Costamare Inc

CMRE.US
Industrials · Marine Shipping
15.43
-0.19 (-1.22%)
USD · NYSE
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Konstantinos V. Konstantakopoulos	Chairman & CEO	1969
Mr. Gregory G. Zikos	CFO & Director	1969
Mr. Anastassios Gabrielides	General Counsel & Secretary	1965
Mr. Peter Lund	Chief Commercial Officer	1975
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Dimensional Fund Advisors, Inc.	7.18M	Mar 31, 2026	5.95%	$0.03	0.30%
BlackRock Inc	4.30M	Mar 31, 2026	3.56%	$0.00	-12.89%
Acadian Asset Management LLC	3.13M	Mar 31, 2026	2.59%	$0.08	4,908.28%
American Century Companies Inc	1.40M	Mar 31, 2026	1.16%	$0.01	-16.46%
Bridgeway Capital Management, LLC	1.17M	Mar 31, 2026	0.97%	$0.40	0.30%
State Street Corp	1.04M	Mar 31, 2026	0.86%	$0.00	0.98%
Qube Research & Technologies	1.02M	Mar 31, 2026	0.84%	$0.02	138.99%
Renaissance Technologies Corp	1.01M	Mar 31, 2026	0.84%	$0.03	-5.01%
JPMorgan Chase & Co	995.90K	Mar 31, 2026	0.82%	$0.00	-8.38%
The Goldman Sachs Group Inc	986.86K	Mar 31, 2026	0.82%	$0.00	-11.62%
Morgan Stanley - Brokerage Accounts	979.68K	Mar 31, 2026	0.81%	$0.00	-4.39%
Vanguard Group Inc	855.28K	Dec 31, 2025	0.71%	$0.00	11.14%
Ameriprise Financial Inc	815.52K	Mar 31, 2026	0.68%	$0.00	-4.08%
Robeco Institutional Asset Management BV	734.63K	Jun 30, 2026	0.61%	$0.01	0.00%
Vanguard Portfolio Management, LLC	682.53K	Mar 31, 2026	0.57%	$0.00	0.00%
Empowered Funds, LLC	620.04K	Mar 31, 2026	0.51%	$0.07	3.51%
Two Sigma Investments LLC	588.68K	Mar 31, 2026	0.49%	$0.01	0.00%
Geode Capital Management, LLC	547.45K	Mar 31, 2026	0.45%	$0.00	2.14%
Nuveen, LLC	492.28K	Mar 31, 2026	0.41%	$0.00	0.13%
GlobeFlex Capital, L.P.	474.37K	Mar 31, 2026	0.39%	$1.21	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	DFA US Small Cap Value I	1.77M	1.46%	▲ 0.00%	May 31, 2026
2	Avantis US Small Cap Value ETF	1.71M	1.42%	▲ 0.13%	Jun 30, 2026
3	iShares Russell 2000 ETF	1.20M	1.00%	▲ 0.60%	Jun 30, 2026
4	DFA US Targeted Value I	894.84K	0.74%	▲ 0.67%	May 31, 2026
5	Dimensional US Targeted Value ETF	777.35K	0.64%	▲ 0.00%	Jun 30, 2026
6	Dimensional US Small Cap Value ETF	649.89K	0.54%	▲ 0.00%	Jun 30, 2026
7	Columbia Small Cap Value Discovery Fund	620.87K	0.51%	▲ 3.00%	Jun 30, 2026
8	Columbia Small Cap Value Discv A	616.27K	0.51%	▲ 2.24%	May 31, 2026
9	EA Bridgeway Omni Small-Cap Value ETF	615.51K	0.51%	▼ 0.27%	Jun 30, 2026
10	DFA US Small Cap I	530.83K	0.44%	▲ 0.00%	May 31, 2026
Financial Highlights

▼
Market Cap: $1.86B
EBITDA: $556.69M
P/E Ratio: $5.82
PEG Ratio: $2.40
Book Value: $17.83
Dividend/Share: $0.47
Dividend Yield: 3.01%
Earnings/Share: $2.65
Profit Margin: 39.52%
Operating Margin: 47.04%
ROA (TTM): 6.69%
ROE (TTM): 15.97%
Revenue (TTM): $857.38M
Revenue/Share (TTM): $7.11
Earnings Growth (YOY): -7.70%
Revenue Growth (YOY): -4.00%
Valuation Metrics

Enterprise Value: $3.03B
Trailing P/E: 5.82
Forward P/E: 15.06
Shares Statistics

Shares Outstanding: 120.74M
Shares Float: 45.20M
% Insiders: 6,250.60%
% Institutions: 3,321.80%
Short % Float: 4.94%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$877.90M
Cost of Goods Sold
adjust
$-375.07M
Gross Profit
subtotal
$502.83M
SG&A
adjust
$-20.00M
Other Operating Expense
adjust
$-28.92M
Operating Income
subtotal
$453.92M
Other / Non-Operating Items
adjust
$-89.35M
Net Income
subtotal
$364.58M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CMRE",
        "Type": "Common Stock",
        "Name": "Costamare Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0017WYCC2",
        "ISIN": "MHY1771G1026",
        "LEI": "5299003L6NPTZ25LN818",
        "PrimaryTicker": "CMRE.US",
        "CUSIP": "Y1771G102",
        "CIK": "0001503584",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2010-11-04",
        "InternationalDomestic": "Domestic",
        "Sector": "Industrials",
        "Industry": "Marine Shipping",
        "GicSector": "Industrials",
        "GicGroup": "Transportation",
        "GicIndustry": "Marine Transportation",
        "GicSubIndustry": "Marine Transportation",
        "HomeCategory": "ADR Primary",
        "IsDelisted": false,
        "Description": "Costamare Inc. owns and operates containerships and dry bulk vessels worldwide. Its containerships are chartered to liner companies providing transportation of cargoes. The company also charters dry bulk vessels to various customers providing worldwide transportation for dry bulk cargoes. As of February 24, 2026, it had a fleet of fleet of 79 containerships and 38 dry bulk vessels. The company was founded in 1974 and is based in Monaco.",
        "Address": "7 Rue du Gabian, Monaco, Monaco, 98000",
        "AddressData": {
            "Street": "7 Rue du Gabian",
            "City": "Monaco",
            "Country": "Monaco",
            "ZIP": "98000"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Konstantinos V. Konstantakopoulos",
                "Title": "Chairman & CEO",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Gregory G. Zikos",
                "Title": "CFO & Director",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Anastassios  Gabrielides",
                "Title": "General Counsel & Secretary",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Peter  Lund",
                "Title": "Chief Commercial Officer",
                "YearBorn": "1975"
            }
        ],
        "Phone": "377 93 25 09 40",
        "WebURL": "https://www.costamare.com",
        "LogoURL": "/img/logos/US/CMRE.png",
        "FullTimeEmployees": 1880,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 1862992896,
        "MarketCapitalizationMln": 1862.9929,
        "EBITDA": 556688000,
        "PERatio": 5.8226,
        "PEGRatio": 2.3952,
        "WallStreetTargetPrice": 21,
        "BookValue": 17.828,
        "DividendShare": 0.47,
        "DividendYield": 0.0301,
        "EarningsShare": 2.65,
        "EPSEstimateCurrentYear": 2.74,
        "EPSEstimateNextYear": 2.78,
        "EPSEstimateNextQuarter": 0.66,
        "EPSEstimateCurrentQuarter": 0.69,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.3952,
        "OperatingMarginTTM": 0.4704,
        "ReturnOnAssetsTTM": 0.0669,
        "ReturnOnEquityTTM": 0.1597,
        "RevenueTTM": 857382976,
        "RevenuePerShareTTM": 7.114,
        "QuarterlyRevenueGrowthYOY": -0.04,
        "GrossProfitTTM": 598668992,
        "DilutedEpsTTM": 2.65,
        "QuarterlyEarningsGrowthYOY": -0.077
    },
    "Valuation": {
        "TrailingPE": 5.8226,
        "ForwardPE": 15.0602,
        "PriceSalesTTM": 2.1775,
        "PriceBookMRQ": 0.8818,
        "EnterpriseValue": 3031222272,
        "EnterpriseValueRevenue": 3.1619,
        "EnterpriseValueEbitda": 4.7055
    },
    "SharesStats": {
        "SharesOutstanding": 120738359,
        "SharesFloat": 45195280,
        "PercentInsiders": 62.50599999999999,
        "PercentInstitutions": 33.217999999999996,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0494
    },
    "Technicals": {
        "Beta": 0.962,
        "52WeekHigh": 17.7908,
        "52WeekLow": 9.0754,
        "50DayMA": 15.5512,
        "200DayMA": 15.6248,
        "SharesShort": 2171375,
        "SharesShortPriorMonth": 2135164,
        "ShortRatio": 4.66,
        "ShortPercent": 0.0494
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.5,
        "ForwardAnnualDividendYield": 0.032,
        "PayoutRatio": 0.1385,
        "DividendDate": "2026-08-06",
        "ExDividendDate": "2026-07-21",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 5
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 21,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 5.9456,
                "totalAssets": 0.0252,
                "currentShares": 7178665,
                "change": 21279,
                "change_p": 0.2973
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 3.5624,
                "totalAssets": 0.0013,
                "currentShares": 4301242,
                "change": -636490,
                "change_p": -12.8903
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.592,
                "totalAssets": 0.075,
                "currentShares": 3129524,
                "change": 3067037,
                "change_p": 4908.2801
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 1.1622,
                "totalAssets": 0.0122,
                "currentShares": 1403274,
                "change": -276536,
                "change_p": -16.4623
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.9726,
                "totalAssets": 0.3991,
                "currentShares": 1174264,
                "change": 3558,
                "change_p": 0.3039
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.8633,
                "totalAssets": 0.0006,
                "currentShares": 1042352,
                "change": 10104,
                "change_p": 0.9788
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 0.8429,
                "totalAssets": 0.0191,
                "currentShares": 1017727,
                "change": 591883,
                "change_p": 138.9906
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.838,
                "totalAssets": 0.0268,
                "currentShares": 1011732,
                "change": -53400,
                "change_p": -5.0135
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 0.8248,
                "totalAssets": 0.001,
                "currentShares": 995903,
                "change": -91041,
                "change_p": -8.3759
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.8174,
                "totalAssets": 0.0019,
                "currentShares": 986856,
                "change": -129791,
                "change_p": -11.6233
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.8114,
                "totalAssets": 0.001,
                "currentShares": 979676,
                "change": -44998,
                "change_p": -4.3914
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 0.7084,
                "totalAssets": 0.0002,
                "currentShares": 855283,
                "change": 85726,
                "change_p": 11.1397
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 0.6754,
                "totalAssets": 0.0032,
                "currentShares": 815516,
                "change": -34658,
                "change_p": -4.0766
            },
            {
                "name": "Robeco Institutional Asset Management BV",
                "date": "2026-06-30",
                "totalShares": 0.6084,
                "totalAssets": 0.0127,
                "currentShares": 734630,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.5653,
                "totalAssets": 0.0006,
                "currentShares": 682531,
                "change": 682531,
                "change_p": 0
            },
            {
                "name": "Empowered Funds, LLC",
                "date": "2026-03-31",
                "totalShares": 0.5135,
                "totalAssets": 0.0669,
                "currentShares": 620035,
                "change": 21029,
                "change_p": 3.5106
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.4876,
                "totalAssets": 0.008,
                "currentShares": 588679,
                "change": 588679,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.4534,
                "totalAssets": 0.0006,
                "currentShares": 547447,
                "change": 11494,
                "change_p": 2.1446
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-03-31",
                "totalShares": 0.4077,
                "totalAssets": 0.0023,
                "currentShares": 492276,
                "change": 654,
                "change_p": 0.133
            },
            {
                "name": "GlobeFlex Capital, L.P.",
                "date": "2026-03-31",
                "totalShares": 0.3929,
                "totalAssets": 1.2132,
                "currentShares": 474374,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-05-31",
                "totalShares": 1.4625,
                "totalAssets": 0.1366,
                "currentShares": 1765828,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-06-30",
                "totalShares": 1.4173,
                "totalAssets": 0.0826,
                "currentShares": 1711205,
                "change": 2142,
                "change_p": 0.1253
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-06-30",
                "totalShares": 0.9962,
                "totalAssets": 0.0202,
                "currentShares": 1202847,
                "change": 7128,
                "change_p": 0.5961
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-05-31",
                "totalShares": 0.7411,
                "totalAssets": 0.082,
                "currentShares": 894840,
                "change": 5955,
                "change_p": 0.6699
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-06-30",
                "totalShares": 0.6438,
                "totalAssets": 0.0762,
                "currentShares": 777352,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-06-30",
                "totalShares": 0.5383,
                "totalAssets": 0.1152,
                "currentShares": 649890,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia Small Cap Value Discovery Fund",
                "date": "2026-06-30",
                "totalShares": 0.5142,
                "totalAssets": 0.3614,
                "currentShares": 620870,
                "change": 18100,
                "change_p": 3.0028
            },
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-05-31",
                "totalShares": 0.5104,
                "totalAssets": 0.4111,
                "currentShares": 616270,
                "change": 13500,
                "change_p": 2.2397
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-06-30",
                "totalShares": 0.5098,
                "totalAssets": 0.3614,
                "currentShares": 615512,
                "change": -1674,
                "change_p": -0.2712
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-05-31",
                "totalShares": 0.4397,
                "totalAssets": 0.0384,
                "currentShares": 530834,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "GlobeFlex Frontier All Cap Equity Cmpst",
                "date": "2026-06-30",
                "totalShares": 0.3929,
                "totalAssets": 2.7715,
                "currentShares": 474375,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.3628,
                "totalAssets": 0.0224,
                "currentShares": 437995,
                "change": 3979,
                "change_p": 0.9168
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-05-31",
                "totalShares": 0.3542,
                "totalAssets": 0.0802,
                "currentShares": 427621,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Robeco QI EM Active Equities I \u20ac",
                "date": "2026-05-31",
                "totalShares": 0.3476,
                "totalAssets": 0.0839,
                "currentShares": 419671,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Omni Small-Cap Value",
                "date": "2026-03-31",
                "totalShares": 0.3465,
                "totalAssets": 0.5881,
                "currentShares": 418300,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Omni Small-Cap Value N",
                "date": "2026-03-31",
                "totalShares": 0.3465,
                "totalAssets": 0.5881,
                "currentShares": 418300,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-06-30",
                "totalShares": 0.3455,
                "totalAssets": 0.0405,
                "currentShares": 417181,
                "change": -2880,
                "change_p": -0.6856
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-06-30",
                "totalShares": 0.3173,
                "totalAssets": 0.0353,
                "currentShares": 383051,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Goldman Sachs Small Cp Val Insghts Instl",
                "date": "2026-04-30",
                "totalShares": 0.2908,
                "totalAssets": 0.5157,
                "currentShares": 351081,
                "change": 96565,
                "change_p": 37.9406
            },
            {
                "name": "DFA US Core Equity 2 I",
                "date": "2026-05-31",
                "totalShares": 0.2686,
                "totalAssets": 0.0124,
                "currentShares": 324279,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "120.5902",
                "shares": 120590200
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "120.1989",
                "shares": 120198900
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "119.8056",
                "shares": 119805600
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "118.0422",
                "shares": 118042200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "121.9831",
                "shares": 121983100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "123.7378",
                "shares": 123737800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "121.8178",
                "shares": 121817800
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "118.7247",
                "shares": 118724700
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "111.9511",
                "shares": 111951100
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "107.6617",
                "shares": 107661700
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "81.4980",
                "shares": 81498000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "75.2504",
                "shares": 75250400
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "74.8000",
                "shares": 74800000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "74.8000",
                "shares": 74800000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "73.6587",
                "shares": 73658700
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "60.3000",
                "shares": 60300000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "55.4000",
                "shares": 55400000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "47.0000",
                "shares": 47000000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "47.0000",
                "shares": 47000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "120.5902",
                "shares": 120590200
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "120.1989",
                "shares": 120198900
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "120.2761",
                "shares": 120276100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "120.1180",
                "shares": 120118000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "119.9600",
                "shares": 119960000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "119.8056",
                "shares": 119805600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "119.4911",
                "shares": 119491100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "119.1765",
                "shares": 119176500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "118.6289",
                "shares": 118628900
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "118.0422",
                "shares": 118042200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "121.4440",
                "shares": 121444000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "122.5888",
                "shares": 122588800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "122.5317",
                "shares": 122531700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "121.9831",
                "shares": 121983100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "121.4583",
                "shares": 121458300
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "124.3061",
                "shares": 124306100
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "124.1503",
                "shares": 124150300
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "123.7378",
                "shares": 123737800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "123.2995",
                "shares": 123299500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "122.8443",
                "shares": 122844300
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "122.3841",
                "shares": 122384100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "121.8178",
                "shares": 121817800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "121.0949",
                "shares": 121094900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "120.3192",
                "shares": 120319200
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "119.5359",
                "shares": 119535900
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "118.7247",
                "shares": 118724700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "117.1112",
                "shares": 117111200
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "116.9902",
                "shares": 116990200
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "113.0355",
                "shares": 113035500
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "111.9511",
                "shares": 111951100
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "110.9134",
                "shares": 110913400
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "109.8731",
                "shares": 109873100
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "108.8026",
                "shares": 108802600
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "107.6617",
                "shares": 107661700
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "106.5287",
                "shares": 106528700
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "96.6357",
                "shares": 96635700
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "91.0369",
                "shares": 91036900
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "81.4980",
                "shares": 81498000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "76.4868",
                "shares": 76486800
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "75.5496",
                "shares": 75549600
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "75.4000",
                "shares": 75400000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "75.2504",
                "shares": 75250400
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "75.1008",
                "shares": 75100800
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "74.9512",
                "shares": 74951200
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "74.8017",
                "shares": 74801700
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "74.8000",
                "shares": 74800000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "74.8000",
                "shares": 74800000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "74.8000",
                "shares": 74800000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "74.8000",
                "shares": 74800000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "74.8000",
                "shares": 74800000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "74.8000",
                "shares": 74800000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "74.8000",
                "shares": 74800000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "74.8000",
                "shares": 74800000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "73.6587",
                "shares": 73658700
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "67.8000",
                "shares": 67800000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "67.8000",
                "shares": 67800000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "61.1242",
                "shares": 61124200
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "60.3000",
                "shares": 60300000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "60.3000",
                "shares": 60300000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "60.3000",
                "shares": 60300000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "60.3000",
                "shares": 60300000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "55.4000",
                "shares": 55400000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "47.0000",
                "shares": 47000000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "47.0000",
                "shares": 47000000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "47.0000",
                "shares": 47000000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "47.0000",
                "shares": 47000000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "47.0000",
                "shares": 47000000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "47.0000",
                "shares": 47000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-27",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.66,
                "epsDifference": -0.04,
                "surprisePercent": -6.0606
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.69,
                "epsDifference": -0.06,
                "surprisePercent": -8.6957
            },
            "2025-12-31": {
                "reportDate": "2026-02-18",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.54,
                "epsDifference": 0.06,
                "surprisePercent": 11.1111
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.71,
                "epsDifference": 0.1,
                "surprisePercent": 14.0845
            },
            "2025-06-30": {
                "reportDate": "2025-07-31",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.57,
                "epsDifference": 0.2,
                "surprisePercent": 35.0877
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.52,
                "epsDifference": 0.09,
                "surprisePercent": 17.3077
            },
            "2024-12-31": {
                "reportDate": "2025-02-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.65,
                "epsDifference": 0.04,
                "surprisePercent": 6.1538
            },
            "2024-09-30": {
                "reportDate": "2024-11-01",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.64,
                "epsDifference": 0.04,
                "surprisePercent": 6.25
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.72,
                "epsDifference": 0.05,
                "surprisePercent": 6.9444
            },
            "2024-03-31": {
                "reportDate": "2024-05-10",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.62,
                "epsDifference": 0.01,
                "surprisePercent": 1.6129
            },
            "2023-12-31": {
                "reportDate": "2024-02-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.62,
                "epsDifference": 0.06,
                "surprisePercent": 9.6774
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.44,
                "epsDifference": 0.02,
                "surprisePercent": 4.5455
            },
            "2023-06-30": {
                "reportDate": "2023-07-28",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.51,
                "epsDifference": 0.05,
                "surprisePercent": 9.8039
            },
            "2023-03-31": {
                "reportDate": "2023-05-15",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.46,
                "epsDifference": -0.08,
                "surprisePercent": -17.3913
            },
            "2022-12-31": {
                "reportDate": "2023-02-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.65,
                "epsDifference": -0.04,
                "surprisePercent": -6.1538
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.85,
                "epsDifference": 0.03,
                "surprisePercent": 3.5294
            },
            "2022-06-30": {
                "reportDate": "2022-07-28",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.95,
                "epsEstimate": 0.91,
                "epsDifference": 0.04,
                "surprisePercent": 4.3956
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.86,
                "epsDifference": -0.02,
                "surprisePercent": -2.3256
            },
            "2021-12-31": {
                "reportDate": "2022-03-09",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.97,
                "epsDifference": -0.06,
                "surprisePercent": -6.1856
            },
            "2021-09-30": {
                "reportDate": "2021-10-27",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.69,
                "epsDifference": -0.03,
                "surprisePercent": -4.3478
            },
            "2021-06-30": {
                "reportDate": "2021-07-28",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.43,
                "epsDifference": 0.04,
                "surprisePercent": 9.3023
            },
            "2021-03-31": {
                "reportDate": "2021-06-01",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.3,
                "epsDifference": 0.01,
                "surprisePercent": 3.3333
            },
            "2020-12-31": {
                "reportDate": "2021-02-01",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.24,
                "epsDifference": 0.03,
                "surprisePercent": 12.5
            },
            "2020-09-30": {
                "reportDate": "2020-10-27",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.22,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-06-30": {
                "reportDate": "2020-07-27",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.21,
                "epsDifference": 0.05,
                "surprisePercent": 23.8095
            },
            "2020-03-31": {
                "reportDate": "2020-04-29",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.26,
                "epsDifference": 0.01,
                "surprisePercent": 3.8462
            },
            "2019-12-31": {
                "reportDate": "2020-01-28",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.28,
                "epsDifference": 0.04,
                "surprisePercent": 14.2857
            },
            "2019-09-30": {
                "reportDate": "2019-10-23",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.19,
                "epsDifference": 0.07,
                "surprisePercent": 36.8421
            },
            "2019-06-30": {
                "reportDate": "2019-07-24",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.14,
                "epsDifference": 0.09,
                "surprisePercent": 64.2857
            },
            "2019-03-31": {
                "reportDate": "2019-04-22",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.09,
                "epsDifference": 0.03,
                "surprisePercent": 33.3333
            },
            "2018-12-31": {
                "reportDate": "2019-01-23",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.1,
                "epsDifference": 0.02,
                "surprisePercent": 20
            },
            "2018-09-30": {
                "reportDate": "2018-10-24",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-07-24",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.07,
                "epsDifference": 0.03,
                "surprisePercent": 42.8571
            },
            "2018-03-31": {
                "reportDate": "2018-05-01",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-01-23",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.14,
                "epsDifference": 0.03,
                "surprisePercent": 21.4286
            },
            "2017-09-30": {
                "reportDate": "2017-10-24",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.16,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-06-30": {
                "reportDate": "2017-07-25",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.19,
                "epsDifference": 0.02,
                "surprisePercent": 10.5263
            },
            "2017-03-31": {
                "reportDate": "2017-04-27",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.21,
                "epsDifference": 0.02,
                "surprisePercent": 9.5238
            },
            "2016-12-31": {
                "reportDate": "2017-01-26",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.25,
                "epsDifference": 0.03,
                "surprisePercent": 12
            },
            "2016-09-30": {
                "reportDate": "2016-10-24",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.35,
                "epsDifference": 0.02,
                "surprisePercent": 5.7143
            },
            "2016-06-30": {
                "reportDate": "2016-07-27",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.41,
                "epsDifference": 0.01,
                "surprisePercent": 2.439
            },
            "2016-03-31": {
                "reportDate": "2016-04-20",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.41,
                "epsDifference": 0.04,
                "surprisePercent": 9.7561
            },
            "2015-12-31": {
                "reportDate": "2016-01-27",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.39,
                "epsDifference": 0.05,
                "surprisePercent": 12.8205
            },
            "2015-09-30": {
                "reportDate": "2015-10-21",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.4,
                "epsDifference": 0.06,
                "surprisePercent": 15
            },
            "2015-06-30": {
                "reportDate": "2015-07-21",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.38,
                "epsDifference": 0.08,
                "surprisePercent": 21.0526
            },
            "2015-03-31": {
                "reportDate": "2015-04-28",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.31,
                "epsDifference": 0.07,
                "surprisePercent": 22.5806
            },
            "2014-12-31": {
                "reportDate": "2015-02-04",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.37,
                "epsDifference": 0.04,
                "surprisePercent": 10.8108
            },
            "2014-09-30": {
                "reportDate": "2014-10-31",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.37,
                "epsDifference": 0.01,
                "surprisePercent": 2.7027
            },
            "2014-06-30": {
                "reportDate": "2014-07-23",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.38,
                "epsDifference": 0.1,
                "surprisePercent": 26.3158
            },
            "2014-03-31": {
                "reportDate": "2014-04-29",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.3,
                "epsDifference": 0.05,
                "surprisePercent": 16.6667
            },
            "2013-12-31": {
                "reportDate": "2014-01-27",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.39,
                "epsDifference": 0.02,
                "surprisePercent": 5.1282
            },
            "2013-09-30": {
                "reportDate": "2013-10-23",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.34,
                "epsDifference": 0.04,
                "surprisePercent": 11.7647
            },
            "2013-06-30": {
                "reportDate": "2013-07-24",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.32,
                "epsDifference": 0.05,
                "surprisePercent": 15.625
            },
            "2013-03-31": {
                "reportDate": "2013-04-24",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.23,
                "epsDifference": 0.06,
                "surprisePercent": 26.087
            },
            "2012-12-31": {
                "reportDate": "2013-01-23",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.29,
                "epsDifference": 0.03,
                "surprisePercent": 10.3448
            },
            "2012-09-30": {
                "reportDate": "2012-10-23",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.27,
                "epsDifference": 0.04,
                "surprisePercent": 14.8148
            },
            "2012-06-30": {
                "reportDate": "2012-07-24",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.28,
                "epsDifference": 0.04,
                "surprisePercent": 14.2857
            },
            "2012-03-31": {
                "reportDate": "2012-05-08",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.36,
                "epsDifference": 0.05,
                "surprisePercent": 13.8889
            },
            "2011-12-31": {
                "reportDate": "2012-02-01",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.46,
                "epsDifference": 0.08,
                "surprisePercent": 17.3913
            },
            "2011-09-30": {
                "reportDate": "2011-10-26",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.47,
                "epsDifference": 0.04,
                "surprisePercent": 8.5106
            },
            "2011-06-30": {
                "reportDate": "2011-07-27",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.44,
                "epsDifference": 0.01,
                "surprisePercent": 2.2727
            },
            "2011-03-31": {
                "reportDate": "2011-05-23",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.35,
                "epsDifference": 0.02,
                "surprisePercent": 5.7143
            },
            "2010-12-31": {
                "reportDate": "2011-02-16",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.31,
                "epsDifference": 0.02,
                "surprisePercent": 6.4516
            },
            "2010-09-30": {
                "reportDate": "2010-11-22",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5061,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0146",
                "earningsEstimateAvg": "2.7800",
                "earningsEstimateLow": "2.7800",
                "earningsEstimateHigh": "2.7800",
                "earningsEstimateYearAgoEps": "2.7400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0146",
                "revenueEstimateAvg": "826327500.00",
                "revenueEstimateLow": "826000000.00",
                "revenueEstimateHigh": "826655000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0094",
                "epsTrendCurrent": "2.7800",
                "epsTrend7daysAgo": "2.6100",
                "epsTrend30daysAgo": "2.6100",
                "epsTrend60daysAgo": "2.6100",
                "epsTrend90daysAgo": "2.8000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1218",
                "earningsEstimateAvg": "2.7400",
                "earningsEstimateLow": "2.7400",
                "earningsEstimateHigh": "2.7400",
                "earningsEstimateYearAgoEps": "3.1200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1218",
                "revenueEstimateAvg": "818602000.00",
                "revenueEstimateLow": "805204000.00",
                "revenueEstimateHigh": "832000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0449",
                "epsTrendCurrent": "2.7400",
                "epsTrend7daysAgo": "2.7200",
                "epsTrend30daysAgo": "2.7200",
                "epsTrend60daysAgo": "2.7200",
                "epsTrend90daysAgo": "2.9000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.6700",
                "earningsEstimateLow": "0.6700",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "0.7700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1299",
                "revenueEstimateAvg": "207216500.00",
                "revenueEstimateLow": "207000000.00",
                "revenueEstimateHigh": "207433000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0429",
                "epsTrendCurrent": "0.6700",
                "epsTrend7daysAgo": "0.6800",
                "epsTrend30daysAgo": "0.6900",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.1429",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3043",
                "revenueEstimateAvg": "192955500.00",
                "revenueEstimateLow": "184911000.00",
                "revenueEstimateHigh": "201000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0407",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6600",
                "epsTrend60daysAgo": "0.6600",
                "epsTrend90daysAgo": "0.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.1311",
                "earningsEstimateAvg": "0.6900",
                "earningsEstimateLow": "0.6900",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1311",
                "revenueEstimateAvg": "194000000.00",
                "revenueEstimateLow": "194000000.00",
                "revenueEstimateHigh": "194000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.4498",
                "epsTrendCurrent": "0.6900",
                "epsTrend7daysAgo": "0.7200",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.7200",
                "epsTrend90daysAgo": "0.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0870",
                "earningsEstimateAvg": "3.0000",
                "earningsEstimateLow": "3.0000",
                "earningsEstimateHigh": "3.0000",
                "earningsEstimateYearAgoEps": "2.7600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0870",
                "revenueEstimateAvg": "966000000.00",
                "revenueEstimateLow": "966000000.00",
                "revenueEstimateHigh": "966000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.4206",
                "epsTrendCurrent": "3.0000",
                "epsTrend7daysAgo": "3.0000",
                "epsTrend30daysAgo": "3.0000",
                "epsTrend60daysAgo": "2.9450",
                "epsTrend90daysAgo": "2.8250",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0368",
                "earningsEstimateAvg": "0.7050",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0368",
                "revenueEstimateAvg": "197921500.00",
                "revenueEstimateLow": "195843000.00",
                "revenueEstimateHigh": "200000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.4491",
                "epsTrendCurrent": "0.7050",
                "epsTrend7daysAgo": "0.7050",
                "epsTrend30daysAgo": "0.7050",
                "epsTrend60daysAgo": "0.7050",
                "epsTrend90daysAgo": "0.7250",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2532",
                "earningsEstimateAvg": "0.5750",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "0.7700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2532",
                "revenueEstimateAvg": "210000000.00",
                "revenueEstimateLow": "210000000.00",
                "revenueEstimateHigh": "210000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.5020",
                "epsTrendCurrent": "0.5750",
                "epsTrend7daysAgo": "0.6700",
                "epsTrend30daysAgo": "0.6700",
                "epsTrend60daysAgo": "0.6700",
                "epsTrend90daysAgo": "0.5850",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.1825",
                "earningsEstimateAvg": "0.5150",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1825",
                "revenueEstimateAvg": "330138000.00",
                "revenueEstimateLow": "330138000.00",
                "revenueEstimateHigh": "330138000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1230",
                "epsTrendCurrent": "0.5150",
                "epsTrend7daysAgo": "0.5550",
                "epsTrend30daysAgo": "0.5550",
                "epsTrend60daysAgo": "0.5550",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.3188",
                "earningsEstimateAvg": "2.7300",
                "earningsEstimateLow": "2.7100",
                "earningsEstimateHigh": "2.7500",
                "earningsEstimateYearAgoEps": "2.0700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3188",
                "revenueEstimateAvg": "1638229000.00",
                "revenueEstimateLow": "1638229000.00",
                "revenueEstimateHigh": "1638229000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3510",
                "epsTrendCurrent": "2.7300",
                "epsTrend7daysAgo": "2.7400",
                "epsTrend30daysAgo": "2.7900",
                "epsTrend60daysAgo": "2.8250",
                "epsTrend90daysAgo": "2.8250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.3910",
                "earningsEstimateAvg": "0.6400",
                "earningsEstimateLow": "0.6200",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3910",
                "revenueEstimateAvg": "344870000.00",
                "revenueEstimateLow": "255610000.00",
                "revenueEstimateHigh": "434130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1680",
                "epsTrendCurrent": "0.6400",
                "epsTrend7daysAgo": "0.7400",
                "epsTrend30daysAgo": "0.7900",
                "epsTrend60daysAgo": "0.7900",
                "epsTrend90daysAgo": "0.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.2680",
                "earningsEstimateAvg": "0.7100",
                "earningsEstimateLow": "0.6900",
                "earningsEstimateHigh": "0.7400",
                "earningsEstimateYearAgoEps": "0.5600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2680",
                "revenueEstimateAvg": "316490000.00",
                "revenueEstimateLow": "252570000.00",
                "revenueEstimateHigh": "380410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2340",
                "epsTrendCurrent": "0.7100",
                "epsTrend7daysAgo": "0.7100",
                "epsTrend30daysAgo": "0.7600",
                "epsTrend60daysAgo": "0.7600",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.7110",
                "earningsEstimateAvg": "0.6500",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7110",
                "revenueEstimateAvg": "383320000.00",
                "revenueEstimateLow": "383320000.00",
                "revenueEstimateHigh": "383320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.6730",
                "epsTrendCurrent": "0.6500",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6500",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.3910",
                "earningsEstimateAvg": "2.0100",
                "earningsEstimateLow": "2.0000",
                "earningsEstimateHigh": "2.0400",
                "earningsEstimateYearAgoEps": "3.3000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3910",
                "revenueEstimateAvg": "1319040000.00",
                "revenueEstimateLow": "1086750000.00",
                "revenueEstimateHigh": "1435310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1840",
                "epsTrendCurrent": "2.0100",
                "epsTrend7daysAgo": "2.0600",
                "epsTrend30daysAgo": "2.0600",
                "epsTrend60daysAgo": "2.0600",
                "epsTrend90daysAgo": "2.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": "0.8800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "310530000.00",
                "revenueEstimateLow": "257800000.00",
                "revenueEstimateHigh": "363260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0890",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.6600",
                "epsTrend60daysAgo": "0.6600",
                "epsTrend90daysAgo": "0.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.4630",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.9500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4630",
                "revenueEstimateAvg": "256520000.00",
                "revenueEstimateLow": "229300000.00",
                "revenueEstimateHigh": "283750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1180",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.6400",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6500",
                "epsTrend90daysAgo": "0.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.4520",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.8400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4520",
                "revenueEstimateAvg": "229120000.00",
                "revenueEstimateLow": "206500000.00",
                "revenueEstimateHigh": "251730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1450",
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.5700",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.4320",
                "earningsEstimateAvg": "3.3800",
                "earningsEstimateLow": "3.2600",
                "earningsEstimateHigh": "3.4600",
                "earningsEstimateYearAgoEps": "2.3600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4320",
                "revenueEstimateAvg": "1095460000.00",
                "revenueEstimateLow": "1062300000.00",
                "revenueEstimateHigh": "1117320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3800",
                "epsTrendCurrent": "3.3800",
                "epsTrend7daysAgo": "3.4700",
                "epsTrend30daysAgo": "3.4700",
                "epsTrend60daysAgo": "3.4900",
                "epsTrend90daysAgo": "3.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.3180",
                "earningsEstimateAvg": "0.8700",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3180",
                "revenueEstimateAvg": "281770000.00",
                "revenueEstimateLow": "274840000.00",
                "revenueEstimateHigh": "288700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2990",
                "epsTrendCurrent": "0.8700",
                "epsTrend7daysAgo": "0.9100",
                "epsTrend30daysAgo": "0.9100",
                "epsTrend60daysAgo": "0.9100",
                "epsTrend90daysAgo": "0.9000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.8300",
                "earningsEstimateAvg": "0.8600",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8300",
                "revenueEstimateAvg": "299700000.00",
                "revenueEstimateLow": "299700000.00",
                "revenueEstimateHigh": "299700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.8050",
                "epsTrendCurrent": "0.8600",
                "epsTrend7daysAgo": "0.8600",
                "epsTrend30daysAgo": "0.9000",
                "epsTrend60daysAgo": "0.9000",
                "epsTrend90daysAgo": "0.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "1.6450",
                "earningsEstimateAvg": "0.8200",
                "earningsEstimateLow": "0.7900",
                "earningsEstimateHigh": "0.8400",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.6450",
                "revenueEstimateAvg": "277460000.00",
                "revenueEstimateLow": "277460000.00",
                "revenueEstimateHigh": "277460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.1890",
                "epsTrendCurrent": "0.8200",
                "epsTrend7daysAgo": "0.8600",
                "epsTrend30daysAgo": "0.9700",
                "epsTrend60daysAgo": "0.9300",
                "epsTrend90daysAgo": "0.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.2750",
                "earningsEstimateAvg": "2.3200",
                "earningsEstimateLow": "2.2800",
                "earningsEstimateHigh": "2.3500",
                "earningsEstimateYearAgoEps": "1.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.2750",
                "revenueEstimateAvg": "773150000.00",
                "revenueEstimateLow": "772780000.00",
                "revenueEstimateHigh": "773520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.6800",
                "epsTrendCurrent": "2.3200",
                "epsTrend7daysAgo": "2.3200",
                "epsTrend30daysAgo": "2.4100",
                "epsTrend60daysAgo": "2.4100",
                "epsTrend90daysAgo": "2.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "1.9090",
                "earningsEstimateAvg": "0.6400",
                "earningsEstimateLow": "0.6100",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.9090",
                "revenueEstimateAvg": "216940000.00",
                "revenueEstimateLow": "212600000.00",
                "revenueEstimateHigh": "221270000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.8840",
                "epsTrendCurrent": "0.6400",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6300",
                "epsTrend60daysAgo": "0.6500",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.0770",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0770",
                "revenueEstimateAvg": "159000000.00",
                "revenueEstimateLow": "159000000.00",
                "revenueEstimateHigh": "159000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3200",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.1110",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1110",
                "revenueEstimateAvg": "124770000.00",
                "revenueEstimateLow": "124770000.00",
                "revenueEstimateHigh": "124770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0280",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.0990",
                "earningsEstimateAvg": "1.0000",
                "earningsEstimateLow": "0.9500",
                "earningsEstimateHigh": "1.0300",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0990",
                "revenueEstimateAvg": "466900000.00",
                "revenueEstimateLow": "466900000.00",
                "revenueEstimateHigh": "466900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0230",
                "epsTrendCurrent": "1.0000",
                "epsTrend7daysAgo": "1.0000",
                "epsTrend30daysAgo": "1.0100",
                "epsTrend60daysAgo": "1.0100",
                "epsTrend90daysAgo": "1.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.1540",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1540",
                "revenueEstimateAvg": "115290000.00",
                "revenueEstimateLow": "113170000.00",
                "revenueEstimateHigh": "117400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0670",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.0450",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0450",
                "revenueEstimateAvg": "120410000.00",
                "revenueEstimateLow": "120410000.00",
                "revenueEstimateHigh": "120410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0110",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "1.2500",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.2500",
                "revenueEstimateAvg": "130640000.00",
                "revenueEstimateLow": "130640000.00",
                "revenueEstimateHigh": "130640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1560",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "1.0950",
                "earningsEstimateAvg": "0.8800",
                "earningsEstimateLow": "0.8800",
                "earningsEstimateHigh": "0.8800",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0950",
                "revenueEstimateAvg": "479800000.00",
                "revenueEstimateLow": "479800000.00",
                "revenueEstimateHigh": "479800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2610",
                "epsTrendCurrent": "0.8800",
                "epsTrend7daysAgo": "0.8800",
                "epsTrend30daysAgo": "0.8800",
                "epsTrend60daysAgo": "0.8800",
                "epsTrend90daysAgo": "0.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "115690000.00",
                "revenueEstimateLow": "115690000.00",
                "revenueEstimateHigh": "115690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.3000",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3000",
                "revenueEstimateAvg": "111290000.00",
                "revenueEstimateLow": "110900000.00",
                "revenueEstimateHigh": "111680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2290",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "109450000.00",
                "revenueEstimateLow": "106900000.00",
                "revenueEstimateHigh": "113000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1800",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.4680",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.7700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4680",
                "revenueEstimateAvg": "365360000.00",
                "revenueEstimateLow": "362000000.00",
                "revenueEstimateHigh": "369400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1140",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.4380",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4380",
                "revenueEstimateAvg": "97190000.00",
                "revenueEstimateLow": "93000000.00",
                "revenueEstimateHigh": "101600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0130",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.6190",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.6190",
                "revenueEstimateAvg": "92940000.00",
                "revenueEstimateLow": "89000000.00",
                "revenueEstimateHigh": "98800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1150",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.4780",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4780",
                "revenueEstimateAvg": "95350000.00",
                "revenueEstimateLow": "91000000.00",
                "revenueEstimateHigh": "102400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0960",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.4970",
                "earningsEstimateAvg": "0.7500",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "0.7900",
                "earningsEstimateYearAgoEps": "1.4900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4970",
                "revenueEstimateAvg": "406120000.00",
                "revenueEstimateLow": "395100000.00",
                "revenueEstimateHigh": "417100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1330",
                "epsTrendCurrent": "0.7500",
                "epsTrend7daysAgo": "0.7600",
                "epsTrend30daysAgo": "0.7700",
                "epsTrend60daysAgo": "0.7700",
                "epsTrend90daysAgo": "0.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.5410",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.5410",
                "revenueEstimateAvg": "103810000.00",
                "revenueEstimateLow": "99550000.00",
                "revenueEstimateHigh": "112900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1220",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.5240",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.5240",
                "revenueEstimateAvg": "106620000.00",
                "revenueEstimateLow": "102290000.00",
                "revenueEstimateHigh": "113800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1080",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 1.25
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 2.79
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 2.77
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.08
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 3.28
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 2.35
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.02
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.93
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.43
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.77
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.52
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.74
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.62
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.45
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.36
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.87
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.8361
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "4008710000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58540000.00",
                    "totalLiab": "1717019000.00",
                    "totalStockholderEquity": "2219414000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33582000.00",
                    "commonStock": null,
                    "capitalStock": "13000.00",
                    "retainedEarnings": "993569000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "353777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "371666000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1150645000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "231671000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "598104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19679000.00",
                    "netReceivables": "16107000.00",
                    "longTermDebt": "1272751000.00",
                    "inventory": "15868000.00",
                    "accountsPayable": "26350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42584000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3410606000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35691000.00",
                    "nonCurrentLiabilitiesTotal": "1345353000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2973376000.00",
                    "propertyPlantAndEquipmentNet": "2973376000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "226438000.00",
                    "netInvestedCapital": "3723836000.00",
                    "commonStockSharesOutstanding": "120738359.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "3924958000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "123026000.00",
                    "totalLiab": "1700598000.00",
                    "totalStockholderEquity": "2152515000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78089000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "930035000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "582816000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "392206000.00",
                    "currentDeferredRevenue": "45510000.00",
                    "netDebt": "911343000.00",
                    "shortTermDebt": "254335000.00",
                    "shortLongTermDebt": "254335000.00",
                    "shortLongTermDebtTotal": "1494159000.00",
                    "otherStockholderEquity": "1215737000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "769101000.00",
                    "longTermInvestments": "318215000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19441000.00",
                    "netReceivables": "29636000.00",
                    "longTermDebt": "1239824000.00",
                    "inventory": "14182000.00",
                    "accountsPayable": "14272000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6730000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3155857000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27178000.00",
                    "nonCurrentLiabilitiesTotal": "1308391999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3924958000.00",
                    "cashAndShortTermInvestments": "602257000.00",
                    "propertyPlantAndEquipmentGross": "2722584000.00",
                    "propertyPlantAndEquipmentNet": "2722584000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "376895000.00",
                    "netInvestedCapital": "3646674000.00",
                    "commonStockSharesOutstanding": "120590205.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3862662000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "105066000.00",
                    "totalLiab": "1703706000.00",
                    "totalStockholderEquity": "2086194000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76543000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "868733000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "527970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "398568000.00",
                    "currentDeferredRevenue": "42627000.00",
                    "netDebt": "986867999.00",
                    "shortTermDebt": "268130999.00",
                    "shortLongTermDebt": "268131000.00",
                    "shortLongTermDebtTotal": "1514837999.00",
                    "otherStockholderEquity": "1213128000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "690668000.00",
                    "longTermInvestments": "320797000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19276000.00",
                    "netReceivables": "24235000.00",
                    "longTermDebt": "1246707000.00",
                    "inventory": "14121000.00",
                    "accountsPayable": "11267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4320000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "374588999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3171993999.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15225000.00",
                    "nonCurrentLiabilitiesTotal": "1305138000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3862662000.00",
                    "cashAndShortTermInvestments": "547246000.00",
                    "propertyPlantAndEquipmentGross": "4159475000.00",
                    "propertyPlantAndEquipmentNet": "2738982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "292100000.00",
                    "netInvestedCapital": "3601032000.00",
                    "commonStockSharesOutstanding": "120198853.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3860967000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "97266000.00",
                    "totalLiab": "1762988000.00",
                    "totalStockholderEquity": "2025829000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69988000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "809968000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "525256000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "394565000.00",
                    "currentDeferredRevenue": "44177000.00",
                    "netDebt": "1057014000.00",
                    "shortTermDebt": "272074000.00",
                    "shortLongTermDebt": "272074000.00",
                    "shortLongTermDebtTotal": "1582270000.00",
                    "otherStockholderEquity": "1210851000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "663827000.00",
                    "longTermInvestments": "330809000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "53412000.00",
                    "netReceivables": "26607000.00",
                    "longTermDebt": "1310196000.00",
                    "inventory": "14698000.00",
                    "accountsPayable": "8326000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4997000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49973000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3197140000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14196000.00",
                    "nonCurrentLiabilitiesTotal": "1368423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3860967000.00",
                    "cashAndShortTermInvestments": "525256000.00",
                    "propertyPlantAndEquipmentGross": "2755398000.00",
                    "propertyPlantAndEquipmentNet": "2755398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "269262000.00",
                    "netInvestedCapital": "3608099000.00",
                    "commonStockSharesOutstanding": "120276106.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3739101000.00",
                    "intangibleAssets": "7000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65246000.00",
                    "totalLiab": "1719981000.00",
                    "totalStockholderEquity": "1948048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50787000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "731120000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "442703000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "369179000.00",
                    "currentDeferredRevenue": "25554000.00",
                    "netDebt": "1146046000.00",
                    "shortTermDebt": "282229000.00",
                    "shortLongTermDebt": "282229000.00",
                    "shortLongTermDebtTotal": "1588749000.00",
                    "otherStockholderEquity": "1209440000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "618925000.00",
                    "longTermInvestments": "313328000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "67967000.00",
                    "netReceivables": "28877000.00",
                    "longTermDebt": "1306520000.00",
                    "inventory": "14132000.00",
                    "accountsPayable": "10609000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7475000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110321000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3120176000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32107000.00",
                    "nonCurrentLiabilitiesTotal": "1350802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3739101000.00",
                    "cashAndShortTermInvestments": "510670000.00",
                    "propertyPlantAndEquipmentGross": "2696520000.00",
                    "propertyPlantAndEquipmentNet": "2696520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "249746000.00",
                    "netInvestedCapital": "3536797000.00",
                    "commonStockSharesOutstanding": "120118000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5127810000.00",
                    "intangibleAssets": "31000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "177488000.00",
                    "totalLiab": "2483319000.00",
                    "totalStockholderEquity": "2589819000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87135000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "1360708000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "767830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "724871000.00",
                    "currentDeferredRevenue": "44926000.00",
                    "netDebt": "1510176000.00",
                    "shortTermDebt": "550157000.00",
                    "shortLongTermDebt": "335056000.00",
                    "shortLongTermDebtTotal": "2278006000.00",
                    "otherStockholderEquity": "1218103000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1122436000.00",
                    "longTermInvestments": "221934000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "50972000.00",
                    "netReceivables": "70086000.00",
                    "longTermDebt": "1666517000.00",
                    "inventory": "56060000.00",
                    "accountsPayable": "42653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10995000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "149521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4005374000.00",
                    "capitalLeaseObligations": "276433000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17405000.00",
                    "nonCurrentLiabilitiesTotal": "1758448000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5127810000.00",
                    "cashAndShortTermInvestments": "818802000.00",
                    "propertyPlantAndEquipmentGross": "3633888000.00",
                    "propertyPlantAndEquipmentNet": "3633888000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "397565000.00",
                    "netInvestedCapital": "4591392000.00",
                    "commonStockSharesOutstanding": "119960000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "5148687000.00",
                    "intangibleAssets": "74000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140786000.00",
                    "totalLiab": "2580081000.00",
                    "totalStockholderEquity": "2513514000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101408000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "1279605000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "704633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "745560000.00",
                    "currentDeferredRevenue": "47813000.00",
                    "netDebt": "1645909000.00",
                    "shortTermDebt": "546914000.00",
                    "shortLongTermDebt": "317865000.00",
                    "shortLongTermDebtTotal": "2350542000.00",
                    "otherStockholderEquity": "1216551000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1040216000.00",
                    "longTermInvestments": "228822000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "61808000.00",
                    "netReceivables": "75333000.00",
                    "longTermDebt": "1716204000.00",
                    "inventory": "57656000.00",
                    "accountsPayable": "49425000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17345000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "156770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4108471000.00",
                    "capitalLeaseObligations": "316473000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11099000.00",
                    "nonCurrentLiabilitiesTotal": "1834521000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5148687000.00",
                    "cashAndShortTermInvestments": "766441000.00",
                    "propertyPlantAndEquipmentGross": "5113077000.00",
                    "propertyPlantAndEquipmentNet": "3722805000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "294656000.00",
                    "netInvestedCapital": "4547583000.00",
                    "commonStockSharesOutstanding": "119805639.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "5244376000.00",
                    "intangibleAssets": "122000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138877000.00",
                    "totalLiab": "2698871000.00",
                    "totalStockholderEquity": "2490546000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64685000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "1263640000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "798751000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "704605000.00",
                    "currentDeferredRevenue": "51779000.00",
                    "netDebt": "1679688000.00",
                    "shortTermDebt": "522249000.00",
                    "shortLongTermDebt": "317386000.00",
                    "shortLongTermDebtTotal": "2478439000.00",
                    "otherStockholderEquity": "1221682000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1160713000.00",
                    "longTermInvestments": "225609000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "67441000.00",
                    "netReceivables": "94156000.00",
                    "longTermDebt": "1857325000.00",
                    "inventory": "61488000.00",
                    "accountsPayable": "65892000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5211000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172595000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4083663000.00",
                    "capitalLeaseObligations": "303728000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17537000.00",
                    "nonCurrentLiabilitiesTotal": "1994266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5244376000.00",
                    "cashAndShortTermInvestments": "866192000.00",
                    "propertyPlantAndEquipmentGross": "3685337000.00",
                    "propertyPlantAndEquipmentNet": "3685337000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "456108000.00",
                    "netInvestedCapital": "4665257000.00",
                    "commonStockSharesOutstanding": "119491093.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5355629000.00",
                    "intangibleAssets": "171000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "142026000.00",
                    "totalLiab": "2852239000.00",
                    "totalStockholderEquity": "2445685000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167725000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "1201857000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "894915000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "797157000.00",
                    "currentDeferredRevenue": "52399000.00",
                    "netDebt": "1625553000.00",
                    "shortTermDebt": "515755000.00",
                    "shortLongTermDebt": "338729000.00",
                    "shortLongTermDebtTotal": "2520468000.00",
                    "otherStockholderEquity": "1216804000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1280744000.00",
                    "longTermInvestments": "231673000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "76780000.00",
                    "netReceivables": "112804000.00",
                    "longTermDebt": "1925154000.00",
                    "inventory": "54219000.00",
                    "accountsPayable": "61278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27011000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "189412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4074885000.00",
                    "capitalLeaseObligations": "256585000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19252000.00",
                    "nonCurrentLiabilitiesTotal": "2055082000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5355629000.00",
                    "cashAndShortTermInvestments": "971695000.00",
                    "propertyPlantAndEquipmentGross": "3653629000.00",
                    "propertyPlantAndEquipmentNet": "3653629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "483587000.00",
                    "netInvestedCapital": "4709568000.00",
                    "commonStockSharesOutstanding": "119176547.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5350320000.00",
                    "intangibleAssets": "220000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "192096000.00",
                    "totalLiab": "2818583000.00",
                    "totalStockholderEquity": "2473825000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47562000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "1126413000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "832195000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "655858000.00",
                    "currentDeferredRevenue": "45480000.00",
                    "netDebt": "1782200000.00",
                    "shortTermDebt": "502252000.00",
                    "shortLongTermDebt": "337050000.00",
                    "shortLongTermDebtTotal": "2614395000.00",
                    "otherStockholderEquity": "1320584000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1255858000.00",
                    "longTermInvestments": "212898000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "75929000.00",
                    "netReceivables": "90087000.00",
                    "longTermDebt": "1998597000.00",
                    "inventory": "65551000.00",
                    "accountsPayable": "60564000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26815000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4094462000.00",
                    "capitalLeaseObligations": "278748000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14002000.00",
                    "nonCurrentLiabilitiesTotal": "2162725000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5350320000.00",
                    "cashAndShortTermInvestments": "908124000.00",
                    "propertyPlantAndEquipmentGross": "3693093000.00",
                    "propertyPlantAndEquipmentNet": "3693093000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "600000000.00",
                    "netInvestedCapital": "4809472000.00",
                    "commonStockSharesOutstanding": "118628891.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5287022000.00",
                    "intangibleAssets": "269000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "199296000.00",
                    "totalLiab": "2847633000.00",
                    "totalStockholderEquity": "2382531000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53120000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "1045932000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "756189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "662770000.00",
                    "currentDeferredRevenue": "52177000.00",
                    "netDebt": "1891648000.00",
                    "shortTermDebt": "510704000.00",
                    "shortLongTermDebt": "347027000.00",
                    "shortLongTermDebtTotal": "2647837000.00",
                    "otherStockholderEquity": "1315199000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1117661000.00",
                    "longTermInvestments": "211708000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17492000.00",
                    "netReceivables": "83418000.00",
                    "longTermDebt": "1999193000.00",
                    "inventory": "61266000.00",
                    "accountsPayable": "46769000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21387000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72801000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4169361000.00",
                    "capitalLeaseObligations": "301617000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9184000.00",
                    "nonCurrentLiabilitiesTotal": "2184863000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5287022000.00",
                    "cashAndShortTermInvestments": "773681000.00",
                    "propertyPlantAndEquipmentGross": "5011333000.00",
                    "propertyPlantAndEquipmentNet": "3770406000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "454891000.00",
                    "netInvestedCapital": "4728751000.00",
                    "commonStockSharesOutstanding": "118042187.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "5336377000.00",
                    "intangibleAssets": "319000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "185393000.00",
                    "totalLiab": "2966903000.00",
                    "totalStockholderEquity": "2321585000.00",
                    "deferredLongTermLiab": "69130000.00",
                    "otherCurrentLiab": "61025000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "962887000.00",
                    "otherLiab": "51314000.00",
                    "goodWill": null,
                    "otherAssets": "226176000.00",
                    "cash": "736440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "672931000.00",
                    "currentDeferredRevenue": "45725000.00",
                    "netDebt": "2024787000.00",
                    "shortTermDebt": "517421000.00",
                    "shortLongTermDebt": "339442000.00",
                    "shortLongTermDebtTotal": "2761227000.00",
                    "otherStockholderEquity": "1313974000.00",
                    "propertyPlantEquipment": "3898680000.00",
                    "totalCurrentAssets": "1056721000.00",
                    "longTermInvestments": "181964000.00",
                    "netTangibleAssets": "2321266000.00",
                    "shortTermInvestments": "147986000.00",
                    "netReceivables": "68316000.00",
                    "longTermDebt": "2087880000.00",
                    "inventory": "66572000.00",
                    "accountsPayable": "48760000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "44712000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4279656000.00",
                    "capitalLeaseObligations": "333905000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6284000.00",
                    "nonCurrentLiabilitiesTotal": "2293972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5336377000.00",
                    "cashAndShortTermInvestments": "736440000.00",
                    "propertyPlantAndEquipmentGross": "3898680000.00",
                    "propertyPlantAndEquipmentNet": "4069833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "383790000.00",
                    "netInvestedCapital": "4748907000.00",
                    "commonStockSharesOutstanding": "121443966.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5308254000.00",
                    "intangibleAssets": "369000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42759000.00",
                    "totalLiab": "2966897000.00",
                    "totalStockholderEquity": "2302561000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71229000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "923188000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "203370000.00",
                    "cash": "682732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "661136000.00",
                    "currentDeferredRevenue": "52362000.00",
                    "netDebt": "2078111000.00",
                    "shortTermDebt": "500168000.00",
                    "shortLongTermDebt": "331622000.00",
                    "shortLongTermDebtTotal": "2760843000.00",
                    "otherStockholderEquity": "1340506000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1112340000.00",
                    "longTermInvestments": "110589000.00",
                    "netTangibleAssets": "2302192000.00",
                    "shortTermInvestments": "174658000.00",
                    "netReceivables": "67791000.00",
                    "longTermDebt": "2099584000.00",
                    "inventory": "54436000.00",
                    "accountsPayable": "37377000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38855000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83312000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4195914000.00",
                    "capitalLeaseObligations": "329637000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2422000.00",
                    "nonCurrentLiabilitiesTotal": "2305761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5308254000.00",
                    "cashAndShortTermInvestments": "857390000.00",
                    "propertyPlantAndEquipmentGross": "3881586000.00",
                    "propertyPlantAndEquipmentNet": "3881586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "451204000.00",
                    "netInvestedCapital": "4733767000.00",
                    "commonStockSharesOutstanding": "122588759.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5080631000.00",
                    "intangibleAssets": "419000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85467000.00",
                    "totalLiab": "2774484000.00",
                    "totalStockholderEquity": "2268819000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57313000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "873981000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "864166000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "519887000.00",
                    "currentDeferredRevenue": "33152000.00",
                    "netDebt": "1747553000.00",
                    "shortTermDebt": "404483000.00",
                    "shortLongTermDebt": "338335000.00",
                    "shortLongTermDebtTotal": "2611719000.00",
                    "otherStockholderEquity": "1369111000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1126744000.00",
                    "longTermInvestments": "62830000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "76707000.00",
                    "netReceivables": "59365000.00",
                    "longTermDebt": "2182397000.00",
                    "inventory": "41039000.00",
                    "accountsPayable": "24939000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25715000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3953887000.00",
                    "capitalLeaseObligations": "90987000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1106000.00",
                    "nonCurrentLiabilitiesTotal": "2254597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5080631000.00",
                    "cashAndShortTermInvestments": "940873000.00",
                    "propertyPlantAndEquipmentGross": "3699032000.00",
                    "propertyPlantAndEquipmentNet": "3699032000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "606857000.00",
                    "netInvestedCapital": "4789551000.00",
                    "commonStockSharesOutstanding": "122531723.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4896229000.00",
                    "intangibleAssets": "468000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10821000.00",
                    "totalLiab": "2735792000.00",
                    "totalStockholderEquity": "2160437000.00",
                    "deferredLongTermLiab": "55035000.00",
                    "otherCurrentLiab": "59594000.00",
                    "commonStock": "3499000.00",
                    "capitalStock": "3499000.00",
                    "retainedEarnings": "746658000.00",
                    "otherLiab": "51682000.00",
                    "goodWill": null,
                    "otherAssets": "193307000.00",
                    "cash": "718049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "423090000.00",
                    "currentDeferredRevenue": "25227000.00",
                    "netDebt": "1866572000.00",
                    "shortTermDebt": "320114000.00",
                    "shortLongTermDebt": "320114000.00",
                    "shortLongTermDebtTotal": "2584621000.00",
                    "otherStockholderEquity": "1363859000.00",
                    "propertyPlantEquipment": "3666861000.00",
                    "totalCurrentAssets": "1014622000.00",
                    "longTermInvestments": "20971000.00",
                    "netTangibleAssets": "2156482000.00",
                    "shortTermInvestments": "120014000.00",
                    "netReceivables": "47076000.00",
                    "longTermDebt": "2264507000.00",
                    "inventory": "28039000.00",
                    "accountsPayable": "18155000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "46421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "193307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3881607000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2312702000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4899716000.00",
                    "cashAndShortTermInvestments": "838063000.00",
                    "propertyPlantAndEquipmentGross": "4796102000.00",
                    "propertyPlantAndEquipmentNet": "3666861000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "591532000.00",
                    "netInvestedCapital": "4745058000.00",
                    "commonStockSharesOutstanding": "121983112.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4794753000.00",
                    "intangibleAssets": "518000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "158046000.00",
                    "totalLiab": "2814525000.00",
                    "totalStockholderEquity": "1980228000.00",
                    "deferredLongTermLiab": "48797000.00",
                    "otherCurrentLiab": "47908000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "573984000.00",
                    "otherLiab": "56425000.00",
                    "goodWill": null,
                    "otherAssets": "146983000.00",
                    "cash": "630687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "444655000.00",
                    "currentDeferredRevenue": "27746000.00",
                    "netDebt": "2038777000.00",
                    "shortTermDebt": "356019000.00",
                    "shortLongTermDebt": "356019000.00",
                    "shortLongTermDebtTotal": "2669464000.00",
                    "otherStockholderEquity": "1358479000.00",
                    "propertyPlantEquipment": "3705212000.00",
                    "totalCurrentAssets": "879880000.00",
                    "longTermInvestments": "20268000.00",
                    "netTangibleAssets": "1979710000.00",
                    "shortTermInvestments": "24873000.00",
                    "netReceivables": "41269000.00",
                    "longTermDebt": "2313445000.00",
                    "inventory": "25005000.00",
                    "accountsPayable": "12982000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "47753000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48797000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3914873000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2369870000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4794753000.00",
                    "cashAndShortTermInvestments": "655560000.00",
                    "propertyPlantAndEquipmentGross": "3705212000.00",
                    "propertyPlantAndEquipmentNet": "3705212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "435225000.00",
                    "netInvestedCapital": "4649692000.00",
                    "commonStockSharesOutstanding": "121458291.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4759610000.00",
                    "intangibleAssets": "568000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "148669000.00",
                    "totalLiab": "2891627000.00",
                    "totalStockholderEquity": "1867983000.00",
                    "deferredLongTermLiab": "45938000.00",
                    "otherCurrentLiab": "56920000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "480202000.00",
                    "otherLiab": "49731000.00",
                    "goodWill": null,
                    "otherAssets": "133719000.00",
                    "cash": "612583000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "475505000.00",
                    "currentDeferredRevenue": "26040000.00",
                    "netDebt": "2127558000.00",
                    "shortTermDebt": "373750000.00",
                    "shortLongTermDebt": "373750000.00",
                    "shortLongTermDebtTotal": "2740141000.00",
                    "otherStockholderEquity": "1361186000.00",
                    "propertyPlantEquipment": "3743956000.00",
                    "totalCurrentAssets": "836053000.00",
                    "longTermInvestments": "19520000.00",
                    "netTangibleAssets": "1867415000.00",
                    "shortTermInvestments": "9963000.00",
                    "netReceivables": "41169000.00",
                    "longTermDebt": "2366391000.00",
                    "inventory": "23669000.00",
                    "accountsPayable": "18795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26583000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45938000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3923557000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2416122000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4759610000.00",
                    "cashAndShortTermInvestments": "622546000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3743956000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "360548000.00",
                    "netInvestedCapital": "4608124000.00",
                    "commonStockSharesOutstanding": "124306059.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4579489000.00",
                    "intangibleAssets": "618000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "167774000.00",
                    "totalLiab": "2725272000.00",
                    "totalStockholderEquity": "1854217000.00",
                    "deferredLongTermLiab": "32852000.00",
                    "otherCurrentLiab": "47595000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "442494000.00",
                    "otherLiab": "42112000.00",
                    "goodWill": null,
                    "otherAssets": "133788000.00",
                    "cash": "407523000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "419082000.00",
                    "currentDeferredRevenue": "21496000.00",
                    "netDebt": "2197895000.00",
                    "shortTermDebt": "341340000.00",
                    "shortLongTermDebt": "324617000.00",
                    "shortLongTermDebtTotal": "2605418000.00",
                    "otherStockholderEquity": "1392699000.00",
                    "propertyPlantEquipment": "3781738000.00",
                    "totalCurrentAssets": "644313000.00",
                    "longTermInvestments": "19032000.00",
                    "netTangibleAssets": "1853599000.00",
                    "shortTermInvestments": "19992000.00",
                    "netReceivables": "28874000.00",
                    "longTermDebt": "2168578000.00",
                    "inventory": "20150000.00",
                    "accountsPayable": "8651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19012000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133788000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3935176000.00",
                    "capitalLeaseObligations": "112223000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2306190000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4579489000.00",
                    "cashAndShortTermInvestments": "427515000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3781738000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225231000.00",
                    "netInvestedCapital": "4347412000.00",
                    "commonStockSharesOutstanding": "124150337.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4407041000.00",
                    "intangibleAssets": "667000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96448000.00",
                    "totalLiab": "2681142000.00",
                    "totalStockholderEquity": "1725899000.00",
                    "deferredLongTermLiab": "31859000.00",
                    "otherCurrentLiab": "38291000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "341482000.00",
                    "otherLiab": "33867000.00",
                    "goodWill": null,
                    "otherAssets": "118883000.00",
                    "cash": "276002000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "370027000.00",
                    "currentDeferredRevenue": "23830000.00",
                    "netDebt": "2282446000.00",
                    "shortTermDebt": "289041000.00",
                    "shortLongTermDebt": "272365000.00",
                    "shortLongTermDebtTotal": "2558448000.00",
                    "otherStockholderEquity": "1386636000.00",
                    "propertyPlantEquipment": "3841495000.00",
                    "totalCurrentAssets": "426124000.00",
                    "longTermInvestments": "19872000.00",
                    "netTangibleAssets": "1725232000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "32309000.00",
                    "longTermDebt": "2169718000.00",
                    "inventory": "21365000.00",
                    "accountsPayable": "18865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2231000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118883000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3980917000.00",
                    "capitalLeaseObligations": "116365000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2311115000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4407041000.00",
                    "cashAndShortTermInvestments": "276002000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3841495000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56097000.00",
                    "netInvestedCapital": "4167982000.00",
                    "commonStockSharesOutstanding": "123737763.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4223569000.00",
                    "intangibleAssets": "716000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61019000.00",
                    "totalLiab": "2647363000.00",
                    "totalStockholderEquity": "1576206000.00",
                    "deferredLongTermLiab": "35430000.00",
                    "otherCurrentLiab": "38956000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "202306000.00",
                    "otherLiab": "32797000.00",
                    "goodWill": null,
                    "otherAssets": "112317000.00",
                    "cash": "221358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "355306000.00",
                    "currentDeferredRevenue": "16932000.00",
                    "netDebt": "2318907000.00",
                    "shortTermDebt": "286906000.00",
                    "shortLongTermDebt": "270277000.00",
                    "shortLongTermDebtTotal": "2540265000.00",
                    "otherStockholderEquity": "1381270000.00",
                    "propertyPlantEquipment": "3710516000.00",
                    "totalCurrentAssets": "381002000.00",
                    "longTermInvestments": "19018000.00",
                    "netTangibleAssets": "1575490000.00",
                    "shortTermInvestments": "61945000.00",
                    "netReceivables": "18204000.00",
                    "longTermDebt": "2149477000.00",
                    "inventory": "18476000.00",
                    "accountsPayable": "12512000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7382000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112317000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3842567000.00",
                    "capitalLeaseObligations": "120511000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2292057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4223569000.00",
                    "cashAndShortTermInvestments": "283303000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3710516000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25696000.00",
                    "netInvestedCapital": "3995960000.00",
                    "commonStockSharesOutstanding": "123299457.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3928198000.00",
                    "intangibleAssets": "767000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67999000.00",
                    "totalLiab": "2452513000.00",
                    "totalStockholderEquity": "1475685000.00",
                    "deferredLongTermLiab": "34761000.00",
                    "otherCurrentLiab": "87414000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "109019000.00",
                    "otherLiab": "31774000.00",
                    "goodWill": null,
                    "otherAssets": "104471000.00",
                    "cash": "286035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "340792000.00",
                    "currentDeferredRevenue": "11824000.00",
                    "netDebt": "2017623000.00",
                    "shortTermDebt": "227194000.00",
                    "shortLongTermDebt": "210610000.00",
                    "shortLongTermDebtTotal": "2303658000.00",
                    "otherStockholderEquity": "1375558999.00",
                    "propertyPlantEquipment": "3364368000.00",
                    "totalCurrentAssets": "431438000.00",
                    "longTermInvestments": "27154000.00",
                    "netTangibleAssets": "1474918000.00",
                    "shortTermInvestments": "54895000.00",
                    "netReceivables": "8600000.00",
                    "longTermDebt": "1968401000.00",
                    "inventory": "13909000.00",
                    "accountsPayable": "14360000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8904999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38179000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3496760000.00",
                    "capitalLeaseObligations": "124647000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2111721000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3928198000.00",
                    "cashAndShortTermInvestments": "340930000.00",
                    "propertyPlantAndEquipmentGross": "3364368000.00",
                    "propertyPlantAndEquipmentNet": "3364368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90646000.00",
                    "netInvestedCapital": "3654696000.00",
                    "commonStockSharesOutstanding": "122844260.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3527730000.00",
                    "intangibleAssets": "816000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38356000.00",
                    "totalLiab": "2123531000.00",
                    "totalStockholderEquity": "1404199000.00",
                    "deferredLongTermLiab": "29448000.00",
                    "otherCurrentLiab": "41261000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38437000.00",
                    "otherLiab": "37733000.00",
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "174488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252395000.00",
                    "currentDeferredRevenue": "10883000.00",
                    "netDebt": "1849705000.00",
                    "shortTermDebt": "190790000.00",
                    "shortLongTermDebt": "174251000.00",
                    "shortLongTermDebtTotal": "2024193000.00",
                    "otherStockholderEquity": "1370799999.00",
                    "propertyPlantEquipment": "3135807000.00",
                    "totalCurrentAssets": "265741000.00",
                    "longTermInvestments": "33116000.00",
                    "netTangibleAssets": "1403383000.00",
                    "shortTermInvestments": "29738000.00",
                    "netReceivables": "9941000.00",
                    "longTermDebt": "1721178000.00",
                    "inventory": "13218000.00",
                    "accountsPayable": "9461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5049999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92250000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3261989000.00",
                    "capitalLeaseObligations": "128764000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1871136000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3527730000.00",
                    "cashAndShortTermInvestments": "204226000.00",
                    "propertyPlantAndEquipmentGross": "3135807000.00",
                    "propertyPlantAndEquipmentNet": "3135807000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13346000.00",
                    "netInvestedCapital": "3299628000.00",
                    "commonStockSharesOutstanding": "122384052.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3010516000.00",
                    "intangibleAssets": "839000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21729000.00",
                    "totalLiab": "1661696000.00",
                    "totalStockholderEquity": "1348820000.00",
                    "deferredLongTermLiab": "27682000.00",
                    "otherCurrentLiab": "23867000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9721000.00",
                    "otherLiab": "29627000.00",
                    "goodWill": null,
                    "otherAssets": "79177000.00",
                    "cash": "148920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206974000.00",
                    "currentDeferredRevenue": "11893000.00",
                    "netDebt": "1436154000.00",
                    "shortTermDebt": "163632000.00",
                    "shortLongTermDebt": "147137000.00",
                    "shortLongTermDebtTotal": "1585074000.00",
                    "otherStockholderEquity": "1366486000.00",
                    "propertyPlantEquipment": "2649608000.00",
                    "totalCurrentAssets": "192050000.00",
                    "longTermInvestments": "78227000.00",
                    "netTangibleAssets": "1347981000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10946000.00",
                    "longTermDebt": "1305076000.00",
                    "inventory": "10455000.00",
                    "accountsPayable": "7582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7957000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2818466000.00",
                    "capitalLeaseObligations": "132861000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1454722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3010516000.00",
                    "cashAndShortTermInvestments": "148920000.00",
                    "propertyPlantAndEquipmentGross": "2649608000.00",
                    "propertyPlantAndEquipmentNet": "2649608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14924000.00",
                    "netInvestedCapital": "2801033000.00",
                    "commonStockSharesOutstanding": "121817769.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3029643000.00",
                    "intangibleAssets": "887000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16941000.00",
                    "totalLiab": "1693038000.00",
                    "totalStockholderEquity": "1336605000.00",
                    "deferredLongTermLiab": "27064000.00",
                    "otherCurrentLiab": "26269000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16879000.00",
                    "otherLiab": "28805000.00",
                    "goodWill": "887000.00",
                    "otherAssets": "74318000.00",
                    "cash": "144026000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231310000.00",
                    "currentDeferredRevenue": "12047000.00",
                    "netDebt": "1472385000.00",
                    "shortTermDebt": "183488000.00",
                    "shortLongTermDebt": "167037000.00",
                    "shortLongTermDebtTotal": "1616411000.00",
                    "otherStockholderEquity": "1362370000.00",
                    "propertyPlantEquipment": "2680045000.00",
                    "totalCurrentAssets": "181617000.00",
                    "longTermInvestments": "82320000.00",
                    "netTangibleAssets": "1335718000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10634000.00",
                    "longTermDebt": "1312411000.00",
                    "inventory": "10016000.00",
                    "accountsPayable": "9506000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8898000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37520000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2848026000.00",
                    "capitalLeaseObligations": "136963000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1461728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3029643000.00",
                    "cashAndShortTermInvestments": "144026000.00",
                    "propertyPlantAndEquipmentGross": "2680045000.00",
                    "propertyPlantAndEquipmentNet": "2680045000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-49693000.00",
                    "netInvestedCapital": "2816053000.00",
                    "commonStockSharesOutstanding": "121094924.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2873147000.00",
                    "intangibleAssets": "936000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38550000.00",
                    "totalLiab": "1546081000.00",
                    "totalStockholderEquity": "1327066000.00",
                    "deferredLongTermLiab": "26743000.00",
                    "otherCurrentLiab": "37997000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22289000.00",
                    "otherLiab": "16113000.00",
                    "goodWill": "936000.00",
                    "otherAssets": "70740000.00",
                    "cash": "162260000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237289000.00",
                    "currentDeferredRevenue": "9544000.00",
                    "netDebt": "1197416000.00",
                    "shortTermDebt": "184740000.00",
                    "shortLongTermDebt": "167830000.00",
                    "shortLongTermDebtTotal": "1359676000.00",
                    "otherStockholderEquity": "1358640000.00",
                    "propertyPlantEquipment": "2486492000.00",
                    "totalCurrentAssets": "226318000.00",
                    "longTermInvestments": "78360000.00",
                    "netTangibleAssets": "1326130000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14139000.00",
                    "longTermDebt": "1174936000.00",
                    "inventory": "11369000.00",
                    "accountsPayable": "5008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9297000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37044000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2646829000.00",
                    "capitalLeaseObligations": "128356000.00",
                    "longTermDebtTotal": "1286382000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1308792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1358640000.00",
                    "liabilitiesAndStockholdersEquity": "2873147000.00",
                    "cashAndShortTermInvestments": "162260000.00",
                    "propertyPlantAndEquipmentGross": "2486492000.00",
                    "propertyPlantAndEquipmentNet": "2486492000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10971000.00",
                    "netInvestedCapital": "2669832000.00",
                    "commonStockSharesOutstanding": "120319180.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3027225000.00",
                    "intangibleAssets": "983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10566000.00",
                    "totalLiab": "1605017000.00",
                    "totalStockholderEquity": "1422208000.00",
                    "deferredLongTermLiab": "26496000.00",
                    "otherCurrentLiab": "28481000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "74165000.00",
                    "otherLiab": "9007000.00",
                    "goodWill": "983000.00",
                    "otherAssets": "72851000.00",
                    "cash": "197807000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279173000.00",
                    "currentDeferredRevenue": "10676000.00",
                    "netDebt": "1226655000.00",
                    "shortTermDebt": "228807000.00",
                    "shortLongTermDebt": "211951000.00",
                    "shortLongTermDebtTotal": "1424462000.00",
                    "otherStockholderEquity": "1355217000.00",
                    "propertyPlantEquipment": "2612223000.00",
                    "totalCurrentAssets": "241702000.00",
                    "longTermInvestments": "88784000.00",
                    "netTangibleAssets": "1421225000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23053000.00",
                    "longTermDebt": "1195655000.00",
                    "inventory": "10276000.00",
                    "accountsPayable": "11209000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7186000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37178000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2785523000.00",
                    "capitalLeaseObligations": "132550000.00",
                    "longTermDebtTotal": "1311349000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1325844000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1355217000.00",
                    "liabilitiesAndStockholdersEquity": "3027225000.00",
                    "cashAndShortTermInvestments": "197807000.00",
                    "propertyPlantAndEquipmentGross": "2612223000.00",
                    "propertyPlantAndEquipmentNet": "2612223000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-37471000.00",
                    "netInvestedCapital": "2829814000.00",
                    "commonStockSharesOutstanding": "119535940.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3011958000.00",
                    "intangibleAssets": "1030000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14086000.00",
                    "totalLiab": "1601230000.00",
                    "totalStockholderEquity": "1410728000.00",
                    "deferredLongTermLiab": "21983000.00",
                    "otherCurrentLiab": "22377000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "60578000.00",
                    "otherLiab": "7933000.00",
                    "goodWill": "1030000.00",
                    "otherAssets": "71219000.00",
                    "cash": "155840000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266534000.00",
                    "currentDeferredRevenue": "10387000.00",
                    "netDebt": "1398045000.00",
                    "shortTermDebt": "227555000.00",
                    "shortLongTermDebt": "210745000.00",
                    "shortLongTermDebtTotal": "1553885000.00",
                    "otherStockholderEquity": "1351352000.00",
                    "propertyPlantEquipment": "2620259000.00",
                    "totalCurrentAssets": "197244000.00",
                    "longTermInvestments": "111681000.00",
                    "netTangibleAssets": "1409698000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16772000.00",
                    "longTermDebt": "1206405000.00",
                    "inventory": "10546000.00",
                    "accountsPayable": "6215000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1214000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2814714000.00",
                    "capitalLeaseObligations": "136735000.00",
                    "longTermDebtTotal": "1326330000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1334696000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1351352000.00",
                    "liabilitiesAndStockholdersEquity": "3011958000.00",
                    "cashAndShortTermInvestments": "155840000.00",
                    "propertyPlantAndEquipmentGross": "2620259000.00",
                    "propertyPlantAndEquipmentNet": "2620259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "118724718.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3016458000.00",
                    "intangibleAssets": "1078000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26338000.00",
                    "totalLiab": "1628623000.00",
                    "totalStockholderEquity": "1387835000.00",
                    "deferredLongTermLiab": "24194000.00",
                    "otherCurrentLiab": "20431000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44341000.00",
                    "otherLiab": "3785000.00",
                    "goodWill": "1078000.00",
                    "otherAssets": "75634000.00",
                    "cash": "156214000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "251974000.00",
                    "currentDeferredRevenue": "10380000.00",
                    "netDebt": "1431848000.00",
                    "shortTermDebt": "215198000.00",
                    "shortLongTermDebt": "198441000.00",
                    "shortLongTermDebtTotal": "1588062000.00",
                    "otherStockholderEquity": "1345064000.00",
                    "propertyPlantEquipment": "2600453000.00",
                    "totalCurrentAssets": "204918000.00",
                    "longTermInvestments": "123737000.00",
                    "netTangibleAssets": "1386757000.00",
                    "shortTermInvestments": "847000.00",
                    "netReceivables": "13971000.00",
                    "longTermDebt": "1248719000.00",
                    "inventory": "9790000.00",
                    "accountsPayable": "5965000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51822000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2811540000.00",
                    "capitalLeaseObligations": "140902000.00",
                    "longTermDebtTotal": "1372864000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1376649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1345064000.00",
                    "liabilitiesAndStockholdersEquity": "3016458000.00",
                    "cashAndShortTermInvestments": "156214000.00",
                    "propertyPlantAndEquipmentGross": "2600453000.00",
                    "propertyPlantAndEquipmentNet": "2600453000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117111191.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3108866000.00",
                    "intangibleAssets": "1127000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "185054000.00",
                    "totalLiab": "1757847000.00",
                    "totalStockholderEquity": "1351019000.00",
                    "deferredLongTermLiab": "26460000.00",
                    "otherCurrentLiab": "19361000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27632000.00",
                    "otherLiab": "4283000.00",
                    "goodWill": "1127000.00",
                    "otherAssets": "87390000.00",
                    "cash": "98563000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "372131000.00",
                    "currentDeferredRevenue": "13851000.00",
                    "netDebt": "1616084000.00",
                    "shortTermDebt": "333214000.00",
                    "shortLongTermDebt": "193135000.00",
                    "shortLongTermDebtTotal": "1714647000.00",
                    "otherStockholderEquity": "1324542000.00",
                    "propertyPlantEquipment": "2570599000.00",
                    "totalCurrentAssets": "305346000.00",
                    "longTermInvestments": "134076000.00",
                    "netTangibleAssets": "1349892000.00",
                    "shortTermInvestments": "1046000.00",
                    "netReceivables": "12558000.00",
                    "longTermDebt": "1199107000.00",
                    "inventory": "10610000.00",
                    "accountsPayable": "5705000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1166000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2803520000.00",
                    "capitalLeaseObligations": "322405000.00",
                    "longTermDebtTotal": "1381433000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1385716000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1324542000.00",
                    "liabilitiesAndStockholdersEquity": "3108866000.00",
                    "cashAndShortTermInvestments": "98563000.00",
                    "propertyPlantAndEquipmentGross": "2570599000.00",
                    "propertyPlantAndEquipmentNet": "2570599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116990202.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2971617000.00",
                    "intangibleAssets": "1174000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26540000.00",
                    "totalLiab": "1632060000.00",
                    "totalStockholderEquity": "1339557000.00",
                    "deferredLongTermLiab": "25683000.00",
                    "otherCurrentLiab": "19289000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18017000.00",
                    "otherLiab": "4134000.00",
                    "goodWill": "1174000.00",
                    "otherAssets": "115087000.00",
                    "cash": "104250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252890000.00",
                    "currentDeferredRevenue": "12179000.00",
                    "netDebt": "1485720000.00",
                    "shortTermDebt": "214934000.00",
                    "shortLongTermDebt": "180225000.00",
                    "shortLongTermDebtTotal": "1589970000.00",
                    "otherStockholderEquity": "1319284000.00",
                    "propertyPlantEquipment": "2556926000.00",
                    "totalCurrentAssets": "153580000.00",
                    "longTermInvestments": "132785000.00",
                    "netTangibleAssets": "1338383000.00",
                    "shortTermInvestments": "2808000.00",
                    "netReceivables": "12505000.00",
                    "longTermDebt": "1078822000.00",
                    "inventory": "10960000.00",
                    "accountsPayable": "6488000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2245000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54561000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2818037000.00",
                    "capitalLeaseObligations": "330923000.00",
                    "longTermDebtTotal": "1375036000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1379170000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1319284000.00",
                    "liabilitiesAndStockholdersEquity": "2971617000.00",
                    "cashAndShortTermInvestments": "104250000.00",
                    "propertyPlantAndEquipmentGross": "2556926000.00",
                    "propertyPlantAndEquipmentNet": "2556926000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113035525.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3050811000.00",
                    "intangibleAssets": "1222000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29252000.00",
                    "totalLiab": "1693687000.00",
                    "totalStockholderEquity": "1357124000.00",
                    "deferredLongTermLiab": "26250000.00",
                    "otherCurrentLiab": "20190000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38734000.00",
                    "otherLiab": "4741000.00",
                    "goodWill": "1222000.00",
                    "otherAssets": "125383000.00",
                    "cash": "113714000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224669000.00",
                    "currentDeferredRevenue": "12432000.00",
                    "netDebt": "1534024000.00",
                    "shortTermDebt": "183461000.00",
                    "shortLongTermDebt": "149162000.00",
                    "shortLongTermDebtTotal": "1647738000.00",
                    "otherStockholderEquity": "1313840000.00",
                    "propertyPlantEquipment": "2608687000.00",
                    "totalCurrentAssets": "170768000.00",
                    "longTermInvestments": "144751000.00",
                    "netTangibleAssets": "1355902000.00",
                    "shortTermInvestments": "3514000.00",
                    "netReceivables": "16782000.00",
                    "longTermDebt": "1159244000.00",
                    "inventory": "11020000.00",
                    "accountsPayable": "8586000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4539000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57119000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2880043000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1464277000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1469018000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1313840000.00",
                    "liabilitiesAndStockholdersEquity": "3050811000.00",
                    "cashAndShortTermInvestments": "113714000.00",
                    "propertyPlantAndEquipmentGross": "2608687000.00",
                    "propertyPlantAndEquipmentNet": "2608687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111951107.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2517935000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23958000.00",
                    "totalLiab": "1164101000.00",
                    "totalStockholderEquity": "1353834000.00",
                    "deferredLongTermLiab": "24927000.00",
                    "otherCurrentLiab": "16651000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "37963000.00",
                    "otherLiab": "5823000.00",
                    "goodWill": null,
                    "otherAssets": "104543000.00",
                    "cash": "117910000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212071000.00",
                    "currentDeferredRevenue": "12550000.00",
                    "netDebt": "1004418000.00",
                    "shortTermDebt": "176121000.00",
                    "shortLongTermDebt": "142191000.00",
                    "shortLongTermDebtTotal": "1122328000.00",
                    "otherStockholderEquity": "1308620000.00",
                    "propertyPlantEquipment": "2063603000.00",
                    "totalCurrentAssets": "167442000.00",
                    "longTermInvestments": "182347000.00",
                    "netTangibleAssets": "1353834000.00",
                    "shortTermInvestments": "3520000.00",
                    "netReceivables": "10029000.00",
                    "longTermDebt": "632455000.00",
                    "inventory": "10184000.00",
                    "accountsPayable": "6749000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7240000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2350493000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "952030000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2517935000.00",
                    "cashAndShortTermInvestments": "117910000.00",
                    "propertyPlantAndEquipmentGross": "2063603000.00",
                    "propertyPlantAndEquipmentNet": "2063603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110913448.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2466673000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14236000.00",
                    "totalLiab": "1115716000.00",
                    "totalStockholderEquity": "1350957000.00",
                    "deferredLongTermLiab": "23239000.00",
                    "otherCurrentLiab": "13092000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "42778000.00",
                    "otherLiab": "7717000.00",
                    "goodWill": null,
                    "otherAssets": "99615000.00",
                    "cash": "124392000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204307000.00",
                    "currentDeferredRevenue": "13687000.00",
                    "netDebt": "949970000.00",
                    "shortTermDebt": "170670000.00",
                    "shortLongTermDebt": "137101000.00",
                    "shortLongTermDebtTotal": "1074362000.00",
                    "otherStockholderEquity": "1301465000.00",
                    "propertyPlantEquipment": "2015495000.00",
                    "totalCurrentAssets": "162708000.00",
                    "longTermInvestments": "188855000.00",
                    "netTangibleAssets": "1350957000.00",
                    "shortTermInvestments": "2921000.00",
                    "netReceivables": "6294000.00",
                    "longTermDebt": "581282000.00",
                    "inventory": "9666000.00",
                    "accountsPayable": "6858000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6703000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116082000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2303965000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "911409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2466673000.00",
                    "cashAndShortTermInvestments": "124392000.00",
                    "propertyPlantAndEquipmentGross": "2015495000.00",
                    "propertyPlantAndEquipmentNet": "2015495000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109873071.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2513875000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28154000.00",
                    "totalLiab": "1167261000.00",
                    "totalStockholderEquity": "1346614000.00",
                    "deferredLongTermLiab": "19666000.00",
                    "otherCurrentLiab": "15685000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46803000.00",
                    "otherLiab": "9420000.00",
                    "goodWill": null,
                    "otherAssets": "276771000.00",
                    "cash": "215323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218464000.00",
                    "currentDeferredRevenue": "13596000.00",
                    "netDebt": "905702000.00",
                    "shortTermDebt": "181648000.00",
                    "shortLongTermDebt": "148430000.00",
                    "shortLongTermDebtTotal": "1121025000.00",
                    "otherStockholderEquity": "1294170000.00",
                    "propertyPlantEquipment": "1976610000.00",
                    "totalCurrentAssets": "260494000.00",
                    "longTermInvestments": "176500000.00",
                    "netTangibleAssets": "1346614000.00",
                    "shortTermInvestments": "2921000.00",
                    "netReceivables": "6541000.00",
                    "longTermDebt": "939377000.00",
                    "inventory": "10476000.00",
                    "accountsPayable": "7535000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5630000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "109820000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2253381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "948797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2513875000.00",
                    "cashAndShortTermInvestments": "215323000.00",
                    "propertyPlantAndEquipmentGross": "1976610000.00",
                    "propertyPlantAndEquipmentNet": "1976610000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108802614.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2490298000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29114000.00",
                    "totalLiab": "1271759000.00",
                    "totalStockholderEquity": "1218539000.00",
                    "deferredLongTermLiab": "15429000.00",
                    "otherCurrentLiab": "15892000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43723000.00",
                    "otherLiab": "11057000.00",
                    "goodWill": null,
                    "otherAssets": "268489000.00",
                    "cash": "178986000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "276708000.00",
                    "currentDeferredRevenue": "15310000.00",
                    "netDebt": "1044200000.00",
                    "shortTermDebt": "239192000.00",
                    "shortLongTermDebt": "207298000.00",
                    "shortLongTermDebtTotal": "1223186000.00",
                    "otherStockholderEquity": "1175774000.00",
                    "propertyPlantEquipment": "1995174000.00",
                    "totalCurrentAssets": "226635000.00",
                    "longTermInvestments": "171323000.00",
                    "netTangibleAssets": "1218539000.00",
                    "shortTermInvestments": "7238000.00",
                    "netReceivables": "8873000.00",
                    "longTermDebt": "983994000.00",
                    "inventory": "9662000.00",
                    "accountsPayable": "6314000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-969000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2263663000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "995051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2490298000.00",
                    "cashAndShortTermInvestments": "178986000.00",
                    "propertyPlantAndEquipmentGross": "1995174000.00",
                    "propertyPlantAndEquipmentNet": "1995174000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107661705.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2541884000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19076000.00",
                    "totalLiab": "1321940000.00",
                    "totalStockholderEquity": "1219944000.00",
                    "deferredLongTermLiab": "17381000.00",
                    "otherCurrentLiab": "19972000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57023000.00",
                    "otherLiab": "12856000.00",
                    "goodWill": null,
                    "otherAssets": "274962000.00",
                    "cash": "192465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243029000.00",
                    "currentDeferredRevenue": "18060000.00",
                    "netDebt": "1073997000.00",
                    "shortTermDebt": "200407000.00",
                    "shortLongTermDebt": "171996000.00",
                    "shortLongTermDebtTotal": "1266462000.00",
                    "otherStockholderEquity": "1168849000.00",
                    "propertyPlantEquipment": "2034032000.00",
                    "totalCurrentAssets": "232890000.00",
                    "longTermInvestments": "172721000.00",
                    "netTangibleAssets": "1219944000.00",
                    "shortTermInvestments": "6076000.00",
                    "netReceivables": "11525000.00",
                    "longTermDebt": "1066055000.00",
                    "inventory": "9824000.00",
                    "accountsPayable": "4590000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5939000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2308994000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1078911000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2541884000.00",
                    "cashAndShortTermInvestments": "192465000.00",
                    "propertyPlantAndEquipmentGross": "2034032000.00",
                    "propertyPlantAndEquipmentNet": "2034032000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106528748.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2585557000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26672000.00",
                    "totalLiab": "1383952000.00",
                    "totalStockholderEquity": "1201605000.00",
                    "deferredLongTermLiab": "18256000.00",
                    "otherCurrentLiab": "23248000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "48745000.00",
                    "otherLiab": "14948000.00",
                    "goodWill": null,
                    "otherAssets": "275957000.00",
                    "cash": "195023000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "258289000.00",
                    "currentDeferredRevenue": "17087000.00",
                    "netDebt": "1129004000.00",
                    "shortTermDebt": "213312000.00",
                    "shortLongTermDebt": "1331768000.00",
                    "shortLongTermDebtTotal": "1324027000.00",
                    "otherStockholderEquity": "1162148000.00",
                    "propertyPlantEquipment": "2066588000.00",
                    "totalCurrentAssets": "243012000.00",
                    "longTermInvestments": "169980000.00",
                    "netTangibleAssets": "1201605000.00",
                    "shortTermInvestments": "6462000.00",
                    "netReceivables": "10957000.00",
                    "longTermDebt": "1110715000.00",
                    "inventory": "10360000.00",
                    "accountsPayable": "4642000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9298000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115168000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2342545000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1125663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2585557000.00",
                    "cashAndShortTermInvestments": "195023000.00",
                    "propertyPlantAndEquipmentGross": "2066588000.00",
                    "propertyPlantAndEquipmentNet": "2066588000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96635709.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2496262000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19349000.00",
                    "totalLiab": "1402704000.00",
                    "totalStockholderEquity": "1093558000.00",
                    "deferredLongTermLiab": "18808000.00",
                    "otherCurrentLiab": "23791000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40122000.00",
                    "otherLiab": "13596000.00",
                    "goodWill": null,
                    "otherAssets": "277161000.00",
                    "cash": "140558000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266946000.00",
                    "currentDeferredRevenue": "20275000.00",
                    "netDebt": "1199944000.00",
                    "shortTermDebt": "218340000.00",
                    "shortLongTermDebt": "1349049000.00",
                    "shortLongTermDebtTotal": "1340502000.00",
                    "otherStockholderEquity": "1063831000.00",
                    "propertyPlantEquipment": "2041904000.00",
                    "totalCurrentAssets": "177197000.00",
                    "longTermInvestments": "167838000.00",
                    "netTangibleAssets": "1093558000.00",
                    "shortTermInvestments": "6609000.00",
                    "netReceivables": "7192000.00",
                    "longTermDebt": "1122162000.00",
                    "inventory": "10098000.00",
                    "accountsPayable": "4540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10404000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2319065000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1135758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2496262000.00",
                    "cashAndShortTermInvestments": "140558000.00",
                    "propertyPlantAndEquipmentGross": "2041904000.00",
                    "propertyPlantAndEquipmentNet": "2041904000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91036935.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2558424000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25804000.00",
                    "totalLiab": "1484000000.00",
                    "totalStockholderEquity": "1074424000.00",
                    "deferredLongTermLiab": "20367000.00",
                    "otherCurrentLiab": "29134000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31416000.00",
                    "otherLiab": "16488000.00",
                    "goodWill": null,
                    "otherAssets": "275438000.00",
                    "cash": "164898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279986000.00",
                    "currentDeferredRevenue": "19668000.00",
                    "netDebt": "1249964000.00",
                    "shortTermDebt": "227336000.00",
                    "shortLongTermDebt": "213591000.00",
                    "shortLongTermDebtTotal": "1414862000.00",
                    "otherStockholderEquity": "1057423000.00",
                    "propertyPlantEquipment": "2073157000.00",
                    "totalCurrentAssets": "209829000.00",
                    "longTermInvestments": "162096000.00",
                    "netTangibleAssets": "1074424000.00",
                    "shortTermInvestments": "6882000.00",
                    "netReceivables": "7712000.00",
                    "longTermDebt": "1187526000.00",
                    "inventory": "11415000.00",
                    "accountsPayable": "3848000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14424000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122312000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2348595000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1204014000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2558424000.00",
                    "cashAndShortTermInvestments": "164898000.00",
                    "propertyPlantAndEquipmentGross": "2073157000.00",
                    "propertyPlantAndEquipmentNet": "2073157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81498030.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2573454000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22540000.00",
                    "totalLiab": "1565664000.00",
                    "totalStockholderEquity": "1007790000.00",
                    "deferredLongTermLiab": "22668000.00",
                    "otherCurrentLiab": "36994000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "55435000.00",
                    "otherLiab": "31951000.00",
                    "goodWill": null,
                    "otherAssets": "281804000.00",
                    "cash": "106720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "271051000.00",
                    "currentDeferredRevenue": "19747000.00",
                    "netDebt": "1366074000.00",
                    "shortTermDebt": "210132000.00",
                    "shortLongTermDebt": "1505051000.00",
                    "shortLongTermDebtTotal": "1472794000.00",
                    "otherStockholderEquity": "982399000.00",
                    "propertyPlantEquipment": "2141329000.00",
                    "totalCurrentAssets": "150321000.00",
                    "longTermInvestments": "162427000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6365000.00",
                    "netReceivables": "10711000.00",
                    "longTermDebt": "1262662000.00",
                    "inventory": "10350000.00",
                    "accountsPayable": "4178000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30052000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132241000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2423133000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1294613000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2573454000.00",
                    "cashAndShortTermInvestments": "106720000.00",
                    "propertyPlantAndEquipmentGross": "2141329000.00",
                    "propertyPlantAndEquipmentNet": "2141329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76486847.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2586673000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25187000.00",
                    "totalLiab": "1605693000.00",
                    "totalStockholderEquity": "980980000.00",
                    "deferredLongTermLiab": "25000000.00",
                    "otherCurrentLiab": "33602000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61980000.00",
                    "otherLiab": "40475000.00",
                    "goodWill": null,
                    "otherAssets": "248656000.00",
                    "cash": "99739000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "277967000.00",
                    "currentDeferredRevenue": "15618000.00",
                    "netDebt": "1390418000.00",
                    "shortTermDebt": "239080000.00",
                    "shortLongTermDebt": "1544000000.00",
                    "shortLongTermDebtTotal": "1490157000.00",
                    "otherStockholderEquity": "966651000.00",
                    "propertyPlantEquipment": "2199661000.00",
                    "totalCurrentAssets": "138356000.00",
                    "longTermInvestments": "142000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6138000.00",
                    "netReceivables": "12349000.00",
                    "longTermDebt": "1287251000.00",
                    "inventory": "10774000.00",
                    "accountsPayable": "5285000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47659000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "119415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2448317000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1327726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2586673000.00",
                    "cashAndShortTermInvestments": "99739000.00",
                    "propertyPlantAndEquipmentGross": "2199661000.00",
                    "propertyPlantAndEquipmentNet": "2199661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75549644.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2582361000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22401000.00",
                    "totalLiab": "1614766000.00",
                    "totalStockholderEquity": "967595000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29733000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52111000.00",
                    "otherLiab": "51085000.00",
                    "goodWill": null,
                    "otherAssets": "243659000.00",
                    "cash": "81199000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "262583000.00",
                    "currentDeferredRevenue": "14292000.00",
                    "netDebt": "1418240000.00",
                    "shortTermDebt": "227906000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1499439000.00",
                    "otherStockholderEquity": "965248000.00",
                    "propertyPlantEquipment": "2222925000.00",
                    "totalCurrentAssets": "115777000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6001000.00",
                    "netReceivables": "8001000.00",
                    "longTermDebt": "1301098000.00",
                    "inventory": "10820000.00",
                    "accountsPayable": "4944000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49772000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "119426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2466584000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1352183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2582361000.00",
                    "cashAndShortTermInvestments": "81199000.00",
                    "propertyPlantAndEquipmentGross": "2222925000.00",
                    "propertyPlantAndEquipmentNet": "2222925000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75400044.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2638561000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32805000.00",
                    "totalLiab": "1675051000.00",
                    "totalStockholderEquity": "963510000.00",
                    "deferredLongTermLiab": "22809000.00",
                    "otherCurrentLiab": "51428000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44247000.00",
                    "otherLiab": "46163000.00",
                    "goodWill": null,
                    "otherAssets": "245889000.00",
                    "cash": "100105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "271966000.00",
                    "currentDeferredRevenue": "18356000.00",
                    "netDebt": "1456610000.00",
                    "shortTermDebt": "198135000.00",
                    "shortLongTermDebt": "216290000.00",
                    "shortLongTermDebtTotal": "1556715000.00",
                    "otherStockholderEquity": "963904000.00",
                    "propertyPlantEquipment": "2247616000.00",
                    "totalCurrentAssets": "145055000.00",
                    "longTermInvestments": "130543000.00",
                    "netTangibleAssets": "963510000.00",
                    "shortTermInvestments": "14007000.00",
                    "netReceivables": "1568000.00",
                    "longTermDebt": "1356922000.00",
                    "inventory": "10578000.00",
                    "accountsPayable": "4047000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44649000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127959000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2493506000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1403085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2638561000.00",
                    "cashAndShortTermInvestments": "100105000.00",
                    "propertyPlantAndEquipmentGross": "2247616000.00",
                    "propertyPlantAndEquipmentNet": "2247616000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75250426.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2681395000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28063000.00",
                    "totalLiab": "1747857000.00",
                    "totalStockholderEquity": "933538000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37535000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28444000.00",
                    "otherLiab": "59196000.00",
                    "goodWill": null,
                    "otherAssets": "228879000.00",
                    "cash": "134613000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279340000.00",
                    "currentDeferredRevenue": "15767000.00",
                    "netDebt": "1474246000.00",
                    "shortTermDebt": "235059000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1608859000.00",
                    "otherStockholderEquity": "962500000.00",
                    "propertyPlantEquipment": "2275202000.00",
                    "totalCurrentAssets": "177314000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8757000.00",
                    "netReceivables": "9257000.00",
                    "longTermDebt": "1409321000.00",
                    "inventory": "12609000.00",
                    "accountsPayable": "6746000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57414000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2504081000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1468517000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2681395000.00",
                    "cashAndShortTermInvestments": "134613000.00",
                    "propertyPlantAndEquipmentGross": "2275202000.00",
                    "propertyPlantAndEquipmentNet": "2275202000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75100826.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2727411000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33797000.00",
                    "totalLiab": "1799896000.00",
                    "totalStockholderEquity": "927515000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36467000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20723000.00",
                    "otherLiab": "55875000.00",
                    "goodWill": null,
                    "otherAssets": "217757000.00",
                    "cash": "159942000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "283161000.00",
                    "currentDeferredRevenue": "14387000.00",
                    "netDebt": "1501836000.00",
                    "shortTermDebt": "239640000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1661778000.00",
                    "otherStockholderEquity": "960664000.00",
                    "propertyPlantEquipment": "2300498000.00",
                    "totalCurrentAssets": "209156000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14019000.00",
                    "netReceivables": "1759000.00",
                    "longTermDebt": "1460860000.00",
                    "inventory": "13658000.00",
                    "accountsPayable": "7054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53880000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2518255000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1516735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2727411000.00",
                    "cashAndShortTermInvestments": "159942000.00",
                    "propertyPlantAndEquipmentGross": "2300498000.00",
                    "propertyPlantAndEquipmentNet": "2300498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74951244.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2666344000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27752000.00",
                    "totalLiab": "1857989000.00",
                    "totalStockholderEquity": "808355000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35225000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2433000.00",
                    "otherLiab": "65316000.00",
                    "goodWill": null,
                    "otherAssets": "217063000.00",
                    "cash": "84248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "283446000.00",
                    "currentDeferredRevenue": "13535000.00",
                    "netDebt": "1629604000.00",
                    "shortTermDebt": "242107000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1713852000.00",
                    "otherStockholderEquity": "861299000.00",
                    "propertyPlantEquipment": "2324772000.00",
                    "totalCurrentAssets": "124509000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8902000.00",
                    "netReceivables": "2074000.00",
                    "longTermDebt": "1509227000.00",
                    "inventory": "10435000.00",
                    "accountsPayable": "6114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55385000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2541835000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1574543000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2666344000.00",
                    "cashAndShortTermInvestments": "84248000.00",
                    "propertyPlantAndEquipmentGross": "2349367000.00",
                    "propertyPlantAndEquipmentNet": "2324772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74801662.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2714740000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30445000.00",
                    "totalLiab": "1912098000.00",
                    "totalStockholderEquity": "802642000.00",
                    "deferredLongTermLiab": "28675000.00",
                    "otherCurrentLiab": "64692000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103000.00",
                    "otherLiab": "61107000.00",
                    "goodWill": null,
                    "otherAssets": "207398000.00",
                    "cash": "113089000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290376000.00",
                    "currentDeferredRevenue": "12929000.00",
                    "netDebt": "1653985000.00",
                    "shortTermDebt": "206459000.00",
                    "shortLongTermDebt": "192951000.00",
                    "shortLongTermDebtTotal": "1767074000.00",
                    "otherStockholderEquity": "858665000.00",
                    "propertyPlantEquipment": "2349367000.00",
                    "totalCurrentAssets": "157975000.00",
                    "longTermInvestments": "85644000.00",
                    "netTangibleAssets": "802642000.00",
                    "shortTermInvestments": "14264000.00",
                    "netReceivables": "2876000.00",
                    "longTermDebt": "1560615000.00",
                    "inventory": "11565000.00",
                    "accountsPayable": "6296000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56134000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133819000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2556765000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1621722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2714740000.00",
                    "cashAndShortTermInvestments": "113089000.00",
                    "propertyPlantAndEquipmentGross": "2349367000.00",
                    "propertyPlantAndEquipmentNet": "2349367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74800000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2756072000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23298000.00",
                    "totalLiab": "1955387000.00",
                    "totalStockholderEquity": "800685000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75374000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6675000.00",
                    "otherLiab": "57893000.00",
                    "goodWill": null,
                    "otherAssets": "207909000.00",
                    "cash": "138573000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288636000.00",
                    "currentDeferredRevenue": "12623000.00",
                    "netDebt": "1678605000.00",
                    "shortTermDebt": "208320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1817178000.00",
                    "otherStockholderEquity": "858665000.00",
                    "propertyPlantEquipment": "2367817000.00",
                    "totalCurrentAssets": "180346000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9045000.00",
                    "netReceivables": "5815000.00",
                    "longTermDebt": "1608858000.00",
                    "inventory": "12660000.00",
                    "accountsPayable": "4942000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51313000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134801000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2575726000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1666751000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2756072000.00",
                    "cashAndShortTermInvestments": "138573000.00",
                    "propertyPlantAndEquipmentGross": "2367817000.00",
                    "propertyPlantAndEquipmentNet": "2367817000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74800000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2800668000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20553000.00",
                    "totalLiab": "2027942000.00",
                    "totalStockholderEquity": "772726000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28529000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19693000.00",
                    "otherLiab": "70533000.00",
                    "goodWill": null,
                    "otherAssets": "205809000.00",
                    "cash": "147800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289630000.00",
                    "currentDeferredRevenue": "9682000.00",
                    "netDebt": "1728532000.00",
                    "shortTermDebt": "254752000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1876332000.00",
                    "otherStockholderEquity": "858665000.00",
                    "propertyPlantEquipment": "2403051000.00",
                    "totalCurrentAssets": "191808000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8786000.00",
                    "netReceivables": "11820000.00",
                    "longTermDebt": "1667779000.00",
                    "inventory": "13790000.00",
                    "accountsPayable": "6349000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66254000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133516000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2608860000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1738312000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2800668000.00",
                    "cashAndShortTermInvestments": "147800000.00",
                    "propertyPlantAndEquipmentGross": "2403051000.00",
                    "propertyPlantAndEquipmentNet": "2403051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74800000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2807905000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16113000.00",
                    "totalLiab": "2042065000.00",
                    "totalStockholderEquity": "765840000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28148000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23016000.00",
                    "otherLiab": "67961000.00",
                    "goodWill": null,
                    "otherAssets": "169817000.00",
                    "cash": "183619000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290157000.00",
                    "currentDeferredRevenue": "10850000.00",
                    "netDebt": "1706943000.00",
                    "shortTermDebt": "254315000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1890562000.00",
                    "otherStockholderEquity": "858665000.00",
                    "propertyPlantEquipment": "2414742000.00",
                    "totalCurrentAssets": "223346000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6681000.00",
                    "netReceivables": "14157000.00",
                    "longTermDebt": "1683947000.00",
                    "inventory": "12091000.00",
                    "accountsPayable": "7694000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69817000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123878000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2584559000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1751908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2807905000.00",
                    "cashAndShortTermInvestments": "183619000.00",
                    "propertyPlantAndEquipmentGross": "2414742000.00",
                    "propertyPlantAndEquipmentNet": "2414742000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74800000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2685842000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11517000.00",
                    "totalLiab": "2028893000.00",
                    "totalStockholderEquity": "656949000.00",
                    "deferredLongTermLiab": "29864000.00",
                    "otherCurrentLiab": "72848000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20047000.00",
                    "otherLiab": "73054000.00",
                    "goodWill": null,
                    "otherAssets": "121020000.00",
                    "cash": "93379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "294980000.00",
                    "currentDeferredRevenue": "9601000.00",
                    "netDebt": "1774197000.00",
                    "shortTermDebt": "206717000.00",
                    "shortLongTermDebt": "1970788000.00",
                    "shortLongTermDebtTotal": "1867576000.00",
                    "otherStockholderEquity": "762142000.00",
                    "propertyPlantEquipment": "2428259000.00",
                    "totalCurrentAssets": "136563000.00",
                    "longTermInvestments": "23732000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9067000.00",
                    "netReceivables": "20662000.00",
                    "longTermDebt": "1660859000.00",
                    "inventory": "11005000.00",
                    "accountsPayable": "5814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-85154000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2549279000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1733913000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2685842000.00",
                    "cashAndShortTermInvestments": "93379000.00",
                    "propertyPlantAndEquipmentGross": "2428259000.00",
                    "propertyPlantAndEquipmentNet": "2428259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74800000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2628669000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13402000.00",
                    "totalLiab": "1988746000.00",
                    "totalStockholderEquity": "639923000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23661000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25752000.00",
                    "otherLiab": "85232000.00",
                    "goodWill": null,
                    "otherAssets": "119750000.00",
                    "cash": "120371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285763000.00",
                    "currentDeferredRevenue": "7128000.00",
                    "netDebt": "1698912000.00",
                    "shortTermDebt": "254427000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1819283000.00",
                    "otherStockholderEquity": "762142000.00",
                    "propertyPlantEquipment": "2344960000.00",
                    "totalCurrentAssets": "163959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6165000.00",
                    "netReceivables": "20950000.00",
                    "longTermDebt": "1617751000.00",
                    "inventory": "13318000.00",
                    "accountsPayable": "7675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96475000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "96280000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2464710000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1702983000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2628669000.00",
                    "cashAndShortTermInvestments": "120371000.00",
                    "propertyPlantAndEquipmentGross": "2344960000.00",
                    "propertyPlantAndEquipmentNet": "2344960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74800000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2500717000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11114000.00",
                    "totalLiab": "1909859000.00",
                    "totalStockholderEquity": "590858000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72784000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25915000.00",
                    "otherLiab": "83603000.00",
                    "goodWill": null,
                    "otherAssets": "86292000.00",
                    "cash": "112402000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "278670000.00",
                    "currentDeferredRevenue": "3705000.00",
                    "netDebt": "1627217000.00",
                    "shortTermDebt": "192033000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1739619000.00",
                    "otherStockholderEquity": "714100000.00",
                    "propertyPlantEquipment": "2248623000.00",
                    "totalCurrentAssets": "165802000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6243000.00",
                    "netReceivables": "22300000.00",
                    "longTermDebt": "1547586000.00",
                    "inventory": "14385000.00",
                    "accountsPayable": "10148000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97335000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86292000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2334915000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1631189000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2500717000.00",
                    "cashAndShortTermInvestments": "112402000.00",
                    "propertyPlantAndEquipmentGross": "2248623000.00",
                    "propertyPlantAndEquipmentNet": "2248623000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74800000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2361332000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13463000.00",
                    "totalLiab": "1825059000.00",
                    "totalStockholderEquity": "536273000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73165000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36275000.00",
                    "otherLiab": "127665000.00",
                    "goodWill": null,
                    "otherAssets": "83897000.00",
                    "cash": "182880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "262588000.00",
                    "currentDeferredRevenue": "3537000.00",
                    "netDebt": "1430675000.00",
                    "shortTermDebt": "178749000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1613555000.00",
                    "otherStockholderEquity": "714100000.00",
                    "propertyPlantEquipment": "2050001000.00",
                    "totalCurrentAssets": "227434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5483000.00",
                    "netReceivables": "16818000.00",
                    "longTermDebt": "1434806000.00",
                    "inventory": "10457000.00",
                    "accountsPayable": "7137000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-141560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83897000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2133898000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1562471000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2361332000.00",
                    "cashAndShortTermInvestments": "182880000.00",
                    "propertyPlantAndEquipmentGross": "2050001000.00",
                    "propertyPlantAndEquipmentNet": "2050001000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74800000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2311334000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11798000.00",
                    "totalLiab": "1790882000.00",
                    "totalStockholderEquity": "520452000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75765000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40814000.00",
                    "otherLiab": "141751000.00",
                    "goodWill": null,
                    "otherAssets": "89513000.00",
                    "cash": "267321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "249411000.00",
                    "currentDeferredRevenue": "5595000.00",
                    "netDebt": "1294568000.00",
                    "shortTermDebt": "162169000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1561889000.00",
                    "otherStockholderEquity": "714100000.00",
                    "propertyPlantEquipment": "1921897000.00",
                    "totalCurrentAssets": "299924000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5330000.00",
                    "netReceivables": "11407000.00",
                    "longTermDebt": "1399720000.00",
                    "inventory": "9398000.00",
                    "accountsPayable": "5882000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-152842000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89513000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2011410000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1541471000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2311334000.00",
                    "cashAndShortTermInvestments": "267321000.00",
                    "propertyPlantAndEquipmentGross": "1921897000.00",
                    "propertyPlantAndEquipmentNet": "1921897000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73658696.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2204407000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13281000.00",
                    "totalLiab": "1791359000.00",
                    "totalStockholderEquity": "413048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70110000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43549000.00",
                    "otherLiab": "151982000.00",
                    "goodWill": null,
                    "otherAssets": "89912000.00",
                    "cash": "217131000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242644000.00",
                    "currentDeferredRevenue": "8557000.00",
                    "netDebt": "1338122000.00",
                    "shortTermDebt": "158520000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1555253000.00",
                    "otherStockholderEquity": "620554000.00",
                    "propertyPlantEquipment": "1863910000.00",
                    "totalCurrentAssets": "250585000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5454000.00",
                    "netReceivables": "9093000.00",
                    "longTermDebt": "1396733000.00",
                    "inventory": "11080000.00",
                    "accountsPayable": "5457000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-163964000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89912000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1953822000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1548715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2204407000.00",
                    "cashAndShortTermInvestments": "217131000.00",
                    "propertyPlantAndEquipmentGross": "1863910000.00",
                    "propertyPlantAndEquipmentNet": "1863910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67800000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2205563000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29834000.00",
                    "totalLiab": "1776511000.00",
                    "totalStockholderEquity": "429052000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68522000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37760000.00",
                    "otherLiab": "142293000.00",
                    "goodWill": null,
                    "otherAssets": "79505000.00",
                    "cash": "241690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242900000.00",
                    "currentDeferredRevenue": "6988000.00",
                    "netDebt": "1310798000.00",
                    "shortTermDebt": "161170000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1552488000.00",
                    "otherStockholderEquity": "620554000.00",
                    "propertyPlantEquipment": "1835747000.00",
                    "totalCurrentAssets": "290311000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12604000.00",
                    "netReceivables": "6138000.00",
                    "longTermDebt": "1391318000.00",
                    "inventory": "12649000.00",
                    "accountsPayable": "6220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-153749000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1915252000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1533611000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2205563000.00",
                    "cashAndShortTermInvestments": "241690000.00",
                    "propertyPlantAndEquipmentGross": "1835747000.00",
                    "propertyPlantAndEquipmentNet": "1835747000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67800000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2193505000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23132000.00",
                    "totalLiab": "1746872000.00",
                    "totalStockholderEquity": "446633000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71651000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40601000.00",
                    "otherLiab": "115353000.00",
                    "goodWill": null,
                    "otherAssets": "78875000.00",
                    "cash": "273708000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "257343000.00",
                    "currentDeferredRevenue": "6920000.00",
                    "netDebt": "1271367000.00",
                    "shortTermDebt": "170899000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1545075000.00",
                    "otherStockholderEquity": "620554000.00",
                    "propertyPlantEquipment": "1789369000.00",
                    "totalCurrentAssets": "325261000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5832000.00",
                    "netReceivables": "14596000.00",
                    "longTermDebt": "1374176000.00",
                    "inventory": "13825000.00",
                    "accountsPayable": "7873000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-133327000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78875000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1868244000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1489529000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2193505000.00",
                    "cashAndShortTermInvestments": "273708000.00",
                    "propertyPlantAndEquipmentGross": "1789369000.00",
                    "propertyPlantAndEquipmentNet": "1789369000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61124176.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1982545000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9281000.00",
                    "totalLiab": "1652559000.00",
                    "totalStockholderEquity": "329986000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62455000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48854000.00",
                    "otherLiab": "135726000.00",
                    "goodWill": null,
                    "otherAssets": "76434000.00",
                    "cash": "97996000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226589000.00",
                    "currentDeferredRevenue": "6901000.00",
                    "netDebt": "1345424000.00",
                    "shortTermDebt": "153176000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1443420000.00",
                    "otherStockholderEquity": "519971000.00",
                    "propertyPlantEquipment": "1767260000.00",
                    "totalCurrentAssets": "138851000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7371000.00",
                    "netReceivables": "22239000.00",
                    "longTermDebt": "1290244000.00",
                    "inventory": "9335000.00",
                    "accountsPayable": "4057000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-141137000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76434000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1843694000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1425970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1982545000.00",
                    "cashAndShortTermInvestments": "97996000.00",
                    "propertyPlantAndEquipmentGross": "1767260000.00",
                    "propertyPlantAndEquipmentNet": "1767260000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60300000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1941761000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27972000.00",
                    "totalLiab": "1624323000.00",
                    "totalStockholderEquity": "317438000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64253000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-58655000.00",
                    "otherLiab": "124291000.00",
                    "goodWill": null,
                    "otherAssets": "69909000.00",
                    "cash": "70613000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219887000.00",
                    "currentDeferredRevenue": "3112000.00",
                    "netDebt": "1356193000.00",
                    "shortTermDebt": "146661000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1426806000.00",
                    "otherStockholderEquity": "519971000.00",
                    "propertyPlantEquipment": "1751979000.00",
                    "totalCurrentAssets": "119873000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5094000.00",
                    "netReceivables": "9923000.00",
                    "longTermDebt": "1280145000.00",
                    "inventory": "11365000.00",
                    "accountsPayable": "5861000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-143884000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69909000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1821888000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1404436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1941761000.00",
                    "cashAndShortTermInvestments": "70613000.00",
                    "propertyPlantAndEquipmentGross": "1751979000.00",
                    "propertyPlantAndEquipmentNet": "1751979000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60300000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1906282000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24435000.00",
                    "totalLiab": "1537261000.00",
                    "totalStockholderEquity": "369021000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72308000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-60971000.00",
                    "otherLiab": "55502000.00",
                    "goodWill": null,
                    "otherAssets": "79520000.00",
                    "cash": "69628000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224563000.00",
                    "currentDeferredRevenue": "3052000.00",
                    "netDebt": "1330381000.00",
                    "shortTermDebt": "142813000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1400009000.00",
                    "otherStockholderEquity": "519971000.00",
                    "propertyPlantEquipment": "1711793000.00",
                    "totalCurrentAssets": "114969000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7074000.00",
                    "netReceivables": "7991000.00",
                    "longTermDebt": "1257196000.00",
                    "inventory": "12915000.00",
                    "accountsPayable": "6390000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-89985000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79520000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1791313000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1312698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1906282000.00",
                    "cashAndShortTermInvestments": "69628000.00",
                    "propertyPlantAndEquipmentGross": "1711793000.00",
                    "propertyPlantAndEquipmentNet": "1711793000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60300000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1824825000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36265000.00",
                    "totalLiab": "1450420000.00",
                    "totalStockholderEquity": "374405000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72641000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-72067000.00",
                    "otherLiab": "38712000.00",
                    "goodWill": null,
                    "otherAssets": "79599000.00",
                    "cash": "5541000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219431000.00",
                    "currentDeferredRevenue": "3083000.00",
                    "netDebt": "1316796000.00",
                    "shortTermDebt": "130060000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1322337000.00",
                    "otherStockholderEquity": "519971000.00",
                    "propertyPlantEquipment": "1682013000.00",
                    "totalCurrentAssets": "63213000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4599000.00",
                    "netReceivables": "6261000.00",
                    "longTermDebt": "1192277000.00",
                    "inventory": "15146000.00",
                    "accountsPayable": "13647000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73505000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79599000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1761612000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1230989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1824825000.00",
                    "cashAndShortTermInvestments": "5541000.00",
                    "propertyPlantAndEquipmentGross": "1682013000.00",
                    "propertyPlantAndEquipmentNet": "1682013000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60300000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1828782000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30420000.00",
                    "totalLiab": "1466640000.00",
                    "totalStockholderEquity": "362142000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63483000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-74940000.00",
                    "otherLiab": "54712000.00",
                    "goodWill": null,
                    "otherAssets": "82130000.00",
                    "cash": "159774000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184788000.00",
                    "currentDeferredRevenue": "2580000.00",
                    "netDebt": "1181963000.00",
                    "shortTermDebt": "114597000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1341737000.00",
                    "otherStockholderEquity": "519971000.00",
                    "propertyPlantEquipment": "1535440000.00",
                    "totalCurrentAssets": "211212000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6080000.00",
                    "netReceivables": "5404000.00",
                    "longTermDebt": "1227140000.00",
                    "inventory": "9534000.00",
                    "accountsPayable": "4128000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82895000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1617570000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1281852000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1828782000.00",
                    "cashAndShortTermInvestments": "165854000.00",
                    "propertyPlantAndEquipmentGross": "1535440000.00",
                    "propertyPlantAndEquipmentNet": "1535440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55400000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1707663000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11519000.00",
                    "totalLiab": "1528467000.00",
                    "totalStockholderEquity": "179196000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55714000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86743000.00",
                    "otherLiab": "91714000.00",
                    "goodWill": null,
                    "otherAssets": "104218000.00",
                    "cash": "30974000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172589000.00",
                    "currentDeferredRevenue": "2653000.00",
                    "netDebt": "1341159000.00",
                    "shortTermDebt": "107969000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1372133000.00",
                    "otherStockholderEquity": "374431000.00",
                    "propertyPlantEquipment": "1527449000.00",
                    "totalCurrentAssets": "75996000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6070000.00",
                    "netReceivables": "18429000.00",
                    "longTermDebt": "1264164000.00",
                    "inventory": "9004000.00",
                    "accountsPayable": "6253000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-108495000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104218000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1631667000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1355878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1707663000.00",
                    "cashAndShortTermInvestments": "37044000.00",
                    "propertyPlantAndEquipmentGross": "1527449000.00",
                    "propertyPlantAndEquipmentNet": "1527449000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47000000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1708672000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13904000.00",
                    "totalLiab": "1539771000.00",
                    "totalStockholderEquity": "168901000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73153000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-110528000.00",
                    "otherLiab": "67594000.00",
                    "goodWill": null,
                    "otherAssets": "107596000.00",
                    "cash": "2454000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173150000.00",
                    "currentDeferredRevenue": "2024000.00",
                    "netDebt": "1389079000.00",
                    "shortTermDebt": "92506000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1391533000.00",
                    "otherStockholderEquity": "372034000.00",
                    "propertyPlantEquipment": "1547923000.00",
                    "totalCurrentAssets": "53153000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14124000.00",
                    "netReceivables": "12777000.00",
                    "longTermDebt": "1299027000.00",
                    "inventory": "9894000.00",
                    "accountsPayable": "5467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-92605000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107596000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1655519000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1366621000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1708672000.00",
                    "cashAndShortTermInvestments": "16578000.00",
                    "propertyPlantAndEquipmentGross": "1547923000.00",
                    "propertyPlantAndEquipmentNet": "1547923000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47000000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47000000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1710300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12126000.00",
                    "totalLiab": "1555078000.00",
                    "totalStockholderEquity": "155222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78457000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-156164000.00",
                    "otherLiab": "30070000.00",
                    "goodWill": null,
                    "otherAssets": "101896000.00",
                    "cash": "12282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183271000.00",
                    "currentDeferredRevenue": "2136000.00",
                    "netDebt": "1423311000.00",
                    "shortTermDebt": "93856000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1435593000.00",
                    "otherStockholderEquity": "372034000.00",
                    "propertyPlantEquipment": "1560099000.00",
                    "totalCurrentAssets": "48305000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8188000.00",
                    "netReceivables": "4230000.00",
                    "longTermDebt": "1341737000.00",
                    "inventory": "11479000.00",
                    "accountsPayable": "8822000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60648000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "190161000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1661995000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1371807000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1710300000.00",
                    "cashAndShortTermInvestments": "20470000.00",
                    "propertyPlantAndEquipmentGross": "1465644000.00",
                    "propertyPlantAndEquipmentNet": "1465644000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47000000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47000000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1815500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4732000.00",
                    "totalLiab": "1826250000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "188973000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "103503000.00",
                    "goodWill": null,
                    "otherAssets": "121889000.00",
                    "cash": "90262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287534000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1572116000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4495000.00",
                    "netReceivables": null,
                    "longTermDebt": "1435213000.00",
                    "inventory": "12587000.00",
                    "accountsPayable": "3826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3862662000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "105066000.00",
                    "totalLiab": "1703706000.00",
                    "totalStockholderEquity": "2086194000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76543000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "868733000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "527970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "398568000.00",
                    "currentDeferredRevenue": "42627000.00",
                    "netDebt": "986867999.00",
                    "shortTermDebt": "268130999.00",
                    "shortLongTermDebt": "268131000.00",
                    "shortLongTermDebtTotal": "1514837999.00",
                    "otherStockholderEquity": "1213128000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "690668000.00",
                    "longTermInvestments": "320797000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19276000.00",
                    "netReceivables": "24235000.00",
                    "longTermDebt": "1246707000.00",
                    "inventory": "14121000.00",
                    "accountsPayable": "11267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4320000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "374588999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3171993999.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15225000.00",
                    "nonCurrentLiabilitiesTotal": "1305138000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3862662000.00",
                    "cashAndShortTermInvestments": "547246000.00",
                    "propertyPlantAndEquipmentGross": "4159475000.00",
                    "propertyPlantAndEquipmentNet": "2738982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "292100000.00",
                    "netInvestedCapital": "3601032000.00",
                    "commonStockSharesOutstanding": "120198853.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "5148687000.00",
                    "intangibleAssets": "74000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140786000.00",
                    "totalLiab": "2580081000.00",
                    "totalStockholderEquity": "2513514000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101408000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "1279605000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "704633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "745560000.00",
                    "currentDeferredRevenue": "47813000.00",
                    "netDebt": "1645909000.00",
                    "shortTermDebt": "546914000.00",
                    "shortLongTermDebt": "317865000.00",
                    "shortLongTermDebtTotal": "2350542000.00",
                    "otherStockholderEquity": "1216551000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1040216000.00",
                    "longTermInvestments": "228822000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "61808000.00",
                    "netReceivables": "75333000.00",
                    "longTermDebt": "1716204000.00",
                    "inventory": "57656000.00",
                    "accountsPayable": "49425000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17345000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "156770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4108471000.00",
                    "capitalLeaseObligations": "316473000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11099000.00",
                    "nonCurrentLiabilitiesTotal": "1834521000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5148687000.00",
                    "cashAndShortTermInvestments": "766441000.00",
                    "propertyPlantAndEquipmentGross": "5113077000.00",
                    "propertyPlantAndEquipmentNet": "3722805000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "294656000.00",
                    "netInvestedCapital": "4547583000.00",
                    "commonStockSharesOutstanding": "119299000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5287022000.00",
                    "intangibleAssets": "269000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "160364000.00",
                    "totalLiab": "2847633000.00",
                    "totalStockholderEquity": "2382531000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53120000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "1045932000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "745544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "662770000.00",
                    "currentDeferredRevenue": "52177000.00",
                    "netDebt": "1902293000.00",
                    "shortTermDebt": "510704000.00",
                    "shortLongTermDebt": "347027000.00",
                    "shortLongTermDebtTotal": "2647837000.00",
                    "otherStockholderEquity": "1315199000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1117661000.00",
                    "longTermInvestments": "211708000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "67474000.00",
                    "netReceivables": "83013000.00",
                    "longTermDebt": "1999193000.00",
                    "inventory": "61266000.00",
                    "accountsPayable": "46769000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21387000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "186978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4169361000.00",
                    "capitalLeaseObligations": "301617000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9184000.00",
                    "nonCurrentLiabilitiesTotal": "2184863000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5287022000.00",
                    "cashAndShortTermInvestments": "813018000.00",
                    "propertyPlantAndEquipmentGross": "5011333000.00",
                    "propertyPlantAndEquipmentNet": "3770406000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "454891000.00",
                    "netInvestedCapital": "4728751000.00",
                    "commonStockSharesOutstanding": "120299172.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4896229000.00",
                    "intangibleAssets": "468000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101444000.00",
                    "totalLiab": "2735792000.00",
                    "totalStockholderEquity": "2156950000.00",
                    "deferredLongTermLiab": "55035000.00",
                    "otherCurrentLiab": "59594000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "3499000.00",
                    "retainedEarnings": "746658000.00",
                    "otherLiab": "51682000.00",
                    "goodWill": null,
                    "otherAssets": "193307000.00",
                    "cash": "718049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "423090000.00",
                    "currentDeferredRevenue": "25227000.00",
                    "netDebt": "1866572000.00",
                    "shortTermDebt": "320114000.00",
                    "shortLongTermDebt": "320114000.00",
                    "shortLongTermDebtTotal": "2584621000.00",
                    "otherStockholderEquity": "1363859000.00",
                    "propertyPlantEquipment": "3666861000.00",
                    "totalCurrentAssets": "1014622000.00",
                    "longTermInvestments": "20971000.00",
                    "netTangibleAssets": "2156482000.00",
                    "shortTermInvestments": "120014000.00",
                    "netReceivables": "47076000.00",
                    "longTermDebt": "2264507000.00",
                    "inventory": "28039000.00",
                    "accountsPayable": "18155000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "46421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "193307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3881607000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2312702000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4896229000.00",
                    "cashAndShortTermInvestments": "838063000.00",
                    "propertyPlantAndEquipmentGross": "4796102000.00",
                    "propertyPlantAndEquipmentNet": "3666861000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "591532000.00",
                    "netInvestedCapital": "4745058000.00",
                    "commonStockSharesOutstanding": "122964358.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4407041000.00",
                    "intangibleAssets": "667000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96448000.00",
                    "totalLiab": "2681142000.00",
                    "totalStockholderEquity": "1725899000.00",
                    "deferredLongTermLiab": "31859000.00",
                    "otherCurrentLiab": "38291000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "341482000.00",
                    "otherLiab": "33867000.00",
                    "goodWill": null,
                    "otherAssets": "118883000.00",
                    "cash": "276002000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "370027000.00",
                    "currentDeferredRevenue": "23830000.00",
                    "netDebt": "2282446000.00",
                    "shortTermDebt": "289041000.00",
                    "shortLongTermDebt": "272365000.00",
                    "shortLongTermDebtTotal": "2558448000.00",
                    "otherStockholderEquity": "1386636000.00",
                    "propertyPlantEquipment": "3841495000.00",
                    "totalCurrentAssets": "426124000.00",
                    "longTermInvestments": "19872000.00",
                    "netTangibleAssets": "1725232000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "32309000.00",
                    "longTermDebt": "2169718000.00",
                    "inventory": "21365000.00",
                    "accountsPayable": "18865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2231000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118883000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3980917000.00",
                    "capitalLeaseObligations": "116365000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2311115000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4407041000.00",
                    "cashAndShortTermInvestments": "276002000.00",
                    "propertyPlantAndEquipmentGross": "3841495000.00",
                    "propertyPlantAndEquipmentNet": "3841495000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56097000.00",
                    "netInvestedCapital": "4167982000.00",
                    "commonStockSharesOutstanding": "123070730.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3010516000.00",
                    "intangibleAssets": "839000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21729000.00",
                    "totalLiab": "1661696000.00",
                    "totalStockholderEquity": "1348820000.00",
                    "deferredLongTermLiab": "27682000.00",
                    "otherCurrentLiab": "23867000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-9721000.00",
                    "otherLiab": "29627000.00",
                    "goodWill": null,
                    "otherAssets": "79177000.00",
                    "cash": "148920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206974000.00",
                    "currentDeferredRevenue": "11893000.00",
                    "netDebt": "1436154000.00",
                    "shortTermDebt": "163632000.00",
                    "shortLongTermDebt": "147137000.00",
                    "shortLongTermDebtTotal": "1585074000.00",
                    "otherStockholderEquity": "1366486000.00",
                    "propertyPlantEquipment": "2649608000.00",
                    "totalCurrentAssets": "192050000.00",
                    "longTermInvestments": "78227000.00",
                    "netTangibleAssets": "1347981000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10946000.00",
                    "longTermDebt": "1305076000.00",
                    "inventory": "10455000.00",
                    "accountsPayable": "7582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7957000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2818466000.00",
                    "capitalLeaseObligations": "132861000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1454722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3010516000.00",
                    "cashAndShortTermInvestments": "148920000.00",
                    "propertyPlantAndEquipmentGross": "2649608000.00",
                    "propertyPlantAndEquipmentNet": "2649608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14924000.00",
                    "netInvestedCapital": "2801033000.00",
                    "commonStockSharesOutstanding": "120696130.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3011958000.00",
                    "intangibleAssets": "1030000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14086000.00",
                    "totalLiab": "1601230000.00",
                    "totalStockholderEquity": "1410728000.00",
                    "deferredLongTermLiab": "21983000.00",
                    "otherCurrentLiab": "22377000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "60578000.00",
                    "otherLiab": "7933000.00",
                    "goodWill": "1030000.00",
                    "otherAssets": "71219000.00",
                    "cash": "155840000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266534000.00",
                    "currentDeferredRevenue": "10387000.00",
                    "netDebt": "1398045000.00",
                    "shortTermDebt": "227555000.00",
                    "shortLongTermDebt": "210745000.00",
                    "shortLongTermDebtTotal": "1553885000.00",
                    "otherStockholderEquity": "1351352000.00",
                    "propertyPlantEquipment": "2620259000.00",
                    "totalCurrentAssets": "197244000.00",
                    "longTermInvestments": "111681000.00",
                    "netTangibleAssets": "1409698000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16772000.00",
                    "longTermDebt": "1206405000.00",
                    "inventory": "10546000.00",
                    "accountsPayable": "6215000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1214000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2814714000.00",
                    "capitalLeaseObligations": "136735000.00",
                    "longTermDebtTotal": "1326330000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1334696000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1351352000.00",
                    "liabilitiesAndStockholdersEquity": "3011958000.00",
                    "cashAndShortTermInvestments": "155840000.00",
                    "propertyPlantAndEquipmentGross": "2620259000.00",
                    "propertyPlantAndEquipmentNet": "2620259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-69290000.00",
                    "netInvestedCapital": "2827878000.00",
                    "commonStockSharesOutstanding": "115747452.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3050811000.00",
                    "intangibleAssets": "1222000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29252000.00",
                    "totalLiab": "1693687000.00",
                    "totalStockholderEquity": "1357124000.00",
                    "deferredLongTermLiab": "26250000.00",
                    "otherCurrentLiab": "20190000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "38734000.00",
                    "otherLiab": "4741000.00",
                    "goodWill": "1222000.00",
                    "otherAssets": "125383000.00",
                    "cash": "113714000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224669000.00",
                    "currentDeferredRevenue": "12432000.00",
                    "netDebt": "1534024000.00",
                    "shortTermDebt": "183461000.00",
                    "shortLongTermDebt": "149162000.00",
                    "shortLongTermDebtTotal": "1647738000.00",
                    "otherStockholderEquity": "1313840000.00",
                    "propertyPlantEquipment": "2608687000.00",
                    "totalCurrentAssets": "170768000.00",
                    "longTermInvestments": "131082000.00",
                    "netTangibleAssets": "1355902000.00",
                    "shortTermInvestments": "3514000.00",
                    "netReceivables": "16782000.00",
                    "longTermDebt": "1159244000.00",
                    "inventory": "11020000.00",
                    "accountsPayable": "8586000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4539000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57119000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2880043000.00",
                    "capitalLeaseObligations": "339332000.00",
                    "longTermDebtTotal": "1464277000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1469018000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1313840000.00",
                    "liabilitiesAndStockholdersEquity": "3050811000.00",
                    "cashAndShortTermInvestments": "113714000.00",
                    "propertyPlantAndEquipmentGross": "2608687000.00",
                    "propertyPlantAndEquipmentNet": "2608687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-53901000.00",
                    "netInvestedCapital": "2665530000.00",
                    "commonStockSharesOutstanding": "110395134.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2490298000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29114000.00",
                    "totalLiab": "1271759000.00",
                    "totalStockholderEquity": "1218539000.00",
                    "deferredLongTermLiab": "15429000.00",
                    "otherCurrentLiab": "15892000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43723000.00",
                    "otherLiab": "11057000.00",
                    "goodWill": null,
                    "otherAssets": "97166000.00",
                    "cash": "178986000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "276708000.00",
                    "currentDeferredRevenue": "15310000.00",
                    "netDebt": "1044200000.00",
                    "shortTermDebt": "239192000.00",
                    "shortLongTermDebt": "206318000.00",
                    "shortLongTermDebtTotal": "1223186000.00",
                    "otherStockholderEquity": "1175774000.00",
                    "propertyPlantEquipment": "1995174000.00",
                    "totalCurrentAssets": "226635000.00",
                    "longTermInvestments": "161897000.00",
                    "netTangibleAssets": "1218539000.00",
                    "shortTermInvestments": "112000.00",
                    "netReceivables": "8873000.00",
                    "longTermDebt": "644662000.00",
                    "inventory": "9662000.00",
                    "accountsPayable": "6314000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-969000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2263663000.00",
                    "capitalLeaseObligations": "372206000.00",
                    "longTermDebtTotal": "983994000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "995051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1175774000.00",
                    "liabilitiesAndStockholdersEquity": "2490298000.00",
                    "cashAndShortTermInvestments": "178986000.00",
                    "propertyPlantAndEquipmentGross": "1995174000.00",
                    "propertyPlantAndEquipmentNet": "1995174000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-50073000.00",
                    "netInvestedCapital": "2069519000.00",
                    "commonStockSharesOutstanding": "100527907.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2558424000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25804000.00",
                    "totalLiab": "1484000000.00",
                    "totalStockholderEquity": "1074424000.00",
                    "deferredLongTermLiab": "20367000.00",
                    "otherCurrentLiab": "29134000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31416000.00",
                    "otherLiab": "16488000.00",
                    "goodWill": null,
                    "otherAssets": "113342000.00",
                    "cash": "164898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279986000.00",
                    "currentDeferredRevenue": "19668000.00",
                    "netDebt": "1249964000.00",
                    "shortTermDebt": "227336000.00",
                    "shortLongTermDebt": "198277000.00",
                    "shortLongTermDebtTotal": "1414862000.00",
                    "otherStockholderEquity": "1057423000.00",
                    "propertyPlantEquipment": "2073157000.00",
                    "totalCurrentAssets": "209829000.00",
                    "longTermInvestments": "153126000.00",
                    "netTangibleAssets": "1074424000.00",
                    "shortTermInvestments": "6882000.00",
                    "netReceivables": "7712000.00",
                    "longTermDebt": "856330000.00",
                    "inventory": "11415000.00",
                    "accountsPayable": "3848000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14424000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122312000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2348595000.00",
                    "capitalLeaseObligations": "360255000.00",
                    "longTermDebtTotal": "1187526000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1204014000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1057423000.00",
                    "liabilitiesAndStockholdersEquity": "2558424000.00",
                    "cashAndShortTermInvestments": "164898000.00",
                    "propertyPlantAndEquipmentGross": "2073157000.00",
                    "propertyPlantAndEquipmentNet": "2073157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77243252.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2638561000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22887000.00",
                    "totalLiab": "1675051000.00",
                    "totalStockholderEquity": "963510000.00",
                    "deferredLongTermLiab": "22809000.00",
                    "otherCurrentLiab": "51799000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44247000.00",
                    "otherLiab": "26508000.00",
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "100105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "271966000.00",
                    "currentDeferredRevenue": "18356000.00",
                    "netDebt": "1456610000.00",
                    "shortTermDebt": "198135000.00",
                    "shortLongTermDebt": "216290000.00",
                    "shortLongTermDebtTotal": "1556715000.00",
                    "otherStockholderEquity": "963904000.00",
                    "propertyPlantEquipment": "2247616000.00",
                    "totalCurrentAssets": "145055000.00",
                    "longTermInvestments": "130543000.00",
                    "netTangibleAssets": "963510000.00",
                    "shortTermInvestments": "352000.00",
                    "netReceivables": "11486000.00",
                    "longTermDebt": "1134764000.00",
                    "inventory": "10578000.00",
                    "accountsPayable": "3676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44649000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127959000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2493506000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1352574000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1403085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "963904000.00",
                    "liabilitiesAndStockholdersEquity": "2638561000.00",
                    "cashAndShortTermInvestments": "100105000.00",
                    "propertyPlantAndEquipmentGross": "2247616000.00",
                    "propertyPlantAndEquipmentNet": "2247616000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75027474.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2714740000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24239000.00",
                    "totalLiab": "1912098000.00",
                    "totalStockholderEquity": "802642000.00",
                    "deferredLongTermLiab": "28675000.00",
                    "otherCurrentLiab": "64692000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103000.00",
                    "otherLiab": "61107000.00",
                    "goodWill": null,
                    "otherAssets": "131369000.00",
                    "cash": "113089000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290376000.00",
                    "currentDeferredRevenue": "12929000.00",
                    "netDebt": "1653985000.00",
                    "shortTermDebt": "206459000.00",
                    "shortLongTermDebt": "192951000.00",
                    "shortLongTermDebtTotal": "1767074000.00",
                    "otherStockholderEquity": "858665000.00",
                    "propertyPlantEquipment": "2349367000.00",
                    "totalCurrentAssets": "157975000.00",
                    "longTermInvestments": "85644000.00",
                    "netTangibleAssets": "802642000.00",
                    "shortTermInvestments": "14264000.00",
                    "netReceivables": "9082000.00",
                    "longTermDebt": "1560615000.00",
                    "inventory": "11565000.00",
                    "accountsPayable": "6296000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56134000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133819000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2556765000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1621722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2714740000.00",
                    "cashAndShortTermInvestments": "113089000.00",
                    "propertyPlantAndEquipmentGross": "2349367000.00",
                    "propertyPlantAndEquipmentNet": "2349367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74800000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2685842000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11517000.00",
                    "totalLiab": "2028893000.00",
                    "totalStockholderEquity": "656949000.00",
                    "deferredLongTermLiab": "29864000.00",
                    "otherCurrentLiab": "72848000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20047000.00",
                    "otherLiab": "73054000.00",
                    "goodWill": null,
                    "otherAssets": "79690000.00",
                    "cash": "93379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "294980000.00",
                    "currentDeferredRevenue": "9601000.00",
                    "netDebt": "1774197000.00",
                    "shortTermDebt": "206717000.00",
                    "shortLongTermDebt": "1970788000.00",
                    "shortLongTermDebtTotal": "1867576000.00",
                    "otherStockholderEquity": "762142000.00",
                    "propertyPlantEquipment": "2428259000.00",
                    "totalCurrentAssets": "136563000.00",
                    "longTermInvestments": "23732000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9067000.00",
                    "netReceivables": "20662000.00",
                    "longTermDebt": "1660859000.00",
                    "inventory": "11005000.00",
                    "accountsPayable": "5814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-85154000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2549279000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1733913000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2685842000.00",
                    "cashAndShortTermInvestments": "93379000.00",
                    "propertyPlantAndEquipmentGross": "2428259000.00",
                    "propertyPlantAndEquipmentNet": "2428259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74800000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2311334000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11798000.00",
                    "totalLiab": "1790882000.00",
                    "totalStockholderEquity": "520452000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75765000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40814000.00",
                    "otherLiab": "141751000.00",
                    "goodWill": null,
                    "otherAssets": "76091000.00",
                    "cash": "267321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "249411000.00",
                    "currentDeferredRevenue": "5595000.00",
                    "netDebt": "1294568000.00",
                    "shortTermDebt": "162169000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1561889000.00",
                    "otherStockholderEquity": "714100000.00",
                    "propertyPlantEquipment": "1921897000.00",
                    "totalCurrentAssets": "299924000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5330000.00",
                    "netReceivables": "7337000.00",
                    "longTermDebt": "1399720000.00",
                    "inventory": "9398000.00",
                    "accountsPayable": "5882000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-152842000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89513000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2011410000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1541471000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2311334000.00",
                    "cashAndShortTermInvestments": "267321000.00",
                    "propertyPlantAndEquipmentGross": "1921897000.00",
                    "propertyPlantAndEquipmentNet": "1921897000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67612842.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1982545000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9281000.00",
                    "totalLiab": "1652559000.00",
                    "totalStockholderEquity": "329986000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62455000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48854000.00",
                    "otherLiab": "135726000.00",
                    "goodWill": null,
                    "otherAssets": "76434000.00",
                    "cash": "97996000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226589000.00",
                    "currentDeferredRevenue": "6901000.00",
                    "netDebt": "1345424000.00",
                    "shortTermDebt": "153176000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1443420000.00",
                    "otherStockholderEquity": "519971000.00",
                    "propertyPlantEquipment": "1767260000.00",
                    "totalCurrentAssets": "138851000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7371000.00",
                    "netReceivables": "22239000.00",
                    "longTermDebt": "1290244000.00",
                    "inventory": "9335000.00",
                    "accountsPayable": "4057000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-141137000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76434000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1843694000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1425970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1982545000.00",
                    "cashAndShortTermInvestments": "97996000.00",
                    "propertyPlantAndEquipmentGross": "1767260000.00",
                    "propertyPlantAndEquipmentNet": "1767260000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60300000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1828782000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30420000.00",
                    "totalLiab": "1466640000.00",
                    "totalStockholderEquity": "362142000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63483000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-74940000.00",
                    "otherLiab": "54712000.00",
                    "goodWill": null,
                    "otherAssets": "82130000.00",
                    "cash": "159774000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184788000.00",
                    "currentDeferredRevenue": "2580000.00",
                    "netDebt": "1181963000.00",
                    "shortTermDebt": "114597000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1341737000.00",
                    "otherStockholderEquity": "519971000.00",
                    "propertyPlantEquipment": "1535440000.00",
                    "totalCurrentAssets": "211212000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6080000.00",
                    "netReceivables": "5404000.00",
                    "longTermDebt": "1227140000.00",
                    "inventory": "9534000.00",
                    "accountsPayable": "4128000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82895000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1617570000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1281852000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1828782000.00",
                    "cashAndShortTermInvestments": "165854000.00",
                    "propertyPlantAndEquipmentGross": "1535440000.00",
                    "propertyPlantAndEquipmentNet": "1535440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49113425.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1710300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12126000.00",
                    "totalLiab": "1555078000.00",
                    "totalStockholderEquity": "155222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78457000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-156164000.00",
                    "otherLiab": "30070000.00",
                    "goodWill": null,
                    "otherAssets": "67771000.00",
                    "cash": "12282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183271000.00",
                    "currentDeferredRevenue": "2136000.00",
                    "netDebt": "1423311000.00",
                    "shortTermDebt": "93856000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1435593000.00",
                    "otherStockholderEquity": "372034000.00",
                    "propertyPlantEquipment": "1560099000.00",
                    "totalCurrentAssets": "48305000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8188000.00",
                    "netReceivables": "4230000.00",
                    "longTermDebt": "1341737000.00",
                    "inventory": "11479000.00",
                    "accountsPayable": "8822000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60648000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "190161000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1661995000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1371807000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1710300000.00",
                    "cashAndShortTermInvestments": "20470000.00",
                    "propertyPlantAndEquipmentGross": "1465644000.00",
                    "propertyPlantAndEquipmentNet": "1465644000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47000000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1815500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9445000.00",
                    "totalLiab": "1826250000.00",
                    "totalStockholderEquity": "-10750000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "182355000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-232863000.00",
                    "otherLiab": "103503000.00",
                    "goodWill": null,
                    "otherAssets": "77464000.00",
                    "cash": "90262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287534000.00",
                    "currentDeferredRevenue": "6618000.00",
                    "netDebt": "1439686000.00",
                    "shortTermDebt": "94735000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1529948000.00",
                    "otherStockholderEquity": "325482000.00",
                    "propertyPlantEquipment": "1572116000.00",
                    "totalCurrentAssets": "121495000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4495000.00",
                    "netReceivables": "9201000.00",
                    "longTermDebt": "1435213000.00",
                    "inventory": "12587000.00",
                    "accountsPayable": "3826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-103369000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86025000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1694005000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1538716000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1815500000.00",
                    "cashAndShortTermInvestments": "90262000.00",
                    "propertyPlantAndEquipmentGross": "1572116000.00",
                    "propertyPlantAndEquipmentNet": "1572116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82649000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "624982000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "101800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "101800000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-20",
                    "currency_symbol": "USD",
                    "investments": "-6000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14614000.00",
                    "netBorrowings": "-20888000.00",
                    "totalCashFromFinancingActivities": "-43084000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81899000.00",
                    "changeInCash": "54705000.00",
                    "beginPeriodCashFlow": "570277000.00",
                    "endPeriodCashFlow": "624982000.00",
                    "totalCashFromOperatingActivities": "112403000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32840000.00",
                    "otherCashflowsFromInvestingActivities": "72737000.00",
                    "dividendsPaid": "21469000.00",
                    "changeToInventory": "-61000.00",
                    "changeToAccountReceivables": "-5834000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-727000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "86909000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9415000.00",
                    "stockBasedCompensation": "2528000.00",
                    "otherNonCashItems": "4551000.00",
                    "freeCashFlow": "25494000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": "-19225000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26669000.00",
                    "netBorrowings": "-68690000.00",
                    "totalCashFromFinancingActivities": "-90669000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79150000.00",
                    "changeInCash": "713000.00",
                    "beginPeriodCashFlow": "569564000.00",
                    "endPeriodCashFlow": "570277000.00",
                    "totalCashFromOperatingActivities": "118051000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33474000.00",
                    "otherCashflowsFromInvestingActivities": "44842000.00",
                    "dividendsPaid": "19844000.00",
                    "changeToInventory": "577000.00",
                    "changeToAccountReceivables": "2173000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2135000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51892000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4411000.00",
                    "stockBasedCompensation": "2362000.00",
                    "otherNonCashItems": "-1346000.00",
                    "freeCashFlow": "66159000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-25",
                    "currency_symbol": "USD",
                    "investments": "18991000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44499000.00",
                    "netBorrowings": "-6988000.00",
                    "totalCashFromFinancingActivities": "-27140000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "99351000.00",
                    "changeInCash": "63982000.00",
                    "beginPeriodCashFlow": "505582000.00",
                    "endPeriodCashFlow": "569564000.00",
                    "totalCashFromOperatingActivities": "135621000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32669000.00",
                    "otherCashflowsFromInvestingActivities": "41629000.00",
                    "dividendsPaid": "19720000.00",
                    "changeToInventory": "-566000.00",
                    "changeToAccountReceivables": "864000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-432000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "104683000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5424000.00",
                    "stockBasedCompensation": "1782000.00",
                    "otherNonCashItems": "7243000.00",
                    "freeCashFlow": "30938000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "investments": "-99325000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1593000.00",
                    "netBorrowings": "-221728000.00",
                    "totalCashFromFinancingActivities": "54038000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105160000.00",
                    "changeInCash": "-350939000.00",
                    "beginPeriodCashFlow": "814165000.00",
                    "endPeriodCashFlow": "463226000.00",
                    "totalCashFromOperatingActivities": "-142788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36733000.00",
                    "otherCashflowsFromInvestingActivities": "-1593000.00",
                    "dividendsPaid": "20027000.00",
                    "changeToInventory": "-2572000.00",
                    "changeToAccountReceivables": "-15166000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-405000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "142788000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11249000.00",
                    "stockBasedCompensation": "1363000.00",
                    "otherNonCashItems": "-273432000.00",
                    "freeCashFlow": "7785000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "1500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1481000.00",
                    "netBorrowings": "-33983000.00",
                    "totalCashFromFinancingActivities": "-54443000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100843000.00",
                    "changeInCash": "90120000.00",
                    "beginPeriodCashFlow": "777936000.00",
                    "endPeriodCashFlow": "868056000.00",
                    "totalCashFromOperatingActivities": "143082000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "41676000.00",
                    "otherCashflowsFromInvestingActivities": "7711000.00",
                    "dividendsPaid": "20027000.00",
                    "changeToInventory": "1596000.00",
                    "changeToAccountReceivables": "22022000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-433000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5806000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11736000.00",
                    "stockBasedCompensation": "1472000.00",
                    "otherNonCashItems": "-12645000.00",
                    "freeCashFlow": "137276000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "-70662000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70662000.00",
                    "netBorrowings": "-135354000.00",
                    "totalCashFromFinancingActivities": "-156959000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31916000.00",
                    "changeInCash": "-98686000.00",
                    "beginPeriodCashFlow": "876622000.00",
                    "endPeriodCashFlow": "777936000.00",
                    "totalCashFromOperatingActivities": "128935000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41435000.00",
                    "otherCashflowsFromInvestingActivities": "34386000.00",
                    "dividendsPaid": "19672000.00",
                    "changeToInventory": "3832000.00",
                    "changeToAccountReceivables": "8027000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1933000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "104819000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11335000.00",
                    "stockBasedCompensation": "1919000.00",
                    "otherNonCashItems": "65000000.00",
                    "freeCashFlow": "24116000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-19",
                    "currency_symbol": "USD",
                    "investments": "9100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9110000.00",
                    "netBorrowings": "-96302000.00",
                    "totalCashFromFinancingActivities": "-229710000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78871000.00",
                    "changeInCash": "-96859000.00",
                    "beginPeriodCashFlow": "973481000.00",
                    "endPeriodCashFlow": "876622000.00",
                    "totalCashFromOperatingActivities": "123741000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41246000.00",
                    "otherCashflowsFromInvestingActivities": "67927000.00",
                    "dividendsPaid": "18818000.00",
                    "changeToInventory": "-7269000.00",
                    "changeToAccountReceivables": "-5381000.00",
                    "salePurchaseOfStock": "-114353000.00",
                    "otherCashflowsFromFinancingActivities": "-114590000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58817000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13769000.00",
                    "stockBasedCompensation": "2352000.00",
                    "otherNonCashItems": "15041000.00",
                    "freeCashFlow": "64924000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-52521000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74306522.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-79237127.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "97951000.00",
                    "changeInCash": "1426000.00",
                    "beginPeriodCashFlow": "901017000.00",
                    "endPeriodCashFlow": "902443000.00",
                    "totalCashFromOperatingActivities": "150722687.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35630000.00",
                    "otherCashflowsFromInvestingActivities": "-3804522.00",
                    "dividendsPaid": "17832000.00",
                    "changeToInventory": "4743000.00",
                    "changeToAccountReceivables": "470000.00",
                    "salePurchaseOfStock": "-376000.00",
                    "otherCashflowsFromFinancingActivities": "-79237127.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "150722687",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2943000.00",
                    "stockBasedCompensation": "2458000.00",
                    "otherNonCashItems": "17141687.00",
                    "freeCashFlow": "136103000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-23",
                    "currency_symbol": "USD",
                    "investments": "34600000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "34566000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27962000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102672000.00",
                    "changeInCash": "144623000.00",
                    "beginPeriodCashFlow": "825204000.00",
                    "endPeriodCashFlow": "969827000.00",
                    "totalCashFromOperatingActivities": "138019000.00",
                    "issuanceOfCapitalStock": "376000.00",
                    "depreciation": "40539000.00",
                    "otherCashflowsFromInvestingActivities": "78912000.00",
                    "dividendsPaid": "17825000.00",
                    "changeToInventory": "-4285000.00",
                    "changeToAccountReceivables": "8471000.00",
                    "salePurchaseOfStock": "-376000.00",
                    "otherCashflowsFromFinancingActivities": "-826000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44347000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7530000.00",
                    "stockBasedCompensation": "1698000.00",
                    "otherNonCashItems": "-14420000.00",
                    "freeCashFlow": "93672000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "investments": "-33331000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33331000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-101038000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "104353000.00",
                    "changeInCash": "19749000.00",
                    "beginPeriodCashFlow": "736440000.00",
                    "endPeriodCashFlow": "756189000.00",
                    "totalCashFromOperatingActivities": "152900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47084000.00",
                    "otherCashflowsFromInvestingActivities": "58519000.00",
                    "dividendsPaid": "17696000.00",
                    "changeToInventory": "5423000.00",
                    "changeToAccountReceivables": "11943000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-11502000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76901000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8978000.00",
                    "stockBasedCompensation": "1556000.00",
                    "otherNonCashItems": "-151437000.00",
                    "freeCashFlow": "75999000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "investments": "149583000.00",
                    "changeToLiabilities": "2134000.00",
                    "totalCashflowsFromInvestingActivities": "-1622000.00",
                    "netBorrowings": "-2960000.00",
                    "totalCashFromFinancingActivities": "-42773000.00",
                    "changeToOperatingActivities": "-35865000.00",
                    "netIncome": "61141000.00",
                    "changeInCash": "30440000.00",
                    "beginPeriodCashFlow": "776233000.00",
                    "endPeriodCashFlow": "806673000.00",
                    "totalCashFromOperatingActivities": "74835000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41969000.00",
                    "otherCashflowsFromInvestingActivities": "3809000.00",
                    "dividendsPaid": "17849000.00",
                    "changeToInventory": "-12136000.00",
                    "changeToAccountReceivables": "14135000.00",
                    "salePurchaseOfStock": "-28839000.00",
                    "otherCashflowsFromFinancingActivities": "-24924000.00",
                    "changeToNetincome": "-3450000.00",
                    "capitalExpenditures": "154259000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1999000.00",
                    "stockBasedCompensation": "1440000.00",
                    "otherNonCashItems": "-28275000.00",
                    "freeCashFlow": "-79424000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-77239000.00",
                    "changeToLiabilities": "27911000.00",
                    "totalCashflowsFromInvestingActivities": "-77239000.00",
                    "netBorrowings": "-90803000.00",
                    "totalCashFromFinancingActivities": "-158401000.00",
                    "changeToOperatingActivities": "-21074000.00",
                    "netIncome": "67394000.00",
                    "changeInCash": "-169351000.00",
                    "beginPeriodCashFlow": "945584000.00",
                    "endPeriodCashFlow": "776233000.00",
                    "totalCashFromOperatingActivities": "66289000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41247000.00",
                    "otherCashflowsFromInvestingActivities": "4232000.00",
                    "dividendsPaid": "18336000.00",
                    "changeToInventory": "-13262000.00",
                    "changeToAccountReceivables": "-51010000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "109684000.00",
                    "changeToNetincome": "203000.00",
                    "capitalExpenditures": "36076000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53554000.00",
                    "stockBasedCompensation": "1446000.00",
                    "otherNonCashItems": "8057000.00",
                    "freeCashFlow": "30213000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-03",
                    "currency_symbol": "USD",
                    "investments": "191285000.00",
                    "changeToLiabilities": "12802000.00",
                    "totalCashflowsFromInvestingActivities": "191285000.00",
                    "netBorrowings": "-74196000.00",
                    "totalCashFromFinancingActivities": "-110632000.00",
                    "changeToOperatingActivities": "-49454000.00",
                    "netIncome": "194176000.00",
                    "changeInCash": "95634000.00",
                    "beginPeriodCashFlow": "715924000.00",
                    "endPeriodCashFlow": "811558000.00",
                    "totalCashFromOperatingActivities": "124375000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "41812000.00",
                    "otherCashflowsFromInvestingActivities": "3084000.00",
                    "dividendsPaid": "17773000.00",
                    "changeToInventory": "-3034000.00",
                    "changeToAccountReceivables": "-6237000.00",
                    "salePurchaseOfStock": "-52356000.00",
                    "otherCashflowsFromFinancingActivities": "248915000.00",
                    "changeToNetincome": "-97960000.00",
                    "capitalExpenditures": "5732000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9773000.00",
                    "stockBasedCompensation": "1388000.00",
                    "otherNonCashItems": "-103228000.00",
                    "freeCashFlow": "118643000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "81891000.00",
                    "changeToLiabilities": "5173000.00",
                    "totalCashflowsFromInvestingActivities": "191285000.00",
                    "netBorrowings": "-74196000.00",
                    "totalCashFromFinancingActivities": "-110632000.00",
                    "changeToOperatingActivities": "1036000.00",
                    "netIncome": "194176000.00",
                    "changeInCash": "95634000.00",
                    "beginPeriodCashFlow": "715924000.00",
                    "endPeriodCashFlow": "811558000.00",
                    "totalCashFromOperatingActivities": "124375000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41812000.00",
                    "otherCashflowsFromInvestingActivities": "1787000.00",
                    "dividendsPaid": "17773000.00",
                    "changeToInventory": "-3034000.00",
                    "changeToAccountReceivables": "-6237000.00",
                    "salePurchaseOfStock": "-52356000.00",
                    "otherCashflowsFromFinancingActivities": "248915000.00",
                    "changeToNetincome": "-97960000.00",
                    "capitalExpenditures": "5732000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9773000.00",
                    "stockBasedCompensation": "1388000.00",
                    "otherNonCashItems": "-103228000.00",
                    "freeCashFlow": "118643000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "-14787000.00",
                    "changeToLiabilities": "-3510000.00",
                    "totalCashflowsFromInvestingActivities": "-17509000.00",
                    "netBorrowings": "-66151000.00",
                    "totalCashFromFinancingActivities": "-96337000.00",
                    "changeToOperatingActivities": "-20784000.00",
                    "netIncome": "115492000.00",
                    "changeInCash": "27955000.00",
                    "beginPeriodCashFlow": "687969000.00",
                    "endPeriodCashFlow": "715924000.00",
                    "totalCashFromOperatingActivities": "141801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41810000.00",
                    "otherCashflowsFromInvestingActivities": "278000.00",
                    "dividendsPaid": "18017000.00",
                    "changeToInventory": "-1336000.00",
                    "changeToAccountReceivables": "5953000.00",
                    "salePurchaseOfStock": "-7739000.00",
                    "otherCashflowsFromFinancingActivities": "-4430000.00",
                    "changeToNetincome": "2820000.00",
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23962000.00",
                    "stockBasedCompensation": "1341000.00",
                    "otherNonCashItems": "7120000.00",
                    "freeCashFlow": "138801000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "investments": "10054000.00",
                    "changeToLiabilities": "14406000.00",
                    "totalCashflowsFromInvestingActivities": "24901000.00",
                    "netBorrowings": "143501000.00",
                    "totalCashFromFinancingActivities": "14016000.00",
                    "changeToOperatingActivities": "-11347000.00",
                    "netIncome": "121987000.00",
                    "changeInCash": "200051000.00",
                    "beginPeriodCashFlow": "487918000.00",
                    "endPeriodCashFlow": "687969000.00",
                    "totalCashFromOperatingActivities": "161134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41375000.00",
                    "otherCashflowsFromInvestingActivities": "18424000.00",
                    "dividendsPaid": "65246000.00",
                    "changeToInventory": "-3519000.00",
                    "changeToAccountReceivables": "-11060000.00",
                    "salePurchaseOfStock": "-52356000.00",
                    "otherCashflowsFromFinancingActivities": "-64239000.00",
                    "changeToNetincome": "-1030000.00",
                    "capitalExpenditures": "3577000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7449000.00",
                    "stockBasedCompensation": "1808000.00",
                    "otherNonCashItems": "3413000.00",
                    "freeCashFlow": "157557000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-19969000.00",
                    "changeToLiabilities": "-15750000.00",
                    "totalCashflowsFromInvestingActivities": "-46795000.00",
                    "netBorrowings": "47904000.00",
                    "totalCashFromFinancingActivities": "26902000.00",
                    "changeToOperatingActivities": "9051000.00",
                    "netIncome": "123037000.00",
                    "changeInCash": "134390000.00",
                    "beginPeriodCashFlow": "353528000.00",
                    "endPeriodCashFlow": "487918000.00",
                    "totalCashFromOperatingActivities": "154283000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41199000.00",
                    "otherCashflowsFromInvestingActivities": "22760000.00",
                    "dividendsPaid": "18512000.00",
                    "changeToInventory": "1215000.00",
                    "changeToAccountReceivables": "6752000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2490000.00",
                    "changeToNetincome": "-15543000.00",
                    "capitalExpenditures": "49586000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-406000.00",
                    "stockBasedCompensation": "2552000.00",
                    "otherNonCashItems": "-12099000.00",
                    "freeCashFlow": "104697000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "63963000.00",
                    "changeToLiabilities": "13262000.00",
                    "totalCashflowsFromInvestingActivities": "-110213000.00",
                    "netBorrowings": "20015000.00",
                    "totalCashFromFinancingActivities": "-8000.00",
                    "changeToOperatingActivities": "-4850000.00",
                    "netIncome": "161154000.00",
                    "changeInCash": "55170000.00",
                    "beginPeriodCashFlow": "298358000.00",
                    "endPeriodCashFlow": "353528000.00",
                    "totalCashFromOperatingActivities": "165391000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40987000.00",
                    "otherCashflowsFromInvestingActivities": "176000.00",
                    "dividendsPaid": "18505000.00",
                    "changeToInventory": "-2889000.00",
                    "changeToAccountReceivables": "-4190000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1518000.00",
                    "changeToNetincome": "-28293000.00",
                    "capitalExpenditures": "247102000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13140000.00",
                    "stockBasedCompensation": "1891000.00",
                    "otherNonCashItems": "5162000.00",
                    "freeCashFlow": "-81711000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "8820000.00",
                    "changeToLiabilities": "3897000.00",
                    "totalCashflowsFromInvestingActivities": "-395784000.00",
                    "netBorrowings": "240553000.00",
                    "totalCashFromFinancingActivities": "219299000.00",
                    "changeToOperatingActivities": "8277000.00",
                    "netIncome": "115210000.00",
                    "changeInCash": "-50573000.00",
                    "beginPeriodCashFlow": "348931000.00",
                    "endPeriodCashFlow": "298358000.00",
                    "totalCashFromOperatingActivities": "125912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37166000.00",
                    "otherCashflowsFromInvestingActivities": "-10506000.00",
                    "dividendsPaid": "18522000.00",
                    "changeToInventory": "-4567000.00",
                    "changeToAccountReceivables": "-11475000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2732000.00",
                    "changeToNetincome": "-28352000.00",
                    "capitalExpenditures": "394098000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9214000.00",
                    "stockBasedCompensation": "2316000.00",
                    "otherNonCashItems": "4630000.00",
                    "freeCashFlow": "-268186000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "7789000.00",
                    "changeToLiabilities": "5157000.00",
                    "totalCashflowsFromInvestingActivities": "-195064000.00",
                    "netBorrowings": "227816000.00",
                    "totalCashFromFinancingActivities": "204199000.00",
                    "changeToOperatingActivities": "-3041000.00",
                    "netIncome": "90616000.00",
                    "changeInCash": "113130000.00",
                    "beginPeriodCashFlow": "235801000.00",
                    "endPeriodCashFlow": "348931000.00",
                    "totalCashFromOperatingActivities": "103995000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31285000.00",
                    "otherCashflowsFromInvestingActivities": "12837000.00",
                    "dividendsPaid": "17127000.00",
                    "changeToInventory": "-570000.00",
                    "changeToAccountReceivables": "2816000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6490000.00",
                    "changeToNetincome": "-27483000.00",
                    "capitalExpenditures": "207901000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5476000.00",
                    "stockBasedCompensation": "1768000.00",
                    "otherNonCashItems": "2738000.00",
                    "freeCashFlow": "-103906000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-08",
                    "currency_symbol": "USD",
                    "investments": "394000.00",
                    "changeToLiabilities": "-1330000.00",
                    "totalCashflowsFromInvestingActivities": "-86395000.00",
                    "netBorrowings": "81613000.00",
                    "totalCashFromFinancingActivities": "59104000.00",
                    "changeToOperatingActivities": "2236000.00",
                    "netIncome": "68141000.00",
                    "changeInCash": "43905000.00",
                    "beginPeriodCashFlow": "191896000.00",
                    "endPeriodCashFlow": "235801000.00",
                    "totalCashFromOperatingActivities": "71196000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27096000.00",
                    "otherCashflowsFromInvestingActivities": "56597000.00",
                    "dividendsPaid": "17109000.00",
                    "changeToInventory": "-1891000.00",
                    "changeToAccountReceivables": "21000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5400000.00",
                    "changeToNetincome": "-27667000.00",
                    "capitalExpenditures": "142992000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68000.00",
                    "stockBasedCompensation": "1439000.00",
                    "otherNonCashItems": "3327000.00",
                    "freeCashFlow": "-71796000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "1123000.00",
                    "changeToLiabilities": "-2085000.00",
                    "totalCashflowsFromInvestingActivities": "-14664000.00",
                    "netBorrowings": "-31979000.00",
                    "totalCashFromFinancingActivities": "-49200000.00",
                    "changeToOperatingActivities": "4377000.00",
                    "netIncome": "27075000.00",
                    "changeInCash": "4527000.00",
                    "beginPeriodCashFlow": "187369000.00",
                    "endPeriodCashFlow": "191896000.00",
                    "totalCashFromOperatingActivities": "68391000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27130000.00",
                    "otherCashflowsFromInvestingActivities": "5635000.00",
                    "dividendsPaid": "17040000.00",
                    "changeToInventory": "-439000.00",
                    "changeToAccountReceivables": "6091000.00",
                    "salePurchaseOfStock": "1684000.00",
                    "otherCashflowsFromFinancingActivities": "-181000.00",
                    "changeToNetincome": "3607000.00",
                    "capitalExpenditures": "21422000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "284000.00",
                    "stockBasedCompensation": "1239000.00",
                    "otherNonCashItems": "12663000.00",
                    "freeCashFlow": "46969000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-23291000.00",
                    "changeToLiabilities": "6993000.00",
                    "totalCashflowsFromInvestingActivities": "-23291000.00",
                    "netBorrowings": "-32673000.00",
                    "totalCashFromFinancingActivities": "-57165000.00",
                    "changeToOperatingActivities": "-4886000.00",
                    "netIncome": "25249000.00",
                    "changeInCash": "-13728000.00",
                    "beginPeriodCashFlow": "201097000.00",
                    "endPeriodCashFlow": "187369000.00",
                    "totalCashFromOperatingActivities": "66728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25930000.00",
                    "otherCashflowsFromInvestingActivities": "17454000.00",
                    "dividendsPaid": "17016000.00",
                    "changeToInventory": "1353000.00",
                    "changeToAccountReceivables": "3556000.00",
                    "salePurchaseOfStock": "1684000.00",
                    "otherCashflowsFromFinancingActivities": "-7476000.00",
                    "changeToNetincome": "-2640000.00",
                    "capitalExpenditures": "40745000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15237000.00",
                    "stockBasedCompensation": "908000.00",
                    "otherNonCashItems": "2781000.00",
                    "freeCashFlow": "25983000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-3144000.00",
                    "changeToLiabilities": "-7252000.00",
                    "totalCashflowsFromInvestingActivities": "-3144000.00",
                    "netBorrowings": "-85883000.00",
                    "totalCashFromFinancingActivities": "-104655000.00",
                    "changeToOperatingActivities": "14119000.00",
                    "netIncome": "-76223000.00",
                    "changeInCash": "-36280000.00",
                    "beginPeriodCashFlow": "237377000.00",
                    "endPeriodCashFlow": "201097000.00",
                    "totalCashFromOperatingActivities": "71519000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31141000.00",
                    "otherCashflowsFromInvestingActivities": "13450999.00",
                    "dividendsPaid": "16835000.00",
                    "changeToInventory": "-1093000.00",
                    "changeToAccountReceivables": "6948000.00",
                    "salePurchaseOfStock": "-263000.00",
                    "otherCashflowsFromFinancingActivities": "-1937000.00",
                    "changeToNetincome": "103879000.00",
                    "capitalExpenditures": "16594999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19974000.00",
                    "stockBasedCompensation": "832000.00",
                    "otherNonCashItems": "95795000.00",
                    "freeCashFlow": "54924000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "24008000.00",
                    "changeToLiabilities": "5661000.00",
                    "totalCashflowsFromInvestingActivities": "4702000.00",
                    "netBorrowings": "-14600000.00",
                    "totalCashFromFinancingActivities": "-30842000.00",
                    "changeToOperatingActivities": "-4980000.00",
                    "netIncome": "32776000.00",
                    "changeInCash": "41506000.00",
                    "beginPeriodCashFlow": "195871000.00",
                    "endPeriodCashFlow": "237377000.00",
                    "totalCashFromOperatingActivities": "67646000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28184000.00",
                    "otherCashflowsFromInvestingActivities": "3849000.00",
                    "dividendsPaid": "14579000.00",
                    "changeToInventory": "270000.00",
                    "changeToAccountReceivables": "-4859000.00",
                    "salePurchaseOfStock": "-1421000.00",
                    "otherCashflowsFromFinancingActivities": "-1663000.00",
                    "changeToNetincome": "1891000.00",
                    "capitalExpenditures": "23155000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1120000.00",
                    "stockBasedCompensation": "676000.00",
                    "otherNonCashItems": "7130000.00",
                    "freeCashFlow": "44491000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-17788000.00",
                    "changeToLiabilities": "1028000.00",
                    "totalCashflowsFromInvestingActivities": "-17788000.00",
                    "netBorrowings": "-52555000.00",
                    "totalCashFromFinancingActivities": "-67346000.00",
                    "changeToOperatingActivities": "-607000.00",
                    "netIncome": "35887000.00",
                    "changeInCash": "-8337000.00",
                    "beginPeriodCashFlow": "204208000.00",
                    "endPeriodCashFlow": "195871000.00",
                    "totalCashFromOperatingActivities": "76797000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28430000.00",
                    "otherCashflowsFromInvestingActivities": "8894000.00",
                    "dividendsPaid": "14791000.00",
                    "changeToInventory": "-756000.00",
                    "changeToAccountReceivables": "7587000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "46000.00",
                    "changeToNetincome": "-116000.00",
                    "capitalExpenditures": "41649000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8346000.00",
                    "stockBasedCompensation": "1426000.00",
                    "otherNonCashItems": "2708000.00",
                    "freeCashFlow": "35148000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": "-364000.00",
                    "changeToLiabilities": "-775000.00",
                    "totalCashflowsFromInvestingActivities": "-364000.00",
                    "netBorrowings": "-128390000.00",
                    "totalCashFromFinancingActivities": "-145703000.00",
                    "changeToOperatingActivities": "2737000.00",
                    "netIncome": "35976000.00",
                    "changeInCash": "-79690000.00",
                    "beginPeriodCashFlow": "283898000.00",
                    "endPeriodCashFlow": "204208000.00",
                    "totalCashFromOperatingActivities": "66377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29409000.00",
                    "otherCashflowsFromInvestingActivities": "817000.00",
                    "dividendsPaid": "14782000.00",
                    "changeToInventory": "820000.00",
                    "changeToAccountReceivables": "-191000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2531000.00",
                    "changeToNetincome": "-1431000.00",
                    "capitalExpenditures": "9384000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2961000.00",
                    "stockBasedCompensation": "908000.00",
                    "otherNonCashItems": "-15000.00",
                    "freeCashFlow": "56993000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-5257000.00",
                    "changeToLiabilities": "-853000.00",
                    "totalCashflowsFromInvestingActivities": "-5257000.00",
                    "netBorrowings": "90488000.00",
                    "totalCashFromFinancingActivities": "74443000.00",
                    "changeToOperatingActivities": "-2503000.00",
                    "netIncome": "28790000.00",
                    "changeInCash": "128630000.00",
                    "beginPeriodCashFlow": "155268000.00",
                    "endPeriodCashFlow": "283898000.00",
                    "totalCashFromOperatingActivities": "59444000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27921000.00",
                    "otherCashflowsFromInvestingActivities": "735000.00",
                    "dividendsPaid": "14685000.00",
                    "changeToInventory": "350000.00",
                    "changeToAccountReceivables": "427000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1360000.00",
                    "changeToNetincome": "-1681000.00",
                    "capitalExpenditures": "7297000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-539000.00",
                    "stockBasedCompensation": "767000.00",
                    "otherNonCashItems": "4810000.00",
                    "freeCashFlow": "52147000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-13",
                    "currency_symbol": "USD",
                    "investments": "14551000.00",
                    "changeToLiabilities": "-960000.00",
                    "totalCashflowsFromInvestingActivities": "14551000.00",
                    "netBorrowings": "-59150000.00",
                    "totalCashFromFinancingActivities": "-73547000.00",
                    "changeToOperatingActivities": "-2987000.00",
                    "netIncome": "-1654000.00",
                    "changeInCash": "-11223000.00",
                    "beginPeriodCashFlow": "166491000.00",
                    "endPeriodCashFlow": "155268000.00",
                    "totalCashFromOperatingActivities": "47773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27893000.00",
                    "otherCashflowsFromInvestingActivities": "18196000.00",
                    "dividendsPaid": "14397000.00",
                    "changeToInventory": "60000.00",
                    "changeToAccountReceivables": "1459000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "134640000.00",
                    "changeToNetincome": "20727000.00",
                    "capitalExpenditures": "3645000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4277000.00",
                    "stockBasedCompensation": "778000.00",
                    "otherNonCashItems": "4940000.00",
                    "freeCashFlow": "44128000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "investments": "1305000.00",
                    "changeToLiabilities": "939000.00",
                    "totalCashflowsFromInvestingActivities": "850000.00",
                    "netBorrowings": "-8970000.00",
                    "totalCashFromFinancingActivities": "-24169000.00",
                    "changeToOperatingActivities": "-11148000.00",
                    "netIncome": "19732000.00",
                    "changeInCash": "11689000.00",
                    "beginPeriodCashFlow": "154802000.00",
                    "endPeriodCashFlow": "166491000.00",
                    "totalCashFromOperatingActivities": "35008000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26522000.00",
                    "otherCashflowsFromInvestingActivities": "23554000.00",
                    "dividendsPaid": "14399000.00",
                    "changeToInventory": "388000.00",
                    "changeToAccountReceivables": "-2429000.00",
                    "salePurchaseOfStock": "191224000.00",
                    "otherCashflowsFromFinancingActivities": "-800000.00",
                    "changeToNetincome": "-1754000.00",
                    "capitalExpenditures": "25448000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14513000.00",
                    "stockBasedCompensation": "657000.00",
                    "otherNonCashItems": "4833000.00",
                    "freeCashFlow": "9560000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "2470000.00",
                    "changeToLiabilities": "-1524000.00",
                    "totalCashflowsFromInvestingActivities": "-48600000.00",
                    "netBorrowings": "17964000.00",
                    "totalCashFromFinancingActivities": "4715000.00",
                    "changeToOperatingActivities": "7381000.00",
                    "netIncome": "14040000.00",
                    "changeInCash": "-155147000.00",
                    "beginPeriodCashFlow": "159847000.00",
                    "endPeriodCashFlow": "4700000.00",
                    "totalCashFromOperatingActivities": "38800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23787000.00",
                    "otherCashflowsFromInvestingActivities": "-48600000.00",
                    "dividendsPaid": "12671000.00",
                    "changeToInventory": "-518000.00",
                    "changeToAccountReceivables": "-7657000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-578000.00",
                    "changeToNetincome": "-1310000.00",
                    "capitalExpenditures": "51292000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-794000.00",
                    "stockBasedCompensation": "971000.00",
                    "otherNonCashItems": "24760000.00",
                    "freeCashFlow": "-12492000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "-2548000.00",
                    "changeToLiabilities": "-1052000.00",
                    "totalCashflowsFromInvestingActivities": "-58000000.00",
                    "netBorrowings": "-47378000.00",
                    "totalCashFromFinancingActivities": "-59712000.00",
                    "changeToOperatingActivities": "-8111000.00",
                    "netIncome": "14300000.00",
                    "changeInCash": "-311899000.00",
                    "beginPeriodCashFlow": "252199000.00",
                    "endPeriodCashFlow": "-59700000.00",
                    "totalCashFromOperatingActivities": "25400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23203000.00",
                    "otherCashflowsFromInvestingActivities": "-58000000.00",
                    "dividendsPaid": "12224000.00",
                    "changeToInventory": "810000.00",
                    "changeToAccountReceivables": "-7554000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-59712000.00",
                    "changeToNetincome": "-795000.00",
                    "capitalExpenditures": "62088000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14855000.00",
                    "stockBasedCompensation": "1193000.00",
                    "otherNonCashItems": "11100000.00",
                    "freeCashFlow": "-36688000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": "-2744000.00",
                    "changeToLiabilities": "4174000.00",
                    "totalCashflowsFromInvestingActivities": "-6909000.00",
                    "netBorrowings": "-100789000.00",
                    "totalCashFromFinancingActivities": "-1367000.00",
                    "changeToOperatingActivities": "-710000.00",
                    "netIncome": "19167000.00",
                    "changeInCash": "33314000.00",
                    "beginPeriodCashFlow": "218885000.00",
                    "endPeriodCashFlow": "252199000.00",
                    "totalCashFromOperatingActivities": "41590000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22745000.00",
                    "otherCashflowsFromInvestingActivities": "-2744000.00",
                    "dividendsPaid": "9849000.00",
                    "changeToInventory": "-814000.00",
                    "changeToAccountReceivables": "805000.00",
                    "salePurchaseOfStock": "233000000.00",
                    "otherCashflowsFromFinancingActivities": "109271000.00",
                    "changeToNetincome": "-1830000.00",
                    "capitalExpenditures": "4165000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2600000.00",
                    "stockBasedCompensation": "934000.00",
                    "otherNonCashItems": "3935000.00",
                    "freeCashFlow": "37425000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-8430000.00",
                    "changeToLiabilities": "497000.00",
                    "totalCashflowsFromInvestingActivities": "-7300000.00",
                    "netBorrowings": "-192179000.00",
                    "totalCashFromFinancingActivities": "-50100000.00",
                    "changeToOperatingActivities": "-9632000.00",
                    "netIncome": "2670000.00",
                    "changeInCash": "-13479000.00",
                    "beginPeriodCashFlow": "192465000.00",
                    "endPeriodCashFlow": "178986000.00",
                    "totalCashFromOperatingActivities": "43900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23771000.00",
                    "otherCashflowsFromInvestingActivities": "4223000.00",
                    "dividendsPaid": "9908000.00",
                    "changeToInventory": "162000.00",
                    "changeToAccountReceivables": "97000.00",
                    "salePurchaseOfStock": "91675000.00",
                    "otherCashflowsFromFinancingActivities": "5106861.00",
                    "changeToNetincome": "23731000.00",
                    "capitalExpenditures": "9659000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6912000.00",
                    "stockBasedCompensation": "864000.00",
                    "otherNonCashItems": "4303000.00",
                    "freeCashFlow": "34241000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "investments": "-980000.00",
                    "changeToLiabilities": "1936000.00",
                    "totalCashflowsFromInvestingActivities": "17300000.00",
                    "netBorrowings": "-57623000.00",
                    "totalCashFromFinancingActivities": "-68200000.00",
                    "changeToOperatingActivities": "-2312000.00",
                    "netIncome": "24143000.00",
                    "changeInCash": "-306165000.00",
                    "beginPeriodCashFlow": "237965000.00",
                    "endPeriodCashFlow": "-68200000.00",
                    "totalCashFromOperatingActivities": "46700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24146000.00",
                    "otherCashflowsFromInvestingActivities": "17300000.00",
                    "dividendsPaid": "10088000.00",
                    "changeToInventory": "536000.00",
                    "changeToAccountReceivables": "-2833000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-58112000.00",
                    "changeToNetincome": "-2153000.00",
                    "capitalExpenditures": "49000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5822000.00",
                    "stockBasedCompensation": "924000.00",
                    "otherNonCashItems": "22557000.00",
                    "freeCashFlow": "46651000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1348000.00",
                    "changeToLiabilities": "-3286000.00",
                    "totalCashflowsFromInvestingActivities": "-55700000.00",
                    "netBorrowings": "-18236000.00",
                    "totalCashFromFinancingActivities": "63400000.00",
                    "changeToOperatingActivities": "-1625000.00",
                    "netIncome": "23048000.00",
                    "changeInCash": "54465000.00",
                    "beginPeriodCashFlow": "140558000.00",
                    "endPeriodCashFlow": "195023000.00",
                    "totalCashFromOperatingActivities": "46300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24440000.00",
                    "otherCashflowsFromInvestingActivities": "42000.00",
                    "dividendsPaid": "8877000.00",
                    "changeToInventory": "-262000.00",
                    "changeToAccountReceivables": "-725000.00",
                    "salePurchaseOfStock": "91675000.00",
                    "otherCashflowsFromFinancingActivities": "90513000.00",
                    "changeToNetincome": "2869000.00",
                    "capitalExpenditures": "54394000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8706000.00",
                    "stockBasedCompensation": "1094000.00",
                    "otherNonCashItems": "4507000.00",
                    "freeCashFlow": "-8094000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "investments": "-5698000.00",
                    "changeToLiabilities": "1299000.00",
                    "totalCashflowsFromInvestingActivities": "4385000.00",
                    "netBorrowings": "-74920000.00",
                    "totalCashFromFinancingActivities": "-81557000.00",
                    "changeToOperatingActivities": "-1861000.00",
                    "netIncome": "23015000.00",
                    "changeInCash": "-24340000.00",
                    "beginPeriodCashFlow": "164898000.00",
                    "endPeriodCashFlow": "140558000.00",
                    "totalCashFromOperatingActivities": "52832000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24075000.00",
                    "otherCashflowsFromInvestingActivities": "10212000.00",
                    "dividendsPaid": "8885000.00",
                    "changeToInventory": "1317000.00",
                    "changeToAccountReceivables": "30000.00",
                    "salePurchaseOfStock": "91675000.00",
                    "otherCashflowsFromFinancingActivities": "1975000.00",
                    "changeToNetincome": "3146000.00",
                    "capitalExpenditures": "129000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2006000.00",
                    "stockBasedCompensation": "984000.00",
                    "otherNonCashItems": "4444000.00",
                    "freeCashFlow": "52703000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-35666000.00",
                    "changeToLiabilities": "-744000.00",
                    "totalCashflowsFromInvestingActivities": "-3200000.00",
                    "netBorrowings": "-134553000.00",
                    "totalCashFromFinancingActivities": "4400000.00",
                    "changeToOperatingActivities": "-15533000.00",
                    "netIncome": "-11008000.00",
                    "changeInCash": "58178000.00",
                    "beginPeriodCashFlow": "106720000.00",
                    "endPeriodCashFlow": "164898000.00",
                    "totalCashFromOperatingActivities": "57000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25157000.00",
                    "otherCashflowsFromInvestingActivities": "49000.00",
                    "dividendsPaid": "7862000.00",
                    "changeToInventory": "-1065000.00",
                    "changeToAccountReceivables": "172000.00",
                    "salePurchaseOfStock": "69037000.00",
                    "otherCashflowsFromFinancingActivities": "70400000.00",
                    "changeToNetincome": "45546000.00",
                    "capitalExpenditures": "68000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-990000.00",
                    "stockBasedCompensation": "837000.00",
                    "otherNonCashItems": "8592000.00",
                    "freeCashFlow": "56932000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25900000.00",
                    "changeToOperatingActivities": "-6512000.00",
                    "netIncome": "20672000.00",
                    "changeInCash": "6981000.00",
                    "beginPeriodCashFlow": "99739000.00",
                    "endPeriodCashFlow": "106720000.00",
                    "totalCashFromOperatingActivities": "49800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25217000.00",
                    "otherCashflowsFromInvestingActivities": "3638000.00",
                    "dividendsPaid": "12836000.00",
                    "changeToInventory": "424000.00",
                    "changeToAccountReceivables": "907000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2626000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4986000.00",
                    "stockBasedCompensation": "1367000.00",
                    "otherNonCashItems": "5080000.00",
                    "freeCashFlow": "49639000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1557000.00",
                    "totalCashflowsFromInvestingActivities": "-7200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36600000.00",
                    "changeToOperatingActivities": "1000000.00",
                    "netIncome": "37042000.00",
                    "changeInCash": "18540000.00",
                    "beginPeriodCashFlow": "81199000.00",
                    "endPeriodCashFlow": "99739000.00",
                    "totalCashFromOperatingActivities": "62400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25288000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": "27173000.00",
                    "changeToInventory": "46000.00",
                    "changeToAccountReceivables": "-1299000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "38914000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1999000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2383000.00",
                    "stockBasedCompensation": "1403000.00",
                    "otherNonCashItems": "3535000.00",
                    "freeCashFlow": "60401000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7027000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-69279000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34996000.00",
                    "changeInCash": "-18906000.00",
                    "beginPeriodCashFlow": "100105000.00",
                    "endPeriodCashFlow": "81199000.00",
                    "totalCashFromOperatingActivities": "57400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25281000.00",
                    "otherCashflowsFromInvestingActivities": "46000.00",
                    "dividendsPaid": "27132000.00",
                    "changeToInventory": "-242000.00",
                    "changeToAccountReceivables": "210000.00",
                    "salePurchaseOfStock": "96626000.00",
                    "otherCashflowsFromFinancingActivities": "9240000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "564000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10501000.00",
                    "stockBasedCompensation": "1344000.00",
                    "otherNonCashItems": "3446000.00",
                    "freeCashFlow": "56836000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-44881000.00",
                    "changeToLiabilities": "1838000.00",
                    "totalCashflowsFromInvestingActivities": "-14700000.00",
                    "netBorrowings": "-210359000.00",
                    "totalCashFromFinancingActivities": "-84900000.00",
                    "changeToOperatingActivities": "-7842000.00",
                    "netIncome": "38328000.00",
                    "changeInCash": "-34508000.00",
                    "beginPeriodCashFlow": "134613000.00",
                    "endPeriodCashFlow": "100105000.00",
                    "totalCashFromOperatingActivities": "65100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25611000.00",
                    "otherCashflowsFromInvestingActivities": "4649000.00",
                    "dividendsPaid": "27088000.00",
                    "changeToInventory": "2031000.00",
                    "changeToAccountReceivables": "479000.00",
                    "salePurchaseOfStock": "96626000.00",
                    "otherCashflowsFromFinancingActivities": "-5690000.00",
                    "changeToNetincome": "-10087000.00",
                    "capitalExpenditures": "966000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2661000.00",
                    "stockBasedCompensation": "1404000.00",
                    "otherNonCashItems": "3561000.00",
                    "freeCashFlow": "64134000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1032000.00",
                    "totalCashflowsFromInvestingActivities": "-9200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-75500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34823000.00",
                    "changeInCash": "-25329000.00",
                    "beginPeriodCashFlow": "159942000.00",
                    "endPeriodCashFlow": "134613000.00",
                    "totalCashFromOperatingActivities": "59300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25623000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": "26363000.00",
                    "changeToInventory": "1049000.00",
                    "changeToAccountReceivables": "-287000.00",
                    "salePurchaseOfStock": "96626000.00",
                    "otherCashflowsFromFinancingActivities": "3808000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "301000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6693000.00",
                    "stockBasedCompensation": "1836000.00",
                    "otherNonCashItems": "3429000.00",
                    "freeCashFlow": "58999000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5275000.00",
                    "totalCashflowsFromInvestingActivities": "-5700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44329000.00",
                    "changeInCash": "75694000.00",
                    "beginPeriodCashFlow": "84248000.00",
                    "endPeriodCashFlow": "159942000.00",
                    "totalCashFromOperatingActivities": "65300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25345000.00",
                    "otherCashflowsFromInvestingActivities": "-19000.00",
                    "dividendsPaid": "24814000.00",
                    "changeToInventory": "-3223000.00",
                    "changeToAccountReceivables": "249000.00",
                    "salePurchaseOfStock": "38000.00",
                    "otherCashflowsFromFinancingActivities": "-3628000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1048000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1092000.00",
                    "stockBasedCompensation": "2749000.00",
                    "otherNonCashItems": "3325000.00",
                    "freeCashFlow": "64252000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "83000.00",
                    "totalCashflowsFromInvestingActivities": "-13406000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-70341000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26284000.00",
                    "changeInCash": "-28841000.00",
                    "beginPeriodCashFlow": "113089000.00",
                    "endPeriodCashFlow": "84248000.00",
                    "totalCashFromOperatingActivities": "54906000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25066000.00",
                    "otherCashflowsFromInvestingActivities": "-12963000.00",
                    "dividendsPaid": "24022000.00",
                    "changeToInventory": "1130000.00",
                    "changeToAccountReceivables": "813000.00",
                    "salePurchaseOfStock": "38000.00",
                    "otherCashflowsFromFinancingActivities": "6903000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "443000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1919000.00",
                    "stockBasedCompensation": "2634000.00",
                    "otherNonCashItems": "3190000.00",
                    "freeCashFlow": "54463000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-85103000.00",
                    "changeToLiabilities": "3213000.00",
                    "totalCashflowsFromInvestingActivities": "-10100000.00",
                    "netBorrowings": "-100502000.00",
                    "totalCashFromFinancingActivities": "-77900000.00",
                    "changeToOperatingActivities": "-12914000.00",
                    "netIncome": "30800000.00",
                    "changeInCash": "-25484000.00",
                    "beginPeriodCashFlow": "138573000.00",
                    "endPeriodCashFlow": "113089000.00",
                    "totalCashFromOperatingActivities": "62500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26942000.00",
                    "otherCashflowsFromInvestingActivities": "26368000.00",
                    "dividendsPaid": "24022000.00",
                    "changeToInventory": "1095000.00",
                    "changeToAccountReceivables": "3042000.00",
                    "salePurchaseOfStock": "96520000.00",
                    "otherCashflowsFromFinancingActivities": "-3771000.00",
                    "changeToNetincome": "-2082000.00",
                    "capitalExpenditures": "8466000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1958000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6716000.00",
                    "freeCashFlow": "54034000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "516000.00",
                    "totalCashflowsFromInvestingActivities": "-109100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37074000.00",
                    "changeInCash": "-9227000.00",
                    "beginPeriodCashFlow": "147800000.00",
                    "endPeriodCashFlow": "138573000.00",
                    "totalCashFromOperatingActivities": "180700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27027000.00",
                    "otherCashflowsFromInvestingActivities": "-103968000.00",
                    "dividendsPaid": "24023000.00",
                    "changeToInventory": "1130000.00",
                    "changeToAccountReceivables": "3850000.00",
                    "salePurchaseOfStock": "96520000.00",
                    "otherCashflowsFromFinancingActivities": "-5707000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "678000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5781000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "110818000.00",
                    "freeCashFlow": "180022000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "952000.00",
                    "totalCashflowsFromInvestingActivities": "-57889000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39024000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27380000.00",
                    "changeInCash": "-35819000.00",
                    "beginPeriodCashFlow": "183619000.00",
                    "endPeriodCashFlow": "147800000.00",
                    "totalCashFromOperatingActivities": "61094000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26610000.00",
                    "otherCashflowsFromInvestingActivities": "8518000.00",
                    "dividendsPaid": "23880000.00",
                    "changeToInventory": "-1699000.00",
                    "changeToAccountReceivables": "1782000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-913000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38245000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-820000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7924000.00",
                    "freeCashFlow": "22849000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "714000.00",
                    "totalCashflowsFromInvestingActivities": "-65138000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "101507000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19833000.00",
                    "changeInCash": "90240000.00",
                    "beginPeriodCashFlow": "93379000.00",
                    "endPeriodCashFlow": "183619000.00",
                    "totalCashFromOperatingActivities": "53871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25208000.00",
                    "otherCashflowsFromInvestingActivities": "-24485000.00",
                    "dividendsPaid": "21149000.00",
                    "changeToInventory": "-1086000.00",
                    "changeToAccountReceivables": "5031000.00",
                    "salePurchaseOfStock": "171144000.00",
                    "otherCashflowsFromFinancingActivities": "3147000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40653000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5633000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3197000.00",
                    "freeCashFlow": "13218000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4269000.00",
                    "totalCashflowsFromInvestingActivities": "-107900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23100000.00",
                    "changeToOperatingActivities": "-2467000.00",
                    "netIncome": "26852000.00",
                    "changeInCash": "-26992000.00",
                    "beginPeriodCashFlow": "120371000.00",
                    "endPeriodCashFlow": "93379000.00",
                    "totalCashFromOperatingActivities": "57800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24800000.00",
                    "otherCashflowsFromInvestingActivities": "39000.00",
                    "dividendsPaid": "20927000.00",
                    "changeToInventory": "2313000.00",
                    "changeToAccountReceivables": "-6399000.00",
                    "salePurchaseOfStock": "-48042000.00",
                    "otherCashflowsFromFinancingActivities": "-4232000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "108074000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "588000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5560000.00",
                    "freeCashFlow": "-50274000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6290000.00",
                    "totalCashflowsFromInvestingActivities": "-148200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "105400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20944000.00",
                    "changeInCash": "-7002000.00",
                    "beginPeriodCashFlow": "112402000.00",
                    "endPeriodCashFlow": "105400000.00",
                    "totalCashFromOperatingActivities": "50800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23651000.00",
                    "otherCashflowsFromInvestingActivities": "-148200000.00",
                    "dividendsPaid": "20196000.00",
                    "changeToInventory": "1067000.00",
                    "changeToAccountReceivables": "-1542000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "105400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "162640000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "29856000.00",
                    "freeCashFlow": "-111840000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9086000.00",
                    "totalCashflowsFromInvestingActivities": "-215400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "101700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30556000.00",
                    "changeInCash": "101700000.00",
                    "beginPeriodCashFlow": "182880000.00",
                    "endPeriodCashFlow": "101700000.00",
                    "totalCashFromOperatingActivities": "43200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21596000.00",
                    "otherCashflowsFromInvestingActivities": "-215400000.00",
                    "dividendsPaid": "20196000.00",
                    "changeToInventory": "-3928000.00",
                    "changeToAccountReceivables": "-2179000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "101700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "220218000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7992000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12644000.00",
                    "freeCashFlow": "-177018000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3741000.00",
                    "totalCashflowsFromInvestingActivities": "-149554000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30231000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24735000.00",
                    "changeInCash": "-84441000.00",
                    "beginPeriodCashFlow": "267321000.00",
                    "endPeriodCashFlow": "182880000.00",
                    "totalCashFromOperatingActivities": "34882000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19882000.00",
                    "otherCashflowsFromInvestingActivities": "1798000.00",
                    "dividendsPaid": "20196000.00",
                    "changeToInventory": "-1059000.00",
                    "changeToAccountReceivables": "-5236000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1239000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "151352000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5047000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4688000.00",
                    "freeCashFlow": "-116470000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "663000.00",
                    "totalCashflowsFromInvestingActivities": "-74500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "80000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22931000.00",
                    "changeInCash": "50190000.00",
                    "beginPeriodCashFlow": "217131000.00",
                    "endPeriodCashFlow": "267321000.00",
                    "totalCashFromOperatingActivities": "44700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20151000.00",
                    "otherCashflowsFromInvestingActivities": "7941000.00",
                    "dividendsPaid": "20196000.00",
                    "changeToInventory": "1682000.00",
                    "changeToAccountReceivables": "-87000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "93579000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "82441000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1425000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "193000.00",
                    "freeCashFlow": "-37741000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2424000.00",
                    "totalCashflowsFromInvestingActivities": "-55300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12517000.00",
                    "changeInCash": "-8600000.00",
                    "beginPeriodCashFlow": "217131000.00",
                    "endPeriodCashFlow": "-8600000.00",
                    "totalCashFromOperatingActivities": "39400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20301000.00",
                    "otherCashflowsFromInvestingActivities": "-55300000.00",
                    "dividendsPaid": "18306000.00",
                    "changeToInventory": "1569000.00",
                    "changeToAccountReceivables": "3044000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58695000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4613000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26883000.00",
                    "freeCashFlow": "-19295000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2330000.00",
                    "totalCashflowsFromInvestingActivities": "-62300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21147000.00",
                    "changeInCash": "-18300000.00",
                    "beginPeriodCashFlow": "273708000.00",
                    "endPeriodCashFlow": "-18300000.00",
                    "totalCashFromOperatingActivities": "48600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20301000.00",
                    "otherCashflowsFromInvestingActivities": "-62300000.00",
                    "dividendsPaid": "18306000.00",
                    "changeToInventory": "1569000.00",
                    "changeToAccountReceivables": "3044000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58695000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4613000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "27453000.00",
                    "freeCashFlow": "48600000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4839000.00",
                    "totalCashflowsFromInvestingActivities": "-44392000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "184673000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24534000.00",
                    "changeInCash": "175712000.00",
                    "beginPeriodCashFlow": "97996000.00",
                    "endPeriodCashFlow": "273708000.00",
                    "totalCashFromOperatingActivities": "35431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20013000.00",
                    "otherCashflowsFromInvestingActivities": "5771000.00",
                    "dividendsPaid": "16281000.00",
                    "changeToInventory": "-4490000.00",
                    "changeToAccountReceivables": "-6800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1285000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50163000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10101000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "985000.00",
                    "freeCashFlow": "-14732000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "594000.00",
                    "totalCashflowsFromInvestingActivities": "-27135000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6249000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26082000.00",
                    "changeInCash": "27383000.00",
                    "beginPeriodCashFlow": "70613000.00",
                    "endPeriodCashFlow": "97996000.00",
                    "totalCashFromOperatingActivities": "60767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20711000.00",
                    "otherCashflowsFromInvestingActivities": "27973000.00",
                    "dividendsPaid": "16281000.00",
                    "changeToInventory": "2030000.00",
                    "changeToAccountReceivables": "1210000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6582000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55116000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25304000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11330000.00",
                    "freeCashFlow": "5651000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1830000.00",
                    "totalCashflowsFromInvestingActivities": "-61087000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17391000.00",
                    "changeInCash": "985000.00",
                    "beginPeriodCashFlow": "69628000.00",
                    "endPeriodCashFlow": "70613000.00",
                    "totalCashFromOperatingActivities": "51341000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16036000.00",
                    "otherCashflowsFromInvestingActivities": "1756000.00",
                    "dividendsPaid": "15075000.00",
                    "changeToInventory": "1550000.00",
                    "changeToAccountReceivables": "22058000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-991000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62843000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7083000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24997000.00",
                    "freeCashFlow": "-11502000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3567000.00",
                    "totalCashflowsFromInvestingActivities": "-36620000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "57052000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26171000.00",
                    "changeInCash": "64087000.00",
                    "beginPeriodCashFlow": "5541000.00",
                    "endPeriodCashFlow": "69628000.00",
                    "totalCashFromOperatingActivities": "43655000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21700000.00",
                    "otherCashflowsFromInvestingActivities": "12728000.00",
                    "dividendsPaid": "15075000.00",
                    "changeToInventory": "2231000.00",
                    "changeToAccountReceivables": "-13455000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4423000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49348000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2105000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6321000.00",
                    "freeCashFlow": "-5693000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7033000.00",
                    "totalCashflowsFromInvestingActivities": "-158916000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34733000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17948000.00",
                    "changeInCash": "-154233000.00",
                    "beginPeriodCashFlow": "159774000.00",
                    "endPeriodCashFlow": "5541000.00",
                    "totalCashFromOperatingActivities": "39416000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20356000.00",
                    "otherCashflowsFromInvestingActivities": "6277000.00",
                    "dividendsPaid": "15075000.00",
                    "changeToInventory": "-5612000.00",
                    "changeToAccountReceivables": "11869000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-258000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "171275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5334000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4222000.00",
                    "freeCashFlow": "-131859000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26330000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "116178000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11803000.00",
                    "changeInCash": "128800000.00",
                    "beginPeriodCashFlow": "30974000.00",
                    "endPeriodCashFlow": "159774000.00",
                    "totalCashFromOperatingActivities": "38952000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18314000.00",
                    "otherCashflowsFromInvestingActivities": "148000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": "-530000.00",
                    "changeToAccountReceivables": "-225000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "146874000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10487000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1652000.00",
                    "freeCashFlow": "12622000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11694000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16119000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23785000.00",
                    "changeInCash": "28520000.00",
                    "beginPeriodCashFlow": "2454000.00",
                    "endPeriodCashFlow": "30974000.00",
                    "totalCashFromOperatingActivities": "32945000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14369000.00",
                    "otherCashflowsFromInvestingActivities": "3664000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": "890000.00",
                    "changeToAccountReceivables": "-9587000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "325000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8446000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3237000.00",
                    "freeCashFlow": "32945000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14263000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28683000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20953000.00",
                    "changeInCash": "-15636000.00",
                    "beginPeriodCashFlow": "18090000.00",
                    "endPeriodCashFlow": "2454000.00",
                    "totalCashFromOperatingActivities": "27310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19353000.00",
                    "otherCashflowsFromInvestingActivities": "-14263000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": "-132000.00",
                    "changeToAccountReceivables": "-8420000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1067000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28281000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17029000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4033000.00",
                    "freeCashFlow": "27310000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5049000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27980000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24683000.00",
                    "changeInCash": "5808000.00",
                    "beginPeriodCashFlow": "12282000.00",
                    "endPeriodCashFlow": "18090000.00",
                    "totalCashFromOperatingActivities": "28739000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18851000.00",
                    "otherCashflowsFromInvestingActivities": "6771000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": "1717000.00",
                    "changeToAccountReceivables": "-9747000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1420000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1722000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13542000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1253000.00",
                    "freeCashFlow": "27017000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22652000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25668000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22602000.00",
                    "changeInCash": "-4772000.00",
                    "beginPeriodCashFlow": "17054000.00",
                    "endPeriodCashFlow": "12282000.00",
                    "totalCashFromOperatingActivities": "43548000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22529000.00",
                    "otherCashflowsFromInvestingActivities": "1843000.00",
                    "dividendsPaid": "161230000.00",
                    "changeToInventory": "-1663000.00",
                    "changeToAccountReceivables": "-2263000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-318000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24495000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1612000.00",
                    "freeCashFlow": "19053000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2741000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44767000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24058000.00",
                    "changeInCash": "-6627000.00",
                    "beginPeriodCashFlow": "23681000.00",
                    "endPeriodCashFlow": "17054000.00",
                    "totalCashFromOperatingActivities": "35399000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13959000.00",
                    "otherCashflowsFromInvestingActivities": "-1414000.00",
                    "dividendsPaid": "27230000.00",
                    "changeToInventory": "403000.00",
                    "changeToAccountReceivables": "-12095000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1863000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12447000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9829000.00",
                    "freeCashFlow": "35399000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "70269000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "23681000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "99779000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "247518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "279778000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "92831000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "104194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "investments": "-234000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-162902000.00",
                    "netBorrowings": "-331389000.00",
                    "totalCashFromFinancingActivities": "-586008999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "392122000.00",
                    "changeInCash": "-194808000.00",
                    "beginPeriodCashFlow": "722778000.00",
                    "endPeriodCashFlow": "527970000.00",
                    "totalCashFromOperatingActivities": "541252000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "149332000.00",
                    "otherCashflowsFromInvestingActivities": "-98120000.00",
                    "dividendsPaid": "79286999.00",
                    "changeToInventory": "-964999.00",
                    "changeToAccountReceivables": "7113999.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-175333000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68971000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1644000.00",
                    "stockBasedCompensation": "6979000.00",
                    "otherNonCashItems": "-5537000.00",
                    "freeCashFlow": "472281000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "-79507000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79507000.00",
                    "netBorrowings": "-313972000.00",
                    "totalCashFromFinancingActivities": "-505477000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "316334000.00",
                    "changeInCash": "-47268000.00",
                    "beginPeriodCashFlow": "825204000.00",
                    "endPeriodCashFlow": "777936000.00",
                    "totalCashFromOperatingActivities": "537716000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "163581000.00",
                    "otherCashflowsFromInvestingActivities": "200795000.00",
                    "dividendsPaid": "74147000.00",
                    "changeToInventory": "3610000.00",
                    "changeToAccountReceivables": "-17987000.00",
                    "salePurchaseOfStock": "-114353000.00",
                    "otherCashflowsFromFinancingActivities": "-117358000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "280483000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22539000.00",
                    "stockBasedCompensation": "8427000.00",
                    "otherNonCashItems": "71913000.00",
                    "freeCashFlow": "257233000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "investments": "194315000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "79093000.00",
                    "netBorrowings": "-255962000.00",
                    "totalCashFromFinancingActivities": "-396815000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "385749000.00",
                    "changeInCash": "13646000.00",
                    "beginPeriodCashFlow": "811558000.00",
                    "endPeriodCashFlow": "825204000.00",
                    "totalCashFromOperatingActivities": "331368000.00",
                    "issuanceOfCapitalStock": "16163000.00",
                    "depreciation": "166143000.00",
                    "otherCashflowsFromInvestingActivities": "250830000.00",
                    "dividendsPaid": "71867000.00",
                    "changeToInventory": "-32975000.00",
                    "changeToAccountReceivables": "-47497000.00",
                    "salePurchaseOfStock": "-60000000.00",
                    "otherCashflowsFromFinancingActivities": "-25149000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "282326000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-140036000.00",
                    "stockBasedCompensation": "5850000.00",
                    "otherNonCashItems": "-86338000.00",
                    "freeCashFlow": "49042000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-03",
                    "currency_symbol": "USD",
                    "investments": "42488000.00",
                    "changeToLiabilities": "-710000.00",
                    "totalCashflowsFromInvestingActivities": "42488000.00",
                    "netBorrowings": "29971000.00",
                    "totalCashFromFinancingActivities": "-166051000.00",
                    "changeToOperatingActivities": "-22044000.00",
                    "netIncome": "554692000.00",
                    "changeInCash": "458030000.00",
                    "beginPeriodCashFlow": "353528000.00",
                    "endPeriodCashFlow": "811558000.00",
                    "totalCashFromOperatingActivities": "581593000.00",
                    "issuanceOfCapitalStock": "3750000.00",
                    "depreciation": "166196000.00",
                    "otherCashflowsFromInvestingActivities": "2769000.00",
                    "dividendsPaid": "119548000.00",
                    "changeToInventory": "-6674000.00",
                    "changeToAccountReceivables": "-6150000.00",
                    "salePurchaseOfStock": "-60095000.00",
                    "otherCashflowsFromFinancingActivities": "994155000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61895000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41590000.00",
                    "stockBasedCompensation": "7089000.00",
                    "otherNonCashItems": "-104794000.00",
                    "freeCashFlow": "519698000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "investments": "80966000.00",
                    "changeToLiabilities": "20986000.00",
                    "totalCashflowsFromInvestingActivities": "-787456000.00",
                    "netBorrowings": "569997000.00",
                    "totalCashFromFinancingActivities": "482594000.00",
                    "changeToOperatingActivities": "2622000.00",
                    "netIncome": "435121000.00",
                    "changeInCash": "161632000.00",
                    "beginPeriodCashFlow": "191896000.00",
                    "endPeriodCashFlow": "353528000.00",
                    "totalCashFromOperatingActivities": "466494000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "136534000.00",
                    "otherCashflowsFromInvestingActivities": "1035000.00",
                    "dividendsPaid": "71263000.00",
                    "changeToInventory": "-9917000.00",
                    "changeToAccountReceivables": "-12828000.00",
                    "salePurchaseOfStock": "-52356000.00",
                    "otherCashflowsFromFinancingActivities": "1209257000.00",
                    "changeToNetincome": "-111795000.00",
                    "capitalExpenditures": "992093000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16810000.00",
                    "stockBasedCompensation": "7414000.00",
                    "otherNonCashItems": "15857000.00",
                    "freeCashFlow": "-525599000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "32996000.00",
                    "changeToLiabilities": "3317000.00",
                    "totalCashflowsFromInvestingActivities": "-36397000.00",
                    "netBorrowings": "-165135000.00",
                    "totalCashFromFinancingActivities": "-241862000.00",
                    "changeToOperatingActivities": "8630000.00",
                    "netIncome": "8877000.00",
                    "changeInCash": "-3975000.00",
                    "beginPeriodCashFlow": "195871000.00",
                    "endPeriodCashFlow": "191896000.00",
                    "totalCashFromOperatingActivities": "274284000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "108892000.00",
                    "otherCashflowsFromInvestingActivities": "2228000.00",
                    "dividendsPaid": "65470000.00",
                    "changeToInventory": "91000.00",
                    "changeToAccountReceivables": "3852000.00",
                    "salePurchaseOfStock": "-1684000.00",
                    "otherCashflowsFromFinancingActivities": "-9573000.00",
                    "changeToNetincome": "106737000.00",
                    "capitalExpenditures": "101917000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20487000.00",
                    "stockBasedCompensation": "3655000.00",
                    "otherNonCashItems": "11768000.00",
                    "freeCashFlow": "172367000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "investments": "24475000.00",
                    "changeToLiabilities": "-1560000.00",
                    "totalCashflowsFromInvestingActivities": "-8858000.00",
                    "netBorrowings": "-149607000.00",
                    "totalCashFromFinancingActivities": "-212107000.00",
                    "changeToOperatingActivities": "-3360000.00",
                    "netIncome": "98999000.00",
                    "changeInCash": "29380000.00",
                    "beginPeriodCashFlow": "166491000.00",
                    "endPeriodCashFlow": "195871000.00",
                    "totalCashFromOperatingActivities": "250394000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "113653000.00",
                    "otherCashflowsFromInvestingActivities": "7407000.00",
                    "dividendsPaid": "58655000.00",
                    "changeToInventory": "474000.00",
                    "changeToAccountReceivables": "7417000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "444155000.00",
                    "changeToNetincome": "17499000.00",
                    "capitalExpenditures": "61975000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "569000.00",
                    "stockBasedCompensation": "3879000.00",
                    "otherNonCashItems": "12588000.00",
                    "freeCashFlow": "188419000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "investments": "-112645000.00",
                    "changeToLiabilities": "-954000.00",
                    "totalCashflowsFromInvestingActivities": "-112600.00",
                    "netBorrowings": "-139173000.00",
                    "totalCashFromFinancingActivities": "-80533000.00",
                    "changeToOperatingActivities": "-12588000.00",
                    "netIncome": "67239000.00",
                    "changeInCash": "-52394000.00",
                    "beginPeriodCashFlow": "218885000.00",
                    "endPeriodCashFlow": "166491000.00",
                    "totalCashFromOperatingActivities": "140800.00",
                    "issuanceOfCapitalStock": "111224000.00",
                    "depreciation": "96288000.00",
                    "otherCashflowsFromInvestingActivities": "145702400.00",
                    "dividendsPaid": "49143000.00",
                    "changeToInventory": "-134000.00",
                    "changeToAccountReceivables": "-14368000.00",
                    "salePurchaseOfStock": "441452500.00",
                    "otherCashflowsFromFinancingActivities": "-3441000.00",
                    "changeToNetincome": "-5689000.00",
                    "capitalExpenditures": "142993000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43338000.00",
                    "stockBasedCompensation": "3755000.00",
                    "otherNonCashItems": "17568000.00",
                    "freeCashFlow": "-142852200.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": "-42670000.00",
                    "changeToLiabilities": "131000.00",
                    "totalCashflowsFromInvestingActivities": "-42700000.00",
                    "netBorrowings": "-192179000.00",
                    "totalCashFromFinancingActivities": "-134200000.00",
                    "changeToOperatingActivities": "-9632000.00",
                    "netIncome": "72876000.00",
                    "changeInCash": "14088000.00",
                    "beginPeriodCashFlow": "164898000.00",
                    "endPeriodCashFlow": "178986000.00",
                    "totalCashFromOperatingActivities": "191000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96448000.00",
                    "otherCashflowsFromInvestingActivities": "31421000.00",
                    "dividendsPaid": "37758000.00",
                    "changeToInventory": "1753000.00",
                    "changeToAccountReceivables": "-578000.00",
                    "salePurchaseOfStock": "61654000.00",
                    "otherCashflowsFromFinancingActivities": "4033000.00",
                    "changeToNetincome": "23731000.00",
                    "capitalExpenditures": "64231000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20297000.00",
                    "stockBasedCompensation": "3866000.00",
                    "otherNonCashItems": "17577000.00",
                    "freeCashFlow": "126769000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-14",
                    "currency_symbol": "USD",
                    "investments": "-34390000.00",
                    "changeToLiabilities": "-744000.00",
                    "totalCashflowsFromInvestingActivities": "-34400000.00",
                    "netBorrowings": "-134553000.00",
                    "totalCashFromFinancingActivities": "-127400000.00",
                    "changeToOperatingActivities": "-15533000.00",
                    "netIncome": "81702000.00",
                    "changeInCash": "64793000.00",
                    "beginPeriodCashFlow": "100105000.00",
                    "endPeriodCashFlow": "164898000.00",
                    "totalCashFromOperatingActivities": "226600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100943000.00",
                    "otherCashflowsFromInvestingActivities": "3665000.00",
                    "dividendsPaid": "75003000.00",
                    "changeToInventory": "-837000.00",
                    "changeToAccountReceivables": "-10000.00",
                    "salePurchaseOfStock": "222824000.00",
                    "otherCashflowsFromFinancingActivities": "13143000.00",
                    "changeToNetincome": "45546000.00",
                    "capitalExpenditures": "2792000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18860000.00",
                    "stockBasedCompensation": "4951000.00",
                    "otherNonCashItems": "20653000.00",
                    "freeCashFlow": "223808000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-27",
                    "currency_symbol": "USD",
                    "investments": "-44881000.00",
                    "changeToLiabilities": "-1876000.00",
                    "totalCashflowsFromInvestingActivities": "-43000000.00",
                    "netBorrowings": "-210359000.00",
                    "totalCashFromFinancingActivities": "-214700000.00",
                    "changeToOperatingActivities": "-7842000.00",
                    "netIncome": "143764000.00",
                    "changeInCash": "-12984000.00",
                    "beginPeriodCashFlow": "113089000.00",
                    "endPeriodCashFlow": "100105000.00",
                    "totalCashFromOperatingActivities": "244700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101645000.00",
                    "otherCashflowsFromInvestingActivities": "4639000.00",
                    "dividendsPaid": "102287000.00",
                    "changeToInventory": "987000.00",
                    "changeToAccountReceivables": "1254000.00",
                    "salePurchaseOfStock": "-37000.00",
                    "otherCashflowsFromFinancingActivities": "1367000.00",
                    "changeToNetincome": "-10087000.00",
                    "capitalExpenditures": "2758000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4859000.00",
                    "stockBasedCompensation": "8623000.00",
                    "otherNonCashItems": "13505000.00",
                    "freeCashFlow": "241942000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-05",
                    "currency_symbol": "USD",
                    "investments": "-85103000.00",
                    "changeToLiabilities": "3213000.00",
                    "totalCashflowsFromInvestingActivities": "-119263000.00",
                    "netBorrowings": "-100502000.00",
                    "totalCashFromFinancingActivities": "-104297000.00",
                    "changeToOperatingActivities": "-12914000.00",
                    "netIncome": "115087000.00",
                    "changeInCash": "19710000.00",
                    "beginPeriodCashFlow": "93379000.00",
                    "endPeriodCashFlow": "113089000.00",
                    "totalCashFromOperatingActivities": "243270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105787000.00",
                    "otherCashflowsFromInvestingActivities": "53882000.00",
                    "dividendsPaid": "93074000.00",
                    "changeToInventory": "-560000.00",
                    "changeToAccountReceivables": "13705000.00",
                    "salePurchaseOfStock": "265716000.00",
                    "otherCashflowsFromFinancingActivities": "-7244000.00",
                    "changeToNetincome": "-2082000.00",
                    "capitalExpenditures": "88042000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8636000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13760000.00",
                    "freeCashFlow": "155228000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4269000.00",
                    "totalCashflowsFromInvestingActivities": "-621100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "260400000.00",
                    "changeToOperatingActivities": "-2467000.00",
                    "netIncome": "103087000.00",
                    "changeInCash": "-173942000.00",
                    "beginPeriodCashFlow": "267321000.00",
                    "endPeriodCashFlow": "93379000.00",
                    "totalCashFromOperatingActivities": "186700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89958000.00",
                    "otherCashflowsFromInvestingActivities": "13847000.00",
                    "dividendsPaid": "81515000.00",
                    "changeToInventory": "-1607000.00",
                    "changeToAccountReceivables": "-22737000.00",
                    "salePurchaseOfStock": "469323000.00",
                    "otherCashflowsFromFinancingActivities": "-11781000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "642284000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8709000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2364000.00",
                    "freeCashFlow": "-455584000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "663000.00",
                    "totalCashflowsFromInvestingActivities": "-236500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "237700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81129000.00",
                    "changeInCash": "169325000.00",
                    "beginPeriodCashFlow": "97996000.00",
                    "endPeriodCashFlow": "267321000.00",
                    "totalCashFromOperatingActivities": "168100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80333000.00",
                    "otherCashflowsFromInvestingActivities": "28732000.00",
                    "dividendsPaid": "73089000.00",
                    "changeToInventory": "-63000.00",
                    "changeToAccountReceivables": "-87000.00",
                    "salePurchaseOfStock": "288619000.00",
                    "otherCashflowsFromFinancingActivities": "-1791000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "265232000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2315000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8953000.00",
                    "freeCashFlow": "-97132000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "594000.00",
                    "totalCashflowsFromInvestingActivities": "-283758000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26801000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "87592000.00",
                    "changeInCash": "-61778000.00",
                    "beginPeriodCashFlow": "159774000.00",
                    "endPeriodCashFlow": "97996000.00",
                    "totalCashFromOperatingActivities": "195179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78803000.00",
                    "otherCashflowsFromInvestingActivities": "48742000.00",
                    "dividendsPaid": "61506000.00",
                    "changeToInventory": "199000.00",
                    "changeToAccountReceivables": "1210000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13376000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "338582000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25660000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3124000.00",
                    "freeCashFlow": "-143403000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23850000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43396000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81224000.00",
                    "changeInCash": "147492000.00",
                    "beginPeriodCashFlow": "12282000.00",
                    "endPeriodCashFlow": "159774000.00",
                    "totalCashFromOperatingActivities": "127946000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70887000.00",
                    "otherCashflowsFromInvestingActivities": "18901000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": "1945000.00",
                    "changeToAccountReceivables": "-225000.00",
                    "salePurchaseOfStock": "-3284000.00",
                    "otherCashflowsFromFinancingActivities": "-3975000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50781000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28530000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4365000.00",
                    "freeCashFlow": "77165000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12811000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-252684000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "116929000.00",
                    "changeInCash": "-77980000.00",
                    "beginPeriodCashFlow": "90262000.00",
                    "endPeriodCashFlow": "12282000.00",
                    "totalCashFromOperatingActivities": "161893000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75756000.00",
                    "otherCashflowsFromInvestingActivities": "48157000.00",
                    "dividendsPaid": "161230000.00",
                    "changeToInventory": "1108000.00",
                    "changeToAccountReceivables": "-22342000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2901000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56767000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22981000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7811000.00",
                    "freeCashFlow": "105126000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-138301000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22529000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "99779000.00",
                    "changeInCash": "86688000.00",
                    "beginPeriodCashFlow": "3574000.00",
                    "endPeriodCashFlow": "90262000.00",
                    "totalCashFromOperatingActivities": "247518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77342000.00",
                    "otherCashflowsFromInvestingActivities": "1100000.00",
                    "dividendsPaid": "279778000.00",
                    "changeToInventory": "-1303000.00",
                    "changeToAccountReceivables": "86062000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24496000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "104194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53212000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17185000.00",
                    "freeCashFlow": "143324000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83902000.00",
                    "minorityInterest": "-1253000.00",
                    "netIncome": "82649000.00",
                    "sellingGeneralAdministrative": "5259000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111113000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98404000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "17557000.00",
                    "taxProvision": null,
                    "interestIncome": "2821000.00",
                    "netInterestIncome": "-14736000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "209185000.00",
                    "totalOperatingExpenses": "110781000.00",
                    "costOfRevenue": "98072000.00",
                    "totalOtherIncomeExpenseNet": "234000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83902000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81898999.00",
                    "minorityInterest": "-1499000.00",
                    "netIncome": "80399999.00",
                    "sellingGeneralAdministrative": "7668000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103127999.00",
                    "reconciledDepreciation": "32840000.00",
                    "ebit": "100850998.00",
                    "ebitda": "139163997.00",
                    "depreciationAndAmortization": "38312999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88125999.00",
                    "otherOperatingExpenses": "113432000.00",
                    "interestExpense": "18951999.00",
                    "taxProvision": null,
                    "interestIncome": "3831000.00",
                    "netInterestIncome": "-15121000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "201557999.00",
                    "totalOperatingExpenses": "15001999.00",
                    "costOfRevenue": "98429999.00",
                    "totalOtherIncomeExpenseNet": "-6227000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81899000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79150000.00",
                    "minorityInterest": "-1306000.00",
                    "netIncome": "77844000.00",
                    "sellingGeneralAdministrative": "5961000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114063000.00",
                    "reconciledDepreciation": "33474000.00",
                    "ebit": "96787999.00",
                    "ebitda": "135477999.00",
                    "depreciationAndAmortization": "38690000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100701000.00",
                    "otherOperatingExpenses": "111271000.00",
                    "interestExpense": "17637999.00",
                    "taxProvision": null,
                    "interestIncome": "3797000.00",
                    "netInterestIncome": "-22666000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "211972000.00",
                    "totalOperatingExpenses": "13362000.00",
                    "costOfRevenue": "97909000.00",
                    "totalOtherIncomeExpenseNet": "-21551000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79150000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99351000.00",
                    "minorityInterest": "-1442000.00",
                    "netIncome": "97909000.00",
                    "sellingGeneralAdministrative": "11297000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "162025000.00",
                    "reconciledDepreciation": "32669000.00",
                    "ebit": "117213000.00",
                    "ebitda": "138645000.00",
                    "depreciationAndAmortization": "21432000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117770000.00",
                    "otherOperatingExpenses": "107398000.00",
                    "interestExpense": "23033000.00",
                    "taxProvision": null,
                    "interestIncome": "3741000.00",
                    "netInterestIncome": "-17862000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "225168000.00",
                    "totalOperatingExpenses": "44255000.00",
                    "costOfRevenue": "63143000.00",
                    "totalOtherIncomeExpenseNet": "-18419000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99351000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106122000.00",
                    "minorityInterest": "-962000.00",
                    "netIncome": "88694000.00",
                    "sellingGeneralAdministrative": "11534000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116683000.00",
                    "reconciledDepreciation": "21849000.00",
                    "ebit": "128378000.00",
                    "ebitda": "165111000.00",
                    "depreciationAndAmortization": "36733000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105149000.00",
                    "otherOperatingExpenses": "105749000.00",
                    "interestExpense": "22256000.00",
                    "taxProvision": null,
                    "interestIncome": "5478000.00",
                    "netInterestIncome": "-16778000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "210898000.00",
                    "totalOperatingExpenses": "11534000.00",
                    "costOfRevenue": "94215000.00",
                    "totalOtherIncomeExpenseNet": "973000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "106122000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100843000.00",
                    "minorityInterest": "-715000.00",
                    "netIncome": "100128000.00",
                    "sellingGeneralAdministrative": "8802000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135068000.00",
                    "reconciledDepreciation": "41676000.00",
                    "ebit": "112270000.00",
                    "ebitda": "153931000.00",
                    "depreciationAndAmortization": "41661000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107670000.00",
                    "otherOperatingExpenses": "338556000.00",
                    "interestExpense": "28432000.00",
                    "taxProvision": null,
                    "interestIncome": "6481000.00",
                    "netInterestIncome": "-21951000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "446226000.00",
                    "totalOperatingExpenses": "27398000.00",
                    "costOfRevenue": "311158000.00",
                    "totalOtherIncomeExpenseNet": "-6827000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "100843000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31916000.00",
                    "minorityInterest": "3056000.00",
                    "netIncome": "34972000.00",
                    "sellingGeneralAdministrative": "8261000.00",
                    "sellingAndMarketingExpenses": "14002000.00",
                    "grossProfit": "155474000.00",
                    "reconciledDepreciation": "41435000.00",
                    "ebit": "63725000.00",
                    "ebitda": "105160000.00",
                    "depreciationAndAmortization": "41435000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "127237000.00",
                    "otherOperatingExpenses": "421166000.00",
                    "interestExpense": "31809000.00",
                    "taxProvision": null,
                    "interestIncome": "6989000.00",
                    "netInterestIncome": "-30193000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "548403000.00",
                    "totalOperatingExpenses": "28237000.00",
                    "costOfRevenue": "392929000.00",
                    "totalOtherIncomeExpenseNet": "-95321000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31916000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78871000.00",
                    "minorityInterest": "1880000.00",
                    "netIncome": "80751000.00",
                    "sellingGeneralAdministrative": "10114000.00",
                    "sellingAndMarketingExpenses": "15936000.00",
                    "grossProfit": "124189000.00",
                    "reconciledDepreciation": "41246000.00",
                    "ebit": "114317000.00",
                    "ebitda": "155563000.00",
                    "depreciationAndAmortization": "41246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104001000.00",
                    "otherOperatingExpenses": "440640000.00",
                    "interestExpense": "35446000.00",
                    "taxProvision": null,
                    "interestIncome": "8629000.00",
                    "netInterestIncome": "-24282000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1880000.00",
                    "totalRevenue": "544641000.00",
                    "totalOperatingExpenses": "20188000.00",
                    "costOfRevenue": "420452000.00",
                    "totalOtherIncomeExpenseNet": "-25130000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78871000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98491000.00",
                    "minorityInterest": "-540000.00",
                    "netIncome": "102335000.00",
                    "sellingGeneralAdministrative": "6538000.00",
                    "sellingAndMarketingExpenses": "14696000.00",
                    "grossProfit": "132090000.00",
                    "reconciledDepreciation": "40361000.00",
                    "ebit": "126737000.00",
                    "ebitda": "149132000.00",
                    "depreciationAndAmortization": "22395000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "118037000.00",
                    "otherOperatingExpenses": "99891000.00",
                    "interestExpense": "28246000.00",
                    "taxProvision": null,
                    "interestIncome": "9254000.00",
                    "netInterestIncome": "-24782000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "540002.00",
                    "totalRevenue": "217928000.00",
                    "totalOperatingExpenses": "14053000.00",
                    "costOfRevenue": "85838000.00",
                    "totalOtherIncomeExpenseNet": "-19546000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "102875000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102672000.00",
                    "minorityInterest": "-811000.00",
                    "netIncome": "101861000.00",
                    "sellingGeneralAdministrative": "6891000.00",
                    "sellingAndMarketingExpenses": "14647000.00",
                    "grossProfit": "126320000.00",
                    "reconciledDepreciation": "40539000.00",
                    "ebit": "135622000.00",
                    "ebitda": "176161000.00",
                    "depreciationAndAmortization": "40539000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103397000.00",
                    "otherOperatingExpenses": "372033000.00",
                    "interestExpense": "32950000.00",
                    "taxProvision": null,
                    "interestIncome": "8313000.00",
                    "netInterestIncome": "-24637000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "811000.00",
                    "totalRevenue": "475430000.00",
                    "totalOperatingExpenses": "22923000.00",
                    "costOfRevenue": "349110000.00",
                    "totalOtherIncomeExpenseNet": "-725000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "102672000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104675000.00",
                    "minorityInterest": "-322000.00",
                    "netIncome": "104353000.00",
                    "sellingGeneralAdministrative": "5463000.00",
                    "sellingAndMarketingExpenses": "12304000.00",
                    "grossProfit": "123793000.00",
                    "reconciledDepreciation": "41718000.00",
                    "ebit": "146775000.00",
                    "ebitda": "188493000.00",
                    "depreciationAndAmortization": "41718000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106405000.00",
                    "otherOperatingExpenses": "388442000.00",
                    "interestExpense": "34406000.00",
                    "taxProvision": null,
                    "interestIncome": "6903000.00",
                    "netInterestIncome": "-50379000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "247000.00",
                    "totalRevenue": "494847000.00",
                    "totalOperatingExpenses": "17388000.00",
                    "costOfRevenue": "371054000.00",
                    "totalOtherIncomeExpenseNet": "-1730000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "104675000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60086000.00",
                    "minorityInterest": "1055000.00",
                    "netIncome": "61141000.00",
                    "sellingGeneralAdministrative": "7424000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113522000.00",
                    "reconciledDepreciation": "41985000.00",
                    "ebit": "96155000.00",
                    "ebitda": "138140000.00",
                    "depreciationAndAmortization": "41985000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84012000.00",
                    "otherOperatingExpenses": "316358000.00",
                    "interestExpense": "36686000.00",
                    "taxProvision": null,
                    "interestIncome": "9173000.00",
                    "netInterestIncome": "-27513000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18261000.00",
                    "totalRevenue": "400370000.00",
                    "totalOperatingExpenses": "29510000.00",
                    "costOfRevenue": "286848000.00",
                    "totalOtherIncomeExpenseNet": "-23926000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60086000.00",
                    "netIncomeApplicableToCommonShares": "53287000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67394000.00",
                    "minorityInterest": "3706000.00",
                    "netIncome": "71100000.00",
                    "sellingGeneralAdministrative": "5555000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111103000.00",
                    "reconciledDepreciation": "41247000.00",
                    "ebit": "122565000.00",
                    "ebitda": "101740000.00",
                    "depreciationAndAmortization": "-20825000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122565000.00",
                    "otherOperatingExpenses": "276743000.00",
                    "interestExpense": "36457000.00",
                    "taxProvision": null,
                    "interestIncome": "9649000.00",
                    "netInterestIncome": "-26808000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54990000.00",
                    "totalRevenue": "367420000.00",
                    "totalOperatingExpenses": "20426000.00",
                    "costOfRevenue": "256317000.00",
                    "totalOtherIncomeExpenseNet": "3525000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67394000.00",
                    "netIncomeApplicableToCommonShares": "63247000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148834000.00",
                    "minorityInterest": "291000.00",
                    "netIncome": "149155000.00",
                    "sellingGeneralAdministrative": "5774000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88003000.00",
                    "reconciledDepreciation": "41193000.00",
                    "ebit": "185465000.00",
                    "ebitda": "226658000.00",
                    "depreciationAndAmortization": "41193000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "155026000.00",
                    "otherOperatingExpenses": "93743000.00",
                    "interestExpense": "36880000.00",
                    "taxProvision": null,
                    "interestIncome": "6722000.00",
                    "netInterestIncome": "-30158000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31009000.00",
                    "totalRevenue": "248769000.00",
                    "totalOperatingExpenses": "-67023000.00",
                    "costOfRevenue": "160766000.00",
                    "totalOtherIncomeExpenseNet": "-6192000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "148864000.00",
                    "netIncomeApplicableToCommonShares": "63247000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "194176000.00",
                    "minorityInterest": "263000.00",
                    "netIncome": "194439000.00",
                    "sellingGeneralAdministrative": "4538000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129994000.00",
                    "reconciledDepreciation": "41812000.00",
                    "ebit": "76773000.00",
                    "ebitda": "118585000.00",
                    "depreciationAndAmortization": "41812000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76773000.00",
                    "otherOperatingExpenses": "153842000.00",
                    "interestExpense": "35789000.00",
                    "taxProvision": null,
                    "interestIncome": "4863000.00",
                    "netInterestIncome": "-30926000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-41812000.00",
                    "totalRevenue": "265431000.00",
                    "totalOperatingExpenses": "18405000.00",
                    "costOfRevenue": "135437000.00",
                    "totalOtherIncomeExpenseNet": "117403000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "194176000.00",
                    "netIncomeApplicableToCommonShares": "186672000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115492000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "115492000.00",
                    "sellingGeneralAdministrative": "3906000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160772000.00",
                    "reconciledDepreciation": "41810000.00",
                    "ebit": "146725000.00",
                    "ebitda": "188535000.00",
                    "depreciationAndAmortization": "41810000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "146058000.00",
                    "otherOperatingExpenses": "143433000.00",
                    "interestExpense": "31233000.00",
                    "taxProvision": null,
                    "interestIncome": "955000.00",
                    "netInterestIncome": "-30278000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30566000.00",
                    "totalRevenue": "289491000.00",
                    "totalOperatingExpenses": "14714000.00",
                    "costOfRevenue": "128719000.00",
                    "totalOtherIncomeExpenseNet": "-30566000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "115492000.00",
                    "netIncomeApplicableToCommonShares": "107638000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "121987000.00",
                    "minorityInterest": null,
                    "netIncome": "121987000.00",
                    "sellingGeneralAdministrative": "5271000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163801000.00",
                    "reconciledDepreciation": "41375000.00",
                    "ebit": "152068000.00",
                    "ebitda": "193443000.00",
                    "depreciationAndAmortization": "41375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "151234000.00",
                    "otherOperatingExpenses": "139693000.00",
                    "interestExpense": "30081000.00",
                    "taxProvision": null,
                    "interestIncome": "124000.00",
                    "netInterestIncome": "-29957000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29247000.00",
                    "totalRevenue": "290927000.00",
                    "totalOperatingExpenses": "12567000.00",
                    "costOfRevenue": "127126000.00",
                    "totalOtherIncomeExpenseNet": "-29247000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "121987000.00",
                    "netIncomeApplicableToCommonShares": "114134000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123037000.00",
                    "minorityInterest": null,
                    "netIncome": "123037000.00",
                    "sellingGeneralAdministrative": "5814000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146090000.00",
                    "reconciledDepreciation": "41199000.00",
                    "ebit": "143699000.00",
                    "ebitda": "184898000.00",
                    "depreciationAndAmortization": "41199000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "147317000.00",
                    "otherOperatingExpenses": "120693000.00",
                    "interestExpense": "25130000.00",
                    "taxProvision": null,
                    "interestIncome": "14000.00",
                    "netInterestIncome": "-25116000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24280000.00",
                    "totalRevenue": "268010000.00",
                    "totalOperatingExpenses": "-1227000.00",
                    "costOfRevenue": "121920000.00",
                    "totalOtherIncomeExpenseNet": "-24280000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123037000.00",
                    "netIncomeApplicableToCommonShares": "115442000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "161154000.00",
                    "minorityInterest": null,
                    "netIncome": "161154000.00",
                    "sellingGeneralAdministrative": "5336000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169855000.00",
                    "reconciledDepreciation": "40987000.00",
                    "ebit": "181612000.00",
                    "ebitda": "222599000.00",
                    "depreciationAndAmortization": "40987000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "182538000.00",
                    "otherOperatingExpenses": "101380000.00",
                    "interestExpense": "25254000.00",
                    "taxProvision": null,
                    "interestIncome": "33000.00",
                    "netInterestIncome": "-25221000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20458000.00",
                    "totalRevenue": "283918000.00",
                    "totalOperatingExpenses": "-12683000.00",
                    "costOfRevenue": "114063000.00",
                    "totalOtherIncomeExpenseNet": "-21384000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "161154000.00",
                    "netIncomeApplicableToCommonShares": "153387000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115210000.00",
                    "minorityInterest": null,
                    "netIncome": "115210000.00",
                    "sellingGeneralAdministrative": "4567000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119062000.00",
                    "reconciledDepreciation": "37166000.00",
                    "ebit": "139455000.00",
                    "ebitda": "176621000.00",
                    "depreciationAndAmortization": "37166000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123012000.00",
                    "otherOperatingExpenses": "93214000.00",
                    "interestExpense": "24245000.00",
                    "taxProvision": null,
                    "interestIncome": "65000.00",
                    "netInterestIncome": "-24180000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31947000.00",
                    "totalRevenue": "216226000.00",
                    "totalOperatingExpenses": "-3950000.00",
                    "costOfRevenue": "97164000.00",
                    "totalOtherIncomeExpenseNet": "-7802000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "115210000.00",
                    "netIncomeApplicableToCommonShares": "107356000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90616000.00",
                    "minorityInterest": null,
                    "netIncome": "90616000.00",
                    "sellingGeneralAdministrative": "3509000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90374000.00",
                    "reconciledDepreciation": "31285000.00",
                    "ebit": "111057000.00",
                    "ebitda": "142342000.00",
                    "depreciationAndAmortization": "31285000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82218000.00",
                    "otherOperatingExpenses": "84552000.00",
                    "interestExpense": "20441000.00",
                    "taxProvision": null,
                    "interestIncome": "1122000.00",
                    "netInterestIncome": "-19319000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19849000.00",
                    "totalRevenue": "166770000.00",
                    "totalOperatingExpenses": "8156000.00",
                    "costOfRevenue": "76396000.00",
                    "totalOtherIncomeExpenseNet": "8398000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "90616000.00",
                    "netIncomeApplicableToCommonShares": "82762000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68141000.00",
                    "minorityInterest": null,
                    "netIncome": "68141000.00",
                    "sellingGeneralAdministrative": "3407000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62576000.00",
                    "reconciledDepreciation": "27096000.00",
                    "ebit": "82152000.00",
                    "ebitda": "109248000.00",
                    "depreciationAndAmortization": "27096000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53582000.00",
                    "otherOperatingExpenses": "73143000.00",
                    "interestExpense": "16107000.00",
                    "taxProvision": null,
                    "interestIncome": "367000.00",
                    "netInterestIncome": "-15740000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19490000.00",
                    "totalRevenue": "126725000.00",
                    "totalOperatingExpenses": "8994000.00",
                    "costOfRevenue": "64149000.00",
                    "totalOtherIncomeExpenseNet": "14559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68141000.00",
                    "netIncomeApplicableToCommonShares": "60546000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27075000.00",
                    "minorityInterest": null,
                    "netIncome": "27075000.00",
                    "sellingGeneralAdministrative": "3298000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54963000.00",
                    "reconciledDepreciation": "27130000.00",
                    "ebit": "42576000.00",
                    "ebitda": "69706000.00",
                    "depreciationAndAmortization": "27130000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38809000.00",
                    "otherOperatingExpenses": "80334000.00",
                    "interestExpense": "17250000.00",
                    "taxProvision": null,
                    "interestIncome": "363000.00",
                    "netInterestIncome": "-16887000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5173000.00",
                    "totalRevenue": "119143000.00",
                    "totalOperatingExpenses": "16154000.00",
                    "costOfRevenue": "64180000.00",
                    "totalOtherIncomeExpenseNet": "-11734000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27075000.00",
                    "netIncomeApplicableToCommonShares": "19308000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25249000.00",
                    "minorityInterest": null,
                    "netIncome": "25249000.00",
                    "sellingGeneralAdministrative": "2451000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45550000.00",
                    "reconciledDepreciation": "25930000.00",
                    "ebit": "41334000.00",
                    "ebitda": "67264000.00",
                    "depreciationAndAmortization": "25930000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37169000.00",
                    "otherOperatingExpenses": "70734000.00",
                    "interestExpense": "16085000.00",
                    "taxProvision": null,
                    "interestIncome": "377000.00",
                    "netInterestIncome": "-15114000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18704000.00",
                    "totalRevenue": "107903000.00",
                    "totalOperatingExpenses": "8381000.00",
                    "costOfRevenue": "62353000.00",
                    "totalOtherIncomeExpenseNet": "-11920000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25249000.00",
                    "netIncomeApplicableToCommonShares": "17395000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76223000.00",
                    "minorityInterest": null,
                    "netIncome": "-76223000.00",
                    "sellingGeneralAdministrative": "3188000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52022000.00",
                    "reconciledDepreciation": "27648000.00",
                    "ebit": "-59323000.00",
                    "ebitda": "-31675000.00",
                    "depreciationAndAmortization": "27648000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-63901000.00",
                    "otherOperatingExpenses": "175770000.00",
                    "interestExpense": "16900000.00",
                    "taxProvision": null,
                    "interestIncome": "440000.00",
                    "netInterestIncome": "-16362000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6791000.00",
                    "totalRevenue": "111869000.00",
                    "totalOperatingExpenses": "115923000.00",
                    "costOfRevenue": "59847000.00",
                    "totalOtherIncomeExpenseNet": "-12322000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-76223000.00",
                    "netIncomeApplicableToCommonShares": "-83913000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32776000.00",
                    "minorityInterest": null,
                    "netIncome": "32776000.00",
                    "sellingGeneralAdministrative": "2078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59086000.00",
                    "reconciledDepreciation": "28184000.00",
                    "ebit": "50487000.00",
                    "ebitda": "78671000.00",
                    "depreciationAndAmortization": "28184000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48251000.00",
                    "otherOperatingExpenses": "73153000.00",
                    "interestExpense": "18552000.00",
                    "taxProvision": null,
                    "interestIncome": "647000.00",
                    "netInterestIncome": "-17905000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22303000.00",
                    "totalRevenue": "121404000.00",
                    "totalOperatingExpenses": "10835000.00",
                    "costOfRevenue": "62318000.00",
                    "totalOtherIncomeExpenseNet": "-15475000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32776000.00",
                    "netIncomeApplicableToCommonShares": "25624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35887000.00",
                    "minorityInterest": null,
                    "netIncome": "35887000.00",
                    "sellingGeneralAdministrative": "2862000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61314000.00",
                    "reconciledDepreciation": "28430000.00",
                    "ebit": "54736000.00",
                    "ebitda": "83166000.00",
                    "depreciationAndAmortization": "28430000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50114000.00",
                    "otherOperatingExpenses": "74354000.00",
                    "interestExpense": "19813000.00",
                    "taxProvision": null,
                    "interestIncome": "837000.00",
                    "netInterestIncome": "-18976000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4582000.00",
                    "totalRevenue": "124468000.00",
                    "totalOperatingExpenses": "11200000.00",
                    "costOfRevenue": "63154000.00",
                    "totalOtherIncomeExpenseNet": "-14227000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35887000.00",
                    "netIncomeApplicableToCommonShares": "28070000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35976000.00",
                    "minorityInterest": null,
                    "netIncome": "35976000.00",
                    "sellingGeneralAdministrative": "2372000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64528000.00",
                    "reconciledDepreciation": "29409000.00",
                    "ebit": "60002000.00",
                    "ebitda": "89411000.00",
                    "depreciationAndAmortization": "29409000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56294000.00",
                    "otherOperatingExpenses": "66812000.00",
                    "interestExpense": "24026000.00",
                    "taxProvision": null,
                    "interestIncome": "826000.00",
                    "netInterestIncome": "-23435000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27370000.00",
                    "totalRevenue": "123631000.00",
                    "totalOperatingExpenses": "7709000.00",
                    "costOfRevenue": "59103000.00",
                    "totalOtherIncomeExpenseNet": "-20318000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35976000.00",
                    "netIncomeApplicableToCommonShares": "28071000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28790000.00",
                    "minorityInterest": null,
                    "netIncome": "28790000.00",
                    "sellingGeneralAdministrative": "2155000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55100000.00",
                    "reconciledDepreciation": "27921000.00",
                    "ebit": "51173000.00",
                    "ebitda": "79094000.00",
                    "depreciationAndAmortization": "27921000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47694000.00",
                    "otherOperatingExpenses": "69370000.00",
                    "interestExpense": "22383000.00",
                    "taxProvision": null,
                    "interestIncome": "851000.00",
                    "netInterestIncome": "-21532000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25265000.00",
                    "totalRevenue": "117036000.00",
                    "totalOperatingExpenses": "7434000.00",
                    "costOfRevenue": "61936000.00",
                    "totalOtherIncomeExpenseNet": "-18904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28790000.00",
                    "netIncomeApplicableToCommonShares": "20886000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1654000.00",
                    "minorityInterest": null,
                    "netIncome": "-1654000.00",
                    "sellingGeneralAdministrative": "2041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48083000.00",
                    "reconciledDepreciation": "27893000.00",
                    "ebit": "21159000.00",
                    "ebitda": "49052000.00",
                    "depreciationAndAmortization": "27893000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19021000.00",
                    "otherOperatingExpenses": "72480000.00",
                    "interestExpense": "22813000.00",
                    "taxProvision": null,
                    "interestIncome": "835000.00",
                    "netInterestIncome": "-22907000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24557000.00",
                    "totalRevenue": "112974000.00",
                    "totalOperatingExpenses": "7589000.00",
                    "costOfRevenue": "64891000.00",
                    "totalOtherIncomeExpenseNet": "-20675000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1654000.00",
                    "netIncomeApplicableToCommonShares": "-9297000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19732000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19732000.00",
                    "sellingGeneralAdministrative": "1985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43337000.00",
                    "reconciledDepreciation": "26522000.00",
                    "ebit": "39003000.00",
                    "ebitda": "65525000.00",
                    "depreciationAndAmortization": "26522000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35941000.00",
                    "otherOperatingExpenses": "69785000.00",
                    "interestExpense": "19744000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3722000.00",
                    "totalRevenue": "106153000.00",
                    "totalOperatingExpenses": "6969000.00",
                    "costOfRevenue": "62816000.00",
                    "totalOtherIncomeExpenseNet": "-16209000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19732000.00",
                    "netIncomeApplicableToCommonShares": "11915000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14040000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14040000.00",
                    "sellingGeneralAdministrative": "2266000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33238000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22186000.00",
                    "ebitda": "28910000.00",
                    "depreciationAndAmortization": "6724000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24057000.00",
                    "otherOperatingExpenses": "64939000.00",
                    "interestExpense": "14870000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12197000.00",
                    "totalRevenue": "90913000.00",
                    "totalOperatingExpenses": "7264000.00",
                    "costOfRevenue": "57675000.00",
                    "totalOtherIncomeExpenseNet": "-10017000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14040000.00",
                    "netIncomeApplicableToCommonShares": "6136000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14300000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14300000.00",
                    "sellingGeneralAdministrative": "2434000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34003000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24388000.00",
                    "ebitda": "29090000.00",
                    "depreciationAndAmortization": "4702000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25689000.00",
                    "otherOperatingExpenses": "63913000.00",
                    "interestExpense": "14790000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12937000.00",
                    "totalRevenue": "90577000.00",
                    "totalOperatingExpenses": "7339000.00",
                    "costOfRevenue": "56574000.00",
                    "totalOtherIncomeExpenseNet": "-11389000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14300000.00",
                    "netIncomeApplicableToCommonShares": "6396000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19167000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19167000.00",
                    "sellingGeneralAdministrative": "2478000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38499000.00",
                    "reconciledDepreciation": "22745000.00",
                    "ebit": "31616000.00",
                    "ebitda": "54361000.00",
                    "depreciationAndAmortization": "22745000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31471000.00",
                    "otherOperatingExpenses": "61379000.00",
                    "interestExpense": "14588000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14894000.00",
                    "totalRevenue": "92754000.00",
                    "totalOperatingExpenses": "7124000.00",
                    "costOfRevenue": "54255000.00",
                    "totalOtherIncomeExpenseNet": "-12304000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19167000.00",
                    "netIncomeApplicableToCommonShares": "12289000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2670000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2670000.00",
                    "sellingGeneralAdministrative": "2194000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44644000.00",
                    "reconciledDepreciation": "23771000.00",
                    "ebit": "16215000.00",
                    "ebitda": "39986000.00",
                    "depreciationAndAmortization": "23771000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17773000.00",
                    "otherOperatingExpenses": "62506000.00",
                    "interestExpense": "16574000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "17959000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6334000.00",
                    "totalRevenue": "100618000.00",
                    "totalOperatingExpenses": "6532000.00",
                    "costOfRevenue": "55974000.00",
                    "totalOtherIncomeExpenseNet": "-15103000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-526477000.00",
                    "netIncomeApplicableToCommonShares": "32994000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24143000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24143000.00",
                    "sellingGeneralAdministrative": "2441000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45948000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41283000.00",
                    "ebitda": "42105000.00",
                    "depreciationAndAmortization": "822000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40054000.00",
                    "otherOperatingExpenses": "62735000.00",
                    "interestExpense": "17962000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18724000.00",
                    "totalRevenue": "101274000.00",
                    "totalOperatingExpenses": "7409000.00",
                    "costOfRevenue": "55326000.00",
                    "totalOtherIncomeExpenseNet": "-15911000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "783440000.00",
                    "netIncomeApplicableToCommonShares": "18819000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23048000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23048000.00",
                    "sellingGeneralAdministrative": "2716000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49225000.00",
                    "reconciledDepreciation": "24440000.00",
                    "ebit": "42883000.00",
                    "ebitda": "67323000.00",
                    "depreciationAndAmortization": "24440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39110000.00",
                    "otherOperatingExpenses": "63163000.00",
                    "interestExpense": "17437000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14912000.00",
                    "totalRevenue": "105017000.00",
                    "totalOperatingExpenses": "7371000.00",
                    "costOfRevenue": "55792000.00",
                    "totalOtherIncomeExpenseNet": "-16062000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-207102000.00",
                    "netIncomeApplicableToCommonShares": "17724000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23015000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23015000.00",
                    "sellingGeneralAdministrative": "2166000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50571000.00",
                    "reconciledDepreciation": "24075000.00",
                    "ebit": "44059000.00",
                    "ebitda": "68134000.00",
                    "depreciationAndAmortization": "24075000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40078000.00",
                    "otherOperatingExpenses": "61851000.00",
                    "interestExpense": "13823000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14266000.00",
                    "totalRevenue": "105524000.00",
                    "totalOperatingExpenses": "6898000.00",
                    "costOfRevenue": "54953000.00",
                    "totalOtherIncomeExpenseNet": "-17063000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23015000.00",
                    "netIncomeApplicableToCommonShares": "17866000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11008000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-11008000.00",
                    "sellingGeneralAdministrative": "6295000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53402000.00",
                    "reconciledDepreciation": "25157000.00",
                    "ebit": "3142000.00",
                    "ebitda": "28299000.00",
                    "depreciationAndAmortization": "25157000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5732000.00",
                    "otherOperatingExpenses": "67215000.00",
                    "interestExpense": "19721000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "17959000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7013000.00",
                    "totalRevenue": "110134000.00",
                    "totalOperatingExpenses": "10483000.00",
                    "costOfRevenue": "56732000.00",
                    "totalOtherIncomeExpenseNet": "-16740000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "81702000.00",
                    "netIncomeApplicableToCommonShares": "45291000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20672000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20672000.00",
                    "sellingGeneralAdministrative": "2811000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60447000.00",
                    "reconciledDepreciation": "25217000.00",
                    "ebit": "41138000.00",
                    "ebitda": "66355000.00",
                    "depreciationAndAmortization": "25217000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48220000.00",
                    "otherOperatingExpenses": "65491000.00",
                    "interestExpense": "18414000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12387000.00",
                    "totalRevenue": "118256000.00",
                    "totalOperatingExpenses": "7682000.00",
                    "costOfRevenue": "57809000.00",
                    "totalOtherIncomeExpenseNet": "-27548000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15348000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37042000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "37042000.00",
                    "sellingGeneralAdministrative": "3044000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64160000.00",
                    "reconciledDepreciation": "25288000.00",
                    "ebit": "56029000.00",
                    "ebitda": "81317000.00",
                    "depreciationAndAmortization": "25288000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56226000.00",
                    "otherOperatingExpenses": "63194000.00",
                    "interestExpense": "11683000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11525000.00",
                    "totalRevenue": "119525000.00",
                    "totalOperatingExpenses": "7829000.00",
                    "costOfRevenue": "55365000.00",
                    "totalOtherIncomeExpenseNet": "-19184000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "31776000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34996000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34996000.00",
                    "sellingGeneralAdministrative": "2570000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63356000.00",
                    "reconciledDepreciation": "25281000.00",
                    "ebit": "55287000.00",
                    "ebitda": "80568000.00",
                    "depreciationAndAmortization": "25281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55877000.00",
                    "otherOperatingExpenses": "64273000.00",
                    "interestExpense": "11618000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11909000.00",
                    "totalRevenue": "120274000.00",
                    "totalOperatingExpenses": "7355000.00",
                    "costOfRevenue": "56918000.00",
                    "totalOtherIncomeExpenseNet": "-20881000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29789000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38328000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "38328000.00",
                    "sellingGeneralAdministrative": "6123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62934000.00",
                    "reconciledDepreciation": "25611000.00",
                    "ebit": "49488000.00",
                    "ebitda": "75099000.00",
                    "depreciationAndAmortization": "25611000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54093000.00",
                    "otherOperatingExpenses": "69727000.00",
                    "interestExpense": "20889000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "17959000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5266000.00",
                    "totalRevenue": "122276000.00",
                    "totalOperatingExpenses": "10385000.00",
                    "costOfRevenue": "59342000.00",
                    "totalOtherIncomeExpenseNet": "-15765000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "143764000.00",
                    "netIncomeApplicableToCommonShares": "33062000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34823000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34823000.00",
                    "sellingGeneralAdministrative": "3210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64727000.00",
                    "reconciledDepreciation": "25623000.00",
                    "ebit": "56322000.00",
                    "ebitda": "81945000.00",
                    "depreciationAndAmortization": "25623000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56377000.00",
                    "otherOperatingExpenses": "67441000.00",
                    "interestExpense": "11243000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11427000.00",
                    "totalRevenue": "124033000.00",
                    "totalOperatingExpenses": "8135000.00",
                    "costOfRevenue": "59306000.00",
                    "totalOtherIncomeExpenseNet": "-21554000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29499000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44329000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "44329000.00",
                    "sellingGeneralAdministrative": "4116000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63329000.00",
                    "reconciledDepreciation": "25345000.00",
                    "ebit": "54198000.00",
                    "ebitda": "79543000.00",
                    "depreciationAndAmortization": "25345000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54281000.00",
                    "otherOperatingExpenses": "68878000.00",
                    "interestExpense": "11307000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11482000.00",
                    "totalRevenue": "123219000.00",
                    "totalOperatingExpenses": "8988000.00",
                    "costOfRevenue": "59890000.00",
                    "totalOtherIncomeExpenseNet": "-9952000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "40026000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26284000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26284000.00",
                    "sellingGeneralAdministrative": "3949000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61639000.00",
                    "reconciledDepreciation": "26942000.00",
                    "ebit": "52579000.00",
                    "ebitda": "77645000.00",
                    "depreciationAndAmortization": "25066000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53162000.00",
                    "otherOperatingExpenses": "67978000.00",
                    "interestExpense": "11360000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11443000.00",
                    "totalRevenue": "120850000.00",
                    "totalOperatingExpenses": "8767000.00",
                    "costOfRevenue": "59211000.00",
                    "totalOtherIncomeExpenseNet": "-26878000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23274000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30800000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30800000.00",
                    "sellingGeneralAdministrative": "3203000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58084000.00",
                    "reconciledDepreciation": "80600000.00",
                    "ebit": "42607000.00",
                    "ebitda": "69549000.00",
                    "depreciationAndAmortization": "26942000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50691000.00",
                    "otherOperatingExpenses": "70255000.00",
                    "interestExpense": "19961000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7721000.00",
                    "totalRevenue": "120866000.00",
                    "totalOperatingExpenses": "7473000.00",
                    "costOfRevenue": "62782000.00",
                    "totalOtherIncomeExpenseNet": "-19891000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "115087000.00",
                    "netIncomeApplicableToCommonShares": "27722000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37074000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "37074000.00",
                    "sellingGeneralAdministrative": "2055000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62426000.00",
                    "reconciledDepreciation": "27027000.00",
                    "ebit": "55158000.00",
                    "ebitda": "82185000.00",
                    "depreciationAndAmortization": "27027000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60953000.00",
                    "otherOperatingExpenses": "69256000.00",
                    "interestExpense": "12111000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12189000.00",
                    "totalRevenue": "124726000.00",
                    "totalOperatingExpenses": "6956000.00",
                    "costOfRevenue": "62300000.00",
                    "totalOtherIncomeExpenseNet": "-23879000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33962000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27380000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27380000.00",
                    "sellingGeneralAdministrative": "1353000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61357000.00",
                    "reconciledDepreciation": "26610000.00",
                    "ebit": "55985000.00",
                    "ebitda": "82595000.00",
                    "depreciationAndAmortization": "26610000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52227000.00",
                    "otherOperatingExpenses": "68328000.00",
                    "interestExpense": "11867000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13798000.00",
                    "totalRevenue": "123505000.00",
                    "totalOperatingExpenses": "6180000.00",
                    "costOfRevenue": "62148000.00",
                    "totalOtherIncomeExpenseNet": "-24847000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24267000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19833000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19833000.00",
                    "sellingGeneralAdministrative": "1097000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56451000.00",
                    "reconciledDepreciation": "25208000.00",
                    "ebit": "47548000.00",
                    "ebitda": "72756000.00",
                    "depreciationAndAmortization": "25208000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50820000.00",
                    "otherOperatingExpenses": "64015000.00",
                    "interestExpense": "8765000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7362000.00",
                    "totalRevenue": "114898000.00",
                    "totalOperatingExpenses": "5568000.00",
                    "costOfRevenue": "58447000.00",
                    "totalOtherIncomeExpenseNet": "-30987000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17227000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26852000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26852000.00",
                    "sellingGeneralAdministrative": "5234000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53886000.00",
                    "reconciledDepreciation": "24800000.00",
                    "ebit": "33645000.00",
                    "ebitda": "58445000.00",
                    "depreciationAndAmortization": "24800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44265000.00",
                    "otherOperatingExpenses": "68174000.00",
                    "interestExpense": "17610000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6815000.00",
                    "totalRevenue": "112549000.00",
                    "totalOperatingExpenses": "9511000.00",
                    "costOfRevenue": "58663000.00",
                    "totalOtherIncomeExpenseNet": "-17413000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25901000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20944000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20944000.00",
                    "sellingGeneralAdministrative": "1040000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53330000.00",
                    "reconciledDepreciation": "23700000.00",
                    "ebit": "40894000.00",
                    "ebitda": "43759000.00",
                    "depreciationAndAmortization": "2865000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42067000.00",
                    "otherOperatingExpenses": "62157000.00",
                    "interestExpense": "22815000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-21554000.00",
                    "totalRevenue": "110134000.00",
                    "totalOperatingExpenses": "5353000.00",
                    "costOfRevenue": "56804000.00",
                    "totalOtherIncomeExpenseNet": "-21123000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20359000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30556000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30556000.00",
                    "sellingGeneralAdministrative": "1280000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46017000.00",
                    "reconciledDepreciation": "21600000.00",
                    "ebit": "47100000.00",
                    "ebitda": "68696000.00",
                    "depreciationAndAmortization": "21596000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44199000.00",
                    "otherOperatingExpenses": "59393000.00",
                    "interestExpense": "16544000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19906000.00",
                    "totalRevenue": "100030000.00",
                    "totalOperatingExpenses": "5380000.00",
                    "costOfRevenue": "54013000.00",
                    "totalOtherIncomeExpenseNet": "-13643000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30556000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24735000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24735000.00",
                    "sellingGeneralAdministrative": "963000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40353000.00",
                    "reconciledDepreciation": "19882000.00",
                    "ebit": "34971000.00",
                    "ebitda": "54853000.00",
                    "depreciationAndAmortization": "19882000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38484000.00",
                    "otherOperatingExpenses": "56036000.00",
                    "interestExpense": "3864000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4481000.00",
                    "totalRevenue": "91536000.00",
                    "totalOperatingExpenses": "4853000.00",
                    "costOfRevenue": "51183000.00",
                    "totalOtherIncomeExpenseNet": "-13749000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24735000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22931000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22931000.00",
                    "sellingGeneralAdministrative": "959000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42863000.00",
                    "reconciledDepreciation": "20151000.00",
                    "ebit": "38151000.00",
                    "ebitda": "58302000.00",
                    "depreciationAndAmortization": "20151000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39594000.00",
                    "otherOperatingExpenses": "57042000.00",
                    "interestExpense": "16894000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3207000.00",
                    "totalRevenue": "95193000.00",
                    "totalOperatingExpenses": "4712000.00",
                    "costOfRevenue": "52330000.00",
                    "totalOtherIncomeExpenseNet": "-16663000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22931000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12517000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12517000.00",
                    "sellingGeneralAdministrative": "987000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41753000.00",
                    "reconciledDepreciation": "20300000.00",
                    "ebit": "31297000.00",
                    "ebitda": "37386000.00",
                    "depreciationAndAmortization": "6089000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31297000.00",
                    "otherOperatingExpenses": "57965000.00",
                    "interestExpense": "19603000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13522000.00",
                    "totalRevenue": "94886000.00",
                    "totalOperatingExpenses": "4832000.00",
                    "costOfRevenue": "53133000.00",
                    "totalOtherIncomeExpenseNet": "-18780000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12517000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21147000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21147000.00",
                    "sellingGeneralAdministrative": "1174000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43213000.00",
                    "reconciledDepreciation": "19900000.00",
                    "ebit": "42399000.00",
                    "ebitda": "39144000.00",
                    "depreciationAndAmortization": "-3730000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42399000.00",
                    "otherOperatingExpenses": "57830000.00",
                    "interestExpense": "17997000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21749000.00",
                    "totalRevenue": "96045000.00",
                    "totalOperatingExpenses": "4998000.00",
                    "costOfRevenue": "52832000.00",
                    "totalOtherIncomeExpenseNet": "-21252000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21147000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44602000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24534000.00",
                    "sellingGeneralAdministrative": "1174000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70907000.00",
                    "reconciledDepreciation": "20013000.00",
                    "ebit": "29366000.00",
                    "ebitda": "49379000.00",
                    "depreciationAndAmortization": "20013000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41583000.00",
                    "otherOperatingExpenses": "58560000.00",
                    "interestExpense": "20240000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16937000.00",
                    "totalRevenue": "100031000.00",
                    "totalOperatingExpenses": "29436000.00",
                    "costOfRevenue": "29124000.00",
                    "totalOtherIncomeExpenseNet": "3019000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24534000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "116929000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26082000.00",
                    "sellingGeneralAdministrative": "1716000.00",
                    "sellingAndMarketingExpenses": "3749000.00",
                    "grossProfit": "73278000.00",
                    "reconciledDepreciation": "20711000.00",
                    "ebit": "47408000.00",
                    "ebitda": "68119000.00",
                    "depreciationAndAmortization": "20711000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47545000.00",
                    "otherOperatingExpenses": "54582000.00",
                    "interestExpense": "19488000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "61510000.00",
                    "totalRevenue": "101990000.00",
                    "totalOperatingExpenses": "25870000.00",
                    "costOfRevenue": "28712000.00",
                    "totalOtherIncomeExpenseNet": "69384000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26082000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37116000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17391000.00",
                    "sellingGeneralAdministrative": "1716000.00",
                    "sellingAndMarketingExpenses": "3749000.00",
                    "grossProfit": "70755000.00",
                    "reconciledDepreciation": "16036000.00",
                    "ebit": "47729000.00",
                    "ebitda": "63765000.00",
                    "depreciationAndAmortization": "16036000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43609000.00",
                    "otherOperatingExpenses": "56200000.00",
                    "interestExpense": "19847000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30338000.00",
                    "totalRevenue": "99886000.00",
                    "totalOperatingExpenses": "27069000.00",
                    "costOfRevenue": "29131000.00",
                    "totalOtherIncomeExpenseNet": "-6493000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17391000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42924000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26171000.00",
                    "sellingGeneralAdministrative": "5300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64665000.00",
                    "reconciledDepreciation": "21700000.00",
                    "ebit": "47724000.00",
                    "ebitda": "69424000.00",
                    "depreciationAndAmortization": "21700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47724000.00",
                    "otherOperatingExpenses": "46594000.00",
                    "interestExpense": "17362000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21553000.00",
                    "totalRevenue": "94318000.00",
                    "totalOperatingExpenses": "16941000.00",
                    "costOfRevenue": "29653000.00",
                    "totalOtherIncomeExpenseNet": "-4800000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26171000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36515000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17948000.00",
                    "sellingGeneralAdministrative": "4700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57360000.00",
                    "reconciledDepreciation": "20356000.00",
                    "ebit": "29783000.00",
                    "ebitda": "50139000.00",
                    "depreciationAndAmortization": "20356000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31784000.00",
                    "otherOperatingExpenses": "54177000.00",
                    "interestExpense": "18744000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13836000.00",
                    "totalRevenue": "85961000.00",
                    "totalOperatingExpenses": "25576000.00",
                    "costOfRevenue": "28601000.00",
                    "totalOtherIncomeExpenseNet": "4731000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17948000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "99779000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11803000.00",
                    "sellingGeneralAdministrative": "2608000.00",
                    "sellingAndMarketingExpenses": "10416000.00",
                    "grossProfit": "58720000.00",
                    "reconciledDepreciation": "18314000.00",
                    "ebit": "22643000.00",
                    "ebitda": "40957000.00",
                    "depreciationAndAmortization": "18314000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24819000.00",
                    "otherOperatingExpenses": "60868000.00",
                    "interestExpense": "17844000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "69421000.00",
                    "totalRevenue": "85687000.00",
                    "totalOperatingExpenses": "33901000.00",
                    "costOfRevenue": "26967000.00",
                    "totalOtherIncomeExpenseNet": "74960000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11803000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "43290000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23785000.00",
                    "sellingGeneralAdministrative": "2608000.00",
                    "sellingAndMarketingExpenses": "10416000.00",
                    "grossProfit": "63124000.00",
                    "reconciledDepreciation": "14369000.00",
                    "ebit": "44302000.00",
                    "ebitda": "58671000.00",
                    "depreciationAndAmortization": "14369000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41972000.00",
                    "otherOperatingExpenses": "46777000.00",
                    "interestExpense": "19921000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21835000.00",
                    "totalRevenue": "88640000.00",
                    "totalOperatingExpenses": "21261000.00",
                    "costOfRevenue": "25516000.00",
                    "totalOtherIncomeExpenseNet": "1318000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23785000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20953000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20953000.00",
                    "sellingGeneralAdministrative": "2811000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63205000.00",
                    "reconciledDepreciation": "19353000.00",
                    "ebit": "46545000.00",
                    "ebitda": "65898000.00",
                    "depreciationAndAmortization": "19353000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46223000.00",
                    "otherOperatingExpenses": "43577000.00",
                    "interestExpense": "16513000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25592000.00",
                    "totalRevenue": "89800000.00",
                    "totalOperatingExpenses": "16982000.00",
                    "costOfRevenue": "26595000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20953000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41865000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24683000.00",
                    "sellingGeneralAdministrative": "3333000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62845000.00",
                    "reconciledDepreciation": "18851000.00",
                    "ebit": "42863000.00",
                    "ebitda": "61714000.00",
                    "depreciationAndAmortization": "18851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42863000.00",
                    "otherOperatingExpenses": "46161000.00",
                    "interestExpense": "17671000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18180000.00",
                    "totalRevenue": "89024000.00",
                    "totalOperatingExpenses": "19982000.00",
                    "costOfRevenue": "26179000.00",
                    "totalOtherIncomeExpenseNet": "-998000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24683000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "47092000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22602000.00",
                    "sellingGeneralAdministrative": "3840000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67930000.00",
                    "reconciledDepreciation": "22529000.00",
                    "ebit": "44370000.00",
                    "ebitda": "66899000.00",
                    "depreciationAndAmortization": "22529000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44370000.00",
                    "otherOperatingExpenses": "50557000.00",
                    "interestExpense": "20374000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21768000.00",
                    "totalRevenue": "94927000.00",
                    "totalOperatingExpenses": "23560000.00",
                    "costOfRevenue": "26997000.00",
                    "totalOtherIncomeExpenseNet": "2722000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22602000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24058000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24058000.00",
                    "sellingGeneralAdministrative": "3470000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70294000.00",
                    "reconciledDepreciation": "13959000.00",
                    "ebit": "51617000.00",
                    "ebitda": "65576000.00",
                    "depreciationAndAmortization": "13959000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46409000.00",
                    "otherOperatingExpenses": "50748000.00",
                    "interestExpense": "17635000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27559000.00",
                    "totalRevenue": "97157000.00",
                    "totalOperatingExpenses": "23885000.00",
                    "costOfRevenue": "26863000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24058000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "70269000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "70269000.00",
                    "sellingGeneralAdministrative": "6637000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97488000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "48808000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "207855000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "67621000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "70269000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "99779000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "99779000.00",
                    "sellingGeneralAdministrative": "16149000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "267541000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "179136000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "68420000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "426348000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "158807000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "99779000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "396547000.00",
                    "minorityInterest": "-4425000.00",
                    "netIncome": "364575000.00",
                    "sellingGeneralAdministrative": "19995000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "502832999.00",
                    "reconciledDepreciation": "129668000.00",
                    "ebit": "487905999.00",
                    "ebitda": "637237999.00",
                    "depreciationAndAmortization": "149332000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "453921000.00",
                    "otherOperatingExpenses": "423979000.00",
                    "interestExpense": "91358999.00",
                    "taxProvision": null,
                    "interestIncome": "19317000.00",
                    "netInterestIncome": "-81514000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "877900000.00",
                    "totalOperatingExpenses": "48912000.00",
                    "costOfRevenue": "375067000.00",
                    "totalOtherIncomeExpenseNet": "-57374000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "396547000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "316334000.00",
                    "minorityInterest": "3585000.00",
                    "netIncome": "319919000.00",
                    "sellingGeneralAdministrative": "33467000.00",
                    "sellingAndMarketingExpenses": "59281000.00",
                    "grossProfit": "556661000.00",
                    "reconciledDepreciation": "163581000.00",
                    "ebit": "456291000.00",
                    "ebitda": "619872000.00",
                    "depreciationAndAmortization": "163581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "462261000.00",
                    "otherOperatingExpenses": "1621633000.00",
                    "interestExpense": "150293000.00",
                    "taxProvision": null,
                    "interestIncome": "33185000.00",
                    "netInterestIncome": "-123192000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2083894000.00",
                    "totalOperatingExpenses": "94400000.00",
                    "costOfRevenue": "1527233000.00",
                    "totalOtherIncomeExpenseNet": "-145927000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "316334000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "381019000.00",
                    "minorityInterest": "5315000.00",
                    "netIncome": "385749000.00",
                    "sellingGeneralAdministrative": "24216000.00",
                    "sellingAndMarketingExpenses": "56254000.00",
                    "grossProfit": "436421000.00",
                    "reconciledDepreciation": "166237000.00",
                    "ebit": "533142000.00",
                    "ebitda": "699285000.00",
                    "depreciationAndAmortization": "166143000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "468008000.00",
                    "otherOperatingExpenses": "1043398000.00",
                    "interestExpense": "152123000.00",
                    "taxProvision": null,
                    "interestIncome": "30407000.00",
                    "netInterestIncome": "-115888000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5494000.00",
                    "totalRevenue": "1511406000.00",
                    "totalOperatingExpenses": "-31587000.00",
                    "costOfRevenue": "1074985000.00",
                    "totalOtherIncomeExpenseNet": "-86989000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "470520000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "554692000.00",
                    "minorityInterest": "263000.00",
                    "netIncome": "554955000.00",
                    "sellingGeneralAdministrative": "19529000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "600657000.00",
                    "reconciledDepreciation": "166196000.00",
                    "ebit": "661897000.00",
                    "ebitda": "828093000.00",
                    "depreciationAndAmortization": "166196000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "662246000.00",
                    "otherOperatingExpenses": "451613000.00",
                    "interestExpense": "107205000.00",
                    "taxProvision": null,
                    "interestIncome": "5956000.00",
                    "netInterestIncome": "-116277000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-166196000.00",
                    "totalRevenue": "1113859000.00",
                    "totalOperatingExpenses": "-61589000.00",
                    "costOfRevenue": "513202000.00",
                    "totalOtherIncomeExpenseNet": "-107554000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "554692000.00",
                    "netIncomeApplicableToCommonShares": "523887000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "435121000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "435121000.00",
                    "sellingGeneralAdministrative": "16819000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "441867000.00",
                    "reconciledDepreciation": "136534000.00",
                    "ebit": "506917000.00",
                    "ebitda": "643451000.00",
                    "depreciationAndAmortization": "136534000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "441350000.00",
                    "otherOperatingExpenses": "352289000.00",
                    "interestExpense": "71796000.00",
                    "taxProvision": null,
                    "interestIncome": "1587000.00",
                    "netInterestIncome": "-84460000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33004000.00",
                    "totalRevenue": "793639000.00",
                    "totalOperatingExpenses": "517000.00",
                    "costOfRevenue": "351772000.00",
                    "totalOtherIncomeExpenseNet": "-6229000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "435121000.00",
                    "netIncomeApplicableToCommonShares": "404053000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8877000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8877000.00",
                    "sellingGeneralAdministrative": "11015000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "211621000.00",
                    "reconciledDepreciation": "108892000.00",
                    "ebit": "72129000.00",
                    "ebitda": "181021000.00",
                    "depreciationAndAmortization": "108892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60328000.00",
                    "otherOperatingExpenses": "399991000.00",
                    "interestExpense": "67379000.00",
                    "taxProvision": null,
                    "interestIncome": "1827000.00",
                    "netInterestIncome": "-66875000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "80628000.00",
                    "totalRevenue": "460319000.00",
                    "totalOperatingExpenses": "151293000.00",
                    "costOfRevenue": "248698000.00",
                    "totalOtherIncomeExpenseNet": "-51451000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8877000.00",
                    "netIncomeApplicableToCommonShares": "-21586000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98999000.00",
                    "minorityInterest": null,
                    "netIncome": "98999000.00",
                    "sellingGeneralAdministrative": "9430000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "229025000.00",
                    "reconciledDepreciation": "113653000.00",
                    "ebit": "184829000.00",
                    "ebitda": "298482000.00",
                    "depreciationAndAmortization": "113653000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "173123000.00",
                    "otherOperatingExpenses": "304986000.00",
                    "interestExpense": "90892000.00",
                    "taxProvision": null,
                    "interestIncome": "3349000.00",
                    "netInterestIncome": "-87543000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12493000.00",
                    "totalRevenue": "478109000.00",
                    "totalOperatingExpenses": "55902000.00",
                    "costOfRevenue": "249084000.00",
                    "totalOtherIncomeExpenseNet": "-74124000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "98999000.00",
                    "netIncomeApplicableToCommonShares": "67730000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67239000.00",
                    "minorityInterest": null,
                    "netIncome": "67239000.00",
                    "sellingGeneralAdministrative": "9163000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149077000.00",
                    "reconciledDepreciation": "96288000.00",
                    "ebit": "119180000.00",
                    "ebitda": "222731000.00",
                    "depreciationAndAmortization": "103551000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117158000.00",
                    "otherOperatingExpenses": "260016000.00",
                    "interestExpense": "63992000.00",
                    "taxProvision": null,
                    "interestIncome": "3454000.00",
                    "netInterestIncome": "-60464000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10688000.00",
                    "totalRevenue": "380397000.00",
                    "totalOperatingExpenses": "28696000.00",
                    "costOfRevenue": "231320000.00",
                    "totalOtherIncomeExpenseNet": "-49919000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67239000.00",
                    "netIncomeApplicableToCommonShares": "36736000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72876000.00",
                    "minorityInterest": null,
                    "netIncome": "72876000.00",
                    "sellingGeneralAdministrative": "9517000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "190388000.00",
                    "reconciledDepreciation": "96448000.00",
                    "ebit": "141547000.00",
                    "ebitda": "245622000.00",
                    "depreciationAndAmortization": "104075000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137015000.00",
                    "otherOperatingExpenses": "250255000.00",
                    "interestExpense": "72052000.00",
                    "taxProvision": null,
                    "interestIncome": "2643000.00",
                    "netInterestIncome": "-55804000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "17959000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-22634000.00",
                    "totalRevenue": "412433000.00",
                    "totalOperatingExpenses": "28210000.00",
                    "costOfRevenue": "222045000.00",
                    "totalOtherIncomeExpenseNet": "-64139000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72876000.00",
                    "netIncomeApplicableToCommonShares": "51813000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81702000.00",
                    "minorityInterest": null,
                    "netIncome": "81702000.00",
                    "sellingGeneralAdministrative": "14720000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "241365000.00",
                    "reconciledDepreciation": null,
                    "ebit": "142935000.00",
                    "ebitda": "251714000.00",
                    "depreciationAndAmortization": "108779000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "166055000.00",
                    "otherOperatingExpenses": "260173000.00",
                    "interestExpense": "61155000.00",
                    "taxProvision": null,
                    "interestIncome": "1630000.00",
                    "netInterestIncome": "-50941000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "17959000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-27618000.00",
                    "totalRevenue": "468189000.00",
                    "totalOperatingExpenses": "33349000.00",
                    "costOfRevenue": "226824000.00",
                    "totalOtherIncomeExpenseNet": "-84353000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81702000.00",
                    "netIncomeApplicableToCommonShares": "60639000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143764000.00",
                    "minorityInterest": null,
                    "netIncome": "143764000.00",
                    "sellingGeneralAdministrative": "17398000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "252629000.00",
                    "reconciledDepreciation": null,
                    "ebit": "188834000.00",
                    "ebitda": "290479000.00",
                    "depreciationAndAmortization": "101645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "217913000.00",
                    "otherOperatingExpenses": "274024000.00",
                    "interestExpense": "47831000.00",
                    "taxProvision": null,
                    "interestIncome": "73711000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "17959000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-9471000.00",
                    "totalRevenue": "490378000.00",
                    "totalOperatingExpenses": "36275000.00",
                    "costOfRevenue": "237749000.00",
                    "totalOtherIncomeExpenseNet": "-74149000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "143764000.00",
                    "netIncomeApplicableToCommonShares": "125861000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115087000.00",
                    "minorityInterest": null,
                    "netIncome": "115087000.00",
                    "sellingGeneralAdministrative": "7708000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "238318000.00",
                    "reconciledDepreciation": null,
                    "ebit": "207913000.00",
                    "ebitda": "313700000.00",
                    "depreciationAndAmortization": "105787000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "214691000.00",
                    "otherOperatingExpenses": "271854000.00",
                    "interestExpense": "49459000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44416000.00",
                    "totalRevenue": "483995000.00",
                    "totalOperatingExpenses": "26177000.00",
                    "costOfRevenue": "245677000.00",
                    "totalOtherIncomeExpenseNet": "-99604000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "115087000.00",
                    "netIncomeApplicableToCommonShares": "103178000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103087000.00",
                    "minorityInterest": null,
                    "netIncome": "103087000.00",
                    "sellingGeneralAdministrative": "8517000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "193586000.00",
                    "reconciledDepreciation": null,
                    "ebit": "125007000.00",
                    "ebitda": "214965000.00",
                    "depreciationAndAmortization": "89958000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "169015000.00",
                    "otherOperatingExpenses": "245760000.00",
                    "interestExpense": "26080000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13911000.00",
                    "totalRevenue": "414249000.00",
                    "totalOperatingExpenses": "25097000.00",
                    "costOfRevenue": "220663000.00",
                    "totalOtherIncomeExpenseNet": "-65928000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "101551000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81129000.00",
                    "minorityInterest": null,
                    "netIncome": "81129000.00",
                    "sellingGeneralAdministrative": "4045000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "176775000.00",
                    "reconciledDepreciation": null,
                    "ebit": "101138000.00",
                    "ebitda": "181471000.00",
                    "depreciationAndAmortization": "80333000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154873000.00",
                    "otherOperatingExpenses": "228596000.00",
                    "interestExpense": "21453000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5642000.00",
                    "totalRevenue": "386155000.00",
                    "totalOperatingExpenses": "19216000.00",
                    "costOfRevenue": "209380000.00",
                    "totalOtherIncomeExpenseNet": "-73744000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "81129000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "116929000.00",
                    "minorityInterest": null,
                    "netIncome": "87592000.00",
                    "sellingGeneralAdministrative": "1716000.00",
                    "sellingAndMarketingExpenses": "18591000.00",
                    "grossProfit": "264701000.00",
                    "reconciledDepreciation": null,
                    "ebit": "111424000.00",
                    "ebitda": "190227000.00",
                    "depreciationAndAmortization": "78803000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "170662000.00",
                    "otherOperatingExpenses": "211626000.00",
                    "interestExpense": "75441000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "82937000.00",
                    "totalRevenue": "382155000.00",
                    "totalOperatingExpenses": "94172000.00",
                    "costOfRevenue": "117454000.00",
                    "totalOtherIncomeExpenseNet": "-83070000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "87592000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99779000.00",
                    "minorityInterest": null,
                    "netIncome": "81224000.00",
                    "sellingGeneralAdministrative": "2608000.00",
                    "sellingAndMarketingExpenses": "19782000.00",
                    "grossProfit": "248304000.00",
                    "reconciledDepreciation": null,
                    "ebit": "109384000.00",
                    "ebitda": "180271000.00",
                    "depreciationAndAmortization": "70887000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "155877000.00",
                    "otherOperatingExpenses": "197274000.00",
                    "interestExpense": "71949000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "83118000.00",
                    "totalRevenue": "353151000.00",
                    "totalOperatingExpenses": "92427000.00",
                    "costOfRevenue": "104847000.00",
                    "totalOtherIncomeExpenseNet": "-74653000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "81224000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "201074000.00",
                    "minorityInterest": null,
                    "netIncome": "116929000.00",
                    "sellingGeneralAdministrative": "13947000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "282349000.00",
                    "reconciledDepreciation": null,
                    "ebit": "185478000.00",
                    "ebitda": "261234000.00",
                    "depreciationAndAmortization": "75756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "191587000.00",
                    "otherOperatingExpenses": "208352000.00",
                    "interestExpense": "86817000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "78036000.00",
                    "totalRevenue": "399939000.00",
                    "totalOperatingExpenses": "90762000.00",
                    "costOfRevenue": "117590000.00",
                    "totalOtherIncomeExpenseNet": "9487000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "116929000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "162624000.00",
                    "minorityInterest": null,
                    "netIncome": "99779000.00",
                    "sellingGeneralAdministrative": "16149000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "274263000.00",
                    "reconciledDepreciation": null,
                    "ebit": "181139000.00",
                    "ebitda": "258481000.00",
                    "depreciationAndAmortization": "77342000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "179503000.00",
                    "otherOperatingExpenses": "246845000.00",
                    "interestExpense": "68420000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "81360000.00",
                    "totalRevenue": "426348000.00",
                    "totalOperatingExpenses": "94760000.00",
                    "costOfRevenue": "152085000.00",
                    "totalOtherIncomeExpenseNet": "-79724000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "99779000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Costamare Inc

Company Information

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
