COSM
Cosmos Health Inc.

COSM.US cosmoshealthinc.com + Research + Basket
Healthcare · Medical Distribution
CIK 0001474167
Employees 163
Phone 312 536 3102
Fiscal year end December
IPO Oct 11, 2012
Address 5 Agiou Georgiou Str, Pilea, Thessaloniki, Greece, 55438
0.28
+0.03 (+11.45%)
USD · NASDAQ
52-week range
0.16
0.95
Trading at 15% of the 52-week range
Market Cap
25.06M
P/E Ratio
0.00
Forward P/E
3.37
Book Value
0.26
Div. Yield
N/A
% Institutions
3.68%
% Insiders
23.87%
1 Year

-70.0%
3 Year

-73.1%
10 Year

-99.8%
Description
Cosmos Health Inc. manufactures, develops, and trades branded nutraceutical products in Greece, the United Kingdom, Croatia, Bulgaria, the United Arab Emirates, Albania, North Macedonia, and Cyprus. The company provides prescription medications, over-the-counter drugs, medical devices, food supplements, nutraceuticals, cosmetics and other healthcare products under the Sky Premium Life and Mediterranation brand names. It offers ASTO-CHOL (Pravastatin), Diorium (Omeprazole), HEART-FREE (Clopidogrel), LIPICHOL (Atorvastatin), Miltus (Donepezil), Newzypra (Olanzapine), PNEUMO-KAST (Montelukast), Sahar (Pioglitazone), VIVALCID (Leucovorin), and Diabit-is (Sitagliptin). In addition, the company offers branded biocides and antiseptic soaps under the C-Sept and C-Scrub brand names; and other pharmaceutical products include Melatonin Spray, used to reduce insomnia and jet lag; Otikon ear drops, which is a Class II medical device in the form of ear drops; and baby foods, such as organic powder milk, pasta with minced meat, whole grain rice cereals, whole grain cereal porridges, and organic rice creams with vanilla milk, as well as pear, carrot and banana purée under the Bio-bebe brand. It serves wholesalers and retail healthcare providers. The company was founded in 2009 and is headquartered in Thessaloniki, Greece.
Actions

Open action list
Add an action for COSM.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Grigorios Siokas	Chairman & CEO	1965
Mr. Georgios Terzis	Chief Financial Officer	1983
Mr. Nikolaos Bardakis	Chief Operating Officer	1969
Mr. Demetrios G. Demetriades	Secretary & Independent Director	1965
Prof. Dimitrios Trafalis	Head of Oncology	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Feb 12, 2026	Grigorios Siokas	N/A	Purchase	388.53K	$0.37	$143.76K	SEC
Feb 11, 2026	Grigorios Siokas	N/A	Purchase	291.26K	$0.41	$119.42K	SEC
Jan 23, 2026	Grigorios Siokas	N/A	Purchase	90.33K	$0.50	$45.16K	SEC
Jan 20, 2026	Grigorios Siokas	N/A	Purchase	353.32K	$0.50	$176.66K	SEC
Jan 14, 2026	Grigorios Siokas	N/A	Purchase	493.50K	$0.45	$222.07K	SEC
Jan 12, 2026	Grigorios Siokas	N/A	Purchase	113.19K	$0.50	$56.59K	SEC
Jan 08, 2026	Grigorios Siokas	N/A	Purchase	156.19K	$0.52	$81.22K	SEC
Jan 07, 2026	Grigorios Siokas	N/A	Purchase	124.88K	$0.52	$64.94K	SEC
Jan 06, 2026	Grigorios Siokas	N/A	Purchase	133.95K	$0.54	$72.33K	SEC
Dec 19, 2025	Grigorios Siokas	N/A	Purchase	88.31K	$0.49	$43.27K	SEC
Dec 15, 2025	Grigorios Siokas	N/A	Purchase	168.47K	$0.42	$70.76K	SEC
Nov 28, 2025	Grigorios Siokas	N/A	Purchase	76.36K	$0.64	$48.87K	SEC
Nov 25, 2025	Grigorios Siokas	N/A	Purchase	55.73K	$0.63	$35.11K	SEC
Nov 21, 2025	Grigorios Siokas	N/A	Purchase	56.08K	$0.68	$38.13K	SEC
Nov 20, 2025	Grigorios Siokas	N/A	Purchase	51.32K	$0.62	$31.82K	SEC
Nov 19, 2025	Grigorios Siokas	N/A	Purchase	61.61K	$0.65	$40.05K	SEC
May 23, 2025	Grigorios Siokas	N/A	Purchase	34.00K	$0.45	$15.30K	SEC
May 22, 2025	Grigorios Siokas	N/A	Purchase	141.83K	$0.44	$62.40K	SEC
May 21, 2025	Grigorios Siokas	N/A	Purchase	174.17K	$0.47	$81.86K	SEC
May 20, 2025	Grigorios Siokas	N/A	Purchase	147.56K	$0.45	$66.40K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
UBS Group AG	594.46K	Jun 30, 2026	0.59%	$0.00	4,568.31%
Vanguard Fiduciary Trust Co	333.84K	Jun 30, 2026	0.33%	$0.00	248.71%
Jane Street Group LLC	289.29K	Jun 30, 2026	0.29%	$0.00	0.00%
Geode Capital Management, LLC	282.09K	Jun 30, 2026	0.28%	$0.00	-11.32%
BlackRock Inc	267.80K	Jun 30, 2026	0.27%	$0.00	0.00%
Vanguard Capital Management, LLC	173.97K	Jun 30, 2026	0.17%	$0.00	24.26%
Northern Trust Corp	53.89K	Jun 30, 2026	0.05%	$0.00	162.17%
State Street Corp	45.24K	Jun 30, 2026	0.05%	$0.00	0.00%
Sassicaia Capital Advisers LLC	36.00K	Jun 30, 2026	0.04%	$0.00	0.00%
KESTRA PRIVATE WEALTH SERVICES, LLC	13.00K	Jun 30, 2026	0.01%	$0.00	0.00%
Park Capital Management, LLC / WI	12.00K	Sep 30, 2026	0.01%	$0.00	0.00%
SIMPLEX TRADING, LLC	7.14K	Jun 30, 2026	0.01%	$0.00	87.69%
NATIONAL BANK OF CANADA /FI/	6.36K	Jun 30, 2026	0.01%	$0.00	0.00%
Group One Trading, LLC	1.70K	Jun 30, 2026	0.00%	$0.00	-28.36%
Hanson Mcclain Inc	1.24K	Jun 30, 2026	0.00%	$0.00	0.00%
Tower Research Capital LLC	753.00	Jun 30, 2026	0.00%	$0.00	-0.26%
SBI Securities Co Ltd	299.00	Jun 30, 2026	0.00%	$0.00	166.96%
Citigroup Inc	43.00	Jun 30, 2026	0.00%	$0.00	-95.66%
Wells Fargo & Co	40.00	Jun 30, 2026	0.00%	$0.00	0.00%
Valley National Advisers Inc	5.00	Jun 30, 2026	0.00%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Extended Market Index	274.93K	0.27%	▲ 27.09%	Aug 31, 2026
2	Fidelity Series Total Market Index	28.54K	0.03%	▲ 0.00%	Aug 31, 2026
3	Fidelity Total Market Index	21.66K	0.02%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $25.06M
EBITDA: $-16.79M
PEG Ratio: $0.00
Book Value: $0.26
Earnings/Share: $-0.69
Profit Margin: -33.08%
Operating Margin: -15.41%
ROA (TTM): -18.42%
ROE (TTM): -104.00%
Revenue (TTM): $73.73M
Revenue/Share (TTM): $1.70
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 28.80%
Valuation Metrics

Enterprise Value: $37.90M
Trailing P/E: 0.00
Forward P/E: 3.37
Shares Statistics

Shares Outstanding: 100.63M
Shares Float: 76.58M
% Insiders: 23.87%
% Institutions: 3.68%
Short % Float: 2.67%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$65.27M
Cost of Goods Sold
adjust
$-57.38M
Gross Profit
subtotal
$7.90M
SG&A
adjust
$-22.40M
R&D
adjust
$-519.36K
Other Operating Expense
adjust
$-1.52M
Operating Income
subtotal
$-16.54M
Other / Non-Operating Items
adjust
$-2.60M
Net Income
subtotal
$-19.14M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "COSM",
        "Type": "Common Stock",
        "Name": "Cosmos Health Inc.",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000QXZGP7",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "COSM.US",
        "CUSIP": null,
        "CIK": "0001474167",
        "EmployerIdNumber": "27-0611758",
        "FiscalYearEnd": "December",
        "IPODate": "2012-10-11",
        "InternationalDomestic": "Domestic",
        "Sector": "Healthcare",
        "Industry": "Medical Distribution",
        "GicSector": "Health Care",
        "GicGroup": "Health Care Equipment & Services",
        "GicIndustry": "Health Care Providers & Services",
        "GicSubIndustry": "Health Care Distributors",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Cosmos Health Inc. manufactures, develops, and trades branded nutraceutical products in Greece, the United Kingdom, Croatia, Bulgaria, the United Arab Emirates, Albania, North Macedonia, and Cyprus. The company provides prescription medications, over-the-counter drugs, medical devices, food supplements, nutraceuticals, cosmetics and other healthcare products under the Sky Premium Life and Mediterranation brand names. It offers ASTO-CHOL (Pravastatin), Diorium (Omeprazole), HEART-FREE (Clopidogrel), LIPICHOL (Atorvastatin), Miltus (Donepezil), Newzypra (Olanzapine), PNEUMO-KAST (Montelukast), Sahar (Pioglitazone), VIVALCID (Leucovorin), and Diabit-is (Sitagliptin). In addition, the company offers branded biocides and antiseptic soaps under the C-Sept and C-Scrub brand names; and other pharmaceutical products include Melatonin Spray, used to reduce insomnia and jet lag; Otikon ear drops, which is a Class II medical device in the form of ear drops; and baby foods, such as organic powder milk, pasta with minced meat, whole grain rice cereals, whole grain cereal porridges, and organic rice creams with vanilla milk, as well as pear, carrot and banana pur\u00e9e under the Bio-bebe brand. It serves wholesalers and retail healthcare providers. The company was founded in 2009 and is headquartered in Thessaloniki, Greece.",
        "Address": "5 Agiou Georgiou Str, Pilea, Thessaloniki, Greece, 55438",
        "AddressData": {
            "Street": "5 Agiou Georgiou Str, Pilea",
            "City": "Thessaloniki",
            "Country": "Greece",
            "ZIP": "55438"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Grigorios  Siokas",
                "Title": "Chairman & CEO",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Georgios  Terzis",
                "Title": "Chief Financial Officer",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Nikolaos  Bardakis",
                "Title": "Chief Operating Officer",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Demetrios G. Demetriades",
                "Title": "Secretary & Independent Director",
                "YearBorn": "1965"
            },
            {
                "Name": "Prof. Dimitrios  Trafalis",
                "Title": "Head of Oncology",
                "YearBorn": "NA"
            }
        ],
        "Phone": "312 536 3102",
        "WebURL": "https://www.cosmoshealthinc.com",
        "LogoURL": "/img/logos/US/COSM.png",
        "FullTimeEmployees": 163,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 25057810,
        "MarketCapitalizationMln": 25.0578,
        "EBITDA": -16787216,
        "PERatio": null,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 2.95,
        "BookValue": 0.256,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.69,
        "EPSEstimateCurrentYear": -0.15,
        "EPSEstimateNextYear": 0.07,
        "EPSEstimateNextQuarter": 0.02,
        "EPSEstimateCurrentQuarter": 0.01,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.3308,
        "OperatingMarginTTM": -0.1541,
        "ReturnOnAssetsTTM": -0.1842,
        "ReturnOnEquityTTM": -1.04,
        "RevenueTTM": 73727856,
        "RevenuePerShareTTM": 1.702,
        "QuarterlyRevenueGrowthYOY": 0.288,
        "GrossProfitTTM": 7574795,
        "DilutedEpsTTM": -0.69,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 3.3727,
        "PriceSalesTTM": 0.3399,
        "PriceBookMRQ": 1.1492,
        "EnterpriseValue": 37897339,
        "EnterpriseValueRevenue": 0.514,
        "EnterpriseValueEbitda": -1.5985
    },
    "SharesStats": {
        "SharesOutstanding": 100633773,
        "SharesFloat": 76579282,
        "PercentInsiders": 23.868000000000002,
        "PercentInstitutions": 3.6790000000000003,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0267
    },
    "Technicals": {
        "Beta": 4.213,
        "52WeekHigh": 0.9495,
        "52WeekLow": 0.1616,
        "50DayMA": 0.2952,
        "200DayMA": 0.3142,
        "SharesShort": 2285010,
        "SharesShortPriorMonth": 2559806,
        "ShortRatio": 0.57,
        "ShortPercent": 0.0267
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2017-11-21",
        "ExDividendDate": null,
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2017-11-21",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": null,
        "TargetPrice": 2.95,
        "StrongBuy": null,
        "Buy": null,
        "Hold": null,
        "Sell": null,
        "StrongSell": null
    },
    "Holders": {
        "Institutions": [
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.5907,
                "totalAssets": 0,
                "currentShares": 594462,
                "change": 581728,
                "change_p": 4568.3053
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.3317,
                "totalAssets": 0,
                "currentShares": 333842,
                "change": 238107,
                "change_p": 248.7147
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.2875,
                "totalAssets": 0,
                "currentShares": 289287,
                "change": 289287,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.2803,
                "totalAssets": 0,
                "currentShares": 282094,
                "change": -36017,
                "change_p": -11.3221
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.2661,
                "totalAssets": 0,
                "currentShares": 267797,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.1729,
                "totalAssets": 0,
                "currentShares": 173966,
                "change": 33959,
                "change_p": 24.2552
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.0535,
                "totalAssets": 0,
                "currentShares": 53887,
                "change": 33333,
                "change_p": 162.1728
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.045,
                "totalAssets": 0,
                "currentShares": 45243,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Sassicaia Capital Advisers LLC",
                "date": "2026-06-30",
                "totalShares": 0.0358,
                "totalAssets": 0.0029,
                "currentShares": 36000,
                "change": 36000,
                "change_p": 0
            },
            {
                "name": "KESTRA PRIVATE WEALTH SERVICES, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0129,
                "totalAssets": 0,
                "currentShares": 13000,
                "change": 13000,
                "change_p": 0
            },
            {
                "name": "Park Capital Management, LLC / WI",
                "date": "2026-09-30",
                "totalShares": 0.0119,
                "totalAssets": 0.0026,
                "currentShares": 12000,
                "change": 12000,
                "change_p": 0
            },
            {
                "name": "SIMPLEX TRADING, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0071,
                "totalAssets": 0,
                "currentShares": 7138,
                "change": 3335,
                "change_p": 87.6939
            },
            {
                "name": "NATIONAL BANK OF CANADA /FI/",
                "date": "2026-06-30",
                "totalShares": 0.0063,
                "totalAssets": 0,
                "currentShares": 6357,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Group One Trading, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0017,
                "totalAssets": 0,
                "currentShares": 1700,
                "change": -673,
                "change_p": -28.3607
            },
            {
                "name": "Hanson Mcclain Inc",
                "date": "2026-06-30",
                "totalShares": 0.0012,
                "totalAssets": 0,
                "currentShares": 1241,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Tower Research Capital LLC",
                "date": "2026-06-30",
                "totalShares": 0.0007,
                "totalAssets": 0,
                "currentShares": 753,
                "change": -2,
                "change_p": -0.2649
            },
            {
                "name": "SBI Securities Co Ltd",
                "date": "2026-06-30",
                "totalShares": 0.0003,
                "totalAssets": 0,
                "currentShares": 299,
                "change": 187,
                "change_p": 166.9643
            },
            {
                "name": "Citigroup Inc",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 43,
                "change": -947,
                "change_p": -95.6566
            },
            {
                "name": "Wells Fargo & Co",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 40,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Valley National Advisers Inc",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 5,
                "change": 5,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.2732,
                "totalAssets": 0.0002,
                "currentShares": 274932,
                "change": 58603,
                "change_p": 27.0898
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0284,
                "totalAssets": 0,
                "currentShares": 28538,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0215,
                "totalAssets": 0,
                "currentShares": 21664,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-02-12",
            "ownerCik": null,
            "ownerName": "Grigorios Siokas",
            "transactionDate": "2026-02-12",
            "transactionCode": "P",
            "transactionAmount": 388532,
            "transactionPrice": 0.37,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474167/000147793226000805/xslF345X05/form4.xml"
        },
        {
            "date": "2026-02-11",
            "ownerCik": null,
            "ownerName": "Grigorios Siokas",
            "transactionDate": "2026-02-11",
            "transactionCode": "P",
            "transactionAmount": 291262,
            "transactionPrice": 0.41,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474167/000147793226000777/xslF345X05/form4.xml"
        },
        {
            "date": "2026-01-23",
            "ownerCik": null,
            "ownerName": "Grigorios Siokas",
            "transactionDate": "2026-01-23",
            "transactionCode": "P",
            "transactionAmount": 90325,
            "transactionPrice": 0.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474167/000147793226000386/xslF345X05/form4.xml"
        },
        {
            "date": "2026-01-20",
            "ownerCik": null,
            "ownerName": "Grigorios Siokas",
            "transactionDate": "2026-01-20",
            "transactionCode": "P",
            "transactionAmount": 353321,
            "transactionPrice": 0.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474167/000147793226000293/xslF345X05/form4.xml"
        },
        {
            "date": "2026-01-14",
            "ownerCik": null,
            "ownerName": "Grigorios Siokas",
            "transactionDate": "2026-01-14",
            "transactionCode": "P",
            "transactionAmount": 493495,
            "transactionPrice": 0.45,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474167/000147793226000217/xslF345X05/form4.xml"
        },
        {
            "date": "2026-01-12",
            "ownerCik": null,
            "ownerName": "Grigorios Siokas",
            "transactionDate": "2026-01-12",
            "transactionCode": "P",
            "transactionAmount": 113185,
            "transactionPrice": 0.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474167/000147793226000175/xslF345X05/form4.xml"
        },
        {
            "date": "2026-01-08",
            "ownerCik": null,
            "ownerName": "Grigorios Siokas",
            "transactionDate": "2026-01-08",
            "transactionCode": "P",
            "transactionAmount": 156190,
            "transactionPrice": 0.52,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474167/000147793226000116/xslF345X05/form4.xml"
        },
        {
            "date": "2026-01-07",
            "ownerCik": null,
            "ownerName": "Grigorios Siokas",
            "transactionDate": "2026-01-07",
            "transactionCode": "P",
            "transactionAmount": 124880,
            "transactionPrice": 0.52,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474167/000147793226000093/xslF345X05/form4.xml"
        },
        {
            "date": "2026-01-06",
            "ownerCik": null,
            "ownerName": "Grigorios Siokas",
            "transactionDate": "2026-01-06",
            "transactionCode": "P",
            "transactionAmount": 133953,
            "transactionPrice": 0.54,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474167/000147793226000059/xslF345X05/form4.xml"
        },
        {
            "date": "2025-12-19",
            "ownerCik": null,
            "ownerName": "Grigorios Siokas",
            "transactionDate": "2025-12-19",
            "transactionCode": "P",
            "transactionAmount": 88314,
            "transactionPrice": 0.49,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474167/000147793225009126/xslF345X05/form4.xml"
        },
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "Grigorios Siokas",
            "transactionDate": "2025-12-15",
            "transactionCode": "P",
            "transactionAmount": 168472,
            "transactionPrice": 0.42,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474167/000147793225008983/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-28",
            "ownerCik": null,
            "ownerName": "Grigorios Siokas",
            "transactionDate": "2025-11-28",
            "transactionCode": "P",
            "transactionAmount": 76360,
            "transactionPrice": 0.64,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474167/000147793225008700/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-25",
            "ownerCik": null,
            "ownerName": "Grigorios Siokas",
            "transactionDate": "2025-11-25",
            "transactionCode": "P",
            "transactionAmount": 55732,
            "transactionPrice": 0.63,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474167/000147793225008616/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "Grigorios Siokas",
            "transactionDate": "2025-11-21",
            "transactionCode": "P",
            "transactionAmount": 56080,
            "transactionPrice": 0.68,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474167/000147793225008574/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-20",
            "ownerCik": null,
            "ownerName": "Grigorios Siokas",
            "transactionDate": "2025-11-20",
            "transactionCode": "P",
            "transactionAmount": 51315,
            "transactionPrice": 0.62,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474167/000147793225008543/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-19",
            "ownerCik": null,
            "ownerName": "Grigorios Siokas",
            "transactionDate": "2025-11-19",
            "transactionCode": "P",
            "transactionAmount": 61614,
            "transactionPrice": 0.65,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474167/000147793225008510/xslF345X05/form4.xml"
        },
        {
            "date": "2025-05-23",
            "ownerCik": null,
            "ownerName": "Grigorios Siokas",
            "transactionDate": "2025-05-23",
            "transactionCode": "P",
            "transactionAmount": 34004,
            "transactionPrice": 0.45,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474167/000147793225004182/xslF345X05/form4.xml"
        },
        {
            "date": "2025-05-22",
            "ownerCik": null,
            "ownerName": "Grigorios Siokas",
            "transactionDate": "2025-05-22",
            "transactionCode": "P",
            "transactionAmount": 141825,
            "transactionPrice": 0.44,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474167/000147793225004133/xslF345X05/form4.xml"
        },
        {
            "date": "2025-05-21",
            "ownerCik": null,
            "ownerName": "Grigorios Siokas",
            "transactionDate": "2025-05-21",
            "transactionCode": "P",
            "transactionAmount": 174172,
            "transactionPrice": 0.47,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474167/000147793225004103/xslF345X05/form4.xml"
        },
        {
            "date": "2025-05-20",
            "ownerCik": null,
            "ownerName": "Grigorios Siokas",
            "transactionDate": "2025-05-20",
            "transactionCode": "P",
            "transactionAmount": 147563,
            "transactionPrice": 0.45,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474167/000147793225004053/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "59.9232",
                "shares": 59923200
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "41.0673",
                "shares": 41067300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "23.6026",
                "shares": 23602600
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "15.8960",
                "shares": 15896000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "10.5899",
                "shares": 10589900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "17.1571",
                "shares": 17157100
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "13.2254",
                "shares": 13225400
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "12.8601",
                "shares": 12860100
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "13.3261",
                "shares": 13326100
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "12.6690",
                "shares": 12669000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "12.5761",
                "shares": 12576100
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "0.5032",
                "shares": 503200
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "0.5032",
                "shares": 503200
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "8.2100",
                "shares": 8210000.000000001
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "0.0996",
                "shares": 99600
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "0.0987",
                "shares": 98700
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "0.0820",
                "shares": 82000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "0.0820",
                "shares": 82000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "59.9232",
                "shares": 59923200
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "47.0876",
                "shares": 47087600
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "41.0673",
                "shares": 41067300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "30.6253",
                "shares": 30625300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "28.7535",
                "shares": 28753500
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "26.0376",
                "shares": 26037600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "23.6026",
                "shares": 23602600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "18.4183",
                "shares": 18418300
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "17.8340",
                "shares": 17834000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "17.7475",
                "shares": 17747500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "15.8960",
                "shares": 15896000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "12.5855",
                "shares": 12585500
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "10.8196",
                "shares": 10819600
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "10.6151",
                "shares": 10615100
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "10.5899",
                "shares": 10589900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "1.0323",
                "shares": 1032300
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "0.8712",
                "shares": 871200
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "0.7102",
                "shares": 710200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "17.1571",
                "shares": 17157100
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "0.6855",
                "shares": 685500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "0.6442",
                "shares": 644200
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "0.6014",
                "shares": 601400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "13.2254",
                "shares": 13225400
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "0.5306",
                "shares": 530600
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "0.5302",
                "shares": 530200
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "0.5290",
                "shares": 529000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "12.8601",
                "shares": 12860100
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "0.5290",
                "shares": 529000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "0.5305",
                "shares": 530500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "0.5354",
                "shares": 535400
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "13.3261",
                "shares": 13326100
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "0.5425",
                "shares": 542500
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "0.5292",
                "shares": 529200
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "0.5130",
                "shares": 513000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "12.6690",
                "shares": 12669000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "0.5129",
                "shares": 512900
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "0.5115",
                "shares": 511499.99999999994
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "0.5072",
                "shares": 507200
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "12.5761",
                "shares": 12576100
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "0.5025",
                "shares": 502499.99999999994
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "0.5025",
                "shares": 502499.99999999994
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "0.5025",
                "shares": 502499.99999999994
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "0.5032",
                "shares": 503200
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "0.5032",
                "shares": 503200
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "0.5032",
                "shares": 503200
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "0.5032",
                "shares": 503200
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "0.5032",
                "shares": 503200
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "0.5026",
                "shares": 502600.00000000006
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "8.2100",
                "shares": 8210000.000000001
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "0.4025",
                "shares": 402500
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "0.4025",
                "shares": 402500
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "0.1007",
                "shares": 100700
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "0.0996",
                "shares": 99600
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "0.0993",
                "shares": 99300
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "0.0988",
                "shares": 98800
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "0.0987",
                "shares": 98700
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "0.0984",
                "shares": 98400
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "0.0974",
                "shares": 97400
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "0.0820",
                "shares": 82000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "0.0969",
                "shares": 96900
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "0.0820",
                "shares": 82000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "0.0820",
                "shares": 82000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "0.0804",
                "shares": 80400
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-13",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.04,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-19",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.01,
                "epsDifference": -0.04,
                "surprisePercent": -400
            },
            "2026-03-31": {
                "reportDate": "2026-04-15",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.04,
                "epsDifference": -0.32,
                "surprisePercent": -800
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3639,
                "epsEstimate": -0.04,
                "epsDifference": -0.3239,
                "surprisePercent": -809.75
            },
            "2025-09-30": {
                "reportDate": "2025-11-14",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.01,
                "epsDifference": -0.16,
                "surprisePercent": -1600
            },
            "2025-06-30": {
                "reportDate": "2025-08-18",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.01,
                "epsDifference": -0.07,
                "surprisePercent": -700
            },
            "2025-03-31": {
                "reportDate": "2025-05-15",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.08,
                "epsDifference": 0.09,
                "surprisePercent": 112.5
            },
            "2024-09-30": {
                "reportDate": "2024-11-14",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.45,
                "epsEstimate": -0.11,
                "epsDifference": -0.34,
                "surprisePercent": -309.0909
            },
            "2024-06-30": {
                "reportDate": "2024-08-19",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.14,
                "epsDifference": -0.01,
                "surprisePercent": -7.1429
            },
            "2024-03-31": {
                "reportDate": "2024-04-12",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.14,
                "epsDifference": 0.03,
                "surprisePercent": 21.4286
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.6982,
                "epsEstimate": -0.2,
                "epsDifference": -1.4982,
                "surprisePercent": -749.1
            },
            "2023-09-30": {
                "reportDate": "2023-11-20",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2673,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-08-15",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0907,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-05-16",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -7.51,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2022-12-31",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -3.8164,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-19",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.93,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-04-15",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.52,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2021-12-31",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -13.2674,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-16",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-04-15",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2020-12-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.5897,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-16",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-13",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-04-14",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2019-12-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1781,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-14",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-19",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-04-16",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.75,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2018-12-31",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -18.75,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-13",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-08-14",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-04-17",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2017-12-31",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -6.1886,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-20",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-11",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-22",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2016-12-31",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.6419,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-09-30",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1883,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-06-30",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.227,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-03-31",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1375,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2015-12-31",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -12.6288,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-09-30",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1995,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-06-30",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2635,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-03-31",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2159,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2014-12-31",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.4922,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-09-30",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 9.4383,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-06-30",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.8447,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-03-31",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.2221,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2013-12-31",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.5,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-09-30",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1983,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-07-31",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.6053,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-04-30",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.5525,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-01-31",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.5667,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-10-31",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.6298,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-07-31",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.6283,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-04-30",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.8966,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2011-01-31",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1205,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-10-31",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0907,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-06-30": {
                "reportDate": "2010-07-31",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -44.4744,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.1250",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.4667",
                "revenueEstimateAvg": "129601000.00",
                "revenueEstimateLow": "128000000.00",
                "revenueEstimateHigh": "131202000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.5174",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.1352",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.6300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7619",
                "revenueEstimateAvg": "85408500.00",
                "revenueEstimateLow": "80800000.00",
                "revenueEstimateHigh": "90017000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3085",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.2200",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7647",
                "revenueEstimateAvg": "17339800.00",
                "revenueEstimateLow": "17277600.00",
                "revenueEstimateHigh": "17402000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "19420170.00",
                "revenueEstimateLow": "19420170.00",
                "revenueEstimateHigh": "19420170.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "21673480.00",
                "revenueEstimateLow": "21673480.00",
                "revenueEstimateHigh": "21673480.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.3400",
                "earningsEstimateLow": "-0.3400",
                "earningsEstimateHigh": "-0.3400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "64400000.00",
                "revenueEstimateLow": "64400000.00",
                "revenueEstimateHigh": "64400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3400",
                "epsTrend7daysAgo": "-0.3400",
                "epsTrend30daysAgo": "-0.3400",
                "epsTrend60daysAgo": "-0.3400",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "+1q",
                "growth": "0.7273",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.7273",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.0628",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.7814",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-2.1500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.7814",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.0248",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "14000000.00",
                "revenueEstimateLow": "14000000.00",
                "revenueEstimateHigh": "14000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "15250000.00",
                "revenueEstimateLow": "15250000.00",
                "revenueEstimateHigh": "15250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "14550000.00",
                "revenueEstimateLow": "14550000.00",
                "revenueEstimateHigh": "14550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.6400",
                "earningsEstimateLow": "-0.6400",
                "earningsEstimateHigh": "-0.6400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "51290000.00",
                "revenueEstimateLow": "51290000.00",
                "revenueEstimateHigh": "51290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.6400",
                "epsTrend7daysAgo": "-0.6400",
                "epsTrend30daysAgo": "-0.6400",
                "epsTrend60daysAgo": "-0.6400",
                "epsTrend90daysAgo": "-0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.39
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -1.2939
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -9.5662
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -5.3464
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -13.5874
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -1.4197
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.8119
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -18.71
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -6.5886
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -1.1947
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -13.3077
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 12.0129
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.1439
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": -3.7214
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": -44.6856
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-18",
                    "currency_symbol": "USD",
                    "totalAssets": "61461954.00",
                    "intangibleAssets": "8580738.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8165047.00",
                    "totalLiab": "40787471.00",
                    "totalStockholderEquity": "20674483.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7839767.00",
                    "commonStock": "83409.00",
                    "capitalStock": "83409.00",
                    "retainedEarnings": "-142059218.00",
                    "otherLiab": null,
                    "goodWill": "49697.00",
                    "otherAssets": null,
                    "cash": "1800949.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34842708.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14175170.00",
                    "shortTermDebt": "12506719.00",
                    "shortLongTermDebt": "12301579.00",
                    "shortLongTermDebtTotal": "15976119.00",
                    "otherStockholderEquity": "162668652.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36668695.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37464.00",
                    "netReceivables": "22146675.00",
                    "longTermDebt": "3036978.00",
                    "inventory": "4518560.00",
                    "accountsPayable": "14496222.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18360.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5383465.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24793259.00",
                    "capitalLeaseObligations": "637562.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2475363.00",
                    "nonCurrentLiabilitiesTotal": "5944763.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "61461954.00",
                    "cashAndShortTermInvestments": "1838413.00",
                    "propertyPlantAndEquipmentGross": "12774815.00",
                    "propertyPlantAndEquipmentNet": "10779359.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1825987.00",
                    "netInvestedCapital": "36013040.00",
                    "commonStockSharesOutstanding": "59923199.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "62369011.00",
                    "intangibleAssets": "9243959.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9234795.00",
                    "totalLiab": "42542652.00",
                    "totalStockholderEquity": "19826359.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9305253.00",
                    "commonStock": "49868.00",
                    "capitalStock": "49868.00",
                    "retainedEarnings": "-135972696.00",
                    "otherLiab": null,
                    "goodWill": "49697.00",
                    "otherAssets": null,
                    "cash": "514702.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34076835.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16905971.00",
                    "shortTermDebt": "10832988.00",
                    "shortLongTermDebt": "10626493.00",
                    "shortLongTermDebtTotal": "17420673.00",
                    "otherStockholderEquity": "155712745.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36889322.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34225.00",
                    "netReceivables": "21455142.00",
                    "longTermDebt": "6124297.00",
                    "inventory": "5650458.00",
                    "accountsPayable": "13938594.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36442.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5234559.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25479689.00",
                    "capitalLeaseObligations": "669883.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1878132.00",
                    "nonCurrentLiabilitiesTotal": "8465817.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "62369011.00",
                    "cashAndShortTermInvestments": "548927.00",
                    "propertyPlantAndEquipmentGross": "13052045.00",
                    "propertyPlantAndEquipmentNet": "10951474.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2812487.00",
                    "netInvestedCapital": "36577149.00",
                    "commonStockSharesOutstanding": "47087621.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "65477518.00",
                    "intangibleAssets": "7519998.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6543625.00",
                    "totalLiab": "47052889.00",
                    "totalStockholderEquity": "18424629.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7114169.00",
                    "commonStock": null,
                    "capitalStock": "41154.00",
                    "retainedEarnings": "-133167273.00",
                    "otherLiab": null,
                    "goodWill": "49697.00",
                    "otherAssets": null,
                    "cash": "715674.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38271844.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18654896.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "13518733.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38388256.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "46158.00",
                    "netReceivables": "19628825.00",
                    "longTermDebt": "5851837.00",
                    "inventory": "5778142.00",
                    "accountsPayable": "14624006.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4593898.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27089262.00",
                    "capitalLeaseObligations": "599442.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2555735.00",
                    "nonCurrentLiabilitiesTotal": "8781045.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "13897310.00",
                    "propertyPlantAndEquipmentNet": "11779468.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "116412.00",
                    "netInvestedCapital": "37795199.00",
                    "commonStockSharesOutstanding": "41067312.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "69492758.00",
                    "intangibleAssets": "7910936.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11860539.00",
                    "totalLiab": "46357874.00",
                    "totalStockholderEquity": "23134884.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9347515.00",
                    "commonStock": "31956.00",
                    "capitalStock": "31956.00",
                    "retainedEarnings": "-123021330.00",
                    "otherLiab": null,
                    "goodWill": "49697.00",
                    "otherAssets": null,
                    "cash": "889441.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38534317.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "20181785.00",
                    "shortTermDebt": "14931951.00",
                    "shortLongTermDebt": "14700995.00",
                    "shortLongTermDebtTotal": "21071226.00",
                    "otherStockholderEquity": "145410208.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38104289.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33178.00",
                    "netReceivables": "19637469.00",
                    "longTermDebt": "5711462.00",
                    "inventory": "5683662.00",
                    "accountsPayable": "14254851.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "714049.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10103329.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31388469.00",
                    "capitalLeaseObligations": "658769.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1684282.00",
                    "nonCurrentLiabilitiesTotal": "7823557.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "69492758.00",
                    "cashAndShortTermInvestments": "922619.00",
                    "propertyPlantAndEquipmentGross": "15175347.00",
                    "propertyPlantAndEquipmentNet": "13324507.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-430028.00",
                    "netInvestedCapital": "43547341.00",
                    "commonStockSharesOutstanding": "30625284.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-18",
                    "currency_symbol": "USD",
                    "totalAssets": "61835560.00",
                    "intangibleAssets": "8175664.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6429156.00",
                    "totalLiab": "35603927.00",
                    "totalStockholderEquity": "26231633.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5044291.00",
                    "commonStock": "29804.00",
                    "capitalStock": "29804.00",
                    "retainedEarnings": "-117668440.00",
                    "otherLiab": null,
                    "goodWill": "49697.00",
                    "otherAssets": null,
                    "cash": "655503.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31166561.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14991491.00",
                    "shortTermDebt": "13139695.00",
                    "shortLongTermDebt": "12915409.00",
                    "shortLongTermDebtTotal": "15646994.00",
                    "otherStockholderEquity": "143411462.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30562311.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30266.00",
                    "netReceivables": "18336439.00",
                    "longTermDebt": "2053857.00",
                    "inventory": "5110947.00",
                    "accountsPayable": "12982575.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "458807.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9549108.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31273249.00",
                    "capitalLeaseObligations": "677728.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1930067.00",
                    "nonCurrentLiabilitiesTotal": "4437366.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "61835560.00",
                    "cashAndShortTermInvestments": "685769.00",
                    "propertyPlantAndEquipmentGross": "15159134.00",
                    "propertyPlantAndEquipmentNet": "13498780.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-604250.00",
                    "netInvestedCapital": "41200899.00",
                    "commonStockSharesOutstanding": "28753492.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "57191944.00",
                    "intangibleAssets": "7752832.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5231592.00",
                    "totalLiab": "31240232.00",
                    "totalStockholderEquity": "25951712.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4620936.00",
                    "commonStock": "27285.00",
                    "capitalStock": "27285.00",
                    "retainedEarnings": "-114840372.00",
                    "otherLiab": null,
                    "goodWill": "49697.00",
                    "otherAssets": "90.00",
                    "cash": "742881.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26585987.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12106445.00",
                    "shortTermDebt": "10292089.00",
                    "shortLongTermDebt": "10080112.00",
                    "shortLongTermDebtTotal": "12849326.00",
                    "otherStockholderEquity": "141868462.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27844999.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25278.00",
                    "netReceivables": "17109026.00",
                    "longTermDebt": "2088540.00",
                    "inventory": "4736222.00",
                    "accountsPayable": "11672962.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1103663.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8847272.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29346855.00",
                    "capitalLeaseObligations": "680674.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2097008.00",
                    "nonCurrentLiabilitiesTotal": "4654245.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "57191944.00",
                    "cashAndShortTermInvestments": "768159.00",
                    "propertyPlantAndEquipmentGross": "14115086.00",
                    "propertyPlantAndEquipmentNet": "12697054.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1259012.00",
                    "netInvestedCapital": "38120364.00",
                    "commonStockSharesOutstanding": "26037608.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "54311892.00",
                    "intangibleAssets": "7706837.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4889212.00",
                    "totalLiab": "29778963.00",
                    "totalStockholderEquity": "24532929.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3350173.00",
                    "commonStock": null,
                    "capitalStock": "23689.00",
                    "retainedEarnings": "-114022275.00",
                    "otherLiab": null,
                    "goodWill": "49697.00",
                    "otherAssets": null,
                    "cash": "315105.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25757540.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10795612.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "9550284.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25461347.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21148.00",
                    "netReceivables": "13478263.00",
                    "longTermDebt": "1560433.00",
                    "inventory": "4355365.00",
                    "accountsPayable": "11157658.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2919909.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28850544.00",
                    "capitalLeaseObligations": "709999.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1959193.00",
                    "nonCurrentLiabilitiesTotal": "4021423.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "13674328.00",
                    "propertyPlantAndEquipmentNet": "12399298.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-296193.00",
                    "netInvestedCapital": "35643646.00",
                    "commonStockSharesOutstanding": "23602638.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "64519982.00",
                    "intangibleAssets": "7697064.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10531963.00",
                    "totalLiab": "29543383.00",
                    "totalStockholderEquity": "34976599.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4674026.00",
                    "commonStock": "23346.00",
                    "capitalStock": "23346.00",
                    "retainedEarnings": "-104479192.00",
                    "otherLiab": null,
                    "goodWill": "49697.00",
                    "otherAssets": null,
                    "cash": "3314845.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25211218.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7709390.00",
                    "shortTermDebt": "7904610.00",
                    "shortLongTermDebt": "7644300.00",
                    "shortLongTermDebtTotal": "11024235.00",
                    "otherStockholderEquity": "139880277.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36238871.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22808.00",
                    "netReceivables": "17484240.00",
                    "longTermDebt": "2645623.00",
                    "inventory": "4885015.00",
                    "accountsPayable": "12632582.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-447832.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9058193.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28281111.00",
                    "capitalLeaseObligations": "734312.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1212540.00",
                    "nonCurrentLiabilitiesTotal": "4332165.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "64519982.00",
                    "cashAndShortTermInvestments": "3337653.00",
                    "propertyPlantAndEquipmentGross": "14686288.00",
                    "propertyPlantAndEquipmentNet": "11308982.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11027653.00",
                    "netInvestedCapital": "45266522.00",
                    "commonStockSharesOutstanding": "18418287.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "60827344.00",
                    "intangibleAssets": "7666546.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7856344.00",
                    "totalLiab": "28707770.00",
                    "totalStockholderEquity": "32119574.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4980741.00",
                    "commonStock": "17834.00",
                    "capitalStock": "17834.00",
                    "retainedEarnings": "-96101634.00",
                    "otherLiab": null,
                    "goodWill": "49697.00",
                    "otherAssets": "-1.00",
                    "cash": "343509.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24821417.00",
                    "currentDeferredRevenue": "648185.00",
                    "netDebt": "11468467.00",
                    "shortTermDebt": "8940992.00",
                    "shortLongTermDebt": "8662639.00",
                    "shortLongTermDebtTotal": "11811976.00",
                    "otherStockholderEquity": "129399085.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33415128.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21509.00",
                    "netReceivables": "20869982.00",
                    "longTermDebt": "2391430.00",
                    "inventory": "4323784.00",
                    "accountsPayable": "10899684.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1195711.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6886104.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27412217.00",
                    "capitalLeaseObligations": "757907.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1015369.00",
                    "nonCurrentLiabilitiesTotal": "3886353.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "60827344.00",
                    "cashAndShortTermInvestments": "365018.00",
                    "propertyPlantAndEquipmentGross": "14039281.00",
                    "propertyPlantAndEquipmentNet": "12809870.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8593711.00",
                    "netInvestedCapital": "43173643.00",
                    "commonStockSharesOutstanding": "17834023.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "62345195.00",
                    "intangibleAssets": "7913212.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7201838.00",
                    "totalLiab": "27798513.00",
                    "totalStockholderEquity": "34546682.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3646959.00",
                    "commonStock": null,
                    "capitalStock": "17834.00",
                    "retainedEarnings": "-93510923.00",
                    "otherLiab": null,
                    "goodWill": "49697.00",
                    "otherAssets": null,
                    "cash": "865099.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23556196.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9723136.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "7887886.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34286943.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21328.00",
                    "netReceivables": "19070104.00",
                    "longTermDebt": "2700349.00",
                    "inventory": "4871349.00",
                    "accountsPayable": "11080006.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "451076.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28058253.00",
                    "capitalLeaseObligations": "812176.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1022952.00",
                    "nonCurrentLiabilitiesTotal": "4242317.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "14115728.00",
                    "propertyPlantAndEquipmentNet": "12979762.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10730747.00",
                    "netInvestedCapital": "45134917.00",
                    "commonStockSharesOutstanding": "17747526.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "66014811.00",
                    "intangibleAssets": "7757895.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6252766.00",
                    "totalLiab": "29971783.00",
                    "totalStockholderEquity": "36043028.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3474096.00",
                    "commonStock": null,
                    "capitalStock": "15983.00",
                    "retainedEarnings": "-91644233.00",
                    "otherLiab": null,
                    "goodWill": "49697.00",
                    "otherAssets": null,
                    "cash": "3833195.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24322470.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7427845.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "8225699.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36607780.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20075.00",
                    "netReceivables": "19759254.00",
                    "longTermDebt": "3035341.00",
                    "inventory": "4789054.00",
                    "accountsPayable": "11911978.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1057947.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29407031.00",
                    "capitalLeaseObligations": "1162912.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1763845.00",
                    "nonCurrentLiabilitiesTotal": "5649313.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "14449707.00",
                    "propertyPlantAndEquipmentNet": "13492452.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12285310.00",
                    "netInvestedCapital": "47304068.00",
                    "commonStockSharesOutstanding": "15895975.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-20",
                    "currency_symbol": "USD",
                    "totalAssets": "71525379.00",
                    "intangibleAssets": "4015816.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8735710.00",
                    "totalLiab": "26957225.00",
                    "totalStockholderEquity": "44568154.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2776903.00",
                    "commonStock": "13069.00",
                    "capitalStock": "385483.00",
                    "retainedEarnings": "-71038463.00",
                    "otherLiab": null,
                    "goodWill": "49697.00",
                    "otherAssets": null,
                    "cash": "2360604.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22585299.00",
                    "currentDeferredRevenue": "-82500.00",
                    "netDebt": "8425893.00",
                    "shortTermDebt": "6735938.00",
                    "shortLongTermDebt": "6437909.00",
                    "shortLongTermDebtTotal": "10786497.00",
                    "otherStockholderEquity": "116824763.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46486752.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17532.00",
                    "netReceivables": "29412564.00",
                    "longTermDebt": "3160277.00",
                    "inventory": "5960342.00",
                    "accountsPayable": "12646081.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1603629.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7550682.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25038627.00",
                    "capitalLeaseObligations": "1188311.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "321367.00",
                    "nonCurrentLiabilitiesTotal": "4371926.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "71525379.00",
                    "cashAndShortTermInvestments": "2378136.00",
                    "propertyPlantAndEquipmentGross": "12314209.00",
                    "propertyPlantAndEquipmentNet": "13422432.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23901453.00",
                    "netInvestedCapital": "53793926.00",
                    "commonStockSharesOutstanding": "12585479.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "68592184.00",
                    "intangibleAssets": "3732152.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10229439.00",
                    "totalLiab": "24550712.00",
                    "totalStockholderEquity": "44041472.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2104670.00",
                    "commonStock": "10952.00",
                    "capitalStock": "383366.00",
                    "retainedEarnings": "-67674206.00",
                    "otherLiab": "801501.00",
                    "goodWill": "49697.00",
                    "otherAssets": "8462554.00",
                    "cash": "2232697.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20231684.00",
                    "currentDeferredRevenue": "674511.00",
                    "netDebt": "7227977.00",
                    "shortTermDebt": "5943147.00",
                    "shortLongTermDebt": "5639271.00",
                    "shortLongTermDebtTotal": "9460674.00",
                    "otherStockholderEquity": "112045296.00",
                    "propertyPlantEquipment": "11974281.00",
                    "totalCurrentAssets": "44209700.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "39887209.00",
                    "shortTermInvestments": "19199.00",
                    "netReceivables": "26928873.00",
                    "longTermDebt": "2517272.00",
                    "inventory": "4799492.00",
                    "accountsPayable": "11631964.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-712984.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8626354.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24382484.00",
                    "capitalLeaseObligations": "1304131.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "801501.00",
                    "nonCurrentLiabilitiesTotal": "4319028.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "68592184.00",
                    "cashAndShortTermInvestments": "2251896.00",
                    "propertyPlantAndEquipmentGross": "12771689.00",
                    "propertyPlantAndEquipmentNet": "11974281.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23978016.00",
                    "netInvestedCapital": "51825601.00",
                    "commonStockSharesOutstanding": "10819645.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "68016188.00",
                    "intangibleAssets": "644787.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8071132.00",
                    "totalLiab": "23635991.00",
                    "totalStockholderEquity": "44380197.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "653440.00",
                    "commonStock": "10621.00",
                    "capitalStock": "383035.00",
                    "retainedEarnings": "-66692676.00",
                    "otherLiab": "1156642.00",
                    "goodWill": "49697.00",
                    "otherAssets": null,
                    "cash": "12037647.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18552416.00",
                    "currentDeferredRevenue": "-53445.00",
                    "netDebt": "-2275245.00",
                    "shortTermDebt": "5835469.00",
                    "shortLongTermDebt": "5516390.00",
                    "shortLongTermDebtTotal": "9762402.00",
                    "otherStockholderEquity": "111486010.00",
                    "propertyPlantEquipment": "1821837.00",
                    "totalCurrentAssets": "50635749.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "43313299.00",
                    "shortTermInvestments": "16433.00",
                    "netReceivables": "26211000.00",
                    "longTermDebt": "2727548.00",
                    "inventory": "4299538.00",
                    "accountsPayable": "11605821.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-796172.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10621.00",
                    "preferredStockTotalEquity": "372414.00",
                    "retainedEarningsTotalEquity": "-66692676.00",
                    "treasuryStock": "-816707.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13358755.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17380439.00",
                    "capitalLeaseObligations": "1518464.00",
                    "longTermDebtTotal": "2727548.00",
                    "nonCurrentLiabilitiesOther": "1156642.00",
                    "nonCurrentLiabilitiesTotal": "5083575.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112302825.00",
                    "liabilitiesAndStockholdersEquity": "68016188.00",
                    "cashAndShortTermInvestments": "12054080.00",
                    "propertyPlantAndEquipmentGross": "4271316.00",
                    "propertyPlantAndEquipmentNet": "3327200.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32083333.00",
                    "netInvestedCapital": "52251721.00",
                    "commonStockSharesOutstanding": "10615075.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "68038621.00",
                    "intangibleAssets": "657217.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4943225.00",
                    "totalLiab": "28381912.00",
                    "totalStockholderEquity": "39656709.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2701584.00",
                    "commonStock": null,
                    "capitalStock": "383020.00",
                    "retainedEarnings": "-66232813.00",
                    "otherLiab": null,
                    "goodWill": "49697.00",
                    "otherAssets": null,
                    "cash": "20749683.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21748854.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "8040887.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56366913.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14881.00",
                    "netReceivables": "23691997.00",
                    "longTermDebt": "2859570.00",
                    "inventory": "3451868.00",
                    "accountsPayable": "10134146.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "391624.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11671708.00",
                    "capitalLeaseObligations": "1124570.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2913393.00",
                    "nonCurrentLiabilitiesTotal": "6633058.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "3807679.00",
                    "propertyPlantAndEquipmentNet": "2929856.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34618059.00",
                    "netInvestedCapital": "50184752.00",
                    "commonStockSharesOutstanding": "10589915.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "45621375.00",
                    "intangibleAssets": "632711.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6953503.00",
                    "totalLiab": "40465507.00",
                    "totalStockholderEquity": "5155868.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3323741.00",
                    "commonStock": "26365.00",
                    "capitalStock": "1738400.00",
                    "retainedEarnings": "-54345250.00",
                    "otherLiab": null,
                    "goodWill": "49697.00",
                    "otherAssets": "4639839.00",
                    "cash": "312385.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36904091.00",
                    "currentDeferredRevenue": "-1051827.00",
                    "netDebt": "22814379.00",
                    "shortTermDebt": "21119938.00",
                    "shortLongTermDebt": "20880961.00",
                    "shortLongTermDebtTotal": "23126764.00",
                    "otherStockholderEquity": "60377584.00",
                    "propertyPlantEquipment": "1449961.00",
                    "totalCurrentAssets": "38849167.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2761425.00",
                    "shortTermInvestments": "9987.00",
                    "netReceivables": "27590269.00",
                    "longTermDebt": "1220181.00",
                    "inventory": "3983023.00",
                    "accountsPayable": "11408585.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2614866.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17544.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-34345506.00",
                    "treasuryStock": "-816707.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4377868.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6772208.00",
                    "capitalLeaseObligations": "1025622.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1554590.00",
                    "nonCurrentLiabilitiesTotal": "3561416.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39675753.00",
                    "liabilitiesAndStockholdersEquity": "45621375.00",
                    "cashAndShortTermInvestments": "322372.00",
                    "propertyPlantAndEquipmentGross": "1880659.00",
                    "propertyPlantAndEquipmentNet": "1449961.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1945076.00",
                    "netInvestedCapital": "25544975.00",
                    "commonStockSharesOutstanding": "1032275.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "47842441.00",
                    "intangibleAssets": "691306.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6940625.00",
                    "totalLiab": "39687778.00",
                    "totalStockholderEquity": "8154663.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3112946.00",
                    "commonStock": "23997.00",
                    "capitalStock": "3048604.00",
                    "retainedEarnings": "-52352868.00",
                    "otherLiab": null,
                    "goodWill": "49697.00",
                    "otherAssets": "5325398.00",
                    "cash": "562320.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35871360.00",
                    "currentDeferredRevenue": "-1125351.00",
                    "netDebt": "22161104.00",
                    "shortTermDebt": "20461596.00",
                    "shortLongTermDebt": "20246613.00",
                    "shortLongTermDebtTotal": "22723424.00",
                    "otherStockholderEquity": "59044652.00",
                    "propertyPlantEquipment": "1619227.00",
                    "totalCurrentAssets": "39999778.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4389053.00",
                    "shortTermInvestments": "10333.00",
                    "netReceivables": "28890686.00",
                    "longTermDebt": "1371451.00",
                    "inventory": "3595814.00",
                    "accountsPayable": "11171467.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1585725.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4772887.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7842663.00",
                    "capitalLeaseObligations": "1105360.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1554590.00",
                    "nonCurrentLiabilitiesTotal": "3816418.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "47842441.00",
                    "cashAndShortTermInvestments": "572653.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1619227.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4128418.00",
                    "netInvestedCapital": "26748120.00",
                    "commonStockSharesOutstanding": "871248.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "49773688.00",
                    "intangibleAssets": "414933.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7281881.00",
                    "totalLiab": "44622687.00",
                    "totalStockholderEquity": "5151000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2258213.00",
                    "commonStock": "18611.00",
                    "capitalStock": "18611.00",
                    "retainedEarnings": "-34142159.00",
                    "otherLiab": null,
                    "goodWill": "49697.00",
                    "otherAssets": "5904116.00",
                    "cash": "1010427.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29795920.00",
                    "currentDeferredRevenue": "-1003202.00",
                    "netDebt": "21152903.00",
                    "shortTermDebt": "14343453.00",
                    "shortLongTermDebt": "14113233.00",
                    "shortLongTermDebtTotal": "22163330.00",
                    "otherStockholderEquity": "34379099.00",
                    "propertyPlantEquipment": "1777889.00",
                    "totalCurrentAssets": "41627053.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4686371.00",
                    "shortTermInvestments": "12551.00",
                    "netReceivables": "29314217.00",
                    "longTermDebt": "7071678.00",
                    "inventory": "4007977.00",
                    "accountsPayable": "12002076.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-556850.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4970454.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8146635.00",
                    "capitalLeaseObligations": "978419.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1554590.00",
                    "nonCurrentLiabilitiesTotal": "14826767.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "49773688.00",
                    "cashAndShortTermInvestments": "1022978.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1777889.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11831133.00",
                    "netInvestedCapital": "26335912.00",
                    "commonStockSharesOutstanding": "710220.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "49429262.00",
                    "intangibleAssets": "443463.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1045567.00",
                    "totalLiab": "45049799.00",
                    "totalStockholderEquity": "4379463.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2626211.00",
                    "commonStock": "17544.00",
                    "capitalStock": "17544.00",
                    "retainedEarnings": "-34345506.00",
                    "otherLiab": null,
                    "goodWill": "49697.00",
                    "otherAssets": "6006943.00",
                    "cash": "286487.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29928238.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "25780927.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "13344859.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-151621.00",
                    "propertyPlantEquipment": "1880659.00",
                    "totalCurrentAssets": "40878730.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3886303.00",
                    "shortTermInvestments": "6696.00",
                    "netReceivables": "30137004.00",
                    "longTermDebt": "12722555.00",
                    "inventory": "6410517.00",
                    "accountsPayable": "12325135.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "915250.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8550532.00",
                    "capitalLeaseObligations": "1055944.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1554590.00",
                    "nonCurrentLiabilitiesTotal": "15121561.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10950492.00",
                    "netInvestedCapital": "30446877.00",
                    "commonStockSharesOutstanding": "17157085.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "47677339.00",
                    "intangibleAssets": "458570.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9331114.00",
                    "totalLiab": "43026378.00",
                    "totalStockholderEquity": "4650961.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1798152.00",
                    "commonStock": "17332.00",
                    "capitalStock": "17332.00",
                    "retainedEarnings": "-25240326.00",
                    "otherLiab": "101446.00",
                    "goodWill": "49697.00",
                    "otherAssets": "743077.00",
                    "cash": "1033875.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37427495.00",
                    "currentDeferredRevenue": "-746614.00",
                    "netDebt": "26079224.00",
                    "shortTermDebt": "23170252.00",
                    "shortLongTermDebt": "22915381.00",
                    "shortLongTermDebtTotal": "27113099.00",
                    "otherStockholderEquity": "29706569.00",
                    "propertyPlantEquipment": "1968505.00",
                    "totalCurrentAssets": "44283835.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4142694.00",
                    "shortTermInvestments": "211203.00",
                    "netReceivables": "30113582.00",
                    "longTermDebt": "3020846.00",
                    "inventory": "3594061.00",
                    "accountsPayable": "11712477.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "167386.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "805264.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3393504.00",
                    "capitalLeaseObligations": "1176872.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1656036.00",
                    "nonCurrentLiabilitiesTotal": "5598883.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "47677339.00",
                    "cashAndShortTermInvestments": "1245078.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1968505.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6856340.00",
                    "netInvestedCapital": "30587188.00",
                    "commonStockSharesOutstanding": "685469.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "45157374.00",
                    "intangibleAssets": "164402.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9083083.00",
                    "totalLiab": "44772826.00",
                    "totalStockholderEquity": "384548.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1889547.00",
                    "commonStock": "16566.00",
                    "capitalStock": "16566.00",
                    "retainedEarnings": "-23303783.00",
                    "otherLiab": "103821.00",
                    "goodWill": "49697.00",
                    "otherAssets": "872254.00",
                    "cash": "805772.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31897535.00",
                    "currentDeferredRevenue": "19378.00",
                    "netDebt": "26991740.00",
                    "shortTermDebt": "16580632.00",
                    "shortLongTermDebt": "16331525.00",
                    "shortLongTermDebtTotal": "27797512.00",
                    "otherStockholderEquity": "23290163.00",
                    "propertyPlantEquipment": "1578041.00",
                    "totalCurrentAssets": "42315260.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "170449.00",
                    "shortTermInvestments": "216107.00",
                    "netReceivables": "28679424.00",
                    "longTermDebt": "10235503.00",
                    "inventory": "3530874.00",
                    "accountsPayable": "12643838.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "381602.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "763645.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2842114.00",
                    "capitalLeaseObligations": "1230484.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1658411.00",
                    "nonCurrentLiabilitiesTotal": "12875291.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45157374.00",
                    "cashAndShortTermInvestments": "1021879.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1578041.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10417725.00",
                    "netInvestedCapital": "26951576.00",
                    "commonStockSharesOutstanding": "644216.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "41694927.00",
                    "intangibleAssets": "172651.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9440836.00",
                    "totalLiab": "44499607.00",
                    "totalStockholderEquity": "-2804680.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2102245.00",
                    "commonStock": "16066.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20924727.00",
                    "otherLiab": "102901.00",
                    "goodWill": "49697.00",
                    "otherAssets": "1075646.00",
                    "cash": "431807.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31779218.00",
                    "currentDeferredRevenue": "22761.00",
                    "netDebt": "28194996.00",
                    "shortTermDebt": "17563905.00",
                    "shortLongTermDebt": "17758183.00",
                    "shortLongTermDebtTotal": "28626803.00",
                    "otherStockholderEquity": "17722663.00",
                    "propertyPlantEquipment": "1623962.00",
                    "totalCurrentAssets": "38596826.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3027028.00",
                    "shortTermInvestments": "214349.00",
                    "netReceivables": "25092760.00",
                    "longTermDebt": "10303924.00",
                    "inventory": "3417074.00",
                    "accountsPayable": "11332672.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "381318.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "576278.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3098101.00",
                    "capitalLeaseObligations": "1026670.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1657491.00",
                    "nonCurrentLiabilitiesTotal": "12720389.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "41694927.00",
                    "cashAndShortTermInvestments": "646156.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1623962.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6817608.00",
                    "netInvestedCapital": "25257427.00",
                    "commonStockSharesOutstanding": "601368.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "43844413.00",
                    "intangibleAssets": "180809.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9719988.00",
                    "totalLiab": "48005426.00",
                    "totalStockholderEquity": "-4161013.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2304281.00",
                    "commonStock": "13484.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18750824.00",
                    "otherLiab": "107168.00",
                    "goodWill": "49697.00",
                    "otherAssets": "900298.00",
                    "cash": "628395.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34793076.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31414671.00",
                    "shortTermDebt": "20492474.00",
                    "shortLongTermDebt": "20663072.00",
                    "shortLongTermDebtTotal": "32043066.00",
                    "otherStockholderEquity": "13721431.00",
                    "propertyPlantEquipment": "1757213.00",
                    "totalCurrentAssets": "40772946.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4391519.00",
                    "shortTermInvestments": "222792.00",
                    "netReceivables": "26909214.00",
                    "longTermDebt": "10771882.00",
                    "inventory": "3292557.00",
                    "accountsPayable": "11973981.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "854896.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "905318.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3071467.00",
                    "capitalLeaseObligations": "1068840.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1661758.00",
                    "nonCurrentLiabilitiesTotal": "13212350.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43844413.00",
                    "cashAndShortTermInvestments": "851187.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1757213.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5979870.00",
                    "netInvestedCapital": "27273941.00",
                    "commonStockSharesOutstanding": "13225387.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "38569324.00",
                    "intangibleAssets": "189148.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10654958.00",
                    "totalLiab": "43339326.00",
                    "totalStockholderEquity": "-4770002.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "443517.00",
                    "commonStock": "13225.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17919743.00",
                    "otherLiab": "113892.00",
                    "goodWill": "49697.00",
                    "otherAssets": "578430.00",
                    "cash": "1081631.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41208722.00",
                    "currentDeferredRevenue": "18752.00",
                    "netDebt": "29750200.00",
                    "shortTermDebt": "30369709.00",
                    "shortLongTermDebt": "30224291.00",
                    "shortLongTermDebtTotal": "30831831.00",
                    "otherStockholderEquity": "13033895.00",
                    "propertyPlantEquipment": "1699730.00",
                    "totalCurrentAssets": "35876474.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5008847.00",
                    "shortTermInvestments": "211248.00",
                    "netReceivables": "19726457.00",
                    "longTermDebt": null,
                    "inventory": "4202180.00",
                    "accountsPayable": "10193033.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "102621.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "754275.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2692850.00",
                    "capitalLeaseObligations": "607540.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1668482.00",
                    "nonCurrentLiabilitiesTotal": "2130604.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38569324.00",
                    "cashAndShortTermInvestments": "1292879.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1699730.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5332248.00",
                    "netInvestedCapital": "25454289.00",
                    "commonStockSharesOutstanding": "530557.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "33854740.00",
                    "intangibleAssets": "197487.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9587075.00",
                    "totalLiab": "39382490.00",
                    "totalStockholderEquity": "-5527750.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "216929.00",
                    "commonStock": "13225.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18677609.00",
                    "otherLiab": "109170.00",
                    "goodWill": "49697.00",
                    "otherAssets": "545968.00",
                    "cash": "2406508.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37291838.00",
                    "currentDeferredRevenue": "154567.00",
                    "netDebt": "25136119.00",
                    "shortTermDebt": "27115735.00",
                    "shortLongTermDebt": "26974255.00",
                    "shortLongTermDebtTotal": "27542627.00",
                    "otherStockholderEquity": "13113895.00",
                    "propertyPlantEquipment": "1674996.00",
                    "totalCurrentAssets": "31218037.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5774934.00",
                    "shortTermInvestments": "253690.00",
                    "netReceivables": "15281635.00",
                    "longTermDebt": null,
                    "inventory": "3689129.00",
                    "accountsPayable": "9628512.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22739.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "714523.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2636703.00",
                    "capitalLeaseObligations": "568372.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1663760.00",
                    "nonCurrentLiabilitiesTotal": "2090652.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33854740.00",
                    "cashAndShortTermInvestments": "2660198.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1674996.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6073801.00",
                    "netInvestedCapital": "21446505.00",
                    "commonStockSharesOutstanding": "530164.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "23472163.00",
                    "intangibleAssets": "205736.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4449516.00",
                    "totalLiab": "30560064.00",
                    "totalStockholderEquity": "-7087901.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "154668.00",
                    "commonStock": "13225.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20054920.00",
                    "otherLiab": "107023.00",
                    "goodWill": "49697.00",
                    "otherAssets": "689756.00",
                    "cash": "984881.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28495461.00",
                    "currentDeferredRevenue": "170990.00",
                    "netDebt": "20546629.00",
                    "shortTermDebt": "21128520.00",
                    "shortLongTermDebt": "20966650.00",
                    "shortLongTermDebtTotal": "21531510.00",
                    "otherStockholderEquity": "13113895.00",
                    "propertyPlantEquipment": "1705033.00",
                    "totalCurrentAssets": "20821941.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-7343334.00",
                    "shortTermInvestments": "217198.00",
                    "netReceivables": "11755612.00",
                    "longTermDebt": null,
                    "inventory": "3414734.00",
                    "accountsPayable": "6868651.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-160101.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "689756.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2650222.00",
                    "capitalLeaseObligations": "564860.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1661613.00",
                    "nonCurrentLiabilitiesTotal": "2064603.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23472163.00",
                    "cashAndShortTermInvestments": "1202079.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1705033.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7673520.00",
                    "netInvestedCapital": "13878749.00",
                    "commonStockSharesOutstanding": "529015.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "23879636.00",
                    "intangibleAssets": "213984.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "665490.00",
                    "totalLiab": "30340465.00",
                    "totalStockholderEquity": "-6460829.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "588528.00",
                    "commonStock": "13225.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19571610.00",
                    "otherLiab": "109073.00",
                    "goodWill": "49697.00",
                    "otherAssets": "702439.00",
                    "cash": "38537.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28241255.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "18653003.00",
                    "shortLongTermDebt": "18653003.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-16339.00",
                    "propertyPlantEquipment": "1734781.00",
                    "totalCurrentAssets": "21178735.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-6724510.00",
                    "shortTermInvestments": "243321.00",
                    "netReceivables": "9267988.00",
                    "longTermDebt": null,
                    "inventory": "8909806.00",
                    "accountsPayable": "8801983.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "702439.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2700901.00",
                    "capitalLeaseObligations": "633288.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1663663.00",
                    "nonCurrentLiabilitiesTotal": "2099210.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12860059.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "21280152.00",
                    "intangibleAssets": "226221.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7331299.00",
                    "totalLiab": "27664779.00",
                    "totalStockholderEquity": "-6384627.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74655.00",
                    "commonStock": "13225.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19663200.00",
                    "otherLiab": "165296.00",
                    "goodWill": "49697.00",
                    "otherAssets": "764760.00",
                    "cash": "1180207.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25630601.00",
                    "currentDeferredRevenue": "200604.00",
                    "netDebt": "17559055.00",
                    "shortTermDebt": "18424970.00",
                    "shortLongTermDebt": "18249357.00",
                    "shortLongTermDebtTotal": "18739262.00",
                    "otherStockholderEquity": "13113895.00",
                    "propertyPlantEquipment": "1638266.00",
                    "totalCurrentAssets": "18601208.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-6660545.00",
                    "shortTermInvestments": "404749.00",
                    "netReceivables": "6205299.00",
                    "longTermDebt": "1554590.00",
                    "inventory": "3479654.00",
                    "accountsPayable": "6930372.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "151453.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "764760.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2678944.00",
                    "capitalLeaseObligations": "489905.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1715313.00",
                    "nonCurrentLiabilitiesTotal": "2034178.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21280152.00",
                    "cashAndShortTermInvestments": "1584956.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1638266.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "529015.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "21830428.00",
                    "intangibleAssets": "233247.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7597302.00",
                    "totalLiab": "26614149.00",
                    "totalStockholderEquity": "-4783721.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "360376.00",
                    "commonStock": "13225.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18029851.00",
                    "otherLiab": "167635.00",
                    "goodWill": "49697.00",
                    "otherAssets": "801061.00",
                    "cash": "886667.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24542453.00",
                    "currentDeferredRevenue": "96686.00",
                    "netDebt": "16943083.00",
                    "shortTermDebt": "17480279.00",
                    "shortLongTermDebt": "17283539.00",
                    "shortLongTermDebtTotal": "17829750.00",
                    "otherStockholderEquity": "13171015.00",
                    "propertyPlantEquipment": "1710178.00",
                    "totalCurrentAssets": "19036245.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-5066665.00",
                    "shortTermInvestments": "1172829.00",
                    "netReceivables": "5755651.00",
                    "longTermDebt": "1554590.00",
                    "inventory": "3623796.00",
                    "accountsPayable": "6605112.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "61890.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "798249.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "2794183.00",
                    "capitalLeaseObligations": "546211.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "1722225.00",
                    "nonCurrentLiabilitiesTotal": "2071696.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "21830428.00",
                    "cashAndShortTermInvestments": "2059496.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "1710178.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "530452.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "21705779.00",
                    "intangibleAssets": "240196.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7035392.00",
                    "totalLiab": "25250314.00",
                    "totalStockholderEquity": "-3544535.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "198458.00",
                    "commonStock": "13305.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16489818.00",
                    "otherLiab": "165483.00",
                    "goodWill": "49697.00",
                    "otherAssets": "616441.00",
                    "cash": "309656.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23146552.00",
                    "currentDeferredRevenue": "1118066.00",
                    "netDebt": "15621326.00",
                    "shortTermDebt": "15547293.00",
                    "shortLongTermDebt": "15335390.00",
                    "shortLongTermDebtTotal": "15930982.00",
                    "otherStockholderEquity": "12837521.00",
                    "propertyPlantEquipment": "1676313.00",
                    "totalCurrentAssets": "19123132.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-3834428.00",
                    "shortTermInvestments": "2998487.00",
                    "netReceivables": "6029038.00",
                    "longTermDebt": "1554590.00",
                    "inventory": "2750559.00",
                    "accountsPayable": "6282735.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "94457.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "615928.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "2582647.00",
                    "capitalLeaseObligations": "595592.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "1720073.00",
                    "nonCurrentLiabilitiesTotal": "2103762.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "21705779.00",
                    "cashAndShortTermInvestments": "3308143.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "1676313.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "535382.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "20694953.00",
                    "intangibleAssets": "247070.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4867393.00",
                    "totalLiab": "24012403.00",
                    "totalStockholderEquity": "-3317450.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1227095.00",
                    "commonStock": "13879.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16272645.00",
                    "otherLiab": "183577.00",
                    "goodWill": "49697.00",
                    "otherAssets": "625392.00",
                    "cash": "864343.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22274236.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "32828.00",
                    "propertyPlantEquipment": "1425632.00",
                    "totalCurrentAssets": "18347162.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-3614217.00",
                    "shortTermInvestments": "2717361.00",
                    "netReceivables": "4943051.00",
                    "longTermDebt": "1554590.00",
                    "inventory": "3202767.00",
                    "accountsPayable": "6024337.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "0.00",
                    "cashAndShortTermInvestments": "0.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13326100.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "19506331.00",
                    "intangibleAssets": "36005.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6873933.00",
                    "totalLiab": "16230845.00",
                    "totalStockholderEquity": "3275486.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "654925.00",
                    "commonStock": "13495.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6278052.00",
                    "otherLiab": "0.00",
                    "goodWill": "-35968995.00",
                    "otherAssets": "121809.00",
                    "cash": "1232610.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14676255.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12312176.00",
                    "shortTermDebt": "11990196.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "13544786.00",
                    "otherStockholderEquity": "9574492.00",
                    "propertyPlantEquipment": "125283.00",
                    "totalCurrentAssets": "19223234.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "3239481.00",
                    "shortTermInvestments": "6275070.00",
                    "netReceivables": "2415344.00",
                    "longTermDebt": "1554590.00",
                    "inventory": "2426277.00",
                    "accountsPayable": "2031134.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-34449.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "121809.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "283097.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "1554590.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "19506331.00",
                    "cashAndShortTermInvestments": "7507680.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "125283.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "542511.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "13582648.00",
                    "intangibleAssets": "38023.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5906108.00",
                    "totalLiab": "17013191.00",
                    "totalStockholderEquity": "-3430543.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1822141.00",
                    "commonStock": "13495.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9485400.00",
                    "otherLiab": "0.00",
                    "goodWill": "-37984977.00",
                    "otherAssets": "533890.83",
                    "cash": "1153902.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15458601.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12122834.00",
                    "shortTermDebt": "11722146.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "13276736.00",
                    "otherStockholderEquity": "7380279.00",
                    "propertyPlantEquipment": "145601.72",
                    "totalCurrentAssets": "12960805.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-4036971.60",
                    "shortTermInvestments": "1826160.00",
                    "netReceivables": "1998683.00",
                    "longTermDebt": "1809345.90",
                    "inventory": "2075952.00",
                    "accountsPayable": "2312782.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1338917.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "458719.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "621843.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "1554590.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "13582648.00",
                    "cashAndShortTermInvestments": "2980062.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "125101.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "529183.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-21",
                    "currency_symbol": "USD",
                    "totalAssets": "13405486.00",
                    "intangibleAssets": "40019.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5876281.00",
                    "totalLiab": "17825225.00",
                    "totalStockholderEquity": "-4419739.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24640.00",
                    "commonStock": "12825.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10267789.00",
                    "otherLiab": null,
                    "goodWill": "-41952006.00",
                    "otherAssets": "1188869.00",
                    "cash": "1328047.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17825225.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12375627.00",
                    "shortTermDebt": "13703674.00",
                    "shortLongTermDebt": "13703674.00",
                    "shortLongTermDebtTotal": "13703674.00",
                    "otherStockholderEquity": "7355508.00",
                    "propertyPlantEquipment": "126984.00",
                    "totalCurrentAssets": "12049614.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4459758.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2773283.00",
                    "longTermDebt": null,
                    "inventory": "2072003.00",
                    "accountsPayable": "2653844.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1520283.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-96000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1188869.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1355872.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11956874.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13405486.00",
                    "cashAndShortTermInvestments": "1328047.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "126984.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "513015.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "10676000.00",
                    "intangibleAssets": "42000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4207000.00",
                    "totalLiab": "13704000.00",
                    "totalStockholderEquity": "-3027844.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1420211.00",
                    "commonStock": "13000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7211987.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1051000.00",
                    "cash": "783000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13704000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "10178541.00",
                    "shortLongTermDebt": "10178541.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1385229.00",
                    "propertyPlantEquipment": "114000.00",
                    "totalCurrentAssets": "9510526.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3069838.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1426988.00",
                    "longTermDebt": null,
                    "inventory": "3094000.00",
                    "accountsPayable": "2166000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-96000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12669000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-20",
                    "currency_symbol": "USD",
                    "totalAssets": "10835151.00",
                    "intangibleAssets": "44012.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3747728.00",
                    "totalLiab": "13602174.00",
                    "totalStockholderEquity": "-2767023.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1314011.00",
                    "commonStock": "128254.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4076398.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "700000.00",
                    "cash": "1352172.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13602174.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8597944.00",
                    "shortTermDebt": "9950116.00",
                    "shortLongTermDebt": "9950116.00",
                    "shortLongTermDebtTotal": "9950116.00",
                    "otherStockholderEquity": "2409735.00",
                    "propertyPlantEquipment": "80000.00",
                    "totalCurrentAssets": "10055236.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2811035.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2858518.00",
                    "longTermDebt": null,
                    "inventory": "2096817.00",
                    "accountsPayable": "2339028.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1228614.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "656382.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "779915.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12288163.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10835151.00",
                    "cashAndShortTermInvestments": "1352172.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "79521.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "512944.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "7248773.00",
                    "intangibleAssets": "46030.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2253258.00",
                    "totalLiab": "9880063.00",
                    "totalStockholderEquity": "-2631290.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1231880.00",
                    "commonStock": "128203.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3875569.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "548000.00",
                    "cash": "779943.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9880063.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5894890.00",
                    "shortTermDebt": "6674833.00",
                    "shortLongTermDebt": "6674833.00",
                    "shortLongTermDebtTotal": "6674833.00",
                    "otherStockholderEquity": "2293216.00",
                    "propertyPlantEquipment": "73000.00",
                    "totalCurrentAssets": "6627853.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2677320.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2225209.00",
                    "longTermDebt": null,
                    "inventory": "1369443.00",
                    "accountsPayable": "1974265.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1177140.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "501677.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "620920.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8648183.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7248773.00",
                    "cashAndShortTermInvestments": "779943.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "73213.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "511457.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4390821.00",
                    "intangibleAssets": "48026.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1713872.00",
                    "totalLiab": "6626130.00",
                    "totalStockholderEquity": "-2235309.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1080590.00",
                    "commonStock": "127570.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3035953.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "607000.00",
                    "cash": "397306.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6626130.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3151726.00",
                    "shortTermDebt": "3549032.00",
                    "shortLongTermDebt": "3413167.00",
                    "shortLongTermDebtTotal": "3549032.00",
                    "otherStockholderEquity": "1738555.00",
                    "propertyPlantEquipment": "71000.00",
                    "totalCurrentAssets": "3712875.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2283335.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1231858.00",
                    "longTermDebt": null,
                    "inventory": "369839.00",
                    "accountsPayable": "1946112.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1065482.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "558433.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "677946.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3790742.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4390821.00",
                    "cashAndShortTermInvestments": "397306.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "71487.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "507184.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3119000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "663000.00",
                    "totalLiab": "4872000.00",
                    "totalStockholderEquity": "-1752802.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1080590.00",
                    "commonStock": "126000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1002219.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "429000.00",
                    "cash": "716000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4872000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "3199051.00",
                    "shortLongTermDebt": "3199051.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1050463.00",
                    "propertyPlantEquipment": "53000.00",
                    "totalCurrentAssets": "2636612.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1752802.00",
                    "shortTermInvestments": null,
                    "netReceivables": "793750.00",
                    "longTermDebt": null,
                    "inventory": "464000.00",
                    "accountsPayable": "592000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12576100.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2105988.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "379132.00",
                    "totalLiab": "3669621.00",
                    "totalStockholderEquity": "-1563633.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1132524.00",
                    "commonStock": "125631.00",
                    "capitalStock": null,
                    "retainedEarnings": "-679014.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "116000.00",
                    "cash": "619773.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3669621.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1644827.00",
                    "shortTermDebt": "2264600.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2264600.00",
                    "otherStockholderEquity": "133613.00",
                    "propertyPlantEquipment": "57000.00",
                    "totalCurrentAssets": "1933246.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "553032.00",
                    "longTermDebt": null,
                    "inventory": "381309.00",
                    "accountsPayable": "272497.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1143863.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115796.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172742.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2537097.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2105988.00",
                    "cashAndShortTermInvestments": "619773.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "56946.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "502522.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-18",
                    "currency_symbol": "USD",
                    "totalAssets": "890095.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "824.00",
                    "totalLiab": "2342493.00",
                    "totalStockholderEquity": "-1452398.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1364185.00",
                    "commonStock": "125631.00",
                    "capitalStock": null,
                    "retainedEarnings": "-584401.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "70000.00",
                    "cash": "474111.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2342493.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "328079.00",
                    "shortTermDebt": "802190.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "802190.00",
                    "otherStockholderEquity": "133613.00",
                    "propertyPlantEquipment": "56000.00",
                    "totalCurrentAssets": "763896.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126246.00",
                    "longTermDebt": null,
                    "inventory": "163127.00",
                    "accountsPayable": "444107.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1127241.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70464.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126199.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "978308.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "890095.00",
                    "cashAndShortTermInvestments": "474111.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55735.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "502522.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "887022.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "60709.00",
                    "totalLiab": "2416632.00",
                    "totalStockholderEquity": "-1529610.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5217.00",
                    "commonStock": "125631.00",
                    "capitalStock": null,
                    "retainedEarnings": "-470323.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "67000.00",
                    "cash": "487762.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2416632.00",
                    "currentDeferredRevenue": "62210.00",
                    "netDebt": "204828.00",
                    "shortTermDebt": "692590.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "692590.00",
                    "otherStockholderEquity": "133613.00",
                    "propertyPlantEquipment": "57000.00",
                    "totalCurrentAssets": "763442.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "95486.00",
                    "longTermDebt": null,
                    "inventory": "180194.00",
                    "accountsPayable": "456091.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1318531.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66760.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "123580.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "732771.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "887022.00",
                    "cashAndShortTermInvestments": "487762.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "56820.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "502522.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "658000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "61000.00",
                    "totalLiab": "1906000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62000.00",
                    "commonStock": "126000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "60000.00",
                    "cash": "198000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1906000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "51000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "192000.00",
                    "accountsPayable": "337000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-23",
                    "currency_symbol": "USD",
                    "totalAssets": "6479770.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6246164.00",
                    "totalLiab": "1713608.00",
                    "totalStockholderEquity": "4766162.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1037562.00",
                    "commonStock": "125631.00",
                    "capitalStock": null,
                    "retainedEarnings": "5945032.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "39000.00",
                    "cash": "155868.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1663608.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "434260.00",
                    "shortTermDebt": "540128.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "590128.00",
                    "otherStockholderEquity": "-229388.00",
                    "propertyPlantEquipment": "39000.00",
                    "totalCurrentAssets": "6402032.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "50000.00",
                    "inventory": null,
                    "accountsPayable": "85918.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1075113.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38344.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77738.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6479770.00",
                    "cashAndShortTermInvestments": "155868.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "39394.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "503175.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-21",
                    "currency_symbol": "USD",
                    "totalAssets": "6423335.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32500.00",
                    "totalLiab": "1612547.00",
                    "totalStockholderEquity": "4810788.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "970863.00",
                    "commonStock": "125631.00",
                    "capitalStock": null,
                    "retainedEarnings": "6045422.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11000.00",
                    "cash": "188055.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1612547.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "348060.00",
                    "shortTermDebt": "536115.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "536115.00",
                    "otherStockholderEquity": "-229388.00",
                    "propertyPlantEquipment": "45000.00",
                    "totalCurrentAssets": "6366853.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "105569.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1130877.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10847.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56482.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "641684.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6423335.00",
                    "cashAndShortTermInvestments": "188055.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "45635.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "503220.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "6363501.00",
                    "intangibleAssets": "1664.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32500.00",
                    "totalLiab": "1559979.00",
                    "totalStockholderEquity": "4803522.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6000.00",
                    "commonStock": "125586.00",
                    "capitalStock": null,
                    "retainedEarnings": "6178042.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13000.00",
                    "cash": "284915.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1559979.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "243138.00",
                    "shortTermDebt": "528053.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "528053.00",
                    "otherStockholderEquity": "-257693.00",
                    "propertyPlantEquipment": "23000.00",
                    "totalCurrentAssets": "6328370.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "77458.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1242413.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10617.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35131.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "669568.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6363501.00",
                    "cashAndShortTermInvestments": "284915.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22850.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "503175.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "7235000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6766000.00",
                    "totalLiab": "1761000.00",
                    "totalStockholderEquity": "5474000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6000.00",
                    "commonStock": "126000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5606000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": "447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1761000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "12000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "159000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "7220475.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7074020.00",
                    "totalLiab": "1525662.00",
                    "totalStockholderEquity": "5694813.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "179092.00",
                    "commonStock": "125586.00",
                    "capitalStock": null,
                    "retainedEarnings": "6533940.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7000.00",
                    "cash": "84425.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1525662.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "80575.00",
                    "shortTermDebt": "165000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165000.00",
                    "otherStockholderEquity": "-425188.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7213719.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "62030.00",
                    "longTermDebt": null,
                    "inventory": "-6756.00",
                    "accountsPayable": "81605.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-539525.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6756.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6756.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "425697.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7220475.00",
                    "cashAndShortTermInvestments": "84425.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "503206.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2103902.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34824.00",
                    "totalLiab": "677991.00",
                    "totalStockholderEquity": "1425911.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "179092.00",
                    "commonStock": "125586.00",
                    "capitalStock": null,
                    "retainedEarnings": "1784503.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-2126.00",
                    "cash": "841028.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "677991.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-676028.00",
                    "shortTermDebt": "165000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165000.00",
                    "otherStockholderEquity": "-427683.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2103902.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1228050.00",
                    "longTermDebt": null,
                    "inventory": "32698.00",
                    "accountsPayable": "69628.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56495.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2126.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2126.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "413720.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2103902.00",
                    "cashAndShortTermInvestments": "841028.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "503216.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "987232.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2443.00",
                    "totalLiab": "480483.00",
                    "totalStockholderEquity": "506749.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "179092.00",
                    "commonStock": "125586.00",
                    "capitalStock": null,
                    "retainedEarnings": "856220.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-2126.00",
                    "cash": "984789.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "480483.00",
                    "currentDeferredRevenue": "529.00",
                    "netDebt": "-819789.00",
                    "shortTermDebt": "165000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165000.00",
                    "otherStockholderEquity": "-430152.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "985106.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6598.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44905.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2126.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2126.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "882448.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "987232.00",
                    "cashAndShortTermInvestments": "984789.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "502606.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "867000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3000.00",
                    "totalLiab": "921000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "188000.00",
                    "commonStock": "126000.00",
                    "capitalStock": null,
                    "retainedEarnings": "253000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "864000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "921000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "530000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8210000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-09",
                    "currency_symbol": "USD",
                    "totalAssets": "501217.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1404448.00",
                    "totalStockholderEquity": "-903231.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181592.00",
                    "commonStock": "125586.00",
                    "capitalStock": null,
                    "retainedEarnings": "-578141.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "501217.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1404448.00",
                    "currentDeferredRevenue": "500240.00",
                    "netDebt": "-351217.00",
                    "shortTermDebt": "150000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "150000.00",
                    "otherStockholderEquity": "-434961.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "501217.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "572616.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15715.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1254448.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "501217.00",
                    "cashAndShortTermInvestments": "501217.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "402537.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-09-13",
                    "currency_symbol": "USD",
                    "totalAssets": "18836.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "358667.00",
                    "totalStockholderEquity": "-339831.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "150000.00",
                    "commonStock": "25305.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4637206.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18836.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "358667.00",
                    "currentDeferredRevenue": "500240.00",
                    "netDebt": "-18836.00",
                    "shortTermDebt": "510240.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "150000.00",
                    "otherStockholderEquity": "-434961.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18836.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "218667.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15715.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1254448.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18836.00",
                    "cashAndShortTermInvestments": "18836.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "402537.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "6143.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "300700.00",
                    "totalStockholderEquity": "-294557.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "175000.00",
                    "commonStock": "25305.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4593366.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6143.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300700.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "118857.00",
                    "shortTermDebt": "125000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125000.00",
                    "otherStockholderEquity": "8866870.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6143.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "700.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4593366.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "300700.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6143.00",
                    "cashAndShortTermInvestments": "6143.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100718.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "453.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "338986.00",
                    "totalStockholderEquity": "-338533.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177500.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4535323.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "453.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "338986.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "153286.00",
                    "shortTermDebt": "153739.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "153739.00",
                    "otherStockholderEquity": "8632113.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "453.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7747.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4535323.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "338986.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "453.00",
                    "cashAndShortTermInvestments": "453.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99622.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-10",
                    "currency_symbol": "USD",
                    "totalAssets": "981.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "270024.00",
                    "totalStockholderEquity": "-269043.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "145285.00",
                    "commonStock": "6500.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4292663.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "981.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "270024.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "123758.00",
                    "shortTermDebt": "124739.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "124739.00",
                    "otherStockholderEquity": "4144847.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "981.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2896.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4420390.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2896.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "981.00",
                    "cashAndShortTermInvestments": "981.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99273.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1506.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1471.00",
                    "totalLiab": "161672.00",
                    "totalStockholderEquity": "-160166.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "146849.00",
                    "commonStock": "24100.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "35.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161672.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14788.00",
                    "shortTermDebt": "14823.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14823.00",
                    "otherStockholderEquity": "4048671.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1506.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4232937.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14823.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1506.00",
                    "cashAndShortTermInvestments": "35.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98767.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "43.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "117384.00",
                    "totalStockholderEquity": "-117341.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105032.00",
                    "commonStock": "14100.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117384.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12309.00",
                    "shortTermDebt": "12352.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12352.00",
                    "otherStockholderEquity": "4046932.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4178373.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12352.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43.00",
                    "cashAndShortTermInvestments": "43.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98660.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3558.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "66108.00",
                    "totalStockholderEquity": "-62550.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61108.00",
                    "commonStock": "14100.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3558.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66108.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1442.00",
                    "shortTermDebt": "5000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5000.00",
                    "otherStockholderEquity": "4045809.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3558.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4122459.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3558.00",
                    "cashAndShortTermInvestments": "3558.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98404.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-10",
                    "currency_symbol": "USD",
                    "totalAssets": "61449.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5000.00",
                    "totalStockholderEquity": "56449.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5000.00",
                    "commonStock": "24514.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "61449.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-56449.00",
                    "shortTermDebt": "5000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5000.00",
                    "otherStockholderEquity": "3932598.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61449.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3900663.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "61449.00",
                    "cashAndShortTermInvestments": "61449.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97422.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "996.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "15957.00",
                    "totalStockholderEquity": "-14961.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85.00",
                    "commonStock": "22529.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "996.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14876.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15872.00",
                    "otherStockholderEquity": "3775824.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "996.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3813314.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15872.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "996.00",
                    "cashAndShortTermInvestments": "996.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81975.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-15",
                    "currency_symbol": "USD",
                    "totalAssets": "52.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "17028.00",
                    "totalStockholderEquity": "-16976.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1156.00",
                    "commonStock": "24275.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1156.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15820.00",
                    "shortTermDebt": "15872.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15872.00",
                    "otherStockholderEquity": "3760361.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2079.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3801612.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15872.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "52.00",
                    "cashAndShortTermInvestments": "52.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96878.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-06-14",
                    "currency_symbol": "USD",
                    "totalAssets": "10166.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5000.00",
                    "totalLiab": "18372.00",
                    "totalStockholderEquity": "-8206.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2500.00",
                    "commonStock": "20509.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5166.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18372.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10706.00",
                    "shortTermDebt": "15872.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15872.00",
                    "otherStockholderEquity": "44601.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10166.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73316.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15872.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10166.00",
                    "cashAndShortTermInvestments": "5166.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82033.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-01-31",
                    "currency_symbol": "USD",
                    "totalAssets": "14752.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "16872.00",
                    "totalStockholderEquity": "-2120.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1000.00",
                    "commonStock": "20494.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14752.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16872.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1120.00",
                    "shortTermDebt": "15872.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15872.00",
                    "otherStockholderEquity": "29378.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14752.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51992.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15872.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14752.00",
                    "cashAndShortTermInvestments": "14752.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81975.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80390.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-15",
                    "currency_symbol": "USD",
                    "totalAssets": "65477518.00",
                    "intangibleAssets": "7519998.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9287844.00",
                    "totalLiab": "47052889.00",
                    "totalStockholderEquity": "18424629.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9903136.00",
                    "commonStock": "41154.00",
                    "capitalStock": "41154.00",
                    "retainedEarnings": "-133167273.00",
                    "otherLiab": null,
                    "goodWill": "49697.00",
                    "otherAssets": null,
                    "cash": "715674.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38271844.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19254338.00",
                    "shortTermDebt": "13744702.00",
                    "shortLongTermDebt": "13518733.00",
                    "shortLongTermDebtTotal": "19970012.00",
                    "otherStockholderEquity": "151219245.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38388256.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "46158.00",
                    "netReceivables": "22560438.00",
                    "longTermDebt": "5851837.00",
                    "inventory": "5778142.00",
                    "accountsPayable": "14624006.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "331503.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7740099.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27089262.00",
                    "capitalLeaseObligations": "599442.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2555735.00",
                    "nonCurrentLiabilitiesTotal": "8781045.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "65477518.00",
                    "cashAndShortTermInvestments": "761832.00",
                    "propertyPlantAndEquipmentGross": "13897310.00",
                    "propertyPlantAndEquipmentNet": "11779468.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "116412.00",
                    "netInvestedCapital": "37795199.00",
                    "commonStockSharesOutstanding": "30289072.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-15",
                    "currency_symbol": "USD",
                    "totalAssets": "54311892.00",
                    "intangibleAssets": "7706837.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4889212.00",
                    "totalLiab": "29778963.00",
                    "totalStockholderEquity": "24532929.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4841396.00",
                    "commonStock": "23689.00",
                    "capitalStock": "23689.00",
                    "retainedEarnings": "-114022275.00",
                    "otherLiab": null,
                    "goodWill": "49697.00",
                    "otherAssets": "-1.00",
                    "cash": "315105.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25757540.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11505611.00",
                    "shortTermDebt": "9758486.00",
                    "shortLongTermDebt": "9550284.00",
                    "shortLongTermDebtTotal": "11820716.00",
                    "otherStockholderEquity": "140666446.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25461347.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21148.00",
                    "netReceivables": "15880517.00",
                    "longTermDebt": "1560433.00",
                    "inventory": "4355365.00",
                    "accountsPayable": "11157658.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2134931.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4919910.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28850545.00",
                    "capitalLeaseObligations": "709999.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1959193.00",
                    "nonCurrentLiabilitiesTotal": "4021423.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "54311892.00",
                    "cashAndShortTermInvestments": "336253.00",
                    "propertyPlantAndEquipmentGross": "13674328.00",
                    "propertyPlantAndEquipmentNet": "10399278.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-296193.00",
                    "netInvestedCapital": "35643646.00",
                    "commonStockSharesOutstanding": "19147726.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "66014811.00",
                    "intangibleAssets": "7634486.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6252766.00",
                    "totalLiab": "29971783.00",
                    "totalStockholderEquity": "36043028.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3474096.00",
                    "commonStock": null,
                    "capitalStock": "15983.00",
                    "retainedEarnings": "-91644233.00",
                    "otherLiab": null,
                    "goodWill": "49697.00",
                    "otherAssets": null,
                    "cash": "3833195.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24322470.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7427845.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "8225699.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36607780.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20075.00",
                    "netReceivables": "19759254.00",
                    "longTermDebt": "3035341.00",
                    "inventory": "4789054.00",
                    "accountsPayable": "11911978.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1057947.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29407031.00",
                    "capitalLeaseObligations": "1162912.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1763845.00",
                    "nonCurrentLiabilitiesTotal": "5649313.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "66014811.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "14663987.00",
                    "propertyPlantAndEquipmentNet": "13615861.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12285310.00",
                    "netInvestedCapital": "47304068.00",
                    "commonStockSharesOutstanding": "15895975.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-12",
                    "currency_symbol": "USD",
                    "totalAssets": "68038621.00",
                    "intangibleAssets": "657217.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9066481.00",
                    "totalLiab": "28381912.00",
                    "totalStockholderEquity": "39656709.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3056519.00",
                    "commonStock": "10606.00",
                    "capitalStock": "383020.00",
                    "retainedEarnings": "-66232813.00",
                    "otherLiab": null,
                    "goodWill": "49697.00",
                    "otherAssets": "-1045567.00",
                    "cash": "20749683.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21748869.00",
                    "currentDeferredRevenue": "-126840.00",
                    "netDebt": "-8724656.00",
                    "shortTermDebt": "8305362.00",
                    "shortLongTermDebt": "8040887.00",
                    "shortLongTermDebtTotal": "12025027.00",
                    "otherStockholderEquity": "106639137.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56044903.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14881.00",
                    "netReceivables": "22761990.00",
                    "longTermDebt": "2859570.00",
                    "inventory": "3451868.00",
                    "accountsPayable": "10260133.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1132635.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8034938.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11671708.00",
                    "capitalLeaseObligations": "1124570.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2913393.00",
                    "nonCurrentLiabilitiesTotal": "6633058.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "68038621.00",
                    "cashAndShortTermInvestments": "20764564.00",
                    "propertyPlantAndEquipmentGross": "3807679.00",
                    "propertyPlantAndEquipmentNet": "2929856.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34296034.00",
                    "netInvestedCapital": "50184752.00",
                    "commonStockSharesOutstanding": "1928172.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-15",
                    "currency_symbol": "USD",
                    "totalAssets": "49429262.00",
                    "intangibleAssets": "443463.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1045567.00",
                    "totalLiab": "45049799.00",
                    "totalStockholderEquity": "4379463.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1301489.00",
                    "commonStock": "17544.00",
                    "capitalStock": "17544.00",
                    "retainedEarnings": "-34345506.00",
                    "otherLiab": null,
                    "goodWill": "49697.00",
                    "otherAssets": "6006943.00",
                    "cash": "286487.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29928238.00",
                    "currentDeferredRevenue": "2943736.00",
                    "netDebt": "26836871.00",
                    "shortTermDebt": "13556387.00",
                    "shortLongTermDebt": "13344859.00",
                    "shortLongTermDebtTotal": "27123358.00",
                    "otherStockholderEquity": "38859046.00",
                    "propertyPlantEquipment": "1880659.00",
                    "totalCurrentAssets": "40878730.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3886303.00",
                    "shortTermInvestments": "6696.00",
                    "netReceivables": "30137004.00",
                    "longTermDebt": "12722555.00",
                    "inventory": "3147276.00",
                    "accountsPayable": "12126626.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-151621.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "915250.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8550532.00",
                    "capitalLeaseObligations": "1055944.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1554590.00",
                    "nonCurrentLiabilitiesTotal": "15121561.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "49429262.00",
                    "cashAndShortTermInvestments": "293183.00",
                    "propertyPlantAndEquipmentGross": "2822525.00",
                    "propertyPlantAndEquipmentNet": "1880659.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10950492.00",
                    "netInvestedCapital": "30446877.00",
                    "commonStockSharesOutstanding": "656933.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-15",
                    "currency_symbol": "USD",
                    "totalAssets": "43844413.00",
                    "intangibleAssets": "180809.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9719988.00",
                    "totalLiab": "48005426.00",
                    "totalStockholderEquity": "-4161013.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1543835.00",
                    "commonStock": "13484.00",
                    "capitalStock": "13484.00",
                    "retainedEarnings": "-18750824.00",
                    "otherLiab": "107168.00",
                    "goodWill": "49697.00",
                    "otherAssets": "900298.00",
                    "cash": "628395.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34290207.00",
                    "currentDeferredRevenue": "22340.00",
                    "netDebt": "31414671.00",
                    "shortTermDebt": "19989605.00",
                    "shortLongTermDebt": "20663072.00",
                    "shortLongTermDebtTotal": "32043066.00",
                    "otherStockholderEquity": "13721431.00",
                    "propertyPlantEquipment": "1757213.00",
                    "totalCurrentAssets": "40772946.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4391519.00",
                    "shortTermInvestments": "222792.00",
                    "netReceivables": "26909214.00",
                    "longTermDebt": "10771882.00",
                    "inventory": "3292557.00",
                    "accountsPayable": "11973981.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "854896.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "905318.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3071467.00",
                    "capitalLeaseObligations": "1068840.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1661758.00",
                    "nonCurrentLiabilitiesTotal": "13715219.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43844413.00",
                    "cashAndShortTermInvestments": "851187.00",
                    "propertyPlantAndEquipmentGross": "2447427.00",
                    "propertyPlantAndEquipmentNet": "1757213.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5979870.00",
                    "netInvestedCapital": "27273941.00",
                    "commonStockSharesOutstanding": "532311.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-14",
                    "currency_symbol": "USD",
                    "totalAssets": "23879636.00",
                    "intangibleAssets": "213984.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8159050.00",
                    "totalLiab": "30340465.00",
                    "totalStockholderEquity": "-6460829.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "965436.00",
                    "commonStock": "13225.00",
                    "capitalStock": "13225.00",
                    "retainedEarnings": "-19571610.00",
                    "otherLiab": "109073.00",
                    "goodWill": "49697.00",
                    "otherAssets": "538864.00",
                    "cash": "38537.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28241255.00",
                    "currentDeferredRevenue": "247318.00",
                    "netDebt": "19247754.00",
                    "shortTermDebt": "18850744.00",
                    "shortLongTermDebt": "18653003.00",
                    "shortLongTermDebtTotal": "19286291.00",
                    "otherStockholderEquity": "13113895.00",
                    "propertyPlantEquipment": "1734781.00",
                    "totalCurrentAssets": "21178735.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-6724510.00",
                    "shortTermInvestments": "238940.00",
                    "netReceivables": "9267988.00",
                    "longTermDebt": null,
                    "inventory": "3474220.00",
                    "accountsPayable": "8001818.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16339.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "698058.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2700901.00",
                    "capitalLeaseObligations": "633288.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1663663.00",
                    "nonCurrentLiabilitiesTotal": "2099210.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23879636.00",
                    "cashAndShortTermInvestments": "277477.00",
                    "propertyPlantAndEquipmentGross": "2187946.00",
                    "propertyPlantAndEquipmentNet": "1734781.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7062520.00",
                    "netInvestedCapital": "12192174.00",
                    "commonStockSharesOutstanding": "530943.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-16",
                    "currency_symbol": "USD",
                    "totalAssets": "20694953.00",
                    "intangibleAssets": "247070.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2209288.00",
                    "totalLiab": "24012403.00",
                    "totalStockholderEquity": "-3317450.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "250768.00",
                    "commonStock": "13879.00",
                    "capitalStock": "13879.00",
                    "retainedEarnings": "-16272645.00",
                    "otherLiab": "183577.00",
                    "goodWill": "49697.00",
                    "otherAssets": "625392.00",
                    "cash": "864343.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22274236.00",
                    "currentDeferredRevenue": "1067200.00",
                    "netDebt": "15713051.00",
                    "shortTermDebt": "15022804.00",
                    "shortLongTermDebt": "15022804.00",
                    "shortLongTermDebtTotal": "16577394.00",
                    "otherStockholderEquity": "12908488.00",
                    "propertyPlantEquipment": "1425632.00",
                    "totalCurrentAssets": "18347162.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-3614217.00",
                    "shortTermInvestments": "2717361.00",
                    "netReceivables": "4943051.00",
                    "longTermDebt": "1554590.00",
                    "inventory": "3202767.00",
                    "accountsPayable": "5933464.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "32828.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "624479.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "2347791.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "1738167.00",
                    "nonCurrentLiabilitiesTotal": "1738167.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "20694953.00",
                    "cashAndShortTermInvestments": "3581704.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "1425632.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": "-3927074.00",
                    "netInvestedCapital": "11705354.00",
                    "commonStockSharesOutstanding": "532264.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-17",
                    "currency_symbol": "USD",
                    "totalAssets": "10675666.00",
                    "intangibleAssets": "41994.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4207164.00",
                    "totalLiab": "13703510.00",
                    "totalStockholderEquity": "-3027844.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1746636.00",
                    "commonStock": "12825.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7211987.00",
                    "otherLiab": "0.00",
                    "goodWill": "-41952006.00",
                    "otherAssets": "1008579.00",
                    "cash": "782853.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13703510.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9395688.00",
                    "shortTermDebt": "10178541.00",
                    "shortLongTermDebt": "10178541.00",
                    "shortLongTermDebtTotal": "10178541.00",
                    "otherStockholderEquity": "5556547.00",
                    "propertyPlantEquipment": "114567.00",
                    "totalCurrentAssets": "9510526.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-3069838.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1426988.00",
                    "longTermDebt": "0.00",
                    "inventory": "3093521.00",
                    "accountsPayable": "2166180.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1385229.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "1008579.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "1165140.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "11956874.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "10675666.00",
                    "cashAndShortTermInvestments": "782853.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "114567.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": "-4192984.00",
                    "netInvestedCapital": "7150697.00",
                    "commonStockSharesOutstanding": "511200.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-17",
                    "currency_symbol": "USD",
                    "totalAssets": "3118530.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "662053.00",
                    "totalLiab": "4871332.00",
                    "totalStockholderEquity": "-1752802.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1080590.00",
                    "commonStock": "125871.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1002219.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "429203.00",
                    "cash": "716590.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4871332.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2482461.00",
                    "shortTermDebt": "3199051.00",
                    "shortLongTermDebt": "3199051.00",
                    "shortLongTermDebtTotal": "3199051.00",
                    "otherStockholderEquity": "174009.00",
                    "propertyPlantEquipment": "52715.00",
                    "totalCurrentAssets": "2636612.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-1752802.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "793750.00",
                    "longTermDebt": "0.00",
                    "inventory": "464219.00",
                    "accountsPayable": "591691.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1050463.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "429203.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "481918.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "3790742.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "3118530.00",
                    "cashAndShortTermInvestments": "716590.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "52715.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "502592.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-20",
                    "currency_symbol": "USD",
                    "totalAssets": "657621.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60709.00",
                    "totalLiab": "1905412.00",
                    "totalStockholderEquity": "-1247791.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1172641.00",
                    "commonStock": "125631.00",
                    "capitalStock": null,
                    "retainedEarnings": "-401217.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "59916.00",
                    "cash": "198049.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1905412.00",
                    "currentDeferredRevenue": "62210.00",
                    "netDebt": "276092.00",
                    "shortTermDebt": "474141.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "474141.00",
                    "otherStockholderEquity": "133473.00",
                    "propertyPlantEquipment": "50529.00",
                    "totalCurrentAssets": "547176.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-1247791.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "96544.00",
                    "longTermDebt": "0.00",
                    "inventory": "191874.00",
                    "accountsPayable": "336933.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1105678.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "59916.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "110445.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "732771.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "657621.00",
                    "cashAndShortTermInvestments": "198049.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "50529.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "502463.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-15",
                    "currency_symbol": "USD",
                    "totalAssets": "7234568.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6766370.00",
                    "totalLiab": "1760945.00",
                    "totalStockholderEquity": "5473623.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6000.00",
                    "commonStock": "125586.00",
                    "capitalStock": null,
                    "retainedEarnings": "6286695.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": "446604.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1760945.00",
                    "currentDeferredRevenue": "-671.00",
                    "netDebt": "57511.00",
                    "shortTermDebt": "504115.00",
                    "shortLongTermDebt": "504115.00",
                    "shortLongTermDebtTotal": "504115.00",
                    "otherStockholderEquity": "-257693.00",
                    "propertyPlantEquipment": "12000.00",
                    "totalCurrentAssets": "7212974.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5473623.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "159453.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-680965.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9601.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21594.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "669568.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7234568.00",
                    "cashAndShortTermInvestments": "446604.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11993.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "503212.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-11",
                    "currency_symbol": "USD",
                    "totalAssets": "867050.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "435.00",
                    "totalLiab": "920734.00",
                    "totalStockholderEquity": "-53684.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "186592.00",
                    "commonStock": "125586.00",
                    "capitalStock": null,
                    "retainedEarnings": "242004.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2126.00",
                    "cash": "864489.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "920734.00",
                    "currentDeferredRevenue": "671.00",
                    "netDebt": "-699489.00",
                    "shortTermDebt": "165000.00",
                    "shortLongTermDebt": "165000.00",
                    "shortLongTermDebtTotal": "165000.00",
                    "otherStockholderEquity": "-432593.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "864924.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-53684.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "530185.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11319.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2126.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2126.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "882448.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "867050.00",
                    "cashAndShortTermInvestments": "864489.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "426978.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "40.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1403.00",
                    "totalStockholderEquity": "-1403.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "210266.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4588.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1403.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-40.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-95561.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1403.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1254.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1403.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40.00",
                    "cashAndShortTermInvestments": "40.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99448.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "15238.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "20000.00",
                    "totalStockholderEquity": "-4762.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20000.00",
                    "commonStock": "24514.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15238.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15238.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3932798.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15238.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3962074.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15238.00",
                    "cashAndShortTermInvestments": "15238.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97744.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "470.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "17951.00",
                    "totalStockholderEquity": "-17481.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15872.00",
                    "commonStock": "24219.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3792829.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "470.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17951.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15402.00",
                    "shortTermDebt": "15872.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15872.00",
                    "otherStockholderEquity": "7543958.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "470.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2079.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3792829.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2079.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "470.00",
                    "cashAndShortTermInvestments": "470.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83632.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4600.00",
                    "totalStockholderEquity": "-4600.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4600.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-20000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4600.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4600.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4600.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "114605.00",
                    "netBorrowings": "1266783.00",
                    "totalCashFromFinancingActivities": "1788745.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6086522.00",
                    "changeInCash": "286247.00",
                    "beginPeriodCashFlow": "2158921.00",
                    "endPeriodCashFlow": "2445168.00",
                    "totalCashFromOperatingActivities": "-1718254.00",
                    "issuanceOfCapitalStock": "1109236.00",
                    "depreciation": "349183.00",
                    "otherCashflowsFromInvestingActivities": "178242.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1111361.00",
                    "changeToAccountReceivables": "-1066569.00",
                    "salePurchaseOfStock": "-512997.00",
                    "otherCashflowsFromFinancingActivities": "182426.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63637",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "426799.00",
                    "stockBasedCompensation": "558858.00",
                    "otherNonCashItems": "3034998.00",
                    "freeCashFlow": "-1781891.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-708963.00",
                    "netBorrowings": "-1429921.00",
                    "totalCashFromFinancingActivities": "347627.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2805423.00",
                    "changeInCash": "-1300972.00",
                    "beginPeriodCashFlow": "3459893.00",
                    "endPeriodCashFlow": "2158921.00",
                    "totalCashFromOperatingActivities": "-1067066.00",
                    "issuanceOfCapitalStock": "1832524.00",
                    "depreciation": "348179.00",
                    "otherCashflowsFromInvestingActivities": "-697564.00",
                    "dividendsPaid": null,
                    "changeToInventory": "21690.00",
                    "changeToAccountReceivables": "788968.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-54976.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11399",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16952.00",
                    "stockBasedCompensation": "535786.00",
                    "otherNonCashItems": "840766.00",
                    "freeCashFlow": "-1078465.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "435090.00",
                    "totalCashFromFinancingActivities": "4698688.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10145940.00",
                    "changeInCash": "-1173767.00",
                    "beginPeriodCashFlow": "4633660.00",
                    "endPeriodCashFlow": "3459893.00",
                    "totalCashFromOperatingActivities": "-4596341.00",
                    "issuanceOfCapitalStock": "4395462.00",
                    "depreciation": "317141.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-102151.00",
                    "changeToAccountReceivables": "-3254784.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "8053",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "62471.00",
                    "stockBasedCompensation": "582008.00",
                    "otherNonCashItems": "460506.00",
                    "freeCashFlow": "-4604394.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "investments": "-1010033.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1010033.00",
                    "netBorrowings": "7686400.00",
                    "totalCashFromFinancingActivities": "8708334.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5352890.00",
                    "changeInCash": "3978157.00",
                    "beginPeriodCashFlow": "655503.00",
                    "endPeriodCashFlow": "4633660.00",
                    "totalCashFromOperatingActivities": "-3971195.00",
                    "issuanceOfCapitalStock": "1021934.00",
                    "depreciation": "377911.00",
                    "otherCashflowsFromInvestingActivities": "2366.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-570174.00",
                    "changeToAccountReceivables": "-2686573.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7192176.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12715",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-846215.00",
                    "stockBasedCompensation": "570601.00",
                    "otherNonCashItems": "1849981.00",
                    "freeCashFlow": "-3983910.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-18",
                    "currency_symbol": "USD",
                    "investments": "71820.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "71820.00",
                    "netBorrowings": "1786813.00",
                    "totalCashFromFinancingActivities": "1604365.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2828068.00",
                    "changeInCash": "-87378.00",
                    "beginPeriodCashFlow": "742881.00",
                    "endPeriodCashFlow": "655503.00",
                    "totalCashFromOperatingActivities": "-1209920.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "353862.00",
                    "otherCashflowsFromInvestingActivities": "94354.00",
                    "dividendsPaid": null,
                    "changeToInventory": "35142.00",
                    "changeToAccountReceivables": "136980.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-182448.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "118563",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "300078.00",
                    "stockBasedCompensation": "603021.00",
                    "otherNonCashItems": "346112.00",
                    "freeCashFlow": "-1328483.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "investments": "-7069.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7069.00",
                    "netBorrowings": "560862.00",
                    "totalCashFromFinancingActivities": "560862.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-818097.00",
                    "changeInCash": "427776.00",
                    "beginPeriodCashFlow": "315105.00",
                    "endPeriodCashFlow": "742881.00",
                    "totalCashFromOperatingActivities": "-186316.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "320439.00",
                    "otherCashflowsFromInvestingActivities": "5461.00",
                    "dividendsPaid": "6195024.00",
                    "changeToInventory": "-192792.00",
                    "changeToAccountReceivables": "-305431.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "6844063.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13803",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-294264.00",
                    "stockBasedCompensation": "556611.00",
                    "otherNonCashItems": "41603.00",
                    "freeCashFlow": "-200119.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-1005240.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "1620063.00",
                    "totalCashFromFinancingActivities": "1620063.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9543083.00",
                    "changeInCash": "-2999740.00",
                    "beginPeriodCashFlow": "3314845.00",
                    "endPeriodCashFlow": "315105.00",
                    "totalCashFromOperatingActivities": "-3833819.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "312238.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "192752.00",
                    "changeToAccountReceivables": "-984484.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "921650",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-353221.00",
                    "stockBasedCompensation": "586512.00",
                    "otherNonCashItems": "51408.00",
                    "freeCashFlow": "-4755469.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "investments": "-35433.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35433.00",
                    "netBorrowings": "-1188854.00",
                    "totalCashFromFinancingActivities": "2680011.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2182534.00",
                    "changeInCash": "2971336.00",
                    "beginPeriodCashFlow": "343509.00",
                    "endPeriodCashFlow": "3314845.00",
                    "totalCashFromOperatingActivities": "739774.00",
                    "issuanceOfCapitalStock": "649039.00",
                    "depreciation": "304139.00",
                    "otherCashflowsFromInvestingActivities": "193334.00",
                    "dividendsPaid": "6195024.00",
                    "changeToInventory": "-369737.00",
                    "changeToAccountReceivables": "1987142.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3219826.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "228767",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2109750.00",
                    "stockBasedCompensation": "422811.00",
                    "otherNonCashItems": "79963.00",
                    "freeCashFlow": "511007.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-19",
                    "currency_symbol": "USD",
                    "investments": "115950.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "115950.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "539668.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2590711.00",
                    "changeInCash": "-521590.00",
                    "beginPeriodCashFlow": "865099.00",
                    "endPeriodCashFlow": "343509.00",
                    "totalCashFromOperatingActivities": "-1210886.00",
                    "issuanceOfCapitalStock": "-649039.00",
                    "depreciation": "313074.00",
                    "otherCashflowsFromInvestingActivities": "150114.00",
                    "dividendsPaid": "372414.00",
                    "changeToInventory": "519456.00",
                    "changeToAccountReceivables": "339064.00",
                    "salePurchaseOfStock": "-201.00",
                    "otherCashflowsFromFinancingActivities": "649041.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34164",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "649268.00",
                    "stockBasedCompensation": "340195.00",
                    "otherNonCashItems": "78589.00",
                    "freeCashFlow": "-1245050.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "126454.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "206942.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1866690.00",
                    "changeInCash": "-2968096.00",
                    "beginPeriodCashFlow": "3833195.00",
                    "endPeriodCashFlow": "865099.00",
                    "totalCashFromOperatingActivities": "-3412103.00",
                    "issuanceOfCapitalStock": "649039.00",
                    "depreciation": "319787.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-196020.00",
                    "changeToAccountReceivables": "-110614.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "82662",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2246116.00",
                    "stockBasedCompensation": "340194.00",
                    "otherNonCashItems": "77892.00",
                    "freeCashFlow": "-3494765.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-3361093.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4292256.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20978180.00",
                    "changeInCash": "1472591.00",
                    "beginPeriodCashFlow": "2360604.00",
                    "endPeriodCashFlow": "3833195.00",
                    "totalCashFromOperatingActivities": "951727.00",
                    "issuanceOfCapitalStock": "49980.00",
                    "depreciation": "135910.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1408926.00",
                    "changeToAccountReceivables": "-1649318.00",
                    "salePurchaseOfStock": "-201.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3558102",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2749032.00",
                    "stockBasedCompensation": "363426.00",
                    "otherNonCashItems": "362613.00",
                    "freeCashFlow": "-2606375.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-20",
                    "currency_symbol": "USD",
                    "investments": "-1951585.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1951585.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6343136.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3349204.00",
                    "changeInCash": "127907.00",
                    "beginPeriodCashFlow": "2232697.00",
                    "endPeriodCashFlow": "2360604.00",
                    "totalCashFromOperatingActivities": "-4523658.00",
                    "issuanceOfCapitalStock": "5200037.00",
                    "depreciation": "248530.00",
                    "otherCashflowsFromInvestingActivities": "-370555.00",
                    "dividendsPaid": "100251.00",
                    "changeToInventory": "-1350196.00",
                    "changeToAccountReceivables": "-3132650.00",
                    "salePurchaseOfStock": "-100251.00",
                    "otherCashflowsFromFinancingActivities": "4757145.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2145873",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2333154.00",
                    "stockBasedCompensation": "109636.00",
                    "otherNonCashItems": "226691.00",
                    "freeCashFlow": "-6669531.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-15",
                    "currency_symbol": "USD",
                    "investments": "-3961224.00",
                    "changeToLiabilities": "-893948.00",
                    "totalCashflowsFromInvestingActivities": "-3961224.00",
                    "netBorrowings": "-184191.00",
                    "totalCashFromFinancingActivities": "-184191.00",
                    "changeToOperatingActivities": "-3331078.00",
                    "netIncome": "-981530.00",
                    "changeInCash": "-9804950.00",
                    "beginPeriodCashFlow": "12037647.00",
                    "endPeriodCashFlow": "2232697.00",
                    "totalCashFromOperatingActivities": "-5719895.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "127415.00",
                    "otherCashflowsFromInvestingActivities": "4807652.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-173079.00",
                    "changeToAccountReceivables": "238260.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": "-967417.00",
                    "capitalExpenditures": "3437756",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3898363.00",
                    "stockBasedCompensation": "104869.00",
                    "otherNonCashItems": "-1073078.00",
                    "freeCashFlow": "-9157651.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-12",
                    "currency_symbol": "USD",
                    "investments": "-4486455.00",
                    "changeToLiabilities": "-819453.00",
                    "totalCashflowsFromInvestingActivities": "-4486455.00",
                    "netBorrowings": "-2471599.00",
                    "totalCashFromFinancingActivities": "30570445.00",
                    "changeToOperatingActivities": "-3907739.00",
                    "netIncome": "-10819687.00",
                    "changeInCash": "20437298.00",
                    "beginPeriodCashFlow": "312385.00",
                    "endPeriodCashFlow": "20749683.00",
                    "totalCashFromOperatingActivities": "-10318307.00",
                    "issuanceOfCapitalStock": "4750000.00",
                    "depreciation": "-145459.00",
                    "otherCashflowsFromInvestingActivities": "-4553030.00",
                    "dividendsPaid": "26216237.00",
                    "changeToInventory": "907415.00",
                    "changeToAccountReceivables": "-1470739.00",
                    "salePurchaseOfStock": "4750000.00",
                    "otherCashflowsFromFinancingActivities": "42469651.00",
                    "changeToNetincome": "-1725656.00",
                    "capitalExpenditures": "34077",
                    "changeReceivables": "517340.00",
                    "cashFlowsOtherOperating": "-3151798.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8587823.00",
                    "changeInWorkingCapital": "-6354765.00",
                    "stockBasedCompensation": "-2820.00",
                    "otherNonCashItems": "6714785.00",
                    "freeCashFlow": "-10352384.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "47435.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3961224.00",
                    "netBorrowings": "-184191.00",
                    "totalCashFromFinancingActivities": "2242805.00",
                    "changeToOperatingActivities": "-3907739.00",
                    "netIncome": "-10819687.00",
                    "changeInCash": "-9804950.00",
                    "beginPeriodCashFlow": "312385.00",
                    "endPeriodCashFlow": "20749683.00",
                    "totalCashFromOperatingActivities": "-5719895.00",
                    "issuanceOfCapitalStock": "35823273.00",
                    "depreciation": "127415.00",
                    "otherCashflowsFromInvestingActivities": "-4553030.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-173079.00",
                    "changeToAccountReceivables": "517340.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-1570579.00",
                    "capitalExpenditures": "26028",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6354765.00",
                    "stockBasedCompensation": "-2820.00",
                    "otherNonCashItems": "953248.00",
                    "freeCashFlow": "-10352384.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": "91375.00",
                    "changeToLiabilities": "1011932.00",
                    "totalCashflowsFromInvestingActivities": "91375.00",
                    "netBorrowings": "998802.00",
                    "totalCashFromFinancingActivities": "1004646.00",
                    "changeToOperatingActivities": "-149619.00",
                    "netIncome": "-1972775.00",
                    "changeInCash": "-249935.00",
                    "beginPeriodCashFlow": "562320.00",
                    "endPeriodCashFlow": "312385.00",
                    "totalCashFromOperatingActivities": "-1528647.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "112879.00",
                    "otherCashflowsFromInvestingActivities": "87376.00",
                    "dividendsPaid": "5788493.00",
                    "changeToInventory": "-674984.00",
                    "changeToAccountReceivables": "-659320.00",
                    "salePurchaseOfStock": "-376863.00",
                    "otherCashflowsFromFinancingActivities": "5844.00",
                    "changeToNetincome": "504594.00",
                    "capitalExpenditures": "5593",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-469191.00",
                    "stockBasedCompensation": "3120.00",
                    "otherNonCashItems": "367971.00",
                    "freeCashFlow": "-1534240.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-19",
                    "currency_symbol": "USD",
                    "investments": "-247530.00",
                    "changeToLiabilities": "534097.00",
                    "totalCashflowsFromInvestingActivities": "-247530.00",
                    "netBorrowings": "553008.00",
                    "totalCashFromFinancingActivities": "558756.00",
                    "changeToOperatingActivities": "721127.00",
                    "netIncome": "-1241256.00",
                    "changeInCash": "-448107.00",
                    "beginPeriodCashFlow": "1010427.00",
                    "endPeriodCashFlow": "562320.00",
                    "totalCashFromOperatingActivities": "-686409.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "108848.00",
                    "otherCashflowsFromInvestingActivities": "-220422.00",
                    "dividendsPaid": "5788493.00",
                    "changeToInventory": "216500.00",
                    "changeToAccountReceivables": "-1330089.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "795690.00",
                    "changeToNetincome": "85804.00",
                    "capitalExpenditures": "347535",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "144388.00",
                    "stockBasedCompensation": "24101.00",
                    "otherNonCashItems": "278993.00",
                    "freeCashFlow": "-1033944.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-17",
                    "currency_symbol": "USD",
                    "investments": "87223.00",
                    "changeToLiabilities": "-69781.00",
                    "totalCashflowsFromInvestingActivities": "87223.00",
                    "netBorrowings": "-2313539.00",
                    "totalCashFromFinancingActivities": "2914441.00",
                    "changeToOperatingActivities": "-1117518.00",
                    "netIncome": "203347.00",
                    "changeInCash": "723940.00",
                    "beginPeriodCashFlow": "286487.00",
                    "endPeriodCashFlow": "1010427.00",
                    "totalCashFromOperatingActivities": "-2337276.00",
                    "issuanceOfCapitalStock": "5452300.00",
                    "depreciation": "112622.00",
                    "otherCashflowsFromInvestingActivities": "91661.00",
                    "dividendsPaid": "5788493.00",
                    "changeToInventory": "-934400.00",
                    "changeToAccountReceivables": "215967.00",
                    "salePurchaseOfStock": "336193.00",
                    "otherCashflowsFromFinancingActivities": "5227980.00",
                    "changeToNetincome": "-900578.00",
                    "capitalExpenditures": "4438",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2013194.00",
                    "stockBasedCompensation": "756924.00",
                    "otherNonCashItems": "-702645.00",
                    "freeCashFlow": "-2341714.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "8608.00",
                    "changeToLiabilities": "1700377.00",
                    "totalCashflowsFromInvestingActivities": "8608.00",
                    "netBorrowings": "1169238.00",
                    "totalCashFromFinancingActivities": "792375.00",
                    "changeToOperatingActivities": "-3643586.00",
                    "netIncome": "-1472147.00",
                    "changeInCash": "-747388.00",
                    "beginPeriodCashFlow": "1033875.00",
                    "endPeriodCashFlow": "286487.00",
                    "totalCashFromOperatingActivities": "-1547905.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "126014.00",
                    "otherCashflowsFromInvestingActivities": "63699.00",
                    "dividendsPaid": null,
                    "changeToInventory": "391827.00",
                    "changeToAccountReceivables": "-1133903.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-224320.00",
                    "changeToNetincome": "1573832.00",
                    "capitalExpenditures": "59640",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2063238.00",
                    "stockBasedCompensation": "756924.00",
                    "otherNonCashItems": "380043.00",
                    "freeCashFlow": "-1602996.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "-823325.00",
                    "changeToLiabilities": "-318250.00",
                    "totalCashflowsFromInvestingActivities": "-823325.00",
                    "netBorrowings": "3750531.00",
                    "totalCashFromFinancingActivities": "3750531.00",
                    "changeToOperatingActivities": "-688813.00",
                    "netIncome": "-1936543.00",
                    "changeInCash": "228103.00",
                    "beginPeriodCashFlow": "805772.00",
                    "endPeriodCashFlow": "1033875.00",
                    "totalCashFromOperatingActivities": "-3029875.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "108192.00",
                    "otherCashflowsFromInvestingActivities": "-313667.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-145362.00",
                    "changeToAccountReceivables": "-2143521.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3742095.00",
                    "changeToNetincome": "1764123.00",
                    "capitalExpenditures": "823325",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3295946.00",
                    "stockBasedCompensation": "1989626.00",
                    "otherNonCashItems": "-65456.00",
                    "freeCashFlow": "-3853200.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "investments": "-9790.00",
                    "changeToLiabilities": "1567138.00",
                    "totalCashflowsFromInvestingActivities": "-9790.00",
                    "netBorrowings": "2344753.00",
                    "totalCashFromFinancingActivities": "2344753.00",
                    "changeToOperatingActivities": "94584.00",
                    "netIncome": "-2379056.00",
                    "changeInCash": "373965.00",
                    "beginPeriodCashFlow": "431807.00",
                    "endPeriodCashFlow": "805772.00",
                    "totalCashFromOperatingActivities": "-1854055.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "108413.00",
                    "otherCashflowsFromInvestingActivities": "63699.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-89383.00",
                    "changeToAccountReceivables": "-3442280.00",
                    "salePurchaseOfStock": "250000.00",
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": "2197550.00",
                    "capitalExpenditures": "9785",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1869941.00",
                    "stockBasedCompensation": "1968000.00",
                    "otherNonCashItems": "96589.00",
                    "freeCashFlow": "-1863840.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-17",
                    "currency_symbol": "USD",
                    "investments": "-2310.00",
                    "changeToLiabilities": "874854.00",
                    "totalCashflowsFromInvestingActivities": "-2310.00",
                    "netBorrowings": "130118.00",
                    "totalCashFromFinancingActivities": "380118.00",
                    "changeToOperatingActivities": "-626235.00",
                    "netIncome": "-2173903.00",
                    "changeInCash": "-196588.00",
                    "beginPeriodCashFlow": "628395.00",
                    "endPeriodCashFlow": "431807.00",
                    "totalCashFromOperatingActivities": "-665339.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107073.00",
                    "otherCashflowsFromInvestingActivities": "63699.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-246664.00",
                    "changeToAccountReceivables": "927136.00",
                    "salePurchaseOfStock": "-120000.00",
                    "otherCashflowsFromFinancingActivities": "7976484.00",
                    "changeToNetincome": "422291.00",
                    "capitalExpenditures": "2310",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "929091.00",
                    "stockBasedCompensation": "1189450.00",
                    "otherNonCashItems": "-387464.00",
                    "freeCashFlow": "-667649.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3899.00",
                    "changeToLiabilities": "967111.00",
                    "totalCashflowsFromInvestingActivities": "-3899.00",
                    "netBorrowings": "1596530.00",
                    "totalCashFromFinancingActivities": "1476530.00",
                    "changeToOperatingActivities": "2461477.00",
                    "netIncome": "-831081.00",
                    "changeInCash": "-453236.00",
                    "beginPeriodCashFlow": "1081631.00",
                    "endPeriodCashFlow": "628395.00",
                    "totalCashFromOperatingActivities": "-1159603.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99052.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1121114.00",
                    "changeToAccountReceivables": "-5259295.00",
                    "salePurchaseOfStock": "-120000.00",
                    "otherCashflowsFromFinancingActivities": "7976484.00",
                    "changeToNetincome": "-299312.00",
                    "capitalExpenditures": "3899",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-132858.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-294716.00",
                    "freeCashFlow": "-1163502.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "investments": "-27467.00",
                    "changeToLiabilities": "549640.00",
                    "totalCashflowsFromInvestingActivities": "-27467.00",
                    "netBorrowings": "2762247.00",
                    "totalCashFromFinancingActivities": "2682247.00",
                    "changeToOperatingActivities": "-991922.00",
                    "netIncome": "757866.00",
                    "changeInCash": "-1324877.00",
                    "beginPeriodCashFlow": "2406508.00",
                    "endPeriodCashFlow": "1081631.00",
                    "totalCashFromOperatingActivities": "-4466035.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87747.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-513051.00",
                    "changeToAccountReceivables": "-4444822.00",
                    "salePurchaseOfStock": "-80000.00",
                    "otherCashflowsFromFinancingActivities": "13253737.00",
                    "changeToNetincome": "80891.00",
                    "capitalExpenditures": "27467",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5392539.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "80891.00",
                    "freeCashFlow": "-4493502.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "investments": "-32155.00",
                    "changeToLiabilities": "3470828.00",
                    "totalCashflowsFromInvestingActivities": "-32155.00",
                    "netBorrowings": "5912061.00",
                    "totalCashFromFinancingActivities": "5912061.00",
                    "changeToOperatingActivities": "-5153962.00",
                    "netIncome": "1377311.00",
                    "changeInCash": "1421627.00",
                    "beginPeriodCashFlow": "984881.00",
                    "endPeriodCashFlow": "2406508.00",
                    "totalCashFromOperatingActivities": "-4731341.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "110788.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-274395.00",
                    "changeToAccountReceivables": "-3526023.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "11007965.00",
                    "changeToNetincome": "-739351.00",
                    "capitalExpenditures": "32155",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5480089.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-739351.00",
                    "freeCashFlow": "-4763496.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "USD",
                    "investments": "-54223.00",
                    "changeToLiabilities": "-2009660.00",
                    "totalCashflowsFromInvestingActivities": "-54223.00",
                    "netBorrowings": "2389703.00",
                    "totalCashFromFinancingActivities": "2389703.00",
                    "changeToOperatingActivities": "3572086.00",
                    "netIncome": "-483310.00",
                    "changeInCash": "946344.00",
                    "beginPeriodCashFlow": "38537.00",
                    "endPeriodCashFlow": "984881.00",
                    "totalCashFromOperatingActivities": "-1144739.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100008.00",
                    "otherCashflowsFromInvestingActivities": "50370.00",
                    "dividendsPaid": null,
                    "changeToInventory": "59486.00",
                    "changeToAccountReceivables": "-2487624.00",
                    "salePurchaseOfStock": "845247.00",
                    "otherCashflowsFromFinancingActivities": "2712965.00",
                    "changeToNetincome": "78073.00",
                    "capitalExpenditures": "54223",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-869019.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "107582.00",
                    "freeCashFlow": "-1198962.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "50370.00",
                    "changeToLiabilities": "1918325.00",
                    "totalCashflowsFromInvestingActivities": "-27787.00",
                    "netBorrowings": "121425.00",
                    "totalCashFromFinancingActivities": "121425.00",
                    "changeToOperatingActivities": "-645667.00",
                    "netIncome": "91590.00",
                    "changeInCash": "-1141670.00",
                    "beginPeriodCashFlow": "1180207.00",
                    "endPeriodCashFlow": "38537.00",
                    "totalCashFromOperatingActivities": "-1216030.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-49898.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5434.00",
                    "changeToAccountReceivables": "-3062689.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "314739.00",
                    "capitalExpenditures": "78157",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "investments": "74293.00",
                    "changeToLiabilities": "148482.00",
                    "totalCashflowsFromInvestingActivities": "74293.00",
                    "netBorrowings": "1242512.00",
                    "totalCashFromFinancingActivities": "1185392.00",
                    "changeToOperatingActivities": "159159.00",
                    "netIncome": "-1633349.00",
                    "changeInCash": "293540.00",
                    "beginPeriodCashFlow": "886667.00",
                    "endPeriodCashFlow": "1180207.00",
                    "totalCashFromOperatingActivities": "-781546.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "169202.00",
                    "otherCashflowsFromInvestingActivities": "98311.00",
                    "dividendsPaid": null,
                    "changeToInventory": "144142.00",
                    "changeToAccountReceivables": "-449648.00",
                    "salePurchaseOfStock": "-57120.00",
                    "otherCashflowsFromFinancingActivities": "4523970.00",
                    "changeToNetincome": "660968.00",
                    "capitalExpenditures": "24018",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2135.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "680466.00",
                    "freeCashFlow": "-805564.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-19",
                    "currency_symbol": "USD",
                    "investments": "671954.00",
                    "changeToLiabilities": "-546979.00",
                    "totalCashflowsFromInvestingActivities": "671954.00",
                    "netBorrowings": "2851291.00",
                    "totalCashFromFinancingActivities": "2134705.00",
                    "changeToOperatingActivities": "-840630.00",
                    "netIncome": "-1540033.00",
                    "changeInCash": "577011.00",
                    "beginPeriodCashFlow": "309656.00",
                    "endPeriodCashFlow": "886667.00",
                    "totalCashFromOperatingActivities": "-2307333.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "149319.00",
                    "otherCashflowsFromInvestingActivities": "780023.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-873237.00",
                    "changeToAccountReceivables": "273387.00",
                    "salePurchaseOfStock": "-716586.00",
                    "otherCashflowsFromFinancingActivities": "5853955.00",
                    "changeToNetincome": "1036043.00",
                    "capitalExpenditures": "108069",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-1987459.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1070840.00",
                    "freeCashFlow": "-2415402.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-20",
                    "currency_symbol": "USD",
                    "investments": "-129531.00",
                    "changeToLiabilities": "389253.00",
                    "totalCashflowsFromInvestingActivities": "-129531.00",
                    "netBorrowings": "217349.00",
                    "totalCashFromFinancingActivities": "145808.00",
                    "changeToOperatingActivities": "228173.00",
                    "netIncome": "-217173.00",
                    "changeInCash": "-554687.00",
                    "beginPeriodCashFlow": "864343.00",
                    "endPeriodCashFlow": "309656.00",
                    "totalCashFromOperatingActivities": "-483933.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "126005.00",
                    "otherCashflowsFromInvestingActivities": "450000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "452208.00",
                    "changeToAccountReceivables": "-1085987.00",
                    "salePurchaseOfStock": "-71541.00",
                    "otherCashflowsFromFinancingActivities": "-1845000.00",
                    "changeToNetincome": "-606125.00",
                    "capitalExpenditures": "462545",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-16353.00",
                    "stockBasedCompensation": "60998.00",
                    "otherNonCashItems": "-376412.00",
                    "freeCashFlow": "-946478.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "333014.00",
                    "changeToLiabilities": "-1259850.00",
                    "totalCashflowsFromInvestingActivities": "284983.00",
                    "netBorrowings": "816290.00",
                    "totalCashFromFinancingActivities": "-1062275.00",
                    "changeToOperatingActivities": "785310.00",
                    "netIncome": "-9994593.00",
                    "changeInCash": "-368267.00",
                    "beginPeriodCashFlow": "1232610.00",
                    "endPeriodCashFlow": "1232610.00",
                    "totalCashFromOperatingActivities": "406524.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18926.00",
                    "otherCashflowsFromInvestingActivities": "450000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "763768.00",
                    "changeToAccountReceivables": "1467229.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1845000.00",
                    "changeToNetincome": "5778741.00",
                    "capitalExpenditures": "472607",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "investments": "333014.00",
                    "changeToLiabilities": "416135.00",
                    "totalCashflowsFromInvestingActivities": "-458994.00",
                    "netBorrowings": "-619461.00",
                    "totalCashFromFinancingActivities": "1190653.00",
                    "changeToOperatingActivities": "-175104.00",
                    "netIncome": "3207348.00",
                    "changeInCash": "78708.00",
                    "beginPeriodCashFlow": "1153902.00",
                    "endPeriodCashFlow": "1232610.00",
                    "totalCashFromOperatingActivities": "-639260.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8869.00",
                    "otherCashflowsFromInvestingActivities": "-450000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-350325.00",
                    "changeToAccountReceivables": "-430082.00",
                    "salePurchaseOfStock": "-34886.00",
                    "otherCashflowsFromFinancingActivities": "1845000.00",
                    "changeToNetincome": "-4375944.00",
                    "capitalExpenditures": "8994",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-539370.00",
                    "stockBasedCompensation": "60998.00",
                    "otherNonCashItems": "-3377105.00",
                    "freeCashFlow": "-648254.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "investments": "387586.13",
                    "changeToLiabilities": "-493147.11",
                    "totalCashflowsFromInvestingActivities": "-9454.00",
                    "netBorrowings": "-587405.73",
                    "totalCashFromFinancingActivities": "-516301.00",
                    "changeToOperatingActivities": "815087.29",
                    "netIncome": "782389.00",
                    "changeInCash": "-174145.00",
                    "beginPeriodCashFlow": "1328047.00",
                    "endPeriodCashFlow": "1153902.00",
                    "totalCashFromOperatingActivities": "544275.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8339.00",
                    "otherCashflowsFromInvestingActivities": "-523743.02",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3949.00",
                    "changeToAccountReceivables": "774600.00",
                    "salePurchaseOfStock": "-11602.00",
                    "otherCashflowsFromFinancingActivities": "1481694.00",
                    "changeToNetincome": "-2054331.94",
                    "capitalExpenditures": "9454",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "1027858.00",
                    "stockBasedCompensation": "60335.00",
                    "otherNonCashItems": "-1334646.00",
                    "freeCashFlow": "534821.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "512304.00",
                    "totalCashflowsFromInvestingActivities": "-12307.00",
                    "netBorrowings": "2376225.00",
                    "totalCashFromFinancingActivities": "2376225.00",
                    "changeToOperatingActivities": "-1849407.00",
                    "netIncome": "-3055802.00",
                    "changeInCash": "545194.00",
                    "beginPeriodCashFlow": "782853.00",
                    "endPeriodCashFlow": "1328047.00",
                    "totalCashFromOperatingActivities": "-1866845.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7796.00",
                    "otherCashflowsFromInvestingActivities": "40858.00",
                    "dividendsPaid": "463194969.00",
                    "changeToInventory": "1021518.00",
                    "changeToAccountReceivables": "-1346295.00",
                    "salePurchaseOfStock": "-34460.00",
                    "otherCashflowsFromFinancingActivities": "213626.00",
                    "changeToNetincome": "1474746.00",
                    "capitalExpenditures": "12307",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1577597.00",
                    "stockBasedCompensation": "59671.00",
                    "otherNonCashItems": "2699087.00",
                    "freeCashFlow": "-1879152.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "809000.00",
                    "totalCashflowsFromInvestingActivities": "-41412.00",
                    "netBorrowings": "2494146.00",
                    "totalCashFromFinancingActivities": "9291000.00",
                    "changeToOperatingActivities": "-1034878.00",
                    "netIncome": "-3135589.00",
                    "changeInCash": "-569319.00",
                    "beginPeriodCashFlow": "1352172.00",
                    "endPeriodCashFlow": "1352172.00",
                    "totalCashFromOperatingActivities": "-3020581.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8704.00",
                    "otherCashflowsFromInvestingActivities": "-450000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-996703.00",
                    "changeToAccountReceivables": "1431530.00",
                    "salePurchaseOfStock": "-34460.00",
                    "otherCashflowsFromFinancingActivities": "213626.00",
                    "changeToNetincome": "441266.00",
                    "capitalExpenditures": "55000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1043000.00",
                    "totalCashflowsFromInvestingActivities": "-9676.00",
                    "netBorrowings": "3289880.00",
                    "totalCashFromFinancingActivities": "3103285.00",
                    "changeToOperatingActivities": "-1288288.00",
                    "netIncome": "-200829.00",
                    "changeInCash": "572229.00",
                    "beginPeriodCashFlow": "779943.00",
                    "endPeriodCashFlow": "1352172.00",
                    "totalCashFromOperatingActivities": "-2404872.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6167.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-727375.00",
                    "changeToAccountReceivables": "-775947.00",
                    "salePurchaseOfStock": "27031.00",
                    "otherCashflowsFromFinancingActivities": "-213626.00",
                    "changeToNetincome": "210000.00",
                    "capitalExpenditures": "9676",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2345467.00",
                    "stockBasedCompensation": "89539.00",
                    "otherNonCashItems": "45718.00",
                    "freeCashFlow": "-2414548.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "678000.00",
                    "totalCashflowsFromInvestingActivities": "-277.00",
                    "netBorrowings": "3115187.00",
                    "totalCashFromFinancingActivities": "3179936.00",
                    "changeToOperatingActivities": "-483343.00",
                    "netIncome": "-839616.00",
                    "changeInCash": "382637.00",
                    "beginPeriodCashFlow": "397306.00",
                    "endPeriodCashFlow": "779943.00",
                    "totalCashFromOperatingActivities": "-2676142.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5890.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-999604.00",
                    "changeToAccountReceivables": "-984438.00",
                    "salePurchaseOfStock": "64749.00",
                    "otherCashflowsFromFinancingActivities": "64749.00",
                    "changeToNetincome": "128000.00",
                    "capitalExpenditures": "277",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2359453.00",
                    "stockBasedCompensation": "88744.00",
                    "otherNonCashItems": "428293.00",
                    "freeCashFlow": "-2676419.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "650000.00",
                    "totalCashflowsFromInvestingActivities": "36886.00",
                    "netBorrowings": "361301.00",
                    "totalCashFromFinancingActivities": "334556.00",
                    "changeToOperatingActivities": "-1103977.00",
                    "netIncome": "-2033734.00",
                    "changeInCash": "-319284.00",
                    "beginPeriodCashFlow": "716590.00",
                    "endPeriodCashFlow": "397306.00",
                    "totalCashFromOperatingActivities": "-658546.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5142.00",
                    "otherCashflowsFromInvestingActivities": "8575.00",
                    "dividendsPaid": null,
                    "changeToInventory": "99894.00",
                    "changeToAccountReceivables": "-377446.00",
                    "salePurchaseOfStock": "64749.00",
                    "otherCashflowsFromFinancingActivities": "24000.00",
                    "changeToNetincome": "49000.00",
                    "capitalExpenditures": "3972",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-682550.00",
                    "stockBasedCompensation": "87246.00",
                    "otherNonCashItems": "1965350.00",
                    "freeCashFlow": "-662518.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "255000.00",
                    "totalCashflowsFromInvestingActivities": "7639.00",
                    "netBorrowings": "949456.00",
                    "totalCashFromFinancingActivities": "2744000.00",
                    "changeToOperatingActivities": "-596328.00",
                    "netIncome": "-323205.00",
                    "changeInCash": "96817.00",
                    "beginPeriodCashFlow": "619773.00",
                    "endPeriodCashFlow": "619773.00",
                    "totalCashFromOperatingActivities": "-891060.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2492.00",
                    "otherCashflowsFromInvestingActivities": "8575.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-82910.00",
                    "changeToAccountReceivables": "-249294.00",
                    "salePurchaseOfStock": "24000.00",
                    "otherCashflowsFromFinancingActivities": "-213626.00",
                    "changeToNetincome": "49000.00",
                    "capitalExpenditures": "13000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-143554.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1310868.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-94613.00",
                    "changeInCash": "145662.00",
                    "beginPeriodCashFlow": "474111.00",
                    "endPeriodCashFlow": "619773.00",
                    "totalCashFromOperatingActivities": "-1171659.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2421.00",
                    "otherCashflowsFromInvestingActivities": "-140475.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-218182.00",
                    "changeToAccountReceivables": "-286310.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-140475.00",
                    "changeToNetincome": "36000.00",
                    "capitalExpenditures": "3079",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1085352.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5885.00",
                    "freeCashFlow": "-1174738.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "107000.00",
                    "totalCashflowsFromInvestingActivities": "-856.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "119954.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-114078.00",
                    "changeInCash": "-13651.00",
                    "beginPeriodCashFlow": "487762.00",
                    "endPeriodCashFlow": "474111.00",
                    "totalCashFromOperatingActivities": "-146207.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "906.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "17067.00",
                    "changeToAccountReceivables": "-30760.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "258746.00",
                    "changeToNetincome": "22000.00",
                    "capitalExpenditures": "856",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33035.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17201.00",
                    "freeCashFlow": "-147063.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "125000.00",
                    "totalCashflowsFromInvestingActivities": "-7945.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "199426.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-69106.00",
                    "changeInCash": "289713.00",
                    "beginPeriodCashFlow": "198049.00",
                    "endPeriodCashFlow": "487762.00",
                    "totalCashFromOperatingActivities": "82845.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3629.00",
                    "otherCashflowsFromInvestingActivities": "-43952.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11680.00",
                    "changeToAccountReceivables": "1058.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "140.00",
                    "changeToNetincome": "21000.00",
                    "capitalExpenditures": "7945",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "148322.00",
                    "stockBasedCompensation": "2.00",
                    "otherNonCashItems": "6157055.00",
                    "freeCashFlow": "74900.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "194000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "329000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": "155868.00",
                    "endPeriodCashFlow": "155868.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "96000.00",
                    "capitalExpenditures": "44000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-577.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-100390.00",
                    "changeInCash": "-32187.00",
                    "beginPeriodCashFlow": "188055.00",
                    "endPeriodCashFlow": "155868.00",
                    "totalCashFromOperatingActivities": "-74021.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6818.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50000.00",
                    "changeToNetincome": "85000.00",
                    "capitalExpenditures": "577",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27497.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "47048.00",
                    "freeCashFlow": "-74598.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21299.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-132620.00",
                    "changeInCash": "-96860.00",
                    "beginPeriodCashFlow": "284915.00",
                    "endPeriodCashFlow": "188055.00",
                    "totalCashFromOperatingActivities": "-81059.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "178.00",
                    "otherCashflowsFromInvestingActivities": "1664.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": "18000.00",
                    "capitalExpenditures": "21299",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23033.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28350.00",
                    "freeCashFlow": "-102358.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12521.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "67000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-108653.00",
                    "changeInCash": "-161689.00",
                    "beginPeriodCashFlow": "446604.00",
                    "endPeriodCashFlow": "284915.00",
                    "totalCashFromOperatingActivities": "-174518.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2370.00",
                    "otherCashflowsFromInvestingActivities": "-1664.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1314.00",
                    "changeToAccountReceivables": "62030.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7531605.00",
                    "changeToNetincome": "17000.00",
                    "capitalExpenditures": "12521",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1016.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-67219.00",
                    "freeCashFlow": "-187039.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "503000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": "84425.00",
                    "endPeriodCashFlow": "84425.00",
                    "totalCashFromOperatingActivities": "6526000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "1053000.00",
                    "capitalExpenditures": "21000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7027490.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4749437.00",
                    "changeInCash": "-756603.00",
                    "beginPeriodCashFlow": "841028.00",
                    "endPeriodCashFlow": "84425.00",
                    "totalCashFromOperatingActivities": "6753917.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "828618.00",
                    "changeToAccountReceivables": "1166020.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7027490.00",
                    "changeToNetincome": "1062000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2001985.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2495.00",
                    "freeCashFlow": "6753917.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "928283.00",
                    "changeInCash": "-143761.00",
                    "beginPeriodCashFlow": "984789.00",
                    "endPeriodCashFlow": "841028.00",
                    "totalCashFromOperatingActivities": "-132171.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-63172.00",
                    "changeToAccountReceivables": "-1228050.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "226000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1062923.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2469.00",
                    "freeCashFlow": "-132171.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15780.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "614216.00",
                    "changeInCash": "120300.00",
                    "beginPeriodCashFlow": "864489.00",
                    "endPeriodCashFlow": "984789.00",
                    "totalCashFromOperatingActivities": "176524.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15780.00",
                    "changeToNetincome": "91000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-440133.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2441.00",
                    "freeCashFlow": "176524.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "548000.00",
                    "totalCashflowsFromInvestingActivities": "18000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "821000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "501217.00",
                    "endPeriodCashFlow": "501217.00",
                    "totalCashFromOperatingActivities": "831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": "38000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "571000.00",
                    "totalCashflowsFromInvestingActivities": "18000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1403.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-79835.00",
                    "changeInCash": "501217.00",
                    "beginPeriodCashFlow": "18148.00",
                    "endPeriodCashFlow": "501217.00",
                    "totalCashFromOperatingActivities": "502173.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1403.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "582008.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "582008.00",
                    "freeCashFlow": "502173.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-09-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43840.00",
                    "changeInCash": "12693.00",
                    "beginPeriodCashFlow": "6143.00",
                    "endPeriodCashFlow": "18836.00",
                    "totalCashFromOperatingActivities": "693.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "131639.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "61375.00",
                    "stockBasedCompensation": "-43151.00",
                    "otherNonCashItems": "26309.00",
                    "freeCashFlow": "693.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "56261.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-58043.00",
                    "changeInCash": "5690.00",
                    "beginPeriodCashFlow": "453.00",
                    "endPeriodCashFlow": "6143.00",
                    "totalCashFromOperatingActivities": "-50571.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "246859.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "702.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5453.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-244840.00",
                    "freeCashFlow": "-50571.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-114933.00",
                    "changeInCash": "-528.00",
                    "beginPeriodCashFlow": "981.00",
                    "endPeriodCashFlow": "453.00",
                    "totalCashFromOperatingActivities": "-14528.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54962.00",
                    "stockBasedCompensation": "43151.00",
                    "otherNonCashItems": "2292.00",
                    "freeCashFlow": "-14528.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9473.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-127727.00",
                    "changeInCash": "941.00",
                    "beginPeriodCashFlow": "40.00",
                    "endPeriodCashFlow": "981.00",
                    "totalCashFromOperatingActivities": "-8532.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5443.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "47389.00",
                    "stockBasedCompensation": "70200.00",
                    "otherNonCashItems": "1606.00",
                    "freeCashFlow": "-8532.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12471.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-54564.00",
                    "changeInCash": "-8.00",
                    "beginPeriodCashFlow": "43.00",
                    "endPeriodCashFlow": "35.00",
                    "totalCashFromOperatingActivities": "-12479.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2471.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40346.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1739.00",
                    "freeCashFlow": "-12479.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7352.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-55914.00",
                    "changeInCash": "-3515.00",
                    "beginPeriodCashFlow": "3558.00",
                    "endPeriodCashFlow": "43.00",
                    "totalCashFromOperatingActivities": "-10867.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7352.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43924.00",
                    "stockBasedCompensation": "27900.00",
                    "otherNonCashItems": "-26777.00",
                    "freeCashFlow": "-10867.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19100.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-160385.00",
                    "changeInCash": "-11680.00",
                    "beginPeriodCashFlow": "15238.00",
                    "endPeriodCashFlow": "3558.00",
                    "totalCashFromOperatingActivities": "-30780.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "31744.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41108.00",
                    "stockBasedCompensation": "60000.00",
                    "otherNonCashItems": "28497.00",
                    "freeCashFlow": "-30780.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79528.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-87349.00",
                    "changeInCash": "60453.00",
                    "beginPeriodCashFlow": "996.00",
                    "endPeriodCashFlow": "61449.00",
                    "totalCashFromOperatingActivities": "-19075.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15872.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4915.00",
                    "stockBasedCompensation": "63200.00",
                    "otherNonCashItems": "159.00",
                    "freeCashFlow": "-19075.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13479.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11702.00",
                    "changeInCash": "944.00",
                    "beginPeriodCashFlow": "52.00",
                    "endPeriodCashFlow": "996.00",
                    "totalCashFromOperatingActivities": "-12535.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1071.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "238.00",
                    "freeCashFlow": "-12535.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9050.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8783.00",
                    "changeInCash": "-418.00",
                    "beginPeriodCashFlow": "470.00",
                    "endPeriodCashFlow": "52.00",
                    "totalCashFromOperatingActivities": "-9468.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-923.00",
                    "stockBasedCompensation": "3710000.00",
                    "otherNonCashItems": "238.00",
                    "freeCashFlow": "-9468.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-06-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21324.00",
                    "changeInCash": "-9586.00",
                    "beginPeriodCashFlow": "14752.00",
                    "endPeriodCashFlow": "5166.00",
                    "totalCashFromOperatingActivities": "-24586.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4762.00",
                    "freeCashFlow": "-24586.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-01-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-8135.00",
                    "changeInCash": "-8897.00",
                    "beginPeriodCashFlow": "23649.00",
                    "endPeriodCashFlow": "14752.00",
                    "totalCashFromOperatingActivities": "-8897.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "238.00",
                    "freeCashFlow": "-8897.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "55072.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39257.00",
                    "changeInCash": "23649.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "23649.00",
                    "totalCashFromOperatingActivities": "-31423.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15872.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2600.00",
                    "stockBasedCompensation": "10196.00",
                    "otherNonCashItems": "238.00",
                    "freeCashFlow": "-31423.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2014855.00",
                    "netBorrowings": "10469165.00",
                    "totalCashFromFinancingActivities": "14056091.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19144998.00",
                    "changeInCash": "3144788.00",
                    "beginPeriodCashFlow": "315105.00",
                    "endPeriodCashFlow": "3459893.00",
                    "totalCashFromOperatingActivities": "-8447614.00",
                    "issuanceOfCapitalStock": "5417396.00",
                    "depreciation": "1369353.00",
                    "otherCashflowsFromInvestingActivities": "-1959180.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-829975.00",
                    "changeToAccountReceivables": "-6109808.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1830470.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55675",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-777930.00",
                    "stockBasedCompensation": "2312241.00",
                    "otherNonCashItems": "7770998.00",
                    "freeCashFlow": "-8503289.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-15",
                    "currency_symbol": "USD",
                    "investments": "-798269.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-798269.00",
                    "netBorrowings": "548243.00",
                    "totalCashFromFinancingActivities": "5046684.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16183018.00",
                    "changeInCash": "-3518090.00",
                    "beginPeriodCashFlow": "3833195.00",
                    "endPeriodCashFlow": "315105.00",
                    "totalCashFromOperatingActivities": "-7717034.00",
                    "issuanceOfCapitalStock": "649039.00",
                    "depreciation": "1249238.00",
                    "otherCashflowsFromInvestingActivities": "-380194.00",
                    "dividendsPaid": "6195024.00",
                    "changeToInventory": "146451.00",
                    "changeToAccountReceivables": "1231108.00",
                    "salePurchaseOfStock": "-100452.00",
                    "otherCashflowsFromFinancingActivities": "10044426.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "418075",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "159681.00",
                    "stockBasedCompensation": "1689712.00",
                    "otherNonCashItems": "5379196.00",
                    "freeCashFlow": "-8135109.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-21412.00",
                    "totalCashFromFinancingActivities": "12694006.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25783830.00",
                    "changeInCash": "-16916488.00",
                    "beginPeriodCashFlow": "20749683.00",
                    "endPeriodCashFlow": "3833195.00",
                    "totalCashFromOperatingActivities": "-15635999.00",
                    "issuanceOfCapitalStock": "10000017.00",
                    "depreciation": "614377.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-890903.00",
                    "changeToAccountReceivables": "-4026368.00",
                    "salePurchaseOfStock": "-100452.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "9167759",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7898737.00",
                    "stockBasedCompensation": "577931.00",
                    "otherNonCashItems": "-975747.00",
                    "freeCashFlow": "-24803758.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-12",
                    "currency_symbol": "USD",
                    "investments": "-21497.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-826817.00",
                    "netBorrowings": "-13858487.00",
                    "totalCashFromFinancingActivities": "35048288.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13830371.00",
                    "changeInCash": "20463196.00",
                    "beginPeriodCashFlow": "286487.00",
                    "endPeriodCashFlow": "20749683.00",
                    "totalCashFromOperatingActivities": "-14870639.00",
                    "issuanceOfCapitalStock": "41275573.00",
                    "depreciation": "188890.00",
                    "otherCashflowsFromInvestingActivities": "63699.00",
                    "dividendsPaid": "32004730.00",
                    "changeToInventory": "-485469.00",
                    "changeToAccountReceivables": "-3244181.00",
                    "salePurchaseOfStock": "-376863.00",
                    "otherCashflowsFromFinancingActivities": "72167604.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "383073",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8692762.00",
                    "stockBasedCompensation": "24401.00",
                    "otherNonCashItems": "6659104.00",
                    "freeCashFlow": "-15253712.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-15",
                    "currency_symbol": "USD",
                    "investments": "-826817.00",
                    "changeToLiabilities": "3824119.00",
                    "totalCashflowsFromInvestingActivities": "-826817.00",
                    "netBorrowings": "7394640.00",
                    "totalCashFromFinancingActivities": "7267777.00",
                    "changeToOperatingActivities": "-4864050.00",
                    "netIncome": "-7961649.00",
                    "changeInCash": "-341908.00",
                    "beginPeriodCashFlow": "628395.00",
                    "endPeriodCashFlow": "286487.00",
                    "totalCashFromOperatingActivities": "-7097174.00",
                    "issuanceOfCapitalStock": "250000.00",
                    "depreciation": "449692.00",
                    "otherCashflowsFromInvestingActivities": "63699.00",
                    "dividendsPaid": "7633033.00",
                    "changeToInventory": "-89582.00",
                    "changeToAccountReceivables": "-5792568.00",
                    "salePurchaseOfStock": "-376863.00",
                    "otherCashflowsFromFinancingActivities": "40685717.00",
                    "changeToNetincome": "5957796.00",
                    "capitalExpenditures": "890516",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6300034.00",
                    "stockBasedCompensation": "5904000.00",
                    "otherNonCashItems": "1524925.00",
                    "freeCashFlow": "-7987690.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-15",
                    "currency_symbol": "USD",
                    "investments": "-117744.00",
                    "changeToLiabilities": "2977919.00",
                    "totalCashflowsFromInvestingActivities": "-117744.00",
                    "netBorrowings": "12660541.00",
                    "totalCashFromFinancingActivities": "12460541.00",
                    "changeToOperatingActivities": "-112321.00",
                    "netIncome": "820786.00",
                    "changeInCash": "589858.00",
                    "beginPeriodCashFlow": "38537.00",
                    "endPeriodCashFlow": "628395.00",
                    "totalCashFromOperatingActivities": "-11501718.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "397595.00",
                    "otherCashflowsFromInvestingActivities": "63699.00",
                    "dividendsPaid": null,
                    "changeToInventory": "393154.00",
                    "changeToAccountReceivables": "-15717764.00",
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": "-117744.00",
                    "changeToNetincome": "-879699.00",
                    "capitalExpenditures": "117744",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11874505.00",
                    "stockBasedCompensation": "-903428.00",
                    "otherNonCashItems": "-667164.00",
                    "freeCashFlow": "-11619462.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-14",
                    "currency_symbol": "USD",
                    "investments": "1261718.00",
                    "changeToLiabilities": "2382007.00",
                    "totalCashflowsFromInvestingActivities": "588929.00",
                    "netBorrowings": "4432577.00",
                    "totalCashFromFinancingActivities": "3587330.00",
                    "changeToOperatingActivities": "-1571891.00",
                    "netIncome": "-3298965.00",
                    "changeInCash": "-825806.00",
                    "beginPeriodCashFlow": "864343.00",
                    "endPeriodCashFlow": "38537.00",
                    "totalCashFromOperatingActivities": "-4788842.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "394628.00",
                    "otherCashflowsFromInvestingActivities": "1261718.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-271453.00",
                    "changeToAccountReceivables": "-4324937.00",
                    "salePurchaseOfStock": "-845247.00",
                    "otherCashflowsFromFinancingActivities": "16455050.00",
                    "changeToNetincome": "1405625.00",
                    "capitalExpenditures": "672789",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3610335.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "1725830.00",
                    "freeCashFlow": "-5461631.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-16",
                    "currency_symbol": "USD",
                    "investments": "1261718.00",
                    "changeToLiabilities": "-755123.00",
                    "totalCashflowsFromInvestingActivities": "-195772.00",
                    "netBorrowings": "2068355.00",
                    "totalCashFromFinancingActivities": "1988302.00",
                    "changeToOperatingActivities": "-538878.00",
                    "netIncome": "-9060658.00",
                    "changeInCash": "81490.00",
                    "beginPeriodCashFlow": "782853.00",
                    "endPeriodCashFlow": "864343.00",
                    "totalCashFromOperatingActivities": "-1555306.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "43930.00",
                    "otherCashflowsFromInvestingActivities": "307590000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1431012.00",
                    "changeToAccountReceivables": "465452.00",
                    "salePurchaseOfStock": "-80053.00",
                    "otherCashflowsFromFinancingActivities": "7972612.00",
                    "changeToNetincome": "1112461.00",
                    "capitalExpenditures": "503362",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "667348.00",
                    "stockBasedCompensation": "242002.00",
                    "otherNonCashItems": "6552072.00",
                    "freeCashFlow": "-2058668.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-17",
                    "currency_symbol": "USD",
                    "investments": "1261718.00",
                    "changeToLiabilities": "809116.00",
                    "totalCashflowsFromInvestingActivities": "-14479.00",
                    "netBorrowings": "9233769.00",
                    "totalCashFromFinancingActivities": "9291089.00",
                    "changeToOperatingActivities": "-3910486.00",
                    "netIncome": "-6209768.00",
                    "changeInCash": "66263.00",
                    "beginPeriodCashFlow": "716590.00",
                    "endPeriodCashFlow": "782853.00",
                    "totalCashFromOperatingActivities": "-8760141.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25903.00",
                    "otherCashflowsFromInvestingActivities": "40858000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2623788.00",
                    "changeToAccountReceivables": "-706301.00",
                    "salePurchaseOfStock": "-34460.00",
                    "otherCashflowsFromFinancingActivities": "9325549.00",
                    "changeToNetincome": "3058479.00",
                    "capitalExpenditures": "55337",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-6153236.00",
                    "stockBasedCompensation": "740592.00",
                    "otherNonCashItems": "2836368.00",
                    "freeCashFlow": "-8815478.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-17",
                    "currency_symbol": "USD",
                    "investments": "1261718.00",
                    "changeToLiabilities": "192548.00",
                    "totalCashflowsFromInvestingActivities": "-144716.00",
                    "netBorrowings": "2720039.00",
                    "totalCashFromFinancingActivities": "2744179.00",
                    "changeToOperatingActivities": "-970631.00",
                    "netIncome": "-601002.00",
                    "changeInCash": "518541.00",
                    "beginPeriodCashFlow": "198049.00",
                    "endPeriodCashFlow": "716590.00",
                    "totalCashFromOperatingActivities": "-2126081.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9448.00",
                    "otherCashflowsFromInvestingActivities": "-131900.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-272345.00",
                    "changeToAccountReceivables": "-565306.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "24140.00",
                    "changeToNetincome": "16636.00",
                    "capitalExpenditures": "12816",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-1567226.00",
                    "stockBasedCompensation": "16636.00",
                    "otherNonCashItems": "16063.00",
                    "freeCashFlow": "-2138897.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-20",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "255892.00",
                    "totalCashflowsFromInvestingActivities": "-43952.00",
                    "netBorrowings": "329122.00",
                    "totalCashFromFinancingActivities": "329122.00",
                    "changeToOperatingActivities": "-56712.00",
                    "netIncome": "-6687912.00",
                    "changeInCash": "-248555.00",
                    "beginPeriodCashFlow": "446604.00",
                    "endPeriodCashFlow": "198049.00",
                    "totalCashFromOperatingActivities": "-497089.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5416.00",
                    "otherCashflowsFromInvestingActivities": "-43952.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-191874.00",
                    "changeToAccountReceivables": "-96544.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "332122.00",
                    "changeToNetincome": "6178860.00",
                    "capitalExpenditures": "43952",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "6547.00",
                    "stockBasedCompensation": "28352.00",
                    "otherNonCashItems": "6150508.00",
                    "freeCashFlow": "-541041.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-378903.00",
                    "totalCashflowsFromInvestingActivities": "-6755341.00",
                    "netBorrowings": "504115.00",
                    "totalCashFromFinancingActivities": "504115.00",
                    "changeToOperatingActivities": "-39540.00",
                    "netIncome": "6044691.00",
                    "changeInCash": "-417885.00",
                    "beginPeriodCashFlow": "864489.00",
                    "endPeriodCashFlow": "446604.00",
                    "totalCashFromOperatingActivities": "6525625.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9478.00",
                    "otherCashflowsFromInvestingActivities": "-6733870.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-191874.00",
                    "changeToAccountReceivables": "-96544.00",
                    "salePurchaseOfStock": "24140.00",
                    "otherCashflowsFromFinancingActivities": "504115.00",
                    "changeToNetincome": "1053000.00",
                    "capitalExpenditures": "21471",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "634648.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-163192.00",
                    "freeCashFlow": "6504154.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "548000.00",
                    "totalCashflowsFromInvestingActivities": "18148.00",
                    "netBorrowings": "504115.00",
                    "totalCashFromFinancingActivities": "2368.00",
                    "changeToOperatingActivities": "-2561.00",
                    "netIncome": "246592.00",
                    "changeInCash": "864489.00",
                    "beginPeriodCashFlow": "40.00",
                    "endPeriodCashFlow": "864489.00",
                    "totalCashFromOperatingActivities": "831400.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9478.00",
                    "otherCashflowsFromInvestingActivities": "18148.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-191874.00",
                    "changeToAccountReceivables": "-96544.00",
                    "salePurchaseOfStock": "24140.00",
                    "otherCashflowsFromFinancingActivities": "2368.00",
                    "changeToNetincome": "38000.00",
                    "capitalExpenditures": "21471",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "584808.00",
                    "stockBasedCompensation": "70200.00",
                    "otherNonCashItems": "587369.00",
                    "freeCashFlow": "831400.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "917.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-455.00",
                    "changeInCash": "-15198.00",
                    "beginPeriodCashFlow": "15238.00",
                    "endPeriodCashFlow": "40.00",
                    "totalCashFromOperatingActivities": "31.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "917.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "486.00",
                    "stockBasedCompensation": "87900.00",
                    "otherNonCashItems": "486.00",
                    "freeCashFlow": "31.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "102057.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-169245.00",
                    "changeInCash": "14768.00",
                    "beginPeriodCashFlow": "470.00",
                    "endPeriodCashFlow": "15238.00",
                    "totalCashFromOperatingActivities": "-87289.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1650.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17921.00",
                    "stockBasedCompensation": "63200.00",
                    "otherNonCashItems": "835.00",
                    "freeCashFlow": "-87289.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "70072.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3788229.00",
                    "changeInCash": "470.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "470.00",
                    "totalCashFromOperatingActivities": "-69602.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15872.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2521.00",
                    "stockBasedCompensation": "3720196.00",
                    "otherNonCashItems": "952.00",
                    "freeCashFlow": "-69602.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-4600.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4600.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "68552.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6086522.00",
                    "minorityInterest": null,
                    "netIncome": "-6086522.00",
                    "sellingGeneralAdministrative": "3921310.00",
                    "sellingAndMarketingExpenses": "98226.00",
                    "grossProfit": "1511662.00",
                    "reconciledDepreciation": "349183.00",
                    "ebit": "-5082745.00",
                    "ebitda": "-4733562.00",
                    "depreciationAndAmortization": "349183.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2925607.00",
                    "otherOperatingExpenses": "21911983.00",
                    "interestExpense": "1003777.00",
                    "taxProvision": "0.00",
                    "interestIncome": "45741.00",
                    "netInterestIncome": "-958036.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "18986376.00",
                    "totalOperatingExpenses": "4437269.00",
                    "costOfRevenue": "17474714.00",
                    "totalOtherIncomeExpenseNet": "-3160915.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6086522.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "410760.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2805423.00",
                    "minorityInterest": null,
                    "netIncome": "-2805423.00",
                    "sellingGeneralAdministrative": "1800162.00",
                    "sellingAndMarketingExpenses": "19352.00",
                    "grossProfit": "1381171.00",
                    "reconciledDepreciation": "348179.00",
                    "ebit": "-1991844.00",
                    "ebitda": "-1643665.00",
                    "depreciationAndAmortization": "348179.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2184179.00",
                    "otherOperatingExpenses": "20112071.00",
                    "interestExpense": "813579.00",
                    "taxProvision": "0.00",
                    "interestIncome": "46673.00",
                    "netInterestIncome": "-766906.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "17927892.00",
                    "totalOperatingExpenses": "3565350.00",
                    "costOfRevenue": "16546721.00",
                    "totalOtherIncomeExpenseNet": "-621244.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2805423.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "410760.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10145943.00",
                    "minorityInterest": null,
                    "netIncome": "-10145943.00",
                    "sellingGeneralAdministrative": "12595083.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2079344.00",
                    "reconciledDepreciation": "317141.00",
                    "ebit": "-9132929.00",
                    "ebitda": "-8815788.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11243640.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1013014.00",
                    "taxProvision": "0.00",
                    "interestIncome": "98602.00",
                    "netInterestIncome": "-914412.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "19703160.00",
                    "totalOperatingExpenses": "30946800.00",
                    "costOfRevenue": "17623816.00",
                    "totalOtherIncomeExpenseNet": "2012109.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10145943.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18337.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5352890.00",
                    "minorityInterest": null,
                    "netIncome": "-5352890.00",
                    "sellingGeneralAdministrative": "2040341.00",
                    "sellingAndMarketingExpenses": "64794.00",
                    "grossProfit": "2602618.00",
                    "reconciledDepreciation": "377911.00",
                    "ebit": "-4683740.00",
                    "ebitda": "-4305829.00",
                    "depreciationAndAmortization": "377911.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1818715.00",
                    "otherOperatingExpenses": "18929140.00",
                    "interestExpense": "669150.00",
                    "taxProvision": "0.00",
                    "interestIncome": "100698.00",
                    "netInterestIncome": "-769899.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "17110425.00",
                    "totalOperatingExpenses": "4421333.00",
                    "costOfRevenue": "14507807.00",
                    "totalOtherIncomeExpenseNet": "-3534175.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5352890.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "74637.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2828068.00",
                    "minorityInterest": null,
                    "netIncome": "-2828068.00",
                    "sellingGeneralAdministrative": "3358928.00",
                    "sellingAndMarketingExpenses": "21706.00",
                    "grossProfit": "1163814.00",
                    "reconciledDepreciation": "353862.00",
                    "ebit": "-2276151.00",
                    "ebitda": "-1922289.00",
                    "depreciationAndAmortization": "353862.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2645319.00",
                    "otherOperatingExpenses": "17391021.00",
                    "interestExpense": "551917.00",
                    "taxProvision": "0.00",
                    "interestIncome": "105787.00",
                    "netInterestIncome": "-446130.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "14745702.00",
                    "totalOperatingExpenses": "3809133.00",
                    "costOfRevenue": "13581888.00",
                    "totalOtherIncomeExpenseNet": "-182749.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2828068.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15629.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-818097.00",
                    "minorityInterest": null,
                    "netIncome": "-818097.00",
                    "sellingGeneralAdministrative": "2518721.00",
                    "sellingAndMarketingExpenses": "28155.00",
                    "grossProfit": "2049799.00",
                    "reconciledDepreciation": "320439.00",
                    "ebit": "-630990.00",
                    "ebitda": "-310551.00",
                    "depreciationAndAmortization": "320439.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-833145.00",
                    "otherOperatingExpenses": "14545673.00",
                    "interestExpense": "187107.00",
                    "taxProvision": "0.00",
                    "interestIncome": "91326.00",
                    "netInterestIncome": "-95781.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6195024.00",
                    "totalRevenue": "13712528.00",
                    "totalOperatingExpenses": "2882944.00",
                    "costOfRevenue": "11662729.00",
                    "totalOtherIncomeExpenseNet": "15048.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-818097.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9543083.00",
                    "minorityInterest": null,
                    "netIncome": "-9543083.00",
                    "sellingGeneralAdministrative": "8832908.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1003587.00",
                    "reconciledDepreciation": "312238.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8674852.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "319767.00",
                    "taxProvision": "0.00",
                    "interestIncome": "97418.00",
                    "netInterestIncome": "-222349.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "14224164.00",
                    "totalOperatingExpenses": "22899016.00",
                    "costOfRevenue": "13220577.00",
                    "totalOtherIncomeExpenseNet": "-645882.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9543083.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2182534.00",
                    "minorityInterest": null,
                    "netIncome": "-2182534.00",
                    "sellingGeneralAdministrative": "3100739.00",
                    "sellingAndMarketingExpenses": "41848.00",
                    "grossProfit": "1206862.00",
                    "reconciledDepreciation": "304139.00",
                    "ebit": "-2001100.00",
                    "ebitda": "-1696961.00",
                    "depreciationAndAmortization": "304139.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2239864.00",
                    "otherOperatingExpenses": "14650912.00",
                    "interestExpense": "181429.00",
                    "taxProvision": "0.00",
                    "interestIncome": "101236.00",
                    "netInterestIncome": "-80193.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6195024.00",
                    "totalRevenue": "12411048.00",
                    "totalOperatingExpenses": "3446726.00",
                    "costOfRevenue": "11204186.00",
                    "totalOtherIncomeExpenseNet": "57330.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2182534.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2590711.00",
                    "minorityInterest": null,
                    "netIncome": "-2590711.00",
                    "sellingGeneralAdministrative": "2845387.00",
                    "sellingAndMarketingExpenses": "110813.00",
                    "grossProfit": "767248.00",
                    "reconciledDepreciation": "313074.00",
                    "ebit": "-2248261.00",
                    "ebitda": "-1935187.00",
                    "depreciationAndAmortization": "313074.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2502026.00",
                    "otherOperatingExpenses": "15708743.00",
                    "interestExpense": "342446.00",
                    "taxProvision": "0.00",
                    "interestIncome": "102030.00",
                    "netInterestIncome": "-240416.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "360496.00",
                    "totalRevenue": "13206717.00",
                    "totalOperatingExpenses": "3269274.00",
                    "costOfRevenue": "12439469.00",
                    "totalOtherIncomeExpenseNet": "-88685.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2590711.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1866690.00",
                    "minorityInterest": null,
                    "netIncome": "-1866690.00",
                    "sellingGeneralAdministrative": "2849947.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1333626.00",
                    "reconciledDepreciation": "319787.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1836108.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "168672.00",
                    "taxProvision": "0.00",
                    "interestIncome": "105765.00",
                    "netInterestIncome": "-62907.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "14584473.00",
                    "totalOperatingExpenses": "16420581.00",
                    "costOfRevenue": "13250847.00",
                    "totalOtherIncomeExpenseNet": "32325.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1866690.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13752057.00",
                    "minorityInterest": null,
                    "netIncome": "-13752057.00",
                    "sellingGeneralAdministrative": "14681268.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1230900.00",
                    "reconciledDepreciation": "135910.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13586279.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "336694.00",
                    "taxProvision": "0.00",
                    "interestIncome": "107578.00",
                    "netInterestIncome": "-229116.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "15839871.00",
                    "totalOperatingExpenses": "29426150.00",
                    "costOfRevenue": "14608971.00",
                    "totalOtherIncomeExpenseNet": "63338.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13752057.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3415077.00",
                    "minorityInterest": null,
                    "netIncome": "-3349204.00",
                    "sellingGeneralAdministrative": "3826094.00",
                    "sellingAndMarketingExpenses": "157435.00",
                    "grossProfit": "1214758.00",
                    "reconciledDepreciation": "248531.00",
                    "ebit": "-3263802.00",
                    "ebitda": "-3015272.00",
                    "depreciationAndAmortization": "248530.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3017301.00",
                    "otherOperatingExpenses": "15841098.00",
                    "interestExpense": "151274.00",
                    "taxProvision": "-65873.00",
                    "interestIncome": "110596.00",
                    "netInterestIncome": "-40678.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-65873.00",
                    "totalRevenue": "12823797.00",
                    "totalOperatingExpenses": "4232059.00",
                    "costOfRevenue": "11609039.00",
                    "totalOtherIncomeExpenseNet": "-397776.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3349204.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-888359.00",
                    "minorityInterest": null,
                    "netIncome": "-981530.00",
                    "sellingGeneralAdministrative": "3077823.00",
                    "sellingAndMarketingExpenses": "318061.00",
                    "grossProfit": "946834.00",
                    "reconciledDepreciation": "127415.00",
                    "ebit": "-644223.00",
                    "ebitda": "-516808.00",
                    "depreciationAndAmortization": "127415.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2576465.00",
                    "otherOperatingExpenses": "14939894.00",
                    "interestExpense": "244135.00",
                    "taxProvision": "93171.00",
                    "interestIncome": "261269.00",
                    "netInterestIncome": "17134.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "93171.00",
                    "totalRevenue": "12363429.00",
                    "totalOperatingExpenses": "3523299.00",
                    "costOfRevenue": "11416595.00",
                    "totalOtherIncomeExpenseNet": "1688106.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-981530.00",
                    "netIncomeApplicableToCommonShares": "-981530.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-487161.00",
                    "minorityInterest": null,
                    "netIncome": "-459863.00",
                    "sellingGeneralAdministrative": "3038465.00",
                    "sellingAndMarketingExpenses": "467263.00",
                    "grossProfit": "957077.00",
                    "reconciledDepreciation": "102521.00",
                    "ebit": "-352788.00",
                    "ebitda": "-250267.00",
                    "depreciationAndAmortization": "102521.00",
                    "nonOperatingIncomeNetOther": "2298384.00",
                    "operatingIncome": "-2651172.00",
                    "otherOperatingExpenses": "15000949.00",
                    "interestExpense": "134373.00",
                    "taxProvision": "-27298.00",
                    "interestIncome": "183416.00",
                    "netInterestIncome": "49043.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27298.00",
                    "totalRevenue": "12349777.00",
                    "totalOperatingExpenses": "3608249.00",
                    "costOfRevenue": "11392700.00",
                    "totalOtherIncomeExpenseNet": "2164011.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-459863.00",
                    "netIncomeApplicableToCommonShares": "-459863.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10517932.00",
                    "minorityInterest": null,
                    "netIncome": "-10819687.00",
                    "sellingGeneralAdministrative": "7878527.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "435256.00",
                    "reconciledDepreciation": "-145459.00",
                    "ebit": null,
                    "ebitda": "-9012260.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7297812.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1651131.00",
                    "taxProvision": "301755.00",
                    "interestIncome": "55536.00",
                    "netInterestIncome": "-1414782.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "12051250.00",
                    "totalOperatingExpenses": "19349062.00",
                    "costOfRevenue": "11615994.00",
                    "totalOtherIncomeExpenseNet": "-1805338.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10819687.00",
                    "netIncomeApplicableToCommonShares": "-981530.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1574709.00",
                    "minorityInterest": null,
                    "netIncome": "-1972775.00",
                    "sellingGeneralAdministrative": "1911151.00",
                    "sellingAndMarketingExpenses": "103979.00",
                    "grossProfit": "1783897.00",
                    "reconciledDepreciation": "112879.00",
                    "ebit": "-761203.00",
                    "ebitda": "-648324.00",
                    "depreciationAndAmortization": "112879.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-344112.00",
                    "otherOperatingExpenses": "12360210.00",
                    "interestExpense": "813506.00",
                    "taxProvision": "398066.00",
                    "interestIncome": "55715.00",
                    "netInterestIncome": "-757791.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "398066.00",
                    "totalRevenue": "12016098.00",
                    "totalOperatingExpenses": "2128009.00",
                    "costOfRevenue": "10232201.00",
                    "totalOtherIncomeExpenseNet": "-1230597.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1972775.00",
                    "netIncomeApplicableToCommonShares": "-1992382.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1231693.00",
                    "minorityInterest": null,
                    "netIncome": "-1241256.00",
                    "sellingGeneralAdministrative": "1565944.00",
                    "sellingAndMarketingExpenses": "245443.00",
                    "grossProfit": "1845872.00",
                    "reconciledDepreciation": "108848.00",
                    "ebit": "-394972.00",
                    "ebitda": "-286124.00",
                    "depreciationAndAmortization": "108848.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-74363.00",
                    "otherOperatingExpenses": "13282867.00",
                    "interestExpense": "836721.00",
                    "taxProvision": "9563.00",
                    "interestIncome": null,
                    "netInterestIncome": "-776450.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9563.00",
                    "totalRevenue": "13208504.00",
                    "totalOperatingExpenses": "1920235.00",
                    "costOfRevenue": "11362632.00",
                    "totalOtherIncomeExpenseNet": "-1157330.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1241256.00",
                    "netIncomeApplicableToCommonShares": "-18263957.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "269014.00",
                    "minorityInterest": null,
                    "netIncome": "203347.00",
                    "sellingGeneralAdministrative": "1390110.00",
                    "sellingAndMarketingExpenses": "146949.00",
                    "grossProfit": "1891932.00",
                    "reconciledDepreciation": "112622.00",
                    "ebit": "1113721.00",
                    "ebitda": "1226343.00",
                    "depreciationAndAmortization": "112622.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "242251.00",
                    "otherOperatingExpenses": "12829549.00",
                    "interestExpense": "844703.00",
                    "taxProvision": "65667.00",
                    "interestIncome": "64827.00",
                    "netInterestIncome": "-779876.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65667.00",
                    "totalRevenue": "13071800.00",
                    "totalOperatingExpenses": "1649681.00",
                    "costOfRevenue": "11179868.00",
                    "totalOtherIncomeExpenseNet": "26763.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "203347.00",
                    "netIncomeApplicableToCommonShares": "203347.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1427289.00",
                    "minorityInterest": null,
                    "netIncome": "-1472147.00",
                    "sellingGeneralAdministrative": "3332009.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2946739.00",
                    "reconciledDepreciation": "126014.00",
                    "ebit": "-511284.00",
                    "ebitda": "-395518.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-511284.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "905757.00",
                    "taxProvision": "44858.00",
                    "interestIncome": null,
                    "netInterestIncome": "-859441.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44858.00",
                    "totalRevenue": "16178248.00",
                    "totalOperatingExpenses": "16689532.00",
                    "costOfRevenue": "13231509.00",
                    "totalOtherIncomeExpenseNet": "-56564.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1472147.00",
                    "netIncomeApplicableToCommonShares": "-9105180.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1767982.00",
                    "minorityInterest": null,
                    "netIncome": "-1936543.00",
                    "sellingGeneralAdministrative": "3110214.00",
                    "sellingAndMarketingExpenses": "41715.00",
                    "grossProfit": "2345570.00",
                    "reconciledDepreciation": "108192.00",
                    "ebit": "-744394.00",
                    "ebitda": "-636202.00",
                    "depreciationAndAmortization": "108192.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-914551.00",
                    "otherOperatingExpenses": "14509969.00",
                    "interestExpense": "1023585.00",
                    "taxProvision": "168561.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1023585.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "168561.00",
                    "totalRevenue": "13595418.00",
                    "totalOperatingExpenses": "3260121.00",
                    "costOfRevenue": "11249848.00",
                    "totalOtherIncomeExpenseNet": "-853431.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1936543.00",
                    "netIncomeApplicableToCommonShares": "-1936543.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2162553.00",
                    "minorityInterest": null,
                    "netIncome": "-2379056.00",
                    "sellingGeneralAdministrative": "3165268.00",
                    "sellingAndMarketingExpenses": "139633.00",
                    "grossProfit": "2036843.00",
                    "reconciledDepreciation": "108413.00",
                    "ebit": "-1292967.00",
                    "ebitda": "-1184554.00",
                    "depreciationAndAmortization": "108413.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1376471.00",
                    "otherOperatingExpenses": "16223396.00",
                    "interestExpense": "869586.00",
                    "taxProvision": "216503.00",
                    "interestIncome": null,
                    "netInterestIncome": "-869586.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "216503.00",
                    "totalRevenue": "14846925.00",
                    "totalOperatingExpenses": "3413314.00",
                    "costOfRevenue": "12810082.00",
                    "totalOtherIncomeExpenseNet": "-786082.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2379056.00",
                    "netIncomeApplicableToCommonShares": "-2379056.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2489815.00",
                    "minorityInterest": null,
                    "netIncome": "-2173903.00",
                    "sellingGeneralAdministrative": "2220268.00",
                    "sellingAndMarketingExpenses": "405092.00",
                    "grossProfit": "1001335.00",
                    "reconciledDepreciation": "107073.00",
                    "ebit": "-1707879.00",
                    "ebitda": "-1600806.00",
                    "depreciationAndAmortization": "107073.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1731098.00",
                    "otherOperatingExpenses": "13350174.00",
                    "interestExpense": "781935.00",
                    "taxProvision": "-315912.00",
                    "interestIncome": null,
                    "netInterestIncome": "-781935.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-315912.00",
                    "totalRevenue": "11619076.00",
                    "totalOperatingExpenses": "2732433.00",
                    "costOfRevenue": "10617741.00",
                    "totalOtherIncomeExpenseNet": "-758717.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2173903.00",
                    "netIncomeApplicableToCommonShares": "-2173903.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-467473.00",
                    "minorityInterest": null,
                    "netIncome": "-831081.00",
                    "sellingGeneralAdministrative": "1483063.00",
                    "sellingAndMarketingExpenses": "117240.00",
                    "grossProfit": "2121768.00",
                    "reconciledDepreciation": "99052.00",
                    "ebit": "444714.00",
                    "ebitda": "543766.00",
                    "depreciationAndAmortization": "99052.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "422413.00",
                    "otherOperatingExpenses": "15878606.00",
                    "interestExpense": "912187.00",
                    "taxProvision": "363608.00",
                    "interestIncome": null,
                    "netInterestIncome": "-846322.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "363608.00",
                    "totalRevenue": "16301019.00",
                    "totalOperatingExpenses": "1699355.00",
                    "costOfRevenue": "14179251.00",
                    "totalOtherIncomeExpenseNet": "-889886.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-831081.00",
                    "netIncomeApplicableToCommonShares": "-831081.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "762301.00",
                    "minorityInterest": null,
                    "netIncome": "757866.00",
                    "sellingGeneralAdministrative": "1017686.00",
                    "sellingAndMarketingExpenses": "211874.00",
                    "grossProfit": "2397310.00",
                    "reconciledDepreciation": "87747.00",
                    "ebit": "1551724.00",
                    "ebitda": "1639471.00",
                    "depreciationAndAmortization": "87747.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1080003.00",
                    "otherOperatingExpenses": "13272095.00",
                    "interestExpense": "789426.00",
                    "taxProvision": "4435.00",
                    "interestIncome": null,
                    "netInterestIncome": "-789426.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4435.00",
                    "totalRevenue": "14352098.00",
                    "totalOperatingExpenses": "1317307.00",
                    "costOfRevenue": "11954788.00",
                    "totalOtherIncomeExpenseNet": "-317702.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "757866.00",
                    "netIncomeApplicableToCommonShares": "757866.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1380299.00",
                    "minorityInterest": null,
                    "netIncome": "1377311.00",
                    "sellingGeneralAdministrative": "870704.00",
                    "sellingAndMarketingExpenses": "380326.00",
                    "grossProfit": "2348131.00",
                    "reconciledDepreciation": "110788.00",
                    "ebit": "2032165.00",
                    "ebitda": "2142953.00",
                    "depreciationAndAmortization": "110788.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "986313.00",
                    "otherOperatingExpenses": "11833659.00",
                    "interestExpense": "651867.00",
                    "taxProvision": "2988.00",
                    "interestIncome": null,
                    "netInterestIncome": "-651867.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2988.00",
                    "totalRevenue": "12819972.00",
                    "totalOperatingExpenses": "1361818.00",
                    "costOfRevenue": "10471841.00",
                    "totalOtherIncomeExpenseNet": "393986.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1377311.00",
                    "netIncomeApplicableToCommonShares": "1377311.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-476806.00",
                    "minorityInterest": null,
                    "netIncome": "-483310.00",
                    "sellingGeneralAdministrative": "813870.00",
                    "sellingAndMarketingExpenses": "53729.00",
                    "grossProfit": "1193171.00",
                    "reconciledDepreciation": "100008.00",
                    "ebit": "-35178.00",
                    "ebitda": "64830.00",
                    "depreciationAndAmortization": "100008.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "225564.00",
                    "otherOperatingExpenses": "11707684.00",
                    "interestExpense": "441630.00",
                    "taxProvision": "6504.00",
                    "interestIncome": null,
                    "netInterestIncome": "-441630.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6504.00",
                    "totalRevenue": "11933248.00",
                    "totalOperatingExpenses": "967607.00",
                    "costOfRevenue": "10740077.00",
                    "totalOtherIncomeExpenseNet": "-702370.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-483310.00",
                    "netIncomeApplicableToCommonShares": "-483310.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "268216.00",
                    "minorityInterest": null,
                    "netIncome": "91590.00",
                    "sellingGeneralAdministrative": "1052467.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1767348.00",
                    "reconciledDepreciation": null,
                    "ebit": "915849.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "560383.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "493135.00",
                    "taxProvision": "176626.00",
                    "interestIncome": null,
                    "netInterestIncome": "-493135.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "176626.00",
                    "totalRevenue": "11793238.00",
                    "totalOperatingExpenses": "11232855.00",
                    "costOfRevenue": "10025890.00",
                    "totalOtherIncomeExpenseNet": "200968.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "91590.00",
                    "netIncomeApplicableToCommonShares": "91590.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1633898.00",
                    "minorityInterest": null,
                    "netIncome": "-1633349.00",
                    "sellingGeneralAdministrative": "808138.00",
                    "sellingAndMarketingExpenses": "15342.00",
                    "grossProfit": "799766.00",
                    "reconciledDepreciation": "169202.00",
                    "ebit": "-1247721.00",
                    "ebitda": "-1078519.00",
                    "depreciationAndAmortization": "169202.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-116562.00",
                    "otherOperatingExpenses": "9802412.00",
                    "interestExpense": "386175.00",
                    "taxProvision": "-549.00",
                    "interestIncome": null,
                    "netInterestIncome": "-386175.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-549.00",
                    "totalRevenue": "9685850.00",
                    "totalOperatingExpenses": "916328.00",
                    "costOfRevenue": "8886084.00",
                    "totalOtherIncomeExpenseNet": "-1517336.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1633349.00",
                    "netIncomeApplicableToCommonShares": "-1633349.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1535077.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1540033.00",
                    "sellingGeneralAdministrative": "903972.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "468993.00",
                    "reconciledDepreciation": "149319.00",
                    "ebit": "-1170948.00",
                    "ebitda": "-1021629.00",
                    "depreciationAndAmortization": "149319.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-525888.00",
                    "otherOperatingExpenses": "9039844.00",
                    "interestExpense": "364133.00",
                    "taxProvision": "4956.00",
                    "interestIncome": null,
                    "netInterestIncome": "-364133.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4956.00",
                    "totalRevenue": "8513956.00",
                    "totalOperatingExpenses": "994881.00",
                    "costOfRevenue": "8044963.00",
                    "totalOtherIncomeExpenseNet": "-1009189.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1540033.00",
                    "netIncomeApplicableToCommonShares": "-1540033.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-215391.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-217173.00",
                    "sellingGeneralAdministrative": "743531.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "626162.00",
                    "reconciledDepreciation": "18926.00",
                    "ebit": "274099.00",
                    "ebitda": "400104.00",
                    "depreciationAndAmortization": "126005.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-173742.00",
                    "otherOperatingExpenses": "9857083.00",
                    "interestExpense": "489491.00",
                    "taxProvision": "1782.00",
                    "interestIncome": null,
                    "netInterestIncome": "-489491.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1782.00",
                    "totalRevenue": "9683341.00",
                    "totalOperatingExpenses": "799904.00",
                    "costOfRevenue": "9057179.00",
                    "totalOtherIncomeExpenseNet": "-41649.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-217173.00",
                    "netIncomeApplicableToCommonShares": "-217173.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9977568.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9994593.00",
                    "sellingGeneralAdministrative": "1325247.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "302591.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1041582.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-1041582.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "3099524.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17025.00",
                    "totalRevenue": "7753198.00",
                    "totalOperatingExpenses": "8794780.00",
                    "costOfRevenue": "7450607.00",
                    "totalOtherIncomeExpenseNet": "-8935986.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-9994593.00",
                    "netIncomeApplicableToCommonShares": "-9994593.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3207621.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3207348.00",
                    "sellingGeneralAdministrative": "743357.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "793719.00",
                    "reconciledDepreciation": "8869.00",
                    "ebit": "4581857.00",
                    "ebitda": "4590726.00",
                    "depreciationAndAmortization": "8869.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "41493.00",
                    "otherOperatingExpenses": "8466874.00",
                    "interestExpense": "1374233.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "273.00",
                    "totalRevenue": "8508367.00",
                    "totalOperatingExpenses": "752226.00",
                    "costOfRevenue": "7714648.00",
                    "totalOtherIncomeExpenseNet": "3166128.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3207348.00",
                    "netIncomeApplicableToCommonShares": "3207348.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "782389.00",
                    "minorityInterest": "0.00",
                    "netIncome": "782389.00",
                    "sellingGeneralAdministrative": "772780.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "702335.00",
                    "reconciledDepreciation": "8339.00",
                    "ebit": "1545642.00",
                    "ebitda": "1553981.00",
                    "depreciationAndAmortization": "8339.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-78785.00",
                    "otherOperatingExpenses": "8935673.00",
                    "interestExpense": "763256.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1628790.00",
                    "totalRevenue": "8856888.00",
                    "totalOperatingExpenses": "781119.00",
                    "costOfRevenue": "8154553.00",
                    "totalOtherIncomeExpenseNet": "861174.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "910601.72",
                    "netIncomeApplicableToCommonShares": "910601.72",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3055774.00",
                    "minorityInterest": null,
                    "netIncome": "-3055802.00",
                    "sellingGeneralAdministrative": "751748.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "609996.00",
                    "reconciledDepreciation": "8704.00",
                    "ebit": "-1485113.00",
                    "ebitda": "-1477317.00",
                    "depreciationAndAmortization": "7796.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-149548.00",
                    "otherOperatingExpenses": "12114977.00",
                    "interestExpense": "1570656.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28.00",
                    "totalRevenue": "11965429.00",
                    "totalOperatingExpenses": "759544.00",
                    "costOfRevenue": "11355433.00",
                    "totalOtherIncomeExpenseNet": "-2906226.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3055802.00",
                    "netIncomeApplicableToCommonShares": "-3055802.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3135478.00",
                    "minorityInterest": null,
                    "netIncome": "-3135589.00",
                    "sellingGeneralAdministrative": "2437000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "337664.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2107301.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2107301.00",
                    "otherOperatingExpenses": "8704.00",
                    "interestExpense": "1064000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "111.00",
                    "totalRevenue": "10238000.00",
                    "totalOperatingExpenses": "12345281.00",
                    "costOfRevenue": "9900000.00",
                    "totalOtherIncomeExpenseNet": "-1028177.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3135589.00",
                    "netIncomeApplicableToCommonShares": "-3135589.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-198171.00",
                    "minorityInterest": null,
                    "netIncome": "-198171.00",
                    "sellingGeneralAdministrative": "752198.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "774813.00",
                    "reconciledDepreciation": "6167.00",
                    "ebit": "93118.00",
                    "ebitda": "99285.00",
                    "depreciationAndAmortization": "6167.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16448.00",
                    "otherOperatingExpenses": "9530503.00",
                    "interestExpense": "291290.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-89966.00",
                    "totalRevenue": "9546951.00",
                    "totalOperatingExpenses": "758365.00",
                    "costOfRevenue": "8772138.00",
                    "totalOtherIncomeExpenseNet": "-214619.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-198171.00",
                    "netIncomeApplicableToCommonShares": "-198171.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-839616.00",
                    "minorityInterest": null,
                    "netIncome": "-839616.00",
                    "sellingGeneralAdministrative": "1270848.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "480098.00",
                    "reconciledDepreciation": "5890.00",
                    "ebit": "-668220.00",
                    "ebitda": "-662330.00",
                    "depreciationAndAmortization": "5890.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-796640.00",
                    "otherOperatingExpenses": "6909171.00",
                    "interestExpense": "171393.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-130001.00",
                    "totalRevenue": "6112531.00",
                    "totalOperatingExpenses": "1276738.00",
                    "costOfRevenue": "5632433.00",
                    "totalOtherIncomeExpenseNet": "-42976.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-839616.00",
                    "netIncomeApplicableToCommonShares": "-839616.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2033702.00",
                    "minorityInterest": null,
                    "netIncome": "-2033734.00",
                    "sellingGeneralAdministrative": "393494.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "363692.00",
                    "reconciledDepreciation": "2492.00",
                    "ebit": "-1923508.00",
                    "ebitda": "-1918366.00",
                    "depreciationAndAmortization": "5142.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1984828.00",
                    "otherOperatingExpenses": "6100744.00",
                    "interestExpense": "110194.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1949884.00",
                    "otherItems": null,
                    "incomeTaxExpense": "32.00",
                    "totalRevenue": "4115916.00",
                    "totalOperatingExpenses": "2348520.00",
                    "costOfRevenue": "3752224.00",
                    "totalOtherIncomeExpenseNet": "-48874.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2033734.00",
                    "netIncomeApplicableToCommonShares": "-2033734.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-323209.00",
                    "minorityInterest": null,
                    "netIncome": "-323205.00",
                    "sellingGeneralAdministrative": "328000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "286708.00",
                    "reconciledDepreciation": null,
                    "ebit": "-43590.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-43590.00",
                    "otherOperatingExpenses": "2492.00",
                    "interestExpense": "99000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1949884.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-4.00",
                    "totalRevenue": "3248000.00",
                    "totalOperatingExpenses": "3292222.00",
                    "costOfRevenue": "2962000.00",
                    "totalOtherIncomeExpenseNet": "-279619.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-323205.00",
                    "netIncomeApplicableToCommonShares": "-323205.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-94625.00",
                    "minorityInterest": null,
                    "netIncome": "-94613.00",
                    "sellingGeneralAdministrative": "173498.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144950.00",
                    "reconciledDepreciation": "2421.00",
                    "ebit": "-39909.00",
                    "ebitda": "-37488.00",
                    "depreciationAndAmortization": "2421.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30969.00",
                    "otherOperatingExpenses": "1445472.00",
                    "interestExpense": "54713.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12.00",
                    "totalRevenue": "1414503.00",
                    "totalOperatingExpenses": "175919.00",
                    "costOfRevenue": "1269553.00",
                    "totalOtherIncomeExpenseNet": "-63656.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-113293.00",
                    "minorityInterest": null,
                    "netIncome": "-114078.00",
                    "sellingGeneralAdministrative": "167733.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81706.00",
                    "reconciledDepreciation": "906.00",
                    "ebit": "-86053.00",
                    "ebitda": "-85147.00",
                    "depreciationAndAmortization": "906.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-86933.00",
                    "otherOperatingExpenses": "1042828.00",
                    "interestExpense": "28323.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "785.00",
                    "totalRevenue": "955895.00",
                    "totalOperatingExpenses": "168639.00",
                    "costOfRevenue": "874189.00",
                    "totalOtherIncomeExpenseNet": "-26360.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-69106.00",
                    "minorityInterest": null,
                    "netIncome": "-69106.00",
                    "sellingGeneralAdministrative": "125062.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87676.00",
                    "reconciledDepreciation": "-1580.00",
                    "ebit": "-44644.00",
                    "ebitda": "-41015.00",
                    "depreciationAndAmortization": "3629.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-41015.00",
                    "otherOperatingExpenses": "1177421.00",
                    "interestExpense": "24587.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1.00",
                    "totalRevenue": "1136406.00",
                    "totalOperatingExpenses": "128691.00",
                    "costOfRevenue": "1048730.00",
                    "totalOtherIncomeExpenseNet": "-28091.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "17000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "534000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "707000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-100186.00",
                    "minorityInterest": null,
                    "netIncome": "-100390.00",
                    "sellingGeneralAdministrative": "68156.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "6818.00",
                    "ebit": "-75152.00",
                    "ebitda": "-68334.00",
                    "depreciationAndAmortization": "6818.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-75152.00",
                    "otherOperatingExpenses": "75152.00",
                    "interestExpense": "25042.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "204.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "75152.00",
                    "costOfRevenue": "75000.00",
                    "totalOtherIncomeExpenseNet": "-25034.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-132620.00",
                    "minorityInterest": null,
                    "netIncome": "-132620.00",
                    "sellingGeneralAdministrative": "109802.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-109738.00",
                    "ebitda": "-109560.00",
                    "depreciationAndAmortization": "178.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-109802.00",
                    "otherOperatingExpenses": "109802.00",
                    "interestExpense": "23060.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-242.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "109802.00",
                    "costOfRevenue": "109000.00",
                    "totalOtherIncomeExpenseNet": "-22818.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-108653.00",
                    "minorityInterest": null,
                    "netIncome": "-108653.00",
                    "sellingGeneralAdministrative": "66181.00",
                    "sellingAndMarketingExpenses": "18102.00",
                    "grossProfit": "-18102.00",
                    "reconciledDepreciation": null,
                    "ebit": "-83466.00",
                    "ebitda": "-81096.00",
                    "depreciationAndAmortization": "2370.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-84283.00",
                    "otherOperatingExpenses": "84283.00",
                    "interestExpense": "25187.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-817.00",
                    "totalRevenue": "-155194.00",
                    "totalOperatingExpenses": "84283.00",
                    "costOfRevenue": "18102.00",
                    "totalOtherIncomeExpenseNet": "-24370.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5343000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "5624000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "79000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5520240.00",
                    "minorityInterest": null,
                    "netIncome": "4749437.00",
                    "sellingGeneralAdministrative": "192738.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5775976.00",
                    "reconciledDepreciation": null,
                    "ebit": "11172510.00",
                    "ebitda": "5586255.00",
                    "depreciationAndAmortization": "-5586255.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5586255.00",
                    "otherOperatingExpenses": "192738.00",
                    "interestExpense": "66015.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "770803.00",
                    "totalRevenue": "5778993.00",
                    "totalOperatingExpenses": "192738.00",
                    "costOfRevenue": "3017.00",
                    "totalOtherIncomeExpenseNet": "-66015.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1063437.00",
                    "minorityInterest": null,
                    "netIncome": "928283.00",
                    "sellingGeneralAdministrative": "168261.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1234167.00",
                    "reconciledDepreciation": null,
                    "ebit": "2131812.00",
                    "ebitda": "1065906.00",
                    "depreciationAndAmortization": "-1065906.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1065906.00",
                    "otherOperatingExpenses": "168261.00",
                    "interestExpense": "2469.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "135154.00",
                    "totalRevenue": "1234167.00",
                    "totalOperatingExpenses": "168261.00",
                    "costOfRevenue": "168000.00",
                    "totalOtherIncomeExpenseNet": "-2469.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "928000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "705442.00",
                    "minorityInterest": null,
                    "netIncome": "614216.00",
                    "sellingGeneralAdministrative": "73173.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "781056.00",
                    "reconciledDepreciation": null,
                    "ebit": "859826.00",
                    "ebitda": "707883.00",
                    "depreciationAndAmortization": "-861772.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "707883.00",
                    "otherOperatingExpenses": "73173.00",
                    "interestExpense": "2441.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "91226.00",
                    "totalRevenue": "781056.00",
                    "totalOperatingExpenses": "73173.00",
                    "costOfRevenue": "4659.00",
                    "totalOtherIncomeExpenseNet": "-2441.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "614000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "860000.00",
                    "minorityInterest": null,
                    "netIncome": "821000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "862000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39000.00",
                    "totalRevenue": "902000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "40000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "821000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-79834.00",
                    "minorityInterest": null,
                    "netIncome": "-79834.00",
                    "sellingGeneralAdministrative": "79341.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-63011.00",
                    "reconciledDepreciation": null,
                    "ebit": "-158682.00",
                    "ebitda": "-79341.00",
                    "depreciationAndAmortization": "79341.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-79341.00",
                    "otherOperatingExpenses": "79341.00",
                    "interestExpense": "493.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-79341.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "16330.00",
                    "costOfRevenue": "63011.00",
                    "totalOtherIncomeExpenseNet": "-493.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-09-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43840.00",
                    "minorityInterest": null,
                    "netIncome": "-43840.00",
                    "sellingGeneralAdministrative": "42004.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-79341.00",
                    "reconciledDepreciation": null,
                    "ebit": "-36086.00",
                    "ebitda": "-42004.00",
                    "depreciationAndAmortization": "-5918.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-43840.00",
                    "otherOperatingExpenses": "42004.00",
                    "interestExpense": "1836.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5918.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "42004.00",
                    "costOfRevenue": "79341.00",
                    "totalOtherIncomeExpenseNet": "1836.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-58043.00",
                    "minorityInterest": null,
                    "netIncome": "-58043.00",
                    "sellingGeneralAdministrative": "56023.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-56023.00",
                    "ebitda": "190836.00",
                    "depreciationAndAmortization": "246859.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58043.00",
                    "otherOperatingExpenses": "56023.00",
                    "interestExpense": "2020.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2020.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "56023.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2020.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-114933.00",
                    "minorityInterest": null,
                    "netIncome": "-114933.00",
                    "sellingGeneralAdministrative": "112641.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-114933.00",
                    "ebitda": "-112641.00",
                    "depreciationAndAmortization": "2292.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-114933.00",
                    "otherOperatingExpenses": "112641.00",
                    "interestExpense": "2292.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2292.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "112641.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2292.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-127727.00",
                    "minorityInterest": null,
                    "netIncome": "-127727.00",
                    "sellingGeneralAdministrative": "126121.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-127727.00",
                    "ebitda": "-126121.00",
                    "depreciationAndAmortization": "1606.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-127727.00",
                    "otherOperatingExpenses": "126121.00",
                    "interestExpense": "1606.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-270.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "126121.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "59726.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54564.00",
                    "minorityInterest": null,
                    "netIncome": "-54564.00",
                    "sellingGeneralAdministrative": "52825.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-54564.00",
                    "ebitda": "-52825.00",
                    "depreciationAndAmortization": "1739.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-54564.00",
                    "otherOperatingExpenses": "52825.00",
                    "interestExpense": "1739.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1739.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "52825.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "54564.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55914.00",
                    "minorityInterest": null,
                    "netIncome": "-55914.00",
                    "sellingGeneralAdministrative": "54791.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-55914.00",
                    "ebitda": "-54791.00",
                    "depreciationAndAmortization": "1123.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-55914.00",
                    "otherOperatingExpenses": "54791.00",
                    "interestExpense": "1123.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1123.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "54791.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "55914.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-160385.00",
                    "minorityInterest": null,
                    "netIncome": "-160385.00",
                    "sellingGeneralAdministrative": "159788.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-160385.00",
                    "ebitda": "-159788.00",
                    "depreciationAndAmortization": "597.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-160385.00",
                    "otherOperatingExpenses": "159788.00",
                    "interestExpense": "597.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-597.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "159788.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "61411.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-87349.00",
                    "minorityInterest": null,
                    "netIncome": "-87349.00",
                    "sellingGeneralAdministrative": "87190.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-87349.00",
                    "ebitda": "-87190.00",
                    "depreciationAndAmortization": "159.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-87349.00",
                    "otherOperatingExpenses": "87190.00",
                    "interestExpense": "159.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-159.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "87190.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "87349.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11702.00",
                    "minorityInterest": null,
                    "netIncome": "-8135.00",
                    "sellingGeneralAdministrative": "11464.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-8135.00",
                    "ebitda": "-7897.00",
                    "depreciationAndAmortization": "238.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8135.00",
                    "otherOperatingExpenses": "11464.00",
                    "interestExpense": "238.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3567.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "11464.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3567.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8783.00",
                    "minorityInterest": null,
                    "netIncome": "-8783.00",
                    "sellingGeneralAdministrative": "8545.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3719089.00",
                    "ebitda": "-8545.00",
                    "depreciationAndAmortization": "-238.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8783.00",
                    "otherOperatingExpenses": "8545.00",
                    "interestExpense": "238.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-52.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "8545.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-68902.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-06-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21324.00",
                    "minorityInterest": null,
                    "netIncome": "-21324.00",
                    "sellingGeneralAdministrative": "21086.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "238.00",
                    "ebitda": "-21086.00",
                    "depreciationAndAmortization": "-21324.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21324.00",
                    "otherOperatingExpenses": "21086.00",
                    "interestExpense": "238.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21324.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "21086.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-21562.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-01-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8135.00",
                    "minorityInterest": null,
                    "netIncome": "-8135.00",
                    "sellingGeneralAdministrative": "7897.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "238.00",
                    "ebitda": "-7897.00",
                    "depreciationAndAmortization": "-8135.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8135.00",
                    "otherOperatingExpenses": "7897.00",
                    "interestExpense": "238.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8135.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "7897.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39495.00",
                    "minorityInterest": null,
                    "netIncome": "-39257.00",
                    "sellingGeneralAdministrative": "39019.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-39257.00",
                    "ebitda": "-39019.00",
                    "depreciationAndAmortization": "238.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39257.00",
                    "otherOperatingExpenses": "39257.00",
                    "interestExpense": "238.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-238.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "39019.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "39257.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "519363.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19144998.00",
                    "minorityInterest": null,
                    "netIncome": "-19144998.00",
                    "sellingGeneralAdministrative": "22397438.00",
                    "sellingAndMarketingExpenses": "150240.00",
                    "grossProfit": "7895575.00",
                    "reconciledDepreciation": "1369353.00",
                    "ebit": "-16522363.00",
                    "ebitda": "-15153010.00",
                    "depreciationAndAmortization": "1369353.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16540819.00",
                    "otherOperatingExpenses": "81812634.00",
                    "interestExpense": "2622635.00",
                    "taxProvision": "0.00",
                    "interestIncome": "396413.00",
                    "netInterestIncome": "-2226222.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "65271815.00",
                    "totalOperatingExpenses": "24436394.00",
                    "costOfRevenue": "57376240.00",
                    "totalOtherIncomeExpenseNet": "-2604179.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19144998.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "533293.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16183018.00",
                    "minorityInterest": null,
                    "netIncome": "-16183018.00",
                    "sellingGeneralAdministrative": "11733237.00",
                    "sellingAndMarketingExpenses": "354969.00",
                    "grossProfit": "4311323.00",
                    "reconciledDepreciation": "1249238.00",
                    "ebit": "-15170701.00",
                    "ebitda": "-13921463.00",
                    "depreciationAndAmortization": "1249238.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15544830.00",
                    "otherOperatingExpenses": "69971232.00",
                    "interestExpense": "1012314.00",
                    "taxProvision": "0.00",
                    "interestIncome": "406449.00",
                    "netInterestIncome": "-605865.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6195024.00",
                    "totalRevenue": "54426402.00",
                    "totalOperatingExpenses": "19856153.00",
                    "costOfRevenue": "50115079.00",
                    "totalOtherIncomeExpenseNet": "-638188.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16183018.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "164859.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18542654.00",
                    "minorityInterest": null,
                    "netIncome": "-18542654.00",
                    "sellingGeneralAdministrative": "25401550.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4349569.00",
                    "reconciledDepreciation": "614377.00",
                    "ebit": "-17676178.00",
                    "ebitda": "-17061801.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21831217.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "866476.00",
                    "taxProvision": "0.00",
                    "interestIncome": "662859.00",
                    "netInterestIncome": "-203617.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "53376874.00",
                    "totalOperatingExpenses": "75208091.00",
                    "costOfRevenue": "49027305.00",
                    "totalOtherIncomeExpenseNet": "3492180.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18542654.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13055320.00",
                    "minorityInterest": null,
                    "netIncome": "-13830371.00",
                    "sellingGeneralAdministrative": "12612046.00",
                    "sellingAndMarketingExpenses": "630057.00",
                    "grossProfit": "5956957.00",
                    "reconciledDepreciation": "188890.00",
                    "ebit": "-9090074.00",
                    "ebitda": "-8901184.00",
                    "depreciationAndAmortization": "188890.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7474036.00",
                    "otherOperatingExpenses": "57821688.00",
                    "interestExpense": "3965248.00",
                    "taxProvision": "775051.00",
                    "interestIncome": "236349.00",
                    "netInterestIncome": "-3728899.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "775051.00",
                    "totalRevenue": "50347652.00",
                    "totalOperatingExpenses": "13430993.00",
                    "costOfRevenue": "44390695.00",
                    "totalOtherIncomeExpenseNet": "-5581284.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13830371.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7847639.00",
                    "minorityInterest": null,
                    "netIncome": "-7961649.00",
                    "sellingGeneralAdministrative": "11681654.00",
                    "sellingAndMarketingExpenses": "732545.00",
                    "grossProfit": "8330487.00",
                    "reconciledDepreciation": "449692.00",
                    "ebit": "-4533404.00",
                    "ebitda": "-4126278.00",
                    "depreciationAndAmortization": "407126.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4533404.00",
                    "otherOperatingExpenses": "60773071.00",
                    "interestExpense": "3580863.00",
                    "taxProvision": "114010.00",
                    "interestIncome": "46316.00",
                    "netInterestIncome": "-3534547.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "114010.00",
                    "totalRevenue": "56239667.00",
                    "totalOperatingExpenses": "12863891.00",
                    "costOfRevenue": "47909180.00",
                    "totalOtherIncomeExpenseNet": "-3314235.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7961649.00",
                    "netIncomeApplicableToCommonShares": "-15594682.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1198321.00",
                    "minorityInterest": null,
                    "netIncome": "820786.00",
                    "sellingGeneralAdministrative": "4185322.00",
                    "sellingAndMarketingExpenses": "763170.00",
                    "grossProfit": "8060380.00",
                    "reconciledDepreciation": "397595.00",
                    "ebit": "3993426.00",
                    "ebitda": "4391021.00",
                    "depreciationAndAmortization": "397595.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2714293.00",
                    "otherOperatingExpenses": "52692044.00",
                    "interestExpense": "2795110.00",
                    "taxProvision": "377535.00",
                    "interestIncome": "65865.00",
                    "netInterestIncome": "-2729245.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "377535.00",
                    "totalRevenue": "55406337.00",
                    "totalOperatingExpenses": "5346087.00",
                    "costOfRevenue": "47345957.00",
                    "totalOtherIncomeExpenseNet": "-1515972.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "820786.00",
                    "netIncomeApplicableToCommonShares": "820786.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3116150.00",
                    "minorityInterest": null,
                    "netIncome": "-3298965.00",
                    "sellingGeneralAdministrative": "3289413.00",
                    "sellingAndMarketingExpenses": "234037.00",
                    "grossProfit": "3662269.00",
                    "reconciledDepreciation": "394628.00",
                    "ebit": "-1383213.00",
                    "ebitda": "-988585.00",
                    "depreciationAndAmortization": "394628.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-255809.00",
                    "otherOperatingExpenses": "39932194.00",
                    "interestExpense": "1732934.00",
                    "taxProvision": "182815.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-1732934.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "182815.00",
                    "totalRevenue": "39676385.00",
                    "totalOperatingExpenses": "3918078.00",
                    "costOfRevenue": "36014116.00",
                    "totalOtherIncomeExpenseNet": "-2860341.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3298965.00",
                    "netIncomeApplicableToCommonShares": "-3298965.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9043332.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9060658.00",
                    "sellingGeneralAdministrative": "3593132.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2408640.00",
                    "reconciledDepreciation": "43930.00",
                    "ebit": "-2235659.00",
                    "ebitda": "-2191729.00",
                    "depreciationAndAmortization": "43930.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-1228422.00",
                    "otherOperatingExpenses": "38312304.00",
                    "interestExpense": "6807669.00",
                    "taxProvision": "17326.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6807669.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17326.00",
                    "totalRevenue": "37083882.00",
                    "totalOperatingExpenses": "3637062.00",
                    "costOfRevenue": "34675242.00",
                    "totalOtherIncomeExpenseNet": "-7814910.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-9060658.00",
                    "netIncomeApplicableToCommonShares": "-9060658.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6206967.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6209768.00",
                    "sellingGeneralAdministrative": "4852801.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1956267.00",
                    "reconciledDepreciation": "25903.00",
                    "ebit": "-4569421.00",
                    "ebitda": "-4543518.00",
                    "depreciationAndAmortization": "25903.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-4872321.00",
                    "otherOperatingExpenses": "34885699.00",
                    "interestExpense": "1637549.00",
                    "taxProvision": "2801.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1637549.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2801.00",
                    "totalRevenue": "30013378.00",
                    "totalOperatingExpenses": "6828588.00",
                    "costOfRevenue": "28057111.00",
                    "totalOtherIncomeExpenseNet": "-1334646.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6209768.00",
                    "netIncomeApplicableToCommonShares": "-6209768.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-600233.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-601002.00",
                    "sellingGeneralAdministrative": "794099.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "601040.00",
                    "reconciledDepreciation": null,
                    "ebit": "-394217.00",
                    "ebitda": "-384769.00",
                    "depreciationAndAmortization": "9448.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-202507.00",
                    "otherOperatingExpenses": "6957943.00",
                    "interestExpense": "206014.00",
                    "taxProvision": "769.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-206014.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "769.00",
                    "totalRevenue": "6755436.00",
                    "totalOperatingExpenses": "803547.00",
                    "costOfRevenue": "6154396.00",
                    "totalOtherIncomeExpenseNet": "-397726.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-601002.00",
                    "netIncomeApplicableToCommonShares": "-601002.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6687709.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6687912.00",
                    "sellingGeneralAdministrative": "486036.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48993.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6597334.00",
                    "ebitda": "-6591918.00",
                    "depreciationAndAmortization": "5416.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-442459.00",
                    "otherOperatingExpenses": "976261.00",
                    "interestExpense": "90379.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "203.00",
                    "totalRevenue": "533802.00",
                    "totalOperatingExpenses": "491452.00",
                    "costOfRevenue": "484809.00",
                    "totalOtherIncomeExpenseNet": "-6245250.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6687912.00",
                    "netIncomeApplicableToCommonShares": "-6687912.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7041874.00",
                    "minorityInterest": null,
                    "netIncome": "6044691.00",
                    "sellingGeneralAdministrative": "442961.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7568216.00",
                    "reconciledDepreciation": null,
                    "ebit": "7116210.00",
                    "ebitda": "7125688.00",
                    "depreciationAndAmortization": "9478.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7115777.00",
                    "otherOperatingExpenses": "523245.00",
                    "interestExpense": "74336.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "997183.00",
                    "totalRevenue": "7639022.00",
                    "totalOperatingExpenses": "523245.00",
                    "costOfRevenue": "70806.00",
                    "totalOtherIncomeExpenseNet": "-73903.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6044691.00",
                    "netIncomeApplicableToCommonShares": "6045000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "286273.00",
                    "minorityInterest": null,
                    "netIncome": "246592.00",
                    "sellingGeneralAdministrative": "613657.00",
                    "sellingAndMarketingExpenses": "557494.00",
                    "grossProfit": "902369.00",
                    "reconciledDepreciation": null,
                    "ebit": "288712.00",
                    "ebitda": "288712.00",
                    "depreciationAndAmortization": "-288712.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "288712.00",
                    "otherOperatingExpenses": "613657.00",
                    "interestExpense": "2439.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39681.00",
                    "totalRevenue": "902369.00",
                    "totalOperatingExpenses": "613657.00",
                    "costOfRevenue": "557000.00",
                    "totalOtherIncomeExpenseNet": "-2439.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "246592.00",
                    "netIncomeApplicableToCommonShares": "247000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-455.00",
                    "minorityInterest": null,
                    "netIncome": "-455.00",
                    "sellingGeneralAdministrative": "455.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-455.00",
                    "ebitda": "-455.00",
                    "depreciationAndAmortization": "455.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-455.00",
                    "otherOperatingExpenses": "455.00",
                    "interestExpense": "3729.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "330589.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "455.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "330589.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-169245.00",
                    "minorityInterest": null,
                    "netIncome": "-169245.00",
                    "sellingGeneralAdministrative": "168410.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-169245.00",
                    "ebitda": "-168405.00",
                    "depreciationAndAmortization": "835.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-169245.00",
                    "otherOperatingExpenses": "169245.00",
                    "interestExpense": "835.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-835.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "168410.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "169245.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3788229.00",
                    "minorityInterest": null,
                    "netIncome": "-3788229.00",
                    "sellingGeneralAdministrative": "3787329.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3788229.00",
                    "ebitda": "-3787279.00",
                    "depreciationAndAmortization": "900.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3788229.00",
                    "otherOperatingExpenses": "3788281.00",
                    "interestExpense": "952.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-952.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3787329.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3788229.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4600.00",
                    "minorityInterest": null,
                    "netIncome": "-4600.00",
                    "sellingGeneralAdministrative": "4600.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-4600.00",
                    "ebitda": "-4600.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4600.00",
                    "otherOperatingExpenses": "4600.00",
                    "interestExpense": "4600.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4600.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4600.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "4600.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Cosmos Health Inc.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
