CLPR
Clipper Realty Inc

CLPR.US clipperrealty.com + Research + Basket
Real Estate · REIT - Residential
CIK 0001649096
Employees 161
Phone 718 438 2804
Fiscal year end December
IPO Feb 10, 2017
Address 4611 12th Avenue, Brooklyn, NY, United States, 11219-2514
3.17
+0.05 (+1.60%)
USD · NYSE
52-week range
2.62
3.58
Trading at 57% of the 52-week range
Market Cap
132.52M
P/E Ratio
0.00
Forward P/E
0.00
Book Value
-2.48
Div. Yield
12.06%
% Institutions
24.44%
% Insiders
20.13%
1 Year

-9.4%
3 Year

-6.4%
10 Year

-57.5%
Description
Clipper Realty Inc. is a self-administered and self-managed real estate company that acquires, owns, manages, operates, and repositions multifamily residential and commercial properties in the New York metropolitan area, with a portfolio in Manhattan and Brooklyn. Clipper Realty Inc. was established in 2015 and was incorporated in Maryland.
Actions

Open action list
Add an action for CLPR.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. David Bistricer	Co-Chairman & CEO	1950
Mr. Jacob Joseph Bistricer	Chief Operating Officer	1981
Mr. Jacob Schwimmer	Chief Property Management Officer	1971
Mr. Lawrence E. Kreider Jr.	CFO & Secretary	1948
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Dec 31, 2025	Sam Levinson	N/A	Purchase	2.79K	$3.79	$10.59K	SEC
Dec 30, 2025	Sam Levinson	N/A	Purchase	19.56K	$3.70	$72.36K	SEC
Dec 29, 2025	Sam Levinson	N/A	Purchase	2.42K	$3.71	$8.97K	SEC
Dec 29, 2025	Sam Levinson	N/A	Purchase	33.49K	$3.71	$124.26K	SEC
Aug 21, 2025	David Bistricer	N/A	Purchase	8.17K	$4.01	$32.78K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Capital Management, LLC	449.28K	Jun 30, 2026	2.78%	$0.00	-17.55%
Penserra Capital Management, LLC	422.78K	Jun 30, 2026	2.62%	$0.01	30.09%
American Financial Group Inc	372.04K	Jun 30, 2026	2.30%	$0.36	0.00%
AmTrust Financial Services Inc	231.95K	Sep 30, 2026	1.44%	$0.21	0.00%
State of New Jersey Common Pension Fd D	204.99K	Jun 30, 2026	1.27%	$0.00	0.00%
Morgan Stanley - Brokerage Accounts	189.07K	Jun 30, 2026	1.17%	$0.00	-0.23%
RBF LLC	182.48K	Jun 30, 2026	1.13%	$0.02	0.00%
Geode Capital Management, LLC	165.51K	Jun 30, 2026	1.02%	$0.00	-57.43%
Connor Clark & Lunn Inv Mgmt Ltd	151.64K	Jun 30, 2026	0.94%	$0.00	4.44%
Dimensional Fund Advisors, Inc.	143.30K	Jun 30, 2026	0.89%	$0.00	-1.19%
Brookwood Investment Group LLC	136.53K	Jun 30, 2026	0.85%	$0.04	21.52%
BlackRock Inc	109.12K	Jun 30, 2026	0.68%	$0.00	-85.29%
Millennium Management LLC	106.30K	Jun 30, 2026	0.66%	$0.00	0.00%
Jane Street Group LLC	97.85K	Jun 30, 2026	0.61%	$0.00	0.00%
GSA Capital Partners LLP	93.31K	Jun 30, 2026	0.58%	$0.02	50.03%
Renaissance Technologies Corp	90.56K	Jun 30, 2026	0.56%	$0.00	-4.63%
Citadel Advisors Llc	88.89K	Jun 30, 2026	0.55%	$0.00	0.00%
State Street Corp	79.69K	Jun 30, 2026	0.49%	$0.00	-75.24%
Vanguard Fiduciary Trust Co	79.49K	Jun 30, 2026	0.49%	$0.00	-6.30%
AQR Capital Management LLC	72.88K	Jun 30, 2026	0.45%	$0.00	93.15%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Hoya Capital High Dividend Yield ETF	471.32K	2.92%	▲ 0.25%	Sep 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	179.52K	1.11%	▲ 0.00%	Sep 30, 2026
3	BSF Systematic US Eq Abs Ret A2 USD	82.60K	0.51%	▲ 0.00%	Dec 31, 2025
4	Fidelity Extended Market Index	82.41K	0.51%	▼ 0.53%	Aug 31, 2026
5	DFA Real Estate Securities I	76.44K	0.47%	▲ 0.00%	Aug 31, 2026
6	iShares Micro-Cap ETF	44.50K	0.28%	▼ 0.69%	Sep 30, 2026
7	Fidelity Total Market Index	28.40K	0.18%	▲ 0.00%	Aug 31, 2026
8	Fidelity Series Total Market Index	25.74K	0.16%	▲ 0.00%	Aug 31, 2026
9	DFA Global Real Estate Securities Port	25.00K	0.15%	▲ 0.00%	Aug 31, 2026
10	Dimensional Global Real Estate ETF	14.61K	0.09%	▲ 0.00%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $132.52M
EBITDA: $67.29M
PEG Ratio: $0.00
Book Value: $-2.48
Dividend/Share: $0.38
Dividend Yield: 12.06%
Earnings/Share: $-0.94
Profit Margin: -8.36%
Operating Margin: 24.88%
ROA (TTM): 1.75%
ROE (TTM): -399.90%
Revenue (TTM): $151.46M
Revenue/Share (TTM): $9.38
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -1.20%
Valuation Metrics

Enterprise Value: $1.29B
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 16.16M
Shares Float: 13.29M
% Insiders: 20.13%
% Institutions: 24.44%
Shares Short: 121.09K
Shares Short (Prior Month): 123.31K
Short Ratio: 2.81
Short % Float: 1.10%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$153.20M
Cost of Goods Sold
adjust
$-30.39M
Gross Profit
subtotal
$122.81M
SG&A
adjust
$-15.52M
Other Operating Expense
adjust
$-103.11M
Operating Income
subtotal
$4.18M
Other / Non-Operating Items
adjust
$-24.08M
Net Income
subtotal
$-19.90M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CLPR",
        "Type": "Common Stock",
        "Name": "Clipper Realty Inc",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00FY0CZQ9",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "CLPR.US",
        "CUSIP": null,
        "CIK": "0001649096",
        "EmployerIdNumber": "47-4579660",
        "FiscalYearEnd": "December",
        "IPODate": "2017-02-10",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Residential",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Residential REITs",
        "GicSubIndustry": "Multi-Family Residential REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Clipper Realty Inc. is a self-administered and self-managed real estate company that acquires, owns, manages, operates, and repositions multifamily residential and commercial properties in the New York metropolitan area, with a portfolio in Manhattan and Brooklyn. Clipper Realty Inc. was established in 2015 and was incorporated in Maryland.",
        "Address": "4611 12th Avenue, Brooklyn, NY, United States, 11219-2514",
        "AddressData": {
            "Street": "4611 12th Avenue",
            "City": "Brooklyn",
            "State": "NY",
            "Country": "United States",
            "ZIP": "11219-2514"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. David  Bistricer",
                "Title": "Co-Chairman & CEO",
                "YearBorn": "1950"
            },
            {
                "Name": "Mr. Jacob Joseph Bistricer",
                "Title": "Chief Operating Officer",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Jacob  Schwimmer",
                "Title": "Chief Property Management Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Lawrence E. Kreider Jr.",
                "Title": "CFO & Secretary",
                "YearBorn": "1948"
            }
        ],
        "Phone": "718 438 2804",
        "WebURL": "https://www.clipperrealty.com",
        "LogoURL": "/img/logos/US/CLPR.png",
        "FullTimeEmployees": 161,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 132521872,
        "MarketCapitalizationMln": 132.5219,
        "EBITDA": 67290000,
        "PERatio": null,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 7.5,
        "BookValue": -2.481,
        "DividendShare": 0.38,
        "DividendYield": 0.1206,
        "EarningsShare": -0.94,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0836,
        "OperatingMarginTTM": 0.2488,
        "ReturnOnAssetsTTM": 0.0175,
        "ReturnOnEquityTTM": -3.999,
        "RevenueTTM": 151458000,
        "RevenuePerShareTTM": 9.378,
        "QuarterlyRevenueGrowthYOY": -0.012,
        "GrossProfitTTM": 83167000,
        "DilutedEpsTTM": -0.94,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.875,
        "PriceBookMRQ": 215.5164,
        "EnterpriseValue": 1293242332,
        "EnterpriseValueRevenue": 8.5386,
        "EnterpriseValueEbitda": 21.4397
    },
    "SharesStats": {
        "SharesOutstanding": 16157566,
        "SharesFloat": 13293476,
        "PercentInsiders": 20.125,
        "PercentInstitutions": 24.435000000000002,
        "SharesShort": 121086,
        "SharesShortPriorMonth": 123308,
        "ShortRatio": 2.81,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.011
    },
    "Technicals": {
        "Beta": 0.979,
        "52WeekHigh": 3.581,
        "52WeekLow": 2.6157,
        "50DayMA": 3.246,
        "200DayMA": 3.186,
        "SharesShort": 121086,
        "SharesShortPriorMonth": 123308,
        "ShortRatio": 2.81,
        "ShortPercent": 0.011
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.38,
        "ForwardAnnualDividendYield": 0.1218,
        "PayoutRatio": 0,
        "DividendDate": "2026-08-26",
        "ExDividendDate": "2026-08-18",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 2,
        "TargetPrice": 7.5,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 0,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.7806,
                "totalAssets": 0,
                "currentShares": 449284,
                "change": -95608,
                "change_p": -17.5462
            },
            {
                "name": "Penserra Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.6166,
                "totalAssets": 0.0088,
                "currentShares": 422779,
                "change": 97796,
                "change_p": 30.0927
            },
            {
                "name": "American Financial Group Inc",
                "date": "2026-06-30",
                "totalShares": 2.3026,
                "totalAssets": 0.3568,
                "currentShares": 372044,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "AmTrust Financial Services Inc",
                "date": "2026-09-30",
                "totalShares": 1.4355,
                "totalAssets": 0.2137,
                "currentShares": 231949,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State of New Jersey Common Pension Fd D",
                "date": "2026-06-30",
                "totalShares": 1.2687,
                "totalAssets": 0.0019,
                "currentShares": 204993,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 1.1701,
                "totalAssets": 0,
                "currentShares": 189066,
                "change": -442,
                "change_p": -0.2332
            },
            {
                "name": "RBF LLC",
                "date": "2026-06-30",
                "totalShares": 1.1293,
                "totalAssets": 0.0206,
                "currentShares": 182475,
                "change": 182475,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.0243,
                "totalAssets": 0,
                "currentShares": 165508,
                "change": -223262,
                "change_p": -57.4278
            },
            {
                "name": "Connor Clark & Lunn Inv Mgmt Ltd",
                "date": "2026-06-30",
                "totalShares": 0.9385,
                "totalAssets": 0.0008,
                "currentShares": 151636,
                "change": 6447,
                "change_p": 4.4404
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.8869,
                "totalAssets": 0.0001,
                "currentShares": 143297,
                "change": -1725,
                "change_p": -1.1895
            },
            {
                "name": "Brookwood Investment Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.845,
                "totalAssets": 0.0418,
                "currentShares": 136525,
                "change": 24180,
                "change_p": 21.523
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.6753,
                "totalAssets": 0,
                "currentShares": 109119,
                "change": -632468,
                "change_p": -85.2857
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.6579,
                "totalAssets": 0.0001,
                "currentShares": 106295,
                "change": 106295,
                "change_p": 0
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.6056,
                "totalAssets": 0,
                "currentShares": 97849,
                "change": 97849,
                "change_p": 0
            },
            {
                "name": "GSA Capital Partners LLP",
                "date": "2026-06-30",
                "totalShares": 0.5775,
                "totalAssets": 0.016,
                "currentShares": 93313,
                "change": 31117,
                "change_p": 50.0305
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 0.5605,
                "totalAssets": 0.0003,
                "currentShares": 90557,
                "change": -4400,
                "change_p": -4.6337
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 0.5501,
                "totalAssets": 0,
                "currentShares": 88886,
                "change": 88886,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.4932,
                "totalAssets": 0,
                "currentShares": 79687,
                "change": -242213,
                "change_p": -75.2448
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.492,
                "totalAssets": 0.0001,
                "currentShares": 79490,
                "change": -5349,
                "change_p": -6.3049
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.4511,
                "totalAssets": 0.0001,
                "currentShares": 72879,
                "change": 35148,
                "change_p": 93.1542
            }
        ],
        "Funds": [
            {
                "name": "Hoya Capital High Dividend Yield ETF",
                "date": "2026-09-30",
                "totalShares": 2.917,
                "totalAssets": 1.4828,
                "currentShares": 471319,
                "change": 1182,
                "change_p": 0.2514
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 1.1111,
                "totalAssets": 0,
                "currentShares": 179523,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BSF Systematic US Eq Abs Ret A2 USD",
                "date": "2025-12-31",
                "totalShares": 0.5112,
                "totalAssets": 0.0194,
                "currentShares": 82597,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.5101,
                "totalAssets": 0.0007,
                "currentShares": 82413,
                "change": -443,
                "change_p": -0.5347
            },
            {
                "name": "DFA Real Estate Securities I",
                "date": "2026-08-31",
                "totalShares": 0.4731,
                "totalAssets": 0.0036,
                "currentShares": 76438,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.2754,
                "totalAssets": 0.0104,
                "currentShares": 44500,
                "change": -307,
                "change_p": -0.6852
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1758,
                "totalAssets": 0.0001,
                "currentShares": 28397,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1593,
                "totalAssets": 0.0001,
                "currentShares": 25738,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA Global Real Estate Securities Port",
                "date": "2026-08-31",
                "totalShares": 0.1547,
                "totalAssets": 0.0011,
                "currentShares": 24998,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional Global Real Estate ETF",
                "date": "2026-09-30",
                "totalShares": 0.0904,
                "totalAssets": 0.0013,
                "currentShares": 14607,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Real Estate ETF",
                "date": "2026-09-24",
                "totalShares": 0.0383,
                "totalAssets": 0.0013,
                "currentShares": 6194,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard U.S. Eq Idx \u00a3 Acc",
                "date": "2026-09-30",
                "totalShares": 0.0266,
                "totalAssets": 0.0001,
                "currentShares": 4300,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "SA Real Estate Securities",
                "date": "2026-09-30",
                "totalShares": 0.0209,
                "totalAssets": 0.0093,
                "currentShares": 3380,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA Global Real Estate Securities Cl F",
                "date": "2026-07-31",
                "totalShares": 0.0184,
                "totalAssets": 0.0011,
                "currentShares": 2969,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "1290 VT Micro Cap K",
                "date": "2026-08-31",
                "totalShares": 0.0174,
                "totalAssets": 0.0046,
                "currentShares": 2807,
                "change": -926,
                "change_p": -24.8058
            },
            {
                "name": "Dimensional Global Core Equity USD Acc",
                "date": "2026-08-31",
                "totalShares": 0.0112,
                "totalAssets": 0.0001,
                "currentShares": 1815,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional World Equity GBP Acc",
                "date": "2026-08-31",
                "totalShares": 0.0099,
                "totalAssets": 0.0001,
                "currentShares": 1600,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional International Core Eq Acc",
                "date": "2026-08-31",
                "totalShares": 0.005,
                "totalAssets": 0.0001,
                "currentShares": 800,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-31",
            "ownerCik": null,
            "ownerName": "Sam Levinson",
            "transactionDate": "2025-12-31",
            "transactionCode": "P",
            "transactionAmount": 2793,
            "transactionPrice": 3.79,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1588901/000143774925039097/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2025-12-30",
            "ownerCik": null,
            "ownerName": "Sam Levinson",
            "transactionDate": "2025-12-30",
            "transactionCode": "P",
            "transactionAmount": 19558,
            "transactionPrice": 3.7,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1588901/000143774925039097/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2025-12-29",
            "ownerCik": null,
            "ownerName": "Sam Levinson",
            "transactionDate": "2025-12-29",
            "transactionCode": "P",
            "transactionAmount": 2418,
            "transactionPrice": 3.71,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1588901/000143774925039097/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2025-12-29",
            "ownerCik": null,
            "ownerName": "Sam Levinson",
            "transactionDate": "2025-12-29",
            "transactionCode": "P",
            "transactionAmount": 33494,
            "transactionPrice": 3.71,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1588901/000143774925039097/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2025-08-21",
            "ownerCik": null,
            "ownerName": "David Bistricer",
            "transactionDate": "2025-08-21",
            "transactionCode": "P",
            "transactionAmount": 8174,
            "transactionPrice": 4.01,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1107706/000143774925027608/xslF345X05/rdgdoc.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "16.1580",
                "shares": 16158000.000000002
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "16.1470",
                "shares": 16146999.999999998
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "16.1118",
                "shares": 16111799.999999998
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "16.0630",
                "shares": 16062999.999999998
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "16.0630",
                "shares": 16062999.999999998
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "16.0630",
                "shares": 16062999.999999998
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "17.0800",
                "shares": 17080000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "17.8150",
                "shares": 17815000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "17.8130",
                "shares": 17813000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "44.1300",
                "shares": 44130000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "18.4226",
                "shares": 18422600
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "18.4226",
                "shares": 18422600
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "18.4226",
                "shares": 18422600
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "16.1580",
                "shares": 16158000.000000002
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "16.1500",
                "shares": 16149999.999999998
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "16.1470",
                "shares": 16146999.999999998
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "16.1470",
                "shares": 16146999.999999998
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "16.1470",
                "shares": 16146999.999999998
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "16.1470",
                "shares": 16146999.999999998
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "16.1118",
                "shares": 16111799.999999998
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "16.0770",
                "shares": 16077000.000000002
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "16.0770",
                "shares": 16077000.000000002
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "16.0700",
                "shares": 16070000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "16.0630",
                "shares": 16062999.999999998
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "16.0630",
                "shares": 16062999.999999998
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "16.0630",
                "shares": 16062999.999999998
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "16.0630",
                "shares": 16062999.999999998
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "16.0630",
                "shares": 16062999.999999998
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "16.0630",
                "shares": 16062999.999999998
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "16.0630",
                "shares": 16062999.999999998
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "16.0630",
                "shares": 16062999.999999998
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "16.0630",
                "shares": 16062999.999999998
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "16.0630",
                "shares": 16062999.999999998
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "16.0630",
                "shares": 16062999.999999998
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "16.0630",
                "shares": 16062999.999999998
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "17.0800",
                "shares": 17080000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "17.8110",
                "shares": 17811000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "17.8150",
                "shares": 17815000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "17.8150",
                "shares": 17815000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "17.8150",
                "shares": 17815000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "17.8150",
                "shares": 17815000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "17.8150",
                "shares": 17815000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "17.8130",
                "shares": 17813000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "17.8130",
                "shares": 17813000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "17.8130",
                "shares": 17813000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "17.8130",
                "shares": 17813000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "17.8130",
                "shares": 17813000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "44.1300",
                "shares": 44130000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "17.8130",
                "shares": 17813000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "17.8130",
                "shares": 17813000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "14.6440",
                "shares": 14644000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "18.4226",
                "shares": 18422600
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "18.4226",
                "shares": 18422600
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "18.4226",
                "shares": 18422600
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "18.4226",
                "shares": 18422600
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "18.4226",
                "shares": 18422600
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "18.4226",
                "shares": 18422600
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "18.4226",
                "shares": 18422600
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "18.4226",
                "shares": 18422600
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "18.4226",
                "shares": 18422600
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "18.4226",
                "shares": 18422600
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "18.4226",
                "shares": 18422600
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "18.4226",
                "shares": 18422600
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.05,
                "epsDifference": 0.04,
                "surprisePercent": 80
            },
            "2026-03-31": {
                "reportDate": "2026-05-12",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3043,
                "epsEstimate": 0,
                "epsDifference": -0.3043,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.07,
                "epsDifference": -0.03,
                "surprisePercent": -42.8571
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1444,
                "epsEstimate": 0,
                "epsDifference": -0.1444,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.13,
                "epsDifference": 0.07,
                "surprisePercent": 53.8462
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.8625,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-03-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0487,
                "epsEstimate": 0.14,
                "epsDifference": -0.1887,
                "surprisePercent": -134.7857
            },
            "2024-09-30": {
                "reportDate": "2024-10-31",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0486,
                "epsEstimate": 0.11,
                "epsDifference": -0.1586,
                "surprisePercent": -144.1818
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.064,
                "epsEstimate": 0.09,
                "epsDifference": -0.154,
                "surprisePercent": -171.1111
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.086,
                "epsEstimate": 0.06,
                "epsDifference": -0.146,
                "surprisePercent": -243.3333
            },
            "2023-12-31": {
                "reportDate": "2024-03-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0875,
                "epsEstimate": 0.06,
                "epsDifference": -0.1475,
                "surprisePercent": -245.8333
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.04,
                "epsDifference": -0.11,
                "surprisePercent": -275
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.06,
                "epsDifference": 0.09,
                "surprisePercent": 150
            },
            "2022-12-31": {
                "reportDate": "2023-03-24",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.05,
                "epsDifference": -0.05,
                "surprisePercent": -100
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.05,
                "epsDifference": 0.02,
                "surprisePercent": 40
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.12,
                "epsDifference": 0.1,
                "surprisePercent": 83.3333
            },
            "2021-12-31": {
                "reportDate": "2022-03-15",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.07,
                "epsDifference": -0.09,
                "surprisePercent": -128.5714
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-06-30": {
                "reportDate": "2021-08-09",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.05,
                "epsDifference": -0.03,
                "surprisePercent": -60
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.04,
                "epsDifference": 0.05,
                "surprisePercent": 125
            },
            "2020-12-31": {
                "reportDate": "2021-03-16",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": 0.01,
                "epsDifference": -0.11,
                "surprisePercent": -1100
            },
            "2020-09-30": {
                "reportDate": "2020-11-09",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.03,
                "epsDifference": -0.1,
                "surprisePercent": -333.3333
            },
            "2020-06-30": {
                "reportDate": "2020-08-10",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.01,
                "epsDifference": 0.06,
                "surprisePercent": 600
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.01,
                "epsDifference": -0.01,
                "surprisePercent": -100
            },
            "2019-12-31": {
                "reportDate": "2020-03-12",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.36,
                "epsDifference": 0.31,
                "surprisePercent": 86.1111
            },
            "2019-09-30": {
                "reportDate": "2019-11-12",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.04,
                "surprisePercent": -133.3333
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.04,
                "epsDifference": 0.07,
                "surprisePercent": 175
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2018-12-31": {
                "reportDate": "2019-03-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.01,
                "epsDifference": -0.05,
                "surprisePercent": -500
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1075,
                "epsEstimate": -0.01,
                "epsDifference": 0.1175,
                "surprisePercent": 1175
            },
            "2018-03-31": {
                "reportDate": "2018-05-10",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": -0.01,
                "epsDifference": 0.09,
                "surprisePercent": 900
            },
            "2017-12-31": {
                "reportDate": "2018-03-08",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.09,
                "surprisePercent": -180
            },
            "2017-09-30": {
                "reportDate": "2017-10-26",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.0667,
                "epsDifference": -0.1067,
                "surprisePercent": -159.97
            },
            "2017-06-30": {
                "reportDate": "2017-07-17",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.065,
                "epsDifference": -0.105,
                "surprisePercent": -161.5385
            },
            "2017-03-31": {
                "reportDate": "2017-05-15",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.085,
                "epsDifference": -0.115,
                "surprisePercent": -135.2941
            },
            "2016-12-31": {
                "reportDate": "2017-02-13",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": 0.05,
                "epsDifference": -0.14,
                "surprisePercent": -280
            },
            "2016-09-30": {
                "reportDate": "2016-11-30",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "158300000.00",
                "revenueEstimateLow": "158300000.00",
                "revenueEstimateHigh": "158300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0239",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "154600000.00",
                "revenueEstimateLow": "154600000.00",
                "revenueEstimateHigh": "154600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0091",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "38700000.00",
                "revenueEstimateLow": "38700000.00",
                "revenueEstimateHigh": "38700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0266",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "39000000.00",
                "revenueEstimateLow": "39000000.00",
                "revenueEstimateHigh": "39000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0009",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "39600000.00",
                "revenueEstimateLow": "39600000.00",
                "revenueEstimateHigh": "39600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0051",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "154200000.00",
                "revenueEstimateLow": "154200000.00",
                "revenueEstimateHigh": "154200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0365",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "37900000.00",
                "revenueEstimateLow": "37900000.00",
                "revenueEstimateHigh": "37900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0074",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "39100000.00",
                "revenueEstimateLow": "39100000.00",
                "revenueEstimateHigh": "39100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0470",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "40400000.00",
                "revenueEstimateLow": "40400000.00",
                "revenueEstimateHigh": "40400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1298",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "149800000.00",
                "revenueEstimateLow": "149800000.00",
                "revenueEstimateHigh": "149800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0839",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "+1q",
                "growth": "1.3160",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.3160",
                "revenueEstimateAvg": "36010000.00",
                "revenueEstimateLow": "35400000.00",
                "revenueEstimateHigh": "36620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0700",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.6110",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.3600",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.6110",
                "revenueEstimateAvg": "138205000.00",
                "revenueEstimateLow": "138200000.00",
                "revenueEstimateHigh": "141200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0650",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "1.5000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.5000",
                "revenueEstimateAvg": "36720000.00",
                "revenueEstimateLow": "36050000.00",
                "revenueEstimateHigh": "37400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1200",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "+1q",
                "growth": "0.3750",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3750",
                "revenueEstimateAvg": "35150000.00",
                "revenueEstimateLow": "33780000.00",
                "revenueEstimateHigh": "35860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1020",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "35050000.00",
                "revenueEstimateLow": "33470000.00",
                "revenueEstimateHigh": "36300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0940",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.4710",
                "earningsEstimateAvg": "-0.2700",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "-0.2600",
                "earningsEstimateYearAgoEps": "-0.5100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4710",
                "revenueEstimateAvg": "130450000.00",
                "revenueEstimateLow": "129750000.00",
                "revenueEstimateHigh": "131500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0630",
                "epsTrendCurrent": "-0.2700",
                "epsTrend7daysAgo": "-0.2700",
                "epsTrend30daysAgo": "-0.2700",
                "epsTrend60daysAgo": "-0.2700",
                "epsTrend90daysAgo": "-0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "32610000.00",
                "revenueEstimateLow": "32440000.00",
                "revenueEstimateHigh": "32800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0650",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "+1q",
                "growth": "0.2940",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.2940",
                "revenueEstimateAvg": "31360000.00",
                "revenueEstimateLow": "31300000.00",
                "revenueEstimateHigh": "31420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "123340000.00",
                "revenueEstimateLow": "123200000.00",
                "revenueEstimateHigh": "123470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.4000",
                "epsTrend30daysAgo": "-0.4000",
                "epsTrend60daysAgo": "-0.4000",
                "epsTrend90daysAgo": "-0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.4620",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4620",
                "revenueEstimateAvg": "31090000.00",
                "revenueEstimateLow": "30550000.00",
                "revenueEstimateHigh": "31930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0500",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-1.5000",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.5000",
                "revenueEstimateAvg": "31160000.00",
                "revenueEstimateLow": "31100000.00",
                "revenueEstimateHigh": "31290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0140",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "+1q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "31000000.00",
                "revenueEstimateLow": "30380000.00",
                "revenueEstimateHigh": "31630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "121900000.00",
                "revenueEstimateLow": "121900000.00",
                "revenueEstimateHigh": "121900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0490",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "30690000.00",
                "revenueEstimateLow": "29500000.00",
                "revenueEstimateHigh": "31380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0420",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "30610000.00",
                "revenueEstimateLow": "29000000.00",
                "revenueEstimateHigh": "31600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0760",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "+1q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "31290000.00",
                "revenueEstimateLow": "31030000.00",
                "revenueEstimateHigh": "31540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1320",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "1.1360",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.1360",
                "revenueEstimateAvg": "116800000.00",
                "revenueEstimateLow": "116690000.00",
                "revenueEstimateHigh": "116900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0620",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "29300000.00",
                "revenueEstimateLow": "27970000.00",
                "revenueEstimateHigh": "30220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0480",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "27920000.00",
                "revenueEstimateLow": "27620000.00",
                "revenueEstimateHigh": "28200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "+1q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "27680000.00",
                "revenueEstimateLow": "27500000.00",
                "revenueEstimateHigh": "27890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0300",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "110160000.00",
                "revenueEstimateLow": "110000000.00",
                "revenueEstimateHigh": "110470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0600",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "28190000.00",
                "revenueEstimateLow": "27950000.00",
                "revenueEstimateHigh": "28610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0840",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "27570000.00",
                "revenueEstimateLow": "27310000.00",
                "revenueEstimateHigh": "27910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0870",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "27290000.00",
                "revenueEstimateLow": "26600000.00",
                "revenueEstimateHigh": "28150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0800",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.2143
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.7669
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.2473
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.1475
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.17
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.31
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.2
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.04
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.1575
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.15
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.09
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1220738000.00",
                    "intangibleAssets": "5152000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31474000.00",
                    "totalLiab": "1326131000.00",
                    "totalStockholderEquity": "-40091000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25255000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-131234000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1172243000.00",
                    "cash": "37702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25979000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1242346000.00",
                    "shortTermDebt": "724000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1280048000.00",
                    "otherStockholderEquity": "90983000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74817000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5641000.00",
                    "longTermDebt": "1280048000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-65302000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1141117000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1146269000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20828000.00",
                    "nonCurrentLiabilitiesTotal": "1300876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1220738000.00",
                    "cashAndShortTermInvestments": "37702000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49562000.00",
                    "netInvestedCapital": "1239957000.00",
                    "commonStockSharesOutstanding": "16158000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1225996000.00",
                    "intangibleAssets": "5234000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12841000.00",
                    "totalLiab": "1321520000.00",
                    "totalStockholderEquity": "-36337000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-127316000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1187080000.00",
                    "cash": "26083000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1298000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1251873000.00",
                    "shortTermDebt": "1298000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1277956000.00",
                    "otherStockholderEquity": "90819000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33682000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7599000.00",
                    "longTermDebt": "1277956000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-59187000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1143407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5234000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21104000.00",
                    "nonCurrentLiabilitiesTotal": "1321520000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1225996000.00",
                    "cashAndShortTermInvestments": "26083000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52631000.00",
                    "netInvestedCapital": "1241619000.00",
                    "commonStockSharesOutstanding": "16149999.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1234319000.00",
                    "intangibleAssets": "5326000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11146000.00",
                    "totalLiab": "1315073000.00",
                    "totalStockholderEquity": "-30706000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-121543000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1189502000.00",
                    "cash": "30815000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5279000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1246706000.00",
                    "shortTermDebt": "5279000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1277521000.00",
                    "otherStockholderEquity": "90677000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39491000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8676000.00",
                    "longTermDebt": "1277521000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-50048000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1148950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5326000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19460000.00",
                    "nonCurrentLiabilitiesTotal": "1315073000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1234319000.00",
                    "cashAndShortTermInvestments": "30815000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59884000.00",
                    "netInvestedCapital": "1246815000.00",
                    "commonStockSharesOutstanding": "16146999.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1237966000.00",
                    "intangibleAssets": "5445000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42765000.00",
                    "totalLiab": "1303806000.00",
                    "totalStockholderEquity": "-25032000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-115723000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1198918000.00",
                    "cash": "26052000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94008000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1247036000.00",
                    "shortTermDebt": "80000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1273088000.00",
                    "otherStockholderEquity": "90531000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "78370000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9553000.00",
                    "longTermDebt": "1273088000.00",
                    "inventory": null,
                    "accountsPayable": "14008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-40808000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1159596000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16710000.00",
                    "nonCurrentLiabilitiesTotal": "1209798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1237966000.00",
                    "cashAndShortTermInvestments": "26052000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1154151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "62360000.00",
                    "netInvestedCapital": "1248056000.00",
                    "commonStockSharesOutstanding": "16146999.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1241323000.00",
                    "intangibleAssets": "5465000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36473000.00",
                    "totalLiab": "1299019000.00",
                    "totalStockholderEquity": "-21936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9095000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-112438000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1195986000.00",
                    "cash": "32029000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95436000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1236142000.00",
                    "shortTermDebt": "80000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1268171000.00",
                    "otherStockholderEquity": "90342000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "78394000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9892000.00",
                    "longTermDebt": "1268171000.00",
                    "inventory": null,
                    "accountsPayable": "15436000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-35760000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1162929000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15412000.00",
                    "nonCurrentLiabilitiesTotal": "1203583000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1241323000.00",
                    "cashAndShortTermInvestments": "32029000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1157464000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60909000.00",
                    "netInvestedCapital": "1246235000.00",
                    "commonStockSharesOutstanding": "16146999.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1262083000.00",
                    "intangibleAssets": "5560000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71892000.00",
                    "totalLiab": "1314887000.00",
                    "totalStockholderEquity": "-20076000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "886000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-110388000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1228261000.00",
                    "cash": "21288000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20535000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1251618000.00",
                    "shortTermDebt": "81572000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1272906000.00",
                    "otherStockholderEquity": "90152000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102240000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9060000.00",
                    "longTermDebt": "1272906000.00",
                    "inventory": null,
                    "accountsPayable": "19649000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1156717000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1159843000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21446000.00",
                    "nonCurrentLiabilitiesTotal": "1294352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1262083000.00",
                    "cashAndShortTermInvestments": "21288000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1154283000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "80505000.00",
                    "netInvestedCapital": "1252830000.00",
                    "commonStockSharesOutstanding": "16146999.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1286965000.00",
                    "intangibleAssets": "5676000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24392000.00",
                    "totalLiab": "1301195000.00",
                    "totalStockholderEquity": "-5409000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-25261000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-95507000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1230636000.00",
                    "cash": "19896000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18731000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1246444000.00",
                    "shortTermDebt": "25261000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1266340000.00",
                    "otherStockholderEquity": "89938000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52761000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8473000.00",
                    "longTermDebt": "1266340000.00",
                    "inventory": null,
                    "accountsPayable": "18731000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1230984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1234204000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16124000.00",
                    "nonCurrentLiabilitiesTotal": "1282464000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1286965000.00",
                    "cashAndShortTermInvestments": "19896000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1228528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31922000.00",
                    "netInvestedCapital": "1260931000.00",
                    "commonStockSharesOutstanding": "16111773.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1287017000.00",
                    "intangibleAssets": "5435000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27916000.00",
                    "totalLiab": "1296480000.00",
                    "totalStockholderEquity": "-3584000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-512000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-93562000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1228379000.00",
                    "cash": "18622000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21768000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1239109000.00",
                    "shortTermDebt": "512000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1257731000.00",
                    "otherStockholderEquity": "89818000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52855000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6317000.00",
                    "longTermDebt": "1257731000.00",
                    "inventory": "42411000.00",
                    "accountsPayable": "21768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1228727000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1234162000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16981000.00",
                    "nonCurrentLiabilitiesTotal": "1274712000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1287017000.00",
                    "cashAndShortTermInvestments": "18622000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31087000.00",
                    "netInvestedCapital": "1254147000.00",
                    "commonStockSharesOutstanding": "16077000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1274602000.00",
                    "intangibleAssets": "5555000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22765000.00",
                    "totalLiab": "1279294000.00",
                    "totalStockholderEquity": "-1778000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1008000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-91623000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1242609000.00",
                    "cash": "20254000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19802000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1223882000.00",
                    "shortTermDebt": "1008000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1244136000.00",
                    "otherStockholderEquity": "89685000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48855000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5836000.00",
                    "longTermDebt": "1244136000.00",
                    "inventory": null,
                    "accountsPayable": "19802000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1220192000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1225747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15356000.00",
                    "nonCurrentLiabilitiesTotal": "1259492000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1274602000.00",
                    "cashAndShortTermInvestments": "20254000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1217571000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29053000.00",
                    "netInvestedCapital": "1242358000.00",
                    "commonStockSharesOutstanding": "16077000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1263943000.00",
                    "intangibleAssets": "5701000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26696000.00",
                    "totalLiab": "1263209000.00",
                    "totalStockholderEquity": "279000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1500000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-89436000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1231176000.00",
                    "cash": "21882000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15579000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1204806000.00",
                    "shortTermDebt": "1500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1226688000.00",
                    "otherStockholderEquity": "89555000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53414000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4836000.00",
                    "longTermDebt": "1226688000.00",
                    "inventory": null,
                    "accountsPayable": "15579000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1204828000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1210529000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20942000.00",
                    "nonCurrentLiabilitiesTotal": "1247630000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1263943000.00",
                    "cashAndShortTermInvestments": "21882000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1202169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37835000.00",
                    "netInvestedCapital": "1226967000.00",
                    "commonStockSharesOutstanding": "16070000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1249330000.00",
                    "intangibleAssets": "6127000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24916000.00",
                    "totalLiab": "1242095000.00",
                    "totalStockholderEquity": "2744000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9463000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-86899000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1215859000.00",
                    "cash": "22163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20994000.00",
                    "currentDeferredRevenue": "-20994000.00",
                    "netDebt": "1183461000.00",
                    "shortTermDebt": "30457000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1205624000.00",
                    "otherStockholderEquity": "89483000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54619000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7540000.00",
                    "longTermDebt": "1205624000.00",
                    "inventory": null,
                    "accountsPayable": "20994000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2707000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1194711000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15477000.00",
                    "nonCurrentLiabilitiesTotal": "1221101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1249330000.00",
                    "cashAndShortTermInvestments": "22163000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1188584000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31266000.00",
                    "netInvestedCapital": "1208368000.00",
                    "commonStockSharesOutstanding": "16062999.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1239759000.00",
                    "intangibleAssets": "6270000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25143000.00",
                    "totalLiab": "1226119000.00",
                    "totalStockholderEquity": "5172000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7580000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-84290000.00",
                    "otherLiab": "15887000.00",
                    "goodWill": null,
                    "otherAssets": "1205808000.00",
                    "cash": "22450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12954000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1174828000.00",
                    "shortTermDebt": "7580000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1197278000.00",
                    "otherStockholderEquity": "89302000.00",
                    "propertyPlantEquipment": "1178157000.00",
                    "totalCurrentAssets": "55332000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1098000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7739000.00",
                    "longTermDebt": "1197278000.00",
                    "inventory": "14904000.00",
                    "accountsPayable": "12954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1184427000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15887000.00",
                    "nonCurrentLiabilitiesTotal": "1213165000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1239759000.00",
                    "cashAndShortTermInvestments": "22450000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1178157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39870000.00",
                    "netInvestedCapital": "1202450000.00",
                    "commonStockSharesOutstanding": "16062999.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1225819000.00",
                    "intangibleAssets": "6070000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5960000.00",
                    "totalLiab": "1206289000.00",
                    "totalStockholderEquity": "7404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-37956000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-81883000.00",
                    "otherLiab": "14014000.00",
                    "goodWill": null,
                    "otherAssets": "1185764000.00",
                    "cash": "16342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15319000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1160614000.00",
                    "shortTermDebt": "37956000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1214912000.00",
                    "otherStockholderEquity": "89127000.00",
                    "propertyPlantEquipment": "1174653000.00",
                    "totalCurrentAssets": "42202000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7404000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5169000.00",
                    "longTermDebt": "1176956000.00",
                    "inventory": "14731000.00",
                    "accountsPayable": "15319000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12126000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-81883000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2894000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1183617000.00",
                    "capitalLeaseObligations": "1000.00",
                    "longTermDebtTotal": "1176956000.00",
                    "nonCurrentLiabilitiesOther": "5354000.00",
                    "nonCurrentLiabilitiesTotal": "1190970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "89127000.00",
                    "liabilitiesAndStockholdersEquity": "1225819000.00",
                    "cashAndShortTermInvestments": "16342000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1174653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26883000.00",
                    "netInvestedCapital": "1184360000.00",
                    "commonStockSharesOutstanding": "16062999.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1237398000.00",
                    "intangibleAssets": "6184000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10659000.00",
                    "totalLiab": "1211008000.00",
                    "totalStockholderEquity": "10004000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-38449000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-79108000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1190911000.00",
                    "cash": "18801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13938000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1159226000.00",
                    "shortTermDebt": "38449000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1216476000.00",
                    "otherStockholderEquity": "88952000.00",
                    "propertyPlantEquipment": "1175477000.00",
                    "totalCurrentAssets": "53251000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "10004000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4768000.00",
                    "longTermDebt": "1178027000.00",
                    "inventory": "19023000.00",
                    "accountsPayable": "13938000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16386000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-79108000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2486000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1184147000.00",
                    "capitalLeaseObligations": "10000.00",
                    "longTermDebtTotal": "1178027000.00",
                    "nonCurrentLiabilitiesOther": "10813000.00",
                    "nonCurrentLiabilitiesTotal": "1197070000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88952000.00",
                    "liabilitiesAndStockholdersEquity": "1237398000.00",
                    "cashAndShortTermInvestments": "18801000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1175477000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39313000.00",
                    "netInvestedCapital": "1188031000.00",
                    "commonStockSharesOutstanding": "16062999.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1229631000.00",
                    "intangibleAssets": "6276000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13654000.00",
                    "totalLiab": "1192452000.00",
                    "totalStockholderEquity": "14094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1161588000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-74895000.00",
                    "otherLiab": "13752000.00",
                    "goodWill": null,
                    "otherAssets": "1199850000.00",
                    "cash": "18152000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17094000.00",
                    "currentDeferredRevenue": "-17094000.00",
                    "netDebt": "1143436000.00",
                    "shortTermDebt": "1161588000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1161588000.00",
                    "otherStockholderEquity": "88829000.00",
                    "propertyPlantEquipment": "1171109000.00",
                    "totalCurrentAssets": "49325000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "14094000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5005000.00",
                    "longTermDebt": "1161588000.00",
                    "inventory": "12514000.00",
                    "accountsPayable": "17094000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "23085000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-74895000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2921000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1180306000.00",
                    "capitalLeaseObligations": "18000.00",
                    "longTermDebtTotal": "1161588000.00",
                    "nonCurrentLiabilitiesOther": "5830000.00",
                    "nonCurrentLiabilitiesTotal": "1175358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88829000.00",
                    "liabilitiesAndStockholdersEquity": "1229631000.00",
                    "cashAndShortTermInvestments": "18152000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1171109000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32231000.00",
                    "netInvestedCapital": "1175682000.00",
                    "commonStockSharesOutstanding": "16062999.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1228992000.00",
                    "intangibleAssets": "6392000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10866000.00",
                    "totalLiab": "1185009000.00",
                    "totalStockholderEquity": "16671000.00",
                    "deferredLongTermLiab": "6740000.00",
                    "otherCurrentLiab": "13649000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-72099000.00",
                    "otherLiab": "14651000.00",
                    "goodWill": null,
                    "otherAssets": "1197114000.00",
                    "cash": "19987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13649000.00",
                    "currentDeferredRevenue": "-51197000.00",
                    "netDebt": "1136722000.00",
                    "shortTermDebt": "37548000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1194257000.00",
                    "otherStockholderEquity": "88610000.00",
                    "propertyPlantEquipment": "1168113000.00",
                    "totalCurrentAssets": "51509000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "16671000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5151000.00",
                    "longTermDebt": "1156709000.00",
                    "inventory": "15505000.00",
                    "accountsPayable": "13649000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "27312000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-72099000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1177483000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1156709000.00",
                    "nonCurrentLiabilitiesOther": "6645000.00",
                    "nonCurrentLiabilitiesTotal": "1171360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88610000.00",
                    "liabilitiesAndStockholdersEquity": "1228992000.00",
                    "cashAndShortTermInvestments": "19987000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1168113000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37860000.00",
                    "netInvestedCapital": "1173380000.00",
                    "commonStockSharesOutstanding": "16063000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1233071000.00",
                    "intangibleAssets": "6513000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9916000.00",
                    "totalLiab": "1182849000.00",
                    "totalStockholderEquity": "19036000.00",
                    "deferredLongTermLiab": "6861000.00",
                    "otherCurrentLiab": "-1152301000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-69516000.00",
                    "otherLiab": "12908000.00",
                    "goodWill": null,
                    "otherAssets": "1192089000.00",
                    "cash": "29432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17640000.00",
                    "currentDeferredRevenue": "-17640000.00",
                    "netDebt": "1122869000.00",
                    "shortTermDebt": "1152301000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1152301000.00",
                    "otherStockholderEquity": "88391999.00",
                    "propertyPlantEquipment": "1165036000.00",
                    "totalCurrentAssets": "58574000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "19036000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4689000.00",
                    "longTermDebt": "1152301000.00",
                    "inventory": "14537000.00",
                    "accountsPayable": "17640000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "31186000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-69516000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2948000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1174497000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1152301000.00",
                    "nonCurrentLiabilitiesOther": "5322000.00",
                    "nonCurrentLiabilitiesTotal": "1165209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88392000.00",
                    "liabilitiesAndStockholdersEquity": "1233071000.00",
                    "cashAndShortTermInvestments": "29432000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1165036000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40934000.00",
                    "netInvestedCapital": "1171337000.00",
                    "commonStockSharesOutstanding": "16063000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1226779000.00",
                    "intangibleAssets": "6618000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12765000.00",
                    "totalLiab": "1170045000.00",
                    "totalStockholderEquity": "21504000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1121808000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-66871000.00",
                    "otherLiab": "13751000.00",
                    "goodWill": null,
                    "otherAssets": "1189395000.00",
                    "cash": "25342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17230000.00",
                    "currentDeferredRevenue": "-17230000.00",
                    "netDebt": "1113696000.00",
                    "shortTermDebt": "1139038000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1139038000.00",
                    "otherStockholderEquity": "88215000.00",
                    "propertyPlantEquipment": "1155538000.00",
                    "totalCurrentAssets": "61676000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "21504000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5076000.00",
                    "longTermDebt": "1139038000.00",
                    "inventory": "18493000.00",
                    "accountsPayable": "17230000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "35230000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-66871000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1158485000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1165103000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1139038000.00",
                    "nonCurrentLiabilitiesOther": "6578000.00",
                    "nonCurrentLiabilitiesTotal": "1152815000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88215000.00",
                    "liabilitiesAndStockholdersEquity": "1226779000.00",
                    "cashAndShortTermInvestments": "25342000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1155538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "44446000.00",
                    "netInvestedCapital": "1160542000.00",
                    "commonStockSharesOutstanding": "16063000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1233657000.00",
                    "intangibleAssets": "6778000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15641000.00",
                    "totalLiab": "1163708000.00",
                    "totalStockholderEquity": "26513000.00",
                    "deferredLongTermLiab": "7126000.00",
                    "otherCurrentLiab": "-1111596000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-61736000.00",
                    "otherLiab": "12996000.00",
                    "goodWill": null,
                    "otherAssets": "-122005000.00",
                    "cash": "34524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19558000.00",
                    "currentDeferredRevenue": "-19558000.00",
                    "netDebt": "1096630000.00",
                    "shortTermDebt": "1131154000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1131154000.00",
                    "otherStockholderEquity": "88089000.00",
                    "propertyPlantEquipment": "1145750000.00",
                    "totalCurrentAssets": "78125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "26513000.00",
                    "shortTermInvestments": "1303752000.00",
                    "netReceivables": "10260000.00",
                    "longTermDebt": "1131154000.00",
                    "inventory": "17700000.00",
                    "accountsPayable": "19558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "43436000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-61736000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1148754000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1155532000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1131154000.00",
                    "nonCurrentLiabilitiesOther": "5886000.00",
                    "nonCurrentLiabilitiesTotal": "1144150000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88089000.00",
                    "liabilitiesAndStockholdersEquity": "1233657000.00",
                    "cashAndShortTermInvestments": "34524000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1145750000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58567000.00",
                    "netInvestedCapital": "1157667000.00",
                    "commonStockSharesOutstanding": "16063000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1211616000.00",
                    "intangibleAssets": "6913000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9742000.00",
                    "totalLiab": "1131908000.00",
                    "totalStockholderEquity": "30211000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1085881000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-57847000.00",
                    "otherLiab": "12797000.00",
                    "goodWill": null,
                    "otherAssets": "1203723000.00",
                    "cash": "59130000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16611000.00",
                    "currentDeferredRevenue": "-16611000.00",
                    "netDebt": "1043362000.00",
                    "shortTermDebt": "1102492000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1102492000.00",
                    "otherStockholderEquity": "87898000.00",
                    "propertyPlantEquipment": "1095907000.00",
                    "totalCurrentAssets": "105869000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "30211000.00",
                    "shortTermInvestments": "1247171000.00",
                    "netReceivables": "7893000.00",
                    "longTermDebt": "1102492000.00",
                    "inventory": "29104000.00",
                    "accountsPayable": "16611000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "49497000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-57847000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1098834000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1105747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1102492000.00",
                    "nonCurrentLiabilitiesOther": "5950000.00",
                    "nonCurrentLiabilitiesTotal": "1115297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "87898000.00",
                    "liabilitiesAndStockholdersEquity": "1211616000.00",
                    "cashAndShortTermInvestments": "59130000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1095907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "89258000.00",
                    "netInvestedCapital": "1132703000.00",
                    "commonStockSharesOutstanding": "16063000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1213865000.00",
                    "intangibleAssets": "7043000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9087000.00",
                    "totalLiab": "1127217000.00",
                    "totalStockholderEquity": "32841000.00",
                    "deferredLongTermLiab": "7391000.00",
                    "otherCurrentLiab": "11169000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-55026000.00",
                    "otherLiab": "11513000.00",
                    "goodWill": null,
                    "otherAssets": "1114786000.00",
                    "cash": "85035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11169000.00",
                    "currentDeferredRevenue": "-33124000.00",
                    "netDebt": "1019500000.00",
                    "shortTermDebt": "1104535000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1104535000.00",
                    "otherStockholderEquity": "87707000.00",
                    "propertyPlantEquipment": "1089934000.00",
                    "totalCurrentAssets": "114033000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "32841000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6653000.00",
                    "longTermDebt": "1104535000.00",
                    "inventory": "13258000.00",
                    "accountsPayable": "11169000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "53807000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-55026000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1092789000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1099832000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1104535000.00",
                    "nonCurrentLiabilitiesOther": "11513000.00",
                    "nonCurrentLiabilitiesTotal": "1116048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "87707000.00",
                    "liabilitiesAndStockholdersEquity": "1213865000.00",
                    "cashAndShortTermInvestments": "85035000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1089934000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "102864000.00",
                    "netInvestedCapital": "1137376000.00",
                    "commonStockSharesOutstanding": "16063000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1223406000.00",
                    "intangibleAssets": "7220000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8975000.00",
                    "totalLiab": "1130131000.00",
                    "totalStockholderEquity": "35354000.00",
                    "deferredLongTermLiab": "7568000.00",
                    "otherCurrentLiab": "12492000.00",
                    "commonStock": "160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52275000.00",
                    "otherLiab": "13087000.00",
                    "goodWill": null,
                    "otherAssets": "1119543000.00",
                    "cash": "87952000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12492000.00",
                    "currentDeferredRevenue": "-34717000.00",
                    "netDebt": "1016527000.00",
                    "shortTermDebt": "1104479000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1104479000.00",
                    "otherStockholderEquity": "87469000.00",
                    "propertyPlantEquipment": "1089869000.00",
                    "totalCurrentAssets": "123514000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "35354000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8343000.00",
                    "longTermDebt": "1104479000.00",
                    "inventory": "18244000.00",
                    "accountsPayable": "12492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "57921000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-52275000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1092672000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1099892000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1104479000.00",
                    "nonCurrentLiabilitiesOther": "6171000.00",
                    "nonCurrentLiabilitiesTotal": "1117639000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "87469000.00",
                    "liabilitiesAndStockholdersEquity": "1223406000.00",
                    "cashAndShortTermInvestments": "87952000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1089869000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "111022000.00",
                    "netInvestedCapital": "1139833000.00",
                    "commonStockSharesOutstanding": "16063000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1207866000.00",
                    "intangibleAssets": "7372000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11160000.00",
                    "totalLiab": "1103752000.00",
                    "totalStockholderEquity": "39462000.00",
                    "deferredLongTermLiab": "7720000.00",
                    "otherCurrentLiab": "11725000.00",
                    "commonStock": "160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48045000.00",
                    "otherLiab": "12465000.00",
                    "goodWill": null,
                    "otherAssets": "1121086000.00",
                    "cash": "72058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11725000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1007400000.00",
                    "shortTermDebt": "1079458000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1079458000.00",
                    "otherStockholderEquity": "87347000.00",
                    "propertyPlantEquipment": "1090498000.00",
                    "totalCurrentAssets": "107194000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "31742000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7002000.00",
                    "longTermDebt": "1079458000.00",
                    "inventory": "16974000.00",
                    "accountsPayable": "11725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "64652000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-48045000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1093300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1100672000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1079458000.00",
                    "nonCurrentLiabilitiesOther": "12569000.00",
                    "nonCurrentLiabilitiesTotal": "1092027000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "87347000.00",
                    "liabilitiesAndStockholdersEquity": "1207866000.00",
                    "cashAndShortTermInvestments": "72058000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1090498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "95469000.00",
                    "netInvestedCapital": "1118920000.00",
                    "commonStockSharesOutstanding": "17080000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1222881000.00",
                    "intangibleAssets": "7550000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12047000.00",
                    "totalLiab": "1102782000.00",
                    "totalStockholderEquity": "48406000.00",
                    "deferredLongTermLiab": "7898000.00",
                    "otherCurrentLiab": "11757000.00",
                    "commonStock": "178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45384000.00",
                    "otherLiab": "11409000.00",
                    "goodWill": null,
                    "otherAssets": "1124069000.00",
                    "cash": "82856000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11757000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "996729000.00",
                    "shortTermDebt": "1079585000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1079585000.00",
                    "otherStockholderEquity": "93612000.00",
                    "propertyPlantEquipment": "1089232000.00",
                    "totalCurrentAssets": "125078000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "48406000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8058000.00",
                    "longTermDebt": "1079585000.00",
                    "inventory": "22117000.00",
                    "accountsPayable": "11757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "71693000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-45384000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1090253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1097803000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1079585000.00",
                    "nonCurrentLiabilitiesOther": "4361000.00",
                    "nonCurrentLiabilitiesTotal": "1091025000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93612000.00",
                    "liabilitiesAndStockholdersEquity": "1222881000.00",
                    "cashAndShortTermInvestments": "82856000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1089232000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113321000.00",
                    "netInvestedCapital": "1127991000.00",
                    "commonStockSharesOutstanding": "17811000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1230449000.00",
                    "intangibleAssets": "7851000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13471000.00",
                    "totalLiab": "1102879000.00",
                    "totalStockholderEquity": "51497000.00",
                    "deferredLongTermLiab": "8199000.00",
                    "otherCurrentLiab": "10699000.00",
                    "commonStock": "178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42307000.00",
                    "otherLiab": "12244000.00",
                    "goodWill": null,
                    "otherAssets": "8199000.00",
                    "cash": "88253000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10699000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "991424000.00",
                    "shortTermDebt": "7576000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1087253000.00",
                    "otherStockholderEquity": "93626000.00",
                    "propertyPlantEquipment": "1083751000.00",
                    "totalCurrentAssets": "137618000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "43298000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7847000.00",
                    "longTermDebt": "1079677000.00",
                    "inventory": "28047000.00",
                    "accountsPayable": "10699000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "76073000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-42307000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1084980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1092831000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1079677000.00",
                    "nonCurrentLiabilitiesOther": "12503000.00",
                    "nonCurrentLiabilitiesTotal": "1092180000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93626000.00",
                    "liabilitiesAndStockholdersEquity": "1230449000.00",
                    "cashAndShortTermInvestments": "88253000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1083751000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "126919000.00",
                    "netInvestedCapital": "1131174000.00",
                    "commonStockSharesOutstanding": "17815000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1157953000.00",
                    "intangibleAssets": "8212000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8581000.00",
                    "totalLiab": "1021094000.00",
                    "totalStockholderEquity": "55246000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9793000.00",
                    "commonStock": "178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38393000.00",
                    "otherLiab": "13161000.00",
                    "goodWill": null,
                    "otherAssets": "27886000.00",
                    "cash": "36298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9793000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "961454000.00",
                    "shortTermDebt": "7637000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1005389000.00",
                    "otherStockholderEquity": "93461000.00",
                    "propertyPlantEquipment": "1081119000.00",
                    "totalCurrentAssets": "67201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "46686000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4750000.00",
                    "longTermDebt": "997752000.00",
                    "inventory": "17572000.00",
                    "accountsPayable": "9793000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "81613000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-38393000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1082540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1090752000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "997752000.00",
                    "nonCurrentLiabilitiesOther": "13549000.00",
                    "nonCurrentLiabilitiesTotal": "1011301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93461000.00",
                    "liabilitiesAndStockholdersEquity": "1157953000.00",
                    "cashAndShortTermInvestments": "36298000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1081119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57408000.00",
                    "netInvestedCapital": "1052998000.00",
                    "commonStockSharesOutstanding": "17815000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1166207000.00",
                    "intangibleAssets": "8434000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14499000.00",
                    "totalLiab": "1024424000.00",
                    "totalStockholderEquity": "57234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13029000.00",
                    "commonStock": "178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36375000.00",
                    "otherLiab": "12975000.00",
                    "goodWill": null,
                    "otherAssets": "30664000.00",
                    "cash": "42500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13029000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "955403000.00",
                    "shortTermDebt": "7570000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1005473000.00",
                    "otherStockholderEquity": "93431000.00",
                    "propertyPlantEquipment": "1080533000.00",
                    "totalCurrentAssets": "75618000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "48452000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4187000.00",
                    "longTermDebt": "997903000.00",
                    "inventory": "14432000.00",
                    "accountsPayable": "13029000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "84549000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-36375000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1082155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1090589000.00",
                    "capitalLeaseObligations": "1625000.00",
                    "longTermDebtTotal": "997903000.00",
                    "nonCurrentLiabilitiesOther": "13492000.00",
                    "nonCurrentLiabilitiesTotal": "1011395000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93431000.00",
                    "liabilitiesAndStockholdersEquity": "1166207000.00",
                    "cashAndShortTermInvestments": "42500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1080533000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17815000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1138318000.00",
                    "intangibleAssets": "8706000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12954000.00",
                    "totalLiab": "989934000.00",
                    "totalStockholderEquity": "59898000.00",
                    "deferredLongTermLiab": "9053000.00",
                    "otherCurrentLiab": "12252000.00",
                    "commonStock": "178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33612000.00",
                    "otherLiab": "14335000.00",
                    "goodWill": null,
                    "otherAssets": "31770000.00",
                    "cash": "43552000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12252000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "919666000.00",
                    "shortTermDebt": "7569000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "970787000.00",
                    "otherStockholderEquity": "93332000.00",
                    "propertyPlantEquipment": "1049211000.00",
                    "totalCurrentAssets": "78569000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "50845000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4979000.00",
                    "longTermDebt": "963218000.00",
                    "inventory": "17084000.00",
                    "accountsPayable": "12252000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "88486000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-33612000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1051043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1059749000.00",
                    "capitalLeaseObligations": "1754000.00",
                    "longTermDebtTotal": "963218000.00",
                    "nonCurrentLiabilitiesOther": "14464000.00",
                    "nonCurrentLiabilitiesTotal": "977682000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93332000.00",
                    "liabilitiesAndStockholdersEquity": "1138318000.00",
                    "cashAndShortTermInvestments": "43552000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1049211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17815000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1141382000.00",
                    "intangibleAssets": "9026000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13193000.00",
                    "totalLiab": "988866000.00",
                    "totalStockholderEquity": "61566000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12711000.00",
                    "commonStock": "178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31847000.00",
                    "otherLiab": "12411000.00",
                    "goodWill": null,
                    "otherAssets": "33117000.00",
                    "cash": "56349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12711000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "906986000.00",
                    "shortTermDebt": "7035000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "970370000.00",
                    "otherStockholderEquity": "93235000.00",
                    "propertyPlantEquipment": "1040985000.00",
                    "totalCurrentAssets": "89355000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "52193000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3358000.00",
                    "longTermDebt": "963335000.00",
                    "inventory": "16455000.00",
                    "accountsPayable": "12711000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "90950000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-31847000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1043001000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1052027000.00",
                    "capitalLeaseObligations": "2034000.00",
                    "longTermDebtTotal": "963335000.00",
                    "nonCurrentLiabilitiesOther": "12820000.00",
                    "nonCurrentLiabilitiesTotal": "976155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93235000.00",
                    "liabilitiesAndStockholdersEquity": "1141382000.00",
                    "cashAndShortTermInvestments": "56349000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1040984999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17815000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1097154000.00",
                    "intangibleAssets": "9341000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7506000.00",
                    "totalLiab": "939907000.00",
                    "totalStockholderEquity": "63471000.00",
                    "deferredLongTermLiab": "9665000.00",
                    "otherCurrentLiab": "844000.00",
                    "commonStock": "178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29687000.00",
                    "otherLiab": "12818000.00",
                    "goodWill": null,
                    "otherAssets": "24177000.00",
                    "cash": "29379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12562000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "884304000.00",
                    "shortTermDebt": "6704000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "920387000.00",
                    "otherStockholderEquity": "92980000.00",
                    "propertyPlantEquipment": "1032590000.00",
                    "totalCurrentAssets": "53048000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "53806000.00",
                    "shortTermInvestments": "2000.00",
                    "netReceivables": "2908000.00",
                    "longTermDebt": "913683000.00",
                    "inventory": "13255000.00",
                    "accountsPayable": "12562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "93776000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-29687000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1034765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1044106000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "913683000.00",
                    "nonCurrentLiabilitiesOther": "13662000.00",
                    "nonCurrentLiabilitiesTotal": "927345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "92980000.00",
                    "liabilitiesAndStockholdersEquity": "1097154000.00",
                    "cashAndShortTermInvestments": "29379000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1032589999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17813000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1101008000.00",
                    "intangibleAssets": "9678000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22214000.00",
                    "totalLiab": "939523000.00",
                    "totalStockholderEquity": "65182000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12550000.00",
                    "commonStock": "178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27941000.00",
                    "otherLiab": "12111000.00",
                    "goodWill": null,
                    "otherAssets": "25610000.00",
                    "cash": "37028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12550000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "876536000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "913564000.00",
                    "otherStockholderEquity": "92945000.00",
                    "propertyPlantEquipment": "1025737000.00",
                    "totalCurrentAssets": "62822000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "55218000.00",
                    "shortTermInvestments": "24000.00",
                    "netReceivables": "3580000.00",
                    "longTermDebt": "913564000.00",
                    "inventory": "8836000.00",
                    "accountsPayable": "12550000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2771000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1038186000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "913564000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "926973000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "92945000.00",
                    "liabilitiesAndStockholdersEquity": "1101008000.00",
                    "cashAndShortTermInvestments": "37028000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1025737000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17813000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1067670000.00",
                    "intangibleAssets": "10045000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9179000.00",
                    "totalLiab": "900627000.00",
                    "totalStockholderEquity": "67426000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "13713000.00",
                    "commonStock": "178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25616000.00",
                    "otherLiab": "13267000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1039326000.00",
                    "cash": "12372000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13713000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "860738000.00",
                    "shortTermDebt": "6831000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "879941000.00",
                    "otherStockholderEquity": "92864000.00",
                    "propertyPlantEquipment": "1017093000.00",
                    "totalCurrentAssets": "37523000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "67426000.00",
                    "shortTermInvestments": "12713000.00",
                    "netReceivables": "3259000.00",
                    "longTermDebt": "873110000.00",
                    "inventory": "12713000.00",
                    "accountsPayable": "13713000.00",
                    "totalPermanentEquity": "167043000.00",
                    "noncontrollingInterestInConsolidatedEntity": "99617000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "92864000.00",
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-25616000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1020102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1030147000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "873110000.00",
                    "nonCurrentLiabilitiesOther": "6973000.00",
                    "nonCurrentLiabilitiesTotal": "886914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "92864000.00",
                    "liabilitiesAndStockholdersEquity": "1067670000.00",
                    "cashAndShortTermInvestments": "12372000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1017093000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17813000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1068194000.00",
                    "intangibleAssets": "10411000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12347000.00",
                    "totalLiab": "898552000.00",
                    "totalStockholderEquity": "68475000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "12000000.00",
                    "commonStock": "178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24429000.00",
                    "otherLiab": "12898000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1037261000.00",
                    "cash": "15794000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "856785000.00",
                    "shortTermDebt": "6680000.00",
                    "shortLongTermDebt": "872579000.00",
                    "shortLongTermDebtTotal": "879259000.00",
                    "otherStockholderEquity": "92726000.00",
                    "propertyPlantEquipment": "1011236000.00",
                    "totalCurrentAssets": "43280000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "68475000.00",
                    "shortTermInvestments": "12456000.00",
                    "netReceivables": "2683000.00",
                    "longTermDebt": "872579000.00",
                    "inventory": "12456000.00",
                    "accountsPayable": "12000000.00",
                    "totalPermanentEquity": "169642000.00",
                    "noncontrollingInterestInConsolidatedEntity": "101167000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "92726000.00",
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-24429000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1014503000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1024914000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "872579000.00",
                    "nonCurrentLiabilitiesOther": "7293000.00",
                    "nonCurrentLiabilitiesTotal": "886552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "92726000.00",
                    "liabilitiesAndStockholdersEquity": "1068194000.00",
                    "cashAndShortTermInvestments": "15794000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1011236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17813000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1068696000.00",
                    "intangibleAssets": "10898000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7652000.00",
                    "totalLiab": "895791000.00",
                    "totalStockholderEquity": "69792000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "9888000.00",
                    "commonStock": "178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22861000.00",
                    "otherLiab": "12970000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1027492000.00",
                    "cash": "24070000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9888000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "847250000.00",
                    "shortTermDebt": "6437000.00",
                    "shortLongTermDebt": "871320000.00",
                    "shortLongTermDebtTotal": "877757000.00",
                    "otherStockholderEquity": "92475000.00",
                    "propertyPlantEquipment": "1005418000.00",
                    "totalCurrentAssets": "48856000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "69792000.00",
                    "shortTermInvestments": "13591000.00",
                    "netReceivables": "3543000.00",
                    "longTermDebt": "871320000.00",
                    "inventory": "13591000.00",
                    "accountsPayable": "9888000.00",
                    "totalPermanentEquity": "172905000.00",
                    "noncontrollingInterestInConsolidatedEntity": "103113000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-73714000.00",
                    "additionalPaidInCapital": "92475000.00",
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-22861000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1008942000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1019840000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "871320000.00",
                    "nonCurrentLiabilitiesOther": "8146000.00",
                    "nonCurrentLiabilitiesTotal": "885903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "92475000.00",
                    "liabilitiesAndStockholdersEquity": "1068696000.00",
                    "cashAndShortTermInvestments": "24070000.00",
                    "propertyPlantAndEquipmentGross": "996892000.00",
                    "propertyPlantAndEquipmentNet": "1005418000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17813000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1052419000.00",
                    "intangibleAssets": "11628000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11546000.00",
                    "totalLiab": "866828000.00",
                    "totalStockholderEquity": "74912000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "9067000.00",
                    "commonStock": "178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17539000.00",
                    "otherLiab": "13953000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1023846000.00",
                    "cash": "8274000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9067000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "835672000.00",
                    "shortTermDebt": "6048000.00",
                    "shortLongTermDebt": "843946000.00",
                    "shortLongTermDebtTotal": "849994000.00",
                    "otherStockholderEquity": "165987000.00",
                    "propertyPlantEquipment": "996892000.00",
                    "totalCurrentAssets": "40119000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "74912000.00",
                    "shortTermInvestments": "13730000.00",
                    "netReceivables": "6569000.00",
                    "longTermDebt": "843946000.00",
                    "inventory": "13730000.00",
                    "accountsPayable": "8595000.00",
                    "totalPermanentEquity": "185591000.00",
                    "noncontrollingInterestInConsolidatedEntity": "110679000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-73714000.00",
                    "additionalPaidInCapital": "92273000.00",
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-17539000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1012300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "843946000.00",
                    "nonCurrentLiabilitiesOther": "7905000.00",
                    "nonCurrentLiabilitiesTotal": "857761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "92273000.00",
                    "liabilitiesAndStockholdersEquity": "1052419000.00",
                    "cashAndShortTermInvestments": "8274000.00",
                    "propertyPlantAndEquipmentGross": "996892000.00",
                    "propertyPlantAndEquipmentNet": "996892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44130000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1023389000.00",
                    "intangibleAssets": "11780000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15201000.00",
                    "totalLiab": "833153000.00",
                    "totalStockholderEquity": "76787000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7415000.00",
                    "commonStock": "178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15232000.00",
                    "otherLiab": "15694000.00",
                    "goodWill": "0.00",
                    "otherAssets": "945615000.00",
                    "cash": "54769000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7415000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "755275000.00",
                    "shortTermDebt": "6501000.00",
                    "shortLongTermDebt": "810044000.00",
                    "shortLongTermDebtTotal": "816545000.00",
                    "otherStockholderEquity": "161411000.00",
                    "propertyPlantEquipment": "914780000.00",
                    "totalCurrentAssets": "92975000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "76787000.00",
                    "shortTermInvestments": "17799000.00",
                    "netReceivables": "5206000.00",
                    "longTermDebt": "810044000.00",
                    "inventory": "17799000.00",
                    "accountsPayable": "7415000.00",
                    "totalPermanentEquity": "190236000.00",
                    "noncontrollingInterestInConsolidatedEntity": "113449000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-69570000.00",
                    "additionalPaidInCapital": "91841000.00",
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-15232000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3854000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "930414000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "810044000.00",
                    "nonCurrentLiabilitiesOther": "9193000.00",
                    "nonCurrentLiabilitiesTotal": "825738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "91841000.00",
                    "liabilitiesAndStockholdersEquity": "1023389000.00",
                    "cashAndShortTermInvestments": "54769000.00",
                    "propertyPlantAndEquipmentGross": "914780000.00",
                    "propertyPlantAndEquipmentNet": "914780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17813000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1027395000.00",
                    "intangibleAssets": "12416000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12330000.00",
                    "totalLiab": "832049000.00",
                    "totalStockholderEquity": "78848000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6018000.00",
                    "commonStock": "178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12909000.00",
                    "otherLiab": "15512000.00",
                    "goodWill": "0.00",
                    "otherAssets": "940945000.00",
                    "cash": "68484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6018000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "742035000.00",
                    "shortTermDebt": "6562000.00",
                    "shortLongTermDebt": "810519000.00",
                    "shortLongTermDebtTotal": "817081000.00",
                    "otherStockholderEquity": "157291000.00",
                    "propertyPlantEquipment": "912264000.00",
                    "totalCurrentAssets": "98780000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "78848000.00",
                    "shortTermInvestments": "13395000.00",
                    "netReceivables": "4571000.00",
                    "longTermDebt": "810519000.00",
                    "inventory": "13395000.00",
                    "accountsPayable": "6018000.00",
                    "totalPermanentEquity": "195346000.00",
                    "noncontrollingInterestInConsolidatedEntity": "116498000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-65712000.00",
                    "additionalPaidInCapital": "91579000.00",
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-12909000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "928615000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "810519000.00",
                    "nonCurrentLiabilitiesOther": "8950000.00",
                    "nonCurrentLiabilitiesTotal": "826031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "91579000.00",
                    "liabilitiesAndStockholdersEquity": "1027395000.00",
                    "cashAndShortTermInvestments": "68484000.00",
                    "propertyPlantAndEquipmentGross": "912264000.00",
                    "propertyPlantAndEquipmentNet": "912264000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17813000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "981283000.00",
                    "intangibleAssets": "13052000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14639000.00",
                    "totalLiab": "780713000.00",
                    "totalStockholderEquity": "80958000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6515000.00",
                    "commonStock": "178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10566000.00",
                    "otherLiab": "19398000.00",
                    "goodWill": "0.00",
                    "otherAssets": "854179000.00",
                    "cash": "105211000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6515000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "649589000.00",
                    "shortTermDebt": "6380000.00",
                    "shortLongTermDebt": "6380000.00",
                    "shortLongTermDebtTotal": "761180000.00",
                    "otherStockholderEquity": "153225000.00",
                    "propertyPlantEquipment": "822474000.00",
                    "totalCurrentAssets": "141743000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "80958000.00",
                    "shortTermInvestments": "16539000.00",
                    "netReceivables": "5354000.00",
                    "longTermDebt": "754800000.00",
                    "inventory": "16539000.00",
                    "accountsPayable": "6515000.00",
                    "totalPermanentEquity": "200570000.00",
                    "noncontrollingInterestInConsolidatedEntity": "119612000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-61879000.00",
                    "additionalPaidInCapital": "91346000.00",
                    "commonStockTotalEquity": "114000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-10566000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "839540000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "754800000.00",
                    "nonCurrentLiabilitiesOther": "13018000.00",
                    "nonCurrentLiabilitiesTotal": "774198000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "91346000.00",
                    "liabilitiesAndStockholdersEquity": "981283000.00",
                    "cashAndShortTermInvestments": "105211000.00",
                    "propertyPlantAndEquipmentGross": "823077000.00",
                    "propertyPlantAndEquipmentNet": "822474000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14644000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "905208000.00",
                    "intangibleAssets": "13687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11216000.00",
                    "totalLiab": "778992000.00",
                    "totalStockholderEquity": "38201000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8982000.00",
                    "commonStock": "114000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8584000.00",
                    "otherLiab": "15551000.00",
                    "goodWill": null,
                    "otherAssets": "852071000.00",
                    "cash": "37547000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8982000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "716912000.00",
                    "shortTermDebt": "754459000.00",
                    "shortLongTermDebt": "754459000.00",
                    "shortLongTermDebtTotal": "754459000.00",
                    "otherStockholderEquity": "104845000.00",
                    "propertyPlantEquipment": "823077000.00",
                    "totalCurrentAssets": "64353000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "24248000.00",
                    "shortTermInvestments": "11105000.00",
                    "netReceivables": "4485000.00",
                    "longTermDebt": "749969000.00",
                    "inventory": "11105000.00",
                    "accountsPayable": "8982000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58174000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "114000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4091000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "840855000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "770010000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "905208000.00",
                    "cashAndShortTermInvestments": "37547000.00",
                    "propertyPlantAndEquipmentGross": "823077000.00",
                    "propertyPlantAndEquipmentNet": "823077000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18422606.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "963109000.00",
                    "intangibleAssets": "14879000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26103000.00",
                    "totalLiab": "831952000.00",
                    "totalStockholderEquity": "39696000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6267000.00",
                    "commonStock": "114000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6901000.00",
                    "otherLiab": "16466000.00",
                    "goodWill": null,
                    "otherAssets": "862885000.00",
                    "cash": "82101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7593000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "725792000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "807893000.00",
                    "otherStockholderEquity": "101000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "122823000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14196000.00",
                    "netReceivables": "3927000.00",
                    "longTermDebt": "807893000.00",
                    "inventory": "14196000.00",
                    "accountsPayable": "7593000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54517000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "114000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "840286000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "824359000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "963109000.00",
                    "cashAndShortTermInvestments": "82101000.00",
                    "propertyPlantAndEquipmentGross": "821466000.00",
                    "propertyPlantAndEquipmentNet": "821466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18422606.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "966162000.00",
                    "intangibleAssets": "15997000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8395000.00",
                    "totalLiab": "830671000.00",
                    "totalStockholderEquity": "41008000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6924000.00",
                    "commonStock": "114000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5387000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "104059000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6097000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "702871000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "806930000.00",
                    "otherStockholderEquity": "97150000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129948000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7161000.00",
                    "longTermDebt": null,
                    "inventory": "9885000.00",
                    "accountsPayable": "6097000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50869000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "114000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-448000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "836214000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "824574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "966162000.00",
                    "cashAndShortTermInvestments": "104059000.00",
                    "propertyPlantAndEquipmentGross": "820665000.00",
                    "propertyPlantAndEquipmentNet": "820665000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18422606.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "146377000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-125332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "125332000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "102074000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125332000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "250664000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "44303000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-125332000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-125332000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "146377000.00",
                    "cashAndShortTermInvestments": "125332000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18422606.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "881118000.00",
                    "intangibleAssets": "5267000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5212000.00",
                    "totalLiab": "734741000.00",
                    "totalStockholderEquity": "44303000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5326000.00",
                    "commonStock": "114000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1860000.00",
                    "otherLiab": "15975000.00",
                    "goodWill": null,
                    "otherAssets": "744348000.00",
                    "cash": "125332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5326000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "588108000.00",
                    "shortTermDebt": "713440000.00",
                    "shortLongTermDebt": "713440000.00",
                    "shortLongTermDebtTotal": "713440000.00",
                    "otherStockholderEquity": "90721000.00",
                    "propertyPlantEquipment": "726107000.00",
                    "totalCurrentAssets": "145863000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "39036000.00",
                    "shortTermInvestments": "9962000.00",
                    "netReceivables": "5357000.00",
                    "longTermDebt": "198440000.00",
                    "inventory": "9962000.00",
                    "accountsPayable": "5326000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44672000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "114000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3881000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "735255000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "729415000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "881118000.00",
                    "cashAndShortTermInvestments": "125332000.00",
                    "propertyPlantAndEquipmentGross": "726107000.00",
                    "propertyPlantAndEquipmentNet": "726107000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18422606.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "892379000.00",
                    "intangibleAssets": "14416000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18206000.00",
                    "totalLiab": "741316000.00",
                    "totalStockholderEquity": "45721000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5760000.00",
                    "commonStock": "114000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-590000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "126965000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10596000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "593951000.00",
                    "shortTermDebt": "179000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "720916000.00",
                    "otherStockholderEquity": "46197000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "151858000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6687000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4657000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "740521000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "730720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "892379000.00",
                    "cashAndShortTermInvestments": "126965000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "726105000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18422606.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "780960000.00",
                    "intangibleAssets": "17893000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13705000.00",
                    "totalLiab": "745018000.00",
                    "totalStockholderEquity": "35942000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5555000.00",
                    "commonStock": "35942000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15628000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14037000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "705454000.00",
                    "shortTermDebt": "355000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "721082000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35172000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5839000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "8127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "745788000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "730981000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "780960000.00",
                    "cashAndShortTermInvestments": "15628000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "727895000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18422606.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "780960000.00",
                    "intangibleAssets": "17893000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13705000.00",
                    "totalLiab": "745018000.00",
                    "totalStockholderEquity": "35942000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5555000.00",
                    "commonStock": "35942000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15628000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14037000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "705454000.00",
                    "shortTermDebt": "355000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "721082000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35172000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5839000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "8127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "745788000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "730981000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "780960000.00",
                    "cashAndShortTermInvestments": "15628000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "727895000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18422606.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "766856000.00",
                    "intangibleAssets": "7258000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13596000.00",
                    "totalLiab": "729659000.00",
                    "totalStockholderEquity": "37197000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5460000.00",
                    "commonStock": "37197000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "16487000.00",
                    "goodWill": null,
                    "otherAssets": "747712000.00",
                    "cash": "9157000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10404000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "699071000.00",
                    "shortTermDebt": "708228000.00",
                    "shortLongTermDebt": "708228000.00",
                    "shortLongTermDebtTotal": "708228000.00",
                    "otherStockholderEquity": "37197000.00",
                    "propertyPlantEquipment": "728744000.00",
                    "totalCurrentAssets": "30854000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "29939000.00",
                    "shortTermInvestments": "5876000.00",
                    "netReceivables": "8101000.00",
                    "longTermDebt": "708228000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4944000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "736002000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "719255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "766856000.00",
                    "cashAndShortTermInvestments": "9157000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "728744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18422606.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18422606.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18422606.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-4664000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-3800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "3800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7600000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4664000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-3800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-4664000.00",
                    "cashAndShortTermInvestments": "3800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18422606.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1234319000.00",
                    "intangibleAssets": "5326000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11146000.00",
                    "totalLiab": "1315073000.00",
                    "totalStockholderEquity": "-30706000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-121543000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1189502000.00",
                    "cash": "30815000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5279000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1246706000.00",
                    "shortTermDebt": "5279000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1277521000.00",
                    "otherStockholderEquity": "90677000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39491000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8676000.00",
                    "longTermDebt": "1277521000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-50048000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1148950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5326000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19460000.00",
                    "nonCurrentLiabilitiesTotal": "1315073000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1234319000.00",
                    "cashAndShortTermInvestments": "30815000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59884000.00",
                    "netInvestedCapital": "1246815000.00",
                    "commonStockSharesOutstanding": "16146999.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1286965000.00",
                    "intangibleAssets": "5676000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24392000.00",
                    "totalLiab": "1301195000.00",
                    "totalStockholderEquity": "-5409000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-25261000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-95507000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1230636000.00",
                    "cash": "19896000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18731000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1246444000.00",
                    "shortTermDebt": "25261000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1266340000.00",
                    "otherStockholderEquity": "89938000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52761000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8473000.00",
                    "longTermDebt": "1266340000.00",
                    "inventory": null,
                    "accountsPayable": "18731000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-8821000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1230984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1234204000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16124000.00",
                    "nonCurrentLiabilitiesTotal": "1282464000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1286965000.00",
                    "cashAndShortTermInvestments": "19896000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1228528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31922000.00",
                    "netInvestedCapital": "1260931000.00",
                    "commonStockSharesOutstanding": "16120000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1249330000.00",
                    "intangibleAssets": "6127000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24916000.00",
                    "totalLiab": "1242095000.00",
                    "totalStockholderEquity": "2744000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9463000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-86899000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2359000.00",
                    "cash": "22163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20994000.00",
                    "currentDeferredRevenue": "-20994000.00",
                    "netDebt": "1183461000.00",
                    "shortTermDebt": "30457000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1205624000.00",
                    "otherStockholderEquity": "89483000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54619000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7540000.00",
                    "longTermDebt": "1205624000.00",
                    "inventory": null,
                    "accountsPayable": "20994000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4491000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7235000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "348000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1194711000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15477000.00",
                    "nonCurrentLiabilitiesTotal": "1221101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1249330000.00",
                    "cashAndShortTermInvestments": "22163000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1188584000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31266000.00",
                    "netInvestedCapital": "1208368000.00",
                    "commonStockSharesOutstanding": "16062999.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1229631000.00",
                    "intangibleAssets": "6276000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13654000.00",
                    "totalLiab": "1192452000.00",
                    "totalStockholderEquity": "37179000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1161588000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-74895000.00",
                    "otherLiab": "13752000.00",
                    "goodWill": null,
                    "otherAssets": "1199850000.00",
                    "cash": "18152000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17094000.00",
                    "currentDeferredRevenue": "-17094000.00",
                    "netDebt": "1143436000.00",
                    "shortTermDebt": "1161588000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1161588000.00",
                    "otherStockholderEquity": "88829000.00",
                    "propertyPlantEquipment": "1171109000.00",
                    "totalCurrentAssets": "49325000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "14094000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5005000.00",
                    "longTermDebt": "1161588000.00",
                    "inventory": "12514000.00",
                    "accountsPayable": "17094000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "23085000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37179000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-74895000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2921000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1180306000.00",
                    "capitalLeaseObligations": "18000.00",
                    "longTermDebtTotal": "1161588000.00",
                    "nonCurrentLiabilitiesOther": "5830000.00",
                    "nonCurrentLiabilitiesTotal": "1175358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88829000.00",
                    "liabilitiesAndStockholdersEquity": "1229631000.00",
                    "cashAndShortTermInvestments": "18152000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1171109000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32231000.00",
                    "netInvestedCapital": "1175682000.00",
                    "commonStockSharesOutstanding": "16062999.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1233657000.00",
                    "intangibleAssets": "6778000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15641000.00",
                    "totalLiab": "1163708000.00",
                    "totalStockholderEquity": "69949000.00",
                    "deferredLongTermLiab": "7126000.00",
                    "otherCurrentLiab": "-32215000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-61736000.00",
                    "otherLiab": "12996000.00",
                    "goodWill": null,
                    "otherAssets": "1181747000.00",
                    "cash": "34524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19558000.00",
                    "currentDeferredRevenue": "-19558000.00",
                    "netDebt": "1096630000.00",
                    "shortTermDebt": "32215000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1163369000.00",
                    "otherStockholderEquity": "88089000.00",
                    "propertyPlantEquipment": "1145750000.00",
                    "totalCurrentAssets": "78125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "26513000.00",
                    "shortTermInvestments": "1303752000.00",
                    "netReceivables": "10260000.00",
                    "longTermDebt": "1131154000.00",
                    "inventory": "17700000.00",
                    "accountsPayable": "19558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "43436000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69949000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-61736000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1155532000.00",
                    "capitalLeaseObligations": "53000.00",
                    "longTermDebtTotal": "1131154000.00",
                    "nonCurrentLiabilitiesOther": "5886000.00",
                    "nonCurrentLiabilitiesTotal": "1144150000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88089000.00",
                    "liabilitiesAndStockholdersEquity": "1233657000.00",
                    "cashAndShortTermInvestments": "34524000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1145750000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58567000.00",
                    "netInvestedCapital": "1157667000.00",
                    "commonStockSharesOutstanding": "16062999.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1207866000.00",
                    "intangibleAssets": "7372000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11160000.00",
                    "totalLiab": "1103752000.00",
                    "totalStockholderEquity": "104114000.00",
                    "deferredLongTermLiab": "7720000.00",
                    "otherCurrentLiab": "-24150000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-48045000.00",
                    "otherLiab": "12465000.00",
                    "goodWill": null,
                    "otherAssets": "1121086000.00",
                    "cash": "72058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11725000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1007400000.00",
                    "shortTermDebt": "24150000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1103608000.00",
                    "otherStockholderEquity": "87346999.00",
                    "propertyPlantEquipment": "1090498000.00",
                    "totalCurrentAssets": "107194000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "31742000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7002000.00",
                    "longTermDebt": "1079458000.00",
                    "inventory": "16974000.00",
                    "accountsPayable": "11725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "64652000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-48045000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2802000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1100672000.00",
                    "capitalLeaseObligations": "157000.00",
                    "longTermDebtTotal": "1079458000.00",
                    "nonCurrentLiabilitiesOther": "12569000.00",
                    "nonCurrentLiabilitiesTotal": "1092027000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "87347000.00",
                    "liabilitiesAndStockholdersEquity": "1207866000.00",
                    "cashAndShortTermInvestments": "72058000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1090498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "95469000.00",
                    "netInvestedCapital": "1118920000.00",
                    "commonStockSharesOutstanding": "17629000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1166207000.00",
                    "intangibleAssets": "8434000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14499000.00",
                    "totalLiab": "1024424000.00",
                    "totalStockholderEquity": "141783000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-24700000.00",
                    "commonStock": "178000.00",
                    "capitalStock": "178000.00",
                    "retainedEarnings": "-36375000.00",
                    "otherLiab": "13492000.00",
                    "goodWill": null,
                    "otherAssets": "30664000.00",
                    "cash": "42500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13029000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "955403000.00",
                    "shortTermDebt": "24700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1022603000.00",
                    "otherStockholderEquity": "93431000.00",
                    "propertyPlantEquipment": "1080533000.00",
                    "totalCurrentAssets": "75618000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "48452000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4187000.00",
                    "longTermDebt": "997903000.00",
                    "inventory": "14432000.00",
                    "accountsPayable": "13029000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "84549000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-36375000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1622000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1090589000.00",
                    "capitalLeaseObligations": "1625000.00",
                    "longTermDebtTotal": "997903000.00",
                    "nonCurrentLiabilitiesOther": "13492000.00",
                    "nonCurrentLiabilitiesTotal": "1011395000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93431000.00",
                    "liabilitiesAndStockholdersEquity": "1166207000.00",
                    "cashAndShortTermInvestments": "42500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1080533000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "62589000.00",
                    "netInvestedCapital": "1055137000.00",
                    "commonStockSharesOutstanding": "17814000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1101008000.00",
                    "intangibleAssets": "9678000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22214000.00",
                    "totalLiab": "939523000.00",
                    "totalStockholderEquity": "65182000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12550000.00",
                    "commonStock": "178000.00",
                    "capitalStock": "178000.00",
                    "retainedEarnings": "-27941000.00",
                    "otherLiab": "13409000.00",
                    "goodWill": null,
                    "otherAssets": "25610000.00",
                    "cash": "37028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12550000.00",
                    "currentDeferredRevenue": "-923152000.00",
                    "netDebt": "876536000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "913564000.00",
                    "otherStockholderEquity": "92945000.00",
                    "propertyPlantEquipment": "1025737000.00",
                    "totalCurrentAssets": "62822000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "55218000.00",
                    "shortTermInvestments": "24000.00",
                    "netReceivables": "3580000.00",
                    "longTermDebt": "913564000.00",
                    "inventory": "8836000.00",
                    "accountsPayable": "12550000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "161485000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1028508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1038186000.00",
                    "capitalLeaseObligations": "2923000.00",
                    "longTermDebtTotal": "913564000.00",
                    "nonCurrentLiabilitiesOther": "13409000.00",
                    "nonCurrentLiabilitiesTotal": "926973000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "92945000.00",
                    "liabilitiesAndStockholdersEquity": "1101008000.00",
                    "cashAndShortTermInvestments": "37028000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1025737000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50272000.00",
                    "netInvestedCapital": "978746000.00",
                    "commonStockSharesOutstanding": "17813000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1052419000.00",
                    "intangibleAssets": "11628000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11546000.00",
                    "totalLiab": "866828000.00",
                    "totalStockholderEquity": "185591000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "9067000.00",
                    "commonStock": "178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17539000.00",
                    "otherLiab": "13953000.00",
                    "goodWill": "0.00",
                    "otherAssets": "28652000.00",
                    "cash": "8274000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9067000.00",
                    "currentDeferredRevenue": "-436059000.00",
                    "netDebt": "835672000.00",
                    "shortTermDebt": "843946000.00",
                    "shortLongTermDebt": "843946000.00",
                    "shortLongTermDebtTotal": "843946000.00",
                    "otherStockholderEquity": "165987000.00",
                    "propertyPlantEquipment": "996892000.00",
                    "totalCurrentAssets": "40119000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "63018000.00",
                    "shortTermInvestments": "13730000.00",
                    "netReceivables": "6569000.00",
                    "longTermDebt": "843946000.00",
                    "inventory": "13730000.00",
                    "accountsPayable": "8595000.00",
                    "totalPermanentEquity": "185591000.00",
                    "noncontrollingInterestInConsolidatedEntity": "110679000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-73714000.00",
                    "additionalPaidInCapital": "92273000.00",
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-17539000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1012300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "843946000.00",
                    "nonCurrentLiabilitiesOther": "13953000.00",
                    "nonCurrentLiabilitiesTotal": "857761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "92273000.00",
                    "liabilitiesAndStockholdersEquity": "1052419000.00",
                    "cashAndShortTermInvestments": "8274000.00",
                    "propertyPlantAndEquipmentGross": "996892000.00",
                    "propertyPlantAndEquipmentNet": "996892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31190000.00",
                    "netInvestedCapital": "918858000.00",
                    "commonStockSharesOutstanding": "17021000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "905208000.00",
                    "intangibleAssets": "13687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11216000.00",
                    "totalLiab": "778992000.00",
                    "totalStockholderEquity": "126216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8982000.00",
                    "commonStock": "114000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8584000.00",
                    "otherLiab": "15551000.00",
                    "goodWill": null,
                    "otherAssets": "25679000.00",
                    "cash": "37547000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8982000.00",
                    "currentDeferredRevenue": "-758951000.00",
                    "netDebt": "716912000.00",
                    "shortTermDebt": "754459000.00",
                    "shortLongTermDebt": "754459000.00",
                    "shortLongTermDebtTotal": "754459000.00",
                    "otherStockholderEquity": "104845000.00",
                    "propertyPlantEquipment": "823077000.00",
                    "totalCurrentAssets": "64353000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "24248000.00",
                    "shortTermInvestments": "11105000.00",
                    "netReceivables": "4485000.00",
                    "longTermDebt": "754459000.00",
                    "inventory": "11105000.00",
                    "accountsPayable": "8982000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58174000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "114000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4091000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "840855000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "754459000.00",
                    "nonCurrentLiabilitiesOther": "15551000.00",
                    "nonCurrentLiabilitiesTotal": "770010000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "46671000.00",
                    "liabilitiesAndStockholdersEquity": "905208000.00",
                    "cashAndShortTermInvestments": "37547000.00",
                    "propertyPlantAndEquipmentGross": "823077000.00",
                    "propertyPlantAndEquipmentNet": "823077000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18422606.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "881118000.00",
                    "intangibleAssets": "5267000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9093000.00",
                    "totalLiab": "734741000.00",
                    "totalStockholderEquity": "146377000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5326000.00",
                    "commonStock": "114000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1860000.00",
                    "otherLiab": "15975000.00",
                    "goodWill": null,
                    "otherAssets": "21134000.00",
                    "cash": "125332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5326000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "588108000.00",
                    "shortTermDebt": "713440000.00",
                    "shortLongTermDebt": "713440000.00",
                    "shortLongTermDebtTotal": "713440000.00",
                    "otherStockholderEquity": "90721000.00",
                    "propertyPlantEquipment": "726107000.00",
                    "totalCurrentAssets": "145863000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "39036000.00",
                    "shortTermInvestments": "9962000.00",
                    "netReceivables": "1476000.00",
                    "longTermDebt": "713440000.00",
                    "inventory": "9962000.00",
                    "accountsPayable": "5326000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44672000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "114000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3881000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "735255000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "713440000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "729415000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "46049000.00",
                    "liabilitiesAndStockholdersEquity": "881118000.00",
                    "cashAndShortTermInvestments": "125332000.00",
                    "propertyPlantAndEquipmentGross": "726107000.00",
                    "propertyPlantAndEquipmentNet": "726107000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18422606.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "766856000.00",
                    "intangibleAssets": "7258000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13596000.00",
                    "totalLiab": "729659000.00",
                    "totalStockholderEquity": "37197000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5460000.00",
                    "commonStock": "37197000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "16487000.00",
                    "goodWill": null,
                    "otherAssets": "11710000.00",
                    "cash": "9157000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10404000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "699071000.00",
                    "shortTermDebt": "708228000.00",
                    "shortLongTermDebt": "708228000.00",
                    "shortLongTermDebtTotal": "708228000.00",
                    "otherStockholderEquity": "33010000.00",
                    "propertyPlantEquipment": "728744000.00",
                    "totalCurrentAssets": "30854000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "29939000.00",
                    "shortTermInvestments": "5876000.00",
                    "netReceivables": "8101000.00",
                    "longTermDebt": "708228000.00",
                    "inventory": "5876000.00",
                    "accountsPayable": "4944000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33010000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "736002000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "719255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "766856000.00",
                    "cashAndShortTermInvestments": "9157000.00",
                    "propertyPlantAndEquipmentGross": "728744000.00",
                    "propertyPlantAndEquipmentNet": "728744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18422606.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "210327000.00",
                    "intangibleAssets": "5295000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21842000.00",
                    "totalLiab": "214991000.00",
                    "totalStockholderEquity": "-4664000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20274000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "183335000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "187135000.00",
                    "otherStockholderEquity": "-4664000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31036000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5394000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3074000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "179291000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "194717000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "210327000.00",
                    "cashAndShortTermInvestments": "3800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "173996000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18422606.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3039000.00",
                    "netBorrowings": "1425000.00",
                    "totalCashFromFinancingActivities": "-3468000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6265000.00",
                    "changeInCash": "7924000.00",
                    "beginPeriodCashFlow": "54651000.00",
                    "endPeriodCashFlow": "62575000.00",
                    "totalCashFromOperatingActivities": "14431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7835000.00",
                    "otherCashflowsFromInvestingActivities": "1925000.00",
                    "dividendsPaid": "7867000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2160000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2974000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4964000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10871000.00",
                    "stockBasedCompensation": "1086000.00",
                    "otherNonCashItems": "904000.00",
                    "freeCashFlow": "9467000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1925000.00",
                    "netBorrowings": "-434000.00",
                    "totalCashFromFinancingActivities": "-5146000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11144000.00",
                    "changeInCash": "-3503000.00",
                    "beginPeriodCashFlow": "58154000.00",
                    "endPeriodCashFlow": "54651000.00",
                    "totalCashFromOperatingActivities": "3568000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8099000.00",
                    "otherCashflowsFromInvestingActivities": "-1925000.00",
                    "dividendsPaid": "1535000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "795000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3177000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4868000.00",
                    "stockBasedCompensation": "1086000.00",
                    "otherNonCashItems": "659000.00",
                    "freeCashFlow": "3568000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-791000.00",
                    "netBorrowings": "5076000.00",
                    "totalCashFromFinancingActivities": "-3807000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11269000.00",
                    "changeInCash": "1509000.00",
                    "beginPeriodCashFlow": "56645000.00",
                    "endPeriodCashFlow": "58154000.00",
                    "totalCashFromOperatingActivities": "6107000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8355000.00",
                    "otherCashflowsFromInvestingActivities": "-791000.00",
                    "dividendsPaid": "4613000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1201000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4270000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4346000.00",
                    "stockBasedCompensation": "968000.00",
                    "otherNonCashItems": "3707000.00",
                    "freeCashFlow": "6107000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "investments": "-5086000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5086000.00",
                    "netBorrowings": "3835000.00",
                    "totalCashFromFinancingActivities": "-527000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26363000.00",
                    "changeInCash": "-4193000.00",
                    "beginPeriodCashFlow": "60838000.00",
                    "endPeriodCashFlow": "56645000.00",
                    "totalCashFromOperatingActivities": "1420000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7971000.00",
                    "otherCashflowsFromInvestingActivities": "-5086000.00",
                    "dividendsPaid": "4614000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "289000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "252000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4215000.00",
                    "stockBasedCompensation": "1077000.00",
                    "otherNonCashItems": "22950000.00",
                    "freeCashFlow": "1420000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "27647000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "27647000.00",
                    "netBorrowings": "-3829000.00",
                    "totalCashFromFinancingActivities": "-15768000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1096000.00",
                    "changeInCash": "21727000.00",
                    "beginPeriodCashFlow": "39111000.00",
                    "endPeriodCashFlow": "60838000.00",
                    "totalCashFromOperatingActivities": "8368000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7289000.00",
                    "otherCashflowsFromInvestingActivities": "-97000.00",
                    "dividendsPaid": "9228000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-831000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2961000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15745000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30000.00",
                    "stockBasedCompensation": "1078000.00",
                    "otherNonCashItems": "2205000.00",
                    "freeCashFlow": "-7377000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "investments": "-9680000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9680000.00",
                    "netBorrowings": "5793000.00",
                    "totalCashFromFinancingActivities": "5543000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13347000.00",
                    "changeInCash": "1059000.00",
                    "beginPeriodCashFlow": "38052000.00",
                    "endPeriodCashFlow": "39111000.00",
                    "totalCashFromOperatingActivities": "6676000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7611000.00",
                    "otherCashflowsFromInvestingActivities": "-9680000.00",
                    "dividendsPaid": "4614000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-693000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4364000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1367000.00",
                    "stockBasedCompensation": "1143000.00",
                    "otherNonCashItems": "12636000.00",
                    "freeCashFlow": "6676000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "investments": "-11684000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11684000.00",
                    "netBorrowings": "7513000.00",
                    "totalCashFromFinancingActivities": "3117000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1086000.00",
                    "changeInCash": "1958000.00",
                    "beginPeriodCashFlow": "36094000.00",
                    "endPeriodCashFlow": "38052000.00",
                    "totalCashFromOperatingActivities": "10525000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7575000.00",
                    "otherCashflowsFromInvestingActivities": "-11684000.00",
                    "dividendsPaid": "1528000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-55000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2867999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2555000.00",
                    "stockBasedCompensation": "714000.00",
                    "otherNonCashItems": "767000.00",
                    "freeCashFlow": "10525000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "-15046000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15046000.00",
                    "netBorrowings": "12499000.00",
                    "totalCashFromFinancingActivities": "8103000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1086000.00",
                    "changeInCash": "-650000.00",
                    "beginPeriodCashFlow": "36744000.00",
                    "endPeriodCashFlow": "36094000.00",
                    "totalCashFromOperatingActivities": "6293000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7430000.00",
                    "otherCashflowsFromInvestingActivities": "-15046000.00",
                    "dividendsPaid": "1527000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-489000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2869000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42051000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1529000.00",
                    "stockBasedCompensation": "713000.00",
                    "otherNonCashItems": "765000.00",
                    "freeCashFlow": "6293000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-19804000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19804000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7559000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1744000.00",
                    "changeInCash": "-3453000.00",
                    "beginPeriodCashFlow": "40197000.00",
                    "endPeriodCashFlow": "36744000.00",
                    "totalCashFromOperatingActivities": "8792000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7429000.00",
                    "otherCashflowsFromInvestingActivities": "-19804000.00",
                    "dividendsPaid": "3053000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1015000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5739000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19804000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1662000.00",
                    "stockBasedCompensation": "713000.00",
                    "otherNonCashItems": "732000.00",
                    "freeCashFlow": "8792000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-22247000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22247000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19967000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2666000.00",
                    "changeInCash": "3972000.00",
                    "beginPeriodCashFlow": "36225000.00",
                    "endPeriodCashFlow": "40197000.00",
                    "totalCashFromOperatingActivities": "6252000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7352000.00",
                    "otherCashflowsFromInvestingActivities": "-22247000.00",
                    "dividendsPaid": "4396000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "344000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4396000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22247000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "279000.00",
                    "stockBasedCompensation": "561000.00",
                    "otherNonCashItems": "726000.00",
                    "freeCashFlow": "6252000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "investments": "-13574000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13574000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3390000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1083000.00",
                    "changeInCash": "-1129000.00",
                    "beginPeriodCashFlow": "37354000.00",
                    "endPeriodCashFlow": "36225000.00",
                    "totalCashFromOperatingActivities": "9055000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7684000.00",
                    "otherCashflowsFromInvestingActivities": "-13574000.00",
                    "dividendsPaid": "1526000.00",
                    "changeToInventory": "-1.00",
                    "changeToAccountReceivables": "17000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2258000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13574000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2639000.00",
                    "stockBasedCompensation": "801000.00",
                    "otherNonCashItems": "11507000.00",
                    "freeCashFlow": "-4519000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-8868000.00",
                    "changeToLiabilities": "-3942000.00",
                    "totalCashflowsFromInvestingActivities": "-8868000.00",
                    "netBorrowings": "25097000.00",
                    "totalCashFromFinancingActivities": "15240000.00",
                    "changeToOperatingActivities": "-2406000.00",
                    "netIncome": "-2325000.00",
                    "changeInCash": "6281000.00",
                    "beginPeriodCashFlow": "31073000.00",
                    "endPeriodCashFlow": "37354000.00",
                    "totalCashFromOperatingActivities": "-91000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7251000.00",
                    "otherCashflowsFromInvestingActivities": "-8868000.00",
                    "dividendsPaid": "4348000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-85000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "57019000.00",
                    "changeToNetincome": "-600000.00",
                    "capitalExpenditures": "8868000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6433000.00",
                    "stockBasedCompensation": "783000.00",
                    "otherNonCashItems": "611000.00",
                    "freeCashFlow": "-91000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-6421000.00",
                    "changeToLiabilities": "275000.00",
                    "totalCashflowsFromInvestingActivities": "-6421000.00",
                    "netBorrowings": "-1434000.00",
                    "totalCashFromFinancingActivities": "-10130000.00",
                    "changeToOperatingActivities": "3995000.00",
                    "netIncome": "-3295000.00",
                    "changeInCash": "-6751000.00",
                    "beginPeriodCashFlow": "37824000.00",
                    "endPeriodCashFlow": "31073000.00",
                    "totalCashFromOperatingActivities": "9800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7237000.00",
                    "otherCashflowsFromInvestingActivities": "-6421000.00",
                    "dividendsPaid": "8696000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-376000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-925000.00",
                    "changeToNetincome": "762000.00",
                    "capitalExpenditures": "6421000",
                    "changeReceivables": "-376000.00",
                    "cashFlowsOtherOperating": "4835000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6751000.00",
                    "changeInWorkingCapital": "4996000.00",
                    "stockBasedCompensation": "783000.00",
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "9800000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-12494000.00",
                    "changeToLiabilities": "-1158000.00",
                    "totalCashflowsFromInvestingActivities": "-12494000.00",
                    "netBorrowings": "12231000.00",
                    "totalCashFromFinancingActivities": "12231000.00",
                    "changeToOperatingActivities": "3995000.00",
                    "netIncome": "-7089000.00",
                    "changeInCash": "7158000.00",
                    "beginPeriodCashFlow": "30666000.00",
                    "endPeriodCashFlow": "37824000.00",
                    "totalCashFromOperatingActivities": "7421000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6790000.00",
                    "otherCashflowsFromInvestingActivities": "-12494000.00",
                    "dividendsPaid": "4348000.00",
                    "changeToInventory": "2073000.00",
                    "changeToAccountReceivables": "-376000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "62880000.00",
                    "changeToNetincome": "4395000.00",
                    "capitalExpenditures": "12494000",
                    "changeReceivables": "358000.00",
                    "cashFlowsOtherOperating": "3812000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7158000.00",
                    "changeInWorkingCapital": "2431000.00",
                    "stockBasedCompensation": "648000.00",
                    "otherNonCashItems": "4641000.00",
                    "freeCashFlow": "7421000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "-9484000.00",
                    "changeToLiabilities": "2973000.00",
                    "totalCashflowsFromInvestingActivities": "-9484000.00",
                    "netBorrowings": "3984000.00",
                    "totalCashFromFinancingActivities": "-322000.00",
                    "changeToOperatingActivities": "-3693000.00",
                    "netIncome": "-3354000.00",
                    "changeInCash": "-4826000.00",
                    "beginPeriodCashFlow": "35492000.00",
                    "endPeriodCashFlow": "30666000.00",
                    "totalCashFromOperatingActivities": "4980000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6729000.00",
                    "otherCashflowsFromInvestingActivities": "-265000.00",
                    "dividendsPaid": "4306000.00",
                    "changeToInventory": "6000.00",
                    "changeToAccountReceivables": "-6000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4523000.00",
                    "changeToNetincome": "1007000.00",
                    "capitalExpenditures": "9484000",
                    "changeReceivables": "-6000.00",
                    "cashFlowsOtherOperating": "-2682000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4826000.00",
                    "changeInWorkingCapital": "81000.00",
                    "stockBasedCompensation": "2920000.00",
                    "otherNonCashItems": "-1396000.00",
                    "freeCashFlow": "4980000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-11113000.00",
                    "changeToLiabilities": "-716000.00",
                    "totalCashflowsFromInvestingActivities": "-11113000.00",
                    "netBorrowings": "3465000.00",
                    "totalCashFromFinancingActivities": "-841000.00",
                    "changeToOperatingActivities": "743000.00",
                    "netIncome": "-1337000.00",
                    "changeInCash": "-8477000.00",
                    "beginPeriodCashFlow": "43969000.00",
                    "endPeriodCashFlow": "35492000.00",
                    "totalCashFromOperatingActivities": "3477000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6714000.00",
                    "otherCashflowsFromInvestingActivities": "-11113000.00",
                    "dividendsPaid": "1526000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-454000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2780000.00",
                    "changeToNetincome": "847000.00",
                    "capitalExpenditures": "11115000",
                    "changeReceivables": "-454000.00",
                    "cashFlowsOtherOperating": "-439000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8477000.00",
                    "changeInWorkingCapital": "-1759000.00",
                    "stockBasedCompensation": "855000.00",
                    "otherNonCashItems": "-141000.00",
                    "freeCashFlow": "-7638000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-13028000.00",
                    "changeToLiabilities": "-1090000.00",
                    "totalCashflowsFromInvestingActivities": "-13028000.00",
                    "netBorrowings": "12340000.00",
                    "totalCashFromFinancingActivities": "8067000.00",
                    "changeToOperatingActivities": "-368000.00",
                    "netIncome": "-2953000.00",
                    "changeInCash": "134000.00",
                    "beginPeriodCashFlow": "43835000.00",
                    "endPeriodCashFlow": "43969000.00",
                    "totalCashFromOperatingActivities": "5095000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6664000.00",
                    "otherCashflowsFromInvestingActivities": "-15308000.00",
                    "dividendsPaid": "4273000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "387000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-335000.00",
                    "changeToNetincome": "714000.00",
                    "capitalExpenditures": "10966000",
                    "changeReceivables": "387000.00",
                    "cashFlowsOtherOperating": "1060000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "134000.00",
                    "changeInWorkingCapital": "177000.00",
                    "stockBasedCompensation": "714000.00",
                    "otherNonCashItems": "493000.00",
                    "freeCashFlow": "5095000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-17851000.00",
                    "changeToLiabilities": "33000.00",
                    "totalCashflowsFromInvestingActivities": "-17851000.00",
                    "netBorrowings": "7063000.00",
                    "totalCashFromFinancingActivities": "2875000.00",
                    "changeToOperatingActivities": "3912000.00",
                    "netIncome": "-1480000.00",
                    "changeInCash": "-8389000.00",
                    "beginPeriodCashFlow": "52224000.00",
                    "endPeriodCashFlow": "43835000.00",
                    "totalCashFromOperatingActivities": "6587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6637000.00",
                    "otherCashflowsFromInvestingActivities": "-265000.00",
                    "dividendsPaid": "1526000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-237000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2662000.00",
                    "changeToNetincome": "116000.00",
                    "capitalExpenditures": "13885000",
                    "changeReceivables": "-237000.00",
                    "cashFlowsOtherOperating": "3201000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8389000.00",
                    "changeInWorkingCapital": "3007000.00",
                    "stockBasedCompensation": "495000.00",
                    "otherNonCashItems": "-1577000.00",
                    "freeCashFlow": "-7298000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "investments": "-57291000.00",
                    "changeToLiabilities": "1799000.00",
                    "totalCashflowsFromInvestingActivities": "-57291000.00",
                    "netBorrowings": "28136000.00",
                    "totalCashFromFinancingActivities": "23948000.00",
                    "changeToOperatingActivities": "-3726000.00",
                    "netIncome": "-2525000.00",
                    "changeInCash": "-36010000.00",
                    "beginPeriodCashFlow": "88234000.00",
                    "endPeriodCashFlow": "52224000.00",
                    "totalCashFromOperatingActivities": "-2667000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6730000.00",
                    "otherCashflowsFromInvestingActivities": "-2015000.00",
                    "dividendsPaid": "4188000.00",
                    "changeToInventory": "-3456002.52",
                    "changeToAccountReceivables": "-1939000.00",
                    "salePurchaseOfStock": "-1751444000.00",
                    "otherCashflowsFromFinancingActivities": "-1321000.00",
                    "changeToNetincome": "237000.00",
                    "capitalExpenditures": "14728000",
                    "changeReceivables": "-1939000.00",
                    "cashFlowsOtherOperating": "-3571000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36010000.00",
                    "changeInWorkingCapital": "-3810000.00",
                    "stockBasedCompensation": "665000.00",
                    "otherNonCashItems": "-3062000.00",
                    "freeCashFlow": "-17395000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "-7897000.00",
                    "changeToLiabilities": "2663000.00",
                    "totalCashflowsFromInvestingActivities": "-7897000.00",
                    "netBorrowings": "-2457000.00",
                    "totalCashFromFinancingActivities": "-6645000.00",
                    "changeToOperatingActivities": "622000.00",
                    "netIncome": "-3417000.00",
                    "changeInCash": "-10059000.00",
                    "beginPeriodCashFlow": "98293000.00",
                    "endPeriodCashFlow": "88234000.00",
                    "totalCashFromOperatingActivities": "4483000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6361000.00",
                    "otherCashflowsFromInvestingActivities": "-7897000.00",
                    "dividendsPaid": "4188000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1590000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2130000.00",
                    "changeToNetincome": "865000.00",
                    "capitalExpenditures": "8047000",
                    "changeReceivables": "-1590000.00",
                    "cashFlowsOtherOperating": "-712000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10059000.00",
                    "changeInWorkingCapital": "255000.00",
                    "stockBasedCompensation": "665000.00",
                    "otherNonCashItems": "619000.00",
                    "freeCashFlow": "4483000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "investments": "-5011000.00",
                    "changeToLiabilities": "-2608000.00",
                    "totalCashflowsFromInvestingActivities": "-5011000.00",
                    "netBorrowings": "-270000.00",
                    "totalCashFromFinancingActivities": "-4461000.00",
                    "changeToOperatingActivities": "-1727000.00",
                    "netIncome": "-1225000.00",
                    "changeInCash": "-7903000.00",
                    "beginPeriodCashFlow": "106196000.00",
                    "endPeriodCashFlow": "98293000.00",
                    "totalCashFromOperatingActivities": "1569000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6201000.00",
                    "otherCashflowsFromInvestingActivities": "-5011000.00",
                    "dividendsPaid": "1526000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "940000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2665000.00",
                    "changeToNetincome": "5934000.00",
                    "capitalExpenditures": "5011000",
                    "changeReceivables": "940000.00",
                    "cashFlowsOtherOperating": "-145000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7903000.00",
                    "changeInWorkingCapital": "-787000.00",
                    "stockBasedCompensation": "795000.00",
                    "otherNonCashItems": "-3415000.00",
                    "freeCashFlow": "1569000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "-7745000.00",
                    "changeToLiabilities": "3602000.00",
                    "totalCashflowsFromInvestingActivities": "-7745000.00",
                    "netBorrowings": "21663000.00",
                    "totalCashFromFinancingActivities": "17472000.00",
                    "changeToOperatingActivities": "2723000.00",
                    "netIncome": "-7134000.00",
                    "changeInCash": "17164000.00",
                    "beginPeriodCashFlow": "89032000.00",
                    "endPeriodCashFlow": "106196000.00",
                    "totalCashFromOperatingActivities": "7437000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6140000.00",
                    "otherCashflowsFromInvestingActivities": "-7745000.00",
                    "dividendsPaid": "4191000.00",
                    "changeToInventory": "-110817997.48",
                    "changeToAccountReceivables": "-2519000.00",
                    "salePurchaseOfStock": "-9762000.00",
                    "otherCashflowsFromFinancingActivities": "-3809000.00",
                    "changeToNetincome": "4698000.00",
                    "capitalExpenditures": "7745000",
                    "changeReceivables": "-2519000.00",
                    "cashFlowsOtherOperating": "2342000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17164000.00",
                    "changeInWorkingCapital": "3190000.00",
                    "stockBasedCompensation": "486000.00",
                    "otherNonCashItems": "4755000.00",
                    "freeCashFlow": "7437000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "investments": "-6926000.00",
                    "changeToLiabilities": "-303000.00",
                    "totalCashflowsFromInvestingActivities": "-6926000.00",
                    "netBorrowings": "-676000.00",
                    "totalCashFromFinancingActivities": "-14759000.00",
                    "changeToOperatingActivities": "2048000.00",
                    "netIncome": "-1493000.00",
                    "changeInCash": "-15941000.00",
                    "beginPeriodCashFlow": "104973000.00",
                    "endPeriodCashFlow": "89032000.00",
                    "totalCashFromOperatingActivities": "5744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6177000.00",
                    "otherCashflowsFromInvestingActivities": "-6926000.00",
                    "dividendsPaid": "1687000.00",
                    "changeToInventory": "7519000.00",
                    "changeToAccountReceivables": "71000.00",
                    "salePurchaseOfStock": "-9762000.00",
                    "otherCashflowsFromFinancingActivities": "-2634000.00",
                    "changeToNetincome": "-1755000.00",
                    "capitalExpenditures": "24885000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2119000.00",
                    "stockBasedCompensation": "556000.00",
                    "otherNonCashItems": "-1615000.00",
                    "freeCashFlow": "5744000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": "-11263000.00",
                    "changeToLiabilities": "1797000.00",
                    "totalCashflowsFromInvestingActivities": "-11263000.00",
                    "netBorrowings": "247000.00",
                    "totalCashFromFinancingActivities": "-5228000.00",
                    "changeToOperatingActivities": "1467000.00",
                    "netIncome": "-1167000.00",
                    "changeInCash": "-11327000.00",
                    "beginPeriodCashFlow": "116300000.00",
                    "endPeriodCashFlow": "104973000.00",
                    "totalCashFromOperatingActivities": "5164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5731000.00",
                    "otherCashflowsFromInvestingActivities": "-11263000.00",
                    "dividendsPaid": "1693000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-870000.00",
                    "salePurchaseOfStock": "-240000.00",
                    "otherCashflowsFromFinancingActivities": "-2634000.00",
                    "changeToNetincome": "1215000.00",
                    "capitalExpenditures": "11263000",
                    "changeReceivables": "-870000.00",
                    "cashFlowsOtherOperating": "418000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11327000.00",
                    "changeInWorkingCapital": "597000.00",
                    "stockBasedCompensation": "556000.00",
                    "otherNonCashItems": "-553000.00",
                    "freeCashFlow": "5164000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": "-6410000.00",
                    "changeToLiabilities": "-1414000.00",
                    "totalCashflowsFromInvestingActivities": "691000.00",
                    "netBorrowings": "324028000.00",
                    "totalCashFromFinancingActivities": "72808000.00",
                    "changeToOperatingActivities": "-5846000.00",
                    "netIncome": "-2220000.00",
                    "changeInCash": "62430000.00",
                    "beginPeriodCashFlow": "53870000.00",
                    "endPeriodCashFlow": "116300000.00",
                    "totalCashFromOperatingActivities": "-3968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5464000.00",
                    "otherCashflowsFromInvestingActivities": "7212000.00",
                    "dividendsPaid": "1692000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3996000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7847000.00",
                    "changeToNetincome": "5662000.00",
                    "capitalExpenditures": "6521000",
                    "changeReceivables": "-3996000.00",
                    "cashFlowsOtherOperating": "-4483000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "62430000.00",
                    "changeInWorkingCapital": "-10290000.00",
                    "stockBasedCompensation": "535000.00",
                    "otherNonCashItems": "3078000.00",
                    "freeCashFlow": "-10489000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-14000.00",
                    "changeToLiabilities": "-1807000.00",
                    "totalCashflowsFromInvestingActivities": "-14216000.00",
                    "netBorrowings": "176000.00",
                    "totalCashFromFinancingActivities": "-4997000.00",
                    "changeToOperatingActivities": "6104000.00",
                    "netIncome": "-236000.00",
                    "changeInCash": "-3062000.00",
                    "beginPeriodCashFlow": "56932000.00",
                    "endPeriodCashFlow": "53870000.00",
                    "totalCashFromOperatingActivities": "9050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5386000.00",
                    "otherCashflowsFromInvestingActivities": "-7115000.00",
                    "dividendsPaid": "1692000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-563000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2584000.00",
                    "changeToNetincome": "158000.00",
                    "capitalExpenditures": "7101000",
                    "changeReceivables": "-563000.00",
                    "cashFlowsOtherOperating": "6378000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3062000.00",
                    "changeInWorkingCapital": "3615000.00",
                    "stockBasedCompensation": "158000.00",
                    "otherNonCashItems": "285000.00",
                    "freeCashFlow": "1949000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "investments": "-38391000.00",
                    "changeToLiabilities": "3111000.00",
                    "totalCashflowsFromInvestingActivities": "-82165000.00",
                    "netBorrowings": "33581000.00",
                    "totalCashFromFinancingActivities": "29305000.00",
                    "changeToOperatingActivities": "-3938000.00",
                    "netIncome": "-1154000.00",
                    "changeInCash": "-3704000.00",
                    "beginPeriodCashFlow": "60636000.00",
                    "endPeriodCashFlow": "56932000.00",
                    "totalCashFromOperatingActivities": "5382000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5360000.00",
                    "otherCashflowsFromInvestingActivities": "-42224000.00",
                    "dividendsPaid": "1692000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "792000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4949000.00",
                    "changeToNetincome": "986000.00",
                    "capitalExpenditures": "8812000",
                    "changeReceivables": "792000.00",
                    "cashFlowsOtherOperating": "-2641000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3704000.00",
                    "changeInWorkingCapital": "809000.00",
                    "stockBasedCompensation": "325000.00",
                    "otherNonCashItems": "367000.00",
                    "freeCashFlow": "-3430000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "investments": "-15129000.00",
                    "changeToLiabilities": "1802000.00",
                    "totalCashflowsFromInvestingActivities": "-15129000.00",
                    "netBorrowings": "-711000.00",
                    "totalCashFromFinancingActivities": "-4986000.00",
                    "changeToOperatingActivities": "3693000.00",
                    "netIncome": "-182000.00",
                    "changeInCash": "-12168000.00",
                    "beginPeriodCashFlow": "72804000.00",
                    "endPeriodCashFlow": "60636000.00",
                    "totalCashFromOperatingActivities": "7947000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4491000.00",
                    "otherCashflowsFromInvestingActivities": "-1550000.00",
                    "dividendsPaid": "4275000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1621000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2583000.00",
                    "changeToNetincome": "325000.00",
                    "capitalExpenditures": "13579000",
                    "changeReceivables": "-1621000.00",
                    "cashFlowsOtherOperating": "2797000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12168000.00",
                    "changeInWorkingCapital": "2484000.00",
                    "stockBasedCompensation": "325000.00",
                    "otherNonCashItems": "829000.00",
                    "freeCashFlow": "-5632000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "investments": "-11175000.00",
                    "changeToLiabilities": "-1873000.00",
                    "totalCashflowsFromInvestingActivities": "-11175000.00",
                    "netBorrowings": "47129000.00",
                    "totalCashFromFinancingActivities": "42852000.00",
                    "changeToOperatingActivities": "-6149000.00",
                    "netIncome": "-1158000.00",
                    "changeInCash": "30170000.00",
                    "beginPeriodCashFlow": "42634000.00",
                    "endPeriodCashFlow": "72804000.00",
                    "totalCashFromOperatingActivities": "-1507000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3988000.00",
                    "otherCashflowsFromInvestingActivities": "-11175000.00",
                    "dividendsPaid": "4277000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-450000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4750000.00",
                    "changeToNetincome": "2475000.00",
                    "capitalExpenditures": "11175000",
                    "changeReceivables": "-450000.00",
                    "cashFlowsOtherOperating": "-4913000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30170000.00",
                    "changeInWorkingCapital": "-7734000.00",
                    "stockBasedCompensation": "704000.00",
                    "otherNonCashItems": "922000.00",
                    "freeCashFlow": "-12682000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-10208000.00",
                    "changeToLiabilities": "-6000.00",
                    "totalCashflowsFromInvestingActivities": "-10208000.00",
                    "netBorrowings": "-711000.00",
                    "totalCashFromFinancingActivities": "-4972000.00",
                    "changeToOperatingActivities": "6519000.00",
                    "netIncome": "-133000.00",
                    "changeInCash": "-3230000.00",
                    "beginPeriodCashFlow": "45864000.00",
                    "endPeriodCashFlow": "42634000.00",
                    "totalCashFromOperatingActivities": "11950000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3937000.00",
                    "otherCashflowsFromInvestingActivities": "-10208000.00",
                    "dividendsPaid": "4261000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "672000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10208000.00",
                    "changeToNetincome": "156000.00",
                    "capitalExpenditures": "10208000",
                    "changeReceivables": "672000.00",
                    "cashFlowsOtherOperating": "6820000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3230000.00",
                    "changeInWorkingCapital": "6545000.00",
                    "stockBasedCompensation": "156000.00",
                    "otherNonCashItems": "1445000.00",
                    "freeCashFlow": "1742000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "investments": "-29000.00",
                    "changeToLiabilities": "-2076000.00",
                    "totalCashflowsFromInvestingActivities": "-11451000.00",
                    "netBorrowings": "37937000.00",
                    "totalCashFromFinancingActivities": "33675000.00",
                    "changeToOperatingActivities": "-285000.00",
                    "netIncome": "-1566000.00",
                    "changeInCash": "24656000.00",
                    "beginPeriodCashFlow": "12372000.00",
                    "endPeriodCashFlow": "37028000.00",
                    "totalCashFromOperatingActivities": "2432000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3956000.00",
                    "otherCashflowsFromInvestingActivities": "-11451000.00",
                    "dividendsPaid": "1693000.00",
                    "changeToInventory": "-6957000.00",
                    "changeToAccountReceivables": "576000.00",
                    "salePurchaseOfStock": "76232000.00",
                    "otherCashflowsFromFinancingActivities": "-6556000.00",
                    "changeToNetincome": "2190000.00",
                    "capitalExpenditures": "11422000",
                    "changeReceivables": "-321000.00",
                    "cashFlowsOtherOperating": "-314000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24656000.00",
                    "changeInWorkingCapital": "-3019000.00",
                    "stockBasedCompensation": "270000.00",
                    "otherNonCashItems": "871000.00",
                    "freeCashFlow": "-8990000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1397000.00",
                    "totalCashflowsFromInvestingActivities": "-8983000.00",
                    "netBorrowings": "-23000.00",
                    "totalCashFromFinancingActivities": "-4284000.00",
                    "changeToOperatingActivities": "3293000.00",
                    "netIncome": "1251000.00",
                    "changeInCash": "-3422000.00",
                    "beginPeriodCashFlow": "15794000.00",
                    "endPeriodCashFlow": "12372000.00",
                    "totalCashFromOperatingActivities": "9845000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3684000.00",
                    "otherCashflowsFromInvestingActivities": "226000.00",
                    "dividendsPaid": "1692000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-576000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2569000.00",
                    "changeToNetincome": "411000.00",
                    "capitalExpenditures": "9209000",
                    "changeReceivables": "-576000.00",
                    "cashFlowsOtherOperating": "3188000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3422000.00",
                    "changeInWorkingCapital": "3896000.00",
                    "stockBasedCompensation": "411000.00",
                    "otherNonCashItems": "603000.00",
                    "freeCashFlow": "636000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": "385000.00",
                    "changeToLiabilities": "1316000.00",
                    "totalCashflowsFromInvestingActivities": "-8749000.00",
                    "netBorrowings": "707000.00",
                    "totalCashFromFinancingActivities": "-3555000.00",
                    "changeToOperatingActivities": "-4013000.00",
                    "netIncome": "308000.00",
                    "changeInCash": "-8276000.00",
                    "beginPeriodCashFlow": "24070000.00",
                    "endPeriodCashFlow": "15794000.00",
                    "totalCashFromOperatingActivities": "4028000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3644000.00",
                    "otherCashflowsFromInvestingActivities": "385000.00",
                    "dividendsPaid": "1692000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "860000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2570000.00",
                    "changeToNetincome": "681000.00",
                    "capitalExpenditures": "9134000",
                    "changeReceivables": "860000.00",
                    "cashFlowsOtherOperating": "-3269000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8276000.00",
                    "changeInWorkingCapital": "-1522000.00",
                    "stockBasedCompensation": "691000.00",
                    "otherNonCashItems": "917000.00",
                    "freeCashFlow": "-5106000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-133000.00",
                    "totalCashflowsFromInvestingActivities": "-10112000.00",
                    "netBorrowings": "19551000.00",
                    "totalCashFromFinancingActivities": "15291000.00",
                    "changeToOperatingActivities": "5497000.00",
                    "netIncome": "-8994000.00",
                    "changeInCash": "16130000.00",
                    "beginPeriodCashFlow": "7940000.00",
                    "endPeriodCashFlow": "24070000.00",
                    "totalCashFromOperatingActivities": "10951000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3564000.00",
                    "otherCashflowsFromInvestingActivities": "-10112000.00",
                    "dividendsPaid": "1692000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3026000.00",
                    "salePurchaseOfStock": "607126000.00",
                    "otherCashflowsFromFinancingActivities": "-10906000.00",
                    "changeToNetincome": "7322000.00",
                    "capitalExpenditures": "10112000",
                    "changeReceivables": "3026000.00",
                    "cashFlowsOtherOperating": "5389000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16130000.00",
                    "changeInWorkingCapital": "7611000.00",
                    "stockBasedCompensation": "568000.00",
                    "otherNonCashItems": "1448000.00",
                    "freeCashFlow": "839000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-561000.00",
                    "totalCashflowsFromInvestingActivities": "-77840000.00",
                    "netBorrowings": "90522000.00",
                    "totalCashFromFinancingActivities": "28590000.00",
                    "changeToOperatingActivities": "-4056000.00",
                    "netIncome": "-1523000.00",
                    "changeInCash": "-46829000.00",
                    "beginPeriodCashFlow": "54769000.00",
                    "endPeriodCashFlow": "7940000.00",
                    "totalCashFromOperatingActivities": "2421000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3712000.00",
                    "otherCashflowsFromInvestingActivities": "89730000.00",
                    "dividendsPaid": "4255000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1363000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "7181000.00",
                    "changeToNetincome": "38000.00",
                    "capitalExpenditures": "173552000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2208000.00",
                    "stockBasedCompensation": "842000.00",
                    "otherNonCashItems": "1696000.00",
                    "freeCashFlow": "-171131000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-27",
                    "currency_symbol": "USD",
                    "investments": "-5982000.00",
                    "changeToLiabilities": "1588000.00",
                    "totalCashflowsFromInvestingActivities": "-11508000.00",
                    "netBorrowings": "-1518000.00",
                    "totalCashFromFinancingActivities": "-5898000.00",
                    "changeToOperatingActivities": "-723000.00",
                    "netIncome": "-1569000.00",
                    "changeInCash": "-13715000.00",
                    "beginPeriodCashFlow": "68484000.00",
                    "endPeriodCashFlow": "54769000.00",
                    "totalCashFromOperatingActivities": "3691000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3427000.00",
                    "otherCashflowsFromInvestingActivities": "-5982000.00",
                    "dividendsPaid": "4254000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-635000.00",
                    "salePurchaseOfStock": "347000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "869000.00",
                    "capitalExpenditures": "5526000",
                    "changeReceivables": "-635000.00",
                    "cashFlowsOtherOperating": "-791000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13715000.00",
                    "changeInWorkingCapital": "-459000.00",
                    "stockBasedCompensation": "839000.00",
                    "otherNonCashItems": "1423000.00",
                    "freeCashFlow": "-1835000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-27",
                    "currency_symbol": "USD",
                    "investments": "-2144000.00",
                    "changeToLiabilities": "-558000.00",
                    "totalCashflowsFromInvestingActivities": "-86346000.00",
                    "netBorrowings": "54687000.00",
                    "totalCashFromFinancingActivities": "46442000.00",
                    "changeToOperatingActivities": "-1095000.00",
                    "netIncome": "-1611000.00",
                    "changeInCash": "-36727000.00",
                    "beginPeriodCashFlow": "105211000.00",
                    "endPeriodCashFlow": "68484000.00",
                    "totalCashFromOperatingActivities": "3177000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3401000.00",
                    "otherCashflowsFromInvestingActivities": "-2144000.00",
                    "dividendsPaid": "8056000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "783000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4022000.00",
                    "changeToNetincome": "1026000.00",
                    "capitalExpenditures": "84202000",
                    "changeReceivables": "783000.00",
                    "cashFlowsOtherOperating": "-664000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36727000.00",
                    "changeInWorkingCapital": "-1047000.00",
                    "stockBasedCompensation": "834000.00",
                    "otherNonCashItems": "1408000.00",
                    "freeCashFlow": "-81025000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-15",
                    "currency_symbol": "USD",
                    "investments": "-2144000.00",
                    "changeToLiabilities": "-1121000.00",
                    "totalCashflowsFromInvestingActivities": "-11962000.00",
                    "netBorrowings": "-380000.00",
                    "totalCashFromFinancingActivities": "78475000.00",
                    "changeToOperatingActivities": "-997000.00",
                    "netIncome": "-1298000.00",
                    "changeInCash": "67664000.00",
                    "beginPeriodCashFlow": "37547000.00",
                    "endPeriodCashFlow": "105211000.00",
                    "totalCashFromOperatingActivities": "1151000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3271000.00",
                    "otherCashflowsFromInvestingActivities": "-11962000.00",
                    "dividendsPaid": "2494000.00",
                    "changeToInventory": "4801000.00",
                    "changeToAccountReceivables": "-869000.00",
                    "salePurchaseOfStock": "411722000.00",
                    "otherCashflowsFromFinancingActivities": "-135000.00",
                    "changeToNetincome": "732000.00",
                    "capitalExpenditures": "11962000",
                    "changeReceivables": "-869000.00",
                    "cashFlowsOtherOperating": "-362000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "67664000.00",
                    "changeInWorkingCapital": "-2987000.00",
                    "stockBasedCompensation": "595000.00",
                    "otherNonCashItems": "1433000.00",
                    "freeCashFlow": "-10811000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3656000.00",
                    "totalCashflowsFromInvestingActivities": "-121285000.00",
                    "netBorrowings": "43850000.00",
                    "totalCashFromFinancingActivities": "-58199000.00",
                    "changeToOperatingActivities": "-1639000.00",
                    "netIncome": "-3079000.00",
                    "changeInCash": "-44554000.00",
                    "beginPeriodCashFlow": "82101000.00",
                    "endPeriodCashFlow": "37547000.00",
                    "totalCashFromOperatingActivities": "4097000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3284000.00",
                    "otherCashflowsFromInvestingActivities": "582000.00",
                    "dividendsPaid": "2494000.00",
                    "changeToInventory": "-3050000.00",
                    "changeToAccountReceivables": "-3009000.00",
                    "salePurchaseOfStock": "411722000.00",
                    "otherCashflowsFromFinancingActivities": "-5585000.00",
                    "changeToNetincome": "-6164000.00",
                    "capitalExpenditures": "5452000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1063000.00",
                    "stockBasedCompensation": "632000.00",
                    "otherNonCashItems": "2345000.00",
                    "freeCashFlow": "-1355000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2267000.00",
                    "totalCashflowsFromInvestingActivities": "-19449000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2771000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2537000.00",
                    "changeInCash": "-21958000.00",
                    "beginPeriodCashFlow": "104059000.00",
                    "endPeriodCashFlow": "82101000.00",
                    "totalCashFromOperatingActivities": "262000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3210000.00",
                    "otherCashflowsFromInvestingActivities": "87845000.00",
                    "dividendsPaid": "2488000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-666000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-107000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "107294000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3184000.00",
                    "stockBasedCompensation": "779000.00",
                    "otherNonCashItems": "1994000.00",
                    "freeCashFlow": "-107032000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-103026000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "87707000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3517000.00",
                    "changeInCash": "-11318000.00",
                    "beginPeriodCashFlow": "115377000.00",
                    "endPeriodCashFlow": "104059000.00",
                    "totalCashFromOperatingActivities": "4001000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2635000.00",
                    "otherCashflowsFromInvestingActivities": "-102845000.00",
                    "dividendsPaid": "2490000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1464000.00",
                    "salePurchaseOfStock": "149500000.00",
                    "otherCashflowsFromFinancingActivities": "-4140000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "181000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2161000.00",
                    "stockBasedCompensation": "602000.00",
                    "otherNonCashItems": "2120000.00",
                    "freeCashFlow": "3820000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8358000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2587000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3206000.00",
                    "changeInCash": "-9955000.00",
                    "beginPeriodCashFlow": "125332000.00",
                    "endPeriodCashFlow": "115377000.00",
                    "totalCashFromOperatingActivities": "990000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2643000.00",
                    "otherCashflowsFromInvestingActivities": "-8358000.00",
                    "dividendsPaid": "2479000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-321000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-49000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8358000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1032000.00",
                    "stockBasedCompensation": "510000.00",
                    "otherNonCashItems": "2066000.00",
                    "freeCashFlow": "-7368000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "382000.00",
                    "totalCashflowsFromInvestingActivities": "-2665000.00",
                    "netBorrowings": "-737000.00",
                    "totalCashFromFinancingActivities": "-2686000.00",
                    "changeToOperatingActivities": "-4888000.00",
                    "netIncome": "-2559000.00",
                    "changeInCash": "-1633000.00",
                    "beginPeriodCashFlow": "126965000.00",
                    "endPeriodCashFlow": "125332000.00",
                    "totalCashFromOperatingActivities": "3718000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2235000.00",
                    "otherCashflowsFromInvestingActivities": "-2665000.00",
                    "dividendsPaid": "1651000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1064000.00",
                    "salePurchaseOfStock": "132556000.00",
                    "otherCashflowsFromFinancingActivities": "-862000.00",
                    "changeToNetincome": "-1805000.00",
                    "capitalExpenditures": "2665000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1424000.00",
                    "stockBasedCompensation": "425000.00",
                    "otherNonCashItems": "2182000.00",
                    "freeCashFlow": "1053000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1475000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "117150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2692000.00",
                    "changeInCash": "111337000.00",
                    "beginPeriodCashFlow": "15628000.00",
                    "endPeriodCashFlow": "126965000.00",
                    "totalCashFromOperatingActivities": "-4338000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2837000.00",
                    "otherCashflowsFromInvestingActivities": "-1475000.00",
                    "dividendsPaid": "13570000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-678000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "130886000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6879000.00",
                    "stockBasedCompensation": "284000.00",
                    "otherNonCashItems": "2396000.00",
                    "freeCashFlow": "-5813000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2442500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "648000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1474500.00",
                    "changeInCash": "3235500.00",
                    "beginPeriodCashFlow": "12392500.00",
                    "endPeriodCashFlow": "15628000.00",
                    "totalCashFromOperatingActivities": "5030000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2770000.00",
                    "otherCashflowsFromInvestingActivities": "-2442500.00",
                    "dividendsPaid": "331500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1124500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "979500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "937500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2797000.00",
                    "freeCashFlow": "5030000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2442500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "648000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1474500.00",
                    "changeInCash": "3235500.00",
                    "beginPeriodCashFlow": "9157000.00",
                    "endPeriodCashFlow": "12392500.00",
                    "totalCashFromOperatingActivities": "5030000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2770000.00",
                    "otherCashflowsFromInvestingActivities": "-2442500.00",
                    "dividendsPaid": "331500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1124500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "979500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "937500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2797000.00",
                    "freeCashFlow": "5030000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2000000.00",
                    "changeToLiabilities": "1870000.00",
                    "totalCashflowsFromInvestingActivities": "-224521000.00",
                    "netBorrowings": "199345000.00",
                    "totalCashFromFinancingActivities": "226275000.00",
                    "changeToOperatingActivities": "-978000.00",
                    "netIncome": "797000.00",
                    "changeInCash": "3597000.00",
                    "beginPeriodCashFlow": "5560000.00",
                    "endPeriodCashFlow": "9157000.00",
                    "totalCashFromOperatingActivities": "1843000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "790000.00",
                    "otherCashflowsFromInvestingActivities": "-224521000.00",
                    "dividendsPaid": "66514000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1509000.00",
                    "salePurchaseOfStock": "104073000.00",
                    "otherCashflowsFromFinancingActivities": "292957000.00",
                    "changeToNetincome": "562000.00",
                    "capitalExpenditures": "224822000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2635000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2891000.00",
                    "freeCashFlow": "1843000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-798000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-456000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2449000.00",
                    "changeInCash": "479000.00",
                    "beginPeriodCashFlow": "5081000.00",
                    "endPeriodCashFlow": "5560000.00",
                    "totalCashFromOperatingActivities": "1733000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "808000.00",
                    "otherCashflowsFromInvestingActivities": "-798000.00",
                    "dividendsPaid": "294000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1312000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-623000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-901000.00",
                    "freeCashFlow": "1733000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-751500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-556000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "996000.00",
                    "changeInCash": "640500.00",
                    "beginPeriodCashFlow": "4440500.00",
                    "endPeriodCashFlow": "5081000.00",
                    "totalCashFromOperatingActivities": "1948000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "630000.00",
                    "otherCashflowsFromInvestingActivities": "-751500.00",
                    "dividendsPaid": "321000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-199500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-235000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-494500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "816500.00",
                    "freeCashFlow": "1948000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-751500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-556000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "996000.00",
                    "changeInCash": "640500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "640500.00",
                    "totalCashFromOperatingActivities": "1948000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "630000.00",
                    "otherCashflowsFromInvestingActivities": "-751500.00",
                    "dividendsPaid": "321000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-199500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-235000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-494500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "816500.00",
                    "freeCashFlow": "1948000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "-97000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12090000.00",
                    "netBorrowings": "10875000.00",
                    "totalCashFromFinancingActivities": "-14559000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52335000.00",
                    "changeInCash": "20102000.00",
                    "beginPeriodCashFlow": "38052000.00",
                    "endPeriodCashFlow": "58154000.00",
                    "totalCashFromOperatingActivities": "22571000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31226000.00",
                    "otherCashflowsFromInvestingActivities": "12090000.00",
                    "dividendsPaid": "18455000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2436000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6979000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1266000.00",
                    "stockBasedCompensation": "4266000.00",
                    "otherNonCashItems": "40680000.00",
                    "freeCashFlow": "22571000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "investments": "-68781000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68781000.00",
                    "netBorrowings": "56330000.00",
                    "totalCashFromFinancingActivities": "38746000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6582000.00",
                    "changeInCash": "1827000.00",
                    "beginPeriodCashFlow": "36225000.00",
                    "endPeriodCashFlow": "38052000.00",
                    "totalCashFromOperatingActivities": "31862000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29786000.00",
                    "otherCashflowsFromInvestingActivities": "-68781000.00",
                    "dividendsPaid": "6108000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1215000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11476000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2967000.00",
                    "stockBasedCompensation": "2701000.00",
                    "otherNonCashItems": "2990000.00",
                    "freeCashFlow": "31862000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "investments": "-41357000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41357000.00",
                    "netBorrowings": "47791000.00",
                    "totalCashFromFinancingActivities": "20731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15565000.00",
                    "changeInCash": "5559000.00",
                    "beginPeriodCashFlow": "30666000.00",
                    "endPeriodCashFlow": "36225000.00",
                    "totalCashFromOperatingActivities": "26185000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28807000.00",
                    "otherCashflowsFromInvestingActivities": "-41357000.00",
                    "dividendsPaid": "17394000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-86000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9666000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41357000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3633000.00",
                    "stockBasedCompensation": "3015000.00",
                    "otherNonCashItems": "6295000.00",
                    "freeCashFlow": "26185000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "-51476000.00",
                    "changeToLiabilities": "1200000.00",
                    "totalCashflowsFromInvestingActivities": "-51476000.00",
                    "netBorrowings": "26852000.00",
                    "totalCashFromFinancingActivities": "9779000.00",
                    "changeToOperatingActivities": "594000.00",
                    "netIncome": "-12571000.00",
                    "changeInCash": "-21558000.00",
                    "beginPeriodCashFlow": "52224000.00",
                    "endPeriodCashFlow": "30666000.00",
                    "totalCashFromOperatingActivities": "20139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26744000.00",
                    "otherCashflowsFromInvestingActivities": "-6026000.00",
                    "dividendsPaid": "17073000.00",
                    "changeToInventory": "310000.00",
                    "changeToAccountReceivables": "-310000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "29043000.00",
                    "changeToNetincome": "2684000.00",
                    "capitalExpenditures": "45450000",
                    "changeReceivables": "-310000.00",
                    "cashFlowsOtherOperating": "1140000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21558000.00",
                    "changeInWorkingCapital": "1506000.00",
                    "stockBasedCompensation": "2920000.00",
                    "otherNonCashItems": "1540000.00",
                    "freeCashFlow": "20139000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "investments": "-77944000.00",
                    "changeToLiabilities": "3860000.00",
                    "totalCashflowsFromInvestingActivities": "-77944000.00",
                    "netBorrowings": "47072000.00",
                    "totalCashFromFinancingActivities": "30314000.00",
                    "changeToOperatingActivities": "-2108000.00",
                    "netIncome": "-20018000.00",
                    "changeInCash": "-36808000.00",
                    "beginPeriodCashFlow": "89032000.00",
                    "endPeriodCashFlow": "52224000.00",
                    "totalCashFromOperatingActivities": "10822000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25432000.00",
                    "otherCashflowsFromInvestingActivities": "-42413000.00",
                    "dividendsPaid": "16758000.00",
                    "changeToInventory": "5108000.00",
                    "changeToAccountReceivables": "-5108000.00",
                    "salePurchaseOfStock": "-1751444000.00",
                    "otherCashflowsFromFinancingActivities": "144504000.00",
                    "changeToNetincome": "7495000.00",
                    "capitalExpenditures": "35531000",
                    "changeReceivables": "-5108000.00",
                    "cashFlowsOtherOperating": "-2086000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36808000.00",
                    "changeInWorkingCapital": "-3760000.00",
                    "stockBasedCompensation": "2611000.00",
                    "otherNonCashItems": "1673000.00",
                    "freeCashFlow": "10822000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "investments": "-31714000.00",
                    "changeToLiabilities": "-1602000.00",
                    "totalCashflowsFromInvestingActivities": "-31714000.00",
                    "netBorrowings": "80289000.00",
                    "totalCashFromFinancingActivities": "47824000.00",
                    "changeToOperatingActivities": "3773000.00",
                    "netIncome": "-12229000.00",
                    "changeInCash": "32100000.00",
                    "beginPeriodCashFlow": "56932000.00",
                    "endPeriodCashFlow": "89032000.00",
                    "totalCashFromOperatingActivities": "15990000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22758000.00",
                    "otherCashflowsFromInvestingActivities": "97000.00",
                    "dividendsPaid": "17243000.00",
                    "changeToInventory": "5358000.00",
                    "changeToAccountReceivables": "-5358000.00",
                    "salePurchaseOfStock": "-10002000.00",
                    "otherCashflowsFromFinancingActivities": "-5220000.00",
                    "changeToNetincome": "-850000.00",
                    "capitalExpenditures": "31811000",
                    "changeReceivables": "-5358000.00",
                    "cashFlowsOtherOperating": "1501000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32100000.00",
                    "changeInWorkingCapital": "-3187000.00",
                    "stockBasedCompensation": "1805000.00",
                    "otherNonCashItems": "72000.00",
                    "freeCashFlow": "15990000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "investments": "-74903000.00",
                    "changeToLiabilities": "3034000.00",
                    "totalCashflowsFromInvestingActivities": "-74903000.00",
                    "netBorrowings": "79288000.00",
                    "totalCashFromFinancingActivities": "62199000.00",
                    "changeToOperatingActivities": "125000.00",
                    "netIncome": "-4123000.00",
                    "changeInCash": "5472000.00",
                    "beginPeriodCashFlow": "37028000.00",
                    "endPeriodCashFlow": "42500000.00",
                    "totalCashFromOperatingActivities": "23772000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17776000.00",
                    "otherCashflowsFromInvestingActivities": "-31129000.00",
                    "dividendsPaid": "17089000.00",
                    "changeToInventory": "607000.00",
                    "changeToAccountReceivables": "-607000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "221926000.00",
                    "changeToNetincome": "3942000.00",
                    "capitalExpenditures": "74903000",
                    "changeReceivables": "-607000.00",
                    "cashFlowsOtherOperating": "2063000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11068000.00",
                    "changeInWorkingCapital": "2104000.00",
                    "stockBasedCompensation": "1510000.00",
                    "otherNonCashItems": "4073000.00",
                    "freeCashFlow": "23772000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "investments": "356000.00",
                    "changeToLiabilities": "504000.00",
                    "totalCashflowsFromInvestingActivities": "-39295000.00",
                    "netBorrowings": "58172000.00",
                    "totalCashFromFinancingActivities": "41127000.00",
                    "changeToOperatingActivities": "-402000.00",
                    "netIncome": "-9001000.00",
                    "changeInCash": "29088000.00",
                    "beginPeriodCashFlow": "7940000.00",
                    "endPeriodCashFlow": "37028000.00",
                    "totalCashFromOperatingActivities": "27256000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "14848000.00",
                    "otherCashflowsFromInvestingActivities": "226000.00",
                    "dividendsPaid": "6769000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2989000.00",
                    "salePurchaseOfStock": "-7000.00",
                    "otherCashflowsFromFinancingActivities": "-22601000.00",
                    "changeToNetincome": "10604000.00",
                    "capitalExpenditures": "39877000",
                    "changeReceivables": "2989000.00",
                    "cashFlowsOtherOperating": "4994000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29088000.00",
                    "changeInWorkingCapital": "6966000.00",
                    "stockBasedCompensation": "1940000.00",
                    "otherNonCashItems": "3839000.00",
                    "freeCashFlow": "-12621000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-14",
                    "currency_symbol": "USD",
                    "investments": "-187656000.00",
                    "changeToLiabilities": "-561000.00",
                    "totalCashflowsFromInvestingActivities": "-187656000.00",
                    "netBorrowings": "90522000.00",
                    "totalCashFromFinancingActivities": "147609000.00",
                    "changeToOperatingActivities": "-1431000.00",
                    "netIncome": "-6001000.00",
                    "changeInCash": "-29273000.00",
                    "beginPeriodCashFlow": "37547000.00",
                    "endPeriodCashFlow": "8274000.00",
                    "totalCashFromOperatingActivities": "10774000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13811000.00",
                    "otherCashflowsFromInvestingActivities": "-167380000.00",
                    "dividendsPaid": "16565000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2084000.00",
                    "salePurchaseOfStock": "94272000.00",
                    "otherCashflowsFromFinancingActivities": "-5033000.00",
                    "changeToNetincome": "38000.00",
                    "capitalExpenditures": "20276000",
                    "changeReceivables": "-2084000.00",
                    "cashFlowsOtherOperating": "-1695000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-29607000.00",
                    "changeInWorkingCapital": "-6367000.00",
                    "stockBasedCompensation": "3110000.00",
                    "otherNonCashItems": "5960000.00",
                    "freeCashFlow": "-9502000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-05-01",
                    "currency_symbol": "USD",
                    "investments": "-121285000.00",
                    "changeToLiabilities": "3656000.00",
                    "totalCashflowsFromInvestingActivities": "-121285000.00",
                    "netBorrowings": "43850000.00",
                    "totalCashFromFinancingActivities": "24150000.00",
                    "changeToOperatingActivities": "-1639000.00",
                    "netIncome": "-12339000.00",
                    "changeInCash": "-87785000.00",
                    "beginPeriodCashFlow": "125332000.00",
                    "endPeriodCashFlow": "37547000.00",
                    "totalCashFromOperatingActivities": "9350000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15295000.00",
                    "otherCashflowsFromInvestingActivities": "103123000.00",
                    "dividendsPaid": "9951000.00",
                    "changeToInventory": "-871000.00",
                    "changeToAccountReceivables": "-3009000.00",
                    "salePurchaseOfStock": "559500000.00",
                    "otherCashflowsFromFinancingActivities": "-9881000.00",
                    "changeToNetincome": "-6164000.00",
                    "capitalExpenditures": "121285000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-992000.00",
                    "stockBasedCompensation": "2523000.00",
                    "otherNonCashItems": "5002000.00",
                    "freeCashFlow": "-111935000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "382000.00",
                    "totalCashflowsFromInvestingActivities": "-9025000.00",
                    "netBorrowings": "-737000.00",
                    "totalCashFromFinancingActivities": "115760000.00",
                    "changeToOperatingActivities": "-4888000.00",
                    "netIncome": "-8200000.00",
                    "changeInCash": "116175000.00",
                    "beginPeriodCashFlow": "9157000.00",
                    "endPeriodCashFlow": "125332000.00",
                    "totalCashFromOperatingActivities": "9440000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9948000.00",
                    "otherCashflowsFromInvestingActivities": "-9025000.00",
                    "dividendsPaid": "15884000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2635000.00",
                    "salePurchaseOfStock": "-13801000.00",
                    "otherCashflowsFromFinancingActivities": "2182000.00",
                    "changeToNetincome": "-1805000.00",
                    "capitalExpenditures": "9025000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1871000.00",
                    "stockBasedCompensation": "709000.00",
                    "otherNonCashItems": "8332000.00",
                    "freeCashFlow": "415000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2000000.00",
                    "changeToLiabilities": "1870000.00",
                    "totalCashflowsFromInvestingActivities": "-226822000.00",
                    "netBorrowings": "199345000.00",
                    "totalCashFromFinancingActivities": "224707000.00",
                    "changeToOperatingActivities": "-978000.00",
                    "netIncome": "5238000.00",
                    "changeInCash": "5357000.00",
                    "beginPeriodCashFlow": "3800000.00",
                    "endPeriodCashFlow": "9157000.00",
                    "totalCashFromOperatingActivities": "7472000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2584000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": "67450000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3220000.00",
                    "salePurchaseOfStock": "104073000.00",
                    "otherCashflowsFromFinancingActivities": "92812000.00",
                    "changeToNetincome": "562000.00",
                    "capitalExpenditures": "2542000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2328000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1978000.00",
                    "freeCashFlow": "4930000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2655000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2677000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3411000.00",
                    "changeInCash": "-159000.00",
                    "beginPeriodCashFlow": "3959000.00",
                    "endPeriodCashFlow": "3800000.00",
                    "totalCashFromOperatingActivities": "5173000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1870000.00",
                    "otherCashflowsFromInvestingActivities": "-2655000.00",
                    "dividendsPaid": "4449000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "194000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-384000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-438000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "330000.00",
                    "freeCashFlow": "5173000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6265000.00",
                    "minorityInterest": "3882000.00",
                    "netIncome": "-2383000.00",
                    "sellingGeneralAdministrative": "4253000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21874000.00",
                    "reconciledDepreciation": "7990000.00",
                    "ebit": "9389000.00",
                    "ebitda": "17224000.00",
                    "depreciationAndAmortization": "7835000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9598000.00",
                    "otherOperatingExpenses": "28977000.00",
                    "interestExpense": "15654000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-15654000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "38575000.00",
                    "totalOperatingExpenses": "12276000.00",
                    "costOfRevenue": "16701000.00",
                    "totalOtherIncomeExpenseNet": "-15863000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6265000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11144000.00",
                    "minorityInterest": "6906000.00",
                    "netIncome": "-4238000.00",
                    "sellingGeneralAdministrative": "4107000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4010000.00",
                    "reconciledDepreciation": "7944000.00",
                    "ebit": "4402000.00",
                    "ebitda": "12501000.00",
                    "depreciationAndAmortization": "8099000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8002000.00",
                    "otherOperatingExpenses": "30113000.00",
                    "interestExpense": "15546000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-15546000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "38115000.00",
                    "totalOperatingExpenses": "-3992000.00",
                    "costOfRevenue": "34105000.00",
                    "totalOtherIncomeExpenseNet": "-19146000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11144000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11269000.00",
                    "minorityInterest": "6984000.00",
                    "netIncome": "-4285000.00",
                    "sellingGeneralAdministrative": "4182000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20616000.00",
                    "reconciledDepreciation": "8355000.00",
                    "ebit": "5437000.00",
                    "ebitda": "13792000.00",
                    "depreciationAndAmortization": "8355000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8054000.00",
                    "otherOperatingExpenses": "29016000.00",
                    "interestExpense": "16706000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-16706000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "37070000.00",
                    "totalOperatingExpenses": "12562000.00",
                    "costOfRevenue": "16454000.00",
                    "totalOtherIncomeExpenseNet": "-19323000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11269000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4607000.00",
                    "minorityInterest": "2856000.00",
                    "netIncome": "-1751000.00",
                    "sellingGeneralAdministrative": "3697000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20589000.00",
                    "reconciledDepreciation": "7971000.00",
                    "ebit": "8713000.00",
                    "ebitda": "16684000.00",
                    "depreciationAndAmortization": "7971000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8885000.00",
                    "otherOperatingExpenses": "28813000.00",
                    "interestExpense": "13320000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-13320000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "37698000.00",
                    "totalOperatingExpenses": "11704000.00",
                    "costOfRevenue": "17109000.00",
                    "totalOtherIncomeExpenseNet": "-13492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4607000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1356000.00",
                    "minorityInterest": "840000.00",
                    "netIncome": "-516000.00",
                    "sellingGeneralAdministrative": "3819000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21957000.00",
                    "reconciledDepreciation": "7289000.00",
                    "ebit": "10123000.00",
                    "ebitda": "17412000.00",
                    "depreciationAndAmortization": "7289000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10808000.00",
                    "otherOperatingExpenses": "28228000.00",
                    "interestExpense": "11479000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-11479000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "39036000.00",
                    "totalOperatingExpenses": "11149000.00",
                    "costOfRevenue": "17079000.00",
                    "totalOtherIncomeExpenseNet": "-12164000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1356000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35103000.00",
                    "minorityInterest": "21756000.00",
                    "netIncome": "-13347000.00",
                    "sellingGeneralAdministrative": "3825000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21660000.00",
                    "reconciledDepreciation": "7611000.00",
                    "ebit": "-23581000.00",
                    "ebitda": "-15970000.00",
                    "depreciationAndAmortization": "7611000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23581000.00",
                    "otherOperatingExpenses": "62979000.00",
                    "interestExpense": "11522000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-11522000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "39398000.00",
                    "totalOperatingExpenses": "45241000.00",
                    "costOfRevenue": "17738000.00",
                    "totalOtherIncomeExpenseNet": "-11522000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35103000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1086000.00",
                    "minorityInterest": "668000.00",
                    "netIncome": "-418000.00",
                    "sellingGeneralAdministrative": "3772000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22349000.00",
                    "reconciledDepreciation": "7575000.00",
                    "ebit": "10705000.00",
                    "ebitda": "18280000.00",
                    "depreciationAndAmortization": "7575000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10705000.00",
                    "otherOperatingExpenses": "27342000.00",
                    "interestExpense": "11791000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-11791000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "668000.00",
                    "totalRevenue": "38047000.00",
                    "totalOperatingExpenses": "11644000.00",
                    "costOfRevenue": "15698000.00",
                    "totalOtherIncomeExpenseNet": "-11791000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1086000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1088000.00",
                    "minorityInterest": "676000.00",
                    "netIncome": "-412000.00",
                    "sellingGeneralAdministrative": "3370000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21578000.00",
                    "reconciledDepreciation": "7430000.00",
                    "ebit": "10752000.00",
                    "ebitda": "18182000.00",
                    "depreciationAndAmortization": "7430000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10752000.00",
                    "otherOperatingExpenses": "26870000.00",
                    "interestExpense": "11840000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-11840000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "37622000.00",
                    "totalOperatingExpenses": "10826000.00",
                    "costOfRevenue": "16044000.00",
                    "totalOtherIncomeExpenseNet": "-11840000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1088000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1743000.00",
                    "minorityInterest": "1083000.00",
                    "netIncome": "-660000.00",
                    "sellingGeneralAdministrative": "3459000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20912000.00",
                    "reconciledDepreciation": "7429000.00",
                    "ebit": "9998000.00",
                    "ebitda": "17427000.00",
                    "depreciationAndAmortization": "7429000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9998000.00",
                    "otherOperatingExpenses": "27348000.00",
                    "interestExpense": "11741000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-11741000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-714000.00",
                    "totalRevenue": "37346000.00",
                    "totalOperatingExpenses": "10914000.00",
                    "costOfRevenue": "16434000.00",
                    "totalOtherIncomeExpenseNet": "-11741000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1743000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2666000.00",
                    "minorityInterest": "1655000.00",
                    "netIncome": "-1011000.00",
                    "sellingGeneralAdministrative": "3551000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20002000.00",
                    "reconciledDepreciation": "7352000.00",
                    "ebit": "9072000.00",
                    "ebitda": "16424000.00",
                    "depreciationAndAmortization": "7352000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9072000.00",
                    "otherOperatingExpenses": "26688000.00",
                    "interestExpense": "11738000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-11738000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1285000.00",
                    "totalRevenue": "35760000.00",
                    "totalOperatingExpenses": "10930000.00",
                    "costOfRevenue": "15758000.00",
                    "totalOtherIncomeExpenseNet": "-11738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2666000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4630000.00",
                    "minorityInterest": "1773000.00",
                    "netIncome": "-1083000.00",
                    "sellingGeneralAdministrative": "3140000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12154000.00",
                    "reconciledDepreciation": "7529000.00",
                    "ebit": "7241000.00",
                    "ebitda": "14925000.00",
                    "depreciationAndAmortization": "7684000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9014000.00",
                    "otherOperatingExpenses": "25853000.00",
                    "interestExpense": "11871000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-11871000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1774000.00",
                    "totalRevenue": "34867000.00",
                    "totalOperatingExpenses": "3140000.00",
                    "costOfRevenue": "22713000.00",
                    "totalOtherIncomeExpenseNet": "-13644000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2856000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2325000.00",
                    "minorityInterest": "1444000.00",
                    "netIncome": "-881000.00",
                    "sellingGeneralAdministrative": "3340000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19824000.00",
                    "reconciledDepreciation": "7251000.00",
                    "ebit": "9202000.00",
                    "ebitda": "16453000.00",
                    "depreciationAndAmortization": "7251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9202000.00",
                    "otherOperatingExpenses": "25926000.00",
                    "interestExpense": "11527000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-11527000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7321586.00",
                    "totalRevenue": "35128000.00",
                    "totalOperatingExpenses": "10622000.00",
                    "costOfRevenue": "15304000.00",
                    "totalOtherIncomeExpenseNet": "-11527000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2325000.00",
                    "netIncomeApplicableToCommonShares": "-1203000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3295000.00",
                    "minorityInterest": "-2046000.00",
                    "netIncome": "-1249000.00",
                    "sellingGeneralAdministrative": "3396000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19061000.00",
                    "reconciledDepreciation": "7237000.00",
                    "ebit": "8396000.00",
                    "ebitda": "15633000.00",
                    "depreciationAndAmortization": "7237000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8039000.00",
                    "otherOperatingExpenses": "26504000.00",
                    "interestExpense": "11334000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-11334000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9320000.00",
                    "totalRevenue": "34543000.00",
                    "totalOperatingExpenses": "11022000.00",
                    "costOfRevenue": "15482000.00",
                    "totalOtherIncomeExpenseNet": "-11334000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3295000.00",
                    "netIncomeApplicableToCommonShares": "-1249000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7089000.00",
                    "minorityInterest": "-4402000.00",
                    "netIncome": "-2687000.00",
                    "sellingGeneralAdministrative": "3293000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17032000.00",
                    "reconciledDepreciation": "6790000.00",
                    "ebit": "3081000.00",
                    "ebitda": "9871000.00",
                    "depreciationAndAmortization": "6790000.00",
                    "nonOperatingIncomeNetOther": "-3868000.00",
                    "operatingIncome": "6914000.00",
                    "otherOperatingExpenses": "26753000.00",
                    "interestExpense": "10135000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-10135000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19736000.00",
                    "totalRevenue": "33667000.00",
                    "totalOperatingExpenses": "10118000.00",
                    "costOfRevenue": "16635000.00",
                    "totalOtherIncomeExpenseNet": "-14003000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7089000.00",
                    "netIncomeApplicableToCommonShares": "-2687000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3354000.00",
                    "minorityInterest": "-2084000.00",
                    "netIncome": "-1270000.00",
                    "sellingGeneralAdministrative": "3404000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16945000.00",
                    "reconciledDepreciation": "20752000.00",
                    "ebit": "6777000.00",
                    "ebitda": "13506000.00",
                    "depreciationAndAmortization": "6729000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6777000.00",
                    "otherOperatingExpenses": "26232000.00",
                    "interestExpense": "10131000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-10131000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3889000.00",
                    "totalRevenue": "33009000.00",
                    "totalOperatingExpenses": "10168000.00",
                    "costOfRevenue": "16064000.00",
                    "totalOtherIncomeExpenseNet": "-10131000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3354000.00",
                    "netIncomeApplicableToCommonShares": "-1270000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2788000.00",
                    "minorityInterest": "-1731000.00",
                    "netIncome": "-1057000.00",
                    "sellingGeneralAdministrative": "3209000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17281000.00",
                    "reconciledDepreciation": "6714000.00",
                    "ebit": "7298000.00",
                    "ebitda": "14012000.00",
                    "depreciationAndAmortization": "6714000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7298000.00",
                    "otherOperatingExpenses": "25502000.00",
                    "interestExpense": "10086000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-10086000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1671000.00",
                    "totalRevenue": "32800000.00",
                    "totalOperatingExpenses": "9983000.00",
                    "costOfRevenue": "15519000.00",
                    "totalOtherIncomeExpenseNet": "-10086000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2788000.00",
                    "netIncomeApplicableToCommonShares": "-1057000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2953000.00",
                    "minorityInterest": "-1834000.00",
                    "netIncome": "-1119000.00",
                    "sellingGeneralAdministrative": "3197000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17073000.00",
                    "reconciledDepreciation": "6664000.00",
                    "ebit": "7052000.00",
                    "ebitda": "13716000.00",
                    "depreciationAndAmortization": "6664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7052000.00",
                    "otherOperatingExpenses": "24835000.00",
                    "interestExpense": "10005000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-10005000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8485000.00",
                    "totalRevenue": "31887000.00",
                    "totalOperatingExpenses": "10021000.00",
                    "costOfRevenue": "14814000.00",
                    "totalOtherIncomeExpenseNet": "-10005000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2953000.00",
                    "netIncomeApplicableToCommonShares": "-1119000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3476000.00",
                    "minorityInterest": "-2158000.00",
                    "netIncome": "-1318000.00",
                    "sellingGeneralAdministrative": "2942000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16579999.00",
                    "reconciledDepreciation": "6637000.00",
                    "ebit": "6933000.00",
                    "ebitda": "13570000.00",
                    "depreciationAndAmortization": "6637000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6509000.00",
                    "otherOperatingExpenses": "25540999.00",
                    "interestExpense": "9985000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-9985000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1666000.00",
                    "totalRevenue": "32049999.00",
                    "totalOperatingExpenses": "10070999.00",
                    "costOfRevenue": "15470000.00",
                    "totalOtherIncomeExpenseNet": "-9985000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3476000.00",
                    "netIncomeApplicableToCommonShares": "-1318000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6236000.00",
                    "minorityInterest": "-3873000.00",
                    "netIncome": "-2363000.00",
                    "sellingGeneralAdministrative": "2791000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16405000.00",
                    "reconciledDepreciation": "6730000.00",
                    "ebit": "6820000.00",
                    "ebitda": "13550000.00",
                    "depreciationAndAmortization": "6730000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4090000.00",
                    "otherOperatingExpenses": "26686000.00",
                    "interestExpense": "10326000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-10326000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2730000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-10326000.00",
                    "totalRevenue": "30776000.00",
                    "totalOperatingExpenses": "12315000.00",
                    "costOfRevenue": "14371000.00",
                    "totalOtherIncomeExpenseNet": "-10326000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6236000.00",
                    "netIncomeApplicableToCommonShares": "-2363000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3417000.00",
                    "minorityInterest": "-2122000.00",
                    "netIncome": "-1295000.00",
                    "sellingGeneralAdministrative": "2684000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16094000.00",
                    "reconciledDepreciation": "6361000.00",
                    "ebit": "6958000.00",
                    "ebitda": "13319000.00",
                    "depreciationAndAmortization": "6361000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6958000.00",
                    "otherOperatingExpenses": "23673000.00",
                    "interestExpense": "10375000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-10375000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2031000.00",
                    "totalRevenue": "30631000.00",
                    "totalOperatingExpenses": "9136000.00",
                    "costOfRevenue": "14537000.00",
                    "totalOtherIncomeExpenseNet": "-10375000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3417000.00",
                    "netIncomeApplicableToCommonShares": "-1295000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3231000.00",
                    "minorityInterest": "53807000.00",
                    "netIncome": "-1225000.00",
                    "sellingGeneralAdministrative": "2802000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16087000.00",
                    "reconciledDepreciation": "6233000.00",
                    "ebit": "7135000.00",
                    "ebitda": "13336000.00",
                    "depreciationAndAmortization": "6201000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6996000.00",
                    "otherOperatingExpenses": "23675000.00",
                    "interestExpense": "10366000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-10366000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8448000.00",
                    "totalRevenue": "30671000.00",
                    "totalOperatingExpenses": "9091000.00",
                    "costOfRevenue": "14584000.00",
                    "totalOtherIncomeExpenseNet": "-10227000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3231000.00",
                    "netIncomeApplicableToCommonShares": "-1225000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7134000.00",
                    "minorityInterest": "-4430000.00",
                    "netIncome": "-2704000.00",
                    "sellingGeneralAdministrative": "2293000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14697000.00",
                    "reconciledDepreciation": "6316000.00",
                    "ebit": "6177000.00",
                    "ebitda": "12317000.00",
                    "depreciationAndAmortization": "6140000.00",
                    "nonOperatingIncomeNetOther": "-3034000.00",
                    "operatingIncome": "6117000.00",
                    "otherOperatingExpenses": "24534000.00",
                    "interestExpense": "10217000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-10217000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5874000.00",
                    "totalRevenue": "30651000.00",
                    "totalOperatingExpenses": "8580000.00",
                    "costOfRevenue": "15954000.00",
                    "totalOtherIncomeExpenseNet": "-13251000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7134000.00",
                    "netIncomeApplicableToCommonShares": "-2704000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3776000.00",
                    "minorityInterest": "64652000.00",
                    "netIncome": "-1493000.00",
                    "sellingGeneralAdministrative": "2404000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15148000.00",
                    "reconciledDepreciation": "6209000.00",
                    "ebit": "6478000.00",
                    "ebitda": "12655000.00",
                    "depreciationAndAmortization": "6177000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6478000.00",
                    "otherOperatingExpenses": "23859000.00",
                    "interestExpense": "10254000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-10254000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5808000.00",
                    "totalRevenue": "30337000.00",
                    "totalOperatingExpenses": "8670000.00",
                    "costOfRevenue": "15189000.00",
                    "totalOtherIncomeExpenseNet": "-10254000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2489000.00",
                    "netIncomeApplicableToCommonShares": "-1108000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2890000.00",
                    "minorityInterest": "-2045000.00",
                    "netIncome": "-1167000.00",
                    "sellingGeneralAdministrative": "2297000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14710000.00",
                    "reconciledDepreciation": "5861000.00",
                    "ebit": "6479000.00",
                    "ebitda": "12210000.00",
                    "depreciationAndAmortization": "5731000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7317000.00",
                    "otherOperatingExpenses": "22723000.00",
                    "interestExpense": "10207000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-10207000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8365000.00",
                    "totalRevenue": "30040000.00",
                    "totalOperatingExpenses": "7393000.00",
                    "costOfRevenue": "15330000.00",
                    "totalOtherIncomeExpenseNet": "-10207000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3429000.00",
                    "netIncomeApplicableToCommonShares": "-1384000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5186000.00",
                    "minorityInterest": "76073000.00",
                    "netIncome": "-2093999.00",
                    "sellingGeneralAdministrative": "2704000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17512000.00",
                    "reconciledDepreciation": "5593000.00",
                    "ebit": "8936000.00",
                    "ebitda": "14400000.00",
                    "depreciationAndAmortization": "5464000.00",
                    "nonOperatingIncomeNetOther": "-4228000.00",
                    "operatingIncome": "8936000.00",
                    "otherOperatingExpenses": "22222000.00",
                    "interestExpense": "9979000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-9979000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7104000.00",
                    "totalRevenue": "31158000.00",
                    "totalOperatingExpenses": "8576000.00",
                    "costOfRevenue": "13646000.00",
                    "totalOtherIncomeExpenseNet": "-14122000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5505000.00",
                    "netIncomeApplicableToCommonShares": "-2348000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-377000.00",
                    "minorityInterest": "81613000.00",
                    "netIncome": "-152000.00",
                    "sellingGeneralAdministrative": "2323000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17292000.00",
                    "reconciledDepreciation": "5485000.00",
                    "ebit": "9411000.00",
                    "ebitda": "14797000.00",
                    "depreciationAndAmortization": "5386000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9411000.00",
                    "otherOperatingExpenses": "21904000.00",
                    "interestExpense": "9788000.00",
                    "taxProvision": null,
                    "interestIncome": "9788000.00",
                    "netInterestIncome": "-9788000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-308000.00",
                    "totalRevenue": "31315000.00",
                    "totalOperatingExpenses": "7881000.00",
                    "costOfRevenue": "14023000.00",
                    "totalOtherIncomeExpenseNet": "-9788000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-806000.00",
                    "netIncomeApplicableToCommonShares": "-410000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2650000.00",
                    "minorityInterest": "84549000.00",
                    "netIncome": "-1071000.00",
                    "sellingGeneralAdministrative": "3103000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16619000.00",
                    "reconciledDepreciation": "5460000.00",
                    "ebit": "7935000.00",
                    "ebitda": "13295000.00",
                    "depreciationAndAmortization": "5360000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8022000.00",
                    "otherOperatingExpenses": "22605000.00",
                    "interestExpense": "10011000.00",
                    "taxProvision": null,
                    "interestIncome": "10011000.00",
                    "netInterestIncome": "-10011000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "879000.00",
                    "totalRevenue": "30627000.00",
                    "totalOperatingExpenses": "8597000.00",
                    "costOfRevenue": "14008000.00",
                    "totalOtherIncomeExpenseNet": "-10672000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2650000.00",
                    "netIncomeApplicableToCommonShares": "-1154000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-182000.00",
                    "minorityInterest": "88486000.00",
                    "netIncome": "-73000.00",
                    "sellingGeneralAdministrative": "1904000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15343000.00",
                    "reconciledDepreciation": "4741000.00",
                    "ebit": "8510000.00",
                    "ebitda": "13001000.00",
                    "depreciationAndAmortization": "4491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8510000.00",
                    "otherOperatingExpenses": "20930000.00",
                    "interestExpense": "8692000.00",
                    "taxProvision": null,
                    "interestIncome": "8692000.00",
                    "netInterestIncome": "-8692000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "329000.00",
                    "totalRevenue": "29440000.00",
                    "totalOperatingExpenses": "6833000.00",
                    "costOfRevenue": "14097000.00",
                    "totalOtherIncomeExpenseNet": "-8692000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-182000.00",
                    "netIncomeApplicableToCommonShares": "-157000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1158000.00",
                    "minorityInterest": "90950000.00",
                    "netIncome": "-467000.00",
                    "sellingGeneralAdministrative": "2579000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15992000.00",
                    "reconciledDepreciation": "4394000.00",
                    "ebit": "8821000.00",
                    "ebitda": "12809000.00",
                    "depreciationAndAmortization": "3988000.00",
                    "nonOperatingIncomeNetOther": "-1771000.00",
                    "operatingIncome": "8823000.00",
                    "otherOperatingExpenses": "19623000.00",
                    "interestExpense": "8210000.00",
                    "taxProvision": null,
                    "interestIncome": "8210000.00",
                    "netInterestIncome": "-8210000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8121000.00",
                    "totalRevenue": "28446000.00",
                    "totalOperatingExpenses": "7169000.00",
                    "costOfRevenue": "12454000.00",
                    "totalOtherIncomeExpenseNet": "-9981000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1158000.00",
                    "netIncomeApplicableToCommonShares": "-550000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-133000.00",
                    "minorityInterest": "93776000.00",
                    "netIncome": "-54000.00",
                    "sellingGeneralAdministrative": "1668000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14358000.00",
                    "reconciledDepreciation": "4361000.00",
                    "ebit": "8141000.00",
                    "ebitda": "12078000.00",
                    "depreciationAndAmortization": "3937000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8141000.00",
                    "otherOperatingExpenses": "19511000.00",
                    "interestExpense": "8274000.00",
                    "taxProvision": null,
                    "interestIncome": "8274000.00",
                    "netInterestIncome": "-8274000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "533000.00",
                    "totalRevenue": "27652000.00",
                    "totalOperatingExpenses": "6217000.00",
                    "costOfRevenue": "13294000.00",
                    "totalOtherIncomeExpenseNet": "-8274000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-133000.00",
                    "netIncomeApplicableToCommonShares": "-123000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1566000.00",
                    "minorityInterest": "96303000.00",
                    "netIncome": "-632000.00",
                    "sellingGeneralAdministrative": "2271000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15498000.00",
                    "reconciledDepreciation": "4435000.00",
                    "ebit": "8503000.00",
                    "ebitda": "12459000.00",
                    "depreciationAndAmortization": "3956000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8503000.00",
                    "otherOperatingExpenses": "19277000.00",
                    "interestExpense": "8178000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4434000.00",
                    "totalRevenue": "27881000.00",
                    "totalOperatingExpenses": "6894000.00",
                    "costOfRevenue": "12383000.00",
                    "totalOtherIncomeExpenseNet": "-10069000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1566000.00",
                    "netIncomeApplicableToCommonShares": "-701000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1251000.00",
                    "minorityInterest": "746000.00",
                    "netIncome": "436000.00",
                    "sellingGeneralAdministrative": "1858000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15318000.00",
                    "reconciledDepreciation": "4163000.00",
                    "ebit": "9228000.00",
                    "ebitda": "12912000.00",
                    "depreciationAndAmortization": "3684000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9109000.00",
                    "otherOperatingExpenses": "18839000.00",
                    "interestExpense": "8052000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9465000.00",
                    "totalRevenue": "27948000.00",
                    "totalOperatingExpenses": "6209000.00",
                    "costOfRevenue": "12630000.00",
                    "totalOtherIncomeExpenseNet": "-7858000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1057000.00",
                    "netIncomeApplicableToCommonShares": "505000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "308000.00",
                    "minorityInterest": "184000.00",
                    "netIncome": "124000.00",
                    "sellingGeneralAdministrative": "2606000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15357000.00",
                    "reconciledDepreciation": "4124000.00",
                    "ebit": "9107000.00",
                    "ebitda": "12751000.00",
                    "depreciationAndAmortization": "3644000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8316000.00",
                    "otherOperatingExpenses": "18984000.00",
                    "interestExpense": "8008000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "975000.00",
                    "totalRevenue": "27300000.00",
                    "totalOperatingExpenses": "7041000.00",
                    "costOfRevenue": "11943000.00",
                    "totalOtherIncomeExpenseNet": "-8008000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "308000.00",
                    "netIncomeApplicableToCommonShares": "124000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8994000.00",
                    "minorityInterest": "5364000.00",
                    "netIncome": "-3630000.00",
                    "sellingGeneralAdministrative": "3138000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14264000.00",
                    "reconciledDepreciation": "4043000.00",
                    "ebit": "581000.00",
                    "ebitda": "4145000.00",
                    "depreciationAndAmortization": "3564000.00",
                    "nonOperatingIncomeNetOther": "-6981000.00",
                    "operatingIncome": "6530000.00",
                    "otherOperatingExpenses": "20338000.00",
                    "interestExpense": "8543000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4211000.00",
                    "totalRevenue": "26868000.00",
                    "totalOperatingExpenses": "7734000.00",
                    "costOfRevenue": "12604000.00",
                    "totalOtherIncomeExpenseNet": "-15524000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8092000.00",
                    "netIncomeApplicableToCommonShares": "-3630000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1523000.00",
                    "minorityInterest": "110614000.00",
                    "netIncome": "-615000.00",
                    "sellingGeneralAdministrative": "2659000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14802000.00",
                    "reconciledDepreciation": "4144000.00",
                    "ebit": "7474000.00",
                    "ebitda": "11186000.00",
                    "depreciationAndAmortization": "3712000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7474000.00",
                    "otherOperatingExpenses": "19817000.00",
                    "interestExpense": "8997000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "50000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2736000.00",
                    "totalRevenue": "27323000.00",
                    "totalOperatingExpenses": "7296000.00",
                    "costOfRevenue": "12521000.00",
                    "totalOtherIncomeExpenseNet": "-8997000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-7189000.00",
                    "netIncomeApplicableToCommonShares": "-2856000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1569000.00",
                    "minorityInterest": "-938000.00",
                    "netIncome": "-631000.00",
                    "sellingGeneralAdministrative": "2501000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13953000.00",
                    "reconciledDepreciation": "3858000.00",
                    "ebit": "8015000.00",
                    "ebitda": "11442000.00",
                    "depreciationAndAmortization": "3427000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7356000.00",
                    "otherOperatingExpenses": "18642000.00",
                    "interestExpense": "8925000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "55000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8646000.00",
                    "totalRevenue": "26008000.00",
                    "totalOperatingExpenses": "6587000.00",
                    "costOfRevenue": "12055000.00",
                    "totalOtherIncomeExpenseNet": "-8925000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1569000.00",
                    "netIncomeApplicableToCommonShares": "-631000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1611000.00",
                    "minorityInterest": "-965000.00",
                    "netIncome": "-646000.00",
                    "sellingGeneralAdministrative": "2588000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13977000.00",
                    "reconciledDepreciation": "3833000.00",
                    "ebit": "7727000.00",
                    "ebitda": "11128000.00",
                    "depreciationAndAmortization": "3401000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7320000.00",
                    "otherOperatingExpenses": "18032000.00",
                    "interestExpense": "8931000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-57000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8628000.00",
                    "totalRevenue": "25358000.00",
                    "totalOperatingExpenses": "6651000.00",
                    "costOfRevenue": "11381000.00",
                    "totalOtherIncomeExpenseNet": "-8931000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1611000.00",
                    "netIncomeApplicableToCommonShares": "-650000.00",
                    "preferredStockAndOtherAdjustments": "4000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1298000.00",
                    "minorityInterest": "-833000.00",
                    "netIncome": "-465000.00",
                    "sellingGeneralAdministrative": "2196000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13506000.00",
                    "reconciledDepreciation": "3657000.00",
                    "ebit": "8018000.00",
                    "ebitda": "11289000.00",
                    "depreciationAndAmortization": "3271000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7354000.00",
                    "otherOperatingExpenses": "17888000.00",
                    "interestExpense": "8652000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "21000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8483000.00",
                    "totalRevenue": "25263000.00",
                    "totalOperatingExpenses": "6131000.00",
                    "costOfRevenue": "11757000.00",
                    "totalOtherIncomeExpenseNet": "-8652000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1298000.00",
                    "netIncomeApplicableToCommonShares": "-469000.00",
                    "preferredStockAndOtherAdjustments": "4000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3079000.00",
                    "minorityInterest": "88015000.00",
                    "netIncome": "-932000.00",
                    "sellingGeneralAdministrative": "2088000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12964000.00",
                    "reconciledDepreciation": "3657000.00",
                    "ebit": "6227000.00",
                    "ebitda": "10876000.00",
                    "depreciationAndAmortization": "4649000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6308000.00",
                    "otherOperatingExpenses": "18011000.00",
                    "interestExpense": "9387000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "326000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6457000.00",
                    "totalRevenue": "24238000.00",
                    "totalOperatingExpenses": "6737000.00",
                    "costOfRevenue": "11274000.00",
                    "totalOtherIncomeExpenseNet": "81000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-12339000.00",
                    "netIncomeApplicableToCommonShares": "-3874000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2537000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-768000.00",
                    "sellingGeneralAdministrative": "2395000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13752000.00",
                    "reconciledDepreciation": "3648000.00",
                    "ebit": "8147000.00",
                    "ebitda": "11357000.00",
                    "depreciationAndAmortization": "3210000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7349000.00",
                    "otherOperatingExpenses": "17487000.00",
                    "interestExpense": "9886000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-971000.00",
                    "totalRevenue": "24836000.00",
                    "totalOperatingExpenses": "6403000.00",
                    "costOfRevenue": "11084000.00",
                    "totalOtherIncomeExpenseNet": "-9886000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3517000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1065000.00",
                    "sellingGeneralAdministrative": "2090000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11974000.00",
                    "reconciledDepreciation": "3124000.00",
                    "ebit": "6466000.00",
                    "ebitda": "9101000.00",
                    "depreciationAndAmortization": "2635000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6135000.00",
                    "otherOperatingExpenses": "15669000.00",
                    "interestExpense": "9652000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7913000.00",
                    "totalRevenue": "22205000.00",
                    "totalOperatingExpenses": "5438000.00",
                    "costOfRevenue": "10231000.00",
                    "totalOtherIncomeExpenseNet": "-9652000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3206000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-970000.00",
                    "sellingGeneralAdministrative": "1832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11133000.00",
                    "reconciledDepreciation": "3073000.00",
                    "ebit": "6343000.00",
                    "ebitda": "8986000.00",
                    "depreciationAndAmortization": "2643000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6005000.00",
                    "otherOperatingExpenses": "15715000.00",
                    "interestExpense": "9211000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7622000.00",
                    "totalRevenue": "21726000.00",
                    "totalOperatingExpenses": "5122000.00",
                    "costOfRevenue": "10593000.00",
                    "totalOtherIncomeExpenseNet": "-9211000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2559000.00",
                    "minorityInterest": "102074000.00",
                    "netIncome": "-775000.00",
                    "sellingGeneralAdministrative": "2030000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11386000.00",
                    "reconciledDepreciation": "2663000.00",
                    "ebit": "6748000.00",
                    "ebitda": "8983000.00",
                    "depreciationAndAmortization": "2235000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6416000.00",
                    "otherOperatingExpenses": "14509000.00",
                    "interestExpense": "8975000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "75000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1079000.00",
                    "totalRevenue": "21000000.00",
                    "totalOperatingExpenses": "4895000.00",
                    "costOfRevenue": "9614000.00",
                    "totalOtherIncomeExpenseNet": "-8975000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-8200000.00",
                    "netIncomeApplicableToCommonShares": "-1381000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2692000.00",
                    "minorityInterest": null,
                    "netIncome": "-1331000.00",
                    "sellingGeneralAdministrative": "1407000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11455000.00",
                    "reconciledDepreciation": "3266000.00",
                    "ebit": "6887000.00",
                    "ebitda": "9724000.00",
                    "depreciationAndAmortization": "2837000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6555000.00",
                    "otherOperatingExpenses": "15245000.00",
                    "interestExpense": "9247000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-705000.00",
                    "totalRevenue": "21800000.00",
                    "totalOperatingExpenses": "4900000.00",
                    "costOfRevenue": "10345000.00",
                    "totalOtherIncomeExpenseNet": "-9247000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1474500.00",
                    "minorityInterest": null,
                    "netIncome": "-1474500.00",
                    "sellingGeneralAdministrative": "929500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11777000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7766000.00",
                    "ebitda": "10536000.00",
                    "depreciationAndAmortization": "2770000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7766000.00",
                    "otherOperatingExpenses": "13136000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "20902000.00",
                    "totalOperatingExpenses": "4011000.00",
                    "costOfRevenue": "9125000.00",
                    "totalOtherIncomeExpenseNet": "-9240500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1474500.00",
                    "minorityInterest": null,
                    "netIncome": "-1474500.00",
                    "sellingGeneralAdministrative": "929500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11777000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7766000.00",
                    "ebitda": "10536000.00",
                    "depreciationAndAmortization": "2770000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7766000.00",
                    "otherOperatingExpenses": "13136000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "20902000.00",
                    "totalOperatingExpenses": "4011000.00",
                    "costOfRevenue": "9125000.00",
                    "totalOtherIncomeExpenseNet": "-9240500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "797000.00",
                    "minorityInterest": "102074000.00",
                    "netIncome": "797000.00",
                    "sellingGeneralAdministrative": "637000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6142000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4128000.00",
                    "ebitda": "4918000.00",
                    "depreciationAndAmortization": "790000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4128000.00",
                    "otherOperatingExpenses": "9627000.00",
                    "interestExpense": "9145000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "326000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "13755000.00",
                    "totalOperatingExpenses": "2014000.00",
                    "costOfRevenue": "7613000.00",
                    "totalOtherIncomeExpenseNet": "-3331000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5238000.00",
                    "netIncomeApplicableToCommonShares": "5238000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2449000.00",
                    "minorityInterest": null,
                    "netIncome": "2449000.00",
                    "sellingGeneralAdministrative": "721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6123000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4388000.00",
                    "ebitda": "5196000.00",
                    "depreciationAndAmortization": "808000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4388000.00",
                    "otherOperatingExpenses": "7763000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "12151000.00",
                    "totalOperatingExpenses": "1735000.00",
                    "costOfRevenue": "6028000.00",
                    "totalOtherIncomeExpenseNet": "-1939000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "996000.00",
                    "minorityInterest": null,
                    "netIncome": "996000.00",
                    "sellingGeneralAdministrative": "500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4474000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2933500.00",
                    "ebitda": "3563500.00",
                    "depreciationAndAmortization": "630000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2933500.00",
                    "otherOperatingExpenses": "7999500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "10933000.00",
                    "totalOperatingExpenses": "1540500.00",
                    "costOfRevenue": "6459000.00",
                    "totalOtherIncomeExpenseNet": "-1937500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "996000.00",
                    "minorityInterest": null,
                    "netIncome": "996000.00",
                    "sellingGeneralAdministrative": "500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4474000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2933500.00",
                    "ebitda": "3563500.00",
                    "depreciationAndAmortization": "630000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2933500.00",
                    "otherOperatingExpenses": "7999500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "10933000.00",
                    "totalOperatingExpenses": "1540500.00",
                    "costOfRevenue": "6459000.00",
                    "totalOtherIncomeExpenseNet": "-1937500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19900000.00",
                    "minorityInterest": "32435000.00",
                    "netIncome": "-19900000.00",
                    "sellingGeneralAdministrative": "15523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122808000.00",
                    "reconciledDepreciation": "31226000.00",
                    "ebit": "33127000.00",
                    "ebitda": "64353000.00",
                    "depreciationAndAmortization": "31226000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4176000.00",
                    "otherOperatingExpenses": "149026000.00",
                    "interestExpense": "53027000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-53027000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "153202000.00",
                    "totalOperatingExpenses": "118632000.00",
                    "costOfRevenue": "30394000.00",
                    "totalOtherIncomeExpenseNet": "-24076000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52335000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6582000.00",
                    "minorityInterest": "4082000.00",
                    "netIncome": "-2500000.00",
                    "sellingGeneralAdministrative": "14152000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84842000.00",
                    "reconciledDepreciation": "29786000.00",
                    "ebit": "40529000.00",
                    "ebitda": "70315000.00",
                    "depreciationAndAmortization": "29786000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40529000.00",
                    "otherOperatingExpenses": "108246000.00",
                    "interestExpense": "47111000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-47111000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4082000.00",
                    "totalRevenue": "148775000.00",
                    "totalOperatingExpenses": "44313000.00",
                    "costOfRevenue": "63933000.00",
                    "totalOtherIncomeExpenseNet": "-47111000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6582000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.11",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15565000.00",
                    "minorityInterest": "9665000.00",
                    "netIncome": "-5900000.00",
                    "sellingGeneralAdministrative": "13169000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75635000.00",
                    "reconciledDepreciation": "28807000.00",
                    "ebit": "29434000.00",
                    "ebitda": "58241000.00",
                    "depreciationAndAmortization": "28807000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33170000.00",
                    "otherOperatingExpenses": "105035000.00",
                    "interestExpense": "44867000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-44867000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8376000.00",
                    "totalRevenue": "138205000.00",
                    "totalOperatingExpenses": "42465000.00",
                    "costOfRevenue": "62570000.00",
                    "totalOtherIncomeExpenseNet": "-48735000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15565000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.10",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12571000.00",
                    "minorityInterest": "-7807000.00",
                    "netIncome": "-4764000.00",
                    "sellingGeneralAdministrative": "12752000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67879000.00",
                    "reconciledDepreciation": "26744000.00",
                    "ebit": "27636000.00",
                    "ebitda": "54415000.00",
                    "depreciationAndAmortization": "26779000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27636000.00",
                    "otherOperatingExpenses": "102110000.00",
                    "interestExpense": "40207000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-40207000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7060000.00",
                    "totalRevenue": "129746000.00",
                    "totalOperatingExpenses": "40243000.00",
                    "costOfRevenue": "61867000.00",
                    "totalOtherIncomeExpenseNet": "-40207000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12571000.00",
                    "netIncomeApplicableToCommonShares": "-4764000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.16",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20018000.00",
                    "minorityInterest": "-12431000.00",
                    "netIncome": "-7587000.00",
                    "sellingGeneralAdministrative": "10570000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63283000.00",
                    "reconciledDepreciation": "25432000.00",
                    "ebit": "21266000.00",
                    "ebitda": "46802000.00",
                    "depreciationAndAmortization": "25536000.00",
                    "nonOperatingIncomeNetOther": "-3034000.00",
                    "operatingIncome": "24161000.00",
                    "otherOperatingExpenses": "98568000.00",
                    "interestExpense": "41284000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-41284000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2730000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "29183000.00",
                    "totalRevenue": "122729000.00",
                    "totalOperatingExpenses": "39122000.00",
                    "costOfRevenue": "59446000.00",
                    "totalOtherIncomeExpenseNet": "-44179000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20157000.00",
                    "netIncomeApplicableToCommonShares": "-7587000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.10",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12229000.00",
                    "minorityInterest": "64652000.00",
                    "netIncome": "-4906000.00",
                    "sellingGeneralAdministrative": "9728000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64662000.00",
                    "reconciledDepreciation": "23148000.00",
                    "ebit": "31304000.00",
                    "ebitda": "54452000.00",
                    "depreciationAndAmortization": "23148000.00",
                    "nonOperatingIncomeNetOther": "-4228000.00",
                    "operatingIncome": "32142000.00",
                    "otherOperatingExpenses": "90708000.00",
                    "interestExpense": "40228000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-40228000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33777000.00",
                    "totalRevenue": "122850000.00",
                    "totalOperatingExpenses": "32520000.00",
                    "costOfRevenue": "58188000.00",
                    "totalOtherIncomeExpenseNet": "-44371000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12229000.00",
                    "netIncomeApplicableToCommonShares": "-5384000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.04",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4123000.00",
                    "minorityInterest": "84549000.00",
                    "netIncome": "-1665000.00",
                    "sellingGeneralAdministrative": "9167000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62312000.00",
                    "reconciledDepreciation": "18956000.00",
                    "ebit": "33496000.00",
                    "ebitda": "51272000.00",
                    "depreciationAndAmortization": "17776000.00",
                    "nonOperatingIncomeNetOther": "-2432000.00",
                    "operatingIncome": "33496000.00",
                    "otherOperatingExpenses": "82669000.00",
                    "interestExpense": "35187000.00",
                    "taxProvision": null,
                    "interestIncome": "35187000.00",
                    "netInterestIncome": "-35187000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34602000.00",
                    "totalRevenue": "116165000.00",
                    "totalOperatingExpenses": "28816000.00",
                    "costOfRevenue": "53853000.00",
                    "totalOtherIncomeExpenseNet": "-37619000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4123000.00",
                    "netIncomeApplicableToCommonShares": "-1984000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.08",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9001000.00",
                    "minorityInterest": "96303000.00",
                    "netIncome": "-3633000.00",
                    "sellingGeneralAdministrative": "9873000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60437000.00",
                    "reconciledDepreciation": "16765000.00",
                    "ebit": "23780000.00",
                    "ebitda": "38628000.00",
                    "depreciationAndAmortization": "14848000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32458000.00",
                    "otherOperatingExpenses": "77438000.00",
                    "interestExpense": "32781000.00",
                    "taxProvision": null,
                    "interestIncome": "32781000.00",
                    "netInterestIncome": "-32781000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8678000.00",
                    "totalRevenue": "109997000.00",
                    "totalOperatingExpenses": "27878000.00",
                    "costOfRevenue": "49560000.00",
                    "totalOtherIncomeExpenseNet": "-41459000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9001000.00",
                    "netIncomeApplicableToCommonShares": "-3902000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.06",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6001000.00",
                    "minorityInterest": "110679000.00",
                    "netIncome": "-2357000.00",
                    "sellingGeneralAdministrative": "9944000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56238000.00",
                    "reconciledDepreciation": "15540000.00",
                    "ebit": "29504000.00",
                    "ebitda": "43315000.00",
                    "depreciationAndAmortization": "13811000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29504000.00",
                    "otherOperatingExpenses": "74379000.00",
                    "interestExpense": "35505000.00",
                    "taxProvision": null,
                    "interestIncome": "35505000.00",
                    "netInterestIncome": "-35505000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "69000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "34771000.00",
                    "totalRevenue": "103952000.00",
                    "totalOperatingExpenses": "26665000.00",
                    "costOfRevenue": "47714000.00",
                    "totalOtherIncomeExpenseNet": "-35505000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6001000.00",
                    "netIncomeApplicableToCommonShares": "-2594000.00",
                    "preferredStockAndOtherAdjustments": "-8000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12339000.00",
                    "minorityInterest": "88015000.00",
                    "netIncome": "-3735000.00",
                    "sellingGeneralAdministrative": "8405000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49823000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25797000.00",
                    "ebitda": "41092000.00",
                    "depreciationAndAmortization": "15295000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25797000.00",
                    "otherOperatingExpenses": "66882000.00",
                    "interestExpense": "38136000.00",
                    "taxProvision": null,
                    "interestIncome": "38136000.00",
                    "netInterestIncome": "-38136000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "326000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "29786000.00",
                    "totalRevenue": "93005000.00",
                    "totalOperatingExpenses": "23700000.00",
                    "costOfRevenue": "43182000.00",
                    "totalOtherIncomeExpenseNet": "-38136000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12339000.00",
                    "netIncomeApplicableToCommonShares": "-3874000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8200000.00",
                    "minorityInterest": "102074000.00",
                    "netIncome": "-5055000.00",
                    "sellingGeneralAdministrative": "5296000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46395000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27077000.00",
                    "ebitda": "37025000.00",
                    "depreciationAndAmortization": "9948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28503000.00",
                    "otherOperatingExpenses": "56026000.00",
                    "interestExpense": "36703000.00",
                    "taxProvision": null,
                    "interestIncome": "36703000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "75000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "36131000.00",
                    "totalRevenue": "84604000.00",
                    "totalOperatingExpenses": "17817000.00",
                    "costOfRevenue": "38209000.00",
                    "totalOtherIncomeExpenseNet": "-36703000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8200000.00",
                    "netIncomeApplicableToCommonShares": "-1381000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5238000.00",
                    "minorityInterest": "102074000.00",
                    "netIncome": "5238000.00",
                    "sellingGeneralAdministrative": "2358000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21539000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13807000.00",
                    "ebitda": "16391000.00",
                    "depreciationAndAmortization": "2584000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14383000.00",
                    "otherOperatingExpenses": "33063000.00",
                    "interestExpense": "9145000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "326000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11033000.00",
                    "totalRevenue": "47772000.00",
                    "totalOperatingExpenses": "6830000.00",
                    "costOfRevenue": "26233000.00",
                    "totalOtherIncomeExpenseNet": "-9145000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5238000.00",
                    "netIncomeApplicableToCommonShares": "5238000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3411000.00",
                    "minorityInterest": null,
                    "netIncome": "3411000.00",
                    "sellingGeneralAdministrative": "1775000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17385000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11339000.00",
                    "ebitda": "13209000.00",
                    "depreciationAndAmortization": "1870000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11339000.00",
                    "otherOperatingExpenses": "30118000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "41457000.00",
                    "totalOperatingExpenses": "6046000.00",
                    "costOfRevenue": "24072000.00",
                    "totalOtherIncomeExpenseNet": "-7928000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Clipper Realty Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
