Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Rodney Tyler Page	CEO & Director	1976
Mr. Patrick Arthur Kelly	Co-President & COO	1980
Mr. William Iwaschuk	Co-President, Chief Legal Officer & Corporate Secretary	1976
Mr. Gregory Mumford	Chief Financial Officer	1993
Mr. John Franceski	Chief Accounting Officer	NA
Mr. Bryan Keller	Chief Technology Officer	NA
Ms. Olivia Stennett	Chief Administrative Officer	NA
Ms. Courtney Knight	Head of Investor Relations	NA
Daniel Cho	Director of Corporate Development & Strategy	NA
Mr. Samy Biyadi	Head of Origination & Leasing	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 25, 2026	Tyler Page	N/A	Sale	37.50K	$16.11	$604.13K
Mar 23, 2026	Cary M Grossman	N/A	Sale	30.00K	$14.54	$436.20K
Mar 16, 2026	Patrick Arthur Kelly	N/A	Sale	35.57K	$14.98	$532.81K
Mar 04, 2026	James E Newsome	N/A	Sale	45.16K	$15.74	$710.83K
Jan 15, 2026	Patrick Arthur Kelly	N/A	Sale	35.57K	$17.76	$631.69K
Dec 19, 2025	James E Newsome	N/A	Sale	21.82K	$16.03	$349.79K
Dec 19, 2025	Wesley Hastie Williams	N/A	Sale	49.87K	$16.08	$801.86K
Dec 15, 2025	Patrick Arthur Kelly	N/A	Sale	35.57K	$15.08	$536.38K
Nov 26, 2025	Cary M Grossman	N/A	Sale	25.00K	$19.00	$475.00K
Nov 26, 2025	Holly Morrow Evans	N/A	Sale	15.00K	$18.74	$281.10K
Nov 17, 2025	Patrick Arthur Kelly	N/A	Sale	26.58K	$14.20	$377.44K
Nov 17, 2025	Patrick Arthur Kelly	N/A	Sale	26.58K	$14.20	$377.44K
Nov 12, 2025	Wesley Hastie Williams	N/A	Sale	18.77K	$17.51	$328.65K
Nov 12, 2025	Holly Morrow Evans	N/A	Sale	16.27K	$17.39	$282.92K
Nov 04, 2025	William Iwaschuk	N/A	Sale	173.09K	$22.52	$3.90M
Oct 16, 2025	Holding Ltd V3	N/A	Sale	535.84K	$20.32	$10.89M
Oct 15, 2025	Holding Ltd V3	N/A	Sale	2.17M	$21.06	$45.65M
Oct 15, 2025	Patrick Arthur Kelly	N/A	Sale	26.58K	$21.08	$560.33K
Oct 14, 2025	Holding Ltd V3	N/A	Sale	1.83M	$20.78	$38.08M
Sep 29, 2025	Holding Ltd V3	N/A	Sale	2.00M	$12.08	$24.16M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
V3 Holding Ltd.	61.32M	Mar 31, 2026	15.11%	$100.00	0.00%
Vanguard Group Inc	32.68M	Dec 31, 2025	8.05%	$0.01	43.24%
BlackRock Inc	28.46M	Mar 31, 2026	7.01%	$0.01	1.09%
D. E. Shaw & Co LP	16.39M	Mar 31, 2026	4.04%	$0.13	6.50%
Jane Street Group LLC	11.43M	Mar 31, 2026	2.82%	$0.02	-30.40%
Geode Capital Management, LLC	8.41M	Mar 31, 2026	2.07%	$0.01	3.00%
State Street Corp	8.26M	Mar 31, 2026	2.03%	$0.00	2.22%
Value Aligned Research Advisors LLC	7.45M	Dec 31, 2025	1.83%	$1.11	45.90%
UBS Group AG	5.39M	Mar 31, 2026	1.33%	$0.01	16.63%
HHG PLC	4.37M	Mar 31, 2026	1.08%	$0.03	1.89%
Dimensional Fund Advisors, Inc.	4.35M	Mar 31, 2026	1.07%	$0.01	-1.80%
Capital Research Global Investors	4.34M	Mar 31, 2026	1.07%	$0.01	117.23%
Tidal Investments LLC.	3.90M	Mar 31, 2026	0.96%	$0.11	4.66%
Alpine Fox Capital, LLC	3.76M	Mar 31, 2026	0.93%	$31.44	-4.08%
Morgan Stanley - Brokerage Accounts	3.58M	Mar 31, 2026	0.88%	$0.00	-36.52%
Amvescap Plc.	3.27M	Mar 31, 2026	0.80%	$0.01	-17.59%
Frontier Capital Management CO Inc	3.08M	Mar 31, 2026	0.76%	$0.41	0.00%
T. Rowe Price Investment Management,Inc.	3.02M	Mar 31, 2026	0.74%	$0.03	-30.81%
Two Sigma Investments LLC	3.01M	Mar 31, 2026	0.74%	$0.03	124.78%
Charles Schwab Investment Management Inc	2.87M	Mar 31, 2026	0.71%	$0.01	-16.38%
Shares Statistics

▼
Shares Outstanding: 409.05M
Shares Float: 333.83M
% Insiders: 331.20%
% Institutions: 8,194.30%
Short % Float: 16.35%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	12.26M	3.02%	▲ 0.25%	Apr 30, 2026
2	Vanguard Small Cap Index	8.87M	2.18%	▼ 0.24%	Apr 30, 2026
3	iShares Russell 2000 ETF	7.65M	1.88%	▲ 0.85%	Apr 30, 2026
4	Vanguard Information Technology ETF	6.42M	1.58%	▲ 0.52%	Apr 30, 2026
5	Vanguard Small Cap Growth Index Inv	4.98M	1.23%	▲ 0.01%	Apr 30, 2026
6	Janus Henderson US Opportunistic Alpha	3.99M	0.98%	▲ 0.00%	Mar 31, 2026
7	Janus Henderson Contrarian D	3.99M	0.98%	▲ 0.00%	Mar 31, 2026
8	American Funds SMALLCAP World A	3.89M	0.96%	▲ 117.14%	Mar 31, 2026
9	Vanguard Institutional Extnd Mkt Idx Tr	3.30M	0.81%	▲ 1.02%	Apr 30, 2026
10	Fidelity Small Cap Index	3.18M	0.78%	▲ 1.06%	Feb 28, 2026
Valuation Metrics

▼
Enterprise Value: $13.86B
Trailing P/E: 0.00
Forward P/E: 85.47
Financial Highlights

▼
Market Cap: $10.75B
EBITDA: $165.82M
Book Value: $1.76
Earnings/Share: $-2.32
Profit Margin: 0.00%
Operating Margin: -249.37%
ROA (TTM): -0.16%
ROE (TTM): -121.73%
Revenue (TTM): $209.82M
Revenue/Share (TTM): $0.53
Earnings Growth (YOY): 19.50%
Revenue Growth (YOY): -28.80%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$628.26M	$N/A	$4.29B	$3.46B	$805.54M
2024-12-31	$5.59M	$N/A	$855.45M	$173.49M	$681.95M
2023-12-31	$86.11M	$N/A	$566.14M	$74.80M	$491.34M
2022-12-31	$11.93M	$N/A	$418.46M	$75.57M	$342.89M
2021-12-31	$209.84M	$N/A	$354.17M	$636.05K	$353.53M
2020-12-31	$1.28M	$N/A	$173.09K	$176.57K	$-3.48K
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	3.79x	3.42x	0.81x	-9.23x	-4.68x
2024-12-31	1.28x	0.06x	0.20x	-25.58x	0.64x
2023-12-31	4.60x	0.01x	0.13x	-10.06x	0.12x
2022-12-31	1.18x	0.01x	0.18x	-273.15x	-0.12x
2021-12-31	447.99x	0.00x	0.00x	-2,875.61x	0.00x
2020-12-31	8.91x	0.00x	1.02x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CIFR",
        "Type": "Common Stock",
        "Name": "Cipher Mining Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00XYHY0K2",
        "ISIN": "US17253J1060",
        "LEI": null,
        "PrimaryTicker": "CIFR.US",
        "CUSIP": "17253J106",
        "CIK": "0001819989",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-08-30",
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Information Technology Services",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Capital Markets",
        "GicSubIndustry": "Asset Management & Custody Banks",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Cipher Digital Inc., together with its subsidiaries, develops and operates industrial-scale data centers for bitcoin mining and high-performance compute (HPC) hosting in the United States. It develops HPC data center facilities across various sites for hyperscaler tenants; operates power at one bitcoin mining data center; and maintains a pipeline across various sites. The company was formerly known as Cipher Mining Inc. and change its name to Cipher Digital Inc. in February 2026. The company was founded in 2021 and is headquartered in New York, New York.",
        "Address": "1 Vanderbilt Avenue, New York, NY, United States, 10017",
        "AddressData": {
            "Street": "1 Vanderbilt Avenue",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10017"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Rodney Tyler Page",
                "Title": "CEO & Director",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Patrick Arthur Kelly",
                "Title": "Co-President & COO",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. William  Iwaschuk",
                "Title": "Co-President, Chief Legal Officer & Corporate Secretary",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Gregory  Mumford",
                "Title": "Chief Financial Officer",
                "YearBorn": "1993"
            },
            {
                "Name": "Mr. John  Franceski",
                "Title": "Chief Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Bryan  Keller",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Olivia  Stennett",
                "Title": "Chief Administrative Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Courtney  Knight",
                "Title": "Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Daniel  Cho",
                "Title": "Director of Corporate Development & Strategy",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Samy  Biyadi",
                "Title": "Head of Origination & Leasing",
                "YearBorn": "NA"
            }
        ],
        "Phone": "332 262 2300",
        "WebURL": "https://www.cipherdigital.com",
        "LogoURL": "/img/logos/US/CIFR.png",
        "FullTimeEmployees": 66,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 10753903616,
        "MarketCapitalizationMln": 10753.9036,
        "EBITDA": 165819008,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 31.6,
        "BookValue": 1.762,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -2.32,
        "EPSEstimateCurrentYear": -0.3175,
        "EPSEstimateNextYear": 0.67,
        "EPSEstimateNextQuarter": -0.05,
        "EPSEstimateCurrentQuarter": -0.035,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -2.4937,
        "ReturnOnAssetsTTM": -0.0016,
        "ReturnOnEquityTTM": -1.2173,
        "RevenueTTM": 209820992,
        "RevenuePerShareTTM": 0.534,
        "QuarterlyRevenueGrowthYOY": -0.288,
        "GrossProfitTTM": 25965000,
        "DilutedEpsTTM": -2.32,
        "QuarterlyEarningsGrowthYOY": 0.195
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 85.4701,
        "PriceSalesTTM": 51.2528,
        "PriceBookMRQ": 13.7574,
        "EnterpriseValue": 13856845711,
        "EnterpriseValueRevenue": 66.0413,
        "EnterpriseValueEbitda": 54.2386
    },
    "SharesStats": {
        "SharesOutstanding": 409049197,
        "SharesFloat": 333833231,
        "PercentInsiders": 3.312,
        "PercentInstitutions": 81.943,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1635
    },
    "Technicals": {
        "Beta": 3.148,
        "52WeekHigh": 28.62,
        "52WeekLow": 3.29,
        "50DayMA": 18.5281,
        "200DayMA": 16.1182,
        "SharesShort": 54814684,
        "SharesShortPriorMonth": 55953074,
        "ShortRatio": 2.04,
        "ShortPercent": 0.1635
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.5455,
        "TargetPrice": 31.6,
        "StrongBuy": 7,
        "Buy": 3,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "V3 Holding Ltd.",
                "date": "2026-03-31",
                "totalShares": 15.1059,
                "totalAssets": 100,
                "currentShares": 61316694,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 8.051,
                "totalAssets": 0.007,
                "currentShares": 32680186,
                "change": 9865533,
                "change_p": 43.2421
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 7.0121,
                "totalAssets": 0.0064,
                "currentShares": 28462858,
                "change": 307789,
                "change_p": 1.0932
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 4.0375,
                "totalAssets": 0.1268,
                "currentShares": 16388535,
                "change": 1000518,
                "change_p": 6.5019
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 2.8155,
                "totalAssets": 0.0189,
                "currentShares": 11428614,
                "change": -4992701,
                "change_p": -30.4038
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.0717,
                "totalAssets": 0.0067,
                "currentShares": 8409275,
                "change": 245049,
                "change_p": 3.0015
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.0344,
                "totalAssets": 0.0037,
                "currentShares": 8257795,
                "change": 179372,
                "change_p": 2.2204
            },
            {
                "name": "Value Aligned Research Advisors LLC",
                "date": "2025-12-31",
                "totalShares": 1.8348,
                "totalAssets": 1.1053,
                "currentShares": 7447495,
                "change": 2342958,
                "change_p": 45.8995
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.3282,
                "totalAssets": 0.0104,
                "currentShares": 5391289,
                "change": 768649,
                "change_p": 16.6279
            },
            {
                "name": "HHG PLC",
                "date": "2026-03-31",
                "totalShares": 1.0776,
                "totalAssets": 0.0269,
                "currentShares": 4373982,
                "change": 81192,
                "change_p": 1.8914
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.072,
                "totalAssets": 0.0116,
                "currentShares": 4351360,
                "change": -79675,
                "change_p": -1.7981
            },
            {
                "name": "Capital Research Global Investors",
                "date": "2026-03-31",
                "totalShares": 1.0682,
                "totalAssets": 0.0087,
                "currentShares": 4335766,
                "change": 2339821,
                "change_p": 117.2287
            },
            {
                "name": "Tidal Investments LLC.",
                "date": "2026-03-31",
                "totalShares": 0.9598,
                "totalAssets": 0.1057,
                "currentShares": 3895810,
                "change": 173459,
                "change_p": 4.6599
            },
            {
                "name": "Alpine Fox Capital, LLC",
                "date": "2026-03-31",
                "totalShares": 0.9268,
                "totalAssets": 31.4423,
                "currentShares": 3762000,
                "change": -160000,
                "change_p": -4.0796
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.8827,
                "totalAssets": 0.0028,
                "currentShares": 3582810,
                "change": -2061236,
                "change_p": -36.5205
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 0.8046,
                "totalAssets": 0.0064,
                "currentShares": 3265949,
                "change": -697062,
                "change_p": -17.5892
            },
            {
                "name": "Frontier Capital Management CO Inc",
                "date": "2026-03-31",
                "totalShares": 0.7588,
                "totalAssets": 0.4074,
                "currentShares": 3079999,
                "change": 3079999,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 0.7448,
                "totalAssets": 0.0268,
                "currentShares": 3023199,
                "change": -1345995,
                "change_p": -30.8065
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.7409,
                "totalAssets": 0.0312,
                "currentShares": 3007262,
                "change": 1669396,
                "change_p": 124.7805
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.7081,
                "totalAssets": 0.0057,
                "currentShares": 2874209,
                "change": -562904,
                "change_p": -16.3772
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.0208,
                "totalAssets": 0.0098,
                "currentShares": 12261676,
                "change": 30645,
                "change_p": 0.2506
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.1844,
                "totalAssets": 0.0874,
                "currentShares": 8866706,
                "change": -21552,
                "change_p": -0.2425
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 1.8842,
                "totalAssets": 0.175,
                "currentShares": 7648147,
                "change": 64484,
                "change_p": 0.8503
            },
            {
                "name": "Vanguard Information Technology ETF",
                "date": "2026-04-30",
                "totalShares": 1.5826,
                "totalAssets": 0.0789,
                "currentShares": 6423800,
                "change": 33365,
                "change_p": 0.5221
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.2265,
                "totalAssets": 0.2012,
                "currentShares": 4978490,
                "change": 704,
                "change_p": 0.0141
            },
            {
                "name": "Janus Henderson US Opportunistic Alpha",
                "date": "2026-03-31",
                "totalShares": 0.9832,
                "totalAssets": 1.1983,
                "currentShares": 3990867,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Janus Henderson Contrarian D",
                "date": "2026-03-31",
                "totalShares": 0.9832,
                "totalAssets": 1.1981,
                "currentShares": 3990867,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-03-31",
                "totalShares": 0.9573,
                "totalAssets": 0.0618,
                "currentShares": 3885615,
                "change": 2096157,
                "change_p": 117.1392
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.8135,
                "totalAssets": 0.0637,
                "currentShares": 3301926,
                "change": 33445,
                "change_p": 1.0233
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.7828,
                "totalAssets": 0.1647,
                "currentShares": 3177607,
                "change": 33210,
                "change_p": 1.0562
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.6818,
                "totalAssets": 0.3636,
                "currentShares": 2767588,
                "change": 14917,
                "change_p": 0.5419
            },
            {
                "name": "CoinShares Bitcoin Mining ETF",
                "date": "2026-04-30",
                "totalShares": 0.6682,
                "totalAssets": 16.3797,
                "currentShares": 2712148,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Amplify Blockchain Technology ETF",
                "date": "2026-04-30",
                "totalShares": 0.6499,
                "totalAssets": 3.7463,
                "currentShares": 2637871,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco CoinShares Global Blockchain ETF",
                "date": "2026-04-30",
                "totalShares": 0.537,
                "totalAssets": 3.7545,
                "currentShares": 2179603,
                "change": -27141,
                "change_p": -1.2299
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.4972,
                "totalAssets": 0.1648,
                "currentShares": 2018271,
                "change": 310706,
                "change_p": 18.1959
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.4835,
                "totalAssets": 0.0702,
                "currentShares": 1962423,
                "change": 30200,
                "change_p": 1.563
            },
            {
                "name": "VanEck Crypto&Blckchan Innovtr ETF A USD",
                "date": "2026-04-30",
                "totalShares": 0.4684,
                "totalAssets": 4.9957,
                "currentShares": 1901403,
                "change": -7696,
                "change_p": -0.4031
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-03-31",
                "totalShares": 0.4248,
                "totalAssets": 0.2406,
                "currentShares": 1724446,
                "change": -139200,
                "change_p": -7.4692
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.4043,
                "totalAssets": 0.1714,
                "currentShares": 1641031,
                "change": 42893,
                "change_p": 2.6839
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-03-31",
                "totalShares": 0.3842,
                "totalAssets": 0.0517,
                "currentShares": 1559617,
                "change": 23148,
                "change_p": 1.5066
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-25",
            "ownerCik": null,
            "ownerName": "Tyler Page",
            "transactionDate": "2026-03-25",
            "transactionCode": "S",
            "transactionAmount": 37500,
            "transactionPrice": 16.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819989/000188762326000004/xslF345X06/wk-form4_1774648771.xml"
        },
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "Cary M Grossman",
            "transactionDate": "2026-03-23",
            "transactionCode": "S",
            "transactionAmount": 30000,
            "transactionPrice": 14.54,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1240259/000124025926000002/xslF345X06/wk-form4_1774476591.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Patrick Arthur Kelly",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 35568,
            "transactionPrice": 14.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819989/000188761626000009/xslF345X06/wk-form4_1773951573.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "James E Newsome",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 45161,
            "transactionPrice": 15.74,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1299581/000129958126000002/xslF345X05/wk-form4_1772847694.xml"
        },
        {
            "date": "2026-01-15",
            "ownerCik": null,
            "ownerName": "Patrick Arthur Kelly",
            "transactionDate": "2026-01-15",
            "transactionCode": "S",
            "transactionAmount": 35568,
            "transactionPrice": 17.76,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819989/000188761626000002/xslF345X05/wk-form4_1768947387.xml"
        },
        {
            "date": "2025-12-19",
            "ownerCik": null,
            "ownerName": "James E Newsome",
            "transactionDate": "2025-12-19",
            "transactionCode": "S",
            "transactionAmount": 21821,
            "transactionPrice": 16.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1299581/000129958125000004/xslF345X05/wk-form4_1766535485.xml"
        },
        {
            "date": "2025-12-19",
            "ownerCik": null,
            "ownerName": "Wesley Hastie Williams",
            "transactionDate": "2025-12-19",
            "transactionCode": "S",
            "transactionAmount": 49867,
            "transactionPrice": 16.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819989/000188756025000004/xslF345X05/wk-form4_1766535615.xml"
        },
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "Patrick Arthur Kelly",
            "transactionDate": "2025-12-15",
            "transactionCode": "S",
            "transactionAmount": 35569,
            "transactionPrice": 15.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819989/000188761625000012/xslF345X05/wk-form4_1766020854.xml"
        },
        {
            "date": "2025-11-26",
            "ownerCik": null,
            "ownerName": "Cary M Grossman",
            "transactionDate": "2025-11-26",
            "transactionCode": "S",
            "transactionAmount": 25000,
            "transactionPrice": 19,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1240259/000124025925000006/xslF345X05/wk-form4_1764370111.xml"
        },
        {
            "date": "2025-11-26",
            "ownerCik": null,
            "ownerName": "Holly Morrow Evans",
            "transactionDate": "2025-11-26",
            "transactionCode": "S",
            "transactionAmount": 15000,
            "transactionPrice": 18.74,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819989/000188769825000004/xslF345X05/wk-form4_1764370059.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "Patrick Arthur Kelly",
            "transactionDate": "2025-11-17",
            "transactionCode": "S",
            "transactionAmount": 26580,
            "transactionPrice": 14.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819989/000188761625000010/xslF345X05/wk-form4_1763587581.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "Patrick Arthur Kelly",
            "transactionDate": "2025-11-17",
            "transactionCode": "S",
            "transactionAmount": 26580,
            "transactionPrice": 14.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819989/000188761625000010/xslF345X05/wk-form4_1763587581.xml"
        },
        {
            "date": "2025-11-12",
            "ownerCik": null,
            "ownerName": "Wesley Hastie Williams",
            "transactionDate": "2025-11-12",
            "transactionCode": "S",
            "transactionAmount": 18769,
            "transactionPrice": 17.51,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819989/000095010325014799/xslF345X05/dp237450_4-williams.xml"
        },
        {
            "date": "2025-11-12",
            "ownerCik": null,
            "ownerName": "Holly Morrow Evans",
            "transactionDate": "2025-11-12",
            "transactionCode": "S",
            "transactionAmount": 16269,
            "transactionPrice": 17.39,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819989/000095010325014800/xslF345X05/dp237449_4-evans.xml"
        },
        {
            "date": "2025-11-04",
            "ownerCik": null,
            "ownerName": "William Iwaschuk",
            "transactionDate": "2025-11-04",
            "transactionCode": "S",
            "transactionAmount": 173094,
            "transactionPrice": 22.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819989/000188762725000007/xslF345X05/wk-form4_1762468456.xml"
        },
        {
            "date": "2025-10-16",
            "ownerCik": null,
            "ownerName": "Holding Ltd V3",
            "transactionDate": "2025-10-16",
            "transactionCode": "S",
            "transactionAmount": 535843,
            "transactionPrice": 20.32,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819989/000112329225000561/xslF345X05/form4.xml"
        },
        {
            "date": "2025-10-15",
            "ownerCik": null,
            "ownerName": "Holding Ltd V3",
            "transactionDate": "2025-10-15",
            "transactionCode": "S",
            "transactionAmount": 2167684,
            "transactionPrice": 21.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819989/000112329225000561/xslF345X05/form4.xml"
        },
        {
            "date": "2025-10-15",
            "ownerCik": null,
            "ownerName": "Patrick Arthur Kelly",
            "transactionDate": "2025-10-15",
            "transactionCode": "S",
            "transactionAmount": 26581,
            "transactionPrice": 21.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819989/000188761625000008/xslF345X05/wk-form4_1760654988.xml"
        },
        {
            "date": "2025-10-14",
            "ownerCik": null,
            "ownerName": "Holding Ltd V3",
            "transactionDate": "2025-10-14",
            "transactionCode": "S",
            "transactionAmount": 1832316,
            "transactionPrice": 20.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819989/000112329225000561/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-29",
            "ownerCik": null,
            "ownerName": "Holding Ltd V3",
            "transactionDate": "2025-09-29",
            "transactionCode": "S",
            "transactionAmount": 2000000,
            "transactionPrice": 12.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819989/000112329225000474/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "405.2664",
                "shares": 405266400
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "405.1123",
                "shares": 405112300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "364.3510",
                "shares": 364351000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "290.9579",
                "shares": 290957900
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "247.5520",
                "shares": 247552000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "251.9817",
                "shares": 251981700
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "214.7800",
                "shares": 214780000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "405.2664",
                "shares": 405266400
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "405.1123",
                "shares": 405112300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "376.3725",
                "shares": 376372500
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "375.0522",
                "shares": 375052200
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "360.5146",
                "shares": 360514600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "364.3510",
                "shares": 364351000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "332.6800",
                "shares": 332680000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "314.3537",
                "shares": 314353700
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "304.3980",
                "shares": 304398000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "290.9579",
                "shares": 290957900
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "251.7894",
                "shares": 251789400
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "249.1277",
                "shares": 249127700
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "248.6541",
                "shares": 248654100
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "247.5520",
                "shares": 247552000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "248.3422",
                "shares": 248342200
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "247.7304",
                "shares": 247730400
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "250.1743",
                "shares": 250174300
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "251.9817",
                "shares": 251981700
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "217.6571",
                "shares": 217657100
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "200.0000",
                "shares": 200000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "200.0000",
                "shares": 200000000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "214.7800",
                "shares": 214780000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "214.7800",
                "shares": 214780000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "214.7800",
                "shares": 214780000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1881,
                "epsEstimate": -0.114,
                "epsDifference": -0.0741,
                "surprisePercent": -65
            },
            "2025-12-31": {
                "reportDate": "2026-02-24",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": 0.07,
                "epsDifference": -0.21,
                "surprisePercent": -300
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.05,
                "epsDifference": 0.04,
                "surprisePercent": 80
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.04,
                "epsDifference": -0.02,
                "surprisePercent": -50
            },
            "2024-12-31": {
                "reportDate": "2025-03-03",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.0467,
                "epsDifference": 0.0933,
                "surprisePercent": 199.7859
            },
            "2024-09-30": {
                "reportDate": "2024-10-31",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": -0.08,
                "epsDifference": -0.18,
                "surprisePercent": -225
            },
            "2024-06-30": {
                "reportDate": "2024-08-13",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.06,
                "epsDifference": -0.07,
                "surprisePercent": -116.6667
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.01,
                "epsDifference": 0.2,
                "surprisePercent": 2000
            },
            "2023-12-31": {
                "reportDate": "2024-03-05",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.04,
                "epsDifference": 0.09,
                "surprisePercent": 225
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2022-12-31": {
                "reportDate": "2023-03-14",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.06,
                "epsDifference": -0.15,
                "surprisePercent": -250
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-03-04",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-12",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-10",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-07",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.39,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-02-17",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-03",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "3.1102",
                "earningsEstimateAvg": "0.6700",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "1.0700",
                "earningsEstimateYearAgoEps": "-0.3175",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "3.1102",
                "revenueEstimateAvg": "874791930.00",
                "revenueEstimateLow": "762000000.00",
                "revenueEstimateHigh": "1019100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "2.6589",
                "epsTrendCurrent": "0.6700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.3150",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-6.2917",
                "earningsEstimateAvg": "-0.3175",
                "earningsEstimateLow": "-0.4700",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-6.2917",
                "revenueEstimateAvg": "239086360.00",
                "revenueEstimateLow": "192940000.00",
                "revenueEstimateHigh": "276900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0676",
                "epsTrendCurrent": "-0.3175",
                "epsTrend7daysAgo": "-0.2800",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "0.2325",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-1.6000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.6000",
                "revenueEstimateAvg": "36637490.00",
                "revenueEstimateLow": "27000000.00",
                "revenueEstimateHigh": "48300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.4891",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0450",
                "epsTrend60daysAgo": "-0.0450",
                "epsTrend90daysAgo": "0.0967",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-1.9584",
                "earningsEstimateAvg": "-0.0767",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.9584",
                "revenueEstimateAvg": "32431290.00",
                "revenueEstimateLow": "26140000.00",
                "revenueEstimateHigh": "39033180.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.2556",
                "epsTrendCurrent": "-0.0767",
                "epsTrend7daysAgo": "-0.0550",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0433",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-2.7500",
                "earningsEstimateAvg": "-0.0350",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.7500",
                "revenueEstimateAvg": "36494280.00",
                "revenueEstimateLow": "23221000.00",
                "revenueEstimateHigh": "60633050.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.2546",
                "epsTrendCurrent": "-0.0350",
                "epsTrend7daysAgo": "-0.0350",
                "epsTrend30daysAgo": "-0.0350",
                "epsTrend60daysAgo": "-0.0350",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0303",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0303",
                "revenueEstimateAvg": "249687350.00",
                "revenueEstimateLow": "231280000.00",
                "revenueEstimateHigh": "278857000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.6506",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "11.6670",
                "earningsEstimateAvg": "0.1067",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "11.6670",
                "revenueEstimateAvg": "76520010.00",
                "revenueEstimateLow": "68500000.00",
                "revenueEstimateHigh": "87900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "2.1748",
                "epsTrendCurrent": "0.1067",
                "epsTrend7daysAgo": "0.1067",
                "epsTrend30daysAgo": "0.1067",
                "epsTrend60daysAgo": "0.1050",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "7.0000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "7.0000",
                "revenueEstimateAvg": "51410840.00",
                "revenueEstimateLow": "42100000.00",
                "revenueEstimateHigh": "66513000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.3967",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0633",
                "epsTrend60daysAgo": "0.0633",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.8189",
                "earningsEstimateAvg": "0.0375",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.2071",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8189",
                "revenueEstimateAvg": "51515360.00",
                "revenueEstimateLow": "44200000.00",
                "revenueEstimateHigh": "65582000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0702",
                "epsTrendCurrent": "0.0375",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1885",
                "earningsEstimateAvg": "0.2175",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.1830",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1885",
                "revenueEstimateAvg": "150369430.00",
                "revenueEstimateLow": "141400000.00",
                "revenueEstimateHigh": "159421000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1855",
                "epsTrendCurrent": "0.2175",
                "epsTrend7daysAgo": "0.2150",
                "epsTrend30daysAgo": "0.2150",
                "epsTrend60daysAgo": "0.2150",
                "epsTrend90daysAgo": "0.2125",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1430",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "29220000.00",
                "revenueEstimateLow": "24500000.00",
                "revenueEstimateHigh": "34140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0360",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "38270000.00",
                "revenueEstimateLow": "34800000.00",
                "revenueEstimateHigh": "42000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2260",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "1.3330",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.3330",
                "revenueEstimateAvg": "48137000.00",
                "revenueEstimateLow": "45200000.00",
                "revenueEstimateHigh": "55560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "1.0980",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.1880",
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1880",
                "revenueEstimateAvg": "126842000.00",
                "revenueEstimateLow": "122000000.00",
                "revenueEstimateHigh": "129300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "40.7660",
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.2000",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "-0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-1.2080",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.2080",
                "revenueEstimateAvg": "30304000.00",
                "revenueEstimateLow": "30000000.00",
                "revenueEstimateHigh": "43600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "32700000.00",
                "revenueEstimateLow": "29300000.00",
                "revenueEstimateHigh": "38800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "22940000.00",
                "revenueEstimateLow": "20700000.00",
                "revenueEstimateHigh": "28600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "4600000.00",
                "revenueEstimateLow": "4600000.00",
                "revenueEstimateHigh": "4600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.1881
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.05
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.08
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.14
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.46
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.72
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.01
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "6393585000.00",
                    "intangibleAssets": "77159000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29873000.00",
                    "totalLiab": "5653719000.00",
                    "totalStockholderEquity": "714187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "497032000.00",
                    "commonStock": null,
                    "capitalStock": "413000.00",
                    "retainedEarnings": "-1117972000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "715203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1245699000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4016906000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "355348000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3893994000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8487000.00",
                    "longTermDebt": "4376761000.00",
                    "inventory": "76150000.00",
                    "accountsPayable": "197919000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1072781000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2499591000.00",
                    "capitalLeaseObligations": "14578000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4408020000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1541712000.00",
                    "propertyPlantAndEquipmentNet": "1314956000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2648295000.00",
                    "netInvestedCapital": "5446296000.00",
                    "commonStockSharesOutstanding": "405266365.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "6393585000.00",
                    "intangibleAssets": "77159000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3170304000.00",
                    "totalLiab": "5653719000.00",
                    "totalStockholderEquity": "714187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "686176000.00",
                    "commonStock": "413000.00",
                    "capitalStock": "412000.00",
                    "retainedEarnings": "-1117972000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "715203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1245699000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-345277000.00",
                    "shortTermDebt": "361604000.00",
                    "shortLongTermDebt": "37793000.00",
                    "shortLongTermDebtTotal": "369926000.00",
                    "otherStockholderEquity": "1831746000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3893994000.00",
                    "longTermInvestments": "29400000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8487000.00",
                    "longTermDebt": "2711648000.00",
                    "inventory": "125400000.00",
                    "accountsPayable": "197919000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1107476000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2499591000.00",
                    "capitalLeaseObligations": "17607000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4408020000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6393585000.00",
                    "cashAndShortTermInvestments": "715203000.00",
                    "propertyPlantAndEquipmentGross": "978903000.00",
                    "propertyPlantAndEquipmentNet": "1314956000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1953788000.00",
                    "netInvestedCapital": "3554976000.00",
                    "commonStockSharesOutstanding": "405112315.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2840866000.00",
                    "intangibleAssets": "9425000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "211343000.00",
                    "totalLiab": "2057671000.00",
                    "totalStockholderEquity": "783195000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "550139000.00",
                    "commonStock": "395000.00",
                    "capitalStock": "395000.00",
                    "retainedEarnings": "-269451000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1207440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "570247000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-163464000.00",
                    "shortTermDebt": "7646000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1043976000.00",
                    "otherStockholderEquity": "1052250999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1419479000.00",
                    "longTermInvestments": "42289000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "696000.00",
                    "longTermDebt": "1023075000.00",
                    "inventory": "170303000.00",
                    "accountsPayable": "12462000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "707929000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1421387000.00",
                    "capitalLeaseObligations": "20901000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1487424000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2840866000.00",
                    "cashAndShortTermInvestments": "1207440000.00",
                    "propertyPlantAndEquipmentGross": "971284000.00",
                    "propertyPlantAndEquipmentNet": "661744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "849232000.00",
                    "netInvestedCapital": "1806270000.00",
                    "commonStockSharesOutstanding": "376372526.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1018759000.00",
                    "intangibleAssets": "9229000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43046000.00",
                    "totalLiab": "269855000.00",
                    "totalStockholderEquity": "748904000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13980000.00",
                    "commonStock": "388000.00",
                    "capitalStock": "388000.00",
                    "retainedEarnings": "-266168000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "62704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52506000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "126584000.00",
                    "shortTermDebt": "7455000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "189288000.00",
                    "otherStockholderEquity": "1014684000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "219663000.00",
                    "longTermInvestments": "45901000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "112089000.00",
                    "netReceivables": "1824000.00",
                    "longTermDebt": "167113000.00",
                    "inventory": "112089000.00",
                    "accountsPayable": "14871000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74763000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "799096000.00",
                    "capitalLeaseObligations": "22175000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "217349000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1018759000.00",
                    "cashAndShortTermInvestments": "62704000.00",
                    "propertyPlantAndEquipmentGross": "912771000.00",
                    "propertyPlantAndEquipmentNet": "669203000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "167157000.00",
                    "netInvestedCapital": "916017000.00",
                    "commonStockSharesOutstanding": "375052248.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "913792000.00",
                    "intangibleAssets": "9043000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45805000.00",
                    "totalLiab": "178997000.00",
                    "totalStockholderEquity": "734795000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51535000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "-220387000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138741000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35210000.00",
                    "shortTermDebt": "42562000.00",
                    "shortLongTermDebt": "35459000.00",
                    "shortLongTermDebtTotal": "58383000.00",
                    "otherStockholderEquity": "954811000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "154557000.00",
                    "longTermInvestments": "48499000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33555000.00",
                    "longTermDebt": null,
                    "inventory": "52024000.00",
                    "accountsPayable": "29879000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89027000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "759235000.00",
                    "capitalLeaseObligations": "22924000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40256000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "913792000.00",
                    "cashAndShortTermInvestments": "23173000.00",
                    "propertyPlantAndEquipmentGross": "812911000.00",
                    "propertyPlantAndEquipmentNet": "612666000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15816000.00",
                    "netInvestedCapital": "770254000.00",
                    "commonStockSharesOutstanding": "360514620.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "855446000.00",
                    "intangibleAssets": "8881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35035000.00",
                    "totalLiab": "173493000.00",
                    "totalStockholderEquity": "681953000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55247000.00",
                    "commonStock": "361000.00",
                    "capitalStock": "361000.00",
                    "retainedEarnings": "-181412000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5585000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131778000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "50804000.00",
                    "shortTermDebt": "39225000.00",
                    "shortLongTermDebt": "32300000.00",
                    "shortLongTermDebtTotal": "56389000.00",
                    "otherStockholderEquity": "863004000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "168205000.00",
                    "longTermInvestments": "53908000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34934000.00",
                    "longTermDebt": null,
                    "inventory": "92651000.00",
                    "accountsPayable": "22699000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92154000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "687241000.00",
                    "capitalLeaseObligations": "24089000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "855446000.00",
                    "cashAndShortTermInvestments": "5585000.00",
                    "propertyPlantAndEquipmentGross": "690936000.00",
                    "propertyPlantAndEquipmentNet": "532298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "36427000.00",
                    "netInvestedCapital": "714253000.00",
                    "commonStockSharesOutstanding": "364351000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "775438000.00",
                    "intangibleAssets": "25742000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30673000.00",
                    "totalLiab": "103447000.00",
                    "totalStockholderEquity": "671991000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24651000.00",
                    "commonStock": "356000.00",
                    "capitalStock": "356000.00",
                    "retainedEarnings": "-198922000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59092000.00",
                    "currentDeferredRevenue": "34222000.00",
                    "netDebt": "-2187000.00",
                    "shortTermDebt": "5174000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23155000.00",
                    "otherStockholderEquity": "870557000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "151759000.00",
                    "longTermInvestments": "54973000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "95459000.00",
                    "netReceivables": "285000.00",
                    "longTermDebt": null,
                    "inventory": "95459000.00",
                    "accountsPayable": "13154000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77128000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "623679000.00",
                    "capitalLeaseObligations": "23155000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "775438000.00",
                    "cashAndShortTermInvestments": "25342000.00",
                    "propertyPlantAndEquipmentGross": "589074000.00",
                    "propertyPlantAndEquipmentNet": "465836000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "92667000.00",
                    "netInvestedCapital": "671991000.00",
                    "commonStockSharesOutstanding": "332680037.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "775592000.00",
                    "intangibleAssets": "8503000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48301000.00",
                    "totalLiab": "84821000.00",
                    "totalStockholderEquity": "690771000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3851000.00",
                    "commonStock": "336000.00",
                    "capitalStock": "336000.00",
                    "retainedEarnings": "-112168000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "122557000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36445000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-99238000.00",
                    "shortTermDebt": "4857000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23319000.00",
                    "otherStockholderEquity": "802603000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "309399000.00",
                    "longTermInvestments": "49949000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "138079000.00",
                    "netReceivables": "462000.00",
                    "longTermDebt": null,
                    "inventory": "138079000.00",
                    "accountsPayable": "13733000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100677000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "466193000.00",
                    "capitalLeaseObligations": "23319000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "48376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "775592000.00",
                    "cashAndShortTermInvestments": "122557000.00",
                    "propertyPlantAndEquipmentGross": "402303000.00",
                    "propertyPlantAndEquipmentNet": "307064000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "272954000.00",
                    "netInvestedCapital": "690771000.00",
                    "commonStockSharesOutstanding": "314353742.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "677141000.00",
                    "intangibleAssets": "8162000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37138000.00",
                    "totalLiab": "76217000.00",
                    "totalStockholderEquity": "600924000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4857000.00",
                    "commonStock": "313000.00",
                    "capitalStock": "313000.00",
                    "retainedEarnings": "-96877000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "88675000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30980000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-67730000.00",
                    "shortTermDebt": "4799000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20945000.00",
                    "otherStockholderEquity": "697488000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "250230000.00",
                    "longTermInvestments": "52621000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "123307000.00",
                    "netReceivables": "1110000.00",
                    "longTermDebt": null,
                    "inventory": "123307000.00",
                    "accountsPayable": "7520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54042000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "426911000.00",
                    "capitalLeaseObligations": "20945000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "677141000.00",
                    "cashAndShortTermInvestments": "211982000.00",
                    "propertyPlantAndEquipmentGross": "351414000.00",
                    "propertyPlantAndEquipmentNet": "245364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "219250000.00",
                    "netInvestedCapital": "600924000.00",
                    "commonStockSharesOutstanding": "304397979.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "566137000.00",
                    "intangibleAssets": "8109000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35548000.00",
                    "totalLiab": "74801000.00",
                    "totalStockholderEquity": "491336000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7505000.00",
                    "commonStock": "296000.00",
                    "capitalStock": "296000.00",
                    "retainedEarnings": "-136777000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "86105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33793000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-64127000.00",
                    "shortTermDebt": "4570000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21978000.00",
                    "otherStockholderEquity": "627817000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "155498000.00",
                    "longTermInvestments": "35258000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32978000.00",
                    "netReceivables": "867000.00",
                    "longTermDebt": null,
                    "inventory": "32978000.00",
                    "accountsPayable": "6534000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "410639000.00",
                    "capitalLeaseObligations": "21978000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41008000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "566137000.00",
                    "cashAndShortTermInvestments": "86105000.00",
                    "propertyPlantAndEquipmentGross": "340784000.00",
                    "propertyPlantAndEquipmentNet": "281704000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "121705000.00",
                    "netInvestedCapital": "491336000.00",
                    "commonStockSharesOutstanding": "290957862.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "416490000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37049000.00",
                    "totalLiab": "73803000.00",
                    "totalStockholderEquity": "342687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10576000.00",
                    "commonStock": "259000.00",
                    "capitalStock": "259000.00",
                    "retainedEarnings": "-148222000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38893000.00",
                    "currentDeferredRevenue": "22281000.00",
                    "netDebt": "21925000.00",
                    "shortTermDebt": "9608000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25267000.00",
                    "otherStockholderEquity": "490650000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54418000.00",
                    "longTermInvestments": "33609000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13667000.00",
                    "netReceivables": "360000.00",
                    "longTermDebt": null,
                    "inventory": "13667000.00",
                    "accountsPayable": "6158000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "362072000.00",
                    "capitalLeaseObligations": "25267000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "416490000.00",
                    "cashAndShortTermInvestments": "3342000.00",
                    "propertyPlantAndEquipmentGross": "306733000.00",
                    "propertyPlantAndEquipmentNet": "263914000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15525000.00",
                    "netInvestedCapital": "342687000.00",
                    "commonStockSharesOutstanding": "251789350.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "416723000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28046000.00",
                    "totalLiab": "73513000.00",
                    "totalStockholderEquity": "343210000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7510000.00",
                    "commonStock": "254000.00",
                    "capitalStock": "254000.00",
                    "retainedEarnings": "-130511000.00",
                    "otherLiab": "20046000.00",
                    "goodWill": null,
                    "otherAssets": "68883000.00",
                    "cash": "1741000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38695000.00",
                    "currentDeferredRevenue": "21927000.00",
                    "netDebt": "27680000.00",
                    "shortTermDebt": "14649000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29421000.00",
                    "otherStockholderEquity": "473467000.00",
                    "propertyPlantEquipment": "272425000.00",
                    "totalCurrentAssets": "42317000.00",
                    "longTermInvestments": "33098000.00",
                    "netTangibleAssets": "343210000.00",
                    "shortTermInvestments": "10536000.00",
                    "netReceivables": "1994000.00",
                    "longTermDebt": null,
                    "inventory": "10536000.00",
                    "accountsPayable": "3607000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "374406000.00",
                    "capitalLeaseObligations": "29421000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "416723000.00",
                    "cashAndShortTermInvestments": "1741000.00",
                    "propertyPlantAndEquipmentGross": "303498000.00",
                    "propertyPlantAndEquipmentNet": "274100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3622000.00",
                    "netInvestedCapital": "343210000.00",
                    "commonStockSharesOutstanding": "249127664.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "412685000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21408000.00",
                    "totalLiab": "68065000.00",
                    "totalStockholderEquity": "344620000.00",
                    "deferredLongTermLiab": "1893000.00",
                    "otherCurrentLiab": "310000.00",
                    "commonStock": "253000.00",
                    "capitalStock": "253000.00",
                    "retainedEarnings": "-117810000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33302000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16890000.00",
                    "shortTermDebt": "5052000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20812000.00",
                    "otherStockholderEquity": "462177000.00",
                    "propertyPlantEquipment": "263027000.00",
                    "totalCurrentAssets": "36478000.00",
                    "longTermInvestments": "89430000.00",
                    "netTangibleAssets": "344620000.00",
                    "shortTermInvestments": "9576000.00",
                    "netReceivables": "1572000.00",
                    "longTermDebt": null,
                    "inventory": "9576000.00",
                    "accountsPayable": "12221000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "253000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-117810000.00",
                    "treasuryStock": "-4000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "376207000.00",
                    "capitalLeaseObligations": "19456000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32870000.00",
                    "nonCurrentLiabilitiesTotal": "34763000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "462181000.00",
                    "liabilitiesAndStockholdersEquity": "412685000.00",
                    "cashAndShortTermInvestments": "3922000.00",
                    "propertyPlantAndEquipmentGross": "269035000.00",
                    "propertyPlantAndEquipmentNet": "269035000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3176000.00",
                    "netInvestedCapital": "344620000.00",
                    "commonStockSharesOutstanding": "248654082.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "418463000.00",
                    "intangibleAssets": "596000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28325000.00",
                    "totalLiab": "75571000.00",
                    "totalStockholderEquity": "342892000.00",
                    "deferredLongTermLiab": "1840000.00",
                    "otherCurrentLiab": "223000.00",
                    "commonStock": "251000.00",
                    "capitalStock": "251000.00",
                    "retainedEarnings": "-111209000.00",
                    "otherLiab": "18522000.00",
                    "goodWill": null,
                    "otherAssets": "136379000.00",
                    "cash": "11927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40326000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8732000.00",
                    "shortTermDebt": "3936000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20659000.00",
                    "otherStockholderEquity": "453850000.00",
                    "propertyPlantEquipment": "191784000.00",
                    "totalCurrentAssets": "47735000.00",
                    "longTermInvestments": "83109000.00",
                    "netTangibleAssets": "342892000.00",
                    "shortTermInvestments": "6283000.00",
                    "netReceivables": "1200000.00",
                    "longTermDebt": null,
                    "inventory": "6283000.00",
                    "accountsPayable": "17369000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "251000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-111209000.00",
                    "treasuryStock": "-4000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "370728000.00",
                    "capitalLeaseObligations": "20659000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33405000.00",
                    "nonCurrentLiabilitiesTotal": "35245000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "453854000.00",
                    "liabilitiesAndStockholdersEquity": "418463000.00",
                    "cashAndShortTermInvestments": "11927000.00",
                    "propertyPlantAndEquipmentGross": "274084000.00",
                    "propertyPlantAndEquipmentNet": "269293000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7409000.00",
                    "netInvestedCapital": "342892000.00",
                    "commonStockSharesOutstanding": "247551958.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "407493000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38669000.00",
                    "totalLiab": "24393000.00",
                    "totalStockholderEquity": "383100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "831000.00",
                    "commonStock": "251000.00",
                    "capitalStock": "251000.00",
                    "retainedEarnings": "-59582000.00",
                    "otherLiab": "22000.00",
                    "goodWill": null,
                    "otherAssets": "259975000.00",
                    "cash": "28111000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19609000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-22347000.00",
                    "shortTermDebt": "1002000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5764000.00",
                    "otherStockholderEquity": "442431000.00",
                    "propertyPlantEquipment": "46054000.00",
                    "totalCurrentAssets": "69774000.00",
                    "longTermInvestments": "31690000.00",
                    "netTangibleAssets": "383100000.00",
                    "shortTermInvestments": "2263000.00",
                    "netReceivables": "731000.00",
                    "longTermDebt": null,
                    "inventory": "2263000.00",
                    "accountsPayable": "7881000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "251000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-59582000.00",
                    "treasuryStock": "-4000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59942000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "337719000.00",
                    "capitalLeaseObligations": "5764000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4784000.00",
                    "nonCurrentLiabilitiesTotal": "4784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "442435000.00",
                    "liabilitiesAndStockholdersEquity": "407493000.00",
                    "cashAndShortTermInvestments": "28111000.00",
                    "propertyPlantAndEquipmentGross": "246103000.00",
                    "propertyPlantAndEquipmentNet": "246087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50165000.00",
                    "netInvestedCapital": "383100000.00",
                    "commonStockSharesOutstanding": "248342200.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "341951000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9554000.00",
                    "totalLiab": "28612000.00",
                    "totalStockholderEquity": "313339000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "634000.00",
                    "commonStock": "251000.00",
                    "capitalStock": "251000.00",
                    "retainedEarnings": "-118874000.00",
                    "otherLiab": "26000.00",
                    "goodWill": null,
                    "otherAssets": "208124000.00",
                    "cash": "37042000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23563000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-31044000.00",
                    "shortTermDebt": "975000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5998000.00",
                    "otherStockholderEquity": "431962000.00",
                    "propertyPlantEquipment": "29149000.00",
                    "totalCurrentAssets": "47850000.00",
                    "longTermInvestments": "56828000.00",
                    "netTangibleAssets": "313339000.00",
                    "shortTermInvestments": "787000.00",
                    "netReceivables": "467000.00",
                    "longTermDebt": null,
                    "inventory": "787000.00",
                    "accountsPayable": "16777000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "251000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-118874000.00",
                    "treasuryStock": "-4000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11417000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "294101000.00",
                    "capitalLeaseObligations": "5998000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5049000.00",
                    "nonCurrentLiabilitiesTotal": "5049000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "431966000.00",
                    "liabilitiesAndStockholdersEquity": "341951000.00",
                    "cashAndShortTermInvestments": "37042000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "225856000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24287000.00",
                    "netInvestedCapital": "313339000.00",
                    "commonStockSharesOutstanding": "247730410.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "357881000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11400000.00",
                    "totalLiab": "15387000.00",
                    "totalStockholderEquity": "342494000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1788000.00",
                    "commonStock": "254000.00",
                    "capitalStock": "254000.00",
                    "retainedEarnings": "-89655000.00",
                    "otherLiab": "89000.00",
                    "goodWill": null,
                    "otherAssets": "218526000.00",
                    "cash": "99495000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10022000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-93662000.00",
                    "shortTermDebt": "557000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5833000.00",
                    "otherStockholderEquity": "431895000.00",
                    "propertyPlantEquipment": "15178000.00",
                    "totalCurrentAssets": "111086000.00",
                    "longTermInvestments": "7373000.00",
                    "netTangibleAssets": "342494000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "191000.00",
                    "accountsPayable": "5854000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "254000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-89655000.00",
                    "treasuryStock": "-4000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11362000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246795000.00",
                    "capitalLeaseObligations": "5833000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5365000.00",
                    "nonCurrentLiabilitiesTotal": "5365000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "431899000.00",
                    "liabilitiesAndStockholdersEquity": "357881000.00",
                    "cashAndShortTermInvestments": "99495000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "228060000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101064000.00",
                    "netInvestedCapital": "342494000.00",
                    "commonStockSharesOutstanding": "250174255.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "354167218.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13818825.00",
                    "totalLiab": "636051.00",
                    "totalStockholderEquity": "353531167.00",
                    "deferredLongTermLiab": "174250.00",
                    "otherCurrentLiab": "257251.00",
                    "commonStock": "252132.00",
                    "capitalStock": null,
                    "retainedEarnings": "-72156044.00",
                    "otherLiab": "136800.00",
                    "goodWill": null,
                    "otherAssets": "170027.34",
                    "cash": "209841257.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "499251.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-209841257.00",
                    "shortTermDebt": "199402.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "425435079.00",
                    "propertyPlantEquipment": "5124266.00",
                    "totalCurrentAssets": "223660082.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "169289637.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "123070.00",
                    "inventory": null,
                    "accountsPayable": "242000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4478.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2166013.00",
                    "treasuryStock": "-2852.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10526556.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "130507136.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "123070.00",
                    "nonCurrentLiabilitiesOther": "233942.00",
                    "nonCurrentLiabilitiesTotal": "136800.00",
                    "negativeGoodwill": null,
                    "warrants": "170000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1451172.00",
                    "liabilitiesAndStockholdersEquity": "354167218.00",
                    "cashAndShortTermInvestments": "209841257.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "119980580.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "251981657.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "381657134.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15348809.00",
                    "totalLiab": "1678414.00",
                    "totalStockholderEquity": "379978720.00",
                    "deferredLongTermLiab": "271320.00",
                    "otherCurrentLiab": "1279216.00",
                    "commonStock": "246381.00",
                    "capitalStock": "246381.00",
                    "retainedEarnings": "-3085432.00",
                    "otherLiab": "271320.00",
                    "goodWill": null,
                    "otherAssets": "-1.00",
                    "cash": "282276578.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1407094.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-282276578.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "382817771.00",
                    "propertyPlantEquipment": "130451.00",
                    "totalCurrentAssets": "297625387.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "379978720.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "127878.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "246381.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3085432.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9555422.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84031748.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "271320.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "384508122.00",
                    "liabilitiesAndStockholdersEquity": "381657134.00",
                    "cashAndShortTermInvestments": "282276578.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "74476326.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "296218293.00",
                    "netInvestedCapital": "379978720.00",
                    "commonStockSharesOutstanding": "217657106.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "170407906.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "247593.00",
                    "totalLiab": "1118269.00",
                    "totalStockholderEquity": "169289637.00",
                    "deferredLongTermLiab": "2980767.00",
                    "otherCurrentLiab": "918867.00",
                    "commonStock": "170004478.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2166011.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6349353.00",
                    "cash": "127722.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "918867.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-127722.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1451170.00",
                    "propertyPlantEquipment": "4094.00",
                    "totalCurrentAssets": "375315.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "169289637.00",
                    "shortTermInvestments": "170032591.00",
                    "netReceivables": null,
                    "longTermDebt": "199402.00",
                    "inventory": null,
                    "accountsPayable": "918867.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "170004478.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2166011.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170032591.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "170032591.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "199402.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "199402.00",
                    "negativeGoodwill": null,
                    "warrants": "170000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1451170.00",
                    "liabilitiesAndStockholdersEquity": "170407906.00",
                    "cashAndShortTermInvestments": "127722.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "200000000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "170977831.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "299227.00",
                    "totalLiab": "17105621.00",
                    "totalStockholderEquity": "153872210.00",
                    "deferredLongTermLiab": "2247844.00",
                    "otherCurrentLiab": "410781.00",
                    "commonStock": "148878791.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7319880.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "170027.34",
                    "cash": "613606.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "410781.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-613606.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "12313299.00",
                    "propertyPlantEquipment": "4491.00",
                    "totalCurrentAssets": "912833.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "170333108.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "129.39",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "166471.68",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1122540.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170064998.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "170064998.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "233942.00",
                    "nonCurrentLiabilitiesTotal": "16694840.00",
                    "negativeGoodwill": null,
                    "warrants": "170000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1451170.00",
                    "liabilitiesAndStockholdersEquity": "170977831.00",
                    "cashAndShortTermInvestments": "613606.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "200000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "173087.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "297371.00",
                    "totalLiab": "176567.00",
                    "totalStockholderEquity": "-3480.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174648.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3480.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "170027.00",
                    "cash": "1276.36",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176567.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1276.36",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1573.74",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1919.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "171450.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173087.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9167678.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "173087.00",
                    "cashAndShortTermInvestments": "1276.36",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1637.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "214780000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-03",
                    "currency_symbol": "USD",
                    "totalAssets": "281424.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "260000.00",
                    "totalStockholderEquity": "21424.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125000.00",
                    "commonStock": "4312.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3576.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "61815.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "73185.00",
                    "shortTermDebt": "135000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "135000.00",
                    "otherStockholderEquity": "20688.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61815.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "21424.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "260000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4312.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3576.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "219609.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "219609.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "20688.00",
                    "liabilitiesAndStockholdersEquity": "281424.00",
                    "cashAndShortTermInvestments": "61815.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "214780000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "86701.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "65000.00",
                    "totalStockholderEquity": "21701.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15000.00",
                    "commonStock": "4312.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3299.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "48701.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1299.00",
                    "shortTermDebt": "50000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50000.00",
                    "otherStockholderEquity": "20688.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48701.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "86701.00",
                    "cashAndShortTermInvestments": "48701.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "214780000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4291908000.00",
                    "intangibleAssets": "77388000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1898238000.00",
                    "totalLiab": "3456054000.00",
                    "totalStockholderEquity": "805535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "579959000.00",
                    "commonStock": "412000.00",
                    "capitalStock": "412000.00",
                    "retainedEarnings": "-1003656000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "363049000.00",
                    "cash": "628263000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "699071000.00",
                    "currentDeferredRevenue": "35287000.00",
                    "netDebt": "2138785000.00",
                    "shortTermDebt": "43761000.00",
                    "shortLongTermDebt": "37793000.00",
                    "shortLongTermDebtTotal": "2767048000.00",
                    "otherStockholderEquity": "1808779000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2652859000.00",
                    "longTermInvestments": "29400000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "958000.00",
                    "longTermDebt": "2711648000.00",
                    "inventory": "125400000.00",
                    "accountsPayable": "40064000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "248961000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1276000000.00",
                    "capitalLeaseObligations": "17607000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2756983000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4291908000.00",
                    "cashAndShortTermInvestments": "628263000.00",
                    "propertyPlantAndEquipmentGross": "978903000.00",
                    "propertyPlantAndEquipmentNet": "622455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1953788000.00",
                    "netInvestedCapital": "3554976000.00",
                    "commonStockSharesOutstanding": "381602904.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "855446000.00",
                    "intangibleAssets": "8881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35035000.00",
                    "totalLiab": "173493000.00",
                    "totalStockholderEquity": "681953000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55247000.00",
                    "commonStock": "361000.00",
                    "capitalStock": "361000.00",
                    "retainedEarnings": "-181412000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5585000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131778000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "50804000.00",
                    "shortTermDebt": "39225000.00",
                    "shortLongTermDebt": "32300000.00",
                    "shortLongTermDebtTotal": "56389000.00",
                    "otherStockholderEquity": "863004000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "168205000.00",
                    "longTermInvestments": "53908000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34934000.00",
                    "longTermDebt": null,
                    "inventory": "92651000.00",
                    "accountsPayable": "22699000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92154000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "687241000.00",
                    "capitalLeaseObligations": "24089000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "855446000.00",
                    "cashAndShortTermInvestments": "5585000.00",
                    "propertyPlantAndEquipmentGross": "690936000.00",
                    "propertyPlantAndEquipmentNet": "532298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "36427000.00",
                    "netInvestedCapital": "714253000.00",
                    "commonStockSharesOutstanding": "323103000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "566137000.00",
                    "intangibleAssets": "8109000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35548000.00",
                    "totalLiab": "74801000.00",
                    "totalStockholderEquity": "491336000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9059000.00",
                    "commonStock": "296000.00",
                    "capitalStock": "296000.00",
                    "retainedEarnings": "-136777000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "86105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33793000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-64127000.00",
                    "shortTermDebt": "4570000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21978000.00",
                    "otherStockholderEquity": "627817000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "155498000.00",
                    "longTermInvestments": "35258000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32978000.00",
                    "netReceivables": "867000.00",
                    "longTermDebt": null,
                    "inventory": "32978000.00",
                    "accountsPayable": "4980000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116380000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "410639000.00",
                    "capitalLeaseObligations": "21978000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41008000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "566137000.00",
                    "cashAndShortTermInvestments": "86105000.00",
                    "propertyPlantAndEquipmentGross": "340784000.00",
                    "propertyPlantAndEquipmentNet": "250892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "121705000.00",
                    "netInvestedCapital": "491336000.00",
                    "commonStockSharesOutstanding": "252439461.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "418463000.00",
                    "intangibleAssets": "596000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28325000.00",
                    "totalLiab": "75571000.00",
                    "totalStockholderEquity": "342892000.00",
                    "deferredLongTermLiab": "1840000.00",
                    "otherCurrentLiab": "223000.00",
                    "commonStock": "251000.00",
                    "capitalStock": "251000.00",
                    "retainedEarnings": "-111209000.00",
                    "otherLiab": "18522000.00",
                    "goodWill": null,
                    "otherAssets": "136379000.00",
                    "cash": "11927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40326000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8732000.00",
                    "shortTermDebt": "3936000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20659000.00",
                    "otherStockholderEquity": "453850000.00",
                    "propertyPlantEquipment": "191784000.00",
                    "totalCurrentAssets": "47735000.00",
                    "longTermInvestments": "83109000.00",
                    "netTangibleAssets": "342892000.00",
                    "shortTermInvestments": "6283000.00",
                    "netReceivables": "1200000.00",
                    "longTermDebt": null,
                    "inventory": "6283000.00",
                    "accountsPayable": "17369000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "251000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-111209000.00",
                    "treasuryStock": "-4000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "370728000.00",
                    "capitalLeaseObligations": "20659000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33405000.00",
                    "nonCurrentLiabilitiesTotal": "35245000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "453854000.00",
                    "liabilitiesAndStockholdersEquity": "418463000.00",
                    "cashAndShortTermInvestments": "11927000.00",
                    "propertyPlantAndEquipmentGross": "269889000.00",
                    "propertyPlantAndEquipmentNet": "269293000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7409000.00",
                    "netInvestedCapital": "342892000.00",
                    "commonStockSharesOutstanding": "248227458.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "354167218.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13818825.00",
                    "totalLiab": "636051.00",
                    "totalStockholderEquity": "353531167.00",
                    "deferredLongTermLiab": "174250.00",
                    "otherCurrentLiab": "257251.00",
                    "commonStock": "252132.00",
                    "capitalStock": "252132.00",
                    "retainedEarnings": "-72156044.00",
                    "otherLiab": "136800.00",
                    "goodWill": null,
                    "otherAssets": "125382870.00",
                    "cash": "209841257.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "499251.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-209841257.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "425435079.00",
                    "propertyPlantEquipment": "5124266.00",
                    "totalCurrentAssets": "223660082.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "171348619.00",
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": "123070.00",
                    "inventory": "0.00",
                    "accountsPayable": "242000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4478.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-107031.00",
                    "treasuryStock": "-2852.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10526556.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "130507136.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "123070.00",
                    "nonCurrentLiabilitiesOther": "136800.00",
                    "nonCurrentLiabilitiesTotal": "136800.00",
                    "negativeGoodwill": null,
                    "warrants": "170000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1451172.00",
                    "liabilitiesAndStockholdersEquity": "354167218.00",
                    "cashAndShortTermInvestments": "209841257.00",
                    "propertyPlantAndEquipmentGross": "119980580.00",
                    "propertyPlantAndEquipmentNet": "119980580.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "223160831.00",
                    "netInvestedCapital": "353531167.00",
                    "commonStockSharesOutstanding": "218026424.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "173087.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "297371.00",
                    "totalLiab": "176567.00",
                    "totalStockholderEquity": "-3480.00",
                    "deferredLongTermLiab": "171450.00",
                    "otherCurrentLiab": "174648.00",
                    "commonStock": "200000.00",
                    "capitalStock": "200000.00",
                    "retainedEarnings": "-3480.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1573735.00",
                    "cash": "1276364.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176567.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1276364.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-200000.00",
                    "propertyPlantEquipment": "1637.00",
                    "totalCurrentAssets": "1573735.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "171348619.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1919.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "166476509.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-107031.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "171450.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173087.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "123070.00",
                    "negativeGoodwill": null,
                    "warrants": "166348609.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5102198.00",
                    "liabilitiesAndStockholdersEquity": "173087.00",
                    "cashAndShortTermInvestments": "1276364.00",
                    "propertyPlantAndEquipmentGross": "1642.00",
                    "propertyPlantAndEquipmentNet": "1637.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-176567.00",
                    "netInvestedCapital": "-3480.00",
                    "commonStockSharesOutstanding": "214780000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": "66771000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-474202000.00",
                    "netBorrowings": "1968159000.00",
                    "totalCashFromFinancingActivities": "1964378000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-114316000.00",
                    "changeInCash": "1581707000.00",
                    "beginPeriodCashFlow": "2664631000.00",
                    "endPeriodCashFlow": "4246338000.00",
                    "totalCashFromOperatingActivities": "91531000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "19606000.00",
                    "otherCashflowsFromInvestingActivities": "79788000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3781000.00",
                    "otherCashflowsFromFinancingActivities": "1964378000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "553990000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "93382000.00",
                    "stockBasedCompensation": "27048000.00",
                    "otherNonCashItems": "65811000.00",
                    "freeCashFlow": "-462459000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": "29527000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-205157000.00",
                    "netBorrowings": "1707225000.00",
                    "totalCashFromFinancingActivities": "1703001000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-734205000.00",
                    "changeInCash": "1443412000.00",
                    "beginPeriodCashFlow": "1221219000.00",
                    "endPeriodCashFlow": "2664631000.00",
                    "totalCashFromOperatingActivities": "-54432000.00",
                    "issuanceOfCapitalStock": "76623000.00",
                    "depreciation": "52312000.00",
                    "otherCashflowsFromInvestingActivities": "-299000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1682000.00",
                    "salePurchaseOfStock": "-82300000.00",
                    "otherCashflowsFromFinancingActivities": "1453000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "230125000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21070000.00",
                    "stockBasedCompensation": "24957000.00",
                    "otherNonCashItems": "627444000.00",
                    "freeCashFlow": "-284557000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "investments": "28874000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20984000.00",
                    "netBorrowings": "1269074000.00",
                    "totalCashFromFinancingActivities": "1215158000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3283000.00",
                    "changeInCash": "1144123000.00",
                    "beginPeriodCashFlow": "77096000.00",
                    "endPeriodCashFlow": "1221219000.00",
                    "totalCashFromOperatingActivities": "-50051000.00",
                    "issuanceOfCapitalStock": "32052000.00",
                    "depreciation": "59988000.00",
                    "otherCashflowsFromInvestingActivities": "-408000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "820000.00",
                    "salePurchaseOfStock": "-2968000.00",
                    "otherCashflowsFromFinancingActivities": "-83000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45132000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6865000.00",
                    "stockBasedCompensation": "8205000.00",
                    "otherNonCashItems": "-108560000.00",
                    "freeCashFlow": "-95183000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-93172000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93172000.00",
                    "netBorrowings": "140607000.00",
                    "totalCashFromFinancingActivities": "188920000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-45781000.00",
                    "changeInCash": "39531000.00",
                    "beginPeriodCashFlow": "23173000.00",
                    "endPeriodCashFlow": "62704000.00",
                    "totalCashFromOperatingActivities": "-56217000.00",
                    "issuanceOfCapitalStock": "52274000.00",
                    "depreciation": "44484000.00",
                    "otherCashflowsFromInvestingActivities": "-383000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-766000.00",
                    "salePurchaseOfStock": "-3961000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "31297000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19248000.00",
                    "stockBasedCompensation": "10493000.00",
                    "otherNonCashItems": "-45158000.00",
                    "freeCashFlow": "-87514000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-17298000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17298000.00",
                    "netBorrowings": "-911000.00",
                    "totalCashFromFinancingActivities": "82124000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38975000.00",
                    "changeInCash": "17588000.00",
                    "beginPeriodCashFlow": "19977000.00",
                    "endPeriodCashFlow": "37565000.00",
                    "totalCashFromOperatingActivities": "-47238000.00",
                    "issuanceOfCapitalStock": "84524000.00",
                    "depreciation": "43835000.00",
                    "otherCashflowsFromInvestingActivities": "-352000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1628000.00",
                    "salePurchaseOfStock": "-1144000.00",
                    "otherCashflowsFromFinancingActivities": "-345000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100027000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20863000.00",
                    "stockBasedCompensation": "9132000.00",
                    "otherNonCashItems": "-40511000.00",
                    "freeCashFlow": "-147265000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "3018000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3018000.00",
                    "netBorrowings": "23084000.00",
                    "totalCashFromFinancingActivities": "6203000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17510000.00",
                    "changeInCash": "-19757000.00",
                    "beginPeriodCashFlow": "39734000.00",
                    "endPeriodCashFlow": "19977000.00",
                    "totalCashFromOperatingActivities": "-28978000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "36678000.00",
                    "otherCashflowsFromInvestingActivities": "16680000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2401000.00",
                    "salePurchaseOfStock": "-16881000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "75181000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "308000.00",
                    "stockBasedCompensation": "10267000.00",
                    "otherNonCashItems": "-91446000.00",
                    "freeCashFlow": "-104159000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "-132834000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-132834000.00",
                    "netBorrowings": "-1207000.00",
                    "totalCashFromFinancingActivities": "56556000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-86754000.00",
                    "changeInCash": "-82823000.00",
                    "beginPeriodCashFlow": "122557000.00",
                    "endPeriodCashFlow": "39734000.00",
                    "totalCashFromOperatingActivities": "-6545000.00",
                    "issuanceOfCapitalStock": "61905000.00",
                    "depreciation": "28959000.00",
                    "otherCashflowsFromInvestingActivities": "-17044000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "177000.00",
                    "salePurchaseOfStock": "-3523000.00",
                    "otherCashflowsFromFinancingActivities": "-619000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "176483000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19359000.00",
                    "stockBasedCompensation": "10211000.00",
                    "otherNonCashItems": "25693000.00",
                    "freeCashFlow": "-183028000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "investments": "-31356000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31356000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "90590000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15291000.00",
                    "changeInCash": "33882000.00",
                    "beginPeriodCashFlow": "88675000.00",
                    "endPeriodCashFlow": "122557000.00",
                    "totalCashFromOperatingActivities": "-25352000.00",
                    "issuanceOfCapitalStock": "97105000.00",
                    "depreciation": "20562000.00",
                    "otherCashflowsFromInvestingActivities": "-498000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "648000.00",
                    "salePurchaseOfStock": "-4060000.00",
                    "otherCashflowsFromFinancingActivities": "-1245000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39574000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1956000.00",
                    "stockBasedCompensation": "13337000.00",
                    "otherNonCashItems": "-45723000.00",
                    "freeCashFlow": "-64926000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-30957000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30957000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60163000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39900000.00",
                    "changeInCash": "2570000.00",
                    "beginPeriodCashFlow": "86105000.00",
                    "endPeriodCashFlow": "88675000.00",
                    "totalCashFromOperatingActivities": "-26636000.00",
                    "issuanceOfCapitalStock": "66171000.00",
                    "depreciation": "17498000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-243000.00",
                    "salePurchaseOfStock": "-3177000.00",
                    "otherCashflowsFromFinancingActivities": "-1623000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12638000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3283000.00",
                    "stockBasedCompensation": "8317000.00",
                    "otherNonCashItems": "-94632000.00",
                    "freeCashFlow": "-39274000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "investments": "93682000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "93682000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "115726000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11236000.00",
                    "changeInCash": "82763000.00",
                    "beginPeriodCashFlow": "3342000.00",
                    "endPeriodCashFlow": "86105000.00",
                    "totalCashFromOperatingActivities": "-126645000.00",
                    "issuanceOfCapitalStock": "124204000.00",
                    "depreciation": "16943000.00",
                    "otherCashflowsFromInvestingActivities": "110555000.00",
                    "dividendsPaid": "3106000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-507000.00",
                    "salePurchaseOfStock": "-678000.00",
                    "otherCashflowsFromFinancingActivities": "-3106000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17507000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23704000.00",
                    "stockBasedCompensation": "9783000.00",
                    "otherNonCashItems": "-144824000.00",
                    "freeCashFlow": "-144152000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-6490000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19764000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "366000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18621000.00",
                    "changeInCash": "1601000.00",
                    "beginPeriodCashFlow": "1741000.00",
                    "endPeriodCashFlow": "3342000.00",
                    "totalCashFromOperatingActivities": "-18529000.00",
                    "issuanceOfCapitalStock": "8823000.00",
                    "depreciation": "16453000.00",
                    "otherCashflowsFromInvestingActivities": "-1601000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-426000.00",
                    "salePurchaseOfStock": "-2110000.00",
                    "otherCashflowsFromFinancingActivities": "-222000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6040000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4766000.00",
                    "stockBasedCompensation": "10699000.00",
                    "otherNonCashItems": "-30634000.00",
                    "freeCashFlow": "-24569000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-16097000.00",
                    "changeToLiabilities": "-3097000.00",
                    "totalCashflowsFromInvestingActivities": "15420000.00",
                    "netBorrowings": "-2059000.00",
                    "totalCashFromFinancingActivities": "53000.00",
                    "changeToOperatingActivities": "39124000.00",
                    "netIncome": "-13198000.00",
                    "changeInCash": "-2181000.00",
                    "beginPeriodCashFlow": "3922000.00",
                    "endPeriodCashFlow": "1741000.00",
                    "totalCashFromOperatingActivities": "-17654000.00",
                    "issuanceOfCapitalStock": "2821000.00",
                    "depreciation": "14642000.00",
                    "otherCashflowsFromInvestingActivities": "-3675000.00",
                    "dividendsPaid": "762000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-422000.00",
                    "salePurchaseOfStock": "-633000.00",
                    "otherCashflowsFromFinancingActivities": "-76000.00",
                    "changeToNetincome": "-24006000.00",
                    "capitalExpenditures": "12420000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4411000.00",
                    "stockBasedCompensation": "9178000.00",
                    "otherNonCashItems": "-33271000.00",
                    "freeCashFlow": "-30074000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "713000.00",
                    "changeToLiabilities": "1449000.00",
                    "totalCashflowsFromInvestingActivities": "-18340000.00",
                    "netBorrowings": "-2059000.00",
                    "totalCashFromFinancingActivities": "-481000.00",
                    "changeToOperatingActivities": "39124000.00",
                    "netIncome": "-6601000.00",
                    "changeInCash": "-8005000.00",
                    "beginPeriodCashFlow": "11927000.00",
                    "endPeriodCashFlow": "3922000.00",
                    "totalCashFromOperatingActivities": "10816000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11877000.00",
                    "otherCashflowsFromInvestingActivities": "3807000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-372000.00",
                    "salePurchaseOfStock": "-481000.00",
                    "otherCashflowsFromFinancingActivities": "-481000.00",
                    "changeToNetincome": "9650000.00",
                    "capitalExpenditures": "19053000",
                    "changeReceivables": "-372000.00",
                    "cashFlowsOtherOperating": "-4965000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8005000.00",
                    "changeInWorkingCapital": "3792000.00",
                    "stockBasedCompensation": "8810000.00",
                    "otherNonCashItems": "-7115000.00",
                    "freeCashFlow": "-8237000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "investments": "10718000.00",
                    "changeToLiabilities": "1362000.00",
                    "totalCashflowsFromInvestingActivities": "-4147000.00",
                    "netBorrowings": "-2059000.00",
                    "totalCashFromFinancingActivities": "-13000.00",
                    "changeToOperatingActivities": "-456000.00",
                    "netIncome": "-51627000.00",
                    "changeInCash": "-16184000.00",
                    "beginPeriodCashFlow": "28111000.00",
                    "endPeriodCashFlow": "11927000.00",
                    "totalCashFromOperatingActivities": "-12024000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4568000.00",
                    "otherCashflowsFromInvestingActivities": "10718000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-469000.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "-13000.00",
                    "changeToNetincome": "29652000.00",
                    "capitalExpenditures": "14865000",
                    "changeReceivables": "-469000.00",
                    "cashFlowsOtherOperating": "4706000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16184000.00",
                    "changeInWorkingCapital": "-4601000.00",
                    "stockBasedCompensation": "11432000.00",
                    "otherNonCashItems": "28204000.00",
                    "freeCashFlow": "-26889000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": "33226000.00",
                    "changeToLiabilities": "296000.00",
                    "totalCashflowsFromInvestingActivities": "-9947000.00",
                    "netBorrowings": "-2059000.00",
                    "totalCashFromFinancingActivities": "-25000.00",
                    "changeToOperatingActivities": "1205000.00",
                    "netIncome": "59292000.00",
                    "changeInCash": "-8931000.00",
                    "beginPeriodCashFlow": "37042000.00",
                    "endPeriodCashFlow": "28111000.00",
                    "totalCashFromOperatingActivities": "1041000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "220000.00",
                    "otherCashflowsFromInvestingActivities": "33226000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "264000.00",
                    "changeToAccountReceivables": "-264000.00",
                    "salePurchaseOfStock": "-25000.00",
                    "otherCashflowsFromFinancingActivities": "-25000.00",
                    "changeToNetincome": "-59708000.00",
                    "capitalExpenditures": "43173000",
                    "changeReceivables": "-264000.00",
                    "cashFlowsOtherOperating": "-77328000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8931000.00",
                    "changeInWorkingCapital": "1237000.00",
                    "stockBasedCompensation": "10494000.00",
                    "otherNonCashItems": "-70202000.00",
                    "freeCashFlow": "-42132000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "10065000.00",
                    "changeToLiabilities": "-1711000.00",
                    "totalCashflowsFromInvestingActivities": "-55842000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25000.00",
                    "changeToOperatingActivities": "261000.00",
                    "netIncome": "-29219000.00",
                    "changeInCash": "-62453000.00",
                    "beginPeriodCashFlow": "99495000.00",
                    "endPeriodCashFlow": "37042000.00",
                    "totalCashFromOperatingActivities": "-6611000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "215000.00",
                    "otherCashflowsFromInvestingActivities": "10065000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "467000.00",
                    "changeToAccountReceivables": "-467000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-55842000.00",
                    "changeToNetincome": "22080000.00",
                    "capitalExpenditures": "65907000",
                    "changeReceivables": "-467000.00",
                    "cashFlowsOtherOperating": "2698000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-62453000.00",
                    "changeInWorkingCapital": "-222000.00",
                    "stockBasedCompensation": "10064000.00",
                    "otherNonCashItems": "12551000.00",
                    "freeCashFlow": "-72518000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-103973000.00",
                    "changeToLiabilities": "3024000.00",
                    "totalCashflowsFromInvestingActivities": "-103973000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3052000.00",
                    "changeToOperatingActivities": "4288000.00",
                    "netIncome": "-17499000.00",
                    "changeInCash": "-110346000.00",
                    "beginPeriodCashFlow": "209841000.00",
                    "endPeriodCashFlow": "99495000.00",
                    "totalCashFromOperatingActivities": "-3321000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "147000.00",
                    "otherCashflowsFromInvestingActivities": "-96914000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-467000.00",
                    "salePurchaseOfStock": "-3052000.00",
                    "otherCashflowsFromFinancingActivities": "-103973000.00",
                    "changeToNetincome": "9619000.00",
                    "capitalExpenditures": "103973000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1528000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-110346000.00",
                    "changeInWorkingCapital": "4408000.00",
                    "stockBasedCompensation": "9514000.00",
                    "otherNonCashItems": "109000.00",
                    "freeCashFlow": "-107294000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "investments": "-190091.00",
                    "changeToLiabilities": "508085.00",
                    "totalCashflowsFromInvestingActivities": "-45663879.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22205830.00",
                    "changeToOperatingActivities": "-1399062.00",
                    "netIncome": "-69070612.00",
                    "changeInCash": "-72435321.00",
                    "beginPeriodCashFlow": "282276578.00",
                    "endPeriodCashFlow": "209841257.00",
                    "totalCashFromOperatingActivities": "-4565612.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3444.00",
                    "otherCashflowsFromInvestingActivities": "-40684690.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-467000.00",
                    "salePurchaseOfStock": "-25359271.00",
                    "otherCashflowsFromFinancingActivities": "3153441.00",
                    "changeToNetincome": "-34540.00",
                    "capitalExpenditures": "4979189",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "84042.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-485884.00",
                    "changeInWorkingCapital": "870603.00",
                    "stockBasedCompensation": "69561812.00",
                    "otherNonCashItems": "63637841.00",
                    "freeCashFlow": "-9544801.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "investments": "-190091.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-74476111.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "383853010.00",
                    "changeToOperatingActivities": "-1399062.00",
                    "netIncome": "-2421183.00",
                    "changeInCash": "279111578.00",
                    "beginPeriodCashFlow": "3165000.00",
                    "endPeriodCashFlow": "282276578.00",
                    "totalCashFromOperatingActivities": "-25951679.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "891.00",
                    "otherCashflowsFromInvestingActivities": "-74345874.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-467000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "379684995.00",
                    "changeToNetincome": "69425824.00",
                    "capitalExpenditures": "130236",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24971741.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1442136.00",
                    "freeCashFlow": "-26081915.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "investments": "-190091.00",
                    "changeToLiabilities": "508086.00",
                    "totalCashflowsFromInvestingActivities": "-56585685.00",
                    "netBorrowings": "3700000.00",
                    "totalCashFromFinancingActivities": "4068000.00",
                    "changeToOperatingActivities": "-3035542.00",
                    "netIncome": "-548000.00",
                    "changeInCash": "3110000.00",
                    "beginPeriodCashFlow": "55000.00",
                    "endPeriodCashFlow": "3165000.00",
                    "totalCashFromOperatingActivities": "-958000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "397.00",
                    "otherCashflowsFromInvestingActivities": "-190091.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4068000.00",
                    "changeToNetincome": "-34540.00",
                    "capitalExpenditures": "56395594",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "84042.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-485884.00",
                    "changeInWorkingCapital": "-412000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2000.00",
                    "freeCashFlow": "-958000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-190091.00",
                    "changeToLiabilities": "281393.00",
                    "totalCashflowsFromInvestingActivities": "-56585685.00",
                    "netBorrowings": "900000.00",
                    "totalCashFromFinancingActivities": "100000.00",
                    "changeToOperatingActivities": "-63211.00",
                    "netIncome": "-113000.00",
                    "changeInCash": "-1221364.00",
                    "beginPeriodCashFlow": "1276364.00",
                    "endPeriodCashFlow": "55000.00",
                    "totalCashFromOperatingActivities": "-45000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "267.00",
                    "otherCashflowsFromInvestingActivities": "-190091.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": "110872.00",
                    "capitalExpenditures": "56395594",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-39513.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-662758.00",
                    "changeInWorkingCapital": "-1000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "69000.00",
                    "freeCashFlow": "-45000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "171557613.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-122739.00",
                    "changeInCash": "1214549.00",
                    "beginPeriodCashFlow": "61815.00",
                    "endPeriodCashFlow": "1276364.00",
                    "totalCashFromOperatingActivities": "-318064.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "199629.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-394954.35",
                    "freeCashFlow": "-318064.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "85000.00",
                    "totalCashFromFinancingActivities": "40391.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3576.00",
                    "changeInCash": "36815.00",
                    "beginPeriodCashFlow": "25000.00",
                    "endPeriodCashFlow": "61815.00",
                    "totalCashFromOperatingActivities": "-3576.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-44609.00",
                    "otherCashflowsFromFinancingActivities": "40391.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36815.00",
                    "changeInWorkingCapital": "-198185.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "198185.00",
                    "freeCashFlow": "-3576.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": "179753000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-336611000.00",
                    "netBorrowings": "3115995000.00",
                    "totalCashFromFinancingActivities": "3189203000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-822244000.00",
                    "changeInCash": "2644654000.00",
                    "beginPeriodCashFlow": "19977000.00",
                    "endPeriodCashFlow": "2664631000.00",
                    "totalCashFromOperatingActivities": "-207938000.00",
                    "issuanceOfCapitalStock": "245473000.00",
                    "depreciation": "200619000.00",
                    "otherCashflowsFromInvestingActivities": "151310000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-89585000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "487921000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68046000.00",
                    "stockBasedCompensation": "52787000.00",
                    "otherNonCashItems": "433215000.00",
                    "freeCashFlow": "-695859000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-192129000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-192129000.00",
                    "netBorrowings": "19459000.00",
                    "totalCashFromFinancingActivities": "213512000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-44635000.00",
                    "changeInCash": "-66128000.00",
                    "beginPeriodCashFlow": "86105000.00",
                    "endPeriodCashFlow": "19977000.00",
                    "totalCashFromOperatingActivities": "-87511000.00",
                    "issuanceOfCapitalStock": "225181000.00",
                    "depreciation": "103697000.00",
                    "otherCashflowsFromInvestingActivities": "110324000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1819000.00",
                    "salePurchaseOfStock": "-27641000.00",
                    "otherCashflowsFromFinancingActivities": "-3487000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139495000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18340000.00",
                    "stockBasedCompensation": "42132000.00",
                    "otherNonCashItems": "-206108000.00",
                    "freeCashFlow": "-227006000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "investments": "52755000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "52755000.00",
                    "netBorrowings": "-12878000.00",
                    "totalCashFromFinancingActivities": "115664000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25777000.00",
                    "changeInCash": "74178000.00",
                    "beginPeriodCashFlow": "11927000.00",
                    "endPeriodCashFlow": "86105000.00",
                    "totalCashFromOperatingActivities": "-94241000.00",
                    "issuanceOfCapitalStock": "135848000.00",
                    "depreciation": "59915000.00",
                    "otherCashflowsFromInvestingActivities": "-502000.00",
                    "dividendsPaid": "3404001.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1727000.00",
                    "salePurchaseOfStock": "-3902000.00",
                    "otherCashflowsFromFinancingActivities": "-3404000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55020000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10735000.00",
                    "stockBasedCompensation": "38470000.00",
                    "otherNonCashItems": "-159480000.00",
                    "freeCashFlow": "-149261000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "investments": "54009000.00",
                    "changeToLiabilities": "3170000.00",
                    "totalCashflowsFromInvestingActivities": "-173909000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-3090000.00",
                    "changeToOperatingActivities": "5298000.00",
                    "netIncome": "-39053000.00",
                    "changeInCash": "-197914000.00",
                    "beginPeriodCashFlow": "209841000.00",
                    "endPeriodCashFlow": "11927000.00",
                    "totalCashFromOperatingActivities": "-20915000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5150000.00",
                    "otherCashflowsFromInvestingActivities": "53413000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1200000.00",
                    "salePurchaseOfStock": "-3090000.00",
                    "otherCashflowsFromFinancingActivities": "-173909000.00",
                    "changeToNetincome": "80186000.00",
                    "capitalExpenditures": "227918000",
                    "changeReceivables": "-1200000.00",
                    "cashFlowsOtherOperating": "-68396000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-197914000.00",
                    "changeInWorkingCapital": "822000.00",
                    "stockBasedCompensation": "41504000.00",
                    "otherNonCashItems": "-31178000.00",
                    "freeCashFlow": "-248833000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "investments": "-190091.00",
                    "changeToLiabilities": "241936.00",
                    "totalCashflowsFromInvestingActivities": "-120139990.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "361647180.00",
                    "changeToOperatingActivities": "-25618532.00",
                    "netIncome": "-72152564.00",
                    "changeInCash": "208564893.00",
                    "beginPeriodCashFlow": "1276364.00",
                    "endPeriodCashFlow": "209841257.00",
                    "totalCashFromOperatingActivities": "-31665933.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4867.00",
                    "otherCashflowsFromInvestingActivities": "-115030564.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-98000.00",
                    "salePurchaseOfStock": "-25359271.00",
                    "otherCashflowsFromFinancingActivities": "361647175.00",
                    "changeToNetincome": "69538516.00",
                    "capitalExpenditures": "5109426",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23261881.00",
                    "stockBasedCompensation": "69561812.00",
                    "otherNonCashItems": "63753379.00",
                    "freeCashFlow": "-36775359.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "investments": "-190091.00",
                    "changeToLiabilities": "3324.00",
                    "totalCashflowsFromInvestingActivities": "-170000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "171598004.00",
                    "changeToOperatingActivities": "38376.00",
                    "netIncome": "-107031.00",
                    "changeInCash": "1276364.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1276364.00",
                    "totalCashFromOperatingActivities": "-321640.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60.00",
                    "otherCashflowsFromInvestingActivities": "-190091.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-98000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "171598004.00",
                    "changeToNetincome": "19284.00",
                    "capitalExpenditures": "130871705",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-87747.00",
                    "changeInWorkingCapital": "-167983.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-46626.00",
                    "freeCashFlow": "-321640.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-113909000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-114316000.00",
                    "sellingGeneralAdministrative": "11741000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-17870000.00",
                    "reconciledDepreciation": "19606000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-64275000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "59158000.00",
                    "taxProvision": "407000.00",
                    "interestIncome": "31590000.00",
                    "netInterestIncome": "-27568000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "34838000.00",
                    "totalOperatingExpenses": "99113000.00",
                    "costOfRevenue": "52708000.00",
                    "totalOtherIncomeExpenseNet": "-22066000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-114316000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-113909000.00",
                    "minorityInterest": null,
                    "netIncome": "-114316000.00",
                    "sellingGeneralAdministrative": "11741000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-36884000.00",
                    "reconciledDepreciation": "52312000.00",
                    "ebit": "-48625000.00",
                    "ebitda": "-29019000.00",
                    "depreciationAndAmortization": "19606000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48625000.00",
                    "otherOperatingExpenses": "83463000.00",
                    "interestExpense": "59158000.00",
                    "taxProvision": "-4071000.00",
                    "interestIncome": "18536000.00",
                    "netInterestIncome": "-14823000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "407000.00",
                    "totalRevenue": "34838000.00",
                    "totalOperatingExpenses": "11741000.00",
                    "costOfRevenue": "71722000.00",
                    "totalOtherIncomeExpenseNet": "-65284000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-734205000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3586000.00",
                    "minorityInterest": null,
                    "netIncome": "-3283000.00",
                    "sellingGeneralAdministrative": "8167000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30529000.00",
                    "reconciledDepreciation": "59988000.00",
                    "ebit": "-2300000.00",
                    "ebitda": "57688000.00",
                    "depreciationAndAmortization": "59988000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37617000.00",
                    "otherOperatingExpenses": "109324000.00",
                    "interestExpense": "1286000.00",
                    "taxProvision": "-303000.00",
                    "interestIncome": "457000.00",
                    "netInterestIncome": "-829000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-303000.00",
                    "totalRevenue": "71707000.00",
                    "totalOperatingExpenses": "68146000.00",
                    "costOfRevenue": "41178000.00",
                    "totalOtherIncomeExpenseNet": "34031000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3283000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44864000.00",
                    "minorityInterest": null,
                    "netIncome": "-45781000.00",
                    "sellingGeneralAdministrative": "9078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12576000.00",
                    "reconciledDepreciation": "44484000.00",
                    "ebit": "-43727000.00",
                    "ebitda": "757000.00",
                    "depreciationAndAmortization": "44484000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-45243000.00",
                    "otherOperatingExpenses": "88808000.00",
                    "interestExpense": "1137000.00",
                    "taxProvision": "917000.00",
                    "interestIncome": "296000.00",
                    "netInterestIncome": "-841000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "917000.00",
                    "totalRevenue": "43565000.00",
                    "totalOperatingExpenses": "57819000.00",
                    "costOfRevenue": "30989000.00",
                    "totalOtherIncomeExpenseNet": "379000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-45781000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38831000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-38975000.00",
                    "sellingGeneralAdministrative": "8951000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19762000.00",
                    "reconciledDepreciation": "43835000.00",
                    "ebit": "-38054000.00",
                    "ebitda": "5781000.00",
                    "depreciationAndAmortization": "43835000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38088000.00",
                    "otherOperatingExpenses": "87047000.00",
                    "interestExpense": "777000.00",
                    "taxProvision": "144000.00",
                    "interestIncome": "190000.00",
                    "netInterestIncome": "-587000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "144000.00",
                    "totalRevenue": "48959000.00",
                    "totalOperatingExpenses": "57850000.00",
                    "costOfRevenue": "29197000.00",
                    "totalOtherIncomeExpenseNet": "-743000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38975000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15538000.00",
                    "minorityInterest": null,
                    "netIncome": "17510000.00",
                    "sellingGeneralAdministrative": "9293000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7285000.00",
                    "reconciledDepreciation": "36678000.00",
                    "ebit": "16128000.00",
                    "ebitda": "52806000.00",
                    "depreciationAndAmortization": "36678000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17080000.00",
                    "otherOperatingExpenses": "25143000.00",
                    "interestExpense": "590000.00",
                    "taxProvision": "-1972000.00",
                    "interestIncome": "357000.00",
                    "netInterestIncome": "-233000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1972000.00",
                    "totalRevenue": "42223000.00",
                    "totalOperatingExpenses": "-9795000.00",
                    "costOfRevenue": "34938000.00",
                    "totalOtherIncomeExpenseNet": "-1542000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17510000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-90556000.00",
                    "minorityInterest": null,
                    "netIncome": "-86754000.00",
                    "sellingGeneralAdministrative": "8919000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5699000.00",
                    "reconciledDepreciation": "28959000.00",
                    "ebit": "-90210000.00",
                    "ebitda": "-61251000.00",
                    "depreciationAndAmortization": "28959000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-91394000.00",
                    "otherOperatingExpenses": "115496000.00",
                    "interestExpense": "346000.00",
                    "taxProvision": "-3802000.00",
                    "interestIncome": "1188000.00",
                    "netInterestIncome": "842000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3802000.00",
                    "totalRevenue": "24102000.00",
                    "totalOperatingExpenses": "85695000.00",
                    "costOfRevenue": "29801000.00",
                    "totalOtherIncomeExpenseNet": "838000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-86754000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14763000.00",
                    "minorityInterest": null,
                    "netIncome": "-15291000.00",
                    "sellingGeneralAdministrative": "8365000.00",
                    "sellingAndMarketingExpenses": "16285000.00",
                    "grossProfit": "6242000.00",
                    "reconciledDepreciation": "20562000.00",
                    "ebit": "-14391000.00",
                    "ebitda": "6171000.00",
                    "depreciationAndAmortization": "20562000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16171000.00",
                    "otherOperatingExpenses": "52979000.00",
                    "interestExpense": "372000.00",
                    "taxProvision": "528000.00",
                    "interestIncome": "1053000.00",
                    "netInterestIncome": "681000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "528000.00",
                    "totalRevenue": "36808000.00",
                    "totalOperatingExpenses": "22413000.00",
                    "costOfRevenue": "30566000.00",
                    "totalOtherIncomeExpenseNet": "1408000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15291000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45464000.00",
                    "minorityInterest": null,
                    "netIncome": "39900000.00",
                    "sellingGeneralAdministrative": "6077000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20281000.00",
                    "reconciledDepreciation": "17498000.00",
                    "ebit": "45864000.00",
                    "ebitda": "63362000.00",
                    "depreciationAndAmortization": "17498000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46786000.00",
                    "otherOperatingExpenses": "1351000.00",
                    "interestExpense": "400000.00",
                    "taxProvision": "5564000.00",
                    "interestIncome": "786000.00",
                    "netInterestIncome": "386000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5564000.00",
                    "totalRevenue": "48137000.00",
                    "totalOperatingExpenses": "-26505000.00",
                    "costOfRevenue": "27856000.00",
                    "totalOtherIncomeExpenseNet": "-1322000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15215000.00",
                    "minorityInterest": null,
                    "netIncome": "11236000.00",
                    "sellingGeneralAdministrative": "22542000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30127000.00",
                    "reconciledDepreciation": "16943000.00",
                    "ebit": "15701000.00",
                    "ebitda": "32644000.00",
                    "depreciationAndAmortization": "16943000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15842000.00",
                    "otherOperatingExpenses": "27577000.00",
                    "interestExpense": "486000.00",
                    "taxProvision": "3979000.00",
                    "interestIncome": "52000.00",
                    "netInterestIncome": "-434000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3979000.00",
                    "totalRevenue": "43419000.00",
                    "totalOperatingExpenses": "14285000.00",
                    "costOfRevenue": "13292000.00",
                    "totalOtherIncomeExpenseNet": "-627000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11236000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19718000.00",
                    "minorityInterest": null,
                    "netIncome": "-18621000.00",
                    "sellingGeneralAdministrative": "6827000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "225000.00",
                    "reconciledDepreciation": "16453000.00",
                    "ebit": "-19091000.00",
                    "ebitda": "-2638000.00",
                    "depreciationAndAmortization": "16453000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19106000.00",
                    "otherOperatingExpenses": "49410000.00",
                    "interestExpense": "627000.00",
                    "taxProvision": "-1097000.00",
                    "interestIncome": "11000.00",
                    "netInterestIncome": "-616000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1097000.00",
                    "totalRevenue": "30304000.00",
                    "totalOperatingExpenses": "19331000.00",
                    "costOfRevenue": "30079000.00",
                    "totalOtherIncomeExpenseNet": "-612000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17711000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12583000.00",
                    "minorityInterest": null,
                    "netIncome": "-13198000.00",
                    "sellingGeneralAdministrative": "8667000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2688000.00",
                    "reconciledDepreciation": "14642000.00",
                    "ebit": "-12098000.00",
                    "ebitda": "2544000.00",
                    "depreciationAndAmortization": "14642000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12089000.00",
                    "otherOperatingExpenses": "43313000.00",
                    "interestExpense": "485000.00",
                    "taxProvision": "615000.00",
                    "interestIncome": "25000.00",
                    "netInterestIncome": "-460000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "615000.00",
                    "totalRevenue": "31224000.00",
                    "totalOperatingExpenses": "14777000.00",
                    "costOfRevenue": "28536000.00",
                    "totalOtherIncomeExpenseNet": "-494000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12701000.00",
                    "netIncomeApplicableToCommonShares": "-12701000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4483000.00",
                    "minorityInterest": null,
                    "netIncome": "-4553000.00",
                    "sellingGeneralAdministrative": "5483000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1817000.00",
                    "reconciledDepreciation": "11877000.00",
                    "ebit": "-4082000.00",
                    "ebitda": "7795000.00",
                    "depreciationAndAmortization": "11877000.00",
                    "nonOperatingIncomeNetOther": "-362000.00",
                    "operatingIncome": "-4121000.00",
                    "otherOperatingExpenses": "26016000.00",
                    "interestExpense": "401000.00",
                    "taxProvision": "70000.00",
                    "interestIncome": "76000.00",
                    "netInterestIncome": "-325000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "21895000.00",
                    "totalOperatingExpenses": "5938000.00",
                    "costOfRevenue": "20078000.00",
                    "totalOtherIncomeExpenseNet": "-362000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6601000.00",
                    "netIncomeApplicableToCommonShares": "-6601000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49787000.00",
                    "minorityInterest": null,
                    "netIncome": "-51627000.00",
                    "sellingGeneralAdministrative": "18987000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3037000.00",
                    "reconciledDepreciation": "4568000.00",
                    "ebit": "-49650000.00",
                    "ebitda": "-45082000.00",
                    "depreciationAndAmortization": "4568000.00",
                    "nonOperatingIncomeNetOther": "140000.00",
                    "operatingIncome": "-49774000.00",
                    "otherOperatingExpenses": "52811000.00",
                    "interestExpense": "137000.00",
                    "taxProvision": "1840000.00",
                    "interestIncome": "109000.00",
                    "netInterestIncome": "-28000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1840000.00",
                    "totalRevenue": "3037000.00",
                    "totalOperatingExpenses": "52811000.00",
                    "costOfRevenue": "748000.00",
                    "totalOtherIncomeExpenseNet": "-13000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51627000.00",
                    "netIncomeApplicableToCommonShares": "-51627000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59292000.00",
                    "minorityInterest": null,
                    "netIncome": "59292000.00",
                    "sellingGeneralAdministrative": "17755000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-220000.00",
                    "reconciledDepreciation": "220000.00",
                    "ebit": "59292000.00",
                    "ebitda": "59512000.00",
                    "depreciationAndAmortization": "220000.00",
                    "nonOperatingIncomeNetOther": "59000.00",
                    "operatingIncome": "59233000.00",
                    "otherOperatingExpenses": "59233000.00",
                    "interestExpense": "55000.00",
                    "taxProvision": null,
                    "interestIncome": "55000.00",
                    "netInterestIncome": "55000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16081.00",
                    "totalRevenue": "-8345000.00",
                    "totalOperatingExpenses": "-59233000.00",
                    "costOfRevenue": "220000.00",
                    "totalOtherIncomeExpenseNet": "59000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59292000.00",
                    "netIncomeApplicableToCommonShares": "59292000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29219000.00",
                    "minorityInterest": null,
                    "netIncome": "-29219000.00",
                    "sellingGeneralAdministrative": "16704000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-29326000.00",
                    "reconciledDepreciation": "215000.00",
                    "ebit": "-29219000.00",
                    "ebitda": "-29004000.00",
                    "depreciationAndAmortization": "215000.00",
                    "nonOperatingIncomeNetOther": "107000.00",
                    "operatingIncome": "-29326000.00",
                    "otherOperatingExpenses": "29326000.00",
                    "interestExpense": "44000.00",
                    "taxProvision": null,
                    "interestIncome": "44000.00",
                    "netInterestIncome": "44000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-259000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "29326000.00",
                    "costOfRevenue": "29326000.00",
                    "totalOtherIncomeExpenseNet": "107000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29219000.00",
                    "netIncomeApplicableToCommonShares": "-29219000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17499000.00",
                    "minorityInterest": null,
                    "netIncome": "-17499000.00",
                    "sellingGeneralAdministrative": "17390000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-17401000.00",
                    "reconciledDepreciation": "147000.00",
                    "ebit": "-17499000.00",
                    "ebitda": "-17352000.00",
                    "depreciationAndAmortization": "147000.00",
                    "nonOperatingIncomeNetOther": "-98000.00",
                    "operatingIncome": "-17554000.00",
                    "otherOperatingExpenses": "17554000.00",
                    "interestExpense": "17481541000.00",
                    "taxProvision": null,
                    "interestIncome": "7000.00",
                    "netInterestIncome": "7000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17481599000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "17554000.00",
                    "costOfRevenue": "17401000.00",
                    "totalOtherIncomeExpenseNet": "55000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17499000.00",
                    "netIncomeApplicableToCommonShares": "-17499000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-69070612.00",
                    "minorityInterest": null,
                    "netIncome": "-69070612.00",
                    "sellingGeneralAdministrative": "72146944.00",
                    "sellingAndMarketingExpenses": "72074797056.00",
                    "grossProfit": "-3444.00",
                    "reconciledDepreciation": "4.87",
                    "ebit": "-69070612.00",
                    "ebitda": "-69067168.00",
                    "depreciationAndAmortization": "3444.00",
                    "nonOperatingIncomeNetOther": "46653.00",
                    "operatingIncome": "-69208688.00",
                    "otherOperatingExpenses": "69208688.00",
                    "interestExpense": "26912.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "859590.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-26912.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "69205244.00",
                    "costOfRevenue": "3444.00",
                    "totalOtherIncomeExpenseNet": "138076.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1043471.00",
                    "netIncomeApplicableToCommonShares": "-1043471.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2421183.00",
                    "minorityInterest": null,
                    "netIncome": "-2421183.00",
                    "sellingGeneralAdministrative": "2282256.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "891.00",
                    "ebit": "-2395064.00",
                    "ebitda": "-2394173.00",
                    "depreciationAndAmortization": "891.00",
                    "nonOperatingIncomeNetOther": "-111917.00",
                    "operatingIncome": "-2283147.00",
                    "otherOperatingExpenses": "2283147.00",
                    "interestExpense": "26119.00",
                    "taxProvision": null,
                    "interestIncome": "775.00",
                    "netInterestIncome": "-25344.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26119.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2283147.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-138036.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2421183.00",
                    "netIncomeApplicableToCommonShares": "-2421183.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-548000.00",
                    "minorityInterest": null,
                    "netIncome": "-548000.00",
                    "sellingGeneralAdministrative": "546000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-230535.00",
                    "reconciledDepreciation": "1000.00",
                    "ebit": "-547000.00",
                    "ebitda": "-546000.00",
                    "depreciationAndAmortization": "1000.00",
                    "nonOperatingIncomeNetOther": "46653.00",
                    "operatingIncome": "-547000.00",
                    "otherOperatingExpenses": "547000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "-1000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "859590.00",
                    "otherItems": null,
                    "incomeTaxExpense": "47653.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "547000.00",
                    "costOfRevenue": "230535.00",
                    "totalOtherIncomeExpenseNet": "-1000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1043472.00",
                    "netIncomeApplicableToCommonShares": "-1043472.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-113000.00",
                    "minorityInterest": null,
                    "netIncome": "-113000.00",
                    "sellingGeneralAdministrative": "709842.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-232452.00",
                    "reconciledDepreciation": null,
                    "ebit": "-942294.00",
                    "ebitda": "-113000.00",
                    "depreciationAndAmortization": "113000.00",
                    "nonOperatingIncomeNetOther": "-73216.00",
                    "operatingIncome": "-113000.00",
                    "otherOperatingExpenses": "113000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "709842.00",
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "113000.00",
                    "costOfRevenue": "232452.00",
                    "totalOtherIncomeExpenseNet": "-7489506.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1015510.00",
                    "netIncomeApplicableToCommonShares": "-1015510.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1115495.00",
                    "minorityInterest": null,
                    "netIncome": "1115495.00",
                    "sellingGeneralAdministrative": "150081.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-150081.00",
                    "ebitda": "1115495.00",
                    "depreciationAndAmortization": "27342.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-150081.00",
                    "otherOperatingExpenses": "150081.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "150081.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1265576.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3576.00",
                    "minorityInterest": null,
                    "netIncome": "-3576.00",
                    "sellingGeneralAdministrative": "3576.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3576.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3576.00",
                    "ebitda": "-3576.00",
                    "depreciationAndAmortization": "52750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3576.00",
                    "otherOperatingExpenses": "3576.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3576.00",
                    "costOfRevenue": "3576.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3576.00",
                    "netIncomeApplicableToCommonShares": "-3576.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2000.00",
                    "minorityInterest": null,
                    "netIncome": "-2000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-53116.00",
                    "ebitda": "-2000.00",
                    "depreciationAndAmortization": "51116.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2000.00",
                    "otherOperatingExpenses": "2000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-825557000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-822244000.00",
                    "sellingGeneralAdministrative": "36382000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63597000.00",
                    "reconciledDepreciation": "200619000.00",
                    "ebit": "-788998000.00",
                    "ebitda": "-588379000.00",
                    "depreciationAndAmortization": "200619000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-337404000.00",
                    "otherOperatingExpenses": "561346000.00",
                    "interestExpense": "36559000.00",
                    "taxProvision": "-3313000.00",
                    "interestIncome": "19479000.00",
                    "netInterestIncome": "-17080000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3313000.00",
                    "totalRevenue": "223942000.00",
                    "totalOperatingExpenses": "401001000.00",
                    "costOfRevenue": "160345000.00",
                    "totalOtherIncomeExpenseNet": "-488153000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-822244000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44317000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-44635000.00",
                    "sellingGeneralAdministrative": "32655000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28110000.00",
                    "reconciledDepreciation": "103697000.00",
                    "ebit": "-42609000.00",
                    "ebitda": "61088000.00",
                    "depreciationAndAmortization": "103697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-43699000.00",
                    "otherOperatingExpenses": "194969000.00",
                    "interestExpense": "1708000.00",
                    "taxProvision": "318000.00",
                    "interestIncome": "3384000.00",
                    "netInterestIncome": "1676000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "318000.00",
                    "totalRevenue": "151270000.00",
                    "totalOperatingExpenses": "71809000.00",
                    "costOfRevenue": "123160000.00",
                    "totalOtherIncomeExpenseNet": "-618000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-44635000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22210000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-25777000.00",
                    "sellingGeneralAdministrative": "85195000.00",
                    "sellingAndMarketingExpenses": "2000000.00",
                    "grossProfit": "76533000.00",
                    "reconciledDepreciation": "59915000.00",
                    "ebit": "-20211000.00",
                    "ebitda": "39704000.00",
                    "depreciationAndAmortization": "59915000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20115000.00",
                    "otherOperatingExpenses": "146957000.00",
                    "interestExpense": "1999000.00",
                    "taxProvision": "3567000.00",
                    "interestIncome": "164000.00",
                    "netInterestIncome": "-1835000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3567000.00",
                    "totalRevenue": "126842000.00",
                    "totalOperatingExpenses": "96648000.00",
                    "costOfRevenue": "50309000.00",
                    "totalOtherIncomeExpenseNet": "-2095000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25777000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37213000.00",
                    "minorityInterest": null,
                    "netIncome": "-39053000.00",
                    "sellingGeneralAdministrative": "70836000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2289000.00",
                    "reconciledDepreciation": "5150000.00",
                    "ebit": "-37076000.00",
                    "ebitda": "-31926000.00",
                    "depreciationAndAmortization": "5150000.00",
                    "nonOperatingIncomeNetOther": "208000.00",
                    "operatingIncome": "-37421000.00",
                    "otherOperatingExpenses": "40458000.00",
                    "interestExpense": "137000.00",
                    "taxProvision": "1840000.00",
                    "interestIncome": "215000.00",
                    "netInterestIncome": "78000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1840000.00",
                    "totalRevenue": "3037000.00",
                    "totalOperatingExpenses": "39710000.00",
                    "costOfRevenue": "748000.00",
                    "totalOtherIncomeExpenseNet": "208000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39053000.00",
                    "netIncomeApplicableToCommonShares": "-39053000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-72152564.00",
                    "minorityInterest": null,
                    "netIncome": "-72152564.00",
                    "sellingGeneralAdministrative": "72146944.00",
                    "sellingAndMarketingExpenses": "72074797056.00",
                    "grossProfit": "-4867.00",
                    "reconciledDepreciation": null,
                    "ebit": "-72125652.00",
                    "ebitda": "-72120785.00",
                    "depreciationAndAmortization": "4867.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-72151811.00",
                    "otherOperatingExpenses": "72151811.00",
                    "interestExpense": "25091.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-231103.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "72146944.00",
                    "costOfRevenue": "4867.00",
                    "totalOtherIncomeExpenseNet": "-753.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-78711881.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1111919.00",
                    "minorityInterest": null,
                    "netIncome": "1111919.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-107031.00",
                    "ebitda": "1111919.00",
                    "depreciationAndAmortization": "27342.00",
                    "nonOperatingIncomeNetOther": "46626.00",
                    "operatingIncome": "-153657.00",
                    "otherOperatingExpenses": "153657.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27342.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "153657.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1265576.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-107031.00",
                    "netIncomeApplicableToCommonShares": "-107031.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
