsDifference": -0.11,
                "surprisePercent": -8.5271
            },
            "2018-03-31": {
                "reportDate": "2018-05-09",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.22,
                "epsEstimate": 2.78,
                "epsDifference": 0.44,
                "surprisePercent": 15.8273
            },
            "2017-12-31": {
                "reportDate": "2018-02-21",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.36,
                "epsEstimate": 2.34,
                "epsDifference": 0.02,
                "surprisePercent": 0.8547
            },
            "2017-09-30": {
                "reportDate": "2017-11-08",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.38,
                "epsEstimate": 2.16,
                "epsDifference": 0.22,
                "surprisePercent": 10.1852
            },
            "2017-06-30": {
                "reportDate": "2017-08-09",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.48,
                "epsEstimate": 1.48,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-03-31": {
                "reportDate": "2017-05-10",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.43,
                "epsEstimate": 2.34,
                "epsDifference": 0.09,
                "surprisePercent": 3.8462
            },
            "2016-12-31": {
                "reportDate": "2017-02-15",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.42,
                "epsEstimate": 1.42,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-09-30": {
                "reportDate": "2016-11-08",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.3,
                "epsEstimate": 1.32,
                "epsDifference": -0.02,
                "surprisePercent": -1.5152
            },
            "2016-06-30": {
                "reportDate": "2016-08-03",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.3,
                "epsDifference": 0.21,
                "surprisePercent": 70
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.66,
                "epsEstimate": 1.46,
                "epsDifference": 0.2,
                "surprisePercent": 13.6986
            },
            "2015-12-31": {
                "reportDate": "2016-02-17",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.65,
                "epsDifference": 0.08,
                "surprisePercent": 12.3077
            },
            "2015-09-30": {
                "reportDate": "2015-11-12",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.86,
                "epsDifference": -0.01,
                "surprisePercent": -1.1628
            },
            "2015-06-30": {
                "reportDate": "2015-08-12",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.93,
                "epsEstimate": 0.98,
                "epsDifference": -0.05,
                "surprisePercent": -5.102
            },
            "2015-03-31": {
                "reportDate": "2015-05-06",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.41,
                "epsEstimate": 2.38,
                "epsDifference": 0.03,
                "surprisePercent": 1.2605
            },
            "2014-12-31": {
                "reportDate": "2015-02-11",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.83,
                "epsEstimate": 2.06,
                "epsDifference": 0.77,
                "surprisePercent": 37.3786
            },
            "2014-09-30": {
                "reportDate": "2014-11-19",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.25,
                "epsEstimate": 2.02,
                "epsDifference": 0.23,
                "surprisePercent": 11.3861
            },
            "2014-06-30": {
                "reportDate": "2014-08-06",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.61,
                "epsEstimate": 2.17,
                "epsDifference": 0.44,
                "surprisePercent": 20.2765
            },
            "2014-03-31": {
                "reportDate": "2014-05-07",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.46,
                "epsEstimate": 3.07,
                "epsDifference": 0.39,
                "surprisePercent": 12.7036
            },
            "2013-12-31": {
                "reportDate": "2014-02-12",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.21,
                "epsEstimate": 2.59,
                "epsDifference": 0.62,
                "surprisePercent": 23.9382
            },
            "2013-09-30": {
                "reportDate": "2013-11-12",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.62,
                "epsEstimate": 2.58,
                "epsDifference": 0.04,
                "surprisePercent": 1.5504
            },
            "2013-06-30": {
                "reportDate": "2013-08-07",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.92,
                "epsEstimate": 1.73,
                "epsDifference": 0.19,
                "surprisePercent": 10.9827
            },
            "2013-03-31": {
                "reportDate": "2013-05-13",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.8,
                "epsEstimate": 2.31,
                "epsDifference": 0.49,
                "surprisePercent": 21.2121
            },
            "2012-12-31": {
                "reportDate": "2013-02-06",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.01,
                "epsEstimate": 2.18,
                "epsDifference": -0.17,
                "surprisePercent": -7.7982
            },
            "2012-09-30": {
                "reportDate": "2012-11-07",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.2,
                "epsEstimate": 2.14,
                "epsDifference": 0.06,
                "surprisePercent": 2.8037
            },
            "2012-06-30": {
                "reportDate": "2012-08-08",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.32,
                "epsEstimate": 1.37,
                "epsDifference": -0.05,
                "surprisePercent": -3.6496
            },
            "2012-03-31": {
                "reportDate": "2012-05-09",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.04,
                "epsEstimate": 1.97,
                "epsDifference": 0.07,
                "surprisePercent": 3.5533
            },
            "2011-12-31": {
                "reportDate": "2012-02-08",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.93,
                "epsEstimate": 1.95,
                "epsDifference": -0.02,
                "surprisePercent": -1.0256
            },
            "2011-09-30": {
                "reportDate": "2011-11-08",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.03,
                "epsEstimate": 1.66,
                "epsDifference": 0.37,
                "surprisePercent": 22.2892
            },
            "2011-06-30": {
                "reportDate": "2011-08-03",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.28,
                "epsEstimate": 0.96,
                "epsDifference": 0.32,
                "surprisePercent": 33.3333
            },
            "2011-03-31": {
                "reportDate": "2011-05-04",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.86,
                "epsEstimate": 1.43,
                "epsDifference": 0.43,
                "surprisePercent": 30.0699
            },
            "2010-12-31": {
                "reportDate": "2011-02-10",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.85,
                "epsEstimate": 1.68,
                "epsDifference": 0.17,
                "surprisePercent": 10.119
            },
            "2010-09-30": {
                "reportDate": "2010-11-11",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.25,
                "epsEstimate": 1.29,
                "epsDifference": -0.04,
                "surprisePercent": -3.1008
            },
            "2010-06-30": {
                "reportDate": "2010-08-11",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.89,
                "epsDifference": -0.29,
                "surprisePercent": -32.5843
            },
            "2010-03-31": {
                "reportDate": "2010-05-05",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.29,
                "epsEstimate": 1.15,
                "epsDifference": 0.14,
                "surprisePercent": 12.1739
            },
            "2009-12-31": {
                "reportDate": "2010-02-10",
                "date": "2009-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.5,
                "epsEstimate": 1.11,
                "epsDifference": 0.39,
                "surprisePercent": 35.1351
            },
            "2009-09-30": {
                "reportDate": "2009-11-12",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 0.98,
                "epsDifference": 0.22,
                "surprisePercent": 22.449
            },
            "2009-06-30": {
                "reportDate": "2009-08-05",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.64,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2009-03-31": {
                "reportDate": "2009-05-06",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.65,
                "epsEstimate": 0.93,
                "epsDifference": 0.72,
                "surprisePercent": 77.4194
            },
            "2008-12-31": {
                "reportDate": "2009-02-19",
                "date": "2008-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 1.19,
                "epsDifference": 0.01,
                "surprisePercent": 0.8403
            },
            "2008-09-30": {
                "reportDate": "2008-11-13",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.67,
                "epsDifference": 0.03,
                "surprisePercent": 4.4776
            },
            "2008-06-30": {
                "reportDate": "2008-08-14",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.59,
                "epsDifference": 0.11,
                "surprisePercent": 18.6441
            },
            "2008-03-31": {
                "reportDate": "2008-05-08",
                "date": "2008-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.91,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2007-12-31": {
                "reportDate": "2008-02-21",
                "date": "2007-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.93,
                "epsEstimate": 0.88,
                "epsDifference": 0.05,
                "surprisePercent": 5.6818
            },
            "2007-09-30": {
                "reportDate": "2007-11-15",
                "date": "2007-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.89,
                "epsEstimate": 0.89,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2007-06-30": {
                "reportDate": "2007-08-15",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.71,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2007-03-31": {
                "reportDate": "2007-05-16",
                "date": "2007-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.12,
                "epsEstimate": 0.99,
                "epsDifference": 0.13,
                "surprisePercent": 13.1313
            },
            "2006-12-31": {
                "reportDate": "2007-03-07",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.97,
                "epsEstimate": 0.91,
                "epsDifference": 0.06,
                "surprisePercent": 6.5934
            },
            "2006-09-30": {
                "reportDate": "2006-11-15",
                "date": "2006-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.87,
                "epsEstimate": 0.79,
                "epsDifference": 0.08,
                "surprisePercent": 10.1266
            },
            "2006-06-30": {
                "reportDate": "2006-08-16",
                "date": "2006-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.44,
                "epsDifference": 0.09,
                "surprisePercent": 20.4545
            },
            "2006-03-31": {
                "reportDate": "2006-05-17",
                "date": "2006-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.52,
                "epsDifference": 0.23,
                "surprisePercent": 44.2308
            },
            "2005-12-31": {
                "reportDate": "2006-03-30",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.63,
                "epsDifference": -0.22,
                "surprisePercent": -34.9206
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2471",
                "earningsEstimateAvg": "20.0560",
                "earningsEstimateLow": "18.9800",
                "earningsEstimateHigh": "22.0000",
                "earningsEstimateYearAgoEps": "16.0822",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2471",
                "revenueEstimateAvg": "4507800210.00",
                "revenueEstimateLow": "4221400000.00",
                "revenueEstimateHigh": "4743000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0431",
                "epsTrendCurrent": "20.0560",
                "epsTrend7daysAgo": "19.8653",
                "epsTrend30daysAgo": "19.4551",
                "epsTrend60daysAgo": "19.6614",
                "epsTrend90daysAgo": "19.9974",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.0121",
                "earningsEstimateAvg": "16.0822",
                "earningsEstimateLow": "14.4500",
                "earningsEstimateHigh": "18.0100",
                "earningsEstimateYearAgoEps": "16.2800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0121",
                "revenueEstimateAvg": "4321483170.00",
                "revenueEstimateLow": "4003000000.00",
                "revenueEstimateHigh": "4559363340.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1945",
                "epsTrendCurrent": "16.0822",
                "epsTrend7daysAgo": "16.0790",
                "epsTrend30daysAgo": "14.4961",
                "epsTrend60daysAgo": "16.3488",
                "epsTrend90daysAgo": "18.4264",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.0718",
                "earningsEstimateAvg": "3.8986",
                "earningsEstimateLow": "2.9000",
                "earningsEstimateHigh": "5.0443",
                "earningsEstimateYearAgoEps": "4.2000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0718",
                "revenueEstimateAvg": "1156497470.00",
                "revenueEstimateLow": "1062300000.00",
                "revenueEstimateHigh": "1222190450.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2665",
                "epsTrendCurrent": "3.8986",
                "epsTrend7daysAgo": "3.8986",
                "epsTrend30daysAgo": "3.7468",
                "epsTrend60daysAgo": "3.9223",
                "epsTrend90daysAgo": "4.6992",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.5151",
                "earningsEstimateAvg": "1.7506",
                "earningsEstimateLow": "1.3523",
                "earningsEstimateHigh": "2.0000",
                "earningsEstimateYearAgoEps": "3.6100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5151",
                "revenueEstimateAvg": "1086887060.00",
                "revenueEstimateLow": "1046013720.00",
                "revenueEstimateHigh": "1133500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2899",
                "epsTrendCurrent": "1.7506",
                "epsTrend7daysAgo": "1.7506",
                "epsTrend30daysAgo": "0.6119",
                "epsTrend60daysAgo": "2.3178",
                "epsTrend90daysAgo": "3.9651",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.0327",
                "earningsEstimateAvg": "4.4199",
                "earningsEstimateLow": "3.6205",
                "earningsEstimateHigh": "4.8000",
                "earningsEstimateYearAgoEps": "4.2800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0327",
                "revenueEstimateAvg": "1032998720.00",
                "revenueEstimateLow": "991312160.00",
                "revenueEstimateHigh": "1069311790.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1488",
                "epsTrendCurrent": "4.4199",
                "epsTrend7daysAgo": "4.5205",
                "epsTrend30daysAgo": "4.6372",
                "epsTrend60daysAgo": "5.0281",
                "epsTrend90daysAgo": "5.0209",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1375",
                "earningsEstimateAvg": "16.5615",
                "earningsEstimateLow": "15.6200",
                "earningsEstimateHigh": "17.9000",
                "earningsEstimateYearAgoEps": "14.5600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1375",
                "revenueEstimateAvg": "3632708780.00",
                "revenueEstimateLow": "3611547670.00",
                "revenueEstimateHigh": "3721000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0546",
                "epsTrendCurrent": "16.5615",
                "epsTrend7daysAgo": "16.5659",
                "epsTrend30daysAgo": "16.5890",
                "epsTrend60daysAgo": "16.3181",
                "epsTrend90daysAgo": "16.2180",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.1370",
                "earningsEstimateAvg": "3.9794",
                "earningsEstimateLow": "3.7000",
                "earningsEstimateHigh": "4.3000",
                "earningsEstimateYearAgoEps": "3.5000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1370",
                "revenueEstimateAvg": "916841750.00",
                "revenueEstimateLow": "897600000.00",
                "revenueEstimateHigh": "928000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0727",
                "epsTrendCurrent": "3.9794",
                "epsTrend7daysAgo": "3.9866",
                "epsTrend30daysAgo": "4.0227",
                "epsTrend60daysAgo": "4.0084",
                "epsTrend90daysAgo": "4.1468",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.1249",
                "earningsEstimateAvg": "3.2398",
                "earningsEstimateLow": "2.7900",
                "earningsEstimateHigh": "3.4500",
                "earningsEstimateYearAgoEps": "2.8800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1249",
                "revenueEstimateAvg": "845772690.00",
                "revenueEstimateLow": "828861680.00",
                "revenueEstimateHigh": "906033000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0322",
                "epsTrendCurrent": "3.2398",
                "epsTrend7daysAgo": "3.2069",
                "epsTrend30daysAgo": "3.1798",
                "epsTrend60daysAgo": "3.1798",
                "epsTrend90daysAgo": "3.3463",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.0327",
                "earningsEstimateAvg": "4.0530",
                "earningsEstimateLow": "3.7500",
                "earningsEstimateHigh": "4.8580",
                "earningsEstimateYearAgoEps": "4.1900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0327",
                "revenueEstimateAvg": "887856810.00",
                "revenueEstimateLow": "838855140.00",
                "revenueEstimateHigh": "914289000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0063",
                "epsTrendCurrent": "4.0530",
                "epsTrend7daysAgo": "4.0639",
                "epsTrend30daysAgo": "4.0591",
                "epsTrend60daysAgo": "4.0457",
                "epsTrend90daysAgo": "4.1316",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.1455",
                "earningsEstimateAvg": "14.3475",
                "earningsEstimateLow": "14.0900",
                "earningsEstimateHigh": "14.6700",
                "earningsEstimateYearAgoEps": "16.7900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1455",
                "revenueEstimateAvg": "3474883320.00",
                "revenueEstimateLow": "3424970990.00",
                "revenueEstimateHigh": "3852000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "14.3475",
                "epsTrend7daysAgo": "14.3813",
                "epsTrend30daysAgo": "14.3930",
                "epsTrend60daysAgo": "14.4168",
                "epsTrend90daysAgo": "14.5091",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.2192",
                "earningsEstimateAvg": "3.4276",
                "earningsEstimateLow": "3.1050",
                "earningsEstimateHigh": "3.7079",
                "earningsEstimateYearAgoEps": "4.3900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2192",
                "revenueEstimateAvg": "860653860.00",
                "revenueEstimateLow": "840584320.00",
                "revenueEstimateHigh": "886770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0081",
                "epsTrendCurrent": "3.4276",
                "epsTrend7daysAgo": "3.3850",
                "epsTrend30daysAgo": "3.3850",
                "epsTrend60daysAgo": "3.3407",
                "epsTrend90daysAgo": "3.2950",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.2780",
                "earningsEstimateAvg": "2.8300",
                "earningsEstimateLow": "2.6100",
                "earningsEstimateHigh": "3.2300",
                "earningsEstimateYearAgoEps": "3.9200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.2780",
                "revenueEstimateAvg": "836810000.00",
                "revenueEstimateLow": "825000000.00",
                "revenueEstimateHigh": "870000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "2.8300",
                "epsTrend7daysAgo": "2.8300",
                "epsTrend30daysAgo": "3.1200",
                "epsTrend60daysAgo": "3.3400",
                "epsTrend90daysAgo": "3.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1350",
                "earningsEstimateAvg": "3.4500",
                "earningsEstimateLow": "3.1500",
                "earningsEstimateHigh": "4.3500",
                "earningsEstimateYearAgoEps": "3.9900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1350",
                "revenueEstimateAvg": "865480000.00",
                "revenueEstimateLow": "821560000.00",
                "revenueEstimateHigh": "903660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0320",
                "epsTrendCurrent": "3.4500",
                "epsTrend7daysAgo": "3.4100",
                "epsTrend30daysAgo": "3.3700",
                "epsTrend60daysAgo": "3.3700",
                "epsTrend90daysAgo": "3.3800",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.9600",
                "earningsEstimateAvg": "16.1900",
                "earningsEstimateLow": "15.7300",
                "earningsEstimateHigh": "16.4400",
                "earningsEstimateYearAgoEps": "8.2600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.9600",
                "revenueEstimateAvg": "3431890000.00",
                "revenueEstimateLow": "3411590000.00",
                "revenueEstimateHigh": "3453000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1570",
                "epsTrendCurrent": "16.1900",
                "epsTrend7daysAgo": "16.1800",
                "epsTrend30daysAgo": "16.1600",
                "epsTrend60daysAgo": "16.1600",
                "epsTrend90daysAgo": "15.5400",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.3020",
                "earningsEstimateAvg": "3.7900",
                "earningsEstimateLow": "3.3200",
                "earningsEstimateHigh": "4.1500",
                "earningsEstimateYearAgoEps": "2.9100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3020",
                "revenueEstimateAvg": "871950000.00",
                "revenueEstimateLow": "848400000.00",
                "revenueEstimateHigh": "905130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0770",
                "epsTrendCurrent": "3.7900",
                "epsTrend7daysAgo": "3.7900",
                "epsTrend30daysAgo": "3.7100",
                "epsTrend60daysAgo": "3.7100",
                "epsTrend90daysAgo": "3.7100",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "9.5000",
                "earningsEstimateAvg": "3.3600",
                "earningsEstimateLow": "2.8700",
                "earningsEstimateHigh": "3.7500",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "9.5000",
                "revenueEstimateAvg": "801380000.00",
                "revenueEstimateLow": "727000000.00",
                "revenueEstimateHigh": "828780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1560",
                "epsTrendCurrent": "3.3600",
                "epsTrend7daysAgo": "3.3600",
                "epsTrend30daysAgo": "3.0900",
                "epsTrend60daysAgo": "3.0200",
                "epsTrend90daysAgo": "2.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "3.8570",
                "earningsEstimateAvg": "3.4000",
                "earningsEstimateLow": "2.3900",
                "earningsEstimateHigh": "3.8400",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "3.8570",
                "revenueEstimateAvg": "838750000.00",
                "revenueEstimateLow": "766590000.00",
                "revenueEstimateHigh": "892000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4670",
                "epsTrendCurrent": "3.4000",
                "epsTrend7daysAgo": "3.4000",
                "epsTrend30daysAgo": "3.1600",
                "epsTrend60daysAgo": "3.0300",
                "epsTrend90daysAgo": "2.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "130.6670",
                "earningsEstimateAvg": "7.9000",
                "earningsEstimateLow": "7.7500",
                "earningsEstimateHigh": "8.0700",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "130.6670",
                "revenueEstimateAvg": "2912600000.00",
                "revenueEstimateLow": "2348000000.00",
                "revenueEstimateHigh": "2969440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.9290",
                "epsTrendCurrent": "7.9000",
                "epsTrend7daysAgo": "7.8900",
                "epsTrend30daysAgo": "7.9400",
                "epsTrend60daysAgo": "7.9200",
                "epsTrend90daysAgo": "6.0000",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "3.3280",
                "earningsEstimateAvg": "2.6400",
                "earningsEstimateLow": "2.5800",
                "earningsEstimateHigh": "2.7500",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "3.3280",
                "revenueEstimateAvg": "799800000.00",
                "revenueEstimateLow": "793740000.00",
                "revenueEstimateHigh": "806500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.7440",
                "epsTrendCurrent": "2.6400",
                "epsTrend7daysAgo": "2.6900",
                "epsTrend30daysAgo": "2.6800",
                "epsTrend60daysAgo": "1.5000",
                "epsTrend90daysAgo": "1.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "1.8790",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.3300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.8790",
                "revenueEstimateAvg": "651120000.00",
                "revenueEstimateLow": "646110000.00",
                "revenueEstimateHigh": "659760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "1.2420",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "-2.2300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.2420",
                "revenueEstimateAvg": "533920000.00",
                "revenueEstimateLow": "520310000.00",
                "revenueEstimateHigh": "547840000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "2.0150",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.8660",
                "earningsEstimateAvg": "-0.6800",
                "earningsEstimateLow": "-0.8300",
                "earningsEstimateHigh": "-0.5700",
                "earningsEstimateYearAgoEps": "-6.1100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.8660",
                "revenueEstimateAvg": "1251960000.00",
                "revenueEstimateLow": "1033160000.00",
                "revenueEstimateHigh": "1295770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.7790",
                "epsTrendCurrent": "-0.6800",
                "epsTrend7daysAgo": "-0.7200",
                "epsTrend30daysAgo": "-0.7100",
                "epsTrend60daysAgo": "-0.7200",
                "epsTrend90daysAgo": "-2.3000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.9160",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-2.8600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.9160",
                "revenueEstimateAvg": "371640000.00",
                "revenueEstimateLow": "365110000.00",
                "revenueEstimateHigh": "381560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "11.6650",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.6520",
                "earningsEstimateAvg": "-0.9400",
                "earningsEstimateLow": "-2.0700",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "-2.7000",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.6520",
                "revenueEstimateAvg": "304259000.00",
                "revenueEstimateLow": "228480000.00",
                "revenueEstimateHigh": "370230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.9400",
                "epsTrend7daysAgo": "-0.9400",
                "epsTrend30daysAgo": "-1.2200",
                "epsTrend60daysAgo": "-1.1600",
                "epsTrend90daysAgo": "-1.1900",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-2.3540",
                "earningsEstimateAvg": "-2.3700",
                "earningsEstimateLow": "-5.0400",
                "earningsEstimateHigh": "-0.7300",
                "earningsEstimateYearAgoEps": "1.7500",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-2.3540",
                "revenueEstimateAvg": "200930000.00",
                "revenueEstimateLow": "169000000.00",
                "revenueEstimateHigh": "271990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.6630",
                "epsTrendCurrent": "-2.3700",
                "epsTrend7daysAgo": "-2.3700",
                "epsTrend30daysAgo": "-2.3000",
                "epsTrend60daysAgo": "-2.3400",
                "epsTrend90daysAgo": "-1.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-1.8230",
                "earningsEstimateAvg": "-6.5200",
                "earningsEstimateLow": "-12.2900",
                "earningsEstimateHigh": "-5.1200",
                "earningsEstimateYearAgoEps": "7.9200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.8230",
                "revenueEstimateAvg": "790850000.00",
                "revenueEstimateLow": "653900000.00",
                "revenueEstimateHigh": "889470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "-0.7080",
                "epsTrendCurrent": "-6.5200",
                "epsTrend7daysAgo": "-6.5200",
                "epsTrend30daysAgo": "-5.8000",
                "epsTrend60daysAgo": "-5.5800",
                "epsTrend90daysAgo": "-5.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-2.1180",
                "earningsEstimateAvg": "-2.7400",
                "earningsEstimateLow": "-3.8700",
                "earningsEstimateHigh": "-1.9300",
                "earningsEstimateYearAgoEps": "2.4500",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-2.1180",
                "revenueEstimateAvg": "39020000.00",
                "revenueEstimateLow": "21600000.00",
                "revenueEstimateHigh": "63260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.9450",
                "epsTrendCurrent": "-2.7400",
                "epsTrend7daysAgo": "-2.7400",
                "epsTrend30daysAgo": "-2.7700",
                "epsTrend60daysAgo": "-2.7200",
                "epsTrend90daysAgo": "-2.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-3.9580",
                "earningsEstimateAvg": "-3.5500",
                "earningsEstimateLow": "-5.0200",
                "earningsEstimateHigh": "-2.0200",
                "earningsEstimateYearAgoEps": "1.2000",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-3.9580",
                "revenueEstimateAvg": "15200000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "33150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-3.5500",
                "epsTrend7daysAgo": "-3.5500",
                "epsTrend30daysAgo": "-3.5700",
                "epsTrend60daysAgo": "-3.5000",
                "epsTrend90daysAgo": "-1.9700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.2990",
                "earningsEstimateAvg": "1.4800",
                "earningsEstimateLow": "-1.3700",
                "earningsEstimateHigh": "2.5000",
                "earningsEstimateYearAgoEps": "2.1100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.2990",
                "revenueEstimateAvg": "613370000.00",
                "revenueEstimateLow": "581470000.00",
                "revenueEstimateHigh": "671500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0690",
                "epsTrendCurrent": "1.4800",
                "epsTrend7daysAgo": "1.6400",
                "epsTrend30daysAgo": "1.9700",
                "epsTrend60daysAgo": "2.8800",
                "epsTrend90daysAgo": "2.4400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.1810",
                "earningsEstimateAvg": "7.7000",
                "earningsEstimateLow": "6.8400",
                "earningsEstimateHigh": "8.4500",
                "earningsEstimateYearAgoEps": "6.5200",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "0.1810",
                "revenueEstimateAvg": "2705210000.00",
                "revenueEstimateLow": "2681000000.00",
                "revenueEstimateHigh": "2767400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0100",
                "epsTrendCurrent": "7.7000",
                "epsTrend7daysAgo": "7.7000",
                "epsTrend30daysAgo": "7.6500",
                "epsTrend60daysAgo": "7.6400",
                "epsTrend90daysAgo": "7.5900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.6400",
                "earningsEstimateAvg": "2.2300",
                "earningsEstimateLow": "1.7400",
                "earningsEstimateHigh": "2.5400",
                "earningsEstimateYearAgoEps": "1.3600",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.6400",
                "revenueEstimateAvg": "698450000.00",
                "revenueEstimateLow": "687980000.00",
                "revenueEstimateHigh": "714000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0280",
                "epsTrendCurrent": "2.2300",
                "epsTrend7daysAgo": "2.2300",
                "epsTrend30daysAgo": "2.2700",
                "epsTrend60daysAgo": "2.3500",
                "epsTrend90daysAgo": "2.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.0340",
                "earningsEstimateAvg": "1.1400",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "1.5000",
                "earningsEstimateYearAgoEps": "1.1800",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.0340",
                "revenueEstimateAvg": "631270000.00",
                "revenueEstimateLow": "621000000.00",
                "revenueEstimateHigh": "645740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0050",
                "epsTrendCurrent": "1.1400",
                "epsTrend7daysAgo": "1.0600",
                "epsTrend30daysAgo": "1.0700",
                "epsTrend60daysAgo": "0.9600",
                "epsTrend90daysAgo": "0.9100",
                "epsRevisionsUpLast7days": "5.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.5220",
                "earningsEstimateAvg": "1.5400",
                "earningsEstimateLow": "1.3000",
                "earningsEstimateHigh": "2.2500",
                "earningsEstimateYearAgoEps": "3.2200",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.5220",
                "revenueEstimateAvg": "659080000.00",
                "revenueEstimateLow": "636690000.00",
                "revenueEstimateHigh": "692000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0780",
                "epsTrendCurrent": "1.5400",
                "epsTrend7daysAgo": "1.5400",
                "epsTrend30daysAgo": "1.6000",
                "epsTrend60daysAgo": "1.6300",
                "epsTrend90daysAgo": "2.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.1780",
                "earningsEstimateAvg": "7.1200",
                "earningsEstimateLow": "6.4400",
                "earningsEstimateHigh": "8.7900",
                "earningsEstimateYearAgoEps": "8.6600",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-0.1780",
                "revenueEstimateAvg": "2699880000.00",
                "revenueEstimateLow": "2657450000.00",
                "revenueEstimateHigh": "2778000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0680",
                "epsTrendCurrent": "7.1200",
                "epsTrend7daysAgo": "7.0200",
                "epsTrend30daysAgo": "7.0000",
                "epsTrend60daysAgo": "6.8600",
                "epsTrend90daysAgo": "7.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.3990",
                "earningsEstimateAvg": "1.4300",
                "earningsEstimateLow": "1.2200",
                "earningsEstimateHigh": "1.8400",
                "earningsEstimateYearAgoEps": "2.3800",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.3990",
                "revenueEstimateAvg": "680240000.00",
                "revenueEstimateLow": "659820000.00",
                "revenueEstimateHigh": "700000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "1.4300",
                "epsTrend7daysAgo": "1.4800",
                "epsTrend30daysAgo": "1.5700",
                "epsTrend60daysAgo": "1.9300",
                "epsTrend90daysAgo": "1.9200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.1150",
                "earningsEstimateAvg": "1.3100",
                "earningsEstimateLow": "1.0000",
                "earningsEstimateHigh": "1.8100",
                "earningsEstimateYearAgoEps": "1.4800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1150",
                "revenueEstimateAvg": "659320000.00",
                "revenueEstimateLow": "641000000.00",
                "revenueEstimateHigh": "686820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1410",
                "epsTrendCurrent": "1.3100",
                "epsTrend7daysAgo": "1.3100",
                "epsTrend30daysAgo": "1.4300",
                "epsTrend60daysAgo": "1.4600",
                "epsTrend90daysAgo": "1.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.1520",
                "earningsEstimateAvg": "2.8000",
                "earningsEstimateLow": "2.7000",
                "earningsEstimateHigh": "2.9100",
                "earningsEstimateYearAgoEps": "2.4300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1520",
                "revenueEstimateAvg": "697880000.00",
                "revenueEstimateLow": "678000000.00",
                "revenueEstimateHigh": "709140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1320",
                "epsTrendCurrent": "2.8000",
                "epsTrend7daysAgo": "2.8000",
                "epsTrend30daysAgo": "2.8200",
                "epsTrend60daysAgo": "2.8200",
                "epsTrend90daysAgo": "2.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.7730",
                "earningsEstimateAvg": "8.6500",
                "earningsEstimateLow": "8.4900",
                "earningsEstimateHigh": "9.0200",
                "earningsEstimateYearAgoEps": "4.8800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.7730",
                "revenueEstimateAvg": "2518710000.00",
                "revenueEstimateLow": "2483260000.00",
                "revenueEstimateHigh": "2534390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1340",
                "epsTrendCurrent": "8.6500",
                "epsTrend7daysAgo": "8.6500",
                "epsTrend30daysAgo": "8.6200",
                "epsTrend60daysAgo": "8.6200",
                "epsTrend90daysAgo": "8.5600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.7000",
                "earningsEstimateAvg": "2.2100",
                "earningsEstimateLow": "2.0600",
                "earningsEstimateHigh": "2.6000",
                "earningsEstimateYearAgoEps": "1.3000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.7000",
                "revenueEstimateAvg": "642910000.00",
                "revenueEstimateLow": "625000000.00",
                "revenueEstimateHigh": "667350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1300",
                "epsTrendCurrent": "2.2100",
                "epsTrend7daysAgo": "2.2100",
                "epsTrend30daysAgo": "2.2200",
                "epsTrend60daysAgo": "2.3200",
                "epsTrend90daysAgo": "2.2500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "1.9220",
                "earningsEstimateAvg": "1.4900",
                "earningsEstimateLow": "1.2700",
                "earningsEstimateHigh": "1.7400",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.9220",
                "revenueEstimateAvg": "564120000.00",
                "revenueEstimateLow": "541400000.00",
                "revenueEstimateHigh": "605720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1410",
                "epsTrendCurrent": "1.4900",
                "epsTrend7daysAgo": "1.4700",
                "epsTrend30daysAgo": "1.4400",
                "epsTrend60daysAgo": "1.4300",
                "epsTrend90daysAgo": "1.3400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 5.16
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 16.27
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 14.56
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 16.77
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 8.42
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.07
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -5.81
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 7.93
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 6.8
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 8.65
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 4.89
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 4.92
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 11.15
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 10.55
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 7.57
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 7.1
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 4.99
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 4.99
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 3.51
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 3.65
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 3.12
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 0.41
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "6894517000.00",
                    "intangibleAssets": "104477000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "123715000.00",
                    "totalLiab": "4020977000.00",
                    "totalStockholderEquity": "2873540000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49082000.00",
                    "commonStock": "30782000.00",
                    "capitalStock": "30782000.00",
                    "retainedEarnings": "2982183000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "374223000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1565401000.00",
                    "currentDeferredRevenue": "911024000.00",
                    "netDebt": "2043122000.00",
                    "shortTermDebt": "285155000.00",
                    "shortLongTermDebt": "218254000.00",
                    "shortLongTermDebtTotal": "2417345000.00",
                    "otherStockholderEquity": "-123486000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1817386000.00",
                    "longTermInvestments": "190157000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "959457000.00",
                    "netReceivables": "207744000.00",
                    "longTermDebt": "1890520000.00",
                    "inventory": "152247000.00",
                    "accountsPayable": "211658000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15939000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5077131000.00",
                    "capitalLeaseObligations": "308571000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "250446000.00",
                    "nonCurrentLiabilitiesTotal": "2455576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6894517000.00",
                    "cashAndShortTermInvestments": "1333680000.00",
                    "propertyPlantAndEquipmentGross": "4740981000.00",
                    "propertyPlantAndEquipmentNet": "4740981000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "251985000.00",
                    "netInvestedCapital": "4982314000.00",
                    "commonStockSharesOutstanding": "41183000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6583024000.00",
                    "intangibleAssets": "104071000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94150000.00",
                    "totalLiab": "3807600000.00",
                    "totalStockholderEquity": "2775423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "881186000.00",
                    "commonStock": "30756000.00",
                    "capitalStock": "30756000.00",
                    "retainedEarnings": "2840559000.00",
                    "otherLiab": null,
                    "goodWill": "20380000.00",
                    "otherAssets": "35480000.00",
                    "cash": "382554000.00",
                    "cashAndEquivalents": "382555000.00",
                    "totalCurrentLiabilities": "1440107000.00",
                    "currentDeferredRevenue": "155584000.00",
                    "netDebt": "2180784998.00",
                    "shortTermDebt": "239017000.00",
                    "shortLongTermDebt": "172885000.00",
                    "shortLongTermDebtTotal": "2563338998.00",
                    "otherStockholderEquity": "-79953000.00",
                    "propertyPlantEquipment": "4416816000.00",
                    "totalCurrentAssets": "1778078000.00",
                    "longTermInvestments": "248579000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "955604000.00",
                    "netReceivables": "197642000.00",
                    "longTermDebt": "1807556000.00",
                    "inventory": "148127000.00",
                    "accountsPayable": "164320000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15939000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15607000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4804946000.00",
                    "capitalLeaseObligations": "324515000.00",
                    "longTermDebtTotal": "2065939000.00",
                    "nonCurrentLiabilitiesOther": "3236000.00",
                    "nonCurrentLiabilitiesTotal": "2367493000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "220190000.00",
                    "liabilitiesAndStockholdersEquity": "6583024000.00",
                    "cashAndShortTermInvestments": "1338159000.00",
                    "propertyPlantAndEquipmentGross": "6092815000.00",
                    "propertyPlantAndEquipmentNet": "4416816000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "419338000.00",
                    "netInvestedCapital": "4755864000.00",
                    "commonStockSharesOutstanding": "41297000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-20",
                    "currency_symbol": "USD",
                    "totalAssets": "6278427000.00",
                    "intangibleAssets": "101541000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108325000.00",
                    "totalLiab": "3610137000.00",
                    "totalStockholderEquity": "2668290000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "811596000.00",
                    "commonStock": "30756000.00",
                    "capitalStock": "30756000.00",
                    "retainedEarnings": "2734405000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "29863000.00",
                    "cash": "248823000.00",
                    "cashAndEquivalents": "248822000.00",
                    "totalCurrentLiabilities": "1396790000.00",
                    "currentDeferredRevenue": "151155000.00",
                    "netDebt": "1924822000.00",
                    "shortTermDebt": "269345000.00",
                    "shortLongTermDebt": "204453000.00",
                    "shortLongTermDebtTotal": "2173645000.00",
                    "otherStockholderEquity": "-81122000.00",
                    "propertyPlantEquipment": "4334981000.00",
                    "totalCurrentAssets": "1474442000.00",
                    "longTermInvestments": "337601000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "742687000.00",
                    "netReceivables": "228697000.00",
                    "longTermDebt": "1631823000.00",
                    "inventory": "145910000.00",
                    "accountsPayable": "164694000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15749000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11364000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4803985000.00",
                    "capitalLeaseObligations": "337369000.00",
                    "longTermDebtTotal": "1904300000.00",
                    "nonCurrentLiabilitiesOther": "233226000.00",
                    "nonCurrentLiabilitiesTotal": "2213347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "219021000.00",
                    "liabilitiesAndStockholdersEquity": "6278427000.00",
                    "cashAndShortTermInvestments": "991510000.00",
                    "propertyPlantAndEquipmentGross": "4334981000.00",
                    "propertyPlantAndEquipmentNet": "4334981000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77652000.00",
                    "netInvestedCapital": "4504567000.00",
                    "commonStockSharesOutstanding": "41138086.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6000984000.00",
                    "intangibleAssets": "98895000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96110000.00",
                    "totalLiab": "3440867000.00",
                    "totalStockholderEquity": "2560117000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43692000.00",
                    "commonStock": "30753000.00",
                    "capitalStock": "30753000.00",
                    "retainedEarnings": "2627466000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "42236000.00",
                    "cash": "236171000.00",
                    "cashAndEquivalents": "236170000.00",
                    "totalCurrentLiabilities": "1374795000.00",
                    "currentDeferredRevenue": "789239000.00",
                    "netDebt": "1815149000.00",
                    "shortTermDebt": "281954000.00",
                    "shortLongTermDebt": "219892000.00",
                    "shortLongTermDebtTotal": "2051320000.00",
                    "otherStockholderEquity": "-82354000.00",
                    "propertyPlantEquipment": "4064545000.00",
                    "totalCurrentAssets": "1423976000.00",
                    "longTermInvestments": "368332000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "764137000.00",
                    "netReceivables": "186368000.00",
                    "longTermDebt": "1497592000.00",
                    "inventory": "141190000.00",
                    "accountsPayable": "188167000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15748000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28464000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4577008000.00",
                    "capitalLeaseObligations": "333836000.00",
                    "longTermDebtTotal": "1769366000.00",
                    "nonCurrentLiabilitiesOther": "236093000.00",
                    "nonCurrentLiabilitiesTotal": "2066072000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "217789000.00",
                    "liabilitiesAndStockholdersEquity": "6000984000.00",
                    "cashAndShortTermInvestments": "1000308000.00",
                    "propertyPlantAndEquipmentGross": "4064545000.00",
                    "propertyPlantAndEquipmentNet": "4064545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49181000.00",
                    "netInvestedCapital": "4277601000.00",
                    "commonStockSharesOutstanding": "41246000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5747808000.00",
                    "intangibleAssets": "97483000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82188000.00",
                    "totalLiab": "3266426000.00",
                    "totalStockholderEquity": "2481382000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34906000.00",
                    "commonStock": "30737000.00",
                    "capitalStock": "30737000.00",
                    "retainedEarnings": "2544951000.00",
                    "otherLiab": null,
                    "goodWill": "20380000.00",
                    "otherAssets": "1000.00",
                    "cash": "164820000.00",
                    "cashAndEquivalents": "164820000.00",
                    "totalCurrentLiabilities": "1341097000.00",
                    "currentDeferredRevenue": "750230000.00",
                    "netDebt": "1774388000.00",
                    "shortTermDebt": "292603000.00",
                    "shortLongTermDebt": "232447000.00",
                    "shortLongTermDebtTotal": "1939208000.00",
                    "otherStockholderEquity": "-78558000.00",
                    "propertyPlantEquipment": "3857363000.00",
                    "totalCurrentAssets": "1321624000.00",
                    "longTermInvestments": "425821000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "751525000.00",
                    "netReceivables": "178051000.00",
                    "longTermDebt": "1390774000.00",
                    "inventory": "145040000.00",
                    "accountsPayable": "189898000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15748000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29821000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4426183000.00",
                    "capitalLeaseObligations": "315987000.00",
                    "longTermDebtTotal": "1646605000.00",
                    "nonCurrentLiabilitiesOther": "229921000.00",
                    "nonCurrentLiabilitiesTotal": "1925329000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "216435000.00",
                    "liabilitiesAndStockholdersEquity": "5747808000.00",
                    "cashAndShortTermInvestments": "916345000.00",
                    "propertyPlantAndEquipmentGross": "3857363000.00",
                    "propertyPlantAndEquipmentNet": "3857363000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-19473000.00",
                    "netInvestedCapital": "4104603000.00",
                    "commonStockSharesOutstanding": "41292000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "5742310000.00",
                    "intangibleAssets": "76373000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57627000.00",
                    "totalLiab": "3369152000.00",
                    "totalStockholderEquity": "2373158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "763610000.00",
                    "commonStock": "30710000.00",
                    "capitalStock": "30710000.00",
                    "retainedEarnings": "2435091000.00",
                    "otherLiab": null,
                    "goodWill": "20380000.00",
                    "otherAssets": "52157000.00",
                    "cash": "613313000.00",
                    "cashAndEquivalents": "613313000.00",
                    "totalCurrentLiabilities": "1427482000.00",
                    "currentDeferredRevenue": "55505000.00",
                    "netDebt": "1387191000.00",
                    "shortTermDebt": "313957000.00",
                    "shortLongTermDebt": "254854000.00",
                    "shortLongTermDebtTotal": "2000504000.00",
                    "otherStockholderEquity": "-76896000.00",
                    "propertyPlantEquipment": "3767563000.00",
                    "totalCurrentAssets": "1576877000.00",
                    "longTermInvestments": "248936000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "585919000.00",
                    "netReceivables": "187677000.00",
                    "longTermDebt": "1415953000.00",
                    "inventory": "132341000.00",
                    "accountsPayable": "229104000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15747000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4165397000.00",
                    "capitalLeaseObligations": "329697000.00",
                    "longTermDebtTotal": "1686547000.00",
                    "nonCurrentLiabilitiesOther": "3354000.00",
                    "nonCurrentLiabilitiesTotal": "2014265000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "214542000.00",
                    "liabilitiesAndStockholdersEquity": "5742310000.00",
                    "cashAndShortTermInvestments": "1199232000.00",
                    "propertyPlantAndEquipmentGross": "5288344000.00",
                    "propertyPlantAndEquipmentNet": "3767563000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "221599000.00",
                    "netInvestedCapital": "4043550000.00",
                    "commonStockSharesOutstanding": "41696000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-22",
                    "currency_symbol": "USD",
                    "totalAssets": "5508354000.00",
                    "intangibleAssets": "94097000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69931000.00",
                    "totalLiab": "3192400000.00",
                    "totalStockholderEquity": "2315954000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51405000.00",
                    "commonStock": "30710000.00",
                    "capitalStock": "30710000.00",
                    "retainedEarnings": "2336225000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "62073000.00",
                    "cash": "275245000.00",
                    "cashAndEquivalents": "275245000.00",
                    "totalCurrentLiabilities": "1317680000.00",
                    "currentDeferredRevenue": "775731000.00",
                    "netDebt": "1583561000.00",
                    "shortTermDebt": "264923000.00",
                    "shortLongTermDebt": "205144000.00",
                    "shortLongTermDebtTotal": "1858806000.00",
                    "otherStockholderEquity": "-41655000.00",
                    "propertyPlantEquipment": "3701037000.00",
                    "totalCurrentAssets": "1431416000.00",
                    "longTermInvestments": "219731000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "758560000.00",
                    "netReceivables": "204109000.00",
                    "longTermDebt": "1298106000.00",
                    "inventory": "123571000.00",
                    "accountsPayable": "176755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9326000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4076938000.00",
                    "capitalLeaseObligations": "355556000.00",
                    "longTermDebtTotal": "1593883000.00",
                    "nonCurrentLiabilitiesOther": "223540000.00",
                    "nonCurrentLiabilitiesTotal": "1874720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "212877000.00",
                    "liabilitiesAndStockholdersEquity": "5508354000.00",
                    "cashAndShortTermInvestments": "1033805000.00",
                    "propertyPlantAndEquipmentGross": "3701037000.00",
                    "propertyPlantAndEquipmentNet": "3701037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113736000.00",
                    "netInvestedCapital": "3819204000.00",
                    "commonStockSharesOutstanding": "41728000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5391232000.00",
                    "intangibleAssets": "92715000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65607000.00",
                    "totalLiab": "3155742000.00",
                    "totalStockholderEquity": "2235490000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95795000.00",
                    "commonStock": "30710000.00",
                    "capitalStock": "30710000.00",
                    "retainedEarnings": "2257378000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "200635000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1353688000.00",
                    "currentDeferredRevenue": "767667000.00",
                    "netDebt": "1623707000.00",
                    "shortTermDebt": "286256000.00",
                    "shortLongTermDebt": "226513000.00",
                    "shortLongTermDebtTotal": "1824342000.00",
                    "otherStockholderEquity": "-43272000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1320598000.00",
                    "longTermInvestments": "258379000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "748239000.00",
                    "netReceivables": "189539000.00",
                    "longTermDebt": "1241684000.00",
                    "inventory": "116578000.00",
                    "accountsPayable": "197340000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9326000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30791000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4070634000.00",
                    "capitalLeaseObligations": "356145000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "216511000.00",
                    "nonCurrentLiabilitiesTotal": "1802054000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5391232000.00",
                    "cashAndShortTermInvestments": "948874000.00",
                    "propertyPlantAndEquipmentGross": "3667252000.00",
                    "propertyPlantAndEquipmentNet": "3667252000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-33090000.00",
                    "netInvestedCapital": "3703687000.00",
                    "commonStockSharesOutstanding": "41715000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "5189332000.00",
                    "intangibleAssets": "88312000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88130000.00",
                    "totalLiab": "2997849000.00",
                    "totalStockholderEquity": "2191483000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89246000.00",
                    "commonStock": "30704000.00",
                    "capitalStock": "30704000.00",
                    "retainedEarnings": "2204260000.00",
                    "otherLiab": null,
                    "goodWill": "20380000.00",
                    "otherAssets": null,
                    "cash": "170525000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1320689000.00",
                    "currentDeferredRevenue": "711608000.00",
                    "netDebt": "1523454000.00",
                    "shortTermDebt": "297575000.00",
                    "shortLongTermDebt": "233110000.00",
                    "shortLongTermDebtTotal": "1693979000.00",
                    "otherStockholderEquity": "-34154000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1201133000.00",
                    "longTermInvestments": "301192000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "630640000.00",
                    "netReceivables": "194919000.00",
                    "longTermDebt": "1198017000.00",
                    "inventory": "116919000.00",
                    "accountsPayable": "205895000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9326000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31565000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3988199000.00",
                    "capitalLeaseObligations": "262852000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "235013000.00",
                    "nonCurrentLiabilitiesTotal": "1677160000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5189332000.00",
                    "cashAndShortTermInvestments": "801165000.00",
                    "propertyPlantAndEquipmentGross": "3546131000.00",
                    "propertyPlantAndEquipmentNet": "3546131000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-119556000.00",
                    "netInvestedCapital": "3622611000.00",
                    "commonStockSharesOutstanding": "42052000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5196836000.00",
                    "intangibleAssets": "67606000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58891000.00",
                    "totalLiab": "3074688000.00",
                    "totalStockholderEquity": "2122148000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "726107000.00",
                    "commonStock": "30667000.00",
                    "capitalStock": "30667000.00",
                    "retainedEarnings": "2095835000.00",
                    "otherLiab": null,
                    "goodWill": "20380000.00",
                    "otherAssets": null,
                    "cash": "206375000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1278477000.00",
                    "currentDeferredRevenue": "55062000.00",
                    "netDebt": "1539973000.00",
                    "shortTermDebt": "290734000.00",
                    "shortLongTermDebt": "222430000.00",
                    "shortLongTermDebtTotal": "1746348000.00",
                    "otherStockholderEquity": "4972000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1267963000.00",
                    "longTermInvestments": "258934000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "708809000.00",
                    "netReceivables": "177284000.00",
                    "longTermDebt": "1240261000.00",
                    "inventory": "116604000.00",
                    "accountsPayable": "182303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9326000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32027000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3928873000.00",
                    "capitalLeaseObligations": "283657000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5627000.00",
                    "nonCurrentLiabilitiesTotal": "1796211000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5196836000.00",
                    "cashAndShortTermInvestments": "915184000.00",
                    "propertyPlantAndEquipmentGross": "4864779000.00",
                    "propertyPlantAndEquipmentNet": "3519778000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10514000.00",
                    "netInvestedCapital": "3584839000.00",
                    "commonStockSharesOutstanding": "40200543.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "5023354000.00",
                    "intangibleAssets": "85711000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69999000.00",
                    "totalLiab": "3016189000.00",
                    "totalStockholderEquity": "2007165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50045000.00",
                    "commonStock": "28833000.00",
                    "capitalStock": "28833000.00",
                    "retainedEarnings": "1979320000.00",
                    "otherLiab": "282966000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "56686000.00",
                    "cash": "236878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1398799000.00",
                    "currentDeferredRevenue": "779978000.00",
                    "netDebt": "1426711000.00",
                    "shortTermDebt": "329165000.00",
                    "shortLongTermDebt": "260164000.00",
                    "shortLongTermDebtTotal": "1663589000.00",
                    "otherStockholderEquity": "10457000.00",
                    "propertyPlantEquipment": "3361098000.00",
                    "totalCurrentAssets": "1342024000.00",
                    "longTermInvestments": "177835000.00",
                    "netTangibleAssets": "1921454000.00",
                    "shortTermInvestments": "754799000.00",
                    "netReceivables": "171802000.00",
                    "longTermDebt": "1110284000.00",
                    "inventory": "108546000.00",
                    "accountsPayable": "180626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11445000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29213000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3681330000.00",
                    "capitalLeaseObligations": "293141000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "238623000.00",
                    "nonCurrentLiabilitiesTotal": "1617390000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5023354000.00",
                    "cashAndShortTermInvestments": "991677000.00",
                    "propertyPlantAndEquipmentGross": "3361098000.00",
                    "propertyPlantAndEquipmentNet": "3361098000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-56775000.00",
                    "netInvestedCapital": "3377613000.00",
                    "commonStockSharesOutstanding": "39730000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "5098659000.00",
                    "intangibleAssets": "82919000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68215000.00",
                    "totalLiab": "3543776000.00",
                    "totalStockholderEquity": "1554883000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "466849000.00",
                    "commonStock": "28832000.00",
                    "capitalStock": "28832000.00",
                    "retainedEarnings": "1791946000.00",
                    "otherLiab": "274473000.00",
                    "goodWill": null,
                    "otherAssets": "56859000.00",
                    "cash": "281863000.00",
                    "cashAndEquivalents": "281863000.00",
                    "totalCurrentLiabilities": "1975708000.00",
                    "currentDeferredRevenue": "763624000.00",
                    "netDebt": "1528755000.00",
                    "shortTermDebt": "517023000.00",
                    "shortLongTermDebt": "445083000.00",
                    "shortLongTermDebtTotal": "1810618000.00",
                    "otherStockholderEquity": "-254450000.00",
                    "propertyPlantEquipment": "3283892000.00",
                    "totalCurrentAssets": "1452707000.00",
                    "longTermInvestments": "222282000.00",
                    "netTangibleAssets": "1471964000.00",
                    "shortTermInvestments": "833576000.00",
                    "netReceivables": "164721000.00",
                    "longTermDebt": "1107037000.00",
                    "inventory": "104332000.00",
                    "accountsPayable": "164220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11445000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27360000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3645952000.00",
                    "capitalLeaseObligations": "258498000.00",
                    "longTermDebtTotal": "1293595000.00",
                    "nonCurrentLiabilitiesOther": "239763000.00",
                    "nonCurrentLiabilitiesTotal": "1568068000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "105551000.00",
                    "liabilitiesAndStockholdersEquity": "5098659000.00",
                    "cashAndShortTermInvestments": "1115439000.00",
                    "propertyPlantAndEquipmentGross": "3283892000.00",
                    "propertyPlantAndEquipmentNet": "3283892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-523001000.00",
                    "netInvestedCapital": "3107003000.00",
                    "commonStockSharesOutstanding": "40200543.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4866964000.00",
                    "intangibleAssets": "80765000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73952000.00",
                    "totalLiab": "3262921000.00",
                    "totalStockholderEquity": "1604043000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32900000.00",
                    "commonStock": "28828000.00",
                    "capitalStock": "28828000.00",
                    "retainedEarnings": "1839141000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "55455000.00",
                    "cash": "242314000.00",
                    "cashAndEquivalents": "242314000.00",
                    "totalCurrentLiabilities": "1225644000.00",
                    "currentDeferredRevenue": "726413000.00",
                    "netDebt": "1468771000.00",
                    "shortTermDebt": "221615000.00",
                    "shortLongTermDebt": "144203000.00",
                    "shortLongTermDebtTotal": "1711085000.00",
                    "otherStockholderEquity": "-252481000.00",
                    "propertyPlantEquipment": "3205880000.00",
                    "totalCurrentAssets": "1358383000.00",
                    "longTermInvestments": "166481000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "773493000.00",
                    "netReceivables": "166944000.00",
                    "longTermDebt": "1327441000.00",
                    "inventory": "101680000.00",
                    "accountsPayable": "165180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11445000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23819000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3508581000.00",
                    "capitalLeaseObligations": "239441000.00",
                    "longTermDebtTotal": "1489470000.00",
                    "nonCurrentLiabilitiesOther": "232941000.00",
                    "nonCurrentLiabilitiesTotal": "2037277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "104606000.00",
                    "liabilitiesAndStockholdersEquity": "4866964000.00",
                    "cashAndShortTermInvestments": "1015807000.00",
                    "propertyPlantAndEquipmentGross": "3205880000.00",
                    "propertyPlantAndEquipmentNet": "3205880000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "132739000.00",
                    "netInvestedCapital": "3075687000.00",
                    "commonStockSharesOutstanding": "40200543.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4690362000.00",
                    "intangibleAssets": "58175000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59609000.00",
                    "totalLiab": "3198252000.00",
                    "totalStockholderEquity": "1492110000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47092000.00",
                    "commonStock": "28793000.00",
                    "capitalStock": "28793000.00",
                    "retainedEarnings": "1715838000.00",
                    "otherLiab": null,
                    "goodWill": "20380000.00",
                    "otherAssets": "56022000.00",
                    "cash": "122424000.00",
                    "cashAndEquivalents": "122424000.00",
                    "totalCurrentLiabilities": "1193571000.00",
                    "currentDeferredRevenue": "707097000.00",
                    "netDebt": "1560252000.00",
                    "shortTermDebt": "222568000.00",
                    "shortLongTermDebt": "142484000.00",
                    "shortLongTermDebtTotal": "1682676000.00",
                    "otherStockholderEquity": "-241076000.00",
                    "propertyPlantEquipment": "3117904000.00",
                    "totalCurrentAssets": "1235825000.00",
                    "longTermInvestments": "202056000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "812323000.00",
                    "netReceivables": "148137000.00",
                    "longTermDebt": "1301819000.00",
                    "inventory": "93332000.00",
                    "accountsPayable": "166660000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11445000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3454537000.00",
                    "capitalLeaseObligations": "238373000.00",
                    "longTermDebtTotal": "1460108000.00",
                    "nonCurrentLiabilitiesOther": "8386000.00",
                    "nonCurrentLiabilitiesTotal": "2004681000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "103465000.00",
                    "liabilitiesAndStockholdersEquity": "4690362000.00",
                    "cashAndShortTermInvestments": "934747000.00",
                    "propertyPlantAndEquipmentGross": "4305133000.00",
                    "propertyPlantAndEquipmentNet": "3117904000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42254000.00",
                    "netInvestedCapital": "2936413000.00",
                    "commonStockSharesOutstanding": "39554071.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-18",
                    "currency_symbol": "USD",
                    "totalAssets": "4622529000.00",
                    "intangibleAssets": "77061000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74524000.00",
                    "totalLiab": "3226959000.00",
                    "totalStockholderEquity": "1395570000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35702000.00",
                    "commonStock": "28793000.00",
                    "capitalStock": "28793000.00",
                    "retainedEarnings": "1627641000.00",
                    "otherLiab": "411683000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "2000.00",
                    "cash": "198744000.00",
                    "cashAndEquivalents": "198744000.00",
                    "totalCurrentLiabilities": "1374881000.00",
                    "currentDeferredRevenue": "842495000.00",
                    "netDebt": "1518506000.00",
                    "shortTermDebt": "276855000.00",
                    "shortLongTermDebt": "199437000.00",
                    "shortLongTermDebtTotal": "1717250000.00",
                    "otherStockholderEquity": "-242333000.00",
                    "propertyPlantEquipment": "3042309000.00",
                    "totalCurrentAssets": "1275796000.00",
                    "longTermInvestments": "168114000.00",
                    "netTangibleAssets": "1318509000.00",
                    "shortTermInvestments": "752812000.00",
                    "netReceivables": "157730000.00",
                    "longTermDebt": "1323182000.00",
                    "inventory": "91986000.00",
                    "accountsPayable": "159136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18531000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3346731000.00",
                    "capitalLeaseObligations": "194631000.00",
                    "longTermDebtTotal": "1440395000.00",
                    "nonCurrentLiabilitiesOther": "220942000.00",
                    "nonCurrentLiabilitiesTotal": "1852078000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102208000.00",
                    "liabilitiesAndStockholdersEquity": "4622529000.00",
                    "cashAndShortTermInvestments": "951556000.00",
                    "propertyPlantAndEquipmentGross": "3042309000.00",
                    "propertyPlantAndEquipmentNet": "3042309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-99085000.00",
                    "netInvestedCapital": "2918189000.00",
                    "commonStockSharesOutstanding": "39588984.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4412774000.00",
                    "intangibleAssets": "77302000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65988000.00",
                    "totalLiab": "3116104000.00",
                    "totalStockholderEquity": "1296670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30524000.00",
                    "commonStock": "28792000.00",
                    "capitalStock": "28792000.00",
                    "retainedEarnings": "1511703000.00",
                    "otherLiab": "408826000.00",
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "134125000.00",
                    "cashAndEquivalents": "134125000.00",
                    "totalCurrentLiabilities": "1284295000.00",
                    "currentDeferredRevenue": "811365000.00",
                    "netDebt": "1512511000.00",
                    "shortTermDebt": "223652000.00",
                    "shortLongTermDebt": "148158000.00",
                    "shortLongTermDebtTotal": "1646636000.00",
                    "otherStockholderEquity": "-225294000.00",
                    "propertyPlantEquipment": "2893080000.00",
                    "totalCurrentAssets": "1247314000.00",
                    "longTermInvestments": "140374000.00",
                    "netTangibleAssets": "1219367000.00",
                    "shortTermInvestments": "801132000.00",
                    "netReceivables": "157089000.00",
                    "longTermDebt": "1350239000.00",
                    "inventory": "88980000.00",
                    "accountsPayable": "170111000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18531000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24831000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3165461000.00",
                    "capitalLeaseObligations": "148239000.00",
                    "longTermDebtTotal": "1422984000.00",
                    "nonCurrentLiabilitiesOther": "221480000.00",
                    "nonCurrentLiabilitiesTotal": "1831809000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "100945000.00",
                    "liabilitiesAndStockholdersEquity": "4412774000.00",
                    "cashAndShortTermInvestments": "935257000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2893080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-36981000.00",
                    "netInvestedCapital": "2795067000.00",
                    "commonStockSharesOutstanding": "41211540.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4248482000.00",
                    "intangibleAssets": "61369000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6054000.00",
                    "totalLiab": "2952980000.00",
                    "totalStockholderEquity": "1295502000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "627316000.00",
                    "commonStock": "28756000.00",
                    "capitalStock": "28790000.00",
                    "retainedEarnings": "1363970000.00",
                    "otherLiab": "518501000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "52603000.00",
                    "cash": "211081000.00",
                    "cashAndEquivalents": "249014000.00",
                    "totalCurrentLiabilities": "1113493000.00",
                    "currentDeferredRevenue": "95114000.00",
                    "netDebt": "1393203000.00",
                    "shortTermDebt": "270519000.00",
                    "shortLongTermDebt": "151234000.00",
                    "shortLongTermDebtTotal": "1686431000.00",
                    "otherStockholderEquity": "-78554000.00",
                    "propertyPlantEquipment": "2774623000.00",
                    "totalCurrentAssets": "1222733000.00",
                    "longTermInvestments": "204810000.00",
                    "netTangibleAssets": "1214139000.00",
                    "shortTermInvestments": "806340000.00",
                    "netReceivables": "92450000.00",
                    "longTermDebt": "1329125000.00",
                    "inventory": "74778000.00",
                    "accountsPayable": "120544000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18670000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36881000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3025749000.00",
                    "capitalLeaseObligations": "161358000.00",
                    "longTermDebtTotal": "1415912000.00",
                    "nonCurrentLiabilitiesOther": "216979000.00",
                    "nonCurrentLiabilitiesTotal": "1839487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "99849000.00",
                    "liabilitiesAndStockholdersEquity": "4248482000.00",
                    "cashAndShortTermInvestments": "1017421000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2679032000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "116516000.00",
                    "netInvestedCapital": "2772879000.00",
                    "commonStockSharesOutstanding": "42533036.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4248261000.00",
                    "intangibleAssets": "61369000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49349000.00",
                    "totalLiab": "2948864000.00",
                    "totalStockholderEquity": "1299397000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41502000.00",
                    "commonStock": "28755000.00",
                    "capitalStock": "28755000.00",
                    "retainedEarnings": "1367866000.00",
                    "otherLiab": "505723000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "65298000.00",
                    "cash": "211081000.00",
                    "cashAndEquivalents": "211081000.00",
                    "totalCurrentLiabilities": "1053101000.00",
                    "currentDeferredRevenue": "592050000.00",
                    "netDebt": "1393203000.00",
                    "shortTermDebt": "270519000.00",
                    "shortLongTermDebt": "196602000.00",
                    "shortLongTermDebtTotal": "1604284000.00",
                    "otherStockholderEquity": "-78554000.00",
                    "propertyPlantEquipment": "2679032000.00",
                    "totalCurrentAssets": "1238789000.00",
                    "longTermInvestments": "199670000.00",
                    "netTangibleAssets": "1213752000.00",
                    "shortTermInvestments": "806340000.00",
                    "netReceivables": "97241000.00",
                    "longTermDebt": "1229031000.00",
                    "inventory": "74778000.00",
                    "accountsPayable": "112596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18670000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-176902000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3009472000.00",
                    "capitalLeaseObligations": "178651000.00",
                    "longTermDebtTotal": "1333765000.00",
                    "nonCurrentLiabilitiesOther": "210932000.00",
                    "nonCurrentLiabilitiesTotal": "1895763000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "98348000.00",
                    "liabilitiesAndStockholdersEquity": "4248261000.00",
                    "cashAndShortTermInvestments": "1017421000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2679032000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "109240000.00",
                    "netInvestedCapital": "2721135000.00",
                    "commonStockSharesOutstanding": "42533036.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-18",
                    "currency_symbol": "USD",
                    "totalAssets": "4176018000.00",
                    "intangibleAssets": "84530000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55741000.00",
                    "totalLiab": "2961774000.00",
                    "totalStockholderEquity": "1214244000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19315000.00",
                    "commonStock": "28756000.00",
                    "capitalStock": "28756000.00",
                    "retainedEarnings": "1249607000.00",
                    "otherLiab": "541604000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "73920000.00",
                    "cash": "290231000.00",
                    "cashAndEquivalents": "290231000.00",
                    "totalCurrentLiabilities": "1043943000.00",
                    "currentDeferredRevenue": "648000000.00",
                    "netDebt": "1314663000.00",
                    "shortTermDebt": "228666000.00",
                    "shortLongTermDebt": "154140000.00",
                    "shortLongTermDebtTotal": "1604894000.00",
                    "otherStockholderEquity": "-40020000.00",
                    "propertyPlantEquipment": "2489980000.00",
                    "totalCurrentAssets": "1430633000.00",
                    "longTermInvestments": "96955000.00",
                    "netTangibleAssets": "1129713000.00",
                    "shortTermInvestments": "901645000.00",
                    "netReceivables": "111597000.00",
                    "longTermDebt": "1253536000.00",
                    "inventory": "71419000.00",
                    "accountsPayable": "111289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24099000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136483000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37488000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2745385000.00",
                    "capitalLeaseObligations": "197218000.00",
                    "longTermDebtTotal": "1376228000.00",
                    "nonCurrentLiabilitiesOther": "251739000.00",
                    "nonCurrentLiabilitiesTotal": "1917831000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "96463000.00",
                    "liabilitiesAndStockholdersEquity": "4176018000.00",
                    "cashAndShortTermInvestments": "1191876000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2489980000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "386690000.00",
                    "netInvestedCapital": "2621920000.00",
                    "commonStockSharesOutstanding": "42649175.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4122088000.00",
                    "intangibleAssets": "88031000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81689000.00",
                    "totalLiab": "2917872000.00",
                    "totalStockholderEquity": "1204216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17472000.00",
                    "commonStock": "28750000.00",
                    "capitalStock": "28750000.00",
                    "retainedEarnings": "1241365000.00",
                    "otherLiab": "506545000.00",
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "256764000.00",
                    "cashAndEquivalents": "256764000.00",
                    "totalCurrentLiabilities": "1015879000.00",
                    "currentDeferredRevenue": "631804000.00",
                    "netDebt": "1371774000.00",
                    "shortTermDebt": "233088000.00",
                    "shortLongTermDebt": "153515000.00",
                    "shortLongTermDebtTotal": "1628538000.00",
                    "otherStockholderEquity": "-41800000.00",
                    "propertyPlantEquipment": "2433895000.00",
                    "totalCurrentAssets": "1440339000.00",
                    "longTermInvestments": "99235000.00",
                    "netTangibleAssets": "1116183000.00",
                    "shortTermInvestments": "925680000.00",
                    "netReceivables": "105339000.00",
                    "longTermDebt": "1283447000.00",
                    "inventory": "70867000.00",
                    "accountsPayable": "102016000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24099000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28750000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2681748000.00",
                    "capitalLeaseObligations": "191576000.00",
                    "longTermDebtTotal": "1395450000.00",
                    "nonCurrentLiabilitiesOther": "247666000.00",
                    "nonCurrentLiabilitiesTotal": "1901993000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "94588000.00",
                    "liabilitiesAndStockholdersEquity": "4122088000.00",
                    "cashAndShortTermInvestments": "1182444000.00",
                    "propertyPlantAndEquipmentGross": "2433895000.00",
                    "propertyPlantAndEquipmentNet": "2433895000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "424460000.00",
                    "netInvestedCapital": "2641178000.00",
                    "commonStockSharesOutstanding": "42650595.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3853384000.00",
                    "intangibleAssets": "95568000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7805000.00",
                    "totalLiab": "2561370000.00",
                    "totalStockholderEquity": "1292014000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "519366000.00",
                    "commonStock": "28665000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1332478000.00",
                    "otherLiab": "522249000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "56065000.00",
                    "cash": "119065000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "888561000.00",
                    "currentDeferredRevenue": "91213000.00",
                    "netDebt": "1275345000.00",
                    "shortTermDebt": "211551000.00",
                    "shortLongTermDebt": "157393000.00",
                    "shortLongTermDebtTotal": "1646974000.00",
                    "otherStockholderEquity": "-45047000.00",
                    "propertyPlantEquipment": "2408817000.00",
                    "totalCurrentAssets": "1219371000.00",
                    "longTermInvestments": "111001000.00",
                    "netTangibleAssets": "1082857000.00",
                    "shortTermInvestments": "770816000.00",
                    "netReceivables": "64635000.00",
                    "longTermDebt": "1308987000.00",
                    "inventory": "74319000.00",
                    "accountsPayable": "66431000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24082000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28748000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2634013000.00",
                    "capitalLeaseObligations": "207745000.00",
                    "longTermDebtTotal": "1435423000.00",
                    "nonCurrentLiabilitiesOther": "225639000.00",
                    "nonCurrentLiabilitiesTotal": "1672809000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "92608000.00",
                    "liabilitiesAndStockholdersEquity": "3853384000.00",
                    "cashAndShortTermInvestments": "889881000.00",
                    "propertyPlantAndEquipmentGross": "2408817000.00",
                    "propertyPlantAndEquipmentNet": "2361765000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "464646000.00",
                    "netInvestedCapital": "2640554000.00",
                    "commonStockSharesOutstanding": "42510573.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3853384000.00",
                    "intangibleAssets": "75188000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "184079000.00",
                    "totalLiab": "2569826000.00",
                    "totalStockholderEquity": "1283558000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37217000.00",
                    "commonStock": "28665000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1324022000.00",
                    "otherLiab": "489950000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "57063000.00",
                    "cash": "119065000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "813388000.00",
                    "currentDeferredRevenue": "486736000.00",
                    "netDebt": "1275345000.00",
                    "shortTermDebt": "211551000.00",
                    "shortLongTermDebt": "127946000.00",
                    "shortLongTermDebtTotal": "1394410000.00",
                    "otherStockholderEquity": "-45047000.00",
                    "propertyPlantEquipment": "2361765000.00",
                    "totalCurrentAssets": "1219371000.00",
                    "longTermInvestments": "119617000.00",
                    "netTangibleAssets": "1196446000.00",
                    "shortTermInvestments": "770816000.00",
                    "netReceivables": "71092000.00",
                    "longTermDebt": "1035954000.00",
                    "inventory": "74319000.00",
                    "accountsPayable": "63461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24082000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28665000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2634013000.00",
                    "capitalLeaseObligations": "230510000.00",
                    "longTermDebtTotal": "1182859000.00",
                    "nonCurrentLiabilitiesOther": "216324000.00",
                    "nonCurrentLiabilitiesTotal": "1756438000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "91341000.00",
                    "liabilitiesAndStockholdersEquity": "3853384000.00",
                    "cashAndShortTermInvestments": "889881000.00",
                    "propertyPlantAndEquipmentGross": "2361765000.00",
                    "propertyPlantAndEquipmentNet": "2361765000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "330810000.00",
                    "netInvestedCapital": "2455914000.00",
                    "commonStockSharesOutstanding": "42510573.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3888280000.00",
                    "intangibleAssets": "97771000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "190787000.00",
                    "totalLiab": "2413123000.00",
                    "totalStockholderEquity": "1475157000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7486000.00",
                    "commonStock": "28662000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1501390000.00",
                    "otherLiab": "341519000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "45699000.00",
                    "cash": "222263000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "800525000.00",
                    "currentDeferredRevenue": "521364000.00",
                    "netDebt": "1268192000.00",
                    "shortTermDebt": "219375000.00",
                    "shortLongTermDebt": "129667000.00",
                    "shortLongTermDebtTotal": "1490455000.00",
                    "otherStockholderEquity": "-46263000.00",
                    "propertyPlantEquipment": "2433345000.00",
                    "totalCurrentAssets": "1171962000.00",
                    "longTermInvestments": "139503000.00",
                    "netTangibleAssets": "1377385000.00",
                    "shortTermInvestments": "644137000.00",
                    "netReceivables": "37294000.00",
                    "longTermDebt": "1118846000.00",
                    "inventory": "77481000.00",
                    "accountsPayable": "44661000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8632000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28662000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23985000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2716318000.00",
                    "capitalLeaseObligations": "241942000.00",
                    "longTermDebtTotal": "1271080000.00",
                    "nonCurrentLiabilitiesOther": "219399000.00",
                    "nonCurrentLiabilitiesTotal": "1612598000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "90125000.00",
                    "liabilitiesAndStockholdersEquity": "3888280000.00",
                    "cashAndShortTermInvestments": "866400000.00",
                    "propertyPlantAndEquipmentGross": "2433345000.00",
                    "propertyPlantAndEquipmentNet": "2433345000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "371437000.00",
                    "netInvestedCapital": "2723670000.00",
                    "commonStockSharesOutstanding": "42509959.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4086199000.00",
                    "intangibleAssets": "104485000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "190478000.00",
                    "totalLiab": "2494435000.00",
                    "totalStockholderEquity": "1591764000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11190000.00",
                    "commonStock": "28654000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1619447000.00",
                    "otherLiab": "340693000.00",
                    "goodWill": "104485000.00",
                    "otherAssets": "-1000.00",
                    "cash": "307297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "830087000.00",
                    "currentDeferredRevenue": "495766000.00",
                    "netDebt": "1288450000.00",
                    "shortTermDebt": "272091000.00",
                    "shortLongTermDebt": "177004000.00",
                    "shortLongTermDebtTotal": "1595747000.00",
                    "otherStockholderEquity": "-47705000.00",
                    "propertyPlantEquipment": "2484825000.00",
                    "totalCurrentAssets": "1345384000.00",
                    "longTermInvestments": "94540000.00",
                    "netTangibleAssets": "1487279000.00",
                    "shortTermInvestments": "740887000.00",
                    "netReceivables": "30145000.00",
                    "longTermDebt": "1148253000.00",
                    "inventory": "76577000.00",
                    "accountsPayable": "46405000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8632000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28654000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2740816000.00",
                    "capitalLeaseObligations": "270490000.00",
                    "longTermDebtTotal": "1323656000.00",
                    "nonCurrentLiabilitiesOther": "214745000.00",
                    "nonCurrentLiabilitiesTotal": "1664348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88683000.00",
                    "liabilitiesAndStockholdersEquity": "4086199000.00",
                    "cashAndShortTermInvestments": "1048184000.00",
                    "propertyPlantAndEquipmentGross": "2484825000.00",
                    "propertyPlantAndEquipmentNet": "2484825000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "515297000.00",
                    "netInvestedCapital": "2917021000.00",
                    "commonStockSharesOutstanding": "42650595.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4393526000.00",
                    "intangibleAssets": "107047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "176023000.00",
                    "totalLiab": "2416869000.00",
                    "totalStockholderEquity": "1976657000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36216000.00",
                    "commonStock": "28650000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2005487000.00",
                    "otherLiab": "241848000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "-1000.00",
                    "cash": "339926000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1067526000.00",
                    "currentDeferredRevenue": "496077000.00",
                    "netDebt": "1126695000.00",
                    "shortTermDebt": "359127000.00",
                    "shortLongTermDebt": "261219000.00",
                    "shortLongTermDebtTotal": "1466621000.00",
                    "otherStockholderEquity": "-48848000.00",
                    "propertyPlantEquipment": "2806757000.00",
                    "totalCurrentAssets": "1314320000.00",
                    "longTermInvestments": "114277000.00",
                    "netTangibleAssets": "1869611000.00",
                    "shortTermInvestments": "672721000.00",
                    "netReceivables": "51196000.00",
                    "longTermDebt": "907960000.00",
                    "inventory": "74454000.00",
                    "accountsPayable": "129515000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8632000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28650000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3079207000.00",
                    "capitalLeaseObligations": "297442000.00",
                    "longTermDebtTotal": "1107494000.00",
                    "nonCurrentLiabilitiesOther": "197470000.00",
                    "nonCurrentLiabilitiesTotal": "1349343000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "87540000.00",
                    "liabilitiesAndStockholdersEquity": "4393526000.00",
                    "cashAndShortTermInvestments": "1012647000.00",
                    "propertyPlantAndEquipmentGross": "2806757000.00",
                    "propertyPlantAndEquipmentNet": "2806757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "246794000.00",
                    "netInvestedCapital": "3145836000.00",
                    "commonStockSharesOutstanding": "42501338.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-01-13",
                    "currency_symbol": "USD",
                    "totalAssets": "4347296000.00",
                    "intangibleAssets": "108116000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14206000.00",
                    "totalLiab": "2412391000.00",
                    "totalStockholderEquity": "1934905000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "614124000.00",
                    "commonStock": "28608000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1965178000.00",
                    "otherLiab": "279824000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "520501000.00",
                    "cash": "158732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1032758000.00",
                    "currentDeferredRevenue": "80326000.00",
                    "netDebt": "1201252000.00",
                    "shortTermDebt": "214970000.00",
                    "shortLongTermDebt": "117238000.00",
                    "shortLongTermDebtTotal": "1359985000.00",
                    "otherStockholderEquity": "-50253000.00",
                    "propertyPlantEquipment": "2359971000.00",
                    "totalCurrentAssets": "1224362000.00",
                    "longTermInvestments": "134347000.00",
                    "netTangibleAssets": "1826790000.00",
                    "shortTermInvestments": "692403000.00",
                    "netReceivables": "129781000.00",
                    "longTermDebt": "938183000.00",
                    "inventory": "69100000.00",
                    "accountsPayable": "123338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8628000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28608000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38010000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3122934000.00",
                    "capitalLeaseObligations": "304564000.00",
                    "longTermDebtTotal": "1145015000.00",
                    "nonCurrentLiabilitiesOther": "20919000.00",
                    "nonCurrentLiabilitiesTotal": "1379633000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "86135000.00",
                    "liabilitiesAndStockholdersEquity": "4347296000.00",
                    "cashAndShortTermInvestments": "851135000.00",
                    "propertyPlantAndEquipmentGross": "2793049000.00",
                    "propertyPlantAndEquipmentNet": "2823245000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42486717.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4416912000.00",
                    "intangibleAssets": "108474000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73504000.00",
                    "totalLiab": "2448750000.00",
                    "totalStockholderEquity": "1968162000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44657000.00",
                    "commonStock": "28605000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1996985000.00",
                    "otherLiab": "223681000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "57736000.00",
                    "cash": "225289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1028490000.00",
                    "currentDeferredRevenue": "582942000.00",
                    "netDebt": "1207110000.00",
                    "shortTermDebt": "235820000.00",
                    "shortLongTermDebt": "135982000.00",
                    "shortLongTermDebtTotal": "1432399000.00",
                    "otherStockholderEquity": "-52050000.00",
                    "propertyPlantEquipment": "3055534000.00",
                    "totalCurrentAssets": "1069057000.00",
                    "longTermInvestments": "124169000.00",
                    "netTangibleAssets": "1859688000.00",
                    "shortTermInvestments": "536084000.00",
                    "netReceivables": "141099000.00",
                    "longTermDebt": "965500000.00",
                    "inventory": "93081000.00",
                    "accountsPayable": "115110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5378000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28605000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42061000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3347855000.00",
                    "capitalLeaseObligations": "330917000.00",
                    "longTermDebtTotal": "1196579000.00",
                    "nonCurrentLiabilitiesOther": "178920000.00",
                    "nonCurrentLiabilitiesTotal": "1420260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "84338000.00",
                    "liabilitiesAndStockholdersEquity": "4416912000.00",
                    "cashAndShortTermInvestments": "761373000.00",
                    "propertyPlantAndEquipmentGross": "3055534000.00",
                    "propertyPlantAndEquipmentNet": "3055534000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42487355.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4521085000.00",
                    "intangibleAssets": "107399000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82475000.00",
                    "totalLiab": "2630578000.00",
                    "totalStockholderEquity": "1890507000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39751000.00",
                    "commonStock": "28602000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1920695000.00",
                    "otherLiab": "235635000.00",
                    "goodWill": "107399000.00",
                    "otherAssets": "-1000.00",
                    "cash": "226140000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1136501000.00",
                    "currentDeferredRevenue": "600724000.00",
                    "netDebt": "1368948000.00",
                    "shortTermDebt": "336646000.00",
                    "shortLongTermDebt": "236541000.00",
                    "shortLongTermDebtTotal": "1595088000.00",
                    "otherStockholderEquity": "-53412000.00",
                    "propertyPlantEquipment": "3094172000.00",
                    "totalCurrentAssets": "1087474000.00",
                    "longTermInvestments": "144072000.00",
                    "netTangibleAssets": "1783108000.00",
                    "shortTermInvestments": "523134000.00",
                    "netReceivables": "162229000.00",
                    "longTermDebt": "1005385000.00",
                    "inventory": "93496000.00",
                    "accountsPayable": "100844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5378000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28602000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70626000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3433612000.00",
                    "capitalLeaseObligations": "353162000.00",
                    "longTermDebtTotal": "1258442000.00",
                    "nonCurrentLiabilitiesOther": "175180000.00",
                    "nonCurrentLiabilitiesTotal": "1494077000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "82976000.00",
                    "liabilitiesAndStockholdersEquity": "4521085000.00",
                    "cashAndShortTermInvestments": "749274000.00",
                    "propertyPlantAndEquipmentGross": "3094172000.00",
                    "propertyPlantAndEquipmentNet": "3094172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42478415.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4087250000.00",
                    "intangibleAssets": "101168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54386000.00",
                    "totalLiab": "2246571000.00",
                    "totalStockholderEquity": "1840679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "559919000.00",
                    "commonStock": "28553000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1872700000.00",
                    "otherLiab": "217744000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "83116000.00",
                    "cash": "153349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1042558000.00",
                    "currentDeferredRevenue": "30342000.00",
                    "netDebt": "1133899000.00",
                    "shortTermDebt": "307371000.00",
                    "shortLongTermDebt": "319098000.00",
                    "shortLongTermDebtTotal": "1615018000.00",
                    "otherStockholderEquity": "-56347000.00",
                    "propertyPlantEquipment": "3135252000.00",
                    "totalCurrentAssets": "1062999000.00",
                    "longTermInvestments": "128992000.00",
                    "netTangibleAssets": "1761794000.00",
                    "shortTermInvestments": "566200000.00",
                    "netReceivables": "117793000.00",
                    "longTermDebt": "1038050000.00",
                    "inventory": "86530000.00",
                    "accountsPayable": "144926000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28599000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3024251000.00",
                    "capitalLeaseObligations": "370979000.00",
                    "longTermDebtTotal": "1307647000.00",
                    "nonCurrentLiabilitiesOther": "170499000.00",
                    "nonCurrentLiabilitiesTotal": "1204013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "81675000.00",
                    "liabilitiesAndStockholdersEquity": "4087250000.00",
                    "cashAndShortTermInvestments": "719549000.00",
                    "propertyPlantAndEquipmentGross": "3135252000.00",
                    "propertyPlantAndEquipmentNet": "2701322000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42468402.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-01-18",
                    "currency_symbol": "USD",
                    "totalAssets": "4087250000.00",
                    "intangibleAssets": "101168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54386000.00",
                    "totalLiab": "2246571000.00",
                    "totalStockholderEquity": "1840679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "559919000.00",
                    "commonStock": "28553000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1872700000.00",
                    "otherLiab": "224136000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "555905000.00",
                    "cash": "153349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1042558000.00",
                    "currentDeferredRevenue": "30342000.00",
                    "netDebt": "1133899000.00",
                    "shortTermDebt": "307371000.00",
                    "shortLongTermDebt": "245417000.00",
                    "shortLongTermDebtTotal": "1555885000.00",
                    "otherStockholderEquity": "-56347000.00",
                    "propertyPlantEquipment": "2227262000.00",
                    "totalCurrentAssets": "1062999000.00",
                    "longTermInvestments": "138846000.00",
                    "netTangibleAssets": "1739511000.00",
                    "shortTermInvestments": "566200000.00",
                    "netReceivables": "117793000.00",
                    "longTermDebt": "263811000.00",
                    "inventory": "86530000.00",
                    "accountsPayable": "144926000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28553000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3024251000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1248514000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1204013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "80041000.00",
                    "liabilitiesAndStockholdersEquity": "4087250000.00",
                    "cashAndShortTermInvestments": "719549000.00",
                    "propertyPlantAndEquipmentGross": "2701322000.00",
                    "propertyPlantAndEquipmentNet": "2701322000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42468402.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4365351000.00",
                    "intangibleAssets": "93453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88956000.00",
                    "totalLiab": "2127408000.00",
                    "totalStockholderEquity": "2237943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44326000.00",
                    "commonStock": "28553000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2271489000.00",
                    "otherLiab": "177391000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "-1000.00",
                    "cash": "170731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1031328000.00",
                    "currentDeferredRevenue": "553674000.00",
                    "netDebt": "1016951000.00",
                    "shortTermDebt": "268994000.00",
                    "shortLongTermDebt": "268994000.00",
                    "shortLongTermDebtTotal": "1187682000.00",
                    "otherStockholderEquity": "-58139000.00",
                    "propertyPlantEquipment": "2972969000.00",
                    "totalCurrentAssets": "1051512000.00",
                    "longTermInvestments": "165856000.00",
                    "netTangibleAssets": "2144491000.00",
                    "shortTermInvestments": "579246000.00",
                    "netReceivables": "119285000.00",
                    "longTermDebt": "918688000.00",
                    "inventory": "93294000.00",
                    "accountsPayable": "136385000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3960000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28553000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66847000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3313840000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1096080000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4365351000.00",
                    "cashAndShortTermInvestments": "749977000.00",
                    "propertyPlantAndEquipmentGross": "2972969000.00",
                    "propertyPlantAndEquipmentNet": "2972969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42469122.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4399316000.00",
                    "intangibleAssets": "90235000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80667000.00",
                    "totalLiab": "2182310000.00",
                    "totalStockholderEquity": "2217006000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42305000.00",
                    "commonStock": "28553000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2252415000.00",
                    "otherLiab": "179435000.00",
                    "goodWill": "90235000.00",
                    "otherAssets": "-1000.00",
                    "cash": "225329000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1088804000.00",
                    "currentDeferredRevenue": "602461000.00",
                    "netDebt": "937370000.00",
                    "shortTermDebt": "246951000.00",
                    "shortLongTermDebt": "248628000.00",
                    "shortLongTermDebtTotal": "1162699000.00",
                    "otherStockholderEquity": "-60002000.00",
                    "propertyPlantEquipment": "2919857000.00",
                    "totalCurrentAssets": "1137311000.00",
                    "longTermInvestments": "171356000.00",
                    "netTangibleAssets": "2126771000.00",
                    "shortTermInvestments": "604869000.00",
                    "netReceivables": "139071000.00",
                    "longTermDebt": "914071000.00",
                    "inventory": "87375000.00",
                    "accountsPayable": "136074000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3960000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28553000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64483000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3262005000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1093506000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4399316000.00",
                    "cashAndShortTermInvestments": "830198000.00",
                    "propertyPlantAndEquipmentGross": "2919857000.00",
                    "propertyPlantAndEquipmentNet": "2919857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42447386.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4330005000.00",
                    "intangibleAssets": "84951000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63381000.00",
                    "totalLiab": "2127460000.00",
                    "totalStockholderEquity": "2202545000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40060000.00",
                    "commonStock": "28544000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2239406000.00",
                    "otherLiab": "176102000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "80517000.00",
                    "cash": "196584000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1062347000.00",
                    "currentDeferredRevenue": "540158000.00",
                    "netDebt": "946371000.00",
                    "shortTermDebt": "288043000.00",
                    "shortLongTermDebt": "253944000.00",
                    "shortLongTermDebtTotal": "1142955000.00",
                    "otherStockholderEquity": "-61517000.00",
                    "propertyPlantEquipment": "2863901000.00",
                    "totalCurrentAssets": "1145323000.00",
                    "longTermInvestments": "155313000.00",
                    "netTangibleAssets": "2117594000.00",
                    "shortTermInvestments": "650110000.00",
                    "netReceivables": "150399000.00",
                    "longTermDebt": "889011000.00",
                    "inventory": "84849000.00",
                    "accountsPayable": "132605000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28544000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3184682000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1065113000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4330005000.00",
                    "cashAndShortTermInvestments": "846694000.00",
                    "propertyPlantAndEquipmentGross": "2863901000.00",
                    "propertyPlantAndEquipmentNet": "2863901000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42438749.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4252930000.00",
                    "intangibleAssets": "60735000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68260000.00",
                    "totalLiab": "2141435000.00",
                    "totalStockholderEquity": "2111495000.00",
                    "deferredLongTermLiab": "83743000.00",
                    "otherCurrentLiab": "49915000.00",
                    "commonStock": "28496000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2150322000.00",
                    "otherLiab": "156297000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "642172000.00",
                    "cash": "238792000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1058391000.00",
                    "currentDeferredRevenue": "494365000.00",
                    "netDebt": "935789000.00",
                    "shortTermDebt": "343878000.00",
                    "shortLongTermDebt": "253046000.00",
                    "shortLongTermDebtTotal": "1174581000.00",
                    "otherStockholderEquity": "-63443000.00",
                    "propertyPlantEquipment": "2412271000.00",
                    "totalCurrentAssets": "1198488000.00",
                    "longTermInvestments": "65953000.00",
                    "netTangibleAssets": "2030380000.00",
                    "shortTermInvestments": "705108000.00",
                    "netReceivables": "104503000.00",
                    "longTermDebt": "876119000.00",
                    "inventory": "81825000.00",
                    "accountsPayable": "129961000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28504000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3054442000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1083044000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4252930000.00",
                    "cashAndShortTermInvestments": "943900000.00",
                    "propertyPlantAndEquipmentGross": "2825904000.00",
                    "propertyPlantAndEquipmentNet": "2825904000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42429821.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4183310000.00",
                    "intangibleAssets": "77275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49027000.00",
                    "totalLiab": "2140668000.00",
                    "totalStockholderEquity": "2042642000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45036000.00",
                    "commonStock": "28496000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2081270000.00",
                    "otherLiab": "132529000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "317909000.00",
                    "cash": "249593000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1036004000.00",
                    "currentDeferredRevenue": "512455000.00",
                    "netDebt": "930216000.00",
                    "shortTermDebt": "261167000.00",
                    "shortLongTermDebt": "261167000.00",
                    "shortLongTermDebtTotal": "1179809000.00",
                    "otherStockholderEquity": "-65265000.00",
                    "propertyPlantEquipment": "2780271000.00",
                    "totalCurrentAssets": "1085130000.00",
                    "longTermInvestments": "155953000.00",
                    "netTangibleAssets": "1965367000.00",
                    "shortTermInvestments": "565994000.00",
                    "netReceivables": "141564000.00",
                    "longTermDebt": "918642000.00",
                    "inventory": "78952000.00",
                    "accountsPayable": "121164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1859000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28496000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3098180000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1104664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4183310000.00",
                    "cashAndShortTermInvestments": "815587000.00",
                    "propertyPlantAndEquipmentGross": "2780271000.00",
                    "propertyPlantAndEquipmentNet": "2780271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42429841.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4080428000.00",
                    "intangibleAssets": "74166000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54018000.00",
                    "totalLiab": "2111714000.00",
                    "totalStockholderEquity": "1968714000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42260000.00",
                    "commonStock": "28412000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2009253000.00",
                    "otherLiab": "118765000.00",
                    "goodWill": "74166000.00",
                    "otherAssets": "159212000.00",
                    "cash": "243645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "981893000.00",
                    "currentDeferredRevenue": "515808000.00",
                    "netDebt": "931336000.00",
                    "shortTermDebt": "209615000.00",
                    "shortLongTermDebt": "1174981000.00",
                    "shortLongTermDebtTotal": "1174981000.00",
                    "otherStockholderEquity": "-67092000.00",
                    "propertyPlantEquipment": "2708433000.00",
                    "totalCurrentAssets": "1212783000.00",
                    "longTermInvestments": "953000.00",
                    "netTangibleAssets": "1894548000.00",
                    "shortTermInvestments": "679991000.00",
                    "netReceivables": "155647000.00",
                    "longTermDebt": "965366000.00",
                    "inventory": "79482000.00",
                    "accountsPayable": "114424000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1859000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28412000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68491000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2867645000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1129821000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4080428000.00",
                    "cashAndShortTermInvestments": "923636000.00",
                    "propertyPlantAndEquipmentGross": "2708433000.00",
                    "propertyPlantAndEquipmentNet": "2708433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42419150.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3947775000.00",
                    "intangibleAssets": "70705000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74137000.00",
                    "totalLiab": "2022161000.00",
                    "totalStockholderEquity": "1925614000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38639000.00",
                    "commonStock": "28417000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1967862000.00",
                    "otherLiab": "121883000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "158062000.00",
                    "cash": "269896000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "850945000.00",
                    "currentDeferredRevenue": "471213000.00",
                    "netDebt": "904519000.00",
                    "shortTermDebt": "166549000.00",
                    "shortLongTermDebt": "1174415000.00",
                    "shortLongTermDebtTotal": "1174415000.00",
                    "otherStockholderEquity": "-68806000.00",
                    "propertyPlantEquipment": "2658867000.00",
                    "totalCurrentAssets": "1130846000.00",
                    "longTermInvestments": "954000.00",
                    "netTangibleAssets": "1854909000.00",
                    "shortTermInvestments": "570497000.00",
                    "netReceivables": "138263000.00",
                    "longTermDebt": "1007866000.00",
                    "inventory": "78053000.00",
                    "accountsPayable": "96743000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1859000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28417000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68541000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2816929000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1171216000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3947775000.00",
                    "cashAndShortTermInvestments": "840393000.00",
                    "propertyPlantAndEquipmentGross": "2658867000.00",
                    "propertyPlantAndEquipmentNet": "2658867000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42395784.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "3846113000.00",
                    "intangibleAssets": "49122000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72792000.00",
                    "totalLiab": "1998542000.00",
                    "totalStockholderEquity": "1847571000.00",
                    "deferredLongTermLiab": "71298000.00",
                    "otherCurrentLiab": "60623000.00",
                    "commonStock": "28454000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1892391000.00",
                    "otherLiab": "134772000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "403205000.00",
                    "cash": "331687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "922440000.00",
                    "currentDeferredRevenue": "405281000.00",
                    "netDebt": "852445000.00",
                    "shortTermDebt": "222718000.00",
                    "shortLongTermDebt": "184311000.00",
                    "shortLongTermDebtTotal": "1184132000.00",
                    "otherStockholderEquity": "-71402000.00",
                    "propertyPlantEquipment": "2373517000.00",
                    "totalCurrentAssets": "1069391000.00",
                    "longTermInvestments": "953000.00",
                    "netTangibleAssets": "1772769000.00",
                    "shortTermInvestments": "483002000.00",
                    "netReceivables": "107408000.00",
                    "longTermDebt": "961414000.00",
                    "inventory": "74502000.00",
                    "accountsPayable": "104176000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1872000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28454000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2776722000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1076102000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3846113000.00",
                    "cashAndShortTermInvestments": "814689000.00",
                    "propertyPlantAndEquipmentGross": "2623682000.00",
                    "propertyPlantAndEquipmentNet": "2623682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42382757.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3812343000.00",
                    "intangibleAssets": "53125000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88153000.00",
                    "totalLiab": "2040221000.00",
                    "totalStockholderEquity": "1772122000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104345000.00",
                    "commonStock": "28454000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1818133000.00",
                    "otherLiab": "64660000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "383727000.00",
                    "cash": "221803000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "935250000.00",
                    "currentDeferredRevenue": "424088000.00",
                    "netDebt": "991748000.00",
                    "shortTermDebt": "182863000.00",
                    "shortLongTermDebt": "1213551000.00",
                    "shortLongTermDebtTotal": "1213551000.00",
                    "otherStockholderEquity": "-73689000.00",
                    "propertyPlantEquipment": "2397204000.00",
                    "totalCurrentAssets": "1031412000.00",
                    "longTermInvestments": "954000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "540502000.00",
                    "netReceivables": "110575000.00",
                    "longTermDebt": "999537000.00",
                    "inventory": "70379000.00",
                    "accountsPayable": "107592000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-776000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28454000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60924000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2780931000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1104971000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3812343000.00",
                    "cashAndShortTermInvestments": "762305000.00",
                    "propertyPlantAndEquipmentGross": "2630953000.00",
                    "propertyPlantAndEquipmentNet": "2630953000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42374430.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3790040000.00",
                    "intangibleAssets": "52483000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75142000.00",
                    "totalLiab": "2073913000.00",
                    "totalStockholderEquity": "1716127000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117365000.00",
                    "commonStock": "28454000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1765765000.00",
                    "otherLiab": "69170000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "374164000.00",
                    "cash": "207617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "930152000.00",
                    "currentDeferredRevenue": "410706000.00",
                    "netDebt": "1042490000.00",
                    "shortTermDebt": "188774000.00",
                    "shortLongTermDebt": "1250000000.00",
                    "shortLongTermDebtTotal": "1250107000.00",
                    "otherStockholderEquity": "-77316000.00",
                    "propertyPlantEquipment": "2405271000.00",
                    "totalCurrentAssets": "1010605000.00",
                    "longTermInvestments": "1000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "535484000.00",
                    "netReceivables": "123664000.00",
                    "longTermDebt": "1035440000.00",
                    "inventory": "68698000.00",
                    "accountsPayable": "99655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-776000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28454000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61061000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2779435000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1143761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3790040000.00",
                    "cashAndShortTermInvestments": "743101000.00",
                    "propertyPlantAndEquipmentGross": "2627785000.00",
                    "propertyPlantAndEquipmentNet": "2627785000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42336196.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3736050000.00",
                    "intangibleAssets": "50085000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115223000.00",
                    "totalLiab": "2053607000.00",
                    "totalStockholderEquity": "1682443000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "158498000.00",
                    "commonStock": "28450000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1732725000.00",
                    "otherLiab": "67148000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "399309000.00",
                    "cash": "209953000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "928076000.00",
                    "currentDeferredRevenue": "347844000.00",
                    "netDebt": "1040553000.00",
                    "shortTermDebt": "229347000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1250506000.00",
                    "otherStockholderEquity": "-77956000.00",
                    "propertyPlantEquipment": "2374200000.00",
                    "totalCurrentAssets": "962541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "457505000.00",
                    "netReceivables": "116876000.00",
                    "longTermDebt": "1021159000.00",
                    "inventory": "62984000.00",
                    "accountsPayable": "105082000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-776000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28450000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70663000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2773509000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1125531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3736050000.00",
                    "cashAndShortTermInvestments": "667458000.00",
                    "propertyPlantAndEquipmentGross": "2615166000.00",
                    "propertyPlantAndEquipmentNet": "2615166000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42191326.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4166100000.00",
                    "intangibleAssets": "49046000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "136726000.00",
                    "totalLiab": "2163913000.00",
                    "totalStockholderEquity": "2002187000.00",
                    "deferredLongTermLiab": "32865000.00",
                    "otherCurrentLiab": "89949000.00",
                    "commonStock": "28390000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2049129000.00",
                    "otherLiab": "54339000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "400308000.00",
                    "cash": "202661000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "979550000.00",
                    "currentDeferredRevenue": "370994000.00",
                    "netDebt": "1098037000.00",
                    "shortTermDebt": "-78512000.00",
                    "shortLongTermDebt": "210761000.00",
                    "shortLongTermDebtTotal": "1300698000.00",
                    "otherStockholderEquity": "-78933000.00",
                    "propertyPlantEquipment": "2407583000.00",
                    "totalCurrentAssets": "910160000.00",
                    "longTermInvestments": "861000.00",
                    "netTangibleAssets": "1517996000.00",
                    "shortTermInvestments": "416005000.00",
                    "netReceivables": "87892000.00",
                    "longTermDebt": "1055183000.00",
                    "inventory": "62247000.00",
                    "accountsPayable": "218969000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3601000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28390000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90469000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3255940000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1184363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4166100000.00",
                    "cashAndShortTermInvestments": "618666000.00",
                    "propertyPlantAndEquipmentGross": "2650653000.00",
                    "propertyPlantAndEquipmentNet": "2650653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43285727.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "4191935000.00",
                    "intangibleAssets": "45335000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "182510000.00",
                    "totalLiab": "2082873000.00",
                    "totalStockholderEquity": "2109062000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "169333000.00",
                    "commonStock": "28390000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2083801000.00",
                    "otherLiab": "82595000.00",
                    "goodWill": "19243000.00",
                    "otherAssets": "1000.00",
                    "cash": "121540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "956682000.00",
                    "currentDeferredRevenue": "352283000.00",
                    "netDebt": "1135107000.00",
                    "shortTermDebt": "258990000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1256647000.00",
                    "otherStockholderEquity": "-1690000.00",
                    "propertyPlantEquipment": "2333436000.00",
                    "totalCurrentAssets": "973124000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "484242000.00",
                    "netReceivables": "124922000.00",
                    "longTermDebt": "997657000.00",
                    "inventory": "59910000.00",
                    "accountsPayable": "116267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1439000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28390000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-58080000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93439000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3218810000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1126191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4191935000.00",
                    "cashAndShortTermInvestments": "605782000.00",
                    "propertyPlantAndEquipmentGross": "2609940000.00",
                    "propertyPlantAndEquipmentNet": "2609940000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44030111.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4171388000.00",
                    "intangibleAssets": "43552000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104175000.00",
                    "totalLiab": "2014071000.00",
                    "totalStockholderEquity": "2157317000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "145786000.00",
                    "commonStock": "28390000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2114547000.00",
                    "otherLiab": "83800000.00",
                    "goodWill": "19243000.00",
                    "otherAssets": "1000.00",
                    "cash": "190328000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "897411000.00",
                    "currentDeferredRevenue": "385564000.00",
                    "netDebt": "1000254000.00",
                    "shortTermDebt": "201741000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1190582000.00",
                    "otherStockholderEquity": "19086000.00",
                    "propertyPlantEquipment": "2303220000.00",
                    "totalCurrentAssets": "882633000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "410000000.00",
                    "netReceivables": "118827000.00",
                    "longTermDebt": "988841000.00",
                    "inventory": "59303000.00",
                    "accountsPayable": "100658000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4706000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28390000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-36274000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99754000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3288754000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1116660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4171388000.00",
                    "cashAndShortTermInvestments": "600328000.00",
                    "propertyPlantAndEquipmentGross": "2575661000.00",
                    "propertyPlantAndEquipmentNet": "2575661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44037684.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4142063000.00",
                    "intangibleAssets": "38506000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68273000.00",
                    "totalLiab": "2010120000.00",
                    "totalStockholderEquity": "2131943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174719000.00",
                    "commonStock": "28389000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2084253000.00",
                    "otherLiab": "78342000.00",
                    "goodWill": "18928000.00",
                    "otherAssets": "1000.00",
                    "cash": "220409000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "957000000.00",
                    "currentDeferredRevenue": "382742000.00",
                    "netDebt": "929138000.00",
                    "shortTermDebt": "206544000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1149547000.00",
                    "otherStockholderEquity": "18288000.00",
                    "propertyPlantEquipment": "2218674000.00",
                    "totalCurrentAssets": "870434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "380872000.00",
                    "netReceivables": "138989000.00",
                    "longTermDebt": "943003000.00",
                    "inventory": "61891000.00",
                    "accountsPayable": "125965000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1013000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28389000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-36274000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3271628000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1053120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4142063000.00",
                    "cashAndShortTermInvestments": "601281000.00",
                    "propertyPlantAndEquipmentGross": "2543140000.00",
                    "propertyPlantAndEquipmentNet": "2543140000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44077111.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4072309000.00",
                    "intangibleAssets": "36915000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5949000.00",
                    "totalLiab": "1996734000.00",
                    "totalStockholderEquity": "2075575000.00",
                    "deferredLongTermLiab": "36296000.00",
                    "otherCurrentLiab": "256576000.00",
                    "commonStock": "28325000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2021208000.00",
                    "otherLiab": "69009000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "1000.00",
                    "cash": "271233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "970510000.00",
                    "currentDeferredRevenue": "402344000.00",
                    "netDebt": "845377000.00",
                    "shortTermDebt": "187646000.00",
                    "shortLongTermDebt": "188852000.00",
                    "shortLongTermDebtTotal": "1116610000.00",
                    "otherStockholderEquity": "35060000.00",
                    "propertyPlantEquipment": "2184161000.00",
                    "totalCurrentAssets": "1003840000.00",
                    "longTermInvestments": "73282000.00",
                    "netTangibleAssets": "2017813000.00",
                    "shortTermInvestments": "492735000.00",
                    "netReceivables": "113998000.00",
                    "longTermDebt": "928964000.00",
                    "inventory": "59428000.00",
                    "accountsPayable": "123944000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9018000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28325000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-18426000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3068468000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1026224000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4072309000.00",
                    "cashAndShortTermInvestments": "763968000.00",
                    "propertyPlantAndEquipmentGross": "2505336000.00",
                    "propertyPlantAndEquipmentNet": "2505336000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44354963.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4092547000.00",
                    "intangibleAssets": "34103000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73007000.00",
                    "totalLiab": "1975585000.00",
                    "totalStockholderEquity": "2116962000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103202000.00",
                    "commonStock": "28324000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2027914000.00",
                    "otherLiab": "70493000.00",
                    "goodWill": "24037000.00",
                    "otherAssets": "737653000.00",
                    "cash": "186739000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "889085000.00",
                    "currentDeferredRevenue": "434740000.00",
                    "netDebt": "947719000.00",
                    "shortTermDebt": "68666000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1134458000.00",
                    "otherStockholderEquity": "52211000.00",
                    "propertyPlantEquipment": "2182385000.00",
                    "totalCurrentAssets": "1172509000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "698945000.00",
                    "netReceivables": "151725000.00",
                    "longTermDebt": "982160000.00",
                    "inventory": "62093000.00",
                    "accountsPayable": "134845000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8513000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28324000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "96640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2920038000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1086500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4092547000.00",
                    "cashAndShortTermInvestments": "885684000.00",
                    "propertyPlantAndEquipmentGross": "2512988000.00",
                    "propertyPlantAndEquipmentNet": "2512988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44403578.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-15",
                    "currency_symbol": "USD",
                    "totalAssets": "4011811000.00",
                    "intangibleAssets": "30968000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85562000.00",
                    "totalLiab": "1921756000.00",
                    "totalStockholderEquity": "2090055000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81414000.00",
                    "commonStock": "30142000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2004859000.00",
                    "otherLiab": "72014000.00",
                    "goodWill": "25919000.00",
                    "otherAssets": "791092000.00",
                    "cash": "172103000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "918489000.00",
                    "currentDeferredRevenue": "463283000.00",
                    "netDebt": "870942000.00",
                    "shortTermDebt": "-315634000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1043045000.00",
                    "otherStockholderEquity": "49671000.00",
                    "propertyPlantEquipment": "2056243000.00",
                    "totalCurrentAssets": "1164476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "723808000.00",
                    "netReceivables": "119197000.00",
                    "longTermDebt": "895396000.00",
                    "inventory": "63806000.00",
                    "accountsPayable": "129932000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5383000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "30142000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98193000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2847335000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1003267000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4011811000.00",
                    "cashAndShortTermInvestments": "895911000.00",
                    "propertyPlantAndEquipmentGross": "2426443000.00",
                    "propertyPlantAndEquipmentNet": "2426443000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44408515.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3945202000.00",
                    "intangibleAssets": "28436000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84947000.00",
                    "totalLiab": "1934172000.00",
                    "totalStockholderEquity": "2011030000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73092000.00",
                    "commonStock": "30092000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1929306000.00",
                    "otherLiab": "65237000.00",
                    "goodWill": "24810000.00",
                    "otherAssets": "1000.00",
                    "cash": "237320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "953122000.00",
                    "currentDeferredRevenue": "496210000.00",
                    "netDebt": "801473000.00",
                    "shortTermDebt": "-501612000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1038793000.00",
                    "otherStockholderEquity": "48154000.00",
                    "propertyPlantEquipment": "2006476000.00",
                    "totalCurrentAssets": "1409138000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "878674000.00",
                    "netReceivables": "148542000.00",
                    "longTermDebt": "883119000.00",
                    "inventory": "59655000.00",
                    "accountsPayable": "131027000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3478000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "30092000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93181000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2536063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "981050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3945202000.00",
                    "cashAndShortTermInvestments": "1115994000.00",
                    "propertyPlantAndEquipmentGross": "2371246000.00",
                    "propertyPlantAndEquipmentNet": "2371246000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44402832.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3952454000.00",
                    "intangibleAssets": "28214000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22783000.00",
                    "totalLiab": "2050716000.00",
                    "totalStockholderEquity": "1901738000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "196614000.00",
                    "commonStock": "30092000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1821243000.00",
                    "otherLiab": "60543000.00",
                    "goodWill": "25305000.00",
                    "otherAssets": "2000.00",
                    "cash": "139240000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1041019000.00",
                    "currentDeferredRevenue": "578439000.00",
                    "netDebt": "930727000.00",
                    "shortTermDebt": "156460000.00",
                    "shortLongTermDebt": "1073076000.00",
                    "shortLongTermDebtTotal": "1069967000.00",
                    "otherStockholderEquity": "47031000.00",
                    "propertyPlantEquipment": "2020969000.00",
                    "totalCurrentAssets": "1342586000.00",
                    "longTermInvestments": "37000000.00",
                    "netTangibleAssets": "1848387000.00",
                    "shortTermInvestments": "930399000.00",
                    "netReceivables": "134190000.00",
                    "longTermDebt": "913507000.00",
                    "inventory": "56814000.00",
                    "accountsPayable": "109506000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3372000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "30092000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2609866000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1009697000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3952454000.00",
                    "cashAndShortTermInvestments": "1069639000.00",
                    "propertyPlantAndEquipmentGross": "2348514000.00",
                    "propertyPlantAndEquipmentNet": "2348514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44379289.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3869672000.00",
                    "intangibleAssets": "57767000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83345000.00",
                    "totalLiab": "2050776000.00",
                    "totalStockholderEquity": "1818896000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73828000.00",
                    "commonStock": "30092000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1739740000.00",
                    "otherLiab": "56222000.00",
                    "goodWill": "25466000.00",
                    "otherAssets": "553909000.00",
                    "cash": "475181000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1001818000.00",
                    "currentDeferredRevenue": "549721000.00",
                    "netDebt": "625395000.00",
                    "shortTermDebt": "-597247000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1100576000.00",
                    "otherStockholderEquity": "45594000.00",
                    "propertyPlantEquipment": "2028701000.00",
                    "totalCurrentAssets": "1287062000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "499047000.00",
                    "netReceivables": "173175000.00",
                    "longTermDebt": "960462000.00",
                    "inventory": "56314000.00",
                    "accountsPayable": "116508000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3470000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "30092000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2582610000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1048958000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3869672000.00",
                    "cashAndShortTermInvestments": "974228000.00",
                    "propertyPlantAndEquipmentGross": "2331072000.00",
                    "propertyPlantAndEquipmentNet": "2331072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44379507.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3673836000.00",
                    "intangibleAssets": "57748000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75974000.00",
                    "totalLiab": "1949323000.00",
                    "totalStockholderEquity": "1724513000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71162000.00",
                    "commonStock": "30092000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1646529000.00",
                    "otherLiab": "53203000.00",
                    "goodWill": "25277000.00",
                    "otherAssets": "531471000.00",
                    "cash": "327385000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "859768000.00",
                    "currentDeferredRevenue": "442172000.00",
                    "netDebt": "803638000.00",
                    "shortTermDebt": "-527775000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1131023000.00",
                    "otherStockholderEquity": "44442000.00",
                    "propertyPlantEquipment": "2039050000.00",
                    "totalCurrentAssets": "1103315000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "479676000.00",
                    "netReceivables": "171169000.00",
                    "longTermDebt": "999549000.00",
                    "inventory": "49111000.00",
                    "accountsPayable": "116441000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3450000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "30092000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2570521000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1089555000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3673836000.00",
                    "cashAndShortTermInvestments": "807061000.00",
                    "propertyPlantAndEquipmentGross": "2323288000.00",
                    "propertyPlantAndEquipmentNet": "2323288000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44387279.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3567250000.00",
                    "intangibleAssets": "59127000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76454000.00",
                    "totalLiab": "1913625000.00",
                    "totalStockholderEquity": "1653625000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55683000.00",
                    "commonStock": "30096000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1572088000.00",
                    "otherLiab": "52607000.00",
                    "goodWill": "26612000.00",
                    "otherAssets": "549228000.00",
                    "cash": "325184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "784533000.00",
                    "currentDeferredRevenue": "369286000.00",
                    "netDebt": "836023000.00",
                    "shortTermDebt": "-438415000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1161207000.00",
                    "otherStockholderEquity": "42363000.00",
                    "propertyPlantEquipment": "2033048000.00",
                    "totalCurrentAssets": "984974000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "349628000.00",
                    "netReceivables": "175658000.00",
                    "longTermDebt": "1038793000.00",
                    "inventory": "58050000.00",
                    "accountsPayable": "138355000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9078000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "30096000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122357000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2582276000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1129092000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3567250000.00",
                    "cashAndShortTermInvestments": "674812000.00",
                    "propertyPlantAndEquipmentGross": "2304964000.00",
                    "propertyPlantAndEquipmentNet": "2304964000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44387148.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3483465000.00",
                    "intangibleAssets": "59382000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16328000.00",
                    "totalLiab": "1946921000.00",
                    "totalStockholderEquity": "1536544000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144385000.00",
                    "commonStock": "30057000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1458258000.00",
                    "otherLiab": "50066000.00",
                    "goodWill": "27575000.00",
                    "otherAssets": "522923000.00",
                    "cash": "166265000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "788690000.00",
                    "currentDeferredRevenue": "382807000.00",
                    "netDebt": "1039839000.00",
                    "shortTermDebt": "136268000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1206104000.00",
                    "otherStockholderEquity": "40660000.00",
                    "propertyPlantEquipment": "2039087000.00",
                    "totalCurrentAssets": "917490000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "484838000.00",
                    "netReceivables": "136336000.00",
                    "longTermDebt": "1069836000.00",
                    "inventory": "50603000.00",
                    "accountsPayable": "125230000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7569000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "30057000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2565975000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1158231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3483465000.00",
                    "cashAndShortTermInvestments": "651103000.00",
                    "propertyPlantAndEquipmentGross": "2284631000.00",
                    "propertyPlantAndEquipmentNet": "2284631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44409211.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3438258000.00",
                    "intangibleAssets": "57537000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67709000.00",
                    "totalLiab": "1891166000.00",
                    "totalStockholderEquity": "1547092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "430638000.00",
                    "commonStock": "29962000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1471258000.00",
                    "otherLiab": "50921000.00",
                    "goodWill": "27081000.00",
                    "otherAssets": "450275000.00",
                    "cash": "282642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "740808000.00",
                    "currentDeferredRevenue": "146692000.00",
                    "netDebt": "903294000.00",
                    "shortTermDebt": "118387000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1185936000.00",
                    "otherStockholderEquity": "38977000.00",
                    "propertyPlantEquipment": "2001429000.00",
                    "totalCurrentAssets": "986554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "441349000.00",
                    "netReceivables": "143562000.00",
                    "longTermDebt": "1067549000.00",
                    "inventory": "51292000.00",
                    "accountsPayable": "105609000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6895000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29962000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2451704000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1150358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3438258000.00",
                    "cashAndShortTermInvestments": "723991000.00",
                    "propertyPlantAndEquipmentGross": "2165125000.00",
                    "propertyPlantAndEquipmentNet": "2165125000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44406679.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3292660000.00",
                    "intangibleAssets": "56518000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53253000.00",
                    "totalLiab": "1859482000.00",
                    "totalStockholderEquity": "1433178000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "432426000.00",
                    "commonStock": "29962000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1359341000.00",
                    "otherLiab": "48577000.00",
                    "goodWill": "27322000.00",
                    "otherAssets": "600380000.00",
                    "cash": "255828000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "715108000.00",
                    "currentDeferredRevenue": "142755000.00",
                    "netDebt": "922439000.00",
                    "shortTermDebt": "114522000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1178267000.00",
                    "otherStockholderEquity": "37237000.00",
                    "propertyPlantEquipment": "1959718000.00",
                    "totalCurrentAssets": "732562000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "244509000.00",
                    "netReceivables": "135286000.00",
                    "longTermDebt": "1063745000.00",
                    "inventory": "43686000.00",
                    "accountsPayable": "82497000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6638000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29962000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2560098000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1144374000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3292660000.00",
                    "cashAndShortTermInvestments": "500337000.00",
                    "propertyPlantAndEquipmentGross": "2126429000.00",
                    "propertyPlantAndEquipmentNet": "2126429000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44353845.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3205276000.00",
                    "intangibleAssets": "51186000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73065000.00",
                    "totalLiab": "1713453000.00",
                    "totalStockholderEquity": "1491823000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44912000.00",
                    "commonStock": "29962000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1420324000.00",
                    "otherLiab": "54845000.00",
                    "goodWill": "27208000.00",
                    "otherAssets": "630785000.00",
                    "cash": "218665000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "638849000.00",
                    "currentDeferredRevenue": "282988000.00",
                    "netDebt": "882642000.00",
                    "shortTermDebt": "113932000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1101307000.00",
                    "otherStockholderEquity": "35575000.00",
                    "propertyPlantEquipment": "1831326000.00",
                    "totalCurrentAssets": "743167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "254303000.00",
                    "netReceivables": "150446000.00",
                    "longTermDebt": "987375000.00",
                    "inventory": "46688000.00",
                    "accountsPayable": "110522000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5962000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29962000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133234000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2462109000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1074604000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3205276000.00",
                    "cashAndShortTermInvestments": "472968000.00",
                    "propertyPlantAndEquipmentGross": "2066509000.00",
                    "propertyPlantAndEquipmentNet": "2066509000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44340562.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-01-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3065796000.00",
                    "intangibleAssets": "47047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22655000.00",
                    "totalLiab": "1676265000.00",
                    "totalStockholderEquity": "1389531000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13845000.00",
                    "commonStock": "29961000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1324394000.00",
                    "otherLiab": "50504000.00",
                    "goodWill": "25099000.00",
                    "otherAssets": "553650000.00",
                    "cash": "243801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "658660000.00",
                    "currentDeferredRevenue": "420904000.00",
                    "netDebt": "823925000.00",
                    "shortTermDebt": "131069000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1067726000.00",
                    "otherStockholderEquity": "33567000.00",
                    "propertyPlantEquipment": "1757904000.00",
                    "totalCurrentAssets": "754242000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "262345000.00",
                    "netReceivables": "143001000.00",
                    "longTermDebt": "936657000.00",
                    "inventory": "42382000.00",
                    "accountsPayable": "92842000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1609000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29961000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2311554000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1017605000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3065796000.00",
                    "cashAndShortTermInvestments": "506146000.00",
                    "propertyPlantAndEquipmentGross": "2000191000.00",
                    "propertyPlantAndEquipmentNet": "2000191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44409211.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2876322000.00",
                    "intangibleAssets": "45717000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24041000.00",
                    "totalLiab": "1627402000.00",
                    "totalStockholderEquity": "1248920000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "396214000.00",
                    "commonStock": "29962000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1186163000.00",
                    "otherLiab": "42885000.00",
                    "goodWill": "25460000.00",
                    "otherAssets": "499241000.00",
                    "cash": "228081000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "611828000.00",
                    "currentDeferredRevenue": "122297000.00",
                    "netDebt": "823710000.00",
                    "shortTermDebt": "97033000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1051791000.00",
                    "otherStockholderEquity": "31512000.00",
                    "propertyPlantEquipment": "1726287000.00",
                    "totalCurrentAssets": "650794000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "217769000.00",
                    "netReceivables": "134275000.00",
                    "longTermDebt": "954758000.00",
                    "inventory": "46628000.00",
                    "accountsPayable": "60932000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1283000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29962000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2225528000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1015574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2876322000.00",
                    "cashAndShortTermInvestments": "445850000.00",
                    "propertyPlantAndEquipmentGross": "1968035000.00",
                    "propertyPlantAndEquipmentNet": "1968035000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44318760.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2764766000.00",
                    "intangibleAssets": "46951000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49659000.00",
                    "totalLiab": "1584616000.00",
                    "totalStockholderEquity": "1180150000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "351439000.00",
                    "commonStock": "29962000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1115833000.00",
                    "otherLiab": "44309000.00",
                    "goodWill": "27390000.00",
                    "otherAssets": "406186000.00",
                    "cash": "219439000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "578804000.00",
                    "currentDeferredRevenue": "136367000.00",
                    "netDebt": "819617000.00",
                    "shortTermDebt": "96928000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1039056000.00",
                    "otherStockholderEquity": "29416000.00",
                    "propertyPlantEquipment": "1688208000.00",
                    "totalCurrentAssets": "670372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "217769000.00",
                    "netReceivables": "138573000.00",
                    "longTermDebt": "942128000.00",
                    "inventory": "44932000.00",
                    "accountsPayable": "58959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4939000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29962000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "294468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2094394000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1005812000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2764766000.00",
                    "cashAndShortTermInvestments": "437208000.00",
                    "propertyPlantAndEquipmentGross": "1688208000.00",
                    "propertyPlantAndEquipmentNet": "1688208000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44315841.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2684846000.00",
                    "intangibleAssets": "43871000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65077000.00",
                    "totalLiab": "1478678000.00",
                    "totalStockholderEquity": "1206168000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45132000.00",
                    "commonStock": "29961000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1145690000.00",
                    "otherLiab": "43262000.00",
                    "goodWill": "25943000.00",
                    "otherAssets": "372657000.00",
                    "cash": "236640000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "490416000.00",
                    "currentDeferredRevenue": "225602000.00",
                    "netDebt": "790469000.00",
                    "shortTermDebt": "95515000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1027109000.00",
                    "otherStockholderEquity": "26733000.00",
                    "propertyPlantEquipment": "1646535000.00",
                    "totalCurrentAssets": "665654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "217500000.00",
                    "netReceivables": "98553000.00",
                    "longTermDebt": "931594000.00",
                    "inventory": "47884000.00",
                    "accountsPayable": "77333000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3784000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29961000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2019192000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "988262000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2684846000.00",
                    "cashAndShortTermInvestments": "454140000.00",
                    "propertyPlantAndEquipmentGross": "1822631000.00",
                    "propertyPlantAndEquipmentNet": "1822631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44139277.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2555997000.00",
                    "intangibleAssets": "43465000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24622000.00",
                    "totalLiab": "1446028000.00",
                    "totalStockholderEquity": "1109969000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10934000.00",
                    "commonStock": "20864000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1051692000.00",
                    "otherLiab": "39436000.00",
                    "goodWill": "25475000.00",
                    "otherAssets": "395058000.00",
                    "cash": "207690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "497895000.00",
                    "currentDeferredRevenue": "320096000.00",
                    "netDebt": "781851000.00",
                    "shortTermDebt": "100860000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "989541000.00",
                    "otherStockholderEquity": "55867000.00",
                    "propertyPlantEquipment": "1566556000.00",
                    "totalCurrentAssets": "594383000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "194913000.00",
                    "netReceivables": "89387000.00",
                    "longTermDebt": "888681000.00",
                    "inventory": "45982000.00",
                    "accountsPayable": "66005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2410000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1961614000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "948133000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2555997000.00",
                    "cashAndShortTermInvestments": "402603000.00",
                    "propertyPlantAndEquipmentGross": "1772528000.00",
                    "propertyPlantAndEquipmentNet": "1772528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43344371.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2302560000.00",
                    "intangibleAssets": "39720000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47628000.00",
                    "totalLiab": "1359058000.00",
                    "totalStockholderEquity": "943502000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "278516000.00",
                    "commonStock": "29757000.00",
                    "capitalStock": null,
                    "retainedEarnings": "889866000.00",
                    "otherLiab": "19336000.00",
                    "goodWill": "27090000.00",
                    "otherAssets": "311997000.00",
                    "cash": "208904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "509798000.00",
                    "currentDeferredRevenue": "110029000.00",
                    "netDebt": "731009000.00",
                    "shortTermDebt": "124893000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "939913000.00",
                    "otherStockholderEquity": "22836000.00",
                    "propertyPlantEquipment": "1430373000.00",
                    "totalCurrentAssets": "560190000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "160297000.00",
                    "netReceivables": "103275000.00",
                    "longTermDebt": "815020000.00",
                    "inventory": "40086000.00",
                    "accountsPayable": "50743000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1043000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29757000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41693000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1742370000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "849260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2302560000.00",
                    "cashAndShortTermInvestments": "369201000.00",
                    "propertyPlantAndEquipmentGross": "1625344000.00",
                    "propertyPlantAndEquipmentNet": "1625344000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43999213.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2240510000.00",
                    "intangibleAssets": "37304000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37100000.00",
                    "totalLiab": "1363373000.00",
                    "totalStockholderEquity": "877137000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "256712000.00",
                    "commonStock": "29757000.00",
                    "capitalStock": null,
                    "retainedEarnings": "825944000.00",
                    "otherLiab": "17377000.00",
                    "goodWill": "25442000.00",
                    "otherAssets": "275375000.00",
                    "cash": "197557000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "495749000.00",
                    "currentDeferredRevenue": "95859000.00",
                    "netDebt": "783644000.00",
                    "shortTermDebt": "145085000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "981201000.00",
                    "otherStockholderEquity": "21283000.00",
                    "propertyPlantEquipment": "1444872000.00",
                    "totalCurrentAssets": "520263000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "155663000.00",
                    "netReceivables": "102193000.00",
                    "longTermDebt": "836116000.00",
                    "inventory": "27750000.00",
                    "accountsPayable": "47840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "153000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29757000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39911000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1720247000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "867624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2240510000.00",
                    "cashAndShortTermInvestments": "353220000.00",
                    "propertyPlantAndEquipmentGross": "1609423000.00",
                    "propertyPlantAndEquipmentNet": "1609423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43982983.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2162221000.00",
                    "intangibleAssets": "37070000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42175000.00",
                    "totalLiab": "1255911000.00",
                    "totalStockholderEquity": "906310000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "216317000.00",
                    "commonStock": "29757000.00",
                    "capitalStock": null,
                    "retainedEarnings": "855238000.00",
                    "otherLiab": "16906000.00",
                    "goodWill": "25282000.00",
                    "otherAssets": "287954000.00",
                    "cash": "257610000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "431792000.00",
                    "currentDeferredRevenue": "88879000.00",
                    "netDebt": "649339000.00",
                    "shortTermDebt": "113792000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "906949000.00",
                    "otherStockholderEquity": "19904000.00",
                    "propertyPlantEquipment": "1358690000.00",
                    "totalCurrentAssets": "515577000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "97038000.00",
                    "netReceivables": "92526000.00",
                    "longTermDebt": "793157000.00",
                    "inventory": "26228000.00",
                    "accountsPayable": "55516000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1411000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29757000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1646644000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "824119000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2162221000.00",
                    "cashAndShortTermInvestments": "354648000.00",
                    "propertyPlantAndEquipmentGross": "1534389000.00",
                    "propertyPlantAndEquipmentNet": "1534389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43977696.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2092869000.00",
                    "intangibleAssets": "34973000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43065000.00",
                    "totalLiab": "1227241000.00",
                    "totalStockholderEquity": "865628000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "254955000.00",
                    "commonStock": "29586000.00",
                    "capitalStock": null,
                    "retainedEarnings": "817649000.00",
                    "otherLiab": "16278000.00",
                    "goodWill": "23852000.00",
                    "otherAssets": "307725000.00",
                    "cash": "262656000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "446582000.00",
                    "currentDeferredRevenue": "92285000.00",
                    "netDebt": "582865000.00",
                    "shortTermDebt": "94550000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "845521000.00",
                    "otherStockholderEquity": "51782000.00",
                    "propertyPlantEquipment": "1282990000.00",
                    "totalCurrentAssets": "502154000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "89412000.00",
                    "netReceivables": "80791000.00",
                    "longTermDebt": "750971000.00",
                    "inventory": "23327000.00",
                    "accountsPayable": "50884000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-265000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41569000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1590715000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "780659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2092869000.00",
                    "cashAndShortTermInvestments": "352068000.00",
                    "propertyPlantAndEquipmentGross": "1481687000.00",
                    "propertyPlantAndEquipmentNet": "1481687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43344371.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2075238000.00",
                    "intangibleAssets": "37197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27742000.00",
                    "totalLiab": "1278397000.00",
                    "totalStockholderEquity": "796841000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "260459000.00",
                    "commonStock": "29580000.00",
                    "capitalStock": null,
                    "retainedEarnings": "747597000.00",
                    "otherLiab": "15169000.00",
                    "goodWill": "25369000.00",
                    "otherAssets": "272930000.00",
                    "cash": "264976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "481360000.00",
                    "currentDeferredRevenue": "283296000.00",
                    "netDebt": "635523000.00",
                    "shortTermDebt": "129315000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "900499000.00",
                    "otherStockholderEquity": "17292000.00",
                    "propertyPlantEquipment": "1287528000.00",
                    "totalCurrentAssets": "514781000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "102778000.00",
                    "netReceivables": "96147000.00",
                    "longTermDebt": "771184000.00",
                    "inventory": "23138000.00",
                    "accountsPayable": "49825000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2372000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29580000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "199783000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1560457000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "797037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2075238000.00",
                    "cashAndShortTermInvestments": "367754000.00",
                    "propertyPlantAndEquipmentGross": "1287528000.00",
                    "propertyPlantAndEquipmentNet": "1287528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43946321.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2033570000.00",
                    "intangibleAssets": "33119000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31042000.00",
                    "totalLiab": "1285454000.00",
                    "totalStockholderEquity": "748116000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "217928000.00",
                    "commonStock": "29580000.00",
                    "capitalStock": null,
                    "retainedEarnings": "704523000.00",
                    "otherLiab": "13366000.00",
                    "goodWill": "22588000.00",
                    "otherAssets": "220934000.00",
                    "cash": "298479000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "470637000.00",
                    "currentDeferredRevenue": "79248000.00",
                    "netDebt": "650173000.00",
                    "shortTermDebt": "157040000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "948652000.00",
                    "otherStockholderEquity": "16009000.00",
                    "propertyPlantEquipment": "1289837000.00",
                    "totalCurrentAssets": "522799000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "87544000.00",
                    "netReceivables": "83253000.00",
                    "longTermDebt": "791612000.00",
                    "inventory": "22481000.00",
                    "accountsPayable": "56323000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1996000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29580000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1510771000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "814817000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2033570000.00",
                    "cashAndShortTermInvestments": "386023000.00",
                    "propertyPlantAndEquipmentGross": "1412201000.00",
                    "propertyPlantAndEquipmentNet": "1412201000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43977696.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-04-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1982493000.00",
                    "intangibleAssets": "27913000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28689000.00",
                    "totalLiab": "1282308000.00",
                    "totalStockholderEquity": "700185000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "238225000.00",
                    "commonStock": "29580000.00",
                    "capitalStock": null,
                    "retainedEarnings": "665617000.00",
                    "otherLiab": "11112000.00",
                    "goodWill": "19038000.00",
                    "otherAssets": "165913000.00",
                    "cash": "302905000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "450937000.00",
                    "currentDeferredRevenue": "77164000.00",
                    "netDebt": "623960000.00",
                    "shortTermDebt": "114741000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "926865000.00",
                    "otherStockholderEquity": "14664000.00",
                    "propertyPlantEquipment": "1286477000.00",
                    "totalCurrentAssets": "530103000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "92568000.00",
                    "netReceivables": "85190000.00",
                    "longTermDebt": "812124000.00",
                    "inventory": "20751000.00",
                    "accountsPayable": "58225000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9676000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29580000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1452390000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "831371000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1982493000.00",
                    "cashAndShortTermInvestments": "395473000.00",
                    "propertyPlantAndEquipmentGross": "1367151000.00",
                    "propertyPlantAndEquipmentNet": "1367151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43874537.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-01-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1954225000.00",
                    "intangibleAssets": "31865000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5338000.00",
                    "totalLiab": "1321793000.00",
                    "totalStockholderEquity": "632432000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "242839000.00",
                    "commonStock": "29483000.00",
                    "capitalStock": null,
                    "retainedEarnings": "594004000.00",
                    "otherLiab": "10766000.00",
                    "goodWill": "21732000.00",
                    "otherAssets": "178953000.00",
                    "cash": "220808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "502084000.00",
                    "currentDeferredRevenue": "77836000.00",
                    "netDebt": "695221000.00",
                    "shortTermDebt": "115833000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "916029000.00",
                    "otherStockholderEquity": "42964000.00",
                    "propertyPlantEquipment": "1252808000.00",
                    "totalCurrentAssets": "522464000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "176018000.00",
                    "netReceivables": "75201000.00",
                    "longTermDebt": "800196000.00",
                    "inventory": "18405000.00",
                    "accountsPayable": "65576000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4536000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27864000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1431761000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "819709000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1954225000.00",
                    "cashAndShortTermInvestments": "396826000.00",
                    "propertyPlantAndEquipmentGross": "1337669000.00",
                    "propertyPlantAndEquipmentNet": "1337669000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42907967.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1888974000.00",
                    "intangibleAssets": "32876000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35643000.00",
                    "totalLiab": "1278858000.00",
                    "totalStockholderEquity": "610116000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "283513000.00",
                    "commonStock": "29483000.00",
                    "capitalStock": null,
                    "retainedEarnings": "575666000.00",
                    "otherLiab": "11471000.00",
                    "goodWill": "22421000.00",
                    "otherAssets": "179364000.00",
                    "cash": "200272000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "498130000.00",
                    "currentDeferredRevenue": "92856000.00",
                    "netDebt": "681855000.00",
                    "shortTermDebt": "119150000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "882127000.00",
                    "otherStockholderEquity": "12299000.00",
                    "propertyPlantEquipment": "1198514000.00",
                    "totalCurrentAssets": "511096000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "152942000.00",
                    "netReceivables": "105072000.00",
                    "longTermDebt": "762977000.00",
                    "inventory": "17167000.00",
                    "accountsPayable": "56030000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7332000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29483000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30811000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1377878000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "780728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1888974000.00",
                    "cashAndShortTermInvestments": "353214000.00",
                    "propertyPlantAndEquipmentGross": "1267252000.00",
                    "propertyPlantAndEquipmentNet": "1267252000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43490728.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1849412000.00",
                    "intangibleAssets": "37177000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46568000.00",
                    "totalLiab": "1257811000.00",
                    "totalStockholderEquity": "591601000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "253879000.00",
                    "commonStock": "29483000.00",
                    "capitalStock": null,
                    "retainedEarnings": "545322000.00",
                    "otherLiab": "12862000.00",
                    "goodWill": "25355000.00",
                    "otherAssets": "177085000.00",
                    "cash": "223505000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "440754000.00",
                    "currentDeferredRevenue": "92318000.00",
                    "netDebt": "672769000.00",
                    "shortTermDebt": "100454000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "896274000.00",
                    "otherStockholderEquity": "11160000.00",
                    "propertyPlantEquipment": "1197834000.00",
                    "totalCurrentAssets": "474493000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "86500000.00",
                    "netReceivables": "99633000.00",
                    "longTermDebt": "795820000.00",
                    "inventory": "18287000.00",
                    "accountsPayable": "48213000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5636000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29483000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1374919000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "817057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1849412000.00",
                    "cashAndShortTermInvestments": "310005000.00",
                    "propertyPlantAndEquipmentGross": "1262401000.00",
                    "propertyPlantAndEquipmentNet": "1262401000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43464749.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1740761000.00",
                    "intangibleAssets": "39247000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40910000.00",
                    "totalLiab": "1163772000.00",
                    "totalStockholderEquity": "576989000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "212356000.00",
                    "commonStock": "29483000.00",
                    "capitalStock": null,
                    "retainedEarnings": "531098000.00",
                    "otherLiab": "12139000.00",
                    "goodWill": "26767000.00",
                    "otherAssets": "189373000.00",
                    "cash": "234593000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403628000.00",
                    "currentDeferredRevenue": "91739000.00",
                    "netDebt": "601536000.00",
                    "shortTermDebt": "96243000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "836129000.00",
                    "otherStockholderEquity": "45891000.00",
                    "propertyPlantEquipment": "1101203000.00",
                    "totalCurrentAssets": "450185000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "70500000.00",
                    "netReceivables": "87656000.00",
                    "longTermDebt": "739886000.00",
                    "inventory": "16526000.00",
                    "accountsPayable": "60632000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6371000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30604000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1290576000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "760144000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1740761000.00",
                    "cashAndShortTermInvestments": "305093000.00",
                    "propertyPlantAndEquipmentGross": "1175249000.00",
                    "propertyPlantAndEquipmentNet": "1175249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43432584.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1707251000.00",
                    "intangibleAssets": "35484000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13547000.00",
                    "totalLiab": "1175614000.00",
                    "totalStockholderEquity": "531637000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "193806000.00",
                    "commonStock": "29308000.00",
                    "capitalStock": null,
                    "retainedEarnings": "491599000.00",
                    "otherLiab": "11669000.00",
                    "goodWill": "24201000.00",
                    "otherAssets": "169332000.00",
                    "cash": "285858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "424989000.00",
                    "currentDeferredRevenue": "52233000.00",
                    "netDebt": "557009000.00",
                    "shortTermDebt": "110658000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "842867000.00",
                    "otherStockholderEquity": "8064000.00",
                    "propertyPlantEquipment": "1102183000.00",
                    "totalCurrentAssets": "435736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22500000.00",
                    "netReceivables": "74169000.00",
                    "longTermDebt": "732209000.00",
                    "inventory": "14088000.00",
                    "accountsPayable": "68292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2666000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29308000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1271515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "750625000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1707251000.00",
                    "cashAndShortTermInvestments": "308358000.00",
                    "propertyPlantAndEquipmentGross": "1166262000.00",
                    "propertyPlantAndEquipmentNet": "1166262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42985220.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-10-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1624596000.00",
                    "intangibleAssets": "59436000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27642000.00",
                    "totalLiab": "1129209000.00",
                    "totalStockholderEquity": "495387000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "202754000.00",
                    "commonStock": "29308000.00",
                    "capitalStock": null,
                    "retainedEarnings": "456123000.00",
                    "otherLiab": "11206000.00",
                    "goodWill": "59436000.00",
                    "otherAssets": "181800000.00",
                    "cash": "244127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "416021000.00",
                    "currentDeferredRevenue": "43622000.00",
                    "netDebt": "563342000.00",
                    "shortTermDebt": "110777000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "807469000.00",
                    "otherStockholderEquity": "39264000.00",
                    "propertyPlantEquipment": "1028820000.00",
                    "totalCurrentAssets": "413976000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22500000.00",
                    "netReceivables": "108021000.00",
                    "longTermDebt": "696692000.00",
                    "inventory": "11686000.00",
                    "accountsPayable": "58868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49360000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1210620000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "713188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1624596000.00",
                    "cashAndShortTermInvestments": "266627000.00",
                    "propertyPlantAndEquipmentGross": "1101824000.00",
                    "propertyPlantAndEquipmentNet": "1101824000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43479214.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1491863000.00",
                    "intangibleAssets": "61333000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27436000.00",
                    "totalLiab": "1043161000.00",
                    "totalStockholderEquity": "448702000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "203982000.00",
                    "commonStock": "29223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "409302000.00",
                    "otherLiab": "10693000.00",
                    "goodWill": "21779000.00",
                    "otherAssets": "200682000.00",
                    "cash": "223418000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "421051000.00",
                    "currentDeferredRevenue": "37228000.00",
                    "netDebt": "500756000.00",
                    "shortTermDebt": "118197000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "724174000.00",
                    "otherStockholderEquity": "39400000.00",
                    "propertyPlantEquipment": "908072000.00",
                    "totalCurrentAssets": "383109000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27500000.00",
                    "netReceivables": "93254000.00",
                    "longTermDebt": "605977000.00",
                    "inventory": "11501000.00",
                    "accountsPayable": "61644000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46143000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1108754000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "622110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1491863000.00",
                    "cashAndShortTermInvestments": "250918000.00",
                    "propertyPlantAndEquipmentGross": "1001278000.00",
                    "propertyPlantAndEquipmentNet": "1001278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43501720.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-04-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1389809000.00",
                    "intangibleAssets": "54032000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27032000.00",
                    "totalLiab": "961365000.00",
                    "totalStockholderEquity": "428444000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "152883000.00",
                    "commonStock": "29308000.00",
                    "capitalStock": null,
                    "retainedEarnings": "392816000.00",
                    "otherLiab": "9815000.00",
                    "goodWill": "54032000.00",
                    "otherAssets": "170909000.00",
                    "cash": "190158000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "346766000.00",
                    "currentDeferredRevenue": "34688000.00",
                    "netDebt": "512847000.00",
                    "shortTermDebt": "103154000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "703005000.00",
                    "otherStockholderEquity": "6320000.00",
                    "propertyPlantEquipment": "881564000.00",
                    "totalCurrentAssets": "337336000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27500000.00",
                    "netReceivables": "82898000.00",
                    "longTermDebt": "599851000.00",
                    "inventory": "9748000.00",
                    "accountsPayable": "56041000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29308000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1052473000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "614599000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1389809000.00",
                    "cashAndShortTermInvestments": "217658000.00",
                    "propertyPlantAndEquipmentGross": "955413000.00",
                    "propertyPlantAndEquipmentNet": "955413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43435044.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1255015000.00",
                    "intangibleAssets": "53712000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5877000.00",
                    "totalLiab": "883346000.00",
                    "totalStockholderEquity": "371669000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159570000.00",
                    "commonStock": "29223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "343390000.00",
                    "otherLiab": "9414000.00",
                    "goodWill": "21779000.00",
                    "otherAssets": "167231000.00",
                    "cash": "169880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339573000.00",
                    "currentDeferredRevenue": "32104000.00",
                    "netDebt": "451375000.00",
                    "shortTermDebt": "91453000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "621255000.00",
                    "otherStockholderEquity": "3340000.00",
                    "propertyPlantEquipment": "797133000.00",
                    "totalCurrentAssets": "290651000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27500000.00",
                    "netReceivables": "62137000.00",
                    "longTermDebt": "529802000.00",
                    "inventory": "8667000.00",
                    "accountsPayable": "56446000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4284000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29223000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51270000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "964364000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "543773000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1255015000.00",
                    "cashAndShortTermInvestments": "197380000.00",
                    "propertyPlantAndEquipmentGross": "862283000.00",
                    "propertyPlantAndEquipmentNet": "862283000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42816678.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1127191000.00",
                    "intangibleAssets": "49428000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19432000.00",
                    "totalLiab": "799808000.00",
                    "totalStockholderEquity": "327383000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "153001000.00",
                    "commonStock": "29223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "301935000.00",
                    "otherLiab": "9324000.00",
                    "goodWill": "49428000.00",
                    "otherAssets": "171037000.00",
                    "cash": "130919000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304055000.00",
                    "currentDeferredRevenue": "35506000.00",
                    "netDebt": "425562000.00",
                    "shortTermDebt": "73991000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "556481000.00",
                    "otherStockholderEquity": "31063000.00",
                    "propertyPlantEquipment": "719078000.00",
                    "totalCurrentAssets": "237076000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7297000.00",
                    "netReceivables": "71806000.00",
                    "longTermDebt": "482490000.00",
                    "inventory": "7622000.00",
                    "accountsPayable": "41557000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "890115000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "495753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1127191000.00",
                    "cashAndShortTermInvestments": "138216000.00",
                    "propertyPlantAndEquipmentGross": "772430000.00",
                    "propertyPlantAndEquipmentNet": "772430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42907893.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1050393000.00",
                    "intangibleAssets": "44945000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22240000.00",
                    "totalLiab": "760752000.00",
                    "totalStockholderEquity": "289641000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127885000.00",
                    "commonStock": "29223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "264694000.00",
                    "otherLiab": "8964000.00",
                    "goodWill": "44945000.00",
                    "otherAssets": "151118000.00",
                    "cash": "116314000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273846000.00",
                    "currentDeferredRevenue": "28091000.00",
                    "netDebt": "423071000.00",
                    "shortTermDebt": "65390000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "539385000.00",
                    "otherStockholderEquity": "30153000.00",
                    "propertyPlantEquipment": "680556000.00",
                    "totalCurrentAssets": "218719000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10771000.00",
                    "netReceivables": "63136000.00",
                    "longTermDebt": "473995000.00",
                    "inventory": "6258000.00",
                    "accountsPayable": "52480000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "831674000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "486906000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1050393000.00",
                    "cashAndShortTermInvestments": "127085000.00",
                    "propertyPlantAndEquipmentGross": "742514000.00",
                    "propertyPlantAndEquipmentNet": "742514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42856164.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "936278000.00",
                    "intangibleAssets": "51681000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21074000.00",
                    "totalLiab": "658230000.00",
                    "totalStockholderEquity": "278048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108239000.00",
                    "commonStock": "29223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "250101000.00",
                    "otherLiab": "9463000.00",
                    "goodWill": "20512000.00",
                    "otherAssets": "153875000.00",
                    "cash": "98198000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "249917000.00",
                    "currentDeferredRevenue": "27122000.00",
                    "netDebt": "366021000.00",
                    "shortTermDebt": "70678000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "464219000.00",
                    "otherStockholderEquity": "27947000.00",
                    "propertyPlantEquipment": "583635000.00",
                    "totalCurrentAssets": "198768000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16621000.00",
                    "netReceivables": "57961000.00",
                    "longTermDebt": "393541000.00",
                    "inventory": "4914000.00",
                    "accountsPayable": "43878000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29223000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "737510000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "408313000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "936278000.00",
                    "cashAndShortTermInvestments": "114819000.00",
                    "propertyPlantAndEquipmentGross": "643308000.00",
                    "propertyPlantAndEquipmentNet": "643308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42854167.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "916912000.00",
                    "intangibleAssets": "51810000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3239000.00",
                    "totalLiab": "671045000.00",
                    "totalStockholderEquity": "245867000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118696000.00",
                    "commonStock": "29223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "217862000.00",
                    "otherLiab": "10073000.00",
                    "goodWill": "20512000.00",
                    "otherAssets": "147329000.00",
                    "cash": "94106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "253979000.00",
                    "currentDeferredRevenue": "14780000.00",
                    "netDebt": "376753000.00",
                    "shortTermDebt": "67905000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "470859000.00",
                    "otherStockholderEquity": "8192000.00",
                    "propertyPlantEquipment": "584790000.00",
                    "totalCurrentAssets": "184793000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20384000.00",
                    "netReceivables": "49492000.00",
                    "longTermDebt": "402954000.00",
                    "inventory": "4070000.00",
                    "accountsPayable": "52598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1218000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29223000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "732119000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "417066000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "916912000.00",
                    "cashAndShortTermInvestments": "114490000.00",
                    "propertyPlantAndEquipmentGross": "637543000.00",
                    "propertyPlantAndEquipmentNet": "637543000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42812500.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "846126000.00",
                    "intangibleAssets": "53063000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25488000.00",
                    "totalLiab": "616903000.00",
                    "totalStockholderEquity": "229223000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98107000.00",
                    "commonStock": "29223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "200209000.00",
                    "otherLiab": "8802000.00",
                    "goodWill": "53063000.00",
                    "otherAssets": "107019000.00",
                    "cash": "102496000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "233844000.00",
                    "currentDeferredRevenue": "26974000.00",
                    "netDebt": "327312000.00",
                    "shortTermDebt": "60571000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "429808000.00",
                    "otherStockholderEquity": "78496000.00",
                    "propertyPlantEquipment": "530679000.00",
                    "totalCurrentAssets": "208428000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21823000.00",
                    "netReceivables": "55263000.00",
                    "longTermDebt": "369237000.00",
                    "inventory": "3358000.00",
                    "accountsPayable": "48192000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-78705000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29223000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "637698000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "383059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "846126000.00",
                    "cashAndShortTermInvestments": "124319000.00",
                    "propertyPlantAndEquipmentGross": "572868000.00",
                    "propertyPlantAndEquipmentNet": "572868000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42812500.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42812500.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42812500.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "702050000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11105000.00",
                    "totalLiab": "527895000.00",
                    "totalStockholderEquity": "174155000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83370000.00",
                    "commonStock": "29223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "144932000.00",
                    "otherLiab": "2468000.00",
                    "goodWill": null,
                    "otherAssets": "11994000.00",
                    "cash": "95718000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143011000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "534021000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19173000.00",
                    "netReceivables": "27706000.00",
                    "longTermDebt": "380827000.00",
                    "inventory": "2333000.00",
                    "accountsPayable": "29068000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42812500.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "591915000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9234000.00",
                    "totalLiab": "476332000.00",
                    "totalStockholderEquity": "115583000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69125000.00",
                    "commonStock": "29223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "86360000.00",
                    "otherLiab": "5500000.00",
                    "goodWill": null,
                    "otherAssets": "49243000.00",
                    "cash": "57598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156733000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "434619000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8364000.00",
                    "netReceivables": "31019000.00",
                    "longTermDebt": "311991000.00",
                    "inventory": "1838000.00",
                    "accountsPayable": "27954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42910619.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6583024000.00",
                    "intangibleAssets": "104071000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94150000.00",
                    "totalLiab": "3807600000.00",
                    "totalStockholderEquity": "2775423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "881186000.00",
                    "commonStock": "30756000.00",
                    "capitalStock": "30756000.00",
                    "retainedEarnings": "2840559000.00",
                    "otherLiab": null,
                    "goodWill": "20380000.00",
                    "otherAssets": "35481000.00",
                    "cash": "382554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1440107000.00",
                    "currentDeferredRevenue": "155584000.00",
                    "netDebt": "2180784998.00",
                    "shortTermDebt": "239017000.00",
                    "shortLongTermDebt": "172885000.00",
                    "shortLongTermDebtTotal": "2563338998.00",
                    "otherStockholderEquity": "-79953000.00",
                    "propertyPlantEquipment": "4416816000.00",
                    "totalCurrentAssets": "1778078000.00",
                    "longTermInvestments": "248579000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "955604000.00",
                    "netReceivables": "197642000.00",
                    "longTermDebt": "1807556000.00",
                    "inventory": "148127000.00",
                    "accountsPayable": "164320000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15939000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15607000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4804946000.00",
                    "capitalLeaseObligations": "324515000.00",
                    "longTermDebtTotal": "2065939000.00",
                    "nonCurrentLiabilitiesOther": "3236000.00",
                    "nonCurrentLiabilitiesTotal": "2367493000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "220190000.00",
                    "liabilitiesAndStockholdersEquity": "6583024000.00",
                    "cashAndShortTermInvestments": "1338159000.00",
                    "propertyPlantAndEquipmentGross": "6092815000.00",
                    "propertyPlantAndEquipmentNet": "4416816000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "419338000.00",
                    "netInvestedCapital": "4755864000.00",
                    "commonStockSharesOutstanding": "41256000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5742310000.00",
                    "intangibleAssets": "76373000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57627000.00",
                    "totalLiab": "3369152000.00",
                    "totalStockholderEquity": "2373158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65567000.00",
                    "commonStock": "30710000.00",
                    "capitalStock": "30710000.00",
                    "retainedEarnings": "2435091000.00",
                    "otherLiab": null,
                    "goodWill": "20380000.00",
                    "otherAssets": "52157000.00",
                    "cash": "613313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1355278000.00",
                    "currentDeferredRevenue": "681344000.00",
                    "netDebt": "1387191000.00",
                    "shortTermDebt": "313957000.00",
                    "shortLongTermDebt": "254854000.00",
                    "shortLongTermDebtTotal": "2000504000.00",
                    "otherStockholderEquity": "-76896000.00",
                    "propertyPlantEquipment": "3767563000.00",
                    "totalCurrentAssets": "1576877000.00",
                    "longTermInvestments": "248936000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "585919000.00",
                    "netReceivables": "187677000.00",
                    "longTermDebt": "1415953000.00",
                    "inventory": "132341000.00",
                    "accountsPayable": "229104000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15747000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4165397000.00",
                    "capitalLeaseObligations": "329697000.00",
                    "longTermDebtTotal": "1686547000.00",
                    "nonCurrentLiabilitiesOther": "3354000.00",
                    "nonCurrentLiabilitiesTotal": "2014265000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "214542000.00",
                    "liabilitiesAndStockholdersEquity": "5742310000.00",
                    "cashAndShortTermInvestments": "1199232000.00",
                    "propertyPlantAndEquipmentGross": "5288344000.00",
                    "propertyPlantAndEquipmentNet": "3767563000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "221599000.00",
                    "netInvestedCapital": "4043550000.00",
                    "commonStockSharesOutstanding": "41797000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5196836000.00",
                    "intangibleAssets": "67606000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58891000.00",
                    "totalLiab": "3074688000.00",
                    "totalStockholderEquity": "2122148000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111781000.00",
                    "commonStock": "30667000.00",
                    "capitalStock": "30667000.00",
                    "retainedEarnings": "2095835000.00",
                    "otherLiab": null,
                    "goodWill": "20380000.00",
                    "otherAssets": null,
                    "cash": "206375000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1278477000.00",
                    "currentDeferredRevenue": "666918000.00",
                    "netDebt": "1539973000.00",
                    "shortTermDebt": "290734000.00",
                    "shortLongTermDebt": "222430000.00",
                    "shortLongTermDebtTotal": "1746348000.00",
                    "otherStockholderEquity": "4972000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1267963000.00",
                    "longTermInvestments": "258934000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "708809000.00",
                    "netReceivables": "177284000.00",
                    "longTermDebt": "1240261000.00",
                    "inventory": "116604000.00",
                    "accountsPayable": "182303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9326000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32027000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3928873000.00",
                    "capitalLeaseObligations": "283657000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5627000.00",
                    "nonCurrentLiabilitiesTotal": "1796211000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5196836000.00",
                    "cashAndShortTermInvestments": "915184000.00",
                    "propertyPlantAndEquipmentGross": "4864779000.00",
                    "propertyPlantAndEquipmentNet": "3519778000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10514000.00",
                    "netInvestedCapital": "3584839000.00",
                    "commonStockSharesOutstanding": "40200947.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4690362000.00",
                    "intangibleAssets": "58175000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59609000.00",
                    "totalLiab": "3198252000.00",
                    "totalStockholderEquity": "1492110000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47092000.00",
                    "commonStock": "28793000.00",
                    "capitalStock": "28793000.00",
                    "retainedEarnings": "1715838000.00",
                    "otherLiab": null,
                    "goodWill": "20380000.00",
                    "otherAssets": "56022000.00",
                    "cash": "122424000.00",
                    "cashAndEquivalents": "122424000.00",
                    "totalCurrentLiabilities": "1193571000.00",
                    "currentDeferredRevenue": "707097000.00",
                    "netDebt": "1560252000.00",
                    "shortTermDebt": "222568000.00",
                    "shortLongTermDebt": "142484000.00",
                    "shortLongTermDebtTotal": "1682676000.00",
                    "otherStockholderEquity": "-241076000.00",
                    "propertyPlantEquipment": "3117904000.00",
                    "totalCurrentAssets": "1235825000.00",
                    "longTermInvestments": "202056000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "812323000.00",
                    "netReceivables": "148137000.00",
                    "longTermDebt": "1301819000.00",
                    "inventory": "93332000.00",
                    "accountsPayable": "166660000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11445000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3454537000.00",
                    "capitalLeaseObligations": "238373000.00",
                    "longTermDebtTotal": "1460108000.00",
                    "nonCurrentLiabilitiesOther": "8386000.00",
                    "nonCurrentLiabilitiesTotal": "2004681000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "103465000.00",
                    "liabilitiesAndStockholdersEquity": "4690362000.00",
                    "cashAndShortTermInvestments": "934747000.00",
                    "propertyPlantAndEquipmentGross": "4305133000.00",
                    "propertyPlantAndEquipmentNet": "3117904000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42254000.00",
                    "netInvestedCapital": "2936413000.00",
                    "commonStockSharesOutstanding": "47356000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4248261000.00",
                    "intangibleAssets": "61369000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49349000.00",
                    "totalLiab": "2948864000.00",
                    "totalStockholderEquity": "1299397000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41502000.00",
                    "commonStock": "28755000.00",
                    "capitalStock": "28755000.00",
                    "retainedEarnings": "1367866000.00",
                    "otherLiab": "505723000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "65298000.00",
                    "cash": "211081000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1053101000.00",
                    "currentDeferredRevenue": "592050000.00",
                    "netDebt": "1393203000.00",
                    "shortTermDebt": "270519000.00",
                    "shortLongTermDebt": "196602000.00",
                    "shortLongTermDebtTotal": "1604284000.00",
                    "otherStockholderEquity": "-78554000.00",
                    "propertyPlantEquipment": "2679032000.00",
                    "totalCurrentAssets": "1238789000.00",
                    "longTermInvestments": "199670000.00",
                    "netTangibleAssets": "1213752000.00",
                    "shortTermInvestments": "806340000.00",
                    "netReceivables": "97241000.00",
                    "longTermDebt": "1229031000.00",
                    "inventory": "74778000.00",
                    "accountsPayable": "112596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18670000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-176902000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3009472000.00",
                    "capitalLeaseObligations": "178651000.00",
                    "longTermDebtTotal": "1333765000.00",
                    "nonCurrentLiabilitiesOther": "210932000.00",
                    "nonCurrentLiabilitiesTotal": "1895763000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "98348000.00",
                    "liabilitiesAndStockholdersEquity": "4248261000.00",
                    "cashAndShortTermInvestments": "1017421000.00",
                    "propertyPlantAndEquipmentGross": "2679032000.00",
                    "propertyPlantAndEquipmentNet": "2679032000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "109240000.00",
                    "netInvestedCapital": "2721135000.00",
                    "commonStockSharesOutstanding": "42601000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3853384000.00",
                    "intangibleAssets": "75188000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "184079000.00",
                    "totalLiab": "2569826000.00",
                    "totalStockholderEquity": "1283558000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37217000.00",
                    "commonStock": "28665000.00",
                    "capitalStock": "28665000.00",
                    "retainedEarnings": "1324022000.00",
                    "otherLiab": "489950000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "57063000.00",
                    "cash": "119065000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "813388000.00",
                    "currentDeferredRevenue": "486736000.00",
                    "netDebt": "1275345000.00",
                    "shortTermDebt": "211551000.00",
                    "shortLongTermDebt": "127946000.00",
                    "shortLongTermDebtTotal": "1394410000.00",
                    "otherStockholderEquity": "-45047000.00",
                    "propertyPlantEquipment": "2361765000.00",
                    "totalCurrentAssets": "1219371000.00",
                    "longTermInvestments": "119617000.00",
                    "netTangibleAssets": "1196446000.00",
                    "shortTermInvestments": "770816000.00",
                    "netReceivables": "71092000.00",
                    "longTermDebt": "1035954000.00",
                    "inventory": "74319000.00",
                    "accountsPayable": "63461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24082000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28665000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2634013000.00",
                    "capitalLeaseObligations": "230510000.00",
                    "longTermDebtTotal": "1182859000.00",
                    "nonCurrentLiabilitiesOther": "216324000.00",
                    "nonCurrentLiabilitiesTotal": "1756438000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "91341000.00",
                    "liabilitiesAndStockholdersEquity": "3853384000.00",
                    "cashAndShortTermInvestments": "889881000.00",
                    "propertyPlantAndEquipmentGross": "2361765000.00",
                    "propertyPlantAndEquipmentNet": "2361765000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "330810000.00",
                    "netInvestedCapital": "2455914000.00",
                    "commonStockSharesOutstanding": "42508000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4347296000.00",
                    "intangibleAssets": "108116000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14206000.00",
                    "totalLiab": "2412391000.00",
                    "totalStockholderEquity": "1934905000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "614124000.00",
                    "commonStock": "28608000.00",
                    "capitalStock": "28608000.00",
                    "retainedEarnings": "1965178000.00",
                    "otherLiab": "279824000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "520501000.00",
                    "cash": "158732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1032758000.00",
                    "currentDeferredRevenue": "80326000.00",
                    "netDebt": "1201252000.00",
                    "shortTermDebt": "214970000.00",
                    "shortLongTermDebt": "117238000.00",
                    "shortLongTermDebtTotal": "1359985000.00",
                    "otherStockholderEquity": "-50253000.00",
                    "propertyPlantEquipment": "2359971000.00",
                    "totalCurrentAssets": "1224362000.00",
                    "longTermInvestments": "134347000.00",
                    "netTangibleAssets": "1826790000.00",
                    "shortTermInvestments": "692403000.00",
                    "netReceivables": "129781000.00",
                    "longTermDebt": "938183000.00",
                    "inventory": "69100000.00",
                    "accountsPayable": "123338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8628000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28608000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38010000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3122934000.00",
                    "capitalLeaseObligations": "304564000.00",
                    "longTermDebtTotal": "1145015000.00",
                    "nonCurrentLiabilitiesOther": "20919000.00",
                    "nonCurrentLiabilitiesTotal": "1379633000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "86135000.00",
                    "liabilitiesAndStockholdersEquity": "4347296000.00",
                    "cashAndShortTermInvestments": "851135000.00",
                    "propertyPlantAndEquipmentGross": "2793049000.00",
                    "propertyPlantAndEquipmentNet": "2823245000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "236810000.00",
                    "netInvestedCapital": "2990327000.00",
                    "commonStockSharesOutstanding": "42275981.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4087250000.00",
                    "intangibleAssets": "101168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54386000.00",
                    "totalLiab": "2246571000.00",
                    "totalStockholderEquity": "1840679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "559919000.00",
                    "commonStock": "28553000.00",
                    "capitalStock": "28553000.00",
                    "retainedEarnings": "1872700000.00",
                    "otherLiab": "247984000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "555905000.00",
                    "cash": "153349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1042558000.00",
                    "currentDeferredRevenue": "30342000.00",
                    "netDebt": "1133899000.00",
                    "shortTermDebt": "307371000.00",
                    "shortLongTermDebt": "311965000.00",
                    "shortLongTermDebtTotal": "1555885000.00",
                    "otherStockholderEquity": "-56347000.00",
                    "propertyPlantEquipment": "2586064000.00",
                    "totalCurrentAssets": "1062999000.00",
                    "longTermInvestments": "138846000.00",
                    "netTangibleAssets": "1695426000.00",
                    "shortTermInvestments": "566200000.00",
                    "netReceivables": "117793000.00",
                    "longTermDebt": "975283000.00",
                    "inventory": "86530000.00",
                    "accountsPayable": "144926000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28553000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3024251000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1248514000.00",
                    "nonCurrentLiabilitiesOther": "21344000.00",
                    "nonCurrentLiabilitiesTotal": "1204013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "80041000.00",
                    "liabilitiesAndStockholdersEquity": "4087250000.00",
                    "cashAndShortTermInvestments": "719549000.00",
                    "propertyPlantAndEquipmentGross": "2701322000.00",
                    "propertyPlantAndEquipmentNet": "2701322000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16917000.00",
                    "netInvestedCapital": "3127927000.00",
                    "commonStockSharesOutstanding": "42182000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-18",
                    "currency_symbol": "USD",
                    "totalAssets": "4252930000.00",
                    "intangibleAssets": "81115000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11701000.00",
                    "totalLiab": "2141435000.00",
                    "totalStockholderEquity": "2111495000.00",
                    "deferredLongTermLiab": "83743000.00",
                    "otherCurrentLiab": "608250000.00",
                    "commonStock": "28496000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2150322000.00",
                    "otherLiab": "240357000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "495631000.00",
                    "cash": "238792000.00",
                    "cashAndEquivalents": "238792000.00",
                    "totalCurrentLiabilities": "1058391000.00",
                    "currentDeferredRevenue": "13186000.00",
                    "netDebt": "935789000.00",
                    "shortTermDebt": "298462000.00",
                    "shortLongTermDebt": "298462000.00",
                    "shortLongTermDebtTotal": "1464637000.00",
                    "otherStockholderEquity": "-63443000.00",
                    "propertyPlantEquipment": "2584933000.00",
                    "totalCurrentAssets": "1198488000.00",
                    "longTermInvestments": "65953000.00",
                    "netTangibleAssets": "1769823000.00",
                    "shortTermInvestments": "705108000.00",
                    "netReceivables": "115641000.00",
                    "longTermDebt": "876119000.00",
                    "inventory": "81825000.00",
                    "accountsPayable": "138493000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28504000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3054442000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1166175000.00",
                    "nonCurrentLiabilitiesOther": "27392000.00",
                    "nonCurrentLiabilitiesTotal": "1083044000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "72945000.00",
                    "liabilitiesAndStockholdersEquity": "4252930000.00",
                    "cashAndShortTermInvestments": "943900000.00",
                    "propertyPlantAndEquipmentGross": "2825904000.00",
                    "propertyPlantAndEquipmentNet": "2825904000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "140096000.00",
                    "netInvestedCapital": "3286076000.00",
                    "commonStockSharesOutstanding": "42418773.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3846113000.00",
                    "intangibleAssets": "49122000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72792000.00",
                    "totalLiab": "1998542000.00",
                    "totalStockholderEquity": "1847571000.00",
                    "deferredLongTermLiab": "71298000.00",
                    "otherCurrentLiab": "60623000.00",
                    "commonStock": "28454000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1892391000.00",
                    "otherLiab": "179746000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "332750000.00",
                    "cash": "331687000.00",
                    "cashAndEquivalents": "92895000.00",
                    "totalCurrentLiabilities": "922440000.00",
                    "currentDeferredRevenue": "405281000.00",
                    "netDebt": "852445000.00",
                    "shortTermDebt": "222718000.00",
                    "shortLongTermDebt": "222718000.00",
                    "shortLongTermDebtTotal": "1184132000.00",
                    "otherStockholderEquity": "-71402000.00",
                    "propertyPlantEquipment": "2373517000.00",
                    "totalCurrentAssets": "1069391000.00",
                    "longTermInvestments": "953000.00",
                    "netTangibleAssets": "1772769000.00",
                    "shortTermInvestments": "483002000.00",
                    "netReceivables": "107408000.00",
                    "longTermDebt": "961414000.00",
                    "inventory": "74502000.00",
                    "accountsPayable": "104176000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1872000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28454000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2776722000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "961414000.00",
                    "nonCurrentLiabilitiesOther": "2397000.00",
                    "nonCurrentLiabilitiesTotal": "1076102000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "64986000.00",
                    "liabilitiesAndStockholdersEquity": "3846113000.00",
                    "cashAndShortTermInvestments": "814689000.00",
                    "propertyPlantAndEquipmentGross": "2623682000.00",
                    "propertyPlantAndEquipmentNet": "2623682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42363000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4166100000.00",
                    "intangibleAssets": "49046000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "136726000.00",
                    "totalLiab": "2163913000.00",
                    "totalStockholderEquity": "2002187000.00",
                    "deferredLongTermLiab": "32865000.00",
                    "otherCurrentLiab": "89949000.00",
                    "commonStock": "28390000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2049129000.00",
                    "otherLiab": "87204000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "74259000.00",
                    "cash": "202661000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "979550000.00",
                    "currentDeferredRevenue": "370994000.00",
                    "netDebt": "1098037000.00",
                    "shortTermDebt": "271042000.00",
                    "shortLongTermDebt": "210761000.00",
                    "shortLongTermDebtTotal": "1300698000.00",
                    "otherStockholderEquity": "-78933000.00",
                    "propertyPlantEquipment": "2650653000.00",
                    "totalCurrentAssets": "910160000.00",
                    "longTermInvestments": "861000.00",
                    "netTangibleAssets": "1517996000.00",
                    "shortTermInvestments": "416005000.00",
                    "netReceivables": "87892000.00",
                    "longTermDebt": "1055183000.00",
                    "inventory": "62247000.00",
                    "accountsPayable": "218969000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3601000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28390000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-136388000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90469000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3255940000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1055183000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1184363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "57455000.00",
                    "liabilitiesAndStockholdersEquity": "4166100000.00",
                    "cashAndShortTermInvestments": "618666000.00",
                    "propertyPlantAndEquipmentGross": "2650653000.00",
                    "propertyPlantAndEquipmentNet": "2650653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43869000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4072309000.00",
                    "intangibleAssets": "36915000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "259487000.00",
                    "totalLiab": "1996734000.00",
                    "totalStockholderEquity": "2075575000.00",
                    "deferredLongTermLiab": "36296000.00",
                    "otherCurrentLiab": "199807000.00",
                    "commonStock": "28325000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2021208000.00",
                    "otherLiab": "69009000.00",
                    "goodWill": "20380000.00",
                    "otherAssets": "1000.00",
                    "cash": "271233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "970510000.00",
                    "currentDeferredRevenue": "408012000.00",
                    "netDebt": "845377000.00",
                    "shortTermDebt": "187646000.00",
                    "shortLongTermDebt": "188852000.00",
                    "shortLongTermDebtTotal": "1116610000.00",
                    "otherStockholderEquity": "35060000.00",
                    "propertyPlantEquipment": "2184161000.00",
                    "totalCurrentAssets": "1003840000.00",
                    "longTermInvestments": "73282000.00",
                    "netTangibleAssets": "2017813000.00",
                    "shortTermInvestments": "492735000.00",
                    "netReceivables": "126753000.00",
                    "longTermDebt": "928964000.00",
                    "inventory": "59428000.00",
                    "accountsPayable": "125412000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9018000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28325000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-18426000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3068468000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1026224000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4072309000.00",
                    "cashAndShortTermInvestments": "763968000.00",
                    "propertyPlantAndEquipmentGross": "2505336000.00",
                    "propertyPlantAndEquipmentNet": "2505336000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44393000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3952454000.00",
                    "intangibleAssets": "28214000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "571212000.00",
                    "totalLiab": "2050716000.00",
                    "totalStockholderEquity": "1901738000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95518000.00",
                    "commonStock": "30092000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1821243000.00",
                    "otherLiab": "57446000.00",
                    "goodWill": "25305000.00",
                    "otherAssets": "2000.00",
                    "cash": "139240000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1041019000.00",
                    "currentDeferredRevenue": "578439000.00",
                    "netDebt": "930727000.00",
                    "shortTermDebt": "156329000.00",
                    "shortLongTermDebt": "1073076000.00",
                    "shortLongTermDebtTotal": "1069967000.00",
                    "otherStockholderEquity": "51231000.00",
                    "propertyPlantEquipment": "2020969000.00",
                    "totalCurrentAssets": "1342586000.00",
                    "longTermInvestments": "37000000.00",
                    "netTangibleAssets": "1848387000.00",
                    "shortTermInvestments": "930399000.00",
                    "netReceivables": "139304000.00",
                    "longTermDebt": "913507000.00",
                    "inventory": "56814000.00",
                    "accountsPayable": "95046000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3372000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "30092000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2609866000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1009697000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3952454000.00",
                    "cashAndShortTermInvestments": "1069639000.00",
                    "propertyPlantAndEquipmentGross": "2348514000.00",
                    "propertyPlantAndEquipmentNet": "2348514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44388000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3483465000.00",
                    "intangibleAssets": "59382000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70457000.00",
                    "totalLiab": "1946921000.00",
                    "totalStockholderEquity": "1536544000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58949000.00",
                    "commonStock": "30057000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1458258000.00",
                    "otherLiab": "50066000.00",
                    "goodWill": "27575000.00",
                    "otherAssets": "366521000.00",
                    "cash": "166265000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "788690000.00",
                    "currentDeferredRevenue": "382807000.00",
                    "netDebt": "1039839000.00",
                    "shortTermDebt": "136268000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1206104000.00",
                    "otherStockholderEquity": "48229000.00",
                    "propertyPlantEquipment": "2039087000.00",
                    "totalCurrentAssets": "917490000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "484838000.00",
                    "netReceivables": "136336000.00",
                    "longTermDebt": "1069836000.00",
                    "inventory": "50603000.00",
                    "accountsPayable": "125230000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7569000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "30057000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2565975000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1158231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3483465000.00",
                    "cashAndShortTermInvestments": "651103000.00",
                    "propertyPlantAndEquipmentGross": "2284631000.00",
                    "propertyPlantAndEquipmentNet": "2284631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44413343.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3066179000.00",
                    "intangibleAssets": "47047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44108000.00",
                    "totalLiab": "1675363000.00",
                    "totalStockholderEquity": "1390816000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44990000.00",
                    "commonStock": "29961000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1325680000.00",
                    "otherLiab": "50504000.00",
                    "goodWill": "25099000.00",
                    "otherAssets": "376670000.00",
                    "cash": "243801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "658014000.00",
                    "currentDeferredRevenue": "297135000.00",
                    "netDebt": "824132000.00",
                    "shortTermDebt": "131069000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1067933000.00",
                    "otherStockholderEquity": "33567000.00",
                    "propertyPlantEquipment": "1757904000.00",
                    "totalCurrentAssets": "754719000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "262345000.00",
                    "netReceivables": "143001000.00",
                    "longTermDebt": "936657000.00",
                    "inventory": "42382000.00",
                    "accountsPayable": "114916000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1608000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29961000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2311460000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1017349000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3066179000.00",
                    "cashAndShortTermInvestments": "506146000.00",
                    "propertyPlantAndEquipmentGross": "2000191000.00",
                    "propertyPlantAndEquipmentNet": "2000191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44493000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2475507000.00",
                    "intangibleAssets": "37353000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34465000.00",
                    "totalLiab": "1437768000.00",
                    "totalStockholderEquity": "1037739000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "281178000.00",
                    "commonStock": "29757000.00",
                    "capitalStock": null,
                    "retainedEarnings": "982702000.00",
                    "otherLiab": "39436000.00",
                    "goodWill": "25475000.00",
                    "otherAssets": "319894000.00",
                    "cash": "207690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "506780000.00",
                    "currentDeferredRevenue": "97466000.00",
                    "netDebt": "781851000.00",
                    "shortTermDebt": "100860000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "989541000.00",
                    "otherStockholderEquity": "55867000.00",
                    "propertyPlantEquipment": "1566556000.00",
                    "totalCurrentAssets": "614330000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "194913000.00",
                    "netReceivables": "89387000.00",
                    "longTermDebt": "888681000.00",
                    "inventory": "43961000.00",
                    "accountsPayable": "66005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "939000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40865000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1861177000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "930988000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2475507000.00",
                    "cashAndShortTermInvestments": "402603000.00",
                    "propertyPlantAndEquipmentGross": "1772528000.00",
                    "propertyPlantAndEquipmentNet": "1748755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43996000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2092869000.00",
                    "intangibleAssets": "34973000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33049000.00",
                    "totalLiab": "1227241000.00",
                    "totalStockholderEquity": "865628000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "254955000.00",
                    "commonStock": "29586000.00",
                    "capitalStock": null,
                    "retainedEarnings": "817649000.00",
                    "otherLiab": "16278000.00",
                    "goodWill": "23852000.00",
                    "otherAssets": "242493000.00",
                    "cash": "262656000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "446582000.00",
                    "currentDeferredRevenue": "92285000.00",
                    "netDebt": "582865000.00",
                    "shortTermDebt": "94550000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "845521000.00",
                    "otherStockholderEquity": "92676000.00",
                    "propertyPlantEquipment": "1282990000.00",
                    "totalCurrentAssets": "502154000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "89412000.00",
                    "netReceivables": "80791000.00",
                    "longTermDebt": "750971000.00",
                    "inventory": "23327000.00",
                    "accountsPayable": "50884000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-265000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41569000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1590715000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "780659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2092869000.00",
                    "cashAndShortTermInvestments": "352068000.00",
                    "propertyPlantAndEquipmentGross": "1481687000.00",
                    "propertyPlantAndEquipmentNet": "1481687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43911000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1954225000.00",
                    "intangibleAssets": "31865000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30732000.00",
                    "totalLiab": "1321793000.00",
                    "totalStockholderEquity": "632432000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "283481000.00",
                    "commonStock": "29483000.00",
                    "capitalStock": null,
                    "retainedEarnings": "594004000.00",
                    "otherLiab": "10766000.00",
                    "goodWill": "21732000.00",
                    "otherAssets": "114211000.00",
                    "cash": "220808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "502084000.00",
                    "currentDeferredRevenue": "77836000.00",
                    "netDebt": "695221000.00",
                    "shortTermDebt": "115833000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "916029000.00",
                    "otherStockholderEquity": "42964000.00",
                    "propertyPlantEquipment": "1252808000.00",
                    "totalCurrentAssets": "522464000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "176018000.00",
                    "netReceivables": "75201000.00",
                    "longTermDebt": "800196000.00",
                    "inventory": "18405000.00",
                    "accountsPayable": "65576000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4536000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27864000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1431761000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "819709000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1954225000.00",
                    "cashAndShortTermInvestments": "396826000.00",
                    "propertyPlantAndEquipmentGross": "1337669000.00",
                    "propertyPlantAndEquipmentNet": "1337669000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43822879.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1707251000.00",
                    "intangibleAssets": "35484000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31921000.00",
                    "totalLiab": "1175614000.00",
                    "totalStockholderEquity": "531637000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "209395000.00",
                    "commonStock": "29308000.00",
                    "capitalStock": null,
                    "retainedEarnings": "491599000.00",
                    "otherLiab": "11669000.00",
                    "goodWill": "24201000.00",
                    "otherAssets": "92609000.00",
                    "cash": "285858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "424989000.00",
                    "currentDeferredRevenue": "52233000.00",
                    "netDebt": "557009000.00",
                    "shortTermDebt": "110658000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "842867000.00",
                    "otherStockholderEquity": "8064000.00",
                    "propertyPlantEquipment": "1102183000.00",
                    "totalCurrentAssets": "435736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22500000.00",
                    "netReceivables": "81369000.00",
                    "longTermDebt": "732209000.00",
                    "inventory": "14088000.00",
                    "accountsPayable": "68292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2666000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29223000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1271515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "750625000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1707251000.00",
                    "cashAndShortTermInvestments": "308358000.00",
                    "propertyPlantAndEquipmentGross": "862283000.00",
                    "propertyPlantAndEquipmentNet": "1166262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43463759.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1255015000.00",
                    "intangibleAssets": "53712000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22467000.00",
                    "totalLiab": "883346000.00",
                    "totalStockholderEquity": "371669000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191674000.00",
                    "commonStock": "29223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "343390000.00",
                    "otherLiab": "9414000.00",
                    "goodWill": "21779000.00",
                    "otherAssets": "84487000.00",
                    "cash": "169880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339573000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "451375000.00",
                    "shortTermDebt": "91453000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "621255000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "797133000.00",
                    "totalCurrentAssets": "290651000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27500000.00",
                    "netReceivables": "62137000.00",
                    "longTermDebt": "529802000.00",
                    "inventory": "8667000.00",
                    "accountsPayable": "56446000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29223000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51270000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1255015000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "862283000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43173871.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "916912000.00",
                    "intangibleAssets": "51810000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16441000.00",
                    "totalLiab": "671045000.00",
                    "totalStockholderEquity": "245867000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106026000.00",
                    "commonStock": "29223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "217862000.00",
                    "otherLiab": "10073000.00",
                    "goodWill": "20512000.00",
                    "otherAssets": "69344000.00",
                    "cash": "94106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "253979000.00",
                    "currentDeferredRevenue": "14780000.00",
                    "netDebt": "376753000.00",
                    "shortTermDebt": "67905000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "470859000.00",
                    "otherStockholderEquity": "8192000.00",
                    "propertyPlantEquipment": "584790000.00",
                    "totalCurrentAssets": "184793000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20384000.00",
                    "netReceivables": "49792000.00",
                    "longTermDebt": "402954000.00",
                    "inventory": "4070000.00",
                    "accountsPayable": "52598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1218000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29223000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "732119000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "417066000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "916912000.00",
                    "cashAndShortTermInvestments": "114490000.00",
                    "propertyPlantAndEquipmentGross": "637543000.00",
                    "propertyPlantAndEquipmentNet": "637543000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42782990.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "702050000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15053000.00",
                    "totalLiab": "527895000.00",
                    "totalStockholderEquity": "174155000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67101000.00",
                    "commonStock": "29223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "144932000.00",
                    "otherLiab": "2468000.00",
                    "goodWill": null,
                    "otherAssets": "11994000.00",
                    "cash": "95718000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143011000.00",
                    "currentDeferredRevenue": "12848000.00",
                    "netDebt": "315682000.00",
                    "shortTermDebt": "30573000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "411400000.00",
                    "otherStockholderEquity": "29223000.00",
                    "propertyPlantEquipment": "534021000.00",
                    "totalCurrentAssets": "156035000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15225000.00",
                    "netReceivables": "27706000.00",
                    "longTermDebt": "380827000.00",
                    "inventory": "2333000.00",
                    "accountsPayable": "29068000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-87037000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29223000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4804000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "546015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "384884000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "702050000.00",
                    "cashAndShortTermInvestments": "110943000.00",
                    "propertyPlantAndEquipmentGross": "541211000.00",
                    "propertyPlantAndEquipmentNet": "541211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42857500.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "591915000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "72504000.00",
                    "totalLiab": "476332000.00",
                    "totalStockholderEquity": "115583000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69125000.00",
                    "commonStock": "29223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "86360000.00",
                    "otherLiab": "5500000.00",
                    "goodWill": null,
                    "otherAssets": "49243000.00",
                    "cash": "57598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156733000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "311991000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "311991000.00",
                    "otherStockholderEquity": "115583000.00",
                    "propertyPlantEquipment": "434619000.00",
                    "totalCurrentAssets": "103523000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8364000.00",
                    "netReceivables": "31019000.00",
                    "longTermDebt": "311991000.00",
                    "inventory": "1838000.00",
                    "accountsPayable": "27954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7904000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "488392000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "476332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "591915000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "480488000.00",
                    "propertyPlantAndEquipmentNet": "480488000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42910619.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "421935000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68940000.00",
                    "totalLiab": "354841000.00",
                    "totalStockholderEquity": "67094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "211698000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "211698000.00",
                    "otherStockholderEquity": "67094000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7584000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "352995000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "354841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "421935000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "345411000.00",
                    "propertyPlantAndEquipmentNet": "345411000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43058333.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "300121000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38830000.00",
                    "totalLiab": "253695000.00",
                    "totalStockholderEquity": "46426000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "111125000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111125000.00",
                    "otherStockholderEquity": "46426000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69040000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30210000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3364000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "231081000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "111125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "300121000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "227717000.00",
                    "propertyPlantAndEquipmentNet": "227717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42812500.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "investments": "54498000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-359488000.00",
                    "netBorrowings": "107029000.00",
                    "totalCashFromFinancingActivities": "-8553000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "212467000.00",
                    "changeInCash": "-8331000.00",
                    "beginPeriodCashFlow": "382554000.00",
                    "endPeriodCashFlow": "374223000.00",
                    "totalCashFromOperatingActivities": "359710000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-5474000.00",
                    "dividendsPaid": "70578000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-45004000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "414071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "359710000.00",
                    "freeCashFlow": "-54361000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "-122478000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-299167000.00",
                    "netBorrowings": "127008000.00",
                    "totalCashFromFinancingActivities": "60594000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "172623000.00",
                    "changeInCash": "133731000.00",
                    "beginPeriodCashFlow": "248823000.00",
                    "endPeriodCashFlow": "382554000.00",
                    "totalCashFromOperatingActivities": "372304000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97385000.00",
                    "otherCashflowsFromInvestingActivities": "-471829000.00",
                    "dividendsPaid": "66415000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-15651000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19806000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1123779000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "102296000.00",
                    "freeCashFlow": "352498000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-20",
                    "currency_symbol": "USD",
                    "investments": "-286012000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-286012000.00",
                    "netBorrowings": "97881000.00",
                    "totalCashFromFinancingActivities": "31471000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "173350000.00",
                    "changeInCash": "12652000.00",
                    "beginPeriodCashFlow": "236171000.00",
                    "endPeriodCashFlow": "248823000.00",
                    "totalCashFromOperatingActivities": "267192999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93028000.00",
                    "otherCashflowsFromInvestingActivities": "-375165000.00",
                    "dividendsPaid": "66410000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8706000.00",
                    "otherCashflowsFromFinancingActivities": "-14934000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "345214000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "751475000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "814999.00",
                    "freeCashFlow": "-78021000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "-215245000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-215245000.00",
                    "netBorrowings": "79476000.00",
                    "totalCashFromFinancingActivities": "7791000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "148908000.00",
                    "changeInCash": "71351000.00",
                    "beginPeriodCashFlow": "164820000.00",
                    "endPeriodCashFlow": "236171000.00",
                    "totalCashFromOperatingActivities": "278805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88440000.00",
                    "otherCashflowsFromInvestingActivities": "175257000.00",
                    "dividendsPaid": "133026999.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8706000.00",
                    "otherCashflowsFromFinancingActivities": "149523999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "390502000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "484282000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "41457000.00",
                    "freeCashFlow": "-111697000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-518052000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-518052000.00",
                    "netBorrowings": "-65870000.00",
                    "totalCashFromFinancingActivities": "-135918000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "176766000.00",
                    "changeInCash": "-448493000.00",
                    "beginPeriodCashFlow": "613313000.00",
                    "endPeriodCashFlow": "164820000.00",
                    "totalCashFromOperatingActivities": "205477000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86284000.00",
                    "otherCashflowsFromInvestingActivities": "-518052000.00",
                    "dividendsPaid": "269139000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15458000.00",
                    "salePurchaseOfStock": "-87308000.00",
                    "otherCashflowsFromFinancingActivities": "-135918000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "626161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22555000.00",
                    "stockBasedCompensation": "5483000.00",
                    "otherNonCashItems": "-57573000.00",
                    "freeCashFlow": "205477000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "investments": "-20567000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20567000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48298000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "166182000.00",
                    "changeInCash": "338068000.00",
                    "beginPeriodCashFlow": "275245000.00",
                    "endPeriodCashFlow": "613313000.00",
                    "totalCashFromOperatingActivities": "337457000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85085000.00",
                    "otherCashflowsFromInvestingActivities": "-20567000.00",
                    "dividendsPaid": "269139000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15458000.00",
                    "salePurchaseOfStock": "-87308000.00",
                    "otherCashflowsFromFinancingActivities": "404745000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "626161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22555000.00",
                    "stockBasedCompensation": "5483000.00",
                    "otherNonCashItems": "92756000.00",
                    "freeCashFlow": "310337000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-22",
                    "currency_symbol": "USD",
                    "investments": "-63879000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63879000.00",
                    "netBorrowings": "17053000.00",
                    "totalCashFromFinancingActivities": "-50127000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "146026000.00",
                    "changeInCash": "74609000.00",
                    "beginPeriodCashFlow": "200636000.00",
                    "endPeriodCashFlow": "275245000.00",
                    "totalCashFromOperatingActivities": "188615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-162827000.00",
                    "otherCashflowsFromInvestingActivities": "-63879000.00",
                    "dividendsPaid": "67180000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-50127000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "132604000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "659392000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "205416000.00",
                    "freeCashFlow": "188615000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "-180362000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-180362000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-59306000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "120253000.00",
                    "changeInCash": "30111000.00",
                    "beginPeriodCashFlow": "170525000.00",
                    "endPeriodCashFlow": "200636000.00",
                    "totalCashFromOperatingActivities": "269779000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79462000.00",
                    "otherCashflowsFromInvestingActivities": "-180362000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-59306000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "70064000.00",
                    "freeCashFlow": "269779000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-17",
                    "currency_symbol": "USD",
                    "investments": "-78334000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78334000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-158514000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "176066000.00",
                    "changeInCash": "-35850000.00",
                    "beginPeriodCashFlow": "206375000.00",
                    "endPeriodCashFlow": "170525000.00",
                    "totalCashFromOperatingActivities": "200998000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83365000.00",
                    "otherCashflowsFromInvestingActivities": "-78334000.00",
                    "dividendsPaid": "134151999.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27558000.00",
                    "salePurchaseOfStock": "-105932000.00",
                    "otherCashflowsFromFinancingActivities": "-158514000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "800175000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17656000.00",
                    "stockBasedCompensation": "4359000.00",
                    "otherNonCashItems": "-58433000.00",
                    "freeCashFlow": "200998000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-08",
                    "currency_symbol": "USD",
                    "investments": "-268829000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-268829000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18062000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "191780000.00",
                    "changeInCash": "-30503000.00",
                    "beginPeriodCashFlow": "236878000.00",
                    "endPeriodCashFlow": "206375000.00",
                    "totalCashFromOperatingActivities": "280200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79815000.00",
                    "otherCashflowsFromInvestingActivities": "-268829000.00",
                    "dividendsPaid": "134152000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27558000.00",
                    "salePurchaseOfStock": "-105932000.00",
                    "otherCashflowsFromFinancingActivities": "-18062000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "800175000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17656000.00",
                    "stockBasedCompensation": "4359000.00",
                    "otherNonCashItems": "168235000.00",
                    "freeCashFlow": "-519975000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-16",
                    "currency_symbol": "USD",
                    "investments": "19027000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "19027000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-408427000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "187375000.00",
                    "changeInCash": "-44985000.00",
                    "beginPeriodCashFlow": "281863000.00",
                    "endPeriodCashFlow": "236878000.00",
                    "totalCashFromOperatingActivities": "344415000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78359000.00",
                    "otherCashflowsFromInvestingActivities": "19027000.00",
                    "dividendsPaid": "134151999.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27558000.00",
                    "salePurchaseOfStock": "-105932000.00",
                    "otherCashflowsFromFinancingActivities": "-408427000.00",
                    "changeToNetincome": "630939000.00",
                    "capitalExpenditures": "800175000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17656000.00",
                    "stockBasedCompensation": "4359000.00",
                    "otherNonCashItems": "78681000.00",
                    "freeCashFlow": "344415000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-11",
                    "currency_symbol": "USD",
                    "investments": "-230325000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-230325000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53122000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17509000.00",
                    "changeInCash": "39549000.00",
                    "beginPeriodCashFlow": "242314000.00",
                    "endPeriodCashFlow": "281863000.00",
                    "totalCashFromOperatingActivities": "216752000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74818000.00",
                    "otherCashflowsFromInvestingActivities": "-230325000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "53122000.00",
                    "changeToNetincome": "124426000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "420171000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "124425000.00",
                    "freeCashFlow": "216752000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-12",
                    "currency_symbol": "USD",
                    "investments": "-62868000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-62868000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20661000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "121521000.00",
                    "changeInCash": "119890000.00",
                    "beginPeriodCashFlow": "122424000.00",
                    "endPeriodCashFlow": "242314000.00",
                    "totalCashFromOperatingActivities": "203419000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72677000.00",
                    "otherCashflowsFromInvestingActivities": "-62868000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20661000.00",
                    "changeToNetincome": "124426000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "203419000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9221000.00",
                    "freeCashFlow": "203419000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-164817000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-164817000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-105220000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "88280000.00",
                    "changeInCash": "-76320000.00",
                    "beginPeriodCashFlow": "198744000.00",
                    "endPeriodCashFlow": "122424000.00",
                    "totalCashFromOperatingActivities": "215072000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70251000.00",
                    "otherCashflowsFromInvestingActivities": "467414000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-51654000.00",
                    "salePurchaseOfStock": "-167639000.00",
                    "otherCashflowsFromFinancingActivities": "62419000.00",
                    "changeToNetincome": "124426000.00",
                    "capitalExpenditures": "632231000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-76647000.00",
                    "stockBasedCompensation": "5155000.00",
                    "otherNonCashItems": "151785000.00",
                    "freeCashFlow": "-417159000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-18",
                    "currency_symbol": "USD",
                    "investments": "-124591000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-124591000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26428000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "115939000.00",
                    "changeInCash": "64619000.00",
                    "beginPeriodCashFlow": "134125000.00",
                    "endPeriodCashFlow": "198744000.00",
                    "totalCashFromOperatingActivities": "215638000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68813000.00",
                    "otherCashflowsFromInvestingActivities": "-124591000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-51654000.00",
                    "salePurchaseOfStock": "-167639000.00",
                    "otherCashflowsFromFinancingActivities": "-26428000.00",
                    "changeToNetincome": "488113000.00",
                    "capitalExpenditures": "632231000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51654000.00",
                    "stockBasedCompensation": "5155000.00",
                    "otherNonCashItems": "30886000.00",
                    "freeCashFlow": "215638000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-142228000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-142228000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-131158000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "124076000.00",
                    "changeInCash": "-114889000.00",
                    "beginPeriodCashFlow": "249014000.00",
                    "endPeriodCashFlow": "134125000.00",
                    "totalCashFromOperatingActivities": "158497000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65337000.00",
                    "otherCashflowsFromInvestingActivities": "-142228000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-131158000.00",
                    "changeToNetincome": "-30916000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "327833000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-30916000.00",
                    "freeCashFlow": "158497000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "investments": "-120515000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-120515000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10888000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19759000.00",
                    "changeInCash": "37933000.00",
                    "beginPeriodCashFlow": "211081000.00",
                    "endPeriodCashFlow": "249014000.00",
                    "totalCashFromOperatingActivities": "169336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63303000.00",
                    "otherCashflowsFromInvestingActivities": "-120515000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-36048000.00",
                    "salePurchaseOfStock": "-40514000.00",
                    "otherCashflowsFromFinancingActivities": "-10888000.00",
                    "changeToNetincome": "86274000.00",
                    "capitalExpenditures": "483734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40983000.00",
                    "stockBasedCompensation": "7097000.00",
                    "otherNonCashItems": "86274000.00",
                    "freeCashFlow": "169336000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-11",
                    "currency_symbol": "USD",
                    "investments": "-232196000.00",
                    "changeToLiabilities": "144800000.00",
                    "totalCashflowsFromInvestingActivities": "-318291000.00",
                    "netBorrowings": "129053000.00",
                    "totalCashFromFinancingActivities": "39781000.00",
                    "changeToOperatingActivities": "-4935000.00",
                    "netIncome": "43844000.00",
                    "changeInCash": "-79150000.00",
                    "beginPeriodCashFlow": "290231000.00",
                    "endPeriodCashFlow": "211081000.00",
                    "totalCashFromOperatingActivities": "244033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "239946000.00",
                    "otherCashflowsFromInvestingActivities": "-318291000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-36048000.00",
                    "salePurchaseOfStock": "-40514000.00",
                    "otherCashflowsFromFinancingActivities": "39781000.00",
                    "changeToNetincome": "-75090000.00",
                    "capitalExpenditures": "244033000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40983000.00",
                    "stockBasedCompensation": "7097000.00",
                    "otherNonCashItems": "-5871000.00",
                    "freeCashFlow": "-284374000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-18",
                    "currency_symbol": "USD",
                    "investments": "-21068000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-21068000.00",
                    "netBorrowings": "129053000.00",
                    "totalCashFromFinancingActivities": "-59048000.00",
                    "changeToOperatingActivities": "-4935000.00",
                    "netIncome": "8242000.00",
                    "changeInCash": "33467000.00",
                    "beginPeriodCashFlow": "256764000.00",
                    "endPeriodCashFlow": "290231000.00",
                    "totalCashFromOperatingActivities": "113583000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55702000.00",
                    "otherCashflowsFromInvestingActivities": "-21068000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-36048000.00",
                    "salePurchaseOfStock": "-40514000.00",
                    "otherCashflowsFromFinancingActivities": "-59048000.00",
                    "changeToNetincome": "113583000.00",
                    "capitalExpenditures": "483734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40983000.00",
                    "stockBasedCompensation": "7097000.00",
                    "otherNonCashItems": "49639000.00",
                    "freeCashFlow": "113583000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-33079000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-33079000.00",
                    "netBorrowings": "129053000.00",
                    "totalCashFromFinancingActivities": "-54519000.00",
                    "changeToOperatingActivities": "-4935000.00",
                    "netIncome": "28073000.00",
                    "changeInCash": "62963000.00",
                    "beginPeriodCashFlow": "193801000.00",
                    "endPeriodCashFlow": "256764000.00",
                    "totalCashFromOperatingActivities": "150561000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-59450000.00",
                    "otherCashflowsFromInvestingActivities": "-33079000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-36048000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-54519000.00",
                    "changeToNetincome": "99278000.00",
                    "capitalExpenditures": "483734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "149669000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "181938000.00",
                    "freeCashFlow": "150561000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-86697000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-86697000.00",
                    "netBorrowings": "129053000.00",
                    "totalCashFromFinancingActivities": "162325000.00",
                    "changeToOperatingActivities": "-4935000.00",
                    "netIncome": "-110733000.00",
                    "changeInCash": "74736000.00",
                    "beginPeriodCashFlow": "119065000.00",
                    "endPeriodCashFlow": "193801000.00",
                    "totalCashFromOperatingActivities": "-892000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59450000.00",
                    "otherCashflowsFromInvestingActivities": "-86697000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "70343000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "162325000.00",
                    "changeToNetincome": "50391000.00",
                    "capitalExpenditures": "44065000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53411000.00",
                    "stockBasedCompensation": "5263000.00",
                    "otherNonCashItems": "50391000.00",
                    "freeCashFlow": "-892000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-12",
                    "currency_symbol": "USD",
                    "investments": "-91428000.00",
                    "changeToLiabilities": "-82626000.00",
                    "totalCashflowsFromInvestingActivities": "-91428000.00",
                    "netBorrowings": "127599000.00",
                    "totalCashFromFinancingActivities": "-47553000.00",
                    "changeToOperatingActivities": "-16932000.00",
                    "netIncome": "-177261000.00",
                    "changeInCash": "-103198000.00",
                    "beginPeriodCashFlow": "222263000.00",
                    "endPeriodCashFlow": "119065000.00",
                    "totalCashFromOperatingActivities": "80575000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "259336000.00",
                    "otherCashflowsFromInvestingActivities": "-91428000.00",
                    "dividendsPaid": "33990000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "70343000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47553000.00",
                    "changeToNetincome": "131956000.00",
                    "capitalExpenditures": "80575000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53411000.00",
                    "stockBasedCompensation": "5263000.00",
                    "otherNonCashItems": "-60174000.00",
                    "freeCashFlow": "-8282000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "45676000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "45676000.00",
                    "netBorrowings": "127599000.00",
                    "totalCashFromFinancingActivities": "-112043000.00",
                    "changeToOperatingActivities": "-16932000.00",
                    "netIncome": "-118057000.00",
                    "changeInCash": "-85034000.00",
                    "beginPeriodCashFlow": "307297000.00",
                    "endPeriodCashFlow": "222263000.00",
                    "totalCashFromOperatingActivities": "-18666000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "259336000.00",
                    "otherCashflowsFromInvestingActivities": "45676000.00",
                    "dividendsPaid": "33990000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "70343000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-112043000.00",
                    "changeToNetincome": "-18666000.00",
                    "capitalExpenditures": "44065000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53411000.00",
                    "stockBasedCompensation": "5263000.00",
                    "otherNonCashItems": "99391000.00",
                    "freeCashFlow": "-18666000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "-67804000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-67804000.00",
                    "netBorrowings": "127599000.00",
                    "totalCashFromFinancingActivities": "198147000.00",
                    "changeToOperatingActivities": "-16932000.00",
                    "netIncome": "-386018000.00",
                    "changeInCash": "-32628000.00",
                    "beginPeriodCashFlow": "339925000.00",
                    "endPeriodCashFlow": "307297000.00",
                    "totalCashFromOperatingActivities": "-162972000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-66375000.00",
                    "otherCashflowsFromInvestingActivities": "-67804000.00",
                    "dividendsPaid": "33990000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "70343000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "198147000.00",
                    "changeToNetincome": "-22324000.00",
                    "capitalExpenditures": "44065000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56632000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "289421000.00",
                    "freeCashFlow": "-162972000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "19795000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "19795000.00",
                    "netBorrowings": "127599000.00",
                    "totalCashFromFinancingActivities": "55058000.00",
                    "changeToOperatingActivities": "-16932000.00",
                    "netIncome": "74273000.00",
                    "changeInCash": "181193000.00",
                    "beginPeriodCashFlow": "158732000.00",
                    "endPeriodCashFlow": "339925000.00",
                    "totalCashFromOperatingActivities": "106340000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66375000.00",
                    "otherCashflowsFromInvestingActivities": "19795000.00",
                    "dividendsPaid": "33990000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16978000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "55058000.00",
                    "changeToNetincome": "-34308000.00",
                    "capitalExpenditures": "137825000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "67753000.00",
                    "stockBasedCompensation": "6149000.00",
                    "otherNonCashItems": "-34308000.00",
                    "freeCashFlow": "106340000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-14",
                    "currency_symbol": "USD",
                    "investments": "-160005000.00",
                    "changeToLiabilities": "34639000.00",
                    "totalCashflowsFromInvestingActivities": "-202208000.00",
                    "netBorrowings": "-434896000.00",
                    "totalCashFromFinancingActivities": "-98381000.00",
                    "changeToOperatingActivities": "84731000.00",
                    "netIncome": "2728000.00",
                    "changeInCash": "-66557000.00",
                    "beginPeriodCashFlow": "225289000.00",
                    "endPeriodCashFlow": "158732000.00",
                    "totalCashFromOperatingActivities": "234032000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "282080000.00",
                    "otherCashflowsFromInvestingActivities": "-202208000.00",
                    "dividendsPaid": "110438000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16978000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12057000.00",
                    "changeToNetincome": "-395538000.00",
                    "capitalExpenditures": "137825000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "67753000.00",
                    "stockBasedCompensation": "6149000.00",
                    "otherNonCashItems": "231304000.00",
                    "freeCashFlow": "96207000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "investments": "-24172000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-24172000.00",
                    "netBorrowings": "-434896000.00",
                    "totalCashFromFinancingActivities": "-194484000.00",
                    "changeToOperatingActivities": "84731000.00",
                    "netIncome": "103978000.00",
                    "changeInCash": "-851000.00",
                    "beginPeriodCashFlow": "226140000.00",
                    "endPeriodCashFlow": "225289000.00",
                    "totalCashFromOperatingActivities": "217804000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "282080000.00",
                    "otherCashflowsFromInvestingActivities": "-24172000.00",
                    "dividendsPaid": "110438000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16978000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-194484000.00",
                    "changeToNetincome": "217804000.00",
                    "capitalExpenditures": "137825000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "67753000.00",
                    "stockBasedCompensation": "6149000.00",
                    "otherNonCashItems": "113826000.00",
                    "freeCashFlow": "217804000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "investments": "-5100000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5100000.00",
                    "netBorrowings": "-434896000.00",
                    "totalCashFromFinancingActivities": "-168108000.00",
                    "changeToOperatingActivities": "84731000.00",
                    "netIncome": "50866000.00",
                    "changeInCash": "13873000.00",
                    "beginPeriodCashFlow": "212267000.00",
                    "endPeriodCashFlow": "226140000.00",
                    "totalCashFromOperatingActivities": "187082000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-68187000.00",
                    "otherCashflowsFromInvestingActivities": "-5100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-168108000.00",
                    "changeToNetincome": "344700000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "136216000.00",
                    "freeCashFlow": "187082000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "investments": "-3591000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3591000.00",
                    "netBorrowings": "-434896000.00",
                    "totalCashFromFinancingActivities": "-84361000.00",
                    "changeToOperatingActivities": "84731000.00",
                    "netIncome": "89431000.00",
                    "changeInCash": "56109000.00",
                    "beginPeriodCashFlow": "156158000.00",
                    "endPeriodCashFlow": "212267000.00",
                    "totalCashFromOperatingActivities": "144061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68187000.00",
                    "otherCashflowsFromInvestingActivities": "-3591000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3055000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-84361000.00",
                    "changeToNetincome": "-13557000.00",
                    "capitalExpenditures": "335729000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-83480000.00",
                    "stockBasedCompensation": "7145000.00",
                    "otherNonCashItems": "54630000.00",
                    "freeCashFlow": "144061000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "investments": "63664000.00",
                    "changeToLiabilities": "23414000.00",
                    "totalCashflowsFromInvestingActivities": "-20055000.00",
                    "netBorrowings": "-176333000.00",
                    "totalCashFromFinancingActivities": "-87333000.00",
                    "changeToOperatingActivities": "-79748000.00",
                    "netIncome": "-155846000.00",
                    "changeInCash": "-14573000.00",
                    "beginPeriodCashFlow": "170731000.00",
                    "endPeriodCashFlow": "156158000.00",
                    "totalCashFromOperatingActivities": "138675000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "276563000.00",
                    "otherCashflowsFromInvestingActivities": "-20055000.00",
                    "dividendsPaid": "147604000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3055000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-45983000.00",
                    "changeToNetincome": "-59467000.00",
                    "capitalExpenditures": "335729000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-83480000.00",
                    "stockBasedCompensation": "7145000.00",
                    "otherNonCashItems": "294521000.00",
                    "freeCashFlow": "-197054000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-16",
                    "currency_symbol": "USD",
                    "investments": "63664000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-23634000.00",
                    "netBorrowings": "-176333000.00",
                    "totalCashFromFinancingActivities": "-61934000.00",
                    "changeToOperatingActivities": "-79748000.00",
                    "netIncome": "57737000.00",
                    "changeInCash": "-54598000.00",
                    "beginPeriodCashFlow": "225329000.00",
                    "endPeriodCashFlow": "170731000.00",
                    "totalCashFromOperatingActivities": "30970000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "276563000.00",
                    "otherCashflowsFromInvestingActivities": "-23634000.00",
                    "dividendsPaid": "147604000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3055000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-61934000.00",
                    "changeToNetincome": "30970000.00",
                    "capitalExpenditures": "335729000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-83480000.00",
                    "stockBasedCompensation": "7145000.00",
                    "otherNonCashItems": "-26767000.00",
                    "freeCashFlow": "30970000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "investments": "63664000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-31709000.00",
                    "netBorrowings": "-176333000.00",
                    "totalCashFromFinancingActivities": "-61641000.00",
                    "changeToOperatingActivities": "-79748000.00",
                    "netIncome": "49894000.00",
                    "changeInCash": "28745000.00",
                    "beginPeriodCashFlow": "196584000.00",
                    "endPeriodCashFlow": "225329000.00",
                    "totalCashFromOperatingActivities": "122095000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-41909000.00",
                    "otherCashflowsFromInvestingActivities": "-31709000.00",
                    "dividendsPaid": "147604000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3055000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-61641000.00",
                    "changeToNetincome": "300477000.00",
                    "capitalExpenditures": "335729000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "72201000.00",
                    "freeCashFlow": "122095000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": "63664000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-74198000.00",
                    "netBorrowings": "-176333000.00",
                    "totalCashFromFinancingActivities": "-113029000.00",
                    "changeToOperatingActivities": "-79748000.00",
                    "netIncome": "136473000.00",
                    "changeInCash": "-42208000.00",
                    "beginPeriodCashFlow": "238792000.00",
                    "endPeriodCashFlow": "196584000.00",
                    "totalCashFromOperatingActivities": "145019000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41909000.00",
                    "otherCashflowsFromInvestingActivities": "-74198000.00",
                    "dividendsPaid": "147604000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3353000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-113029000.00",
                    "changeToNetincome": "-33363000.00",
                    "capitalExpenditures": "301260000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49727000.00",
                    "stockBasedCompensation": "7422000.00",
                    "otherNonCashItems": "8546000.00",
                    "freeCashFlow": "145019000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "investments": "-287112000.00",
                    "changeToLiabilities": "25142000.00",
                    "totalCashflowsFromInvestingActivities": "-234071000.00",
                    "netBorrowings": "-98551000.00",
                    "totalCashFromFinancingActivities": "55777000.00",
                    "changeToOperatingActivities": "45641000.00",
                    "netIncome": "94571000.00",
                    "changeInCash": "-10801000.00",
                    "beginPeriodCashFlow": "249593000.00",
                    "endPeriodCashFlow": "238792000.00",
                    "totalCashFromOperatingActivities": "204805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "167324000.00",
                    "otherCashflowsFromInvestingActivities": "-234071000.00",
                    "dividendsPaid": "106792000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3353000.00",
                    "salePurchaseOfStock": "587000.00",
                    "otherCashflowsFromFinancingActivities": "135863000.00",
                    "changeToNetincome": "40145000.00",
                    "capitalExpenditures": "301260000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49727000.00",
                    "stockBasedCompensation": "7422000.00",
                    "otherNonCashItems": "110234000.00",
                    "freeCashFlow": "-96455000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": "-287112000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-102433000.00",
                    "netBorrowings": "-98551000.00",
                    "totalCashFromFinancingActivities": "-83919000.00",
                    "changeToOperatingActivities": "45641000.00",
                    "netIncome": "103796000.00",
                    "changeInCash": "5948000.00",
                    "beginPeriodCashFlow": "243645000.00",
                    "endPeriodCashFlow": "249593000.00",
                    "totalCashFromOperatingActivities": "192300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "167324000.00",
                    "otherCashflowsFromInvestingActivities": "-102433000.00",
                    "dividendsPaid": "106792000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3353000.00",
                    "salePurchaseOfStock": "587000.00",
                    "otherCashflowsFromFinancingActivities": "-83919000.00",
                    "changeToNetincome": "192300000.00",
                    "capitalExpenditures": "301260000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49727000.00",
                    "stockBasedCompensation": "7422000.00",
                    "otherNonCashItems": "88504000.00",
                    "freeCashFlow": "192300000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "investments": "-287112000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-166855000.00",
                    "netBorrowings": "-98551000.00",
                    "totalCashFromFinancingActivities": "-56871000.00",
                    "changeToOperatingActivities": "45641000.00",
                    "netIncome": "62997000.00",
                    "changeInCash": "-26251000.00",
                    "beginPeriodCashFlow": "269896000.00",
                    "endPeriodCashFlow": "243645000.00",
                    "totalCashFromOperatingActivities": "197475000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-39832000.00",
                    "otherCashflowsFromInvestingActivities": "-166855000.00",
                    "dividendsPaid": "106792000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3353000.00",
                    "salePurchaseOfStock": "587000.00",
                    "otherCashflowsFromFinancingActivities": "-56871000.00",
                    "changeToNetincome": "339621000.00",
                    "capitalExpenditures": "301260000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "134478000.00",
                    "freeCashFlow": "197475000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "investments": "-287112000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-74800000.00",
                    "netBorrowings": "-98551000.00",
                    "totalCashFromFinancingActivities": "-119743000.00",
                    "changeToOperatingActivities": "45641000.00",
                    "netIncome": "102314000.00",
                    "changeInCash": "-61791000.00",
                    "beginPeriodCashFlow": "331687000.00",
                    "endPeriodCashFlow": "269896000.00",
                    "totalCashFromOperatingActivities": "132752000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39832000.00",
                    "otherCashflowsFromInvestingActivities": "-74800000.00",
                    "dividendsPaid": "106792000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9824000.00",
                    "salePurchaseOfStock": "587000.00",
                    "otherCashflowsFromFinancingActivities": "-119743000.00",
                    "changeToNetincome": "-9394000.00",
                    "capitalExpenditures": "135824000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "79978000.00",
                    "stockBasedCompensation": "7539000.00",
                    "otherNonCashItems": "30438000.00",
                    "freeCashFlow": "132752000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "investments": "-67093000.00",
                    "changeToLiabilities": "19463000.00",
                    "totalCashflowsFromInvestingActivities": "-9852000.00",
                    "netBorrowings": "-162565000.00",
                    "totalCashFromFinancingActivities": "-50948000.00",
                    "changeToOperatingActivities": "89802000.00",
                    "netIncome": "90544000.00",
                    "changeInCash": "109884000.00",
                    "beginPeriodCashFlow": "221803000.00",
                    "endPeriodCashFlow": "331687000.00",
                    "totalCashFromOperatingActivities": "209768000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "153263000.00",
                    "otherCashflowsFromInvestingActivities": "-9852000.00",
                    "dividendsPaid": "86116000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9824000.00",
                    "salePurchaseOfStock": "56000.00",
                    "otherCashflowsFromFinancingActivities": "-50948000.00",
                    "changeToNetincome": "-53269000.00",
                    "capitalExpenditures": "135824000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "79978000.00",
                    "stockBasedCompensation": "7539000.00",
                    "otherNonCashItems": "119224000.00",
                    "freeCashFlow": "73944000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45449000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-58138000.00",
                    "changeToOperatingActivities": "89802000.00",
                    "netIncome": "74018000.00",
                    "changeInCash": "14186000.00",
                    "beginPeriodCashFlow": "207617000.00",
                    "endPeriodCashFlow": "221803000.00",
                    "totalCashFromOperatingActivities": "117773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "153263000.00",
                    "otherCashflowsFromInvestingActivities": "-45449000.00",
                    "dividendsPaid": "86116000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9824000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-58138000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "135824000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "79978000.00",
                    "stockBasedCompensation": "7539000.00",
                    "otherNonCashItems": "43755000.00",
                    "freeCashFlow": "117773000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-82564000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-67887000.00",
                    "changeToOperatingActivities": "90000000.00",
                    "netIncome": "54527000.00",
                    "changeInCash": "-2336000.00",
                    "beginPeriodCashFlow": "209953000.00",
                    "endPeriodCashFlow": "207617000.00",
                    "totalCashFromOperatingActivities": "148115000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-34388000.00",
                    "otherCashflowsFromInvestingActivities": "-82564000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-67887000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "136000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "93588000.00",
                    "freeCashFlow": "148115000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42044000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-71652000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "115455000.00",
                    "changeInCash": "5238000.00",
                    "beginPeriodCashFlow": "204715000.00",
                    "endPeriodCashFlow": "209953000.00",
                    "totalCashFromOperatingActivities": "118934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34388000.00",
                    "otherCashflowsFromInvestingActivities": "-42044000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17154000.00",
                    "salePurchaseOfStock": "-117962000.00",
                    "otherCashflowsFromFinancingActivities": "-71652000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "164852000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26975000.00",
                    "stockBasedCompensation": "4034000.00",
                    "otherNonCashItems": "3479000.00",
                    "freeCashFlow": "118934000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "52105000.00",
                    "changeToLiabilities": "-70732000.00",
                    "totalCashflowsFromInvestingActivities": "256042000.00",
                    "netBorrowings": "-91912000.00",
                    "totalCashFromFinancingActivities": "-258484000.00",
                    "changeToOperatingActivities": "9821000.00",
                    "netIncome": "-408472000.00",
                    "changeInCash": "83175000.00",
                    "beginPeriodCashFlow": "121540000.00",
                    "endPeriodCashFlow": "204715000.00",
                    "totalCashFromOperatingActivities": "80120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "134888000.00",
                    "otherCashflowsFromInvestingActivities": "256042000.00",
                    "dividendsPaid": "147592000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17154000.00",
                    "salePurchaseOfStock": "-117962000.00",
                    "otherCashflowsFromFinancingActivities": "-258484000.00",
                    "changeToNetincome": "450706000.00",
                    "capitalExpenditures": "164852000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26975000.00",
                    "stockBasedCompensation": "4034000.00",
                    "otherNonCashItems": "488592000.00",
                    "freeCashFlow": "-84732000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25940000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-70965000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6213000.00",
                    "changeInCash": "-68788000.00",
                    "beginPeriodCashFlow": "190328000.00",
                    "endPeriodCashFlow": "121540000.00",
                    "totalCashFromOperatingActivities": "42123000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-25940000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-70965000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "35910000.00",
                    "freeCashFlow": "42123000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-181239000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39899000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64097000.00",
                    "changeInCash": "-30081000.00",
                    "beginPeriodCashFlow": "220409000.00",
                    "endPeriodCashFlow": "190328000.00",
                    "totalCashFromOperatingActivities": "111259000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-181239000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-98101000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "47162000.00",
                    "freeCashFlow": "111259000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16479000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-67916000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "113121000.00",
                    "changeInCash": "-1034000.00",
                    "beginPeriodCashFlow": "221443000.00",
                    "endPeriodCashFlow": "220409000.00",
                    "totalCashFromOperatingActivities": "83361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-16479000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-67916000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "4688000.00",
                    "otherNonCashItems": "-29760000.00",
                    "freeCashFlow": "83361000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "140633000.00",
                    "changeToLiabilities": "22632000.00",
                    "totalCashflowsFromInvestingActivities": "21147000.00",
                    "netBorrowings": "-127227000.00",
                    "totalCashFromFinancingActivities": "-33042000.00",
                    "changeToOperatingActivities": "-91881000.00",
                    "netIncome": "35925000.00",
                    "changeInCash": "34705000.00",
                    "beginPeriodCashFlow": "186738000.00",
                    "endPeriodCashFlow": "221443000.00",
                    "totalCashFromOperatingActivities": "235227000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115147000.00",
                    "otherCashflowsFromInvestingActivities": "210454000.00",
                    "dividendsPaid": "170767000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11054000.00",
                    "salePurchaseOfStock": "56000.00",
                    "otherCashflowsFromFinancingActivities": "-33042000.00",
                    "changeToNetincome": "136698000.00",
                    "capitalExpenditures": "484391000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "199302000.00",
                    "freeCashFlow": "235227000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "56192000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83944000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65980000.00",
                    "changeInCash": "14635000.00",
                    "beginPeriodCashFlow": "172103000.00",
                    "endPeriodCashFlow": "186738000.00",
                    "totalCashFromOperatingActivities": "-125501000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "56192000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "83944000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-191481000.00",
                    "freeCashFlow": "-125501000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-145044000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-119645000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "118172000.00",
                    "changeInCash": "-65218000.00",
                    "beginPeriodCashFlow": "237321000.00",
                    "endPeriodCashFlow": "172103000.00",
                    "totalCashFromOperatingActivities": "199471000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-145044000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-119645000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "81299000.00",
                    "freeCashFlow": "199471000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "97524000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-73677000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "151357000.00",
                    "changeInCash": "98211000.00",
                    "beginPeriodCashFlow": "139110000.00",
                    "endPeriodCashFlow": "237321000.00",
                    "totalCashFromOperatingActivities": "74364000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "97524000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-73677000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "5967000.00",
                    "otherNonCashItems": "-76993000.00",
                    "freeCashFlow": "74364000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": "-386569000.00",
                    "changeToLiabilities": "176444000.00",
                    "totalCashflowsFromInvestingActivities": "-565720000.00",
                    "netBorrowings": "-137019000.00",
                    "totalCashFromFinancingActivities": "-59258000.00",
                    "changeToOperatingActivities": "49198000.00",
                    "netIncome": "113921000.00",
                    "changeInCash": "-336072000.00",
                    "beginPeriodCashFlow": "475182000.00",
                    "endPeriodCashFlow": "139110000.00",
                    "totalCashFromOperatingActivities": "266538000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106212000.00",
                    "otherCashflowsFromInvestingActivities": "102366000.00",
                    "dividendsPaid": "64696000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2091000.00",
                    "salePurchaseOfStock": "447000.00",
                    "otherCashflowsFromFinancingActivities": "-59258000.00",
                    "changeToNetincome": "73031000.00",
                    "capitalExpenditures": "285202000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "152617000.00",
                    "freeCashFlow": "266538000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56884000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24733000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "126009000.00",
                    "changeInCash": "147797000.00",
                    "beginPeriodCashFlow": "327385000.00",
                    "endPeriodCashFlow": "475182000.00",
                    "totalCashFromOperatingActivities": "179948000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-56884000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24733000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "53939000.00",
                    "freeCashFlow": "179948000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "74441000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "106871000.00",
                    "endPeriodCashFlow": "327385000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-74441000.00",
                    "freeCashFlow": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "163295000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-254299000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "113830000.00",
                    "changeInCash": "-199929000.00",
                    "beginPeriodCashFlow": "306800000.00",
                    "endPeriodCashFlow": "106871000.00",
                    "totalCashFromOperatingActivities": "-109625000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-39883000.00",
                    "otherCashflowsFromInvestingActivities": "-363105000.00",
                    "dividendsPaid": "146512000.00",
                    "changeToInventory": "7600000.00",
                    "changeToAccountReceivables": "-78739000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-107787000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "526400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25500000.00",
                    "stockBasedCompensation": "7014000.00",
                    "otherNonCashItems": "-113830000.00",
                    "freeCashFlow": "416775000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10314000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "86623000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "306800000.00",
                    "totalCashFromOperatingActivities": "538026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "192612000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "176000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "372440000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "111917000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-111917000.00",
                    "freeCashFlow": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "32006000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "249914000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "349650000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-194225000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "186071000.00",
                    "changeInCash": "-56886000.00",
                    "beginPeriodCashFlow": "306800000.00",
                    "endPeriodCashFlow": "249914000.00",
                    "totalCashFromOperatingActivities": "-213011000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-53642000.00",
                    "otherCashflowsFromInvestingActivities": "-176750000.00",
                    "dividendsPaid": "26310000.00",
                    "changeToInventory": "7600000.00",
                    "changeToAccountReceivables": "-132870000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-167915000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "526400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25500000.00",
                    "stockBasedCompensation": "7661000.00",
                    "otherNonCashItems": "-320601000.00",
                    "freeCashFlow": "313389000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "35016000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5775000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "104383000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "306800000.00",
                    "totalCashFromOperatingActivities": "498289000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "72410000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "306327000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "70331000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "41263000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "156989000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "372468000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-104480000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "116703000.00",
                    "changeInCash": "-149811000.00",
                    "beginPeriodCashFlow": "306800000.00",
                    "endPeriodCashFlow": "156989000.00",
                    "totalCashFromOperatingActivities": "-418499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-66138000.00",
                    "otherCashflowsFromInvestingActivities": "-153932000.00",
                    "dividendsPaid": "1808000.00",
                    "changeToInventory": "7600000.00",
                    "changeToAccountReceivables": "-89208000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-102672000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "526400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25500000.00",
                    "stockBasedCompensation": "4032000.00",
                    "otherNonCashItems": "-440596000.00",
                    "freeCashFlow": "107901000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11375000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "95520000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "121795000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "306800000.00",
                    "totalCashFromOperatingActivities": "292801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "47908000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "53000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "348729000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "63922000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "18614000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "36726000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "306800000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3775000.00",
                    "totalCashflowsFromInvestingActivities": "-160300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-87800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70443000.00",
                    "changeInCash": "41800000.00",
                    "beginPeriodCashFlow": "265000000.00",
                    "endPeriodCashFlow": "306800000.00",
                    "totalCashFromOperatingActivities": "291300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50900000.00",
                    "otherCashflowsFromInvestingActivities": "-100400000.00",
                    "dividendsPaid": "21845000.00",
                    "changeToInventory": "-4000000.00",
                    "changeToAccountReceivables": "15300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-65955000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14000000.00",
                    "stockBasedCompensation": "5278000.00",
                    "otherNonCashItems": "181563000.00",
                    "freeCashFlow": "231400000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "43139000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "265000000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "55162000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "135200000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-322800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18386000.00",
                    "changeInCash": "-65100000.00",
                    "beginPeriodCashFlow": "200300000.00",
                    "endPeriodCashFlow": "135200000.00",
                    "totalCashFromOperatingActivities": "198100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42900000.00",
                    "otherCashflowsFromInvestingActivities": "-160300000.00",
                    "dividendsPaid": "5693000.00",
                    "changeToInventory": "-1200000.00",
                    "changeToAccountReceivables": "29900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "65193000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "162500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22900000.00",
                    "stockBasedCompensation": "5593000.00",
                    "otherNonCashItems": "103721000.00",
                    "freeCashFlow": "35600000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-01-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18386000.00",
                    "changeInCash": "-65100000.00",
                    "beginPeriodCashFlow": "200300000.00",
                    "endPeriodCashFlow": "135200000.00",
                    "totalCashFromOperatingActivities": "198100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42900000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16200000.00",
                    "changeToInventory": "-1200000.00",
                    "changeToAccountReceivables": "29900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "88300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "162500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22900000.00",
                    "stockBasedCompensation": "5593000.00",
                    "otherNonCashItems": "103721000.00",
                    "freeCashFlow": "35600000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "30343000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "200300000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "30431000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "360100000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-334800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "228300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35525000.00",
                    "changeInCash": "116000000.00",
                    "beginPeriodCashFlow": "244100000.00",
                    "endPeriodCashFlow": "360100000.00",
                    "totalCashFromOperatingActivities": "221900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35300000.00",
                    "otherCashflowsFromInvestingActivities": "-30800000.00",
                    "dividendsPaid": "13600000.00",
                    "changeToInventory": "-2400000.00",
                    "changeToAccountReceivables": "33800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "228300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "304000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "132075000.00",
                    "freeCashFlow": "-82100000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9282000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "228300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35525000.00",
                    "changeInCash": "116000000.00",
                    "beginPeriodCashFlow": "244100000.00",
                    "endPeriodCashFlow": "360100000.00",
                    "totalCashFromOperatingActivities": "221900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35300000.00",
                    "otherCashflowsFromInvestingActivities": "12034000.00",
                    "dividendsPaid": "13600000.00",
                    "changeToInventory": "-2400000.00",
                    "changeToAccountReceivables": "33800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "241900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "304000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "132075000.00",
                    "freeCashFlow": "-82100000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "46822000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "206700000.00",
                    "endPeriodCashFlow": "244100000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-259000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "141500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41496000.00",
                    "changeInCash": "75800000.00",
                    "beginPeriodCashFlow": "130900000.00",
                    "endPeriodCashFlow": "206700000.00",
                    "totalCashFromOperatingActivities": "193500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24900000.00",
                    "otherCashflowsFromInvestingActivities": "-65700000.00",
                    "dividendsPaid": "8300000.00",
                    "changeToInventory": "-1100000.00",
                    "changeToAccountReceivables": "9700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "141500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "193300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "98804000.00",
                    "freeCashFlow": "200000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "48567000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "206700000.00",
                    "endPeriodCashFlow": "130900000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3674000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "141500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41496000.00",
                    "changeInCash": "75800000.00",
                    "beginPeriodCashFlow": "130900000.00",
                    "endPeriodCashFlow": "206700000.00",
                    "totalCashFromOperatingActivities": "193500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24900000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8300000.00",
                    "changeToInventory": "-1100000.00",
                    "changeToAccountReceivables": "9700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "149800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "193300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "98804000.00",
                    "freeCashFlow": "200000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "37240000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "130900000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "22864000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "94106000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94145000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41026000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17653000.00",
                    "changeInCash": "-8390000.00",
                    "beginPeriodCashFlow": "102496000.00",
                    "endPeriodCashFlow": "94106000.00",
                    "totalCashFromOperatingActivities": "40781000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34701000.00",
                    "otherCashflowsFromInvestingActivities": "2498000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8325000.00",
                    "changeToAccountReceivables": "6721000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "53626000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56182000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10344000.00",
                    "stockBasedCompensation": "-279000.00",
                    "otherNonCashItems": "-9496000.00",
                    "freeCashFlow": "-15401000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41026000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17653000.00",
                    "changeInCash": "-8390000.00",
                    "beginPeriodCashFlow": "102496000.00",
                    "endPeriodCashFlow": "94106000.00",
                    "totalCashFromOperatingActivities": "40781000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34701000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10069000.00",
                    "changeToInventory": "8325000.00",
                    "changeToAccountReceivables": "6721000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "53626000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56182000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10344000.00",
                    "stockBasedCompensation": "-279000.00",
                    "otherNonCashItems": "-9496000.00",
                    "freeCashFlow": "-15401000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "27675000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "102496000.00",
                    "totalCashFromOperatingActivities": "78308000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10069000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "42113000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "15111000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2687000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22560000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "13635000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "16920000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1114000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29755000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11879000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "98633000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2287000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "82078000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23388000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21137000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "70301000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "55109000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "35556000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1358000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "105298000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48489000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "73561000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "153413000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "50931000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4271000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "145240000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "-365486000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1318476000.00",
                    "netBorrowings": "238495000.00",
                    "totalCashFromFinancingActivities": "-36062000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "671648000.00",
                    "changeInCash": "-230759000.00",
                    "beginPeriodCashFlow": "613313000.00",
                    "endPeriodCashFlow": "382554000.00",
                    "totalCashFromOperatingActivities": "1123779000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "365136000.00",
                    "otherCashflowsFromInvestingActivities": "-471829000.00",
                    "dividendsPaid": "265851999.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-30424000.00",
                    "salePurchaseOfStock": "-8705000.00",
                    "otherCashflowsFromFinancingActivities": "-59089000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "815726000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26284000.00",
                    "stockBasedCompensation": "5694000.00",
                    "otherNonCashItems": "86995000.00",
                    "freeCashFlow": "308053000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-29",
                    "currency_symbol": "USD",
                    "investments": "-343142000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-343142000.00",
                    "netBorrowings": "136798000.00",
                    "totalCashFromFinancingActivities": "-219649000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "608114000.00",
                    "changeInCash": "406938000.00",
                    "beginPeriodCashFlow": "206375000.00",
                    "endPeriodCashFlow": "613313000.00",
                    "totalCashFromOperatingActivities": "996849000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "330710000.00",
                    "otherCashflowsFromInvestingActivities": "143081000.00",
                    "dividendsPaid": "269139000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15458000.00",
                    "salePurchaseOfStock": "-87308000.00",
                    "otherCashflowsFromFinancingActivities": "-219649000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "656340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41516000.00",
                    "stockBasedCompensation": "5483000.00",
                    "otherNonCashItems": "-86648000.00",
                    "freeCashFlow": "340509000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "investments": "-438983000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-542995000.00",
                    "netBorrowings": "-153944000.00",
                    "totalCashFromFinancingActivities": "-394028000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "514097000.00",
                    "changeInCash": "83951000.00",
                    "beginPeriodCashFlow": "122424000.00",
                    "endPeriodCashFlow": "206375000.00",
                    "totalCashFromOperatingActivities": "1044786000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "306114000.00",
                    "otherCashflowsFromInvestingActivities": "203509000.00",
                    "dividendsPaid": "134152000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27558000.00",
                    "salePurchaseOfStock": "-105932000.00",
                    "otherCashflowsFromFinancingActivities": "-79999000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "829872000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24950000.00",
                    "stockBasedCompensation": "4359000.00",
                    "otherNonCashItems": "148161000.00",
                    "freeCashFlow": "214914000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "investments": "-552151000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-552151000.00",
                    "netBorrowings": "-106055000.00",
                    "totalCashFromFinancingActivities": "-273694000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "348054000.00",
                    "changeInCash": "-88657000.00",
                    "beginPeriodCashFlow": "211081000.00",
                    "endPeriodCashFlow": "122424000.00",
                    "totalCashFromOperatingActivities": "758543000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "267704000.00",
                    "otherCashflowsFromInvestingActivities": "-3760000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-51654000.00",
                    "salePurchaseOfStock": "-167639000.00",
                    "otherCashflowsFromFinancingActivities": "-555911000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "632231000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "74277000.00",
                    "stockBasedCompensation": "5155000.00",
                    "otherNonCashItems": "23177000.00",
                    "freeCashFlow": "126312000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-04",
                    "currency_symbol": "USD",
                    "investments": "-373040000.00",
                    "changeToLiabilities": "144800000.00",
                    "totalCashflowsFromInvestingActivities": "-459135000.00",
                    "netBorrowings": "129053000.00",
                    "totalCashFromFinancingActivities": "88539000.00",
                    "changeToOperatingActivities": "-4935000.00",
                    "netIncome": "43844000.00",
                    "changeInCash": "92016000.00",
                    "beginPeriodCashFlow": "119065000.00",
                    "endPeriodCashFlow": "211081000.00",
                    "totalCashFromOperatingActivities": "507285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "239946000.00",
                    "otherCashflowsFromInvestingActivities": "140545000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "81701000.00",
                    "changeToAccountReceivables": "-36048000.00",
                    "salePurchaseOfStock": "-40514000.00",
                    "otherCashflowsFromFinancingActivities": "-373040000.00",
                    "changeToNetincome": "188162000.00",
                    "capitalExpenditures": "483734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "103817000.00",
                    "stockBasedCompensation": "7097000.00",
                    "otherNonCashItems": "101735000.00",
                    "freeCashFlow": "23551000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-23",
                    "currency_symbol": "USD",
                    "investments": "-93761000.00",
                    "changeToLiabilities": "-82626000.00",
                    "totalCashflowsFromInvestingActivities": "-93761000.00",
                    "netBorrowings": "127599000.00",
                    "totalCashFromFinancingActivities": "93609000.00",
                    "changeToOperatingActivities": "-16932000.00",
                    "netIncome": "-607062000.00",
                    "changeInCash": "-39667000.00",
                    "beginPeriodCashFlow": "158732000.00",
                    "endPeriodCashFlow": "119065000.00",
                    "totalCashFromOperatingActivities": "-39515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "259336000.00",
                    "otherCashflowsFromInvestingActivities": "-93761000.00",
                    "dividendsPaid": "33990000.00",
                    "changeToInventory": "-43611000.00",
                    "changeToAccountReceivables": "70343000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "487898000.00",
                    "changeToNetincome": "56658000.00",
                    "capitalExpenditures": "60484000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29215000.00",
                    "stockBasedCompensation": "5263000.00",
                    "otherNonCashItems": "355880000.00",
                    "freeCashFlow": "-99999000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-08",
                    "currency_symbol": "USD",
                    "investments": "-192868000.00",
                    "changeToLiabilities": "34639000.00",
                    "totalCashflowsFromInvestingActivities": "-192868000.00",
                    "netBorrowings": "-434896000.00",
                    "totalCashFromFinancingActivities": "-545334000.00",
                    "changeToOperatingActivities": "84731000.00",
                    "netIncome": "247002000.00",
                    "changeInCash": "2574000.00",
                    "beginPeriodCashFlow": "156158000.00",
                    "endPeriodCashFlow": "158732000.00",
                    "totalCashFromOperatingActivities": "782979000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "282080000.00",
                    "otherCashflowsFromInvestingActivities": "48262000.00",
                    "dividendsPaid": "110438000.00",
                    "changeToInventory": "110429000.00",
                    "changeToAccountReceivables": "-16978000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "95000000.00",
                    "changeToNetincome": "153409000.00",
                    "capitalExpenditures": "163290000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "102392000.00",
                    "stockBasedCompensation": "6149000.00",
                    "otherNonCashItems": "98919000.00",
                    "freeCashFlow": "619689000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-24",
                    "currency_symbol": "USD",
                    "investments": "-149596000.00",
                    "changeToLiabilities": "22864000.00",
                    "totalCashflowsFromInvestingActivities": "-103037000.00",
                    "netBorrowings": "-282587000.00",
                    "totalCashFromFinancingActivities": "-323937000.00",
                    "changeToOperatingActivities": "-80425000.00",
                    "netIncome": "88095000.00",
                    "changeInCash": "-85443000.00",
                    "beginPeriodCashFlow": "238792000.00",
                    "endPeriodCashFlow": "153349000.00",
                    "totalCashFromOperatingActivities": "341531000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "169436000.00",
                    "otherCashflowsFromInvestingActivities": "169028000.00",
                    "dividendsPaid": "147604000.00",
                    "changeToInventory": "-85240000.00",
                    "changeToAccountReceivables": "-3055000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "225000000.00",
                    "changeToNetincome": "238868000.00",
                    "capitalExpenditures": "365911000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59389000.00",
                    "stockBasedCompensation": "7145000.00",
                    "otherNonCashItems": "101714000.00",
                    "freeCashFlow": "-24380000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-18",
                    "currency_symbol": "USD",
                    "investments": "-578159000.00",
                    "changeToLiabilities": "115514000.00",
                    "totalCashflowsFromInvestingActivities": "-578159000.00",
                    "netBorrowings": "-206725000.00",
                    "totalCashFromFinancingActivities": "-204757000.00",
                    "changeToOperatingActivities": "52361000.00",
                    "netIncome": "370023000.00",
                    "changeInCash": "-92895000.00",
                    "beginPeriodCashFlow": "331687000.00",
                    "endPeriodCashFlow": "238792000.00",
                    "totalCashFromOperatingActivities": "727333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "164345000.00",
                    "otherCashflowsFromInvestingActivities": "-143746000.00",
                    "dividendsPaid": "106792000.00",
                    "changeToInventory": "120097000.00",
                    "changeToAccountReceivables": "-3353000.00",
                    "salePurchaseOfStock": "587000.00",
                    "otherCashflowsFromFinancingActivities": "587000.00",
                    "changeToNetincome": "141061000.00",
                    "capitalExpenditures": "319941000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "152819000.00",
                    "stockBasedCompensation": "7422000.00",
                    "otherNonCashItems": "-15276000.00",
                    "freeCashFlow": "407392000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-24",
                    "currency_symbol": "USD",
                    "investments": "-179909000.00",
                    "changeToLiabilities": "82593000.00",
                    "totalCashflowsFromInvestingActivities": "-171909000.00",
                    "netBorrowings": "-162565000.00",
                    "totalCashFromFinancingActivities": "-248625000.00",
                    "changeToOperatingActivities": "89802000.00",
                    "netIncome": "334544000.00",
                    "changeInCash": "126972000.00",
                    "beginPeriodCashFlow": "204715000.00",
                    "endPeriodCashFlow": "331687000.00",
                    "totalCashFromOperatingActivities": "586590000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "159194000.00",
                    "otherCashflowsFromInvestingActivities": "-3855000.00",
                    "dividendsPaid": "86116000.00",
                    "changeToInventory": "69701000.00",
                    "changeToAccountReceivables": "-9824000.00",
                    "salePurchaseOfStock": "56000.00",
                    "otherCashflowsFromFinancingActivities": "56000.00",
                    "changeToNetincome": "-53269000.00",
                    "capitalExpenditures": "150298000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "160052000.00",
                    "stockBasedCompensation": "7539000.00",
                    "otherNonCashItems": "-113010000.00",
                    "freeCashFlow": "436292000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-05-02",
                    "currency_symbol": "USD",
                    "investments": "52105000.00",
                    "changeToLiabilities": "-70732000.00",
                    "totalCashflowsFromInvestingActivities": "-245595000.00",
                    "netBorrowings": "-91912000.00",
                    "totalCashFromFinancingActivities": "-91650000.00",
                    "changeToOperatingActivities": "9821000.00",
                    "netIncome": "-224974000.00",
                    "changeInCash": "-18782000.00",
                    "beginPeriodCashFlow": "221443000.00",
                    "endPeriodCashFlow": "202661000.00",
                    "totalCashFromOperatingActivities": "329928000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "134888000.00",
                    "otherCashflowsFromInvestingActivities": "97523000.00",
                    "dividendsPaid": "147592000.00",
                    "changeToInventory": "-34278000.00",
                    "changeToAccountReceivables": "17154000.00",
                    "salePurchaseOfStock": "-117962000.00",
                    "otherCashflowsFromFinancingActivities": "130000000.00",
                    "changeToNetincome": "450706000.00",
                    "capitalExpenditures": "184270000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43757000.00",
                    "stockBasedCompensation": "4034000.00",
                    "otherNonCashItems": "426978000.00",
                    "freeCashFlow": "145658000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "investments": "140633000.00",
                    "changeToLiabilities": "22632000.00",
                    "totalCashflowsFromInvestingActivities": "-152853000.00",
                    "netBorrowings": "-127227000.00",
                    "totalCashFromFinancingActivities": "-142420000.00",
                    "changeToOperatingActivities": "-91881000.00",
                    "netIncome": "361669000.00",
                    "changeInCash": "82333000.00",
                    "beginPeriodCashFlow": "139110000.00",
                    "endPeriodCashFlow": "221443000.00",
                    "totalCashFromOperatingActivities": "383561000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115147000.00",
                    "otherCashflowsFromInvestingActivities": "26334000.00",
                    "dividendsPaid": "170767000.00",
                    "changeToInventory": "-209883000.00",
                    "changeToAccountReceivables": "11054000.00",
                    "salePurchaseOfStock": "-18426000.00",
                    "otherCashflowsFromFinancingActivities": "194000000.00",
                    "changeToNetincome": "136698000.00",
                    "capitalExpenditures": "504355000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-228622000.00",
                    "stockBasedCompensation": "4688000.00",
                    "otherNonCashItems": "94040000.00",
                    "freeCashFlow": "-120794000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-29",
                    "currency_symbol": "USD",
                    "investments": "-386569000.00",
                    "changeToLiabilities": "176444000.00",
                    "totalCashflowsFromInvestingActivities": "-569405000.00",
                    "netBorrowings": "-137019000.00",
                    "totalCashFromFinancingActivities": "-197583000.00",
                    "changeToOperatingActivities": "49198000.00",
                    "netIncome": "427471000.00",
                    "changeInCash": "63016000.00",
                    "beginPeriodCashFlow": "76094000.00",
                    "endPeriodCashFlow": "139110000.00",
                    "totalCashFromOperatingActivities": "830265000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137412000.00",
                    "otherCashflowsFromInvestingActivities": "-88659000.00",
                    "dividendsPaid": "64696000.00",
                    "changeToInventory": "243973000.00",
                    "changeToAccountReceivables": "-2091000.00",
                    "salePurchaseOfStock": "447000.00",
                    "otherCashflowsFromFinancingActivities": "4132000.00",
                    "changeToNetincome": "73031000.00",
                    "capitalExpenditures": "285202000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "223551000.00",
                    "stockBasedCompensation": "5967000.00",
                    "otherNonCashItems": "-25235000.00",
                    "freeCashFlow": "545063000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10314000.00",
                    "totalCashflowsFromInvestingActivities": "-654605000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-54299000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "326476000.00",
                    "changeInCash": "-167707000.00",
                    "beginPeriodCashFlow": "243801000.00",
                    "endPeriodCashFlow": "76094000.00",
                    "totalCashFromOperatingActivities": "538026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90187000.00",
                    "otherCashflowsFromInvestingActivities": "-194886000.00",
                    "dividendsPaid": "192612000.00",
                    "changeToInventory": "88405000.00",
                    "changeToAccountReceivables": "-164000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "176000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "372440000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "103444000.00",
                    "stockBasedCompensation": "7014000.00",
                    "otherNonCashItems": "-28962000.00",
                    "freeCashFlow": "165586000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "35016000.00",
                    "totalCashflowsFromInvestingActivities": "-468250000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5775000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "310425000.00",
                    "changeInCash": "36111000.00",
                    "beginPeriodCashFlow": "207690000.00",
                    "endPeriodCashFlow": "243801000.00",
                    "totalCashFromOperatingActivities": "498289000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75458000.00",
                    "otherCashflowsFromInvestingActivities": "4007000.00",
                    "dividendsPaid": "72410000.00",
                    "changeToInventory": "120682000.00",
                    "changeToAccountReceivables": "-53961000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "171747000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "306327000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "89619000.00",
                    "stockBasedCompensation": "7661000.00",
                    "otherNonCashItems": "40958000.00",
                    "freeCashFlow": "191962000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-05-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11375000.00",
                    "totalCashflowsFromInvestingActivities": "-445432000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "95520000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "241057000.00",
                    "changeInCash": "-54966000.00",
                    "beginPeriodCashFlow": "262656000.00",
                    "endPeriodCashFlow": "207690000.00",
                    "totalCashFromOperatingActivities": "292801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62962000.00",
                    "otherCashflowsFromInvestingActivities": "8797000.00",
                    "dividendsPaid": "47908000.00",
                    "changeToInventory": "-5342000.00",
                    "changeToAccountReceivables": "-6144000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "282072000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "348729000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10950000.00",
                    "stockBasedCompensation": "4032000.00",
                    "otherNonCashItems": "17628000.00",
                    "freeCashFlow": "-55928000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3775000.00",
                    "totalCashflowsFromInvestingActivities": "-151451000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-87849000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "240359000.00",
                    "changeInCash": "41848000.00",
                    "beginPeriodCashFlow": "220808000.00",
                    "endPeriodCashFlow": "262656000.00",
                    "totalCashFromOperatingActivities": "282436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47079000.00",
                    "otherCashflowsFromInvestingActivities": "810000.00",
                    "dividendsPaid": "16255000.00",
                    "changeToInventory": "-13027000.00",
                    "changeToAccountReceivables": "-3756000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "103780000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "202670000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35909000.00",
                    "stockBasedCompensation": "5278000.00",
                    "otherNonCashItems": "-50005000.00",
                    "freeCashFlow": "79766000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-322780000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59519000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "118659000.00",
                    "changeInCash": "-65050000.00",
                    "beginPeriodCashFlow": "285858000.00",
                    "endPeriodCashFlow": "220808000.00",
                    "totalCashFromOperatingActivities": "198105000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42891000.00",
                    "otherCashflowsFromInvestingActivities": "954000.00",
                    "dividendsPaid": "16207000.00",
                    "changeToInventory": "25744000.00",
                    "changeToAccountReceivables": "-7636000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "160197000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "215913000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30427000.00",
                    "stockBasedCompensation": "5593000.00",
                    "otherNonCashItems": "56740000.00",
                    "freeCashFlow": "-17808000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9282000.00",
                    "totalCashflowsFromInvestingActivities": "-334758000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "228295000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "161820000.00",
                    "changeInCash": "115978000.00",
                    "beginPeriodCashFlow": "169880000.00",
                    "endPeriodCashFlow": "285858000.00",
                    "totalCashFromOperatingActivities": "221941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35328000.00",
                    "otherCashflowsFromInvestingActivities": "-32599000.00",
                    "dividendsPaid": "13561000.00",
                    "changeToInventory": "21066000.00",
                    "changeToAccountReceivables": "-13549000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "254559000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "304013000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22914000.00",
                    "stockBasedCompensation": "4809000.00",
                    "otherNonCashItems": "-5282000.00",
                    "freeCashFlow": "-82072000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3674000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "141498000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "133839000.00",
                    "changeInCash": "75774000.00",
                    "beginPeriodCashFlow": "94106000.00",
                    "endPeriodCashFlow": "169880000.00",
                    "totalCashFromOperatingActivities": "193468000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24874000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8311000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16978000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-258980000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "193330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15419000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15780000.00",
                    "freeCashFlow": "138000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-163570000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38921000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82999000.00",
                    "changeInCash": "-5560000.00",
                    "beginPeriodCashFlow": "99666000.00",
                    "endPeriodCashFlow": "94106000.00",
                    "totalCashFromOperatingActivities": "119089000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19857000.00",
                    "otherCashflowsFromInvestingActivities": "-32501000.00",
                    "dividendsPaid": "10069000.00",
                    "changeToInventory": "28037000.00",
                    "changeToAccountReceivables": "-11700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "95919000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63296000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1784000.00",
                    "stockBasedCompensation": "-1505000.00",
                    "otherNonCashItems": "16839000.00",
                    "freeCashFlow": "55793000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1114000.00",
                    "totalCashflowsFromInvestingActivities": "-90268000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29755000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68572000.00",
                    "changeInCash": "38120000.00",
                    "beginPeriodCashFlow": "57598000.00",
                    "endPeriodCashFlow": "95718000.00",
                    "totalCashFromOperatingActivities": "98633000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19279000.00",
                    "otherCashflowsFromInvestingActivities": "-13113000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": "2883000.00",
                    "changeToAccountReceivables": "2287000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "107555000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65764000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3583000.00",
                    "stockBasedCompensation": "852000.00",
                    "otherNonCashItems": "6866000.00",
                    "freeCashFlow": "32869000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1358000.00",
                    "totalCashflowsFromInvestingActivities": "-151802000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "105298000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48489000.00",
                    "changeInCash": "105298000.00",
                    "beginPeriodCashFlow": "100400000.00",
                    "endPeriodCashFlow": "105298000.00",
                    "totalCashFromOperatingActivities": "73479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14040000.00",
                    "otherCashflowsFromInvestingActivities": "-151802000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "105298000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "153413000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24990000.00",
                    "freeCashFlow": "73479000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-150203000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20668000.00",
                    "changeInCash": "100400000.00",
                    "beginPeriodCashFlow": "14466000.00",
                    "endPeriodCashFlow": "100400000.00",
                    "totalCashFromOperatingActivities": "55543000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13377000.00",
                    "otherCashflowsFromInvestingActivities": "-150203000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4271000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "148220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21498000.00",
                    "freeCashFlow": "55543000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39473000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14466000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14818000.00",
                    "changeInCash": "14466000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "14466000.00",
                    "totalCashFromOperatingActivities": "32997000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13325000.00",
                    "otherCashflowsFromInvestingActivities": "-39473000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14466000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4854000.00",
                    "freeCashFlow": "32997000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "247054000.00",
                    "minorityInterest": null,
                    "netIncome": "212467000.00",
                    "sellingGeneralAdministrative": "54812000.00",
                    "sellingAndMarketingExpenses": "54812000.00",
                    "grossProfit": "377634000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "272891000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "258635000.00",
                    "otherOperatingExpenses": "793788000.00",
                    "interestExpense": "25837000.00",
                    "taxProvision": "34588000.00",
                    "interestIncome": "16083000.00",
                    "netInterestIncome": "-9754000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34588000.00",
                    "totalRevenue": "1052423000.00",
                    "totalOperatingExpenses": "118999000.00",
                    "costOfRevenue": "674789000.00",
                    "totalOtherIncomeExpenseNet": "-11581000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "212466000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "191955000.00",
                    "minorityInterest": null,
                    "netIncome": "172623000.00",
                    "sellingGeneralAdministrative": "259446000.00",
                    "sellingAndMarketingExpenses": "55604000.00",
                    "grossProfit": "324861000.00",
                    "reconciledDepreciation": null,
                    "ebit": "219433000.00",
                    "ebitda": "219434000.00",
                    "depreciationAndAmortization": "97385000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "216215000.00",
                    "otherOperatingExpenses": "746673000.00",
                    "interestExpense": "27479000.00",
                    "taxProvision": "19332000.00",
                    "interestIncome": "16776000.00",
                    "netInterestIncome": "-10935000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19332000.00",
                    "totalRevenue": "962888000.00",
                    "totalOperatingExpenses": "108646000.00",
                    "costOfRevenue": "638027000.00",
                    "totalOtherIncomeExpenseNet": "-24260000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "172623000.00",
                    "netIncomeApplicableToCommonShares": "172623000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "202749000.00",
                    "minorityInterest": null,
                    "netIncome": "173350000.00",
                    "sellingGeneralAdministrative": "35059000.00",
                    "sellingAndMarketingExpenses": "52994000.00",
                    "grossProfit": "336707000.00",
                    "reconciledDepreciation": null,
                    "ebit": "227145000.00",
                    "ebitda": "227145000.00",
                    "depreciationAndAmortization": "93028000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "212305000.00",
                    "otherOperatingExpenses": "700844000.00",
                    "interestExpense": "24396000.00",
                    "taxProvision": "29399000.00",
                    "interestIncome": "14878000.00",
                    "netInterestIncome": "-9518000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29399000.00",
                    "totalRevenue": "913149000.00",
                    "totalOperatingExpenses": "124402000.00",
                    "costOfRevenue": "576442000.00",
                    "totalOtherIncomeExpenseNet": "-9556000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "173350000.00",
                    "netIncomeApplicableToCommonShares": "173350000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "174162000.00",
                    "minorityInterest": null,
                    "netIncome": "148908000.00",
                    "sellingGeneralAdministrative": "32954000.00",
                    "sellingAndMarketingExpenses": "49429000.00",
                    "grossProfit": "291769000.00",
                    "reconciledDepreciation": null,
                    "ebit": "197447000.00",
                    "ebitda": "197447000.00",
                    "depreciationAndAmortization": "88440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "176620000.00",
                    "otherOperatingExpenses": "665984000.00",
                    "interestExpense": "23285000.00",
                    "taxProvision": "25253000.00",
                    "interestIncome": "15377000.00",
                    "netInterestIncome": "-7908000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25253000.00",
                    "totalRevenue": "842604000.00",
                    "totalOperatingExpenses": "115149000.00",
                    "costOfRevenue": "550835000.00",
                    "totalOtherIncomeExpenseNet": "-2458000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "148909000.00",
                    "netIncomeApplicableToCommonShares": "148908000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "206744000.00",
                    "minorityInterest": null,
                    "netIncome": "176766000.00",
                    "sellingGeneralAdministrative": "3527000.00",
                    "sellingAndMarketingExpenses": "50261000.00",
                    "grossProfit": "333105000.00",
                    "reconciledDepreciation": null,
                    "ebit": "229977000.00",
                    "ebitda": "229977000.00",
                    "depreciationAndAmortization": "86284000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "213821000.00",
                    "otherOperatingExpenses": "685360000.00",
                    "interestExpense": "23233000.00",
                    "taxProvision": "29978000.00",
                    "interestIncome": "15792000.00",
                    "netInterestIncome": "-7441000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29978000.00",
                    "totalRevenue": "899181000.00",
                    "totalOperatingExpenses": "119284000.00",
                    "costOfRevenue": "566076000.00",
                    "totalOtherIncomeExpenseNet": "-7077000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "176766000.00",
                    "netIncomeApplicableToCommonShares": "176766000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "189472000.00",
                    "minorityInterest": null,
                    "netIncome": "166182000.00",
                    "sellingGeneralAdministrative": "36787000.00",
                    "sellingAndMarketingExpenses": "50548000.00",
                    "grossProfit": "376168000.00",
                    "reconciledDepreciation": null,
                    "ebit": "204188000.00",
                    "ebitda": "286866000.00",
                    "depreciationAndAmortization": "82678000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "204190000.00",
                    "otherOperatingExpenses": "672861000.00",
                    "interestExpense": "21498000.00",
                    "taxProvision": "23261000.00",
                    "interestIncome": "16063000.00",
                    "netInterestIncome": "-5435000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23290000.00",
                    "totalRevenue": "878620000.00",
                    "totalOperatingExpenses": "170409000.00",
                    "costOfRevenue": "502452000.00",
                    "totalOtherIncomeExpenseNet": "-14718000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "165770000.00",
                    "netIncomeApplicableToCommonShares": "165770000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "169285000.00",
                    "minorityInterest": null,
                    "netIncome": "146026000.00",
                    "sellingGeneralAdministrative": "33871000.00",
                    "sellingAndMarketingExpenses": "49716000.00",
                    "grossProfit": "289199000.00",
                    "reconciledDepreciation": null,
                    "ebit": "192808000.00",
                    "ebitda": "192808000.00",
                    "depreciationAndAmortization": "82797000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "173710000.00",
                    "otherOperatingExpenses": "680998000.00",
                    "interestExpense": "23523000.00",
                    "taxProvision": "23259000.00",
                    "interestIncome": "15565000.00",
                    "netInterestIncome": "-7958000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23259000.00",
                    "totalRevenue": "854708000.00",
                    "totalOperatingExpenses": "115489000.00",
                    "costOfRevenue": "565509000.00",
                    "totalOtherIncomeExpenseNet": "-4425000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146026000.00",
                    "netIncomeApplicableToCommonShares": "146026000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "140615000.00",
                    "minorityInterest": null,
                    "netIncome": "120253000.00",
                    "sellingGeneralAdministrative": "34190000.00",
                    "sellingAndMarketingExpenses": "52210000.00",
                    "grossProfit": "277822000.00",
                    "reconciledDepreciation": null,
                    "ebit": "161247000.00",
                    "ebitda": "161247000.00",
                    "depreciationAndAmortization": "79462000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "159507000.00",
                    "otherOperatingExpenses": "659896000.00",
                    "interestExpense": "20632000.00",
                    "taxProvision": "20362000.00",
                    "interestIncome": "13537000.00",
                    "netInterestIncome": "-7095000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20362000.00",
                    "totalRevenue": "819403000.00",
                    "totalOperatingExpenses": "118315000.00",
                    "costOfRevenue": "541581000.00",
                    "totalOtherIncomeExpenseNet": "-18892000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "120253000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "206858000.00",
                    "minorityInterest": null,
                    "netIncome": "176066000.00",
                    "sellingGeneralAdministrative": "32270000.00",
                    "sellingAndMarketingExpenses": "55494000.00",
                    "grossProfit": "334777000.00",
                    "reconciledDepreciation": null,
                    "ebit": "225698000.00",
                    "ebitda": "225698000.00",
                    "depreciationAndAmortization": "83365000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "215985000.00",
                    "otherOperatingExpenses": "677481000.00",
                    "interestExpense": "18840000.00",
                    "taxProvision": "30792000.00",
                    "interestIncome": "13746000.00",
                    "netInterestIncome": "-5094000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30792000.00",
                    "totalRevenue": "893466000.00",
                    "totalOperatingExpenses": "118792000.00",
                    "costOfRevenue": "558689000.00",
                    "totalOtherIncomeExpenseNet": "-9127000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "176066000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "215611000.00",
                    "minorityInterest": null,
                    "netIncome": "187692000.00",
                    "sellingGeneralAdministrative": "36875000.00",
                    "sellingAndMarketingExpenses": "55111000.00",
                    "grossProfit": "310862000.00",
                    "reconciledDepreciation": null,
                    "ebit": "151664000.00",
                    "ebitda": "231479000.00",
                    "depreciationAndAmortization": "79815000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "218876000.00",
                    "otherOperatingExpenses": "698057000.00",
                    "interestExpense": "20408000.00",
                    "taxProvision": "23379000.00",
                    "interestIncome": "14288000.00",
                    "netInterestIncome": "-6120000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23830000.00",
                    "totalRevenue": "916933000.00",
                    "totalOperatingExpenses": "91986000.00",
                    "costOfRevenue": "606071000.00",
                    "totalOtherIncomeExpenseNet": "-7805000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "187692000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "214555000.00",
                    "minorityInterest": null,
                    "netIncome": "187375000.00",
                    "sellingGeneralAdministrative": "29394000.00",
                    "sellingAndMarketingExpenses": "54058000.00",
                    "grossProfit": "317940000.00",
                    "reconciledDepreciation": null,
                    "ebit": "297480000.00",
                    "ebitda": "297481000.00",
                    "depreciationAndAmortization": "78359000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "205014000.00",
                    "otherOperatingExpenses": "662696000.00",
                    "interestExpense": "82926000.00",
                    "taxProvision": "27179000.00",
                    "interestIncome": "15108000.00",
                    "netInterestIncome": "-67818000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27179000.00",
                    "totalRevenue": "867710000.00",
                    "totalOperatingExpenses": "112926000.00",
                    "costOfRevenue": "549770000.00",
                    "totalOtherIncomeExpenseNet": "9541000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "187376000.00",
                    "netIncomeApplicableToCommonShares": "187375000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43284000.00",
                    "minorityInterest": null,
                    "netIncome": "17509000.00",
                    "sellingGeneralAdministrative": "31158000.00",
                    "sellingAndMarketingExpenses": "56596000.00",
                    "grossProfit": "307427000.00",
                    "reconciledDepreciation": null,
                    "ebit": "73802000.00",
                    "ebitda": "73801000.00",
                    "depreciationAndAmortization": "74818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "194667000.00",
                    "otherOperatingExpenses": "614523000.00",
                    "interestExpense": "30517000.00",
                    "taxProvision": "25775000.00",
                    "interestIncome": "152308000.00",
                    "netInterestIncome": "-18547000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25775000.00",
                    "totalRevenue": "809190000.00",
                    "totalOperatingExpenses": "112760000.00",
                    "costOfRevenue": "501763000.00",
                    "totalOtherIncomeExpenseNet": "-151383000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17509000.00",
                    "netIncomeApplicableToCommonShares": "17509000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "142192000.00",
                    "minorityInterest": null,
                    "netIncome": "121521000.00",
                    "sellingGeneralAdministrative": "33228000.00",
                    "sellingAndMarketingExpenses": "61406000.00",
                    "grossProfit": "315272000.00",
                    "reconciledDepreciation": null,
                    "ebit": "166558000.00",
                    "ebitda": "166557000.00",
                    "depreciationAndAmortization": "72677000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "193212000.00",
                    "otherOperatingExpenses": "674053000.00",
                    "interestExpense": "24365000.00",
                    "taxProvision": "20671000.00",
                    "interestIncome": "8842000.00",
                    "netInterestIncome": "-15523000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20671000.00",
                    "totalRevenue": "867265000.00",
                    "totalOperatingExpenses": "122060000.00",
                    "costOfRevenue": "551993000.00",
                    "totalOtherIncomeExpenseNet": "-51020000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "121521000.00",
                    "netIncomeApplicableToCommonShares": "121521000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "111039000.00",
                    "minorityInterest": null,
                    "netIncome": "88280000.00",
                    "sellingGeneralAdministrative": "36493000.00",
                    "sellingAndMarketingExpenses": "61498000.00",
                    "grossProfit": "343314000.00",
                    "reconciledDepreciation": null,
                    "ebit": "134426000.00",
                    "ebitda": "134427000.00",
                    "depreciationAndAmortization": "70251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "219657000.00",
                    "otherOperatingExpenses": "670955000.00",
                    "interestExpense": "23388000.00",
                    "taxProvision": "22758000.00",
                    "interestIncome": "109840000.00",
                    "netInterestIncome": "-15975000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22758000.00",
                    "totalRevenue": "890612000.00",
                    "totalOperatingExpenses": "123657000.00",
                    "costOfRevenue": "547298000.00",
                    "totalOtherIncomeExpenseNet": "-108618000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88281000.00",
                    "netIncomeApplicableToCommonShares": "88280000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128179000.00",
                    "minorityInterest": null,
                    "netIncome": "115939000.00",
                    "sellingGeneralAdministrative": "30363000.00",
                    "sellingAndMarketingExpenses": "60712000.00",
                    "grossProfit": "260251000.00",
                    "reconciledDepreciation": null,
                    "ebit": "150709000.00",
                    "ebitda": "150707000.00",
                    "depreciationAndAmortization": "68813000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143692000.00",
                    "otherOperatingExpenses": "665753000.00",
                    "interestExpense": "22528000.00",
                    "taxProvision": "12241000.00",
                    "interestIncome": "4546000.00",
                    "netInterestIncome": "-17982000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12241000.00",
                    "totalRevenue": "809445000.00",
                    "totalOperatingExpenses": "116559000.00",
                    "costOfRevenue": "549194000.00",
                    "totalOtherIncomeExpenseNet": "-15513000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "115938000.00",
                    "netIncomeApplicableToCommonShares": "115939000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128636000.00",
                    "minorityInterest": null,
                    "netIncome": "124076000.00",
                    "sellingGeneralAdministrative": "28894000.00",
                    "sellingAndMarketingExpenses": "56222000.00",
                    "grossProfit": "151446000.00",
                    "reconciledDepreciation": null,
                    "ebit": "150124000.00",
                    "ebitda": "149906000.00",
                    "depreciationAndAmortization": "65337000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42261000.00",
                    "otherOperatingExpenses": "651134000.00",
                    "interestExpense": "21270000.00",
                    "taxProvision": "4560000.00",
                    "interestIncome": "3526000.00",
                    "netInterestIncome": "-17744000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4560000.00",
                    "totalRevenue": "693395000.00",
                    "totalOperatingExpenses": "109185000.00",
                    "costOfRevenue": "541949000.00",
                    "totalOtherIncomeExpenseNet": "86375000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "124076000.00",
                    "netIncomeApplicableToCommonShares": "124076000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20376000.00",
                    "minorityInterest": null,
                    "netIncome": "19759000.00",
                    "sellingGeneralAdministrative": "29674000.00",
                    "sellingAndMarketingExpenses": "46033000.00",
                    "grossProfit": "142520000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37841000.00",
                    "ebitda": "40821000.00",
                    "depreciationAndAmortization": "63303000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44774000.00",
                    "otherOperatingExpenses": "526808000.00",
                    "interestExpense": "20445000.00",
                    "taxProvision": "617000.00",
                    "interestIncome": "2545000.00",
                    "netInterestIncome": "-17900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "617000.00",
                    "totalRevenue": "571582000.00",
                    "totalOperatingExpenses": "97746000.00",
                    "costOfRevenue": "429062000.00",
                    "totalOtherIncomeExpenseNet": "-24398000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19759000.00",
                    "netIncomeApplicableToCommonShares": "19759000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130098000.00",
                    "minorityInterest": null,
                    "netIncome": "118261000.00",
                    "sellingGeneralAdministrative": "27353000.00",
                    "sellingAndMarketingExpenses": "43706000.00",
                    "grossProfit": "250229000.00",
                    "reconciledDepreciation": null,
                    "ebit": "144973000.00",
                    "ebitda": "151275000.00",
                    "depreciationAndAmortization": "59828000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "161292000.00",
                    "otherOperatingExpenses": "413703000.00",
                    "interestExpense": "21177000.00",
                    "taxProvision": "11616000.00",
                    "interestIncome": "27853000.00",
                    "netInterestIncome": "-16423000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11837000.00",
                    "totalRevenue": "574995000.00",
                    "totalOperatingExpenses": "88937000.00",
                    "costOfRevenue": "324766000.00",
                    "totalOtherIncomeExpenseNet": "-31194000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "114362000.00",
                    "netIncomeApplicableToCommonShares": "114363000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6790000.00",
                    "minorityInterest": null,
                    "netIncome": "8242000.00",
                    "sellingGeneralAdministrative": "23222000.00",
                    "sellingAndMarketingExpenses": "36077000.00",
                    "grossProfit": "134599000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25403000.00",
                    "ebitda": "25405000.00",
                    "depreciationAndAmortization": "55702000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59010000.00",
                    "otherOperatingExpenses": "385989000.00",
                    "interestExpense": "18615000.00",
                    "taxProvision": "-1453000.00",
                    "interestIncome": "50648000.00",
                    "netInterestIncome": "-15936000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1453000.00",
                    "totalRevenue": "444999000.00",
                    "totalOperatingExpenses": "75589000.00",
                    "costOfRevenue": "310400000.00",
                    "totalOtherIncomeExpenseNet": "-52220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8243000.00",
                    "netIncomeApplicableToCommonShares": "8242000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27935000.00",
                    "minorityInterest": null,
                    "netIncome": "28073000.00",
                    "sellingGeneralAdministrative": "19140000.00",
                    "sellingAndMarketingExpenses": "28441000.00",
                    "grossProfit": "67209000.00",
                    "reconciledDepreciation": null,
                    "ebit": "46560000.00",
                    "ebitda": "46560000.00",
                    "depreciationAndAmortization": "59526000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8736000.00",
                    "otherOperatingExpenses": "295522000.00",
                    "interestExpense": "18625000.00",
                    "taxProvision": "-138000.00",
                    "interestIncome": "2745000.00",
                    "netInterestIncome": "-15880000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-138000.00",
                    "totalRevenue": "304258000.00",
                    "totalOperatingExpenses": "58473000.00",
                    "costOfRevenue": "237049000.00",
                    "totalOtherIncomeExpenseNet": "19199000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28073000.00",
                    "netIncomeApplicableToCommonShares": "28073000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-110494000.00",
                    "minorityInterest": null,
                    "netIncome": "-110733000.00",
                    "sellingGeneralAdministrative": "19006000.00",
                    "sellingAndMarketingExpenses": "21652000.00",
                    "grossProfit": "-27013000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-92676000.00",
                    "ebitda": "-92676000.00",
                    "depreciationAndAmortization": "59450000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-77081000.00",
                    "otherOperatingExpenses": "262758000.00",
                    "interestExpense": "17818000.00",
                    "taxProvision": "239000.00",
                    "interestIncome": "2853000.00",
                    "netInterestIncome": "-14965000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "239000.00",
                    "totalRevenue": "185677000.00",
                    "totalOperatingExpenses": "50068000.00",
                    "costOfRevenue": "212690000.00",
                    "totalOtherIncomeExpenseNet": "-33413000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-110733000.00",
                    "netIncomeApplicableToCommonShares": "-110733000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-194991000.00",
                    "minorityInterest": null,
                    "netIncome": "-177261000.00",
                    "sellingGeneralAdministrative": "15220000.00",
                    "sellingAndMarketingExpenses": "18646000.00",
                    "grossProfit": "-55474000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-168174000.00",
                    "ebitda": "-176631000.00",
                    "depreciationAndAmortization": "67850000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-95057000.00",
                    "otherOperatingExpenses": "253693000.00",
                    "interestExpense": "18360000.00",
                    "taxProvision": "-17731000.00",
                    "interestIncome": "3571000.00",
                    "netInterestIncome": "-14789000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17731000.00",
                    "totalRevenue": "158636000.00",
                    "totalOperatingExpenses": "39583000.00",
                    "costOfRevenue": "214110000.00",
                    "totalOtherIncomeExpenseNet": "-99934000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-168804000.00",
                    "netIncomeApplicableToCommonShares": "-168805000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-118245000.00",
                    "minorityInterest": null,
                    "netIncome": "-118057000.00",
                    "sellingGeneralAdministrative": "12435000.00",
                    "sellingAndMarketingExpenses": "5985000.00",
                    "grossProfit": "-88094000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-101984000.00",
                    "ebitda": "-101981000.00",
                    "depreciationAndAmortization": "63022000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-106966000.00",
                    "otherOperatingExpenses": "139348000.00",
                    "interestExpense": "16264000.00",
                    "taxProvision": "-188000.00",
                    "interestIncome": "8649000.00",
                    "netInterestIncome": "9509000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-188000.00",
                    "totalRevenue": "32382000.00",
                    "totalOperatingExpenses": "18872000.00",
                    "costOfRevenue": "120476000.00",
                    "totalOtherIncomeExpenseNet": "-11279000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "267961000.00",
                    "netIncomeApplicableToCommonShares": "-118057000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-400504000.00",
                    "minorityInterest": null,
                    "netIncome": "-386018000.00",
                    "sellingGeneralAdministrative": "16803000.00",
                    "sellingAndMarketingExpenses": "3754000.00",
                    "grossProfit": "-337400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-373449000.00",
                    "ebitda": "-373448000.00",
                    "depreciationAndAmortization": "68385000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-357875000.00",
                    "otherOperatingExpenses": "372407000.00",
                    "interestExpense": "27056000.00",
                    "taxProvision": "-14486000.00",
                    "interestIncome": "43077000.00",
                    "netInterestIncome": "-16614000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14486000.00",
                    "totalRevenue": "14532000.00",
                    "totalOperatingExpenses": "20475000.00",
                    "costOfRevenue": "351932000.00",
                    "totalOtherIncomeExpenseNet": "-42629000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-460292000.00",
                    "netIncomeApplicableToCommonShares": "-386018000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82961000.00",
                    "minorityInterest": null,
                    "netIncome": "74273000.00",
                    "sellingGeneralAdministrative": "28008000.00",
                    "sellingAndMarketingExpenses": "42011000.00",
                    "grossProfit": "192435000.00",
                    "reconciledDepreciation": null,
                    "ebit": "94045000.00",
                    "ebitda": "94046000.00",
                    "depreciationAndAmortization": "66375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98687000.00",
                    "otherOperatingExpenses": "496765000.00",
                    "interestExpense": "11085000.00",
                    "taxProvision": "8687000.00",
                    "interestIncome": "15715000.00",
                    "netInterestIncome": "-4765000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8687000.00",
                    "totalRevenue": "595452000.00",
                    "totalOperatingExpenses": "93748000.00",
                    "costOfRevenue": "403017000.00",
                    "totalOtherIncomeExpenseNet": "-15726000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74274000.00",
                    "netIncomeApplicableToCommonShares": "74273000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8356000.00",
                    "minorityInterest": null,
                    "netIncome": "2728000.00",
                    "sellingGeneralAdministrative": "32506000.00",
                    "sellingAndMarketingExpenses": "53222000.00",
                    "grossProfit": "217786000.00",
                    "reconciledDepreciation": "70469000.00",
                    "ebit": "25511000.00",
                    "ebitda": "25510000.00",
                    "depreciationAndAmortization": "70469000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17804000.00",
                    "otherOperatingExpenses": "664124000.00",
                    "interestExpense": "17154000.00",
                    "taxProvision": "5629000.00",
                    "interestIncome": "8458000.00",
                    "netInterestIncome": "-10865000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5629000.00",
                    "totalRevenue": "681928000.00",
                    "totalOperatingExpenses": "199982000.00",
                    "costOfRevenue": "464142000.00",
                    "totalOtherIncomeExpenseNet": "-9448000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2727000.00",
                    "netIncomeApplicableToCommonShares": "2727000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "116309000.00",
                    "minorityInterest": null,
                    "netIncome": "103978000.00",
                    "sellingGeneralAdministrative": "28047000.00",
                    "sellingAndMarketingExpenses": "52980000.00",
                    "grossProfit": "240475000.00",
                    "reconciledDepreciation": "2327000.00",
                    "ebit": "126678000.00",
                    "ebitda": "129005000.00",
                    "depreciationAndAmortization": "2327000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132876000.00",
                    "otherOperatingExpenses": "575334000.00",
                    "interestExpense": "12696000.00",
                    "taxProvision": "12332000.00",
                    "interestIncome": "16216000.00",
                    "netInterestIncome": "957000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12332000.00",
                    "totalRevenue": "708210000.00",
                    "totalOperatingExpenses": "107599000.00",
                    "costOfRevenue": "467735000.00",
                    "totalOtherIncomeExpenseNet": "-16567000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53111000.00",
                    "netIncomeApplicableToCommonShares": "103978000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70742000.00",
                    "minorityInterest": null,
                    "netIncome": "50866000.00",
                    "sellingGeneralAdministrative": "28240000.00",
                    "sellingAndMarketingExpenses": "51289000.00",
                    "grossProfit": "187579000.00",
                    "reconciledDepreciation": "70549000.00",
                    "ebit": "13766000.00",
                    "ebitda": "84315000.00",
                    "depreciationAndAmortization": "70549000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82601000.00",
                    "otherOperatingExpenses": "562501000.00",
                    "interestExpense": "13573000.00",
                    "taxProvision": "19876000.00",
                    "interestIncome": "9745000.00",
                    "netInterestIncome": "-7532000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19876000.00",
                    "totalRevenue": "645102000.00",
                    "totalOperatingExpenses": "104978000.00",
                    "costOfRevenue": "457523000.00",
                    "totalOtherIncomeExpenseNet": "-11859000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50866000.00",
                    "netIncomeApplicableToCommonShares": "50866000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98032000.00",
                    "minorityInterest": null,
                    "netIncome": "89431000.00",
                    "sellingGeneralAdministrative": "29297000.00",
                    "sellingAndMarketingExpenses": "53133000.00",
                    "grossProfit": "221177000.00",
                    "reconciledDepreciation": "68187000.00",
                    "ebit": "43855000.00",
                    "ebitda": "112042000.00",
                    "depreciationAndAmortization": "68187000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112873000.00",
                    "otherOperatingExpenses": "559296000.00",
                    "interestExpense": "14010000.00",
                    "taxProvision": "8600000.00",
                    "interestIncome": "14016000.00",
                    "netInterestIncome": "-8056000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8600000.00",
                    "totalRevenue": "672169000.00",
                    "totalOperatingExpenses": "108304000.00",
                    "costOfRevenue": "450992000.00",
                    "totalOtherIncomeExpenseNet": "-14841000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "89432000.00",
                    "netIncomeApplicableToCommonShares": "89431000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-151759000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-155846000.00",
                    "sellingGeneralAdministrative": "33130000.00",
                    "sellingAndMarketingExpenses": "51787000.00",
                    "grossProfit": "176677000.00",
                    "reconciledDepreciation": "66478000.00",
                    "ebit": "-205446000.00",
                    "ebitda": "-138968000.00",
                    "depreciationAndAmortization": "66478000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-126376000.00",
                    "otherOperatingExpenses": "782439000.00",
                    "interestExpense": "12791000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4087000.00",
                    "totalRevenue": "656063000.00",
                    "totalOperatingExpenses": "303053000.00",
                    "costOfRevenue": "479386000.00",
                    "totalOtherIncomeExpenseNet": "-25383000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-156009000.00",
                    "netIncomeApplicableToCommonShares": "-156009000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "68868000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "57570000.00",
                    "sellingGeneralAdministrative": "33105000.00",
                    "sellingAndMarketingExpenses": "51832000.00",
                    "grossProfit": "189792000.00",
                    "reconciledDepreciation": "44435000.00",
                    "ebit": "37151000.00",
                    "ebitda": "81586000.00",
                    "depreciationAndAmortization": "44435000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77765000.00",
                    "otherOperatingExpenses": "594639000.00",
                    "interestExpense": "12718000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11298000.00",
                    "totalRevenue": "672404000.00",
                    "totalOperatingExpenses": "112027000.00",
                    "costOfRevenue": "482612000.00",
                    "totalOtherIncomeExpenseNet": "-8897000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "57737000.00",
                    "netIncomeApplicableToCommonShares": "57737000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57144000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "49801000.00",
                    "sellingGeneralAdministrative": "32968000.00",
                    "sellingAndMarketingExpenses": "52760000.00",
                    "grossProfit": "163312000.00",
                    "reconciledDepreciation": "43261000.00",
                    "ebit": "177000.00",
                    "ebitda": "70180000.00",
                    "depreciationAndAmortization": "70003000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60430000.00",
                    "otherOperatingExpenses": "573706000.00",
                    "interestExpense": "13036000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7343000.00",
                    "totalRevenue": "634136000.00",
                    "totalOperatingExpenses": "102882000.00",
                    "costOfRevenue": "470824000.00",
                    "totalOtherIncomeExpenseNet": "-3286000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "49894000.00",
                    "netIncomeApplicableToCommonShares": "49894000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "148375000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "136550000.00",
                    "sellingGeneralAdministrative": "33330000.00",
                    "sellingAndMarketingExpenses": "53779000.00",
                    "grossProfit": "260737000.00",
                    "reconciledDepreciation": "41909000.00",
                    "ebit": "91721000.00",
                    "ebitda": "160655000.00",
                    "depreciationAndAmortization": "68934000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "147646000.00",
                    "otherOperatingExpenses": "567378000.00",
                    "interestExpense": "12280000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11825000.00",
                    "totalRevenue": "715024000.00",
                    "totalOperatingExpenses": "113091000.00",
                    "costOfRevenue": "454287000.00",
                    "totalOtherIncomeExpenseNet": "729000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "136473000.00",
                    "netIncomeApplicableToCommonShares": "136473000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "104783000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "94571000.00",
                    "sellingGeneralAdministrative": "29790000.00",
                    "sellingAndMarketingExpenses": "51452000.00",
                    "grossProfit": "253754000.00",
                    "reconciledDepreciation": "42094000.00",
                    "ebit": "71414000.00",
                    "ebitda": "113508000.00",
                    "depreciationAndAmortization": "42094000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114117000.00",
                    "otherOperatingExpenses": "555165000.00",
                    "interestExpense": "8725000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10212000.00",
                    "totalRevenue": "669282000.00",
                    "totalOperatingExpenses": "139637000.00",
                    "costOfRevenue": "415528000.00",
                    "totalOtherIncomeExpenseNet": "-9334000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-465608000.00",
                    "netIncomeApplicableToCommonShares": "104734000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "119741000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "105325000.00",
                    "sellingGeneralAdministrative": "22569000.00",
                    "sellingAndMarketingExpenses": "50126000.00",
                    "grossProfit": "253270000.00",
                    "reconciledDepreciation": "41847000.00",
                    "ebit": "86533000.00",
                    "ebitda": "128380000.00",
                    "depreciationAndAmortization": "41847000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120657000.00",
                    "otherOperatingExpenses": "538011000.00",
                    "interestExpense": "8639000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14416000.00",
                    "totalRevenue": "658668000.00",
                    "totalOperatingExpenses": "132613000.00",
                    "costOfRevenue": "405398000.00",
                    "totalOtherIncomeExpenseNet": "-916000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1284204000.00",
                    "netIncomeApplicableToCommonShares": "105325000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "71000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "58599000.00",
                    "sellingGeneralAdministrative": "20727000.00",
                    "sellingAndMarketingExpenses": "48919000.00",
                    "grossProfit": "207821000.00",
                    "reconciledDepreciation": "40572000.00",
                    "ebit": "39366000.00",
                    "ebitda": "79938000.00",
                    "depreciationAndAmortization": "40572000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78561000.00",
                    "otherOperatingExpenses": "495106000.00",
                    "interestExpense": "8938000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12401000.00",
                    "totalRevenue": "573667000.00",
                    "totalOperatingExpenses": "129260000.00",
                    "costOfRevenue": "365846000.00",
                    "totalOtherIncomeExpenseNet": "-7561000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-550887000.00",
                    "netIncomeApplicableToCommonShares": "58599000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "111971000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "101000000.00",
                    "sellingGeneralAdministrative": "34231000.00",
                    "sellingAndMarketingExpenses": "49760000.00",
                    "grossProfit": "247222000.00",
                    "reconciledDepreciation": "39832000.00",
                    "ebit": "81117000.00",
                    "ebitda": "120892000.00",
                    "depreciationAndAmortization": "39775000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116198000.00",
                    "otherOperatingExpenses": "499059000.00",
                    "interestExpense": "8921000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10971000.00",
                    "totalRevenue": "615257000.00",
                    "totalOperatingExpenses": "131024000.00",
                    "costOfRevenue": "368035000.00",
                    "totalOtherIncomeExpenseNet": "-4227000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "102314000.00",
                    "netIncomeApplicableToCommonShares": "101000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "98916000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "90544000.00",
                    "sellingGeneralAdministrative": "92215000.00",
                    "sellingAndMarketingExpenses": "131500000.00",
                    "grossProfit": "204043000.00",
                    "reconciledDepreciation": "54550000.00",
                    "ebit": "53260000.00",
                    "ebitda": "107810000.00",
                    "depreciationAndAmortization": "54550000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70616000.00",
                    "otherOperatingExpenses": "530692000.00",
                    "interestExpense": "8894000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8371000.00",
                    "totalRevenue": "601308000.00",
                    "totalOperatingExpenses": "133427000.00",
                    "costOfRevenue": "397265000.00",
                    "totalOtherIncomeExpenseNet": "28300000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "334544000.00",
                    "netIncomeApplicableToCommonShares": "90547000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "86672000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "74018000.00",
                    "sellingGeneralAdministrative": "30282000.00",
                    "sellingAndMarketingExpenses": "20862000.00",
                    "grossProfit": "203373000.00",
                    "reconciledDepreciation": "35525000.00",
                    "ebit": "60829000.00",
                    "ebitda": "96354000.00",
                    "depreciationAndAmortization": "35525000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76421000.00",
                    "otherOperatingExpenses": "491865000.00",
                    "interestExpense": "9682000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12654000.00",
                    "totalRevenue": "568286000.00",
                    "totalOperatingExpenses": "126952000.00",
                    "costOfRevenue": "364913000.00",
                    "totalOtherIncomeExpenseNet": "10251000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "74018000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "60299000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "54527000.00",
                    "sellingGeneralAdministrative": "30833000.00",
                    "sellingAndMarketingExpenses": "20642000.00",
                    "grossProfit": "159313000.00",
                    "reconciledDepreciation": "34815000.00",
                    "ebit": "34631000.00",
                    "ebitda": "69446000.00",
                    "depreciationAndAmortization": "34815000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34586000.00",
                    "otherOperatingExpenses": "460212000.00",
                    "interestExpense": "9147000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5772000.00",
                    "totalRevenue": "494798000.00",
                    "totalOperatingExpenses": "124727000.00",
                    "costOfRevenue": "335485000.00",
                    "totalOtherIncomeExpenseNet": "25713000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "54527000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "126926000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "115452000.00",
                    "sellingGeneralAdministrative": "30809000.00",
                    "sellingAndMarketingExpenses": "20980000.00",
                    "grossProfit": "222657000.00",
                    "reconciledDepreciation": "34388000.00",
                    "ebit": "101839000.00",
                    "ebitda": "136227000.00",
                    "depreciationAndAmortization": "34388000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94486000.00",
                    "otherOperatingExpenses": "462974000.00",
                    "interestExpense": "9301000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11474000.00",
                    "totalRevenue": "557460000.00",
                    "totalOperatingExpenses": "128171000.00",
                    "costOfRevenue": "334803000.00",
                    "totalOtherIncomeExpenseNet": "32440000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "115452000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-401973000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-408472000.00",
                    "sellingGeneralAdministrative": "31530000.00",
                    "sellingAndMarketingExpenses": "19554000.00",
                    "grossProfit": "182532000.00",
                    "reconciledDepreciation": "34083000.00",
                    "ebit": "-427134000.00",
                    "ebitda": "-393051000.00",
                    "depreciationAndAmortization": "34083000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39077000.00",
                    "otherOperatingExpenses": "493524000.00",
                    "interestExpense": "8922000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6499000.00",
                    "totalRevenue": "532601000.00",
                    "totalOperatingExpenses": "143455000.00",
                    "costOfRevenue": "350069000.00",
                    "totalOtherIncomeExpenseNet": "-441050000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-224974000.00",
                    "netIncomeApplicableToCommonShares": "-231187000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10413000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6213000.00",
                    "sellingGeneralAdministrative": "30409000.00",
                    "sellingAndMarketingExpenses": "22632000.00",
                    "grossProfit": "184957000.00",
                    "reconciledDepreciation": "35485000.00",
                    "ebit": "-16801000.00",
                    "ebitda": "18684000.00",
                    "depreciationAndAmortization": "35485000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50556000.00",
                    "otherOperatingExpenses": "496691000.00",
                    "interestExpense": "8271000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4200000.00",
                    "totalRevenue": "547247000.00",
                    "totalOperatingExpenses": "134401000.00",
                    "costOfRevenue": "362290000.00",
                    "totalOtherIncomeExpenseNet": "-40143000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6213000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "71231000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "64097000.00",
                    "sellingGeneralAdministrative": "30034000.00",
                    "sellingAndMarketingExpenses": "20383000.00",
                    "grossProfit": "173184000.00",
                    "reconciledDepreciation": "33855000.00",
                    "ebit": "45748000.00",
                    "ebitda": "79603000.00",
                    "depreciationAndAmortization": "33855000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49157000.00",
                    "otherOperatingExpenses": "489197000.00",
                    "interestExpense": "8372000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7134000.00",
                    "totalRevenue": "538354000.00",
                    "totalOperatingExpenses": "124027000.00",
                    "costOfRevenue": "365170000.00",
                    "totalOtherIncomeExpenseNet": "22074000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "64097000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "128114000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "113188000.00",
                    "sellingGeneralAdministrative": "30245000.00",
                    "sellingAndMarketingExpenses": "25988000.00",
                    "grossProfit": "256028000.00",
                    "reconciledDepreciation": "31464000.00",
                    "ebit": "104240000.00",
                    "ebitda": "135704000.00",
                    "depreciationAndAmortization": "31464000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "127299000.00",
                    "otherOperatingExpenses": "504562000.00",
                    "interestExpense": "7590000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14926000.00",
                    "totalRevenue": "631861000.00",
                    "totalOperatingExpenses": "128729000.00",
                    "costOfRevenue": "375833000.00",
                    "totalOtherIncomeExpenseNet": "815000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "113188000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35409000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "35925000.00",
                    "sellingGeneralAdministrative": "30152000.00",
                    "sellingAndMarketingExpenses": "23809000.00",
                    "grossProfit": "256416000.00",
                    "reconciledDepreciation": "31512000.00",
                    "ebit": "11837000.00",
                    "ebitda": "43349000.00",
                    "depreciationAndAmortization": "31512000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "118836000.00",
                    "otherOperatingExpenses": "552091000.00",
                    "interestExpense": "7940000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-516000.00",
                    "totalRevenue": "670927000.00",
                    "totalOperatingExpenses": "137580000.00",
                    "costOfRevenue": "414511000.00",
                    "totalOtherIncomeExpenseNet": "-81867000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "361669000.00",
                    "netIncomeApplicableToCommonShares": "26160000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "71648000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "65981000.00",
                    "sellingGeneralAdministrative": "28082000.00",
                    "sellingAndMarketingExpenses": "22934000.00",
                    "grossProfit": "242541000.00",
                    "reconciledDepreciation": "28070000.00",
                    "ebit": "51181000.00",
                    "ebitda": "79251000.00",
                    "depreciationAndAmortization": "28070000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111060000.00",
                    "otherOperatingExpenses": "552633000.00",
                    "interestExpense": "7603000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5667000.00",
                    "totalRevenue": "663693000.00",
                    "totalOperatingExpenses": "131481000.00",
                    "costOfRevenue": "421152000.00",
                    "totalOtherIncomeExpenseNet": "-39412000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "65980000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "132008000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "118172000.00",
                    "sellingGeneralAdministrative": "28534000.00",
                    "sellingAndMarketingExpenses": "24467000.00",
                    "grossProfit": "262207000.00",
                    "reconciledDepreciation": "27744000.00",
                    "ebit": "111140000.00",
                    "ebitda": "138884000.00",
                    "depreciationAndAmortization": "27744000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131192000.00",
                    "otherOperatingExpenses": "542369000.00",
                    "interestExpense": "6876000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13836000.00",
                    "totalRevenue": "673561000.00",
                    "totalOperatingExpenses": "131015000.00",
                    "costOfRevenue": "411354000.00",
                    "totalOtherIncomeExpenseNet": "816000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "118172000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "173707000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "151357000.00",
                    "sellingGeneralAdministrative": "25315000.00",
                    "sellingAndMarketingExpenses": "26132000.00",
                    "grossProfit": "301678000.00",
                    "reconciledDepreciation": "27821000.00",
                    "ebit": "152980000.00",
                    "ebitda": "180801000.00",
                    "depreciationAndAmortization": "27821000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "176999000.00",
                    "otherOperatingExpenses": "536607000.00",
                    "interestExpense": "7094000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22350000.00",
                    "totalRevenue": "713606000.00",
                    "totalOperatingExpenses": "124679000.00",
                    "costOfRevenue": "411928000.00",
                    "totalOtherIncomeExpenseNet": "-3292000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "151357000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "123110000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "113921000.00",
                    "sellingGeneralAdministrative": "24617000.00",
                    "sellingAndMarketingExpenses": "26013000.00",
                    "grossProfit": "297254000.00",
                    "reconciledDepreciation": "27082000.00",
                    "ebit": "134637000.00",
                    "ebitda": "161719000.00",
                    "depreciationAndAmortization": "27082000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130675000.00",
                    "otherOperatingExpenses": "535933000.00",
                    "interestExpense": "7447000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9189000.00",
                    "totalRevenue": "697771000.00",
                    "totalOperatingExpenses": "135416000.00",
                    "costOfRevenue": "400517000.00",
                    "totalOtherIncomeExpenseNet": "-35243000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "427471000.00",
                    "netIncomeApplicableToCommonShares": "113192000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "153807000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "126008000.00",
                    "sellingGeneralAdministrative": "23540000.00",
                    "sellingAndMarketingExpenses": "27588000.00",
                    "grossProfit": "280044000.00",
                    "reconciledDepreciation": "26576000.00",
                    "ebit": "134744000.00",
                    "ebitda": "161320000.00",
                    "depreciationAndAmortization": "26576000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "147492000.00",
                    "otherOperatingExpenses": "529787000.00",
                    "interestExpense": "7513000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27798000.00",
                    "totalRevenue": "677279000.00",
                    "totalOperatingExpenses": "132552000.00",
                    "costOfRevenue": "397235000.00",
                    "totalOtherIncomeExpenseNet": "6315000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "126008000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "82354000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "74442000.00",
                    "sellingGeneralAdministrative": "22124000.00",
                    "sellingAndMarketingExpenses": "24279000.00",
                    "grossProfit": "218275000.00",
                    "reconciledDepreciation": "26866000.00",
                    "ebit": "63048000.00",
                    "ebitda": "89914000.00",
                    "depreciationAndAmortization": "26866000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97689000.00",
                    "otherOperatingExpenses": "494309000.00",
                    "interestExpense": "7560000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7912000.00",
                    "totalRevenue": "591998000.00",
                    "totalOperatingExpenses": "120586000.00",
                    "costOfRevenue": "373723000.00",
                    "totalOtherIncomeExpenseNet": "-15335000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "74441000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "128476000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "113830000.00",
                    "sellingGeneralAdministrative": "19952000.00",
                    "sellingAndMarketingExpenses": "24260000.00",
                    "grossProfit": "254179000.00",
                    "reconciledDepreciation": "24806000.00",
                    "ebit": "111330000.00",
                    "ebitda": "136136000.00",
                    "depreciationAndAmortization": "24806000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142626000.00",
                    "otherOperatingExpenses": "498655000.00",
                    "interestExpense": "7660000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14646000.00",
                    "totalRevenue": "641281000.00",
                    "totalOperatingExpenses": "111553000.00",
                    "costOfRevenue": "387102000.00",
                    "totalOtherIncomeExpenseNet": "-14150000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "113830000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "96845000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "86623000.00",
                    "sellingGeneralAdministrative": "19472000.00",
                    "sellingAndMarketingExpenses": "22112000.00",
                    "grossProfit": "218493000.00",
                    "reconciledDepreciation": "24446000.00",
                    "ebit": "80529000.00",
                    "ebitda": "104975000.00",
                    "depreciationAndAmortization": "24446000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104269000.00",
                    "otherOperatingExpenses": "495570000.00",
                    "interestExpense": "8130000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10222000.00",
                    "totalRevenue": "599840000.00",
                    "totalOperatingExpenses": "114223000.00",
                    "costOfRevenue": "381347000.00",
                    "totalOtherIncomeExpenseNet": "-2721000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "86623000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "122951000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "111918000.00",
                    "sellingGeneralAdministrative": "112384000.00",
                    "sellingAndMarketingExpenses": "23501000.00",
                    "grossProfit": "225076000.00",
                    "reconciledDepreciation": "23031000.00",
                    "ebit": "108044000.00",
                    "ebitda": "131075000.00",
                    "depreciationAndAmortization": "23031000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114089000.00",
                    "otherOperatingExpenses": "476359000.00",
                    "interestExpense": "8124000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11033000.00",
                    "totalRevenue": "590448000.00",
                    "totalOperatingExpenses": "110987000.00",
                    "costOfRevenue": "365372000.00",
                    "totalOtherIncomeExpenseNet": "8862000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "111917000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35796000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32006000.00",
                    "sellingGeneralAdministrative": "106700000.00",
                    "sellingAndMarketingExpenses": "20586000.00",
                    "grossProfit": "174389000.00",
                    "reconciledDepreciation": "21214000.00",
                    "ebit": "23165000.00",
                    "ebitda": "44379000.00",
                    "depreciationAndAmortization": "21214000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72619000.00",
                    "otherOperatingExpenses": "443224000.00",
                    "interestExpense": "8583000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3790000.00",
                    "totalRevenue": "515843000.00",
                    "totalOperatingExpenses": "101770000.00",
                    "costOfRevenue": "341454000.00",
                    "totalOtherIncomeExpenseNet": "-36823000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "32006000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "110751000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "95929000.00",
                    "sellingGeneralAdministrative": "60429000.00",
                    "sellingAndMarketingExpenses": "20090000.00",
                    "grossProfit": "213510000.00",
                    "reconciledDepreciation": "20526000.00",
                    "ebit": "98184000.00",
                    "ebitda": "118710000.00",
                    "depreciationAndAmortization": "20526000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111558000.00",
                    "otherOperatingExpenses": "431698000.00",
                    "interestExpense": "7959000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14822000.00",
                    "totalRevenue": "543256000.00",
                    "totalOperatingExpenses": "101952000.00",
                    "costOfRevenue": "329746000.00",
                    "totalOtherIncomeExpenseNet": "-807000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "95930000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-01-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "116454000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "104383000.00",
                    "sellingGeneralAdministrative": "60429000.00",
                    "sellingAndMarketingExpenses": "20851000.00",
                    "grossProfit": "220851000.00",
                    "reconciledDepreciation": "19727000.00",
                    "ebit": "137803000.00",
                    "ebitda": "157530000.00",
                    "depreciationAndAmortization": "19727000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "135651000.00",
                    "otherOperatingExpenses": "366870000.00",
                    "interestExpense": "8811000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12071000.00",
                    "totalRevenue": "502521000.00",
                    "totalOperatingExpenses": "85200000.00",
                    "costOfRevenue": "281670000.00",
                    "totalOtherIncomeExpenseNet": "-12538000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "104383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "74704000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "70330000.00",
                    "sellingGeneralAdministrative": "94990000.00",
                    "sellingAndMarketingExpenses": "19297000.00",
                    "grossProfit": "246574000.00",
                    "reconciledDepreciation": "19350000.00",
                    "ebit": "82848000.00",
                    "ebitda": "102198000.00",
                    "depreciationAndAmortization": "19350000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112937000.00",
                    "otherOperatingExpenses": "361325000.00",
                    "interestExpense": "8144000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4374000.00",
                    "totalRevenue": "474262000.00",
                    "totalOperatingExpenses": "133637000.00",
                    "costOfRevenue": "227688000.00",
                    "totalOtherIncomeExpenseNet": "-38233000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "70331000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51063000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "41263000.00",
                    "sellingGeneralAdministrative": "89647000.00",
                    "sellingAndMarketingExpenses": "15828000.00",
                    "grossProfit": "213573000.00",
                    "reconciledDepreciation": "18564000.00",
                    "ebit": "58864000.00",
                    "ebitda": "77428000.00",
                    "depreciationAndAmortization": "18564000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89534000.00",
                    "otherOperatingExpenses": "338129000.00",
                    "interestExpense": "7801000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9800000.00",
                    "totalRevenue": "427663000.00",
                    "totalOperatingExpenses": "124039000.00",
                    "costOfRevenue": "214090000.00",
                    "totalOtherIncomeExpenseNet": "-38471000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "41263000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "103788000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "94447000.00",
                    "sellingGeneralAdministrative": "83686000.00",
                    "sellingAndMarketingExpenses": "18072000.00",
                    "grossProfit": "232136000.00",
                    "reconciledDepreciation": "17817000.00",
                    "ebit": "111714000.00",
                    "ebitda": "129531000.00",
                    "depreciationAndAmortization": "17817000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99586000.00",
                    "otherOperatingExpenses": "319962000.00",
                    "interestExpense": "7926000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9341000.00",
                    "totalRevenue": "419548000.00",
                    "totalOperatingExpenses": "132550000.00",
                    "costOfRevenue": "187412000.00",
                    "totalOtherIncomeExpenseNet": "4202000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "94448000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "121235000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "121795000.00",
                    "sellingGeneralAdministrative": "84708000.00",
                    "sellingAndMarketingExpenses": "4419000.00",
                    "grossProfit": "205163000.00",
                    "reconciledDepreciation": "23579000.00",
                    "ebit": "154872000.00",
                    "ebitda": "178451000.00",
                    "depreciationAndAmortization": "23579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129605000.00",
                    "otherOperatingExpenses": "284608000.00",
                    "interestExpense": "7655000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-560000.00",
                    "totalRevenue": "414213000.00",
                    "totalOperatingExpenses": "75558000.00",
                    "costOfRevenue": "209050000.00",
                    "totalOtherIncomeExpenseNet": "-25982000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "121795000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "77165000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "71538000.00",
                    "sellingGeneralAdministrative": "78913000.00",
                    "sellingAndMarketingExpenses": "14974000.00",
                    "grossProfit": "197666000.00",
                    "reconciledDepreciation": "13553000.00",
                    "ebit": "84937000.00",
                    "ebitda": "101503000.00",
                    "depreciationAndAmortization": "16566000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87213000.00",
                    "otherOperatingExpenses": "275846000.00",
                    "interestExpense": "7772000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5627000.00",
                    "totalRevenue": "363059000.00",
                    "totalOperatingExpenses": "110453000.00",
                    "costOfRevenue": "165393000.00",
                    "totalOtherIncomeExpenseNet": "-10048000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "63922000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31664000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29354000.00",
                    "sellingGeneralAdministrative": "72395000.00",
                    "sellingAndMarketingExpenses": "12160000.00",
                    "grossProfit": "157332000.00",
                    "reconciledDepreciation": "13203000.00",
                    "ebit": "39146000.00",
                    "ebitda": "54437000.00",
                    "depreciationAndAmortization": "15291000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57486000.00",
                    "otherOperatingExpenses": "246654000.00",
                    "interestExpense": "7482000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2310000.00",
                    "totalRevenue": "304140000.00",
                    "totalOperatingExpenses": "99846000.00",
                    "costOfRevenue": "146808000.00",
                    "totalOtherIncomeExpenseNet": "-25822000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18614000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "49387000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "42456000.00",
                    "sellingGeneralAdministrative": "94885000.00",
                    "sellingAndMarketingExpenses": "13777000.00",
                    "grossProfit": "217013000.00",
                    "reconciledDepreciation": "12627000.00",
                    "ebit": "56459000.00",
                    "ebitda": "70503000.00",
                    "depreciationAndAmortization": "14044000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78150000.00",
                    "otherOperatingExpenses": "261008000.00",
                    "interestExpense": "7072000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6931000.00",
                    "totalRevenue": "339158000.00",
                    "totalOperatingExpenses": "138863000.00",
                    "costOfRevenue": "122145000.00",
                    "totalOtherIncomeExpenseNet": "-28763000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "36726000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "78129000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "70443000.00",
                    "sellingGeneralAdministrative": "106283000.00",
                    "sellingAndMarketingExpenses": "15753000.00",
                    "grossProfit": "254883000.00",
                    "reconciledDepreciation": "11259000.00",
                    "ebit": "84969000.00",
                    "ebitda": "96228000.00",
                    "depreciationAndAmortization": "11259000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105400000.00",
                    "otherOperatingExpenses": "237556000.00",
                    "interestExpense": "6840000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7686000.00",
                    "totalRevenue": "342956000.00",
                    "totalOperatingExpenses": "149483000.00",
                    "costOfRevenue": "88073000.00",
                    "totalOtherIncomeExpenseNet": "-27271000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "70443000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46307000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "43139000.00",
                    "sellingGeneralAdministrative": "55052000.00",
                    "sellingAndMarketingExpenses": "15889000.00",
                    "grossProfit": "178105000.00",
                    "reconciledDepreciation": "11926000.00",
                    "ebit": "54256000.00",
                    "ebitda": "66182000.00",
                    "depreciationAndAmortization": "11926000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77043000.00",
                    "otherOperatingExpenses": "246692000.00",
                    "interestExpense": "7949000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3168000.00",
                    "totalRevenue": "323735000.00",
                    "totalOperatingExpenses": "101062000.00",
                    "costOfRevenue": "145630000.00",
                    "totalOtherIncomeExpenseNet": "-30736000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "43139000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "58277000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "55162000.00",
                    "sellingGeneralAdministrative": "66443000.00",
                    "sellingAndMarketingExpenses": "12700000.00",
                    "grossProfit": "142777000.00",
                    "reconciledDepreciation": "11966000.00",
                    "ebit": "66564000.00",
                    "ebitda": "78530000.00",
                    "depreciationAndAmortization": "11966000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51668000.00",
                    "otherOperatingExpenses": "225971000.00",
                    "interestExpense": "8287000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3115000.00",
                    "totalRevenue": "277639000.00",
                    "totalOperatingExpenses": "91109000.00",
                    "costOfRevenue": "134862000.00",
                    "totalOtherIncomeExpenseNet": "6609000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "55162000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-04-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "77256000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "71615000.00",
                    "sellingGeneralAdministrative": "73084000.00",
                    "sellingAndMarketingExpenses": "13223000.00",
                    "grossProfit": "204771000.00",
                    "reconciledDepreciation": "11928000.00",
                    "ebit": "86192000.00",
                    "ebitda": "98120000.00",
                    "depreciationAndAmortization": "11928000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93650000.00",
                    "otherOperatingExpenses": "215106000.00",
                    "interestExpense": "8936000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5641000.00",
                    "totalRevenue": "308756000.00",
                    "totalOperatingExpenses": "111121000.00",
                    "costOfRevenue": "103985000.00",
                    "totalOtherIncomeExpenseNet": "-16394000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "71615000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-01-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26499000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18386000.00",
                    "sellingGeneralAdministrative": "138068000.00",
                    "sellingAndMarketingExpenses": "48720000.00",
                    "grossProfit": "353027000.00",
                    "reconciledDepreciation": "11326000.00",
                    "ebit": "96427000.00",
                    "ebitda": "107753000.00",
                    "depreciationAndAmortization": "11326000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "177231000.00",
                    "otherOperatingExpenses": "168827000.00",
                    "interestExpense": "30305000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8113000.00",
                    "totalRevenue": "346058000.00",
                    "totalOperatingExpenses": "175796000.00",
                    "costOfRevenue": "-6969000.00",
                    "totalOtherIncomeExpenseNet": "-21500000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18386000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24719000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22974000.00",
                    "sellingGeneralAdministrative": "49295000.00",
                    "sellingAndMarketingExpenses": "17600000.00",
                    "grossProfit": "164759000.00",
                    "reconciledDepreciation": "11132000.00",
                    "ebit": "34713000.00",
                    "ebitda": "45845000.00",
                    "depreciationAndAmortization": "11132000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71534000.00",
                    "otherOperatingExpenses": "277381000.00",
                    "interestExpense": "9994000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1745000.00",
                    "totalRevenue": "348915000.00",
                    "totalOperatingExpenses": "93225000.00",
                    "costOfRevenue": "184156000.00",
                    "totalOtherIncomeExpenseNet": "-46815000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30343000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33938000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30431000.00",
                    "sellingGeneralAdministrative": "68630000.00",
                    "sellingAndMarketingExpenses": "17818000.00",
                    "grossProfit": "166147000.00",
                    "reconciledDepreciation": "10433000.00",
                    "ebit": "43753000.00",
                    "ebitda": "54186000.00",
                    "depreciationAndAmortization": "10433000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55219000.00",
                    "otherOperatingExpenses": "242710000.00",
                    "interestExpense": "9815000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3507000.00",
                    "totalRevenue": "297929000.00",
                    "totalOperatingExpenses": "110928000.00",
                    "costOfRevenue": "131782000.00",
                    "totalOtherIncomeExpenseNet": "-21281000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30431000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "43603000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "39499000.00",
                    "sellingGeneralAdministrative": "68390000.00",
                    "sellingAndMarketingExpenses": "16961000.00",
                    "grossProfit": "181657000.00",
                    "reconciledDepreciation": "10000000.00",
                    "ebit": "54583000.00",
                    "ebitda": "64583000.00",
                    "depreciationAndAmortization": "10000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73060000.00",
                    "otherOperatingExpenses": "222826000.00",
                    "interestExpense": "10980000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4104000.00",
                    "totalRevenue": "295886000.00",
                    "totalOperatingExpenses": "108597000.00",
                    "costOfRevenue": "114229000.00",
                    "totalOtherIncomeExpenseNet": "-29457000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "39499000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40583000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "35525000.00",
                    "sellingGeneralAdministrative": "20668000.00",
                    "sellingAndMarketingExpenses": "18488000.00",
                    "grossProfit": "23186000.00",
                    "reconciledDepreciation": "9822000.00",
                    "ebit": "-601536000.00",
                    "ebitda": "-591714000.00",
                    "depreciationAndAmortization": "9822000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-639353000.00",
                    "otherOperatingExpenses": "923939000.00",
                    "interestExpense": "11983000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5058000.00",
                    "totalRevenue": "284586000.00",
                    "totalOperatingExpenses": "662539000.00",
                    "costOfRevenue": "261400000.00",
                    "totalOtherIncomeExpenseNet": "-37817000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "35525000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-10-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "50670000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "46822000.00",
                    "sellingGeneralAdministrative": "42051000.00",
                    "sellingAndMarketingExpenses": "15820000.00",
                    "grossProfit": "140788000.00",
                    "reconciledDepreciation": "9056000.00",
                    "ebit": "61475000.00",
                    "ebitda": "70531000.00",
                    "depreciationAndAmortization": "9056000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60477000.00",
                    "otherOperatingExpenses": "204157000.00",
                    "interestExpense": "10805000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3848000.00",
                    "totalRevenue": "264634000.00",
                    "totalOperatingExpenses": "80311000.00",
                    "costOfRevenue": "123846000.00",
                    "totalOtherIncomeExpenseNet": "-9807000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "46822000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34744000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30905000.00",
                    "sellingGeneralAdministrative": "40932000.00",
                    "sellingAndMarketingExpenses": "16809000.00",
                    "grossProfit": "131034000.00",
                    "reconciledDepreciation": "8455000.00",
                    "ebit": "44401000.00",
                    "ebitda": "52858000.00",
                    "depreciationAndAmortization": "8457000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51481000.00",
                    "otherOperatingExpenses": "183813000.00",
                    "interestExpense": "9657000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3839000.00",
                    "totalRevenue": "235294000.00",
                    "totalOperatingExpenses": "79553000.00",
                    "costOfRevenue": "104260000.00",
                    "totalOtherIncomeExpenseNet": "-16737000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30907000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-04-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52927000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "48566000.00",
                    "sellingGeneralAdministrative": "68571000.00",
                    "sellingAndMarketingExpenses": "14813000.00",
                    "grossProfit": "133276000.00",
                    "reconciledDepreciation": "7995000.00",
                    "ebit": "59933000.00",
                    "ebitda": "67928000.00",
                    "depreciationAndAmortization": "7995000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59933000.00",
                    "otherOperatingExpenses": "182817000.00",
                    "interestExpense": "9848000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4361000.00",
                    "totalRevenue": "242750000.00",
                    "totalOperatingExpenses": "73343000.00",
                    "costOfRevenue": "109474000.00",
                    "totalOtherIncomeExpenseNet": "-7006000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "48566000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44987000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "41496000.00",
                    "sellingGeneralAdministrative": "18819000.00",
                    "sellingAndMarketingExpenses": "15620000.00",
                    "grossProfit": "61464000.00",
                    "reconciledDepreciation": "3879000.00",
                    "ebit": "-490628000.00",
                    "ebitda": "-486749000.00",
                    "depreciationAndAmortization": "3879000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-489273000.00",
                    "otherOperatingExpenses": "726624000.00",
                    "interestExpense": "29150000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3491000.00",
                    "totalRevenue": "237351000.00",
                    "totalOperatingExpenses": "550737000.00",
                    "costOfRevenue": "175887000.00",
                    "totalOtherIncomeExpenseNet": "1355000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "41455000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40212000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "37240000.00",
                    "sellingGeneralAdministrative": "51644000.00",
                    "sellingAndMarketingExpenses": "15529000.00",
                    "grossProfit": "92908000.00",
                    "reconciledDepreciation": "6497000.00",
                    "ebit": "21191000.00",
                    "ebitda": "27688000.00",
                    "depreciationAndAmortization": "6497000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21191000.00",
                    "otherOperatingExpenses": "209427000.00",
                    "interestExpense": "7691000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2972000.00",
                    "totalRevenue": "230618000.00",
                    "totalOperatingExpenses": "71717000.00",
                    "costOfRevenue": "137710000.00",
                    "totalOtherIncomeExpenseNet": "19021000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "37240000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24621000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22864000.00",
                    "sellingGeneralAdministrative": "60265000.00",
                    "sellingAndMarketingExpenses": "13558000.00",
                    "grossProfit": "86317000.00",
                    "reconciledDepreciation": "5502000.00",
                    "ebit": "23716000.00",
                    "ebitda": "29218000.00",
                    "depreciationAndAmortization": "5502000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23716000.00",
                    "otherOperatingExpenses": "167749000.00",
                    "interestExpense": "6698000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1757000.00",
                    "totalRevenue": "191465000.00",
                    "totalOperatingExpenses": "62601000.00",
                    "costOfRevenue": "105148000.00",
                    "totalOtherIncomeExpenseNet": "905000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36305000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32239000.00",
                    "sellingGeneralAdministrative": "58264000.00",
                    "sellingAndMarketingExpenses": "13101000.00",
                    "grossProfit": "95747000.00",
                    "reconciledDepreciation": "5417000.00",
                    "ebit": "35593000.00",
                    "ebitda": "41010000.00",
                    "depreciationAndAmortization": "5417000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35593000.00",
                    "otherOperatingExpenses": "156133000.00",
                    "interestExpense": "21629000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4066000.00",
                    "totalRevenue": "191726000.00",
                    "totalOperatingExpenses": "60154000.00",
                    "costOfRevenue": "95979000.00",
                    "totalOtherIncomeExpenseNet": "712000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "32280000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18987000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17653000.00",
                    "sellingGeneralAdministrative": "35336000.00",
                    "sellingAndMarketingExpenses": "13631000.00",
                    "grossProfit": "60942000.00",
                    "reconciledDepreciation": "34701000.00",
                    "ebit": "-334111000.00",
                    "ebitda": "-299410000.00",
                    "depreciationAndAmortization": "34701000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-336688000.00",
                    "otherOperatingExpenses": "516333000.00",
                    "interestExpense": "21629000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1334000.00",
                    "totalRevenue": "179645000.00",
                    "totalOperatingExpenses": "397630000.00",
                    "costOfRevenue": "118703000.00",
                    "totalOtherIncomeExpenseNet": "-2577000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17653000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31172000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27675000.00",
                    "sellingGeneralAdministrative": "33514000.00",
                    "sellingAndMarketingExpenses": "15832000.00",
                    "grossProfit": "63650000.00",
                    "reconciledDepreciation": "4948000.00",
                    "ebit": "-1301000.00",
                    "ebitda": "3647000.00",
                    "depreciationAndAmortization": "4948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1301000.00",
                    "otherOperatingExpenses": "179248000.00",
                    "interestExpense": "5733000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3497000.00",
                    "totalRevenue": "177947000.00",
                    "totalOperatingExpenses": "64951000.00",
                    "costOfRevenue": "114297000.00",
                    "totalOtherIncomeExpenseNet": "32473000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "27675000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17986000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15111000.00",
                    "sellingGeneralAdministrative": "10516000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137374000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "137374000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137374000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "5152000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-15111000.00",
                    "totalRevenue": "137374000.00",
                    "totalOperatingExpenses": "117000000.00",
                    "costOfRevenue": "93252000.00",
                    "totalOtherIncomeExpenseNet": "-137374000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15111000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24446000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22560000.00",
                    "sellingGeneralAdministrative": "7481000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113608000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "113608000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113608000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "4557000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-22560000.00",
                    "totalRevenue": "113608000.00",
                    "totalOperatingExpenses": "88000000.00",
                    "costOfRevenue": "68584000.00",
                    "totalOtherIncomeExpenseNet": "-113608000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22560000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12948000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11879000.00",
                    "sellingGeneralAdministrative": "7615000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37826000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16141000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "4397000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1069000.00",
                    "totalRevenue": "106671000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "68845000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11879000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22967000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21137000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25370000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "4204000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1830000.00",
                    "totalRevenue": "106060000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "76029000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21137000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38389000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "35556000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42132000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "7872000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2833000.00",
                    "totalRevenue": "187106000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "136267000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "35556000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52133000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "48489000.00",
                    "sellingGeneralAdministrative": "27681000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75908000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61868000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "11613000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3644000.00",
                    "totalRevenue": "341789000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "265881000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "48489000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "775610000.00",
                    "minorityInterest": null,
                    "netIncome": "671648000.00",
                    "sellingGeneralAdministrative": "956777000.00",
                    "sellingAndMarketingExpenses": "208289000.00",
                    "grossProfit": "1286441000.00",
                    "reconciledDepreciation": "365136000.00",
                    "ebit": "874003000.00",
                    "ebitda": "1239139000.00",
                    "depreciationAndAmortization": "365136000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "818960000.00",
                    "otherOperatingExpenses": "2798862000.00",
                    "interestExpense": "98393000.00",
                    "taxProvision": "103962000.00",
                    "interestIncome": "44759000.00",
                    "netInterestIncome": "-35801000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "103962000.00",
                    "totalRevenue": "3617822000.00",
                    "totalOperatingExpenses": "467481000.00",
                    "costOfRevenue": "2331381000.00",
                    "totalOtherIncomeExpenseNet": "-43350000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "671648000.00",
                    "netIncomeApplicableToCommonShares": "671648000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "705788000.00",
                    "minorityInterest": null,
                    "netIncome": "608114000.00",
                    "sellingGeneralAdministrative": "137119000.00",
                    "sellingAndMarketingExpenses": "207968000.00",
                    "grossProfit": "1227558000.00",
                    "reconciledDepreciation": "330710000.00",
                    "ebit": "790281000.00",
                    "ebitda": "1120991000.00",
                    "depreciationAndAmortization": "330710000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "752951000.00",
                    "otherOperatingExpenses": "2693247000.00",
                    "interestExpense": "84493000.00",
                    "taxProvision": "97674000.00",
                    "interestIncome": "58912000.00",
                    "netInterestIncome": "-25581000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "97674000.00",
                    "totalRevenue": "3446198000.00",
                    "totalOperatingExpenses": "474607000.00",
                    "costOfRevenue": "2218640000.00",
                    "totalOtherIncomeExpenseNet": "-47163000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "608114000.00",
                    "netIncomeApplicableToCommonShares": "608114000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "611102000.00",
                    "minorityInterest": null,
                    "netIncome": "514097000.00",
                    "sellingGeneralAdministrative": "130656000.00",
                    "sellingAndMarketingExpenses": "227171000.00",
                    "grossProfit": "1274947000.00",
                    "reconciledDepreciation": "306114000.00",
                    "ebit": "769318000.00",
                    "ebitda": "1075432000.00",
                    "depreciationAndAmortization": "306114000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "807228000.00",
                    "otherOperatingExpenses": "2649776000.00",
                    "interestExpense": "158216000.00",
                    "taxProvision": "96384000.00",
                    "interestIncome": "43333000.00",
                    "netInterestIncome": "-117863000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "97005000.00",
                    "totalRevenue": "3457004000.00",
                    "totalOperatingExpenses": "467719000.00",
                    "costOfRevenue": "2182057000.00",
                    "totalOtherIncomeExpenseNet": "-196126000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "414686000.00",
                    "netIncomeApplicableToCommonShares": "514097000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "388230000.00",
                    "minorityInterest": null,
                    "netIncome": "348054000.00",
                    "sellingGeneralAdministrative": "125424000.00",
                    "sellingAndMarketingExpenses": "224465000.00",
                    "grossProfit": "897529000.00",
                    "reconciledDepreciation": "267704000.00",
                    "ebit": "475861000.00",
                    "ebitda": "743565000.00",
                    "depreciationAndAmortization": "267704000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "450384000.00",
                    "otherOperatingExpenses": "2514649000.00",
                    "interestExpense": "87631000.00",
                    "taxProvision": "40176000.00",
                    "interestIncome": "60336000.00",
                    "netInterestIncome": "-69601000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40176000.00",
                    "totalRevenue": "2965033000.00",
                    "totalOperatingExpenses": "447145000.00",
                    "costOfRevenue": "2067504000.00",
                    "totalOtherIncomeExpenseNet": "-62154000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "348054000.00",
                    "netIncomeApplicableToCommonShares": "348054000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54330000.00",
                    "minorityInterest": null,
                    "netIncome": "43844000.00",
                    "sellingGeneralAdministrative": "88721000.00",
                    "sellingAndMarketingExpenses": "129877000.00",
                    "grossProfit": "419586000.00",
                    "reconciledDepreciation": "239946000.00",
                    "ebit": "130564000.00",
                    "ebitda": "370510000.00",
                    "depreciationAndAmortization": "239946000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "151958000.00",
                    "otherOperatingExpenses": "1357973000.00",
                    "interestExpense": "76234000.00",
                    "taxProvision": "10265000.00",
                    "interestIncome": "92154000.00",
                    "netInterestIncome": "-63202000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10486000.00",
                    "totalRevenue": "1509931000.00",
                    "totalOperatingExpenses": "267628000.00",
                    "costOfRevenue": "1090345000.00",
                    "totalOtherIncomeExpenseNet": "-97628000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39944000.00",
                    "netIncomeApplicableToCommonShares": "39945000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-630779000.00",
                    "minorityInterest": null,
                    "netIncome": "-607062000.00",
                    "sellingGeneralAdministrative": "72466000.00",
                    "sellingAndMarketingExpenses": "70395000.00",
                    "grossProfit": "-45433000.00",
                    "reconciledDepreciation": "259336000.00",
                    "ebit": "-557734000.00",
                    "ebitda": "-298398000.00",
                    "depreciationAndAmortization": "259336000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-460930000.00",
                    "otherOperatingExpenses": "1261933000.00",
                    "interestExpense": "73045000.00",
                    "taxProvision": "-23717000.00",
                    "interestIncome": "19963000.00",
                    "netInterestIncome": "-53082000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23717000.00",
                    "totalRevenue": "801003000.00",
                    "totalOperatingExpenses": "415497000.00",
                    "costOfRevenue": "846436000.00",
                    "totalOtherIncomeExpenseNet": "-169849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-598606000.00",
                    "netIncomeApplicableToCommonShares": "-607062000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "293439000.00",
                    "minorityInterest": null,
                    "netIncome": "247002000.00",
                    "sellingGeneralAdministrative": "118090000.00",
                    "sellingAndMarketingExpenses": "210623000.00",
                    "grossProfit": "867016000.00",
                    "reconciledDepreciation": "282080000.00",
                    "ebit": "350871000.00",
                    "ebitda": "632951000.00",
                    "depreciationAndAmortization": "282080000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "346153000.00",
                    "otherOperatingExpenses": "2361255000.00",
                    "interestExpense": "57432000.00",
                    "taxProvision": "46437000.00",
                    "interestIncome": "42289000.00",
                    "netInterestIncome": "-33027000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46437000.00",
                    "totalRevenue": "2707408000.00",
                    "totalOperatingExpenses": "520863000.00",
                    "costOfRevenue": "1840392000.00",
                    "totalOtherIncomeExpenseNet": "-52714000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "247002000.00",
                    "netIncomeApplicableToCommonShares": "247002000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122728000.00",
                    "minorityInterest": null,
                    "netIncome": "88198000.00",
                    "sellingGeneralAdministrative": "132534000.00",
                    "sellingAndMarketingExpenses": "210158000.00",
                    "grossProfit": "790518000.00",
                    "reconciledDepreciation": "169436000.00",
                    "ebit": "173553000.00",
                    "ebitda": "450116000.00",
                    "depreciationAndAmortization": "276563000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "159562000.00",
                    "otherOperatingExpenses": "2518065000.00",
                    "interestExpense": "50825000.00",
                    "taxProvision": "34530000.00",
                    "interestIncome": "35799000.00",
                    "netInterestIncome": "-12222000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34530000.00",
                    "totalRevenue": "2677627000.00",
                    "totalOperatingExpenses": "630956000.00",
                    "costOfRevenue": "1887109000.00",
                    "totalOtherIncomeExpenseNet": "-36834000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88095000.00",
                    "netIncomeApplicableToCommonShares": "88198000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "411909000.00",
                    "minorityInterest": null,
                    "netIncome": "362599000.00",
                    "sellingGeneralAdministrative": "134539000.00",
                    "sellingAndMarketingExpenses": "200256000.00",
                    "grossProfit": "854702000.00",
                    "reconciledDepreciation": "164345000.00",
                    "ebit": "463005000.00",
                    "ebitda": "630329000.00",
                    "depreciationAndAmortization": "167324000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "438384000.00",
                    "otherOperatingExpenses": "2083402000.00",
                    "interestExpense": "51096000.00",
                    "taxProvision": "49310000.00",
                    "interestIncome": "23372000.00",
                    "netInterestIncome": "-17284000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "49310000.00",
                    "totalRevenue": "2521786000.00",
                    "totalOperatingExpenses": "416318000.00",
                    "costOfRevenue": "1667084000.00",
                    "totalOtherIncomeExpenseNet": "-26475000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "370023000.00",
                    "netIncomeApplicableToCommonShares": "362599000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "361680000.00",
                    "minorityInterest": null,
                    "netIncome": "323409000.00",
                    "sellingGeneralAdministrative": "92215000.00",
                    "sellingAndMarketingExpenses": "193837000.00",
                    "grossProfit": "778126000.00",
                    "reconciledDepreciation": null,
                    "ebit": "398704000.00",
                    "ebitda": "566514000.00",
                    "depreciationAndAmortization": "167810000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "265001000.00",
                    "otherOperatingExpenses": "1954185000.00",
                    "interestExpense": "37024000.00",
                    "taxProvision": "38271000.00",
                    "interestIncome": "100661000.00",
                    "netInterestIncome": "-24024000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38271000.00",
                    "totalRevenue": "2219186000.00",
                    "totalOperatingExpenses": "513125000.00",
                    "costOfRevenue": "1441060000.00",
                    "totalOtherIncomeExpenseNet": "96679000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "334544000.00",
                    "netIncomeApplicableToCommonShares": "323409000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-207875000.00",
                    "minorityInterest": null,
                    "netIncome": "-240634000.00",
                    "sellingGeneralAdministrative": "105484000.00",
                    "sellingAndMarketingExpenses": "188961000.00",
                    "grossProfit": "775717000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-174720000.00",
                    "ebitda": "-24172000.00",
                    "depreciationAndAmortization": "150548000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "252634000.00",
                    "otherOperatingExpenses": "2001076000.00",
                    "interestExpense": "33155000.00",
                    "taxProvision": "32759000.00",
                    "interestIncome": "458877000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32759000.00",
                    "totalRevenue": "2253710000.00",
                    "totalOperatingExpenses": "523083000.00",
                    "costOfRevenue": "1477993000.00",
                    "totalOtherIncomeExpenseNet": "-460509000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-224974000.00",
                    "netIncomeApplicableToCommonShares": "-224974000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "398308000.00",
                    "minorityInterest": null,
                    "netIncome": "361669000.00",
                    "sellingGeneralAdministrative": "112082000.00",
                    "sellingAndMarketingExpenses": "99115000.00",
                    "grossProfit": "1046116000.00",
                    "reconciledDepreciation": null,
                    "ebit": "427837000.00",
                    "ebitda": "542984000.00",
                    "depreciationAndAmortization": "115147000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "521087000.00",
                    "otherOperatingExpenses": "2183981000.00",
                    "interestExpense": "29529000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36639000.00",
                    "totalRevenue": "2705068000.00",
                    "totalOperatingExpenses": "525029000.00",
                    "costOfRevenue": "1658952000.00",
                    "totalOtherIncomeExpenseNet": "-122779000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "361669000.00",
                    "netIncomeApplicableToCommonShares": "361669000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "488570000.00",
                    "minorityInterest": null,
                    "netIncome": "427471000.00",
                    "sellingGeneralAdministrative": "90233000.00",
                    "sellingAndMarketingExpenses": "103685000.00",
                    "grossProfit": "1017787000.00",
                    "reconciledDepreciation": null,
                    "ebit": "518750000.00",
                    "ebitda": "656162000.00",
                    "depreciationAndAmortization": "137412000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "517554000.00",
                    "otherOperatingExpenses": "2090778000.00",
                    "interestExpense": "30180000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61099000.00",
                    "totalRevenue": "2608332000.00",
                    "totalOperatingExpenses": "500233000.00",
                    "costOfRevenue": "1590545000.00",
                    "totalOtherIncomeExpenseNet": "-28984000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "427471000.00",
                    "netIncomeApplicableToCommonShares": "427471000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "366343000.00",
                    "minorityInterest": null,
                    "netIncome": "326476000.00",
                    "sellingGeneralAdministrative": "72468000.00",
                    "sellingAndMarketingExpenses": "89378000.00",
                    "grossProfit": "831467000.00",
                    "reconciledDepreciation": null,
                    "ebit": "399138000.00",
                    "ebitda": "489325000.00",
                    "depreciationAndAmortization": "90187000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "402535000.00",
                    "otherOperatingExpenses": "1846853000.00",
                    "interestExpense": "32795000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39867000.00",
                    "totalRevenue": "2249388000.00",
                    "totalOperatingExpenses": "428932000.00",
                    "costOfRevenue": "1417921000.00",
                    "totalOtherIncomeExpenseNet": "-36192000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "326476000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "346011000.00",
                    "minorityInterest": null,
                    "netIncome": "310425000.00",
                    "sellingGeneralAdministrative": "51259000.00",
                    "sellingAndMarketingExpenses": "71846000.00",
                    "grossProfit": "721573000.00",
                    "reconciledDepreciation": null,
                    "ebit": "378691000.00",
                    "ebitda": "455032000.00",
                    "depreciationAndAmortization": "76341000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "384985000.00",
                    "otherOperatingExpenses": "1445936000.00",
                    "interestExpense": "32680000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35586000.00",
                    "totalRevenue": "1830921000.00",
                    "totalOperatingExpenses": "336588000.00",
                    "costOfRevenue": "1109348000.00",
                    "totalOtherIncomeExpenseNet": "-38974000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "310425000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "260023000.00",
                    "minorityInterest": null,
                    "netIncome": "241057000.00",
                    "sellingGeneralAdministrative": "46334000.00",
                    "sellingAndMarketingExpenses": "57677000.00",
                    "grossProfit": "582305000.00",
                    "reconciledDepreciation": null,
                    "ebit": "290004000.00",
                    "ebitda": "354466000.00",
                    "depreciationAndAmortization": "64462000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "289648000.00",
                    "otherOperatingExpenses": "1125158000.00",
                    "interestExpense": "29981000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18966000.00",
                    "totalRevenue": "1414806000.00",
                    "totalOperatingExpenses": "292657000.00",
                    "costOfRevenue": "832501000.00",
                    "totalOtherIncomeExpenseNet": "-29625000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "241057000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "275981000.00",
                    "minorityInterest": null,
                    "netIncome": "249087000.00",
                    "sellingGeneralAdministrative": "269045000.00",
                    "sellingAndMarketingExpenses": "47457000.00",
                    "grossProfit": "689071000.00",
                    "reconciledDepreciation": null,
                    "ebit": "308226000.00",
                    "ebitda": "359102000.00",
                    "depreciationAndAmortization": "50876000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "321693000.00",
                    "otherOperatingExpenses": "934383000.00",
                    "interestExpense": "32245000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26894000.00",
                    "totalRevenue": "1256076000.00",
                    "totalOperatingExpenses": "367378000.00",
                    "costOfRevenue": "567005000.00",
                    "totalOtherIncomeExpenseNet": "-45712000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "240359000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "136128000.00",
                    "minorityInterest": null,
                    "netIncome": "118659000.00",
                    "sellingGeneralAdministrative": "283319000.00",
                    "sellingAndMarketingExpenses": "67177000.00",
                    "grossProfit": "761915000.00",
                    "reconciledDepreciation": null,
                    "ebit": "176278000.00",
                    "ebitda": "219169000.00",
                    "depreciationAndAmortization": "42891000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "310007000.00",
                    "otherOperatingExpenses": "978782000.00",
                    "interestExpense": "40150000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17469000.00",
                    "totalRevenue": "1288789000.00",
                    "totalOperatingExpenses": "451908000.00",
                    "costOfRevenue": "526874000.00",
                    "totalOtherIncomeExpenseNet": "-173879000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "118659000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "178926000.00",
                    "minorityInterest": null,
                    "netIncome": "161820000.00",
                    "sellingGeneralAdministrative": "235895000.00",
                    "sellingAndMarketingExpenses": "65930000.00",
                    "grossProfit": "666316000.00",
                    "reconciledDepreciation": null,
                    "ebit": "220688000.00",
                    "ebitda": "256016000.00",
                    "depreciationAndAmortization": "35328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "282089000.00",
                    "otherOperatingExpenses": "745175000.00",
                    "interestExpense": "41762000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17106000.00",
                    "totalRevenue": "1027264000.00",
                    "totalOperatingExpenses": "384227000.00",
                    "costOfRevenue": "360948000.00",
                    "totalOtherIncomeExpenseNet": "-103163000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "161820000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "146125000.00",
                    "minorityInterest": null,
                    "netIncome": "133839000.00",
                    "sellingGeneralAdministrative": "158118000.00",
                    "sellingAndMarketingExpenses": "57808000.00",
                    "grossProfit": "316299000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-430838000.00",
                    "ebitda": "-405964000.00",
                    "depreciationAndAmortization": "24874000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-430838000.00",
                    "otherOperatingExpenses": "1281998000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12286000.00",
                    "totalRevenue": "851160000.00",
                    "totalOperatingExpenses": "747137000.00",
                    "costOfRevenue": "534861000.00",
                    "totalOtherIncomeExpenseNet": "1897000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "133839000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92591000.00",
                    "minorityInterest": null,
                    "netIncome": "82999000.00",
                    "sellingGeneralAdministrative": "119840000.00",
                    "sellingAndMarketingExpenses": "45087000.00",
                    "grossProfit": "227499000.00",
                    "reconciledDepreciation": null,
                    "ebit": "109192000.00",
                    "ebitda": "129049000.00",
                    "depreciationAndAmortization": "19857000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109192000.00",
                    "otherOperatingExpenses": "499422000.00",
                    "interestExpense": "20540000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9592000.00",
                    "totalRevenue": "608614000.00",
                    "totalOperatingExpenses": "118347000.00",
                    "costOfRevenue": "381075000.00",
                    "totalOtherIncomeExpenseNet": "-16601000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "82999000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74304000.00",
                    "minorityInterest": null,
                    "netIncome": "68572000.00",
                    "sellingGeneralAdministrative": "77791000.00",
                    "sellingAndMarketingExpenses": "29073000.00",
                    "grossProfit": "177914000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-166180000.00",
                    "ebitda": "-146901000.00",
                    "depreciationAndAmortization": "19279000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-166180000.00",
                    "otherOperatingExpenses": "566017000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5732000.00",
                    "totalRevenue": "399837000.00",
                    "totalOperatingExpenses": "344094000.00",
                    "costOfRevenue": "221923000.00",
                    "totalOtherIncomeExpenseNet": "240484000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "68572000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52133000.00",
                    "minorityInterest": null,
                    "netIncome": "48489000.00",
                    "sellingGeneralAdministrative": "27681000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "341789000.00",
                    "reconciledDepreciation": null,
                    "ebit": "58296000.00",
                    "ebitda": "72336000.00",
                    "depreciationAndAmortization": "14040000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58296000.00",
                    "otherOperatingExpenses": "283493000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3644000.00",
                    "totalRevenue": "341789000.00",
                    "totalOperatingExpenses": "283493000.00",
                    "costOfRevenue": "212223000.00",
                    "totalOtherIncomeExpenseNet": "-6163000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "48489000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23667000.00",
                    "minorityInterest": null,
                    "netIncome": "20668000.00",
                    "sellingGeneralAdministrative": "28720000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "300637000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30841000.00",
                    "ebitda": "44218000.00",
                    "depreciationAndAmortization": "13377000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30841000.00",
                    "otherOperatingExpenses": "269796000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2999000.00",
                    "totalRevenue": "300637000.00",
                    "totalOperatingExpenses": "269796000.00",
                    "costOfRevenue": "194864000.00",
                    "totalOtherIncomeExpenseNet": "-7174000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16640000.00",
                    "minorityInterest": null,
                    "netIncome": "14818000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "290372000.00",
                    "reconciledDepreciation": null,
                    "ebit": "290372000.00",
                    "ebitda": "303697000.00",
                    "depreciationAndAmortization": "13325000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "290372000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1822000.00",
                    "totalRevenue": "290372000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-273732000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
