CBAK Energy Technology Inc

CBAT.US
Industrials · Electrical Equipment & Parts
0.49
-0.02 (-3.89%)
USD · NASDAQ
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Zhiguang Hu	CEO & President	1983
Mr. Jiewei Li	CFO, Company Secretary & Director	1991
Mr. Xiujun Tian	Deputy GM & General Engineer	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Jun 03, 2020	Evk New Energy Auto Ltd Asia	N/A	Purchase	2.15M	$0.48	$1.03M
Jun 03, 2020	Yunfei Li	N/A	Purchase	2.06M	$0.48	$990.06K
Sep 04, 2019	Dawei Li	N/A	Purchase	1.38M	$1.05	$1.45M
Sep 04, 2019	Yunfei Li	N/A	Purchase	2.94M	$1.05	$3.08M
Jan 07, 2019	Yunfei Li	N/A	Purchase	1.67M	$1.02	$1.70M
May 31, 2017	Yunfei Li	N/A	Purchase	746.02K	$1.50	$1.12M
Mar 04, 2016	Yunfei Li	N/A	Purchase	3.00M	$2.40	$7.20M
Jun 25, 2015	Xiangqian Li	N/A	Sale	40.70K	$3.39	$137.97K
Jun 22, 2015	Xiangqian Li	N/A	Sale	15.31K	$3.60	$55.11K
Jun 17, 2015	Xiangqian Li	N/A	Sale	34.10K	$3.66	$124.81K
Jun 16, 2015	Xiangqian Li	N/A	Sale	2.50K	$3.64	$9.10K
Jun 15, 2015	Xiangqian Li	N/A	Sale	23.10K	$3.64	$84.08K
Jun 12, 2015	Xiangqian Li	N/A	Sale	59.81K	$3.73	$223.10K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Bridgeway Capital Management, LLC	786.81K	Mar 31, 2026	0.89%	$0.01	3.94%
Empowered Funds, LLC	501.81K	Mar 31, 2026	0.57%	$0.00	6.31%
Squarepoint Ops LLC	120.74K	Mar 31, 2026	0.14%	$0.00	-4.48%
Geode Capital Management, LLC	53.15K	Mar 31, 2026	0.06%	$0.00	0.00%
James Investment Research, Inc.	52.52K	Mar 31, 2026	0.06%	$0.00	0.00%
Goss Wealth Management LLC	52.52K	Mar 31, 2026	0.06%	$0.00	0.00%
Jane Street Group LLC	39.30K	Mar 31, 2026	0.04%	$0.00	111.71%
Renaissance Technologies Corp	38.00K	Mar 31, 2026	0.04%	$0.00	-68.82%
Susquehanna International Group, LLP	27.18K	Mar 31, 2026	0.03%	$0.00	-89.44%
UBS Group AG	24.36K	Mar 31, 2026	0.03%	$0.00	874.40%
StoneX Group Inc	22.30K	Mar 31, 2026	0.03%	$0.00	9.23%
Ameriprise Financial Inc	20.00K	Mar 31, 2026	0.02%	$0.00	0.00%
XTX Topco Ltd	17.73K	Mar 31, 2026	0.02%	$0.00	-48.91%
BCJ Capital Management, LLC	14.96K	Mar 31, 2026	0.02%	$0.00	0.00%
Group One Trading, LLC	10.02K	Mar 31, 2026	0.01%	$0.00	-3.74%
Citigroup Inc	5.49K	Mar 31, 2026	0.01%	$0.00	-25.05%
SBI Securities Co Ltd	5.10K	Mar 31, 2026	0.01%	$0.00	0.00%
HARBOUR INVESTMENTS, INC.	2.00K	Mar 31, 2026	0.00%	$0.00	0.00%
JONES FINANCIAL COMPANIES LLLP	1.85K	Mar 31, 2026	0.00%	$0.00	0.00%
Advisor Group Holdings, Inc.	900.00	Mar 31, 2026	0.00%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	EA Bridgeway Omni Small-Cap Value ETF	500.78K	0.56%	▼ 0.20%	Jun 30, 2026
2	Bridgeway Omni Small-Cap Value N	285.00K	0.32%	▲ 0.00%	Mar 31, 2026
3	Bridgeway Omni Small-Cap Value	285.00K	0.32%	▲ 0.00%	Mar 31, 2026
4	Fidelity Nasdaq Composite Index	53.15K	0.06%	▲ 0.00%	May 31, 2026
Financial Highlights

▼
Market Cap: $45.40M
EBITDA: $-14.89M
PEG Ratio: $0.00
Book Value: $1.19
Earnings/Share: $-0.18
Profit Margin: -7.43%
Operating Margin: -13.93%
ROA (TTM): -3.94%
ROE (TTM): -16.17%
Revenue (TTM): $229.87M
Revenue/Share (TTM): $2.58
Earnings Growth (YOY): 15,062.10%
Revenue Growth (YOY): 99.30%
Valuation Metrics

Enterprise Value: $87.99M
Trailing P/E: 0.00
Forward P/E: 8.27
Shares Statistics

Shares Outstanding: 88.65M
Shares Float: 69.35M
% Insiders: 1,739.60%
% Institutions: 205.20%
Short % Float: 0.37%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$195.19M
Cost of Goods Sold
adjust
$-176.77M
Gross Profit
subtotal
$18.42M
SG&A
adjust
$-16.20M
R&D
adjust
$-15.80M
Other Operating Expense
adjust
$-5.08M
Operating Income
subtotal
$-18.65M
Other / Non-Operating Items
adjust
$9.27M
Net Income
subtotal
$-9.38M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CBAT",
        "Type": "Common Stock",
        "Name": "CBAK Energy Technology Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000DZX6K5",
        "ISIN": "US14986C1027",
        "LEI": null,
        "PrimaryTicker": "CBAT.US",
        "CUSIP": "16936Y100",
        "CIK": "0001117171",
        "EmployerIdNumber": "88-0442833",
        "FiscalYearEnd": "December",
        "IPODate": "2002-09-25",
        "InternationalDomestic": "Domestic",
        "Sector": "Industrials",
        "Industry": "Electrical Equipment & Parts",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Electrical Equipment",
        "GicSubIndustry": "Electrical Components & Equipment",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "CBAK Energy Technology Limited, together with its subsidiaries, manufactures, commercializes, and distributes lithium-ion and sodium-ion rechargeable batteries. The company operates through the CBAK and Hitrans segments. It develops and manufactures nickel-cobalt-manganese precursor materials and cathode materials. It also provides battery systems and integration solutions for electric vehicles and energy storage applications. Its products are used in electric cars, buses, hybrid vehicles, electric bicycles, tricycles, and other mobility applications, as well as in energy storage systems including residential supply and power supply applications. The company supports applications in logistics vehicles, commercial vehicles, and light electric mobility, and supplies battery solutions for both transportation and stationary energy storage use cases. CBAK Energy Technology Limited was founded in 2001 and is based in Dalian, China, and serves markets in China and international regions.",
        "Address": "CBAK Industrial Park, Dalian, China, 116450",
        "AddressData": {
            "Street": "CBAK Industrial Park",
            "City": "Dalian",
            "Country": "China",
            "ZIP": "116450"
        },
        "Listings": [
            {
                "Code": "B6JA",
                "Exchange": "MU",
                "Name": "CHINA BAK BATTERY"
            },
            {
                "Code": "B6JA",
                "Exchange": "F",
                "Name": "CBAK ENERGY TECH. NEW"
            },
            {
                "Code": "B6JA",
                "Exchange": "STU",
                "Name": "China BAK Battery Inc. (B6JA.S"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Zhiguang  Hu",
                "Title": "CEO & President",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Jiewei  Li",
                "Title": "CFO, Company Secretary & Director",
                "YearBorn": "1991"
            },
            {
                "Name": "Mr. Xiujun  Tian",
                "Title": "Deputy GM & General Engineer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "86 41 1391 8596 8",
        "WebURL": "https://www.cbak.com.cn",
        "LogoURL": "/img/logos/US/CBAT.png",
        "FullTimeEmployees": 1739,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 45395532,
        "MarketCapitalizationMln": 45.3955,
        "EBITDA": -14890611,
        "PERatio": null,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 1.5,
        "BookValue": 1.186,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.18,
        "EPSEstimateCurrentYear": -0.11,
        "EPSEstimateNextYear": 0.24,
        "EPSEstimateNextQuarter": -0.03,
        "EPSEstimateCurrentQuarter": -0.05,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0743,
        "OperatingMarginTTM": -0.1393,
        "ReturnOnAssetsTTM": -0.0394,
        "ReturnOnEquityTTM": -0.1617,
        "RevenueTTM": 229868400,
        "RevenuePerShareTTM": 2.581,
        "QuarterlyRevenueGrowthYOY": 0.993,
        "GrossProfitTTM": 14660722,
        "DilutedEpsTTM": -0.18,
        "QuarterlyEarningsGrowthYOY": 150.621
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 8.2713,
        "PriceSalesTTM": 0.1975,
        "PriceBookMRQ": 0.4404,
        "EnterpriseValue": 87985133,
        "EnterpriseValueRevenue": 0.3828,
        "EnterpriseValueEbitda": 2.5841
    },
    "SharesStats": {
        "SharesOutstanding": 88645836,
        "SharesFloat": 69352956,
        "PercentInsiders": 17.396,
        "PercentInstitutions": 2.052,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0037
    },
    "Technicals": {
        "Beta": 1.309,
        "52WeekHigh": 1.24,
        "52WeekLow": 0.46,
        "50DayMA": 0.6526,
        "200DayMA": 0.8319,
        "SharesShort": 291287,
        "SharesShortPriorMonth": 245660,
        "ShortRatio": 1.73,
        "ShortPercent": 0.0037
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:5",
        "LastSplitDate": "2012-10-26",
        "NumberDividendsByYear": []
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.8876,
                "totalAssets": 0.0131,
                "currentShares": 786807,
                "change": 29797,
                "change_p": 3.9361
            },
            {
                "name": "Empowered Funds, LLC",
                "date": "2026-03-31",
                "totalShares": 0.5661,
                "totalAssets": 0.0027,
                "currentShares": 501807,
                "change": 29797,
                "change_p": 6.3128
            },
            {
                "name": "Squarepoint Ops LLC",
                "date": "2026-03-31",
                "totalShares": 0.1362,
                "totalAssets": 0.0001,
                "currentShares": 120741,
                "change": -5663,
                "change_p": -4.4801
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.06,
                "totalAssets": 0,
                "currentShares": 53154,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "James Investment Research, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.0592,
                "totalAssets": 0.0049,
                "currentShares": 52521,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Goss Wealth Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.0592,
                "totalAssets": 0.0002,
                "currentShares": 52521,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.0443,
                "totalAssets": 0,
                "currentShares": 39297,
                "change": 20735,
                "change_p": 111.7067
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.0429,
                "totalAssets": 0.0001,
                "currentShares": 38000,
                "change": -83882,
                "change_p": -68.8223
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-03-31",
                "totalShares": 0.0307,
                "totalAssets": 0,
                "currentShares": 27177,
                "change": -230064,
                "change_p": -89.4352
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.0275,
                "totalAssets": 0,
                "currentShares": 24360,
                "change": 21860,
                "change_p": 874.4
            },
            {
                "name": "StoneX Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.0252,
                "totalAssets": 0.001,
                "currentShares": 22301,
                "change": 1884,
                "change_p": 9.2276
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 0.0226,
                "totalAssets": 0,
                "currentShares": 19999,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2026-03-31",
                "totalShares": 0.02,
                "totalAssets": 0.0003,
                "currentShares": 17727,
                "change": -16973,
                "change_p": -48.9135
            },
            {
                "name": "BCJ Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.0169,
                "totalAssets": 0.0007,
                "currentShares": 14964,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Group One Trading, LLC",
                "date": "2026-03-31",
                "totalShares": 0.0113,
                "totalAssets": 0,
                "currentShares": 10016,
                "change": -389,
                "change_p": -3.7386
            },
            {
                "name": "Citigroup Inc",
                "date": "2026-03-31",
                "totalShares": 0.0062,
                "totalAssets": 0,
                "currentShares": 5486,
                "change": -1834,
                "change_p": -25.0546
            },
            {
                "name": "SBI Securities Co Ltd",
                "date": "2026-03-31",
                "totalShares": 0.0058,
                "totalAssets": 0.0001,
                "currentShares": 5101,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "HARBOUR INVESTMENTS, INC.",
                "date": "2026-03-31",
                "totalShares": 0.0023,
                "totalAssets": 0,
                "currentShares": 2000,
                "change": 2000,
                "change_p": 0
            },
            {
                "name": "JONES FINANCIAL COMPANIES LLLP",
                "date": "2026-03-31",
                "totalShares": 0.0021,
                "totalAssets": 0,
                "currentShares": 1845,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Advisor Group Holdings, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.001,
                "totalAssets": 0,
                "currentShares": 900,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-06-30",
                "totalShares": 0.5649,
                "totalAssets": 0.0124,
                "currentShares": 500781,
                "change": -1026,
                "change_p": -0.2045
            },
            {
                "name": "Bridgeway Omni Small-Cap Value N",
                "date": "2026-03-31",
                "totalShares": 0.3215,
                "totalAssets": 0.0196,
                "currentShares": 285000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Omni Small-Cap Value",
                "date": "2026-03-31",
                "totalShares": 0.3215,
                "totalAssets": 0.0196,
                "currentShares": 285000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-05-31",
                "totalShares": 0.06,
                "totalAssets": 0.0002,
                "currentShares": 53154,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2020-06-03",
            "ownerCik": null,
            "ownerName": "Evk New Energy Auto Ltd Asia",
            "transactionDate": "2020-06-03",
            "transactionCode": "P",
            "transactionAmount": 2151017,
            "transactionPrice": 0.48,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": 9702615,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1117171/000121390020014247/xslF345X03/form4.xml"
        },
        {
            "date": "2020-06-03",
            "ownerCik": null,
            "ownerName": "Yunfei Li",
            "transactionDate": "2020-06-03",
            "transactionCode": "P",
            "transactionAmount": 2062619,
            "transactionPrice": 0.48,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": 10726705,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1117171/000121390020014244/xslF345X03/form4.xml"
        },
        {
            "date": "2019-09-04",
            "ownerCik": null,
            "ownerName": "Dawei Li",
            "transactionDate": "2019-09-04",
            "transactionCode": "P",
            "transactionAmount": 1384717,
            "transactionPrice": 1.05,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2019-09-04",
            "ownerCik": null,
            "ownerName": "Yunfei Li",
            "transactionDate": "2019-09-04",
            "transactionCode": "P",
            "transactionAmount": 2938067,
            "transactionPrice": 1.05,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2019-01-07",
            "ownerCik": null,
            "ownerName": "Yunfei Li",
            "transactionDate": "2019-01-07",
            "transactionCode": "P",
            "transactionAmount": 1666667,
            "transactionPrice": 1.02,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1117171/000121390019000699/ownership.xml"
        },
        {
            "date": "2017-05-31",
            "ownerCik": null,
            "ownerName": "Yunfei Li",
            "transactionDate": "2017-05-31",
            "transactionCode": "P",
            "transactionAmount": 746018,
            "transactionPrice": 1.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": 3926018,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1117171/000106299317002790/xslF345X01/form4.xml"
        },
        {
            "date": "2016-03-04",
            "ownerCik": null,
            "ownerName": "Yunfei Li",
            "transactionDate": "2016-03-04",
            "transactionCode": "P",
            "transactionAmount": 3000000,
            "transactionPrice": 2.4,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": 3030000,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1117171/000106299316008220/xslF345X01/form4.xml"
        },
        {
            "date": "2015-06-25",
            "ownerCik": null,
            "ownerName": "Xiangqian Li",
            "transactionDate": "2015-06-25",
            "transactionCode": "S",
            "transactionAmount": 40700,
            "transactionPrice": 3.39,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1117171/000106299315003582/xslF345X01/form4.xml"
        },
        {
            "date": "2015-06-22",
            "ownerCik": null,
            "ownerName": "Xiangqian Li",
            "transactionDate": "2015-06-22",
            "transactionCode": "S",
            "transactionAmount": 15308,
            "transactionPrice": 3.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1117171/000106299315003502/xslF345X01/form4.xml"
        },
        {
            "date": "2015-06-17",
            "ownerCik": null,
            "ownerName": "Xiangqian Li",
            "transactionDate": "2015-06-17",
            "transactionCode": "S",
            "transactionAmount": 34100,
            "transactionPrice": 3.66,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1117171/000106299315003433/xslF345X01/form4.xml"
        },
        {
            "date": "2015-06-16",
            "ownerCik": null,
            "ownerName": "Xiangqian Li",
            "transactionDate": "2015-06-16",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 3.64,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1117171/000106299315003433/xslF345X03/form4.xml"
        },
        {
            "date": "2015-06-15",
            "ownerCik": null,
            "ownerName": "Xiangqian Li",
            "transactionDate": "2015-06-15",
            "transactionCode": "S",
            "transactionAmount": 23100,
            "transactionPrice": 3.64,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1117171/000106299315003433/xslF345X03/form4.xml"
        },
        {
            "date": "2015-06-12",
            "ownerCik": null,
            "ownerName": "Xiangqian Li",
            "transactionDate": "2015-06-12",
            "transactionCode": "S",
            "transactionAmount": 59813,
            "transactionPrice": 3.73,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1117171/000106299315003363/xslF345X01/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "89.2471",
                "shares": 89247100
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "89.2471",
                "shares": 89247100
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "89.9392",
                "shares": 89939200
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "89.2131",
                "shares": 89213100
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "88.9909",
                "shares": 88990900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "88.7050",
                "shares": 88705000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "79.1660",
                "shares": 79166000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "53.2938",
                "shares": 53293800
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "28.6101",
                "shares": 28610100
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "26.5021",
                "shares": 26502100
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "19.7459",
                "shares": 19745900
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "13.3581",
                "shares": 13358100
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "12.3498",
                "shares": 12349800
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "12.6196",
                "shares": 12619600
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "12.6196",
                "shares": 12619600
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "12.6190",
                "shares": 12619000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "12.5790",
                "shares": 12579000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "12.7202",
                "shares": 12720200
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "11.3917",
                "shares": 11391700
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "10.4756",
                "shares": 10475600
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "9.7823",
                "shares": 9782300
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "9.8485",
                "shares": 9848500
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "3.5049",
                "shares": 3504900
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "0.2105",
                "shares": 210500
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "3.5049",
                "shares": 3504900
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "3.5049",
                "shares": 3504900
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "3.5049",
                "shares": 3504900
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "0.7647",
                "shares": 764700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "89.2471",
                "shares": 89247100
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "89.2471",
                "shares": 89247100
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "89.6620",
                "shares": 89662000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "89.7674",
                "shares": 89767400
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "89.9387",
                "shares": 89938700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "89.9392",
                "shares": 89939200
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "90.2298",
                "shares": 90229800
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "90.1116",
                "shares": 90111600
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "90.1240",
                "shares": 90124000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "89.2131",
                "shares": 89213100
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "89.9043",
                "shares": 89904300
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "89.0294",
                "shares": 89029400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "89.0134",
                "shares": 89013400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "88.9909",
                "shares": 88990900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "88.9967",
                "shares": 88996700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "89.0198",
                "shares": 89019800
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "88.7350",
                "shares": 88735000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "88.7050",
                "shares": 88705000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "88.7092",
                "shares": 88709200
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "88.9938",
                "shares": 88993800
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "61.9924",
                "shares": 61992400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "79.1660",
                "shares": 79166000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "65.4001",
                "shares": 65400099.99999999
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "60.4303",
                "shares": 60430300
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "38.9656",
                "shares": 38965600
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "53.2938",
                "shares": 53293800
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "42.2624",
                "shares": 42262400
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "35.3800",
                "shares": 35380000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "26.5963",
                "shares": 26596300
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "28.6101",
                "shares": 28610100
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "26.7084",
                "shares": 26708400
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "26.5576",
                "shares": 26557600
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "23.2372",
                "shares": 23237200
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "26.5021",
                "shares": 26502100
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "26.3349",
                "shares": 26334900
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "20.4021",
                "shares": 20402100
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "19.8568",
                "shares": 19856800
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "19.7459",
                "shares": 19745900
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "19.7459",
                "shares": 19745900
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "17.2844",
                "shares": 17284400
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "17.2294",
                "shares": 17229400
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "13.3581",
                "shares": 13358100
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "17.1720",
                "shares": 17172000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "12.7202",
                "shares": 12720200
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "12.7196",
                "shares": 12719600
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "12.3498",
                "shares": 12349800
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "12.7196",
                "shares": 12719600
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "12.6196",
                "shares": 12619600
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "12.6196",
                "shares": 12619600
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "12.6196",
                "shares": 12619600
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "12.6196",
                "shares": 12619600
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "12.6196",
                "shares": 12619600
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "12.6196",
                "shares": 12619600
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "12.6196",
                "shares": 12619600
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "12.6190",
                "shares": 12619000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "12.6190",
                "shares": 12619000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "12.6190",
                "shares": 12619000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "12.6190",
                "shares": 12619000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "12.6189",
                "shares": 12618900
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "12.5790",
                "shares": 12579000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "12.5790",
                "shares": 12579000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "12.5790",
                "shares": 12579000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "12.5790",
                "shares": 12579000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "12.5776",
                "shares": 12577600
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "12.5764",
                "shares": 12576400
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "12.7202",
                "shares": 12720200
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "11.3942",
                "shares": 11394200
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "11.3934",
                "shares": 11393400
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "11.3921",
                "shares": 11392100
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "11.3917",
                "shares": 11391700
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "10.8847",
                "shares": 10884700
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "10.4764",
                "shares": 10476400
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "10.4266",
                "shares": 10426600
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "10.4756",
                "shares": 10475600
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "9.9842",
                "shares": 9984200
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "9.7787",
                "shares": 9778700
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "9.8838",
                "shares": 9883800
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "9.7823",
                "shares": 9782300
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "9.7766",
                "shares": 9776600
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "9.8551",
                "shares": 9855100
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "9.8950",
                "shares": 9895000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "9.8485",
                "shares": 9848500
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "8.5015",
                "shares": 8501500
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "8.2386",
                "shares": 8238600
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "7.6021",
                "shares": 7602100
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "3.5049",
                "shares": 3504900
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "3.5049",
                "shares": 3504900
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "3.5049",
                "shares": 3504900
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "3.5049",
                "shares": 3504900
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "0.2105",
                "shares": 210500
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "3.5049",
                "shares": 3504900
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "3.5049",
                "shares": 3504900
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "3.5049",
                "shares": 3504900
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "3.5049",
                "shares": 3504900
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "3.5049",
                "shares": 3504900
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "3.5049",
                "shares": 3504900
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "3.5049",
                "shares": 3504900
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "3.5049",
                "shares": 3504900
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "3.5049",
                "shares": 3504900
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "3.5049",
                "shares": 3504900
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "0.7647",
                "shares": 764700
            },
            {
                "date": "1997-Q3",
                "dateFormatted": "1997-09-30",
                "sharesMln": "1.1429",
                "shares": 1142900
            },
            {
                "date": "1997-Q2",
                "dateFormatted": "1997-06-30",
                "sharesMln": "1.3333",
                "shares": 1333300
            },
            {
                "date": "1997-Q1",
                "dateFormatted": "1997-03-31",
                "sharesMln": "1.1111",
                "shares": 1111100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-17",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -0.06,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-15",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.03,
                "epsDifference": -0.07,
                "surprisePercent": -233.3333
            },
            "2025-12-31": {
                "reportDate": "2026-03-30",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.03,
                "epsDifference": -0.05,
                "surprisePercent": -166.6667
            },
            "2025-09-30": {
                "reportDate": "2025-11-10",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.04,
                "epsDifference": 0.07,
                "surprisePercent": 175
            },
            "2025-06-30": {
                "reportDate": "2025-08-18",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2025-03-31": {
                "reportDate": "2025-05-19",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.02,
                "epsDifference": -0.04,
                "surprisePercent": -200
            },
            "2024-12-31": {
                "reportDate": "2025-03-13",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.01,
                "epsDifference": -0.06,
                "surprisePercent": -600
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0002,
                "epsEstimate": 0.07,
                "epsDifference": -0.0698,
                "surprisePercent": -99.7143
            },
            "2024-06-30": {
                "reportDate": "2024-08-09",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-03-31": {
                "reportDate": "2024-05-10",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": -0.01,
                "epsDifference": 0.12,
                "surprisePercent": 1200
            },
            "2023-12-31": {
                "reportDate": "2024-03-15",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": -0.03,
                "epsDifference": 0.1,
                "surprisePercent": 333.3333
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-15",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-04-14",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-01-28",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1032,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-12",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2257,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-16",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-04-12",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-01-29",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-31",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.062,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-18",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-19",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-01-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-12-04",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-20",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-05-21",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-01-25",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-12-05",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-08-21",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-22",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-01-26",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-12-06",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-22",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-31",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1042,
                "epsEstimate": 0,
                "epsDifference": -0.1042,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-12-31",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1111,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-09-30",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.343,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-06-30",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1544,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-02-16",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1105,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-12-08",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1281,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-09-21",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1276,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-05-19",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-01-12",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0396,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-12-31",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.3671,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-09-30",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.036,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-06-30",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.7731,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-03-31",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.82,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-12-30",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.49,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-08-20",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.8139,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-06-30",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.8139,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-03-31",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.5601,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-12-31",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.2319,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-09-30",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.6454,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-06-30",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.19,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-03-31",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.24,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-12-31",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1442,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-09-30",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.7569,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-06-30",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.6,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2011-01-28",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.2,
                "epsDifference": -0.1,
                "surprisePercent": -50
            },
            "2010-09-30": {
                "reportDate": "2010-11-30",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": 0.1,
                "epsDifference": -0.5,
                "surprisePercent": -500
            },
            "2010-06-30": {
                "reportDate": "2010-07-28",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.05,
                "epsDifference": -0.25,
                "surprisePercent": -500
            },
            "2010-03-31": {
                "reportDate": "2010-04-26",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": 0,
                "epsDifference": -0.2,
                "surprisePercent": null
            },
            "2009-12-31": {
                "reportDate": "2010-01-28",
                "date": "2009-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.05,
                "epsDifference": -0.25,
                "surprisePercent": -500
            },
            "2009-09-30": {
                "reportDate": "2009-12-02",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.15,
                "epsDifference": 0.05,
                "surprisePercent": 33.3333
            },
            "2009-06-30": {
                "reportDate": "2009-07-23",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.45,
                "epsEstimate": -0.2,
                "epsDifference": -0.25,
                "surprisePercent": -125
            },
            "2009-03-31": {
                "reportDate": "2009-04-28",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.5,
                "epsEstimate": -0.05,
                "epsDifference": -0.45,
                "surprisePercent": -900
            },
            "2008-12-31": {
                "reportDate": "2009-01-23",
                "date": "2008-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": 0.05,
                "epsDifference": -0.2,
                "surprisePercent": -400
            },
            "2008-09-30": {
                "reportDate": "2008-12-02",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": -0.05,
                "epsDifference": 0.2,
                "surprisePercent": 400
            },
            "2008-06-30": {
                "reportDate": "2008-07-28",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.35,
                "epsDifference": 0.15,
                "surprisePercent": 42.8571
            },
            "2008-03-31": {
                "reportDate": "2008-05-12",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.6,
                "epsEstimate": -0.1,
                "epsDifference": -0.5,
                "surprisePercent": -500
            },
            "2007-12-31": {
                "reportDate": "2008-01-31",
                "date": "2007-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-09-30": {
                "reportDate": "2007-12-13",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2007-06-30": {
                "reportDate": "2007-08-02",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": 0.15,
                "epsDifference": -0.4,
                "surprisePercent": -266.6667
            },
            "2007-03-31": {
                "reportDate": "2007-05-07",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2006-12-31": {
                "reportDate": "2007-02-09",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.65,
                "epsDifference": -0.3,
                "surprisePercent": -46.1538
            },
            "2006-09-30": {
                "reportDate": "2006-12-08",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.8,
                "epsDifference": 0.05,
                "surprisePercent": 6.25
            },
            "2006-06-30": {
                "reportDate": "2006-08-22",
                "date": "2006-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.4,
                "epsDifference": 0.05,
                "surprisePercent": 12.5
            },
            "2006-03-31": {
                "reportDate": "2006-05-11",
                "date": "2006-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.45,
                "epsDifference": 0.25,
                "surprisePercent": 55.5556
            },
            "2005-12-31": {
                "reportDate": "2006-02-17",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3846,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-09-30": {
                "reportDate": "2005-12-30",
                "date": "2005-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-06-30": {
                "reportDate": "2005-08-17",
                "date": "2005-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4081,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-03-31": {
                "reportDate": "2005-05-11",
                "date": "2005-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3372,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-12-31": {
                "reportDate": "2004-12-31",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.007,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-09-30": {
                "reportDate": "2004-09-30",
                "date": "2004-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.008,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-06-30": {
                "reportDate": "2004-06-30",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0415,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-03-31": {
                "reportDate": "2004-03-31",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0095,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-12-31": {
                "reportDate": "2003-12-31",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1505,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-09-30": {
                "reportDate": "2003-09-30",
                "date": "2003-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0305,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-06-30": {
                "reportDate": "2003-06-30",
                "date": "2003-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.004,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-03-31": {
                "reportDate": "2003-03-31",
                "date": "2003-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0232,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "3.1818",
                "revenueEstimateAvg": "462684800.00",
                "revenueEstimateLow": "462684800.00",
                "revenueEstimateHigh": "462684800.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3305",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "347750600.00",
                "revenueEstimateLow": "347750600.00",
                "revenueEstimateHigh": "347750600.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.7816",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "94520600.00",
                "revenueEstimateLow": "94520600.00",
                "revenueEstimateHigh": "94520600.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.5515",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "74431800.00",
                "revenueEstimateLow": "74431800.00",
                "revenueEstimateHigh": "74431800.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.8367",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.5000",
                "revenueEstimateAvg": "70229600.00",
                "revenueEstimateLow": "70229600.00",
                "revenueEstimateHigh": "70229600.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.0101",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.3846",
                "revenueEstimateAvg": "200959700.00",
                "revenueEstimateLow": "200959700.00",
                "revenueEstimateHigh": "200959700.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1378",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "39267800.00",
                "revenueEstimateLow": "39267800.00",
                "revenueEstimateHigh": "39267800.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1201",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-1.5714",
                "revenueEstimateAvg": "33555700.00",
                "revenueEstimateLow": "33555700.00",
                "revenueEstimateHigh": "33555700.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2979",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "52164500.00",
                "revenueEstimateLow": "52164500.00",
                "revenueEstimateHigh": "52164500.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1132",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "7.3333",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "7.3333",
                "revenueEstimateAvg": "201351600.00",
                "revenueEstimateLow": "201351600.00",
                "revenueEstimateHigh": "201351600.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0151",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "58000000.00",
                "revenueEstimateLow": "58000000.00",
                "revenueEstimateHigh": "58000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0050",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "62570000.00",
                "revenueEstimateLow": "62570000.00",
                "revenueEstimateHigh": "62570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1100",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "62780000.00",
                "revenueEstimateLow": "62780000.00",
                "revenueEstimateHigh": "62780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2170",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "207120000.00",
                "revenueEstimateLow": "207120000.00",
                "revenueEstimateHigh": "207120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2012-09-30": {
                "date": "2012-09-30",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "301800000.00",
                "revenueEstimateLow": "301800000.00",
                "revenueEstimateHigh": "301800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1490",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2011-09-30": {
                "date": "2011-09-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "262700000.00",
                "revenueEstimateLow": "262700000.00",
                "revenueEstimateHigh": "262700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2230",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2011-06-30": {
                "date": "2011-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-1.4500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "70580000.00",
                "revenueEstimateLow": "70580000.00",
                "revenueEstimateHigh": "70580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2050",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2011-03-31": {
                "date": "2011-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "56110000.00",
                "revenueEstimateHigh": "56110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.1
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.1
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.1302
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.16
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.6989
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.182
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.29
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.08
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.87
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.7127
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.4662
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.5184
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -2.9378
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -7.6274
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": -2.7411
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": -1.2
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": -1.35
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": -0.8
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": -0.4
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 2.35
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 1.6799
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": -0.066
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": -0.2002
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-18",
                    "currency_symbol": "USD",
                    "totalAssets": "491005544.00",
                    "intangibleAssets": "12474244.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91777266.00",
                    "totalLiab": "388796772.00",
                    "totalStockholderEquity": "105160959.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "204931877.00",
                    "commonStock": "88646.00",
                    "capitalStock": "88646.00",
                    "retainedEarnings": "-143083312.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9338921.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "368202860.00",
                    "currentDeferredRevenue": "35126888.00",
                    "netDebt": "41667684.00",
                    "shortTermDebt": "41027978.00",
                    "shortLongTermDebt": "37724413.00",
                    "shortLongTermDebtTotal": "51006605.00",
                    "otherStockholderEquity": "256455977.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "238425776.00",
                    "longTermInvestments": "19274264.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61635854.00",
                    "longTermDebt": "7652360.00",
                    "inventory": "75673735.00",
                    "accountsPayable": "86325946.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8300352.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58847015.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252579768.00",
                    "capitalLeaseObligations": "5629832.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20593912.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "491005544.00",
                    "cashAndShortTermInvestments": "9338921.00",
                    "propertyPlantAndEquipmentGross": "292747082.00",
                    "propertyPlantAndEquipmentNet": "220831260.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-129777084.00",
                    "netInvestedCapital": "150537732.00",
                    "commonStockSharesOutstanding": "89247119.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "426181636.00",
                    "intangibleAssets": "12380518.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70413081.00",
                    "totalLiab": "316702045.00",
                    "totalStockholderEquity": "112678073.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "178260886.00",
                    "commonStock": "88646.00",
                    "capitalStock": "88646.00",
                    "retainedEarnings": "-133795940.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8301149.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "299848008.00",
                    "currentDeferredRevenue": "29237168.00",
                    "netDebt": "29435974.00",
                    "shortTermDebt": "31525067.00",
                    "shortLongTermDebt": "28870094.00",
                    "shortLongTermDebtTotal": "37737123.00",
                    "otherStockholderEquity": "256455534.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "180638711.00",
                    "longTermInvestments": "18988594.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "51322194.00",
                    "longTermDebt": "4118628.00",
                    "inventory": "50602287.00",
                    "accountsPayable": "60046427.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10070167.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60858299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "245542925.00",
                    "capitalLeaseObligations": "4748401.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16854037.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "426181636.00",
                    "cashAndShortTermInvestments": "8301149.00",
                    "propertyPlantAndEquipmentGross": "281384256.00",
                    "propertyPlantAndEquipmentNet": "214173813.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-119209297.00",
                    "netInvestedCapital": "145666795.00",
                    "commonStockSharesOutstanding": "89247119.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "363863064.00",
                    "intangibleAssets": "12289876.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55643203.00",
                    "totalLiab": "245406770.00",
                    "totalStockholderEquity": "121409257.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127417327.00",
                    "commonStock": "88646.00",
                    "capitalStock": "88646.00",
                    "retainedEarnings": "-126419516.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10476254.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228002695.00",
                    "currentDeferredRevenue": "19327602.00",
                    "netDebt": "27519419.00",
                    "shortTermDebt": "31254172.00",
                    "shortLongTermDebt": "29906369.00",
                    "shortLongTermDebtTotal": "37995673.00",
                    "otherStockholderEquity": "256442542.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157693410.00",
                    "longTermInvestments": "18599596.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "57086211.00",
                    "longTermDebt": "4760768.00",
                    "inventory": "34487742.00",
                    "accountsPayable": "48938192.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8702415.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120254267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "206169654.00",
                    "capitalLeaseObligations": "3328536.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17404075.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "363863064.00",
                    "cashAndShortTermInvestments": "10476254.00",
                    "propertyPlantAndEquipmentGross": "238334881.00",
                    "propertyPlantAndEquipmentNet": "175280182.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-70309285.00",
                    "netInvestedCapital": "156076394.00",
                    "commonStockSharesOutstanding": "89662000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-18",
                    "currency_symbol": "USD",
                    "totalAssets": "333094266.00",
                    "intangibleAssets": "12380480.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20123444.00",
                    "totalLiab": "217250127.00",
                    "totalStockholderEquity": "118210911.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107214278.00",
                    "commonStock": "90099.00",
                    "capitalStock": "90099.00",
                    "retainedEarnings": "-129070019.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5679756.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199414338.00",
                    "currentDeferredRevenue": "19504880.00",
                    "netDebt": "36888177.00",
                    "shortTermDebt": "35450998.00",
                    "shortLongTermDebt": "34221675.00",
                    "shortLongTermDebtTotal": "42567933.00",
                    "otherStockholderEquity": "256690277.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "143447915.00",
                    "longTermInvestments": "18487694.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "40054842.00",
                    "netReceivables": "40146730.00",
                    "longTermDebt": "4871716.00",
                    "inventory": "37443143.00",
                    "accountsPayable": "37244182.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9499446.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16164605.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "189646351.00",
                    "capitalLeaseObligations": "3474542.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17835789.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "333094266.00",
                    "cashAndShortTermInvestments": "45734598.00",
                    "propertyPlantAndEquipmentGross": "215803232.00",
                    "propertyPlantAndEquipmentNet": "158778177.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-55966423.00",
                    "netInvestedCapital": "157304302.00",
                    "commonStockSharesOutstanding": "89767352.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-19",
                    "currency_symbol": "USD",
                    "totalAssets": "311464641.00",
                    "intangibleAssets": "11325113.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51018214.00",
                    "totalLiab": "192721548.00",
                    "totalStockholderEquity": "120791786.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94008983.00",
                    "commonStock": "90083.00",
                    "capitalStock": "90083.00",
                    "retainedEarnings": "-125997055.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4052010.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175501624.00",
                    "currentDeferredRevenue": "14566515.00",
                    "netDebt": "33274645.00",
                    "shortTermDebt": "30796906.00",
                    "shortLongTermDebt": "29637533.00",
                    "shortLongTermDebtTotal": "37326655.00",
                    "otherStockholderEquity": "257904590.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "143158930.00",
                    "longTermInvestments": "18262820.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5530030.00",
                    "netReceivables": "51755190.00",
                    "longTermDebt": "4131890.00",
                    "inventory": "30803486.00",
                    "accountsPayable": "35298012.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11205832.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "203240.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168305711.00",
                    "capitalLeaseObligations": "3557232.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17219924.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "311464641.00",
                    "cashAndShortTermInvestments": "9582040.00",
                    "propertyPlantAndEquipmentGross": "192880284.00",
                    "propertyPlantAndEquipmentNet": "138717778.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-32342694.00",
                    "netInvestedCapital": "154561209.00",
                    "commonStockSharesOutstanding": "89938690.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "302218144.00",
                    "intangibleAssets": "11458935.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62715382.00",
                    "totalLiab": "182150979.00",
                    "totalStockholderEquity": "121673043.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104272734.00",
                    "commonStock": "90083.00",
                    "capitalStock": "90083.00",
                    "retainedEarnings": "-122605730.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6724360.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171700980.00",
                    "currentDeferredRevenue": "12244125.00",
                    "netDebt": "23416166.00",
                    "shortTermDebt": "27691470.00",
                    "shortLongTermDebt": "26423065.00",
                    "shortLongTermDebtTotal": "30140526.00",
                    "otherStockholderEquity": "257877524.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "141396860.00",
                    "longTermInvestments": "18110812.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4237090.00",
                    "netReceivables": "44869000.00",
                    "longTermDebt": null,
                    "inventory": "22851027.00",
                    "accountsPayable": "26317312.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13688834.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-240.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "160821284.00",
                    "capitalLeaseObligations": "3717461.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10449999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "302218144.00",
                    "cashAndShortTermInvestments": "10961450.00",
                    "propertyPlantAndEquipmentGross": "185720688.00",
                    "propertyPlantAndEquipmentNet": "131251537.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-30304120.00",
                    "netInvestedCapital": "148096108.00",
                    "commonStockSharesOutstanding": "89939190.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "293477354.00",
                    "intangibleAssets": "12108191.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43730582.00",
                    "totalLiab": "163094240.00",
                    "totalStockholderEquity": "131166059.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86175226.00",
                    "commonStock": "90083.00",
                    "capitalStock": "90083.00",
                    "retainedEarnings": "-118096203.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10448362.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154221243.00",
                    "currentDeferredRevenue": "4414061.00",
                    "netDebt": "20571178.00",
                    "shortTermDebt": "28335768.00",
                    "shortLongTermDebt": "26045245.00",
                    "shortLongTermDebtTotal": "31019540.00",
                    "otherStockholderEquity": "257767691.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "130460117.00",
                    "longTermInvestments": "18836729.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13788170.00",
                    "netReceivables": "38554078.00",
                    "longTermDebt": null,
                    "inventory": "23938925.00",
                    "accountsPayable": "33866587.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8595512.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163017237.00",
                    "capitalLeaseObligations": "4974295.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8872997.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "293477354.00",
                    "cashAndShortTermInvestments": "24236532.00",
                    "propertyPlantAndEquipmentGross": "188262364.00",
                    "propertyPlantAndEquipmentNet": "132072317.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-23761126.00",
                    "netInvestedCapital": "157211304.00",
                    "commonStockSharesOutstanding": "90229849.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "279617029.00",
                    "intangibleAssets": "11880840.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11592374.00",
                    "totalLiab": "153090080.00",
                    "totalStockholderEquity": "126590307.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69197930.00",
                    "commonStock": "90083.00",
                    "capitalStock": "90083.00",
                    "retainedEarnings": "-118113850.00",
                    "otherLiab": null,
                    "goodWill": "-11281490.00",
                    "otherAssets": null,
                    "cash": "9709059.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144628939.00",
                    "currentDeferredRevenue": "3551909.00",
                    "netDebt": "30452194.00",
                    "shortTermDebt": "37835189.00",
                    "shortLongTermDebt": "35416092.00",
                    "shortLongTermDebtTotal": "40161253.00",
                    "otherStockholderEquity": "257709642.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "123438532.00",
                    "longTermInvestments": "18190558.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34342812.00",
                    "netReceivables": "36567456.00",
                    "longTermDebt": null,
                    "inventory": "31226831.00",
                    "accountsPayable": "32209490.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13095568.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11281490.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "156178497.00",
                    "capitalLeaseObligations": "4745161.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8461141.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "279617029.00",
                    "cashAndShortTermInvestments": "44051871.00",
                    "propertyPlantAndEquipmentGross": "178576126.00",
                    "propertyPlantAndEquipmentNet": "126107099.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-21190407.00",
                    "netInvestedCapital": "162006399.00",
                    "commonStockSharesOutstanding": "90111613.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "286459081.00",
                    "intangibleAssets": "12154305.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34012421.00",
                    "totalLiab": "165217732.00",
                    "totalStockholderEquity": "120881536.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78197800.00",
                    "commonStock": "90063.00",
                    "capitalStock": "90063.00",
                    "retainedEarnings": "-124559312.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3033376.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156061762.00",
                    "currentDeferredRevenue": "5029818.00",
                    "netDebt": "38904261.00",
                    "shortTermDebt": "39176464.00",
                    "shortLongTermDebt": "36445409.00",
                    "shortLongTermDebtTotal": "41937637.00",
                    "otherStockholderEquity": "257617478.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "130163295.00",
                    "longTermInvestments": "2502537.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20756497.00",
                    "netReceivables": "44889698.00",
                    "longTermDebt": null,
                    "inventory": "28260340.00",
                    "accountsPayable": "32035704.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12266693.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11883163.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "156295786.00",
                    "capitalLeaseObligations": "5492228.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9155970.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "286459081.00",
                    "cashAndShortTermInvestments": "23789873.00",
                    "propertyPlantAndEquipmentGross": "180609048.00",
                    "propertyPlantAndEquipmentNet": "129755781.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-25898467.00",
                    "netInvestedCapital": "157326945.00",
                    "commonStockSharesOutstanding": "90123965.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "281155260.00",
                    "intangibleAssets": "12554064.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1046340.00",
                    "totalLiab": "161493431.00",
                    "totalStockholderEquity": "112824305.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41607785.00",
                    "commonStock": "90063.00",
                    "capitalStock": "90063.00",
                    "retainedEarnings": "-134395762.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "58822816.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160495555.00",
                    "currentDeferredRevenue": "784000.00",
                    "netDebt": "-23084430.00",
                    "shortTermDebt": "35263084.00",
                    "shortLongTermDebt": "32927228.00",
                    "shortLongTermDebtTotal": "35738386.00",
                    "otherStockholderEquity": "257500896.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "128423485.00",
                    "longTermInvestments": "2565005.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "108492.00",
                    "netReceivables": "33799311.00",
                    "longTermDebt": null,
                    "inventory": "34755018.00",
                    "accountsPayable": "82840686.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10370892.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11712704.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152731775.00",
                    "capitalLeaseObligations": "2811158.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "997875.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "281155260.00",
                    "cashAndShortTermInvestments": "58822816.00",
                    "propertyPlantAndEquipmentGross": "178276944.00",
                    "propertyPlantAndEquipmentNet": "130511214.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-32072070.00",
                    "netInvestedCapital": "145751533.00",
                    "commonStockSharesOutstanding": "89213107.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "286841069.00",
                    "intangibleAssets": "936062.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43665416.00",
                    "totalLiab": "167287909.00",
                    "totalStockholderEquity": "114597552.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87058638.00",
                    "commonStock": "89611.00",
                    "capitalStock": "89611.00",
                    "retainedEarnings": "-129627258.00",
                    "otherLiab": "5493600.00",
                    "goodWill": null,
                    "otherAssets": "7067417.00",
                    "cash": "3176249.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161331986.00",
                    "currentDeferredRevenue": "366171.00",
                    "netDebt": "31181617.00",
                    "shortTermDebt": "33895543.00",
                    "shortLongTermDebt": "33529152.00",
                    "shortLongTermDebtTotal": "34357866.00",
                    "otherStockholderEquity": "271337123.00",
                    "propertyPlantEquipment": "141645765.00",
                    "totalCurrentAssets": "136294190.00",
                    "longTermInvestments": "897635.00",
                    "netTangibleAssets": "113661490.00",
                    "shortTermInvestments": "120669.00",
                    "netReceivables": "51844047.00",
                    "longTermDebt": null,
                    "inventory": "37451597.00",
                    "accountsPayable": "39593805.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13100235.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50778964.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150546879.00",
                    "capitalLeaseObligations": "828714.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5955923.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "286841069.00",
                    "cashAndShortTermInvestments": "3176249.00",
                    "propertyPlantAndEquipmentGross": "130141978.00",
                    "propertyPlantAndEquipmentNet": "94536652.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-25037796.00",
                    "netInvestedCapital": "148126704.00",
                    "commonStockSharesOutstanding": "89904319.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "252174412.00",
                    "intangibleAssets": "1017171.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45417523.00",
                    "totalLiab": "138000591.00",
                    "totalStockholderEquity": "108664339.00",
                    "deferredLongTermLiab": "5129127.00",
                    "otherCurrentLiab": "28275011.00",
                    "commonStock": "89151.00",
                    "capitalStock": "89151.00",
                    "retainedEarnings": "-134731539.00",
                    "otherLiab": "5580866.00",
                    "goodWill": null,
                    "otherAssets": "3101858.00",
                    "cash": "3449446.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131879983.00",
                    "currentDeferredRevenue": "367271.00",
                    "netDebt": "24737954.00",
                    "shortTermDebt": "27647658.00",
                    "shortLongTermDebt": "27166383.00",
                    "shortLongTermDebtTotal": "28187400.00",
                    "otherStockholderEquity": "271207113.00",
                    "propertyPlantEquipment": "88084125.00",
                    "totalCurrentAssets": "120426197.00",
                    "longTermInvestments": "900334.00",
                    "netTangibleAssets": "107647168.00",
                    "shortTermInvestments": "93872.00",
                    "netReceivables": "29646696.00",
                    "longTermDebt": null,
                    "inventory": "41818660.00",
                    "accountsPayable": "75957314.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5509482.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13798697.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "89151.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-135962050.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3101858.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "131748215.00",
                    "capitalLeaseObligations": "1021017.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "991481.00",
                    "nonCurrentLiabilitiesTotal": "6120608.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "247070345.00",
                    "liabilitiesAndStockholdersEquity": "252174412.00",
                    "cashAndShortTermInvestments": "3543318.00",
                    "propertyPlantAndEquipmentGross": "115111971.00",
                    "propertyPlantAndEquipmentNet": "126728852.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11453786.00",
                    "netInvestedCapital": "135830722.00",
                    "commonStockSharesOutstanding": "89029399.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "252170268.00",
                    "intangibleAssets": "1195435.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41511685.00",
                    "totalLiab": "129242578.00",
                    "totalStockholderEquity": "116774588.00",
                    "deferredLongTermLiab": "5577020.00",
                    "otherCurrentLiab": "23296218.00",
                    "commonStock": "89151.00",
                    "capitalStock": "89151.00",
                    "retainedEarnings": "-132096549.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7535193.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121619797.00",
                    "currentDeferredRevenue": "847584.00",
                    "netDebt": "13213476.00",
                    "shortTermDebt": "20202208.00",
                    "shortLongTermDebt": "19237054.00",
                    "shortLongTermDebtTotal": "20748669.00",
                    "otherStockholderEquity": "256280957.00",
                    "propertyPlantEquipment": "90004527.00",
                    "totalCurrentAssets": "130022203.00",
                    "longTermInvestments": "945237.00",
                    "netTangibleAssets": "116186316.00",
                    "shortTermInvestments": "269597.00",
                    "netReceivables": "29927912.00",
                    "longTermDebt": null,
                    "inventory": "50777816.00",
                    "accountsPayable": "78121371.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6883123.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7498971.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "89135.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-131946705.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2902857.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122148065.00",
                    "capitalLeaseObligations": "1511615.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2143360.00",
                    "nonCurrentLiabilitiesTotal": "7622781.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "246240998.00",
                    "liabilitiesAndStockholdersEquity": "252170268.00",
                    "cashAndShortTermInvestments": "7804790.00",
                    "propertyPlantAndEquipmentGross": "104748417.00",
                    "propertyPlantAndEquipmentNet": "117099003.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8402407.00",
                    "netInvestedCapital": "136011643.00",
                    "commonStockSharesOutstanding": "89013359.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "244032734.00",
                    "intangibleAssets": "13670221.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31109361.00",
                    "totalLiab": "119654237.00",
                    "totalStockholderEquity": "117495374.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21629205.00",
                    "commonStock": "89135.00",
                    "capitalStock": "89135.00",
                    "retainedEarnings": "-130716194.00",
                    "otherLiab": "7113158.00",
                    "goodWill": "0.00",
                    "otherAssets": "2486979.00",
                    "cash": "6519212.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111933857.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9077759.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "15596971.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-8153644.00",
                    "propertyPlantEquipment": "113584452.00",
                    "totalCurrentAssets": "125707008.00",
                    "longTermInvestments": "945237.00",
                    "netTangibleAssets": "116186316.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "37882040.00",
                    "longTermDebt": null,
                    "inventory": "49446291.00",
                    "accountsPayable": "67849502.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118325726.00",
                    "capitalLeaseObligations": "2027015.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7720380.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "101223289.00",
                    "propertyPlantAndEquipmentNet": "101223289.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13773151.00",
                    "netInvestedCapital": "133092345.00",
                    "commonStockSharesOutstanding": "88990858.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "251211825.00",
                    "intangibleAssets": "1383789.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38642108.00",
                    "totalLiab": "123609345.00",
                    "totalStockholderEquity": "120776624.00",
                    "deferredLongTermLiab": "5809485.00",
                    "otherCurrentLiab": "4130418.00",
                    "commonStock": "89135.00",
                    "capitalStock": "89135.00",
                    "retainedEarnings": "-121248906.00",
                    "otherLiab": "7586397.00",
                    "goodWill": "1470904.00",
                    "otherAssets": "1549115.00",
                    "cash": "4045329.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115902847.00",
                    "currentDeferredRevenue": "784000.00",
                    "netDebt": "18609384.00",
                    "shortTermDebt": "22534612.00",
                    "shortLongTermDebt": "21056449.00",
                    "shortLongTermDebtTotal": "22654713.00",
                    "otherStockholderEquity": "253088367.00",
                    "propertyPlantEquipment": "116647587.00",
                    "totalCurrentAssets": "129242662.00",
                    "longTermInvestments": "973980.00",
                    "netTangibleAssets": "117921931.00",
                    "shortTermInvestments": "815013.00",
                    "netReceivables": "32751863.00",
                    "longTermDebt": null,
                    "inventory": "52709868.00",
                    "accountsPayable": "32202817.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6825856.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11151972.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "89135.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-121248906.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56212.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "121969163.00",
                    "capitalLeaseObligations": "1598264.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1897013.00",
                    "nonCurrentLiabilitiesTotal": "7706498.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "243053288.00",
                    "liabilitiesAndStockholdersEquity": "251211825.00",
                    "cashAndShortTermInvestments": "4860342.00",
                    "propertyPlantAndEquipmentGross": "144371203.00",
                    "propertyPlantAndEquipmentNet": "116647587.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13339815.00",
                    "netInvestedCapital": "141833073.00",
                    "commonStockSharesOutstanding": "88996692.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "269981738.00",
                    "intangibleAssets": "1594057.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38544566.00",
                    "totalLiab": "134049219.00",
                    "totalStockholderEquity": "127857371.00",
                    "deferredLongTermLiab": "6284983.00",
                    "otherCurrentLiab": "26251934.00",
                    "commonStock": "89135.00",
                    "capitalStock": "89135.00",
                    "retainedEarnings": "-121248616.00",
                    "otherLiab": "8198066.00",
                    "goodWill": "1562349.00",
                    "otherAssets": "1860363.00",
                    "cash": "4380742.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125723024.00",
                    "currentDeferredRevenue": "784000.00",
                    "netDebt": "13545651.00",
                    "shortTermDebt": "17798264.00",
                    "shortLongTermDebt": "17582825.00",
                    "shortLongTermDebtTotal": "17926393.00",
                    "otherStockholderEquity": "252027060.00",
                    "propertyPlantEquipment": "84705053.00",
                    "totalCurrentAssets": "137277530.00",
                    "longTermInvestments": "735999.00",
                    "netTangibleAssets": "124700965.00",
                    "shortTermInvestments": "859348.00",
                    "netReceivables": "38189783.00",
                    "longTermDebt": null,
                    "inventory": "55305909.00",
                    "accountsPayable": "80857733.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8075148.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3010208.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "89135.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-121248616.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59707.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "132704208.00",
                    "capitalLeaseObligations": "343568.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2041212.00",
                    "nonCurrentLiabilitiesTotal": "8326195.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "241991981.00",
                    "liabilitiesAndStockholdersEquity": "269981738.00",
                    "cashAndShortTermInvestments": "5240090.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "127011147.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11554506.00",
                    "netInvestedCapital": "145440196.00",
                    "commonStockSharesOutstanding": "89019818.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "278795221.00",
                    "intangibleAssets": "15572222.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31224364.00",
                    "totalLiab": "136763173.00",
                    "totalStockholderEquity": "134161975.00",
                    "deferredLongTermLiab": "6189196.00",
                    "otherCurrentLiab": "16031917.00",
                    "commonStock": "88849.00",
                    "capitalStock": "88849.00",
                    "retainedEarnings": "-122053806.00",
                    "otherLiab": "9131270.00",
                    "goodWill": "1650629.00",
                    "otherAssets": "2278578.00",
                    "cash": "5608465.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126793973.00",
                    "currentDeferredRevenue": "784000.00",
                    "netDebt": "11361919.00",
                    "shortTermDebt": "16132454.00",
                    "shortLongTermDebt": "15421420.00",
                    "shortLongTermDebtTotal": "16970384.00",
                    "otherStockholderEquity": "266117909.00",
                    "propertyPlantEquipment": "90042773.00",
                    "totalCurrentAssets": "139976970.00",
                    "longTermInvestments": "775871.00",
                    "netTangibleAssets": "129684588.00",
                    "shortTermInvestments": "792262.00",
                    "netReceivables": "60560022.00",
                    "longTermDebt": null,
                    "inventory": "41871149.00",
                    "accountsPayable": "46550602.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7593014.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4110712.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "88849.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-122498259.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63081.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138818251.00",
                    "capitalLeaseObligations": "1548964.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2776752.00",
                    "nonCurrentLiabilitiesTotal": "9969200.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "241946362.00",
                    "liabilitiesAndStockholdersEquity": "278795221.00",
                    "cashAndShortTermInvestments": "6400727.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "118602318.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13182997.00",
                    "netInvestedCapital": "149583395.00",
                    "commonStockSharesOutstanding": "88734957.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "262617997.00",
                    "intangibleAssets": "1961739.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23908594.00",
                    "totalLiab": "121733424.00",
                    "totalStockholderEquity": "133291559.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9808318.00",
                    "commonStock": "88849.00",
                    "capitalStock": "88849.00",
                    "retainedEarnings": "-121267748.00",
                    "otherLiab": "8089625.00",
                    "goodWill": "1645232.00",
                    "otherAssets": "2305282.00",
                    "cash": "7357875.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112767476.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6133067.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "13490942.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2489017.00",
                    "propertyPlantEquipment": "133151127.00",
                    "totalCurrentAssets": "122841687.00",
                    "longTermInvestments": "1551458.00",
                    "netTangibleAssets": "129684588.00",
                    "shortTermInvestments": "790516.00",
                    "netReceivables": "60683051.00",
                    "longTermDebt": null,
                    "inventory": "30133340.00",
                    "accountsPayable": "65702719.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139776310.00",
                    "capitalLeaseObligations": "1678120.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8965948.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10074211.00",
                    "netInvestedCapital": "146782501.00",
                    "commonStockSharesOutstanding": "88705016.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "190706052.00",
                    "intangibleAssets": "21418.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25265348.00",
                    "totalLiab": "68510244.00",
                    "totalStockholderEquity": "122172049.00",
                    "deferredLongTermLiab": "8833848.00",
                    "otherCurrentLiab": "26548666.00",
                    "commonStock": "88555.00",
                    "capitalStock": "88555.00",
                    "retainedEarnings": "-130424183.00",
                    "otherLiab": "18314151.00",
                    "goodWill": null,
                    "otherAssets": "29656624.00",
                    "cash": "1993531.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49394827.00",
                    "currentDeferredRevenue": "1404231.00",
                    "netDebt": "241702.00",
                    "shortTermDebt": "1433967.00",
                    "shortLongTermDebt": "680563.00",
                    "shortLongTermDebtTotal": "2235233.00",
                    "otherStockholderEquity": "251267324.00",
                    "propertyPlantEquipment": "100743552.00",
                    "totalCurrentAssets": "59581651.00",
                    "longTermInvestments": "702807.00",
                    "netTangibleAssets": "122150631.00",
                    "shortTermInvestments": "3226.00",
                    "netReceivables": "23070091.00",
                    "longTermDebt": null,
                    "inventory": "9249455.00",
                    "accountsPayable": "21412194.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "23759.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1240353.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "88555.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-131654694.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29656624.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "131124401.00",
                    "capitalLeaseObligations": "1554670.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10281569.00",
                    "nonCurrentLiabilitiesTotal": "19115417.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "241232244.00",
                    "liabilitiesAndStockholdersEquity": "190706052.00",
                    "cashAndShortTermInvestments": "1996757.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "100743552.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10186824.00",
                    "netInvestedCapital": "122852612.00",
                    "commonStockSharesOutstanding": "88709210.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-20",
                    "currency_symbol": "USD",
                    "totalAssets": "192173802.00",
                    "intangibleAssets": "10558.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27351801.00",
                    "totalLiab": "90335266.00",
                    "totalStockholderEquity": "101818181.00",
                    "deferredLongTermLiab": "7307444.00",
                    "otherCurrentLiab": "46156373.00",
                    "commonStock": "88538.00",
                    "capitalStock": "88538.00",
                    "retainedEarnings": "-150443917.00",
                    "otherLiab": "16767344.00",
                    "goodWill": null,
                    "otherAssets": "4227035.00",
                    "cash": "33299230.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72780358.00",
                    "currentDeferredRevenue": "1295875.00",
                    "netDebt": "-30500800.00",
                    "shortTermDebt": "2010868.00",
                    "shortLongTermDebt": "830237.00",
                    "shortLongTermDebtTotal": "2798430.00",
                    "otherStockholderEquity": "265278236.00",
                    "propertyPlantEquipment": "93826929.00",
                    "totalCurrentAssets": "93407537.00",
                    "longTermInvestments": "1832132.00",
                    "netTangibleAssets": "101807623.00",
                    "shortTermInvestments": "123319.00",
                    "netReceivables": "22935738.00",
                    "longTermDebt": null,
                    "inventory": "9697450.00",
                    "accountsPayable": "24613117.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "20355.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "997013.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "88538.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-151674428.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4227035.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98766265.00",
                    "capitalLeaseObligations": "1968193.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10247464.00",
                    "nonCurrentLiabilitiesTotal": "17554908.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "241141468.00",
                    "liabilitiesAndStockholdersEquity": "192173802.00",
                    "cashAndShortTermInvestments": "33422548.00",
                    "propertyPlantAndEquipmentGross": "93826929.00",
                    "propertyPlantAndEquipmentNet": "93826929.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20627179.00",
                    "netInvestedCapital": "102648418.00",
                    "commonStockSharesOutstanding": "88993839.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-13",
                    "currency_symbol": "USD",
                    "totalAssets": "142767079.00",
                    "intangibleAssets": "11807.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10028712.00",
                    "totalLiab": "90360251.00",
                    "totalStockholderEquity": "52399093.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30211337.00",
                    "commonStock": "79310.00",
                    "capitalStock": null,
                    "retainedEarnings": "-183984311.00",
                    "otherLiab": "16581572.00",
                    "goodWill": null,
                    "otherAssets": "38544496.00",
                    "cash": "11681750.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73708520.00",
                    "currentDeferredRevenue": "151476.00",
                    "netDebt": "3311665.00",
                    "shortTermDebt": "14993415.00",
                    "shortLongTermDebt": "14794631.00",
                    "shortLongTermDebtTotal": "22298247.00",
                    "otherStockholderEquity": "235313192.00",
                    "propertyPlantEquipment": "40248221.00",
                    "totalCurrentAssets": "63170406.00",
                    "longTermInvestments": "1867519.00",
                    "netTangibleAssets": "97870161.00",
                    "shortTermInvestments": "235245.00",
                    "netReceivables": "29571274.00",
                    "longTermDebt": "7304832.00",
                    "inventory": "5252845.00",
                    "accountsPayable": "28352292.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1718.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "990902.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "79310.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-154375029.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31043716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79596673.00",
                    "capitalLeaseObligations": "237600.00",
                    "longTermDebtTotal": "7304832.00",
                    "nonCurrentLiabilitiesOther": "16819172.00",
                    "nonCurrentLiabilitiesTotal": "16651731.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "241048002.00",
                    "liabilitiesAndStockholdersEquity": "142767079.00",
                    "cashAndShortTermInvestments": "11916995.00",
                    "propertyPlantAndEquipmentGross": "78734459.00",
                    "propertyPlantAndEquipmentNet": "78734459.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30680511.00",
                    "netInvestedCapital": "112675876.00",
                    "commonStockSharesOutstanding": "61992386.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-13",
                    "currency_symbol": "USD",
                    "totalAssets": "142767079.00",
                    "intangibleAssets": "11807.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16664537.00",
                    "totalLiab": "90360251.00",
                    "totalStockholderEquity": "52399093.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "626990.00",
                    "commonStock": "79310.00",
                    "capitalStock": null,
                    "retainedEarnings": "-183984311.00",
                    "otherLiab": "16651731.00",
                    "goodWill": null,
                    "otherAssets": "850407.00",
                    "cash": "11681750.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73708520.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3311665.00",
                    "shortTermDebt": "14993415.00",
                    "shortLongTermDebt": "14993415.00",
                    "shortLongTermDebtTotal": "22298247.00",
                    "otherStockholderEquity": "15092591.00",
                    "propertyPlantEquipment": "41040370.00",
                    "totalCurrentAssets": "63170406.00",
                    "longTermInvestments": "850407.00",
                    "netTangibleAssets": "52387286.00",
                    "shortTermInvestments": "235245.00",
                    "netReceivables": "29571274.00",
                    "longTermDebt": "7304832.00",
                    "inventory": "5252845.00",
                    "accountsPayable": "40153639.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7735.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-239609.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "79310.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-183984311.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38544496.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79596673.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7304832.00",
                    "nonCurrentLiabilitiesOther": "9346899.00",
                    "nonCurrentLiabilitiesTotal": "16651731.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "225278113.00",
                    "liabilitiesAndStockholdersEquity": "142759344.00",
                    "cashAndShortTermInvestments": "11681750.00",
                    "propertyPlantAndEquipmentGross": "78734459.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10538114.00",
                    "netInvestedCapital": "67392508.00",
                    "commonStockSharesOutstanding": "79166043.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "102071155.00",
                    "intangibleAssets": "12007.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7519022.00",
                    "totalLiab": "85032733.00",
                    "totalStockholderEquity": "16985015.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21621782.00",
                    "commonStock": "65294.00",
                    "capitalStock": null,
                    "retainedEarnings": "-179690362.00",
                    "otherLiab": "13543907.00",
                    "goodWill": null,
                    "otherAssets": "22719618.00",
                    "cash": "1299013.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71488826.00",
                    "currentDeferredRevenue": "3772068.00",
                    "netDebt": "32182875.00",
                    "shortTermDebt": "33481888.00",
                    "shortLongTermDebt": "33481888.00",
                    "shortLongTermDebtTotal": "37596403.00",
                    "otherStockholderEquity": "196548020.00",
                    "propertyPlantEquipment": "44644938.00",
                    "totalCurrentAssets": "34706599.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "16973008.00",
                    "shortTermInvestments": "42907.00",
                    "netReceivables": "22269032.00",
                    "longTermDebt": "4114515.00",
                    "inventory": "3619532.00",
                    "accountsPayable": "12613088.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "53407.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "62063.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "65294.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-179690362.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22707611.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67364556.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4114515.00",
                    "nonCurrentLiabilitiesOther": "9429392.00",
                    "nonCurrentLiabilitiesTotal": "13543907.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "186512941.00",
                    "liabilitiesAndStockholdersEquity": "102071155.00",
                    "cashAndShortTermInvestments": "1299013.00",
                    "propertyPlantAndEquipmentGross": "67352549.00",
                    "propertyPlantAndEquipmentNet": "67352549.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-36782227.00",
                    "netInvestedCapital": "50466903.00",
                    "commonStockSharesOutstanding": "65400058.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "92407808.00",
                    "intangibleAssets": "12387.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10416483.00",
                    "totalLiab": "77284571.00",
                    "totalStockholderEquity": "15066365.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14804843.00",
                    "commonStock": "63803.00",
                    "capitalStock": null,
                    "retainedEarnings": "-178504098.00",
                    "otherLiab": "13070674.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "155809.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64213897.00",
                    "currentDeferredRevenue": "669260.00",
                    "netDebt": "32981318.00",
                    "shortTermDebt": "33137127.00",
                    "shortLongTermDebt": "33137127.00",
                    "shortLongTermDebtTotal": "33137127.00",
                    "otherStockholderEquity": "195522735.00",
                    "propertyPlantEquipment": "64892051.00",
                    "totalCurrentAssets": "27503370.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15053978.00",
                    "shortTermInvestments": "24043.00",
                    "netReceivables": "11547459.00",
                    "longTermDebt": "3989298.00",
                    "inventory": "5359576.00",
                    "accountsPayable": "16271927.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "56872.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2016075.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63803.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-179734609.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64904438.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3989298.00",
                    "nonCurrentLiabilitiesOther": "9081376.00",
                    "nonCurrentLiabilitiesTotal": "13070674.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "185487657.00",
                    "liabilitiesAndStockholdersEquity": "92407808.00",
                    "cashAndShortTermInvestments": "179852.00",
                    "propertyPlantAndEquipmentGross": "64892051.00",
                    "propertyPlantAndEquipmentNet": "64892050.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-36710527.00",
                    "netInvestedCapital": "48203492.00",
                    "commonStockSharesOutstanding": "60430255.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "95583557.00",
                    "intangibleAssets": "15178.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6015147.00",
                    "totalLiab": "81925501.00",
                    "totalStockholderEquity": "13605279.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20325277.00",
                    "commonStock": "53222.00",
                    "capitalStock": null,
                    "retainedEarnings": "-176177413.00",
                    "otherLiab": "13148299.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1612957.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58998150.00",
                    "currentDeferredRevenue": "742784.00",
                    "netDebt": "34679147.00",
                    "shortTermDebt": "26773075.00",
                    "shortLongTermDebt": "24275712.00",
                    "shortLongTermDebtTotal": "40150808.00",
                    "otherStockholderEquity": "190243689.00",
                    "propertyPlantEquipment": "36973925.00",
                    "totalCurrentAssets": "28488995.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "11430574.00",
                    "shortTermInvestments": "63184.00",
                    "netReceivables": "12194177.00",
                    "longTermDebt": "13377733.00",
                    "inventory": "8666714.00",
                    "accountsPayable": "11157014.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "57817.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-514219.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "53222.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-178537394.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28895083.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67094562.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "13377733.00",
                    "nonCurrentLiabilitiesOther": "9132421.00",
                    "nonCurrentLiabilitiesTotal": "22927351.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "180708377.00",
                    "liabilitiesAndStockholdersEquity": "95583557.00",
                    "cashAndShortTermInvestments": "1612957.00",
                    "propertyPlantAndEquipmentGross": "67079384.00",
                    "propertyPlantAndEquipmentNet": "67079384.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-31870463.00",
                    "netInvestedCapital": "45081785.00",
                    "commonStockSharesOutstanding": "38965564.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "95583557.00",
                    "intangibleAssets": "15178.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10256904.00",
                    "totalLiab": "81925501.00",
                    "totalStockholderEquity": "13605279.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8834939.00",
                    "commonStock": "53222.00",
                    "capitalStock": null,
                    "retainedEarnings": "-176177413.00",
                    "otherLiab": "13408322.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1612957.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58998150.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31832411.00",
                    "shortTermDebt": "23926339.00",
                    "shortLongTermDebt": "26773075.00",
                    "shortLongTermDebtTotal": "37564175.00",
                    "otherStockholderEquity": "13587470.00",
                    "propertyPlantEquipment": "59885189.00",
                    "totalCurrentAssets": "28488995.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "13590101.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12194177.00",
                    "longTermDebt": "13637836.00",
                    "inventory": "8666714.00",
                    "accountsPayable": "30599697.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "52777.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "53222.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-176177413.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7194195.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67094562.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "13637836.00",
                    "nonCurrentLiabilitiesOther": "9289515.00",
                    "nonCurrentLiabilitiesTotal": "22927351.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "180208610.00",
                    "liabilitiesAndStockholdersEquity": "95530780.00",
                    "cashAndShortTermInvestments": "1612957.00",
                    "propertyPlantAndEquipmentGross": "67079384.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53293776.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "110403810.00",
                    "intangibleAssets": "6905319.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9252753.00",
                    "totalLiab": "98898014.00",
                    "totalStockholderEquity": "11433390.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31299686.00",
                    "commonStock": "44320.00",
                    "capitalStock": null,
                    "retainedEarnings": "-172287288.00",
                    "otherLiab": "13107070.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "198671.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76402050.00",
                    "currentDeferredRevenue": "784205.00",
                    "netDebt": "29345740.00",
                    "shortTermDebt": "20155517.00",
                    "shortLongTermDebt": "20155517.00",
                    "shortLongTermDebtTotal": "29544411.00",
                    "otherStockholderEquity": "184755431.00",
                    "propertyPlantEquipment": "61388039.00",
                    "totalCurrentAssets": "42110452.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4528071.00",
                    "shortTermInvestments": "86064.00",
                    "netReceivables": "21592366.00",
                    "longTermDebt": "9388894.00",
                    "inventory": "10878801.00",
                    "accountsPayable": "24946847.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1079073.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "44320.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133733.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68293358.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9388890.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22495964.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "174720350.00",
                    "liabilitiesAndStockholdersEquity": "110403810.00",
                    "cashAndShortTermInvestments": "198671.00",
                    "propertyPlantAndEquipmentGross": "61254306.00",
                    "propertyPlantAndEquipmentNet": "61254306.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42262408.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "118341216.00",
                    "intangibleAssets": "7232398.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18832764.00",
                    "totalLiab": "112167236.00",
                    "totalStockholderEquity": "6112548.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45633332.00",
                    "commonStock": "37096.00",
                    "capitalStock": null,
                    "retainedEarnings": "-170514666.00",
                    "otherLiab": "13678027.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "273540.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88713026.00",
                    "currentDeferredRevenue": "533604.00",
                    "netDebt": "33351505.00",
                    "shortTermDebt": "23848862.00",
                    "shortLongTermDebt": "23848862.00",
                    "shortLongTermDebtTotal": "33625045.00",
                    "otherStockholderEquity": "176919681.00",
                    "propertyPlantEquipment": "64333062.00",
                    "totalCurrentAssets": "46775756.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1119850.00",
                    "shortTermInvestments": "94927.00",
                    "netReceivables": "18854081.00",
                    "longTermDebt": "9776183.00",
                    "inventory": "8710308.00",
                    "accountsPayable": "19230832.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "61432.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-329563.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "37096.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-170514666.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7214361.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71565460.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9776180.00",
                    "nonCurrentLiabilitiesOther": "9428808.00",
                    "nonCurrentLiabilitiesTotal": "23454210.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "166884600.00",
                    "liabilitiesAndStockholdersEquity": "118341216.00",
                    "cashAndShortTermInvestments": "273540.00",
                    "propertyPlantAndEquipmentGross": "64333062.00",
                    "propertyPlantAndEquipmentNet": "64333062.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35379994.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-16",
                    "currency_symbol": "USD",
                    "totalAssets": "127583642.00",
                    "intangibleAssets": "7303634.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18981737.00",
                    "totalLiab": "127256343.00",
                    "totalStockholderEquity": "315322.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22310884.00",
                    "commonStock": "26792.00",
                    "capitalStock": null,
                    "retainedEarnings": "-165409890.00",
                    "otherLiab": "14026616.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "449670.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92948960.00",
                    "currentDeferredRevenue": "335888.00",
                    "netDebt": "37971649.00",
                    "shortTermDebt": "17807125.00",
                    "shortLongTermDebt": "17920286.00",
                    "shortLongTermDebtTotal": "43317904.00",
                    "otherStockholderEquity": "165966849.00",
                    "propertyPlantEquipment": "65436231.00",
                    "totalCurrentAssets": "56369692.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2890031.00",
                    "shortTermInvestments": "56974.00",
                    "netReceivables": "27315924.00",
                    "longTermDebt": "25510779.00",
                    "inventory": "9622361.00",
                    "accountsPayable": "52495063.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "46378.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-268429.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26792.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-168197282.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7422088.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71213950.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "25510779.00",
                    "nonCurrentLiabilitiesOther": "9642861.00",
                    "nonCurrentLiabilitiesTotal": "34307383.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "161144891.00",
                    "liabilitiesAndStockholdersEquity": "127583642.00",
                    "cashAndShortTermInvestments": "449670.00",
                    "propertyPlantAndEquipmentGross": "63910316.00",
                    "propertyPlantAndEquipmentNet": "63910316.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26596263.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-16",
                    "currency_symbol": "USD",
                    "totalAssets": "127583642.00",
                    "intangibleAssets": "7303634.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24546629.00",
                    "totalLiab": "127256343.00",
                    "totalStockholderEquity": "315322.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18449447.00",
                    "commonStock": "26792.00",
                    "capitalStock": null,
                    "retainedEarnings": "-165409890.00",
                    "otherLiab": "13693189.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "449670.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92948960.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "37971649.00",
                    "shortTermDebt": "17807125.00",
                    "shortLongTermDebt": "3659324.00",
                    "shortLongTermDebtTotal": "42734608.00",
                    "otherStockholderEquity": "13833260.00",
                    "propertyPlantEquipment": "63910316.00",
                    "totalCurrentAssets": "56369692.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "294453.00",
                    "shortTermInvestments": "56974.00",
                    "netReceivables": "27315924.00",
                    "longTermDebt": "24927483.00",
                    "inventory": "9622361.00",
                    "accountsPayable": "70696414.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "11977.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26792.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-165409890.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7282765.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71213950.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "24927483.00",
                    "nonCurrentLiabilitiesOther": "9379900.00",
                    "nonCurrentLiabilitiesTotal": "34307383.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "155931770.00",
                    "liabilitiesAndStockholdersEquity": "127571665.00",
                    "cashAndShortTermInvestments": "449670.00",
                    "propertyPlantAndEquipmentGross": "63910316.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28610072.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "132158980.00",
                    "intangibleAssets": "21999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20097200.00",
                    "totalLiab": "128182351.00",
                    "totalStockholderEquity": "3961782.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48619374.00",
                    "commonStock": "26792.00",
                    "capitalStock": null,
                    "retainedEarnings": "-161548214.00",
                    "otherLiab": "13541236.00",
                    "goodWill": null,
                    "otherAssets": "7357000.00",
                    "cash": "750445.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95959732.00",
                    "currentDeferredRevenue": "18258.00",
                    "netDebt": "38568791.00",
                    "shortTermDebt": "20637853.00",
                    "shortLongTermDebt": "4368211.00",
                    "shortLongTermDebtTotal": "43675130.00",
                    "otherStockholderEquity": "165934671.00",
                    "propertyPlantEquipment": "60840919.00",
                    "totalCurrentAssets": "63961243.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3939783.00",
                    "shortTermInvestments": "110602.00",
                    "netReceivables": "33989015.00",
                    "longTermDebt": "23037277.00",
                    "inventory": "9124583.00",
                    "accountsPayable": "26684247.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14847.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-451467.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26792.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-161548214.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7334819.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68197737.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23037277.00",
                    "nonCurrentLiabilitiesOther": "9185342.00",
                    "nonCurrentLiabilitiesTotal": "32222619.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "155899592.00",
                    "liabilitiesAndStockholdersEquity": "132158980.00",
                    "cashAndShortTermInvestments": "750445.00",
                    "propertyPlantAndEquipmentGross": "60840919.00",
                    "propertyPlantAndEquipmentNet": "60840919.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26708446.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-20",
                    "currency_symbol": "USD",
                    "totalAssets": "135687361.00",
                    "intangibleAssets": "7671792.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14520490.00",
                    "totalLiab": "139204479.00",
                    "totalStockholderEquity": "-3519537.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28683111.00",
                    "commonStock": "26402.00",
                    "capitalStock": null,
                    "retainedEarnings": "-169476741.00",
                    "otherLiab": "14231465.00",
                    "goodWill": null,
                    "otherAssets": "7671000.00",
                    "cash": "514742.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106948054.00",
                    "currentDeferredRevenue": "194740.00",
                    "netDebt": "38548110.00",
                    "shortTermDebt": "21037892.00",
                    "shortLongTermDebt": "4532681.00",
                    "shortLongTermDebtTotal": "43620106.00",
                    "otherStockholderEquity": "165900914.00",
                    "propertyPlantEquipment": "64332295.00",
                    "totalCurrentAssets": "63683274.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3537902.00",
                    "shortTermInvestments": "60049.00",
                    "netReceivables": "37957074.00",
                    "longTermDebt": "22582214.00",
                    "inventory": "10690968.00",
                    "accountsPayable": "57032311.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2419.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29888.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26402.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-169476741.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7653427.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72004087.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "22582214.00",
                    "nonCurrentLiabilitiesOther": "9674211.00",
                    "nonCurrentLiabilitiesTotal": "32256425.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "155865835.00",
                    "liabilitiesAndStockholdersEquity": "135687361.00",
                    "cashAndShortTermInvestments": "514742.00",
                    "propertyPlantAndEquipmentGross": "64332295.00",
                    "propertyPlantAndEquipmentNet": "64332295.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26557617.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-17",
                    "currency_symbol": "USD",
                    "totalAssets": "153131324.00",
                    "intangibleAssets": "20049.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25922.00",
                    "totalLiab": "150935598.00",
                    "totalStockholderEquity": "2195726.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72203941.00",
                    "commonStock": "26368.00",
                    "capitalStock": null,
                    "retainedEarnings": "-163466713.00",
                    "otherLiab": "15030157.00",
                    "goodWill": null,
                    "otherAssets": "8137000.00",
                    "cash": "1644535.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116916664.00",
                    "currentDeferredRevenue": "270923.00",
                    "netDebt": "32481617.00",
                    "shortTermDebt": "14636450.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39688618.00",
                    "otherStockholderEquity": "165746093.00",
                    "propertyPlantEquipment": "65680565.00",
                    "totalCurrentAssets": "85244240.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-172904.00",
                    "shortTermInvestments": "25922.00",
                    "netReceivables": "63512380.00",
                    "longTermDebt": "25052168.00",
                    "inventory": "9832405.00",
                    "accountsPayable": "29805350.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-110022.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26368.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-166034546.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7872235.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67887084.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "25052168.00",
                    "nonCurrentLiabilitiesOther": "10184194.00",
                    "nonCurrentLiabilitiesTotal": "34018934.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "155794578.00",
                    "liabilitiesAndStockholdersEquity": "153131324.00",
                    "cashAndShortTermInvestments": "1644535.00",
                    "propertyPlantAndEquipmentGross": "59994800.00",
                    "propertyPlantAndEquipmentNet": "59994800.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23237205.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-17",
                    "currency_symbol": "USD",
                    "totalAssets": "153131324.00",
                    "intangibleAssets": "20049.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16248688.00",
                    "totalLiab": "150935598.00",
                    "totalStockholderEquity": "2195726.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36939171.00",
                    "commonStock": "26368.00",
                    "capitalStock": null,
                    "retainedEarnings": "-163466713.00",
                    "otherLiab": "14529000.00",
                    "goodWill": null,
                    "otherAssets": "7892000.00",
                    "cash": "1644535.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116916664.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "32481617.00",
                    "shortTermDebt": "14636450.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38838280.00",
                    "otherStockholderEquity": "13991667.00",
                    "propertyPlantEquipment": "59994800.00",
                    "totalCurrentAssets": "85244240.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2175677.00",
                    "shortTermInvestments": "9104000.00",
                    "netReceivables": "63512380.00",
                    "longTermDebt": "24201830.00",
                    "inventory": "9832405.00",
                    "accountsPayable": "79825490.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26368.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-163466713.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7872235.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67887084.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "24201830.00",
                    "nonCurrentLiabilitiesOther": "9817104.00",
                    "nonCurrentLiabilitiesTotal": "34018934.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "155711014.00",
                    "liabilitiesAndStockholdersEquity": "153131324.00",
                    "cashAndShortTermInvestments": "1644535.00",
                    "propertyPlantAndEquipmentGross": "59994800.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26502086.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-20",
                    "currency_symbol": "USD",
                    "totalAssets": "123659255.00",
                    "intangibleAssets": "20269.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77019.00",
                    "totalLiab": "110136154.00",
                    "totalStockholderEquity": "13523101.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46765292.00",
                    "commonStock": "26368.00",
                    "capitalStock": null,
                    "retainedEarnings": "-152023721.00",
                    "otherLiab": "11384000.00",
                    "goodWill": null,
                    "otherAssets": "7758000.00",
                    "cash": "126367.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79699135.00",
                    "currentDeferredRevenue": "24412.00",
                    "netDebt": "32230480.00",
                    "shortTermDebt": "13303217.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37000694.00",
                    "otherStockholderEquity": "165622331.00",
                    "propertyPlantEquipment": "57256123.00",
                    "totalCurrentAssets": "58644556.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "13502832.00",
                    "shortTermInvestments": "77019.00",
                    "netReceivables": "36960564.00",
                    "longTermDebt": "23697477.00",
                    "inventory": "18247271.00",
                    "accountsPayable": "19606214.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-101877.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26368.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-152023721.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7738307.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65014699.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23697477.00",
                    "nonCurrentLiabilitiesOther": "6739542.00",
                    "nonCurrentLiabilitiesTotal": "30437019.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "155587252.00",
                    "liabilitiesAndStockholdersEquity": "123659255.00",
                    "cashAndShortTermInvestments": "126367.00",
                    "propertyPlantAndEquipmentGross": "57256123.00",
                    "propertyPlantAndEquipmentNet": "57256123.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26334918.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-21",
                    "currency_symbol": "USD",
                    "totalAssets": "103979391.00",
                    "intangibleAssets": "20549.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63978.00",
                    "totalLiab": "86688850.00",
                    "totalStockholderEquity": "17290541.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21504938.00",
                    "commonStock": "26260.00",
                    "capitalStock": null,
                    "retainedEarnings": "-147820968.00",
                    "otherLiab": "11209000.00",
                    "goodWill": null,
                    "otherAssets": "7657000.00",
                    "cash": "1968964.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56779616.00",
                    "currentDeferredRevenue": "816893.00",
                    "netDebt": "18206242.00",
                    "shortTermDebt": "1474796.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24769426.00",
                    "otherStockholderEquity": "165478155.00",
                    "propertyPlantEquipment": "55783098.00",
                    "totalCurrentAssets": "40539465.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "17269992.00",
                    "shortTermInvestments": "63977.00",
                    "netReceivables": "16003722.00",
                    "longTermDebt": "23294630.00",
                    "inventory": "16752670.00",
                    "accountsPayable": "32982989.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-392906.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26260.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-147820968.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7636279.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63439926.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23294630.00",
                    "nonCurrentLiabilitiesOther": "6614604.00",
                    "nonCurrentLiabilitiesTotal": "29909234.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "155443076.00",
                    "liabilitiesAndStockholdersEquity": "103979391.00",
                    "cashAndShortTermInvestments": "1968964.00",
                    "propertyPlantAndEquipmentGross": "55783098.00",
                    "propertyPlantAndEquipmentNet": "55783098.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20402083.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-22",
                    "currency_symbol": "USD",
                    "totalAssets": "97301650.00",
                    "intangibleAssets": "20872.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108265.00",
                    "totalLiab": "86459455.00",
                    "totalStockholderEquity": "10842195.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40726422.00",
                    "commonStock": "19857.00",
                    "capitalStock": null,
                    "retainedEarnings": "-144067588.00",
                    "otherLiab": "11069000.00",
                    "goodWill": null,
                    "otherAssets": "7578000.00",
                    "cash": "440228.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56983678.00",
                    "currentDeferredRevenue": "85552.00",
                    "netDebt": "19418381.00",
                    "shortTermDebt": "1451653.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24416625.00",
                    "otherStockholderEquity": "155640522.00",
                    "propertyPlantEquipment": "54497469.00",
                    "totalCurrentAssets": "35226084.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "10821323.00",
                    "shortTermInvestments": "108265.00",
                    "netReceivables": "12387010.00",
                    "longTermDebt": "22964972.00",
                    "inventory": "17311511.00",
                    "accountsPayable": "14720051.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-750596.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19857.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-144067588.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7557225.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62075566.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "22964972.00",
                    "nonCurrentLiabilitiesOther": "6510805.00",
                    "nonCurrentLiabilitiesTotal": "29475777.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "145605443.00",
                    "liabilitiesAndStockholdersEquity": "97301650.00",
                    "cashAndShortTermInvestments": "440228.00",
                    "propertyPlantAndEquipmentGross": "54497469.00",
                    "propertyPlantAndEquipmentNet": "54497469.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19856778.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "92113330.00",
                    "intangibleAssets": "21344.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4884229.00",
                    "totalLiab": "79435761.00",
                    "totalStockholderEquity": "12677569.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21809221.00",
                    "commonStock": "19745.00",
                    "capitalStock": null,
                    "retainedEarnings": "-141999372.00",
                    "otherLiab": "11618000.00",
                    "goodWill": null,
                    "otherAssets": "7558000.00",
                    "cash": "408713.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49559232.00",
                    "currentDeferredRevenue": "62231.00",
                    "netDebt": "29814540.00",
                    "shortTermDebt": "11964725.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30223253.00",
                    "otherStockholderEquity": "155388146.00",
                    "propertyPlantEquipment": "53468000.00",
                    "totalCurrentAssets": "31087307.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28763.00",
                    "netReceivables": "8699443.00",
                    "longTermDebt": "18258000.00",
                    "inventory": "17094922.00",
                    "accountsPayable": "15580655.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-730950.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19690.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4067000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7536733.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61026023.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29876529.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "92113330.00",
                    "cashAndShortTermInvestments": "408713.00",
                    "propertyPlantAndEquipmentGross": "53057123.00",
                    "propertyPlantAndEquipmentNet": "53467946.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19745873.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2017-01-13",
                    "currency_symbol": "USD",
                    "totalAssets": "93311685.00",
                    "intangibleAssets": "22885.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11468116.00",
                    "totalLiab": "78221689.00",
                    "totalStockholderEquity": "15089996.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8773238.00",
                    "commonStock": "19690.00",
                    "capitalStock": null,
                    "retainedEarnings": "-139804975.00",
                    "otherLiab": "11632000.00",
                    "goodWill": null,
                    "otherAssets": "7911000.00",
                    "cash": "1953295.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47583295.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22943150.00",
                    "shortTermDebt": "5889940.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29627630.00",
                    "otherStockholderEquity": "13933848.00",
                    "propertyPlantEquipment": "53057123.00",
                    "totalCurrentAssets": "32344090.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15067111.00",
                    "shortTermInvestments": "4569000.00",
                    "netReceivables": "8709922.00",
                    "longTermDebt": "23737690.00",
                    "inventory": "16540252.00",
                    "accountsPayable": "37113476.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1473241.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19690.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-139804975.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7887587.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60967595.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23737690.00",
                    "nonCurrentLiabilitiesOther": "6900704.00",
                    "nonCurrentLiabilitiesTotal": "30638394.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "145008043.00",
                    "liabilitiesAndStockholdersEquity": "93311685.00",
                    "cashAndShortTermInvestments": "1953295.00",
                    "propertyPlantAndEquipmentGross": "53057123.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19745873.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-22",
                    "currency_symbol": "USD",
                    "totalAssets": "82540102.00",
                    "intangibleAssets": "23632.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9638.00",
                    "totalLiab": "67425112.00",
                    "totalStockholderEquity": "15114990.00",
                    "deferredLongTermLiab": "81827.00",
                    "otherCurrentLiab": "5863161.00",
                    "commonStock": "17432.00",
                    "capitalStock": null,
                    "retainedEarnings": "-133857253.00",
                    "otherLiab": "6523000.00",
                    "goodWill": null,
                    "otherAssets": "7981000.00",
                    "cash": "3125448.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48110661.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17761406.00",
                    "shortTermDebt": "8177603.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27410227.00",
                    "otherStockholderEquity": "149138147.00",
                    "propertyPlantEquipment": "48069216.00",
                    "totalCurrentAssets": "26490490.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15091358.00",
                    "shortTermInvestments": "138630.00",
                    "netReceivables": "10509619.00",
                    "longTermDebt": "19232624.00",
                    "inventory": "10965513.00",
                    "accountsPayable": "34069897.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-183336.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17432.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-133857253.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7956764.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56049612.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19232624.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19314451.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "139103068.00",
                    "liabilitiesAndStockholdersEquity": "82540102.00",
                    "cashAndShortTermInvestments": "3125448.00",
                    "propertyPlantAndEquipmentGross": "48069216.00",
                    "propertyPlantAndEquipmentNet": "48069216.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17284432.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "67543050.00",
                    "intangibleAssets": "25070.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138630.00",
                    "totalLiab": "49556710.00",
                    "totalStockholderEquity": "17986340.00",
                    "deferredLongTermLiab": "84418.00",
                    "otherCurrentLiab": "6355796.00",
                    "commonStock": "17337.00",
                    "capitalStock": null,
                    "retainedEarnings": "-131188612.00",
                    "otherLiab": "6829000.00",
                    "goodWill": null,
                    "otherAssets": "8277000.00",
                    "cash": "1594897.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42643791.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12027916.00",
                    "shortTermDebt": "13622813.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20451314.00",
                    "otherStockholderEquity": "148761497.00",
                    "propertyPlantEquipment": "40262255.00",
                    "totalCurrentAssets": "19003512.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "17961270.00",
                    "shortTermInvestments": "130257.00",
                    "netReceivables": "9700636.00",
                    "longTermDebt": "6828501.00",
                    "inventory": "4559740.00",
                    "accountsPayable": "22665182.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "396118.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17337.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-131188612.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8252213.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48539538.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6828501.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6912919.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "138726418.00",
                    "liabilitiesAndStockholdersEquity": "67543050.00",
                    "cashAndShortTermInvestments": "1594897.00",
                    "propertyPlantAndEquipmentGross": "40262255.00",
                    "propertyPlantAndEquipmentNet": "40262255.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17229432.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-01-13",
                    "currency_symbol": "USD",
                    "totalAssets": "63367232.00",
                    "intangibleAssets": "8482049.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "154892.00",
                    "totalLiab": "41698345.00",
                    "totalStockholderEquity": "21668887.00",
                    "deferredLongTermLiab": "139602.00",
                    "otherCurrentLiab": "16418844.00",
                    "commonStock": "12856.00",
                    "capitalStock": null,
                    "retainedEarnings": "-125922270.00",
                    "otherLiab": "6819000.00",
                    "goodWill": null,
                    "otherAssets": "8257000.00",
                    "cash": "6762745.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34541581.00",
                    "currentDeferredRevenue": "441525.00",
                    "netDebt": "6007750.00",
                    "shortTermDebt": "12770495.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19590313.00",
                    "otherStockholderEquity": "148071159.00",
                    "propertyPlantEquipment": "36018581.00",
                    "totalCurrentAssets": "19570990.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "19397927.00",
                    "shortTermInvestments": "154892.00",
                    "netReceivables": "7170534.00",
                    "longTermDebt": "6819818.00",
                    "inventory": "3057575.00",
                    "accountsPayable": "4910717.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-492858.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12856.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-129285454.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8231299.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43796242.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6819818.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7156764.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "138405110.00",
                    "liabilitiesAndStockholdersEquity": "63367232.00",
                    "cashAndShortTermInvestments": "6762745.00",
                    "propertyPlantAndEquipmentGross": "35314193.00",
                    "propertyPlantAndEquipmentNet": "35314193.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13358109.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2016-01-13",
                    "currency_symbol": "USD",
                    "totalAssets": "63367232.00",
                    "intangibleAssets": "8482049.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4249023.00",
                    "totalLiab": "41698345.00",
                    "totalStockholderEquity": "21668887.00",
                    "deferredLongTermLiab": "142650.00",
                    "otherCurrentLiab": "184755.00",
                    "commonStock": "12856.00",
                    "capitalStock": null,
                    "retainedEarnings": "-125922270.00",
                    "otherLiab": "7013000.00",
                    "goodWill": null,
                    "otherAssets": "8482000.00",
                    "cash": "6762745.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34541581.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6007750.00",
                    "shortTermDebt": "184755.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12770495.00",
                    "otherStockholderEquity": "13608831.00",
                    "propertyPlantEquipment": "35314193.00",
                    "totalCurrentAssets": "19570990.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "21642069.00",
                    "shortTermInvestments": "1520000.00",
                    "netReceivables": "7170534.00",
                    "longTermDebt": "7014114.00",
                    "inventory": "3057575.00",
                    "accountsPayable": "21589576.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-369665.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12856.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-125922270.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8455231.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43796242.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7014114.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7156764.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "138036080.00",
                    "liabilitiesAndStockholdersEquity": "63367232.00",
                    "cashAndShortTermInvestments": "6762745.00",
                    "propertyPlantAndEquipmentGross": "35314193.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17171953.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "66643762.00",
                    "intangibleAssets": "8723066.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "941597.00",
                    "totalLiab": "53266986.00",
                    "totalStockholderEquity": "13376776.00",
                    "deferredLongTermLiab": "5499994.00",
                    "otherCurrentLiab": "12226462.00",
                    "commonStock": "12763.00",
                    "capitalStock": null,
                    "retainedEarnings": "-124294248.00",
                    "otherLiab": "7239000.00",
                    "goodWill": null,
                    "otherAssets": "8723000.00",
                    "cash": "11554163.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40528018.00",
                    "currentDeferredRevenue": "396521.00",
                    "netDebt": "13307081.00",
                    "shortTermDebt": "24861244.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32100218.00",
                    "otherStockholderEquity": "137665870.00",
                    "propertyPlantEquipment": "33069893.00",
                    "totalCurrentAssets": "24850803.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "13376776.00",
                    "shortTermInvestments": "151003.00",
                    "netReceivables": "8350564.00",
                    "longTermDebt": "7238974.00",
                    "inventory": "4004479.00",
                    "accountsPayable": "3043791.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7609.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12763.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-124294248.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8723066.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "41792959.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7238974.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12738968.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "127630791.00",
                    "liabilitiesAndStockholdersEquity": "66643762.00",
                    "cashAndShortTermInvestments": "11554163.00",
                    "propertyPlantAndEquipmentGross": "33069893.00",
                    "propertyPlantAndEquipmentNet": "33069893.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12720229.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "47317793.00",
                    "intangibleAssets": "8767063.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "584720.00",
                    "totalLiab": "33195293.00",
                    "totalStockholderEquity": "14122500.00",
                    "deferredLongTermLiab": "5528503.00",
                    "otherCurrentLiab": "12266670.00",
                    "commonStock": "12763.00",
                    "capitalStock": null,
                    "retainedEarnings": "-123340308.00",
                    "otherLiab": "7256000.00",
                    "goodWill": null,
                    "otherAssets": "8767000.00",
                    "cash": "495258.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20409916.00",
                    "currentDeferredRevenue": "307525.00",
                    "netDebt": "5678234.00",
                    "shortTermDebt": "6173492.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13430366.00",
                    "otherStockholderEquity": "137473441.00",
                    "propertyPlantEquipment": "28397035.00",
                    "totalCurrentAssets": "10153695.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "14122500.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7933208.00",
                    "longTermDebt": "7256874.00",
                    "inventory": "1140509.00",
                    "accountsPayable": "1662229.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23396.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12763.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-123340308.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8767063.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37164098.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7256874.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12785377.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "127438362.00",
                    "liabilitiesAndStockholdersEquity": "47317793.00",
                    "cashAndShortTermInvestments": "495258.00",
                    "propertyPlantAndEquipmentGross": "28397035.00",
                    "propertyPlantAndEquipmentNet": "28397035.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12719597.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-01-13",
                    "currency_symbol": "USD",
                    "totalAssets": "43968181.00",
                    "intangibleAssets": "8969352.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "190826.00",
                    "totalLiab": "48303804.00",
                    "totalStockholderEquity": "-4335623.00",
                    "deferredLongTermLiab": "5527096.00",
                    "otherCurrentLiab": "13283606.00",
                    "commonStock": "12763.00",
                    "capitalStock": null,
                    "retainedEarnings": "-141796196.00",
                    "otherLiab": "7250000.00",
                    "goodWill": null,
                    "otherAssets": "8803000.00",
                    "cash": "991519.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48303804.00",
                    "currentDeferredRevenue": "24580655.00",
                    "netDebt": "9448024.00",
                    "shortTermDebt": "10439543.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17689168.00",
                    "otherStockholderEquity": "137473441.00",
                    "propertyPlantEquipment": "27422000.00",
                    "totalCurrentAssets": "12687259.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "12915298.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8856816.00",
                    "longTermDebt": "7249625.00",
                    "inventory": "2648098.00",
                    "accountsPayable": "11034512.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25631.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12763.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-124407603.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8803382.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31280922.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7249625.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35020198.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "127438362.00",
                    "liabilitiesAndStockholdersEquity": "43968181.00",
                    "cashAndShortTermInvestments": "991519.00",
                    "propertyPlantAndEquipmentGross": "22311570.00",
                    "propertyPlantAndEquipmentNet": "22311570.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12349816.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2015-01-13",
                    "currency_symbol": "USD",
                    "totalAssets": "43968181.00",
                    "intangibleAssets": "8969352.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "772912.00",
                    "totalLiab": "48303804.00",
                    "totalStockholderEquity": "-4335623.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5552117.00",
                    "commonStock": "12763.00",
                    "capitalStock": null,
                    "retainedEarnings": "-141796196.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8970000.00",
                    "cash": "991519.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48303804.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9448024.00",
                    "shortTermDebt": "5552117.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10439543.00",
                    "otherStockholderEquity": "14076058.00",
                    "propertyPlantEquipment": "22311570.00",
                    "totalCurrentAssets": "12687259.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4335623.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8856816.00",
                    "longTermDebt": null,
                    "inventory": "2648098.00",
                    "accountsPayable": "13427130.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14565.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12763.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-141796196.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8969352.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31280922.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "127438362.00",
                    "liabilitiesAndStockholdersEquity": "43968181.00",
                    "cashAndShortTermInvestments": "991519.00",
                    "propertyPlantAndEquipmentGross": "22311570.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12719597.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "13966927.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19710.00",
                    "totalLiab": "33488842.00",
                    "totalStockholderEquity": "-19521915.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24176781.00",
                    "commonStock": "12763.00",
                    "capitalStock": null,
                    "retainedEarnings": "-157012118.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "272115.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33488842.00",
                    "currentDeferredRevenue": "24281773.00",
                    "netDebt": "-272115.00",
                    "shortTermDebt": "15051658.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "137472302.00",
                    "propertyPlantEquipment": "12079000.00",
                    "totalCurrentAssets": "1888066.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-19521915.00",
                    "shortTermInvestments": null,
                    "netReceivables": "789542.00",
                    "longTermDebt": null,
                    "inventory": "806699.00",
                    "accountsPayable": "81946.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5138.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12763.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-157012118.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12078861.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24363719.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "127437223.00",
                    "liabilitiesAndStockholdersEquity": "13966927.00",
                    "cashAndShortTermInvestments": "272115.00",
                    "propertyPlantAndEquipmentGross": "12078861.00",
                    "propertyPlantAndEquipmentNet": "12078861.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12619597.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "329216485.00",
                    "intangibleAssets": "21956729.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15423606.00",
                    "totalLiab": "385677593.00",
                    "totalStockholderEquity": "-56461108.00",
                    "deferredLongTermLiab": "8041872.00",
                    "otherCurrentLiab": "61118235.00",
                    "commonStock": "12763.00",
                    "capitalStock": null,
                    "retainedEarnings": "-240913545.00",
                    "otherLiab": "32166000.00",
                    "goodWill": null,
                    "otherAssets": "21957000.00",
                    "cash": "8448947.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "352743325.00",
                    "currentDeferredRevenue": "3519240.00",
                    "netDebt": "183608935.00",
                    "shortTermDebt": "192057882.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "215750102.00",
                    "otherStockholderEquity": "137457778.00",
                    "propertyPlantEquipment": "177467529.00",
                    "totalCurrentAssets": "129792227.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-57103215.00",
                    "shortTermInvestments": "11927000.00",
                    "netReceivables": "63315346.00",
                    "longTermDebt": "23692220.00",
                    "inventory": "42604328.00",
                    "accountsPayable": "96047968.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "46981896.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12763.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-240913545.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21314622.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "199424258.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23692220.00",
                    "nonCurrentLiabilitiesOther": "1200176.00",
                    "nonCurrentLiabilitiesTotal": "32934268.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "127422699.00",
                    "liabilitiesAndStockholdersEquity": "329216485.00",
                    "cashAndShortTermInvestments": "8448947.00",
                    "propertyPlantAndEquipmentGross": "177467529.00",
                    "propertyPlantAndEquipmentNet": "177467529.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12619597.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-01-14",
                    "currency_symbol": "USD",
                    "totalAssets": "340605180.00",
                    "intangibleAssets": "22663643.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13334170.00",
                    "totalLiab": "383877345.00",
                    "totalStockholderEquity": "-43272165.00",
                    "deferredLongTermLiab": "8345052.00",
                    "otherCurrentLiab": "46149883.00",
                    "commonStock": "12763.00",
                    "capitalStock": null,
                    "retainedEarnings": "-226366718.00",
                    "otherLiab": "32771000.00",
                    "goodWill": null,
                    "otherAssets": "22730000.00",
                    "cash": "13998626.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "351875284.00",
                    "currentDeferredRevenue": "2384896.00",
                    "netDebt": "164834033.00",
                    "shortTermDebt": "178832659.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "202936115.00",
                    "otherStockholderEquity": "137384696.00",
                    "propertyPlantEquipment": "174733702.00",
                    "totalCurrentAssets": "147789379.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-49327117.00",
                    "shortTermInvestments": "25502000.00",
                    "netReceivables": "63181396.00",
                    "longTermDebt": "24103456.00",
                    "inventory": "57275187.00",
                    "accountsPayable": "124507846.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45697094.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12763.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-231648760.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22040312.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "192815801.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "24103456.00",
                    "nonCurrentLiabilitiesOther": "1109950.00",
                    "nonCurrentLiabilitiesTotal": "32002061.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "127393638.00",
                    "liabilitiesAndStockholdersEquity": "340605180.00",
                    "cashAndShortTermInvestments": "13998626.00",
                    "propertyPlantAndEquipmentGross": "170152158.00",
                    "propertyPlantAndEquipmentNet": "170152158.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12619597.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2014-01-14",
                    "currency_symbol": "USD",
                    "totalAssets": "340605180.00",
                    "intangibleAssets": "22663643.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26639865.00",
                    "totalLiab": "383877345.00",
                    "totalStockholderEquity": "-43272165.00",
                    "deferredLongTermLiab": "8340200.00",
                    "otherCurrentLiab": "75962000.00",
                    "commonStock": "12763.00",
                    "capitalStock": null,
                    "retainedEarnings": "-226366718.00",
                    "otherLiab": "31222000.00",
                    "goodWill": null,
                    "otherAssets": "22664000.00",
                    "cash": "13998626.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "351875284.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "164834033.00",
                    "shortTermDebt": "27427982.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "178832659.00",
                    "otherStockholderEquity": "59798783.00",
                    "propertyPlantEquipment": "170152158.00",
                    "totalCurrentAssets": "147789379.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-44003049.00",
                    "shortTermInvestments": "8138000.00",
                    "netReceivables": "63181396.00",
                    "longTermDebt": "22946463.00",
                    "inventory": "57275187.00",
                    "accountsPayable": "200470607.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12763.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-226366718.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21932759.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "192815801.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "22946463.00",
                    "nonCurrentLiabilitiesOther": "715398.00",
                    "nonCurrentLiabilitiesTotal": "32002061.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "127349617.00",
                    "liabilitiesAndStockholdersEquity": "340605180.00",
                    "cashAndShortTermInvestments": "13998626.00",
                    "propertyPlantAndEquipmentGross": "170152158.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12619597.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "438086210.00",
                    "intangibleAssets": "23284218.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42193176.00",
                    "totalLiab": "421881728.00",
                    "totalStockholderEquity": "16204482.00",
                    "deferredLongTermLiab": "8404721.00",
                    "otherCurrentLiab": "56747924.00",
                    "commonStock": "12763.00",
                    "capitalStock": null,
                    "retainedEarnings": "-168483297.00",
                    "otherLiab": "29745000.00",
                    "goodWill": null,
                    "otherAssets": "23284000.00",
                    "cash": "10401888.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "371579858.00",
                    "currentDeferredRevenue": "2021590.00",
                    "netDebt": "176147006.00",
                    "shortTermDebt": "166770232.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "208667381.00",
                    "otherStockholderEquity": "137323419.00",
                    "propertyPlantEquipment": "225205764.00",
                    "totalCurrentAssets": "189596228.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15422542.00",
                    "shortTermInvestments": "13326000.00",
                    "netReceivables": "58333278.00",
                    "longTermDebt": "41897149.00",
                    "inventory": "60831993.00",
                    "accountsPayable": "146040112.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "47351597.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12763.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-168483297.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22502278.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "248489982.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "41897149.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50301870.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "127288340.00",
                    "liabilitiesAndStockholdersEquity": "438086210.00",
                    "cashAndShortTermInvestments": "10401888.00",
                    "propertyPlantAndEquipmentGross": "225205764.00",
                    "propertyPlantAndEquipmentNet": "225205764.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12619597.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "418181249.00",
                    "intangibleAssets": "32979326.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3135685.00",
                    "totalLiab": "392657255.00",
                    "totalStockholderEquity": "25523994.00",
                    "deferredLongTermLiab": "8394824.00",
                    "otherCurrentLiab": "27471020.00",
                    "commonStock": "12763.00",
                    "capitalStock": null,
                    "retainedEarnings": "-158212616.00",
                    "otherLiab": "29503000.00",
                    "goodWill": null,
                    "otherAssets": "32979000.00",
                    "cash": "7203680.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "330557047.00",
                    "currentDeferredRevenue": "3812108.00",
                    "netDebt": "187412058.00",
                    "shortTermDebt": "162786110.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "216491494.00",
                    "otherStockholderEquity": "137244074.00",
                    "propertyPlantEquipment": "246703702.00",
                    "totalCurrentAssets": "138498221.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "25297204.00",
                    "shortTermInvestments": "8980000.00",
                    "netReceivables": "62685877.00",
                    "longTermDebt": "53705384.00",
                    "inventory": "54646193.00",
                    "accountsPayable": "136487809.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "46479773.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12763.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-158212616.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32752536.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "279683028.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "53705384.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62100208.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "127208995.00",
                    "liabilitiesAndStockholdersEquity": "418181249.00",
                    "cashAndShortTermInvestments": "7203680.00",
                    "propertyPlantAndEquipmentGross": "246703702.00",
                    "propertyPlantAndEquipmentNet": "246703702.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12619597.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "441204799.00",
                    "intangibleAssets": "33357345.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18641952.00",
                    "totalLiab": "393573117.00",
                    "totalStockholderEquity": "47631682.00",
                    "deferredLongTermLiab": "8447990.00",
                    "otherCurrentLiab": "-7639902082.00",
                    "commonStock": "12763.00",
                    "capitalStock": null,
                    "retainedEarnings": "-135583407.00",
                    "otherLiab": "26740000.00",
                    "goodWill": null,
                    "otherAssets": "35109000.00",
                    "cash": "9289093.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336154955.00",
                    "currentDeferredRevenue": "7681967000.00",
                    "netDebt": "178034953.00",
                    "shortTermDebt": "157412855.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "203173424.00",
                    "otherStockholderEquity": "137146736.00",
                    "propertyPlantEquipment": "256086234.00",
                    "totalCurrentAssets": "150009075.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "43926112.00",
                    "shortTermInvestments": "4939000.00",
                    "netReceivables": "61510686.00",
                    "longTermDebt": "45760569.00",
                    "inventory": "60567344.00",
                    "accountsPayable": "136677182.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "46055590.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12763.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-138524238.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32601149.00",
                    "deferredLongTermAssetCharges": "1752145.00",
                    "nonCurrentAssetsTotal": "291195724.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "45760569.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57418162.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "127111657.00",
                    "liabilitiesAndStockholdersEquity": "441204799.00",
                    "cashAndShortTermInvestments": "9289093.00",
                    "propertyPlantAndEquipmentGross": "256086234.00",
                    "propertyPlantAndEquipmentNet": "256086234.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12619597.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "442950000.00",
                    "intangibleAssets": "628000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17217787.00",
                    "totalLiab": "371154000.00",
                    "totalStockholderEquity": "71796000.00",
                    "deferredLongTermLiab": "8459236.00",
                    "otherCurrentLiab": "4121658.00",
                    "commonStock": "64000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-110358000.00",
                    "otherLiab": "18065000.00",
                    "goodWill": null,
                    "otherAssets": "34869000.00",
                    "cash": "9272000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "321087000.00",
                    "currentDeferredRevenue": "21838342.00",
                    "netDebt": "173354000.00",
                    "shortTermDebt": "151382000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "192989606.00",
                    "otherStockholderEquity": "136975000.00",
                    "propertyPlantEquipment": "238757895.00",
                    "totalCurrentAssets": "169323000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "71167508.00",
                    "shortTermInvestments": "5510000.00",
                    "netReceivables": "85157000.00",
                    "longTermDebt": "41607606.00",
                    "inventory": "65384000.00",
                    "accountsPayable": "143745000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45115000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12763.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-110358489.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32503861.00",
                    "deferredLongTermAssetCharges": "1736981.00",
                    "nonCurrentAssetsTotal": "273627000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "41607606.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "126990611.00",
                    "liabilitiesAndStockholdersEquity": "442950000.00",
                    "cashAndShortTermInvestments": "9272000.00",
                    "propertyPlantAndEquipmentGross": "238757895.00",
                    "propertyPlantAndEquipmentNet": "271262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12619000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "454432058.00",
                    "intangibleAssets": "756318.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22228741.00",
                    "totalLiab": "362741621.00",
                    "totalStockholderEquity": "91690437.00",
                    "deferredLongTermLiab": "8052323.00",
                    "otherCurrentLiab": "-7262380783.00",
                    "commonStock": "63817.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89594957.00",
                    "otherLiab": "19523000.00",
                    "goodWill": null,
                    "otherAssets": "34635000.00",
                    "cash": "13076141.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "316600929.00",
                    "currentDeferredRevenue": "7301222000.00",
                    "netDebt": "159115084.00",
                    "shortTermDebt": "146324504.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "184412873.00",
                    "otherStockholderEquity": "136826493.00",
                    "propertyPlantEquipment": "234903757.00",
                    "totalCurrentAssets": "184892679.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "90934119.00",
                    "shortTermInvestments": "4669000.00",
                    "netReceivables": "89593768.00",
                    "longTermDebt": "38088369.00",
                    "inventory": "59994029.00",
                    "accountsPayable": "131435208.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "44395084.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63817.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-89594957.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32161291.00",
                    "deferredLongTermAssetCharges": "1718013.00",
                    "nonCurrentAssetsTotal": "269539379.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "38088369.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46140692.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "126791414.00",
                    "liabilitiesAndStockholdersEquity": "454432058.00",
                    "cashAndShortTermInvestments": "13076141.00",
                    "propertyPlantAndEquipmentGross": "234903757.00",
                    "propertyPlantAndEquipmentNet": "234903757.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12619049.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "469615907.00",
                    "intangibleAssets": "812928.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18000454.00",
                    "totalLiab": "349456307.00",
                    "totalStockholderEquity": "120159600.00",
                    "deferredLongTermLiab": "8191443.00",
                    "otherCurrentLiab": "38349359.00",
                    "commonStock": "63817.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61998896.00",
                    "otherLiab": "18653000.00",
                    "goodWill": null,
                    "otherAssets": "35195000.00",
                    "cash": "16678681.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303935498.00",
                    "currentDeferredRevenue": "7433291000.00",
                    "netDebt": "161533785.00",
                    "shortTermDebt": "140883100.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "178212466.00",
                    "otherStockholderEquity": "144431439.00",
                    "propertyPlantEquipment": "240617525.00",
                    "totalCurrentAssets": "193803421.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "119346672.00",
                    "shortTermInvestments": "2337000.00",
                    "netReceivables": "100338601.00",
                    "longTermDebt": "37329366.00",
                    "inventory": "58785685.00",
                    "accountsPayable": "124703039.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37663240.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63817.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-61998896.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32647893.00",
                    "deferredLongTermAssetCharges": "1734140.00",
                    "nonCurrentAssetsTotal": "275812486.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "37329366.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45520809.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "126610203.00",
                    "liabilitiesAndStockholdersEquity": "469615907.00",
                    "cashAndShortTermInvestments": "16678681.00",
                    "propertyPlantAndEquipmentGross": "240617525.00",
                    "propertyPlantAndEquipmentNet": "240617525.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12619049.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "462047000.00",
                    "intangibleAssets": "738000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15732603.00",
                    "totalLiab": "326547000.00",
                    "totalStockholderEquity": "135500000.00",
                    "deferredLongTermLiab": "8242407.00",
                    "otherCurrentLiab": "-7459520000.00",
                    "commonStock": "64000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46371000.00",
                    "otherLiab": "18635000.00",
                    "goodWill": null,
                    "otherAssets": "35353000.00",
                    "cash": "5875000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "284510000.00",
                    "currentDeferredRevenue": "7485410000.00",
                    "netDebt": "166737000.00",
                    "shortTermDebt": "138819000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "172612675.00",
                    "otherStockholderEquity": "144212000.00",
                    "propertyPlantEquipment": "240351919.00",
                    "totalCurrentAssets": "186342000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "134762427.00",
                    "shortTermInvestments": "4983000.00",
                    "netReceivables": "109241000.00",
                    "longTermDebt": "33793675.00",
                    "inventory": "55493000.00",
                    "accountsPayable": "119801000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37595000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63817.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-46370848.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32883679.00",
                    "deferredLongTermAssetCharges": "1731500.00",
                    "nonCurrentAssetsTotal": "275705000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33793675.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "126390949.00",
                    "liabilitiesAndStockholdersEquity": "462047000.00",
                    "cashAndShortTermInvestments": "5875000.00",
                    "propertyPlantAndEquipmentGross": "240351919.00",
                    "propertyPlantAndEquipmentNet": "240352000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12619000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "475241931.00",
                    "intangibleAssets": "295136.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16968455.00",
                    "totalLiab": "339968091.00",
                    "totalStockholderEquity": "135273840.00",
                    "deferredLongTermLiab": "8203456.00",
                    "otherCurrentLiab": "20975742.00",
                    "commonStock": "63817.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44410240.00",
                    "otherLiab": "19188000.00",
                    "goodWill": null,
                    "otherAssets": "34775000.00",
                    "cash": "24858239.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302600446.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "155775501.00",
                    "shortTermDebt": "163201289.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "192365478.00",
                    "otherStockholderEquity": "143815854.00",
                    "propertyPlantEquipment": "243238114.00",
                    "totalCurrentAssets": "197228929.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "134978704.00",
                    "shortTermInvestments": "5726000.00",
                    "netReceivables": "88261267.00",
                    "longTermDebt": "29164189.00",
                    "inventory": "67140968.00",
                    "accountsPayable": "118423415.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35804409.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63817.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-44410240.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32730707.00",
                    "deferredLongTermAssetCharges": "1749045.00",
                    "nonCurrentAssetsTotal": "278013002.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29164189.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37367645.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "126135472.00",
                    "liabilitiesAndStockholdersEquity": "475241931.00",
                    "cashAndShortTermInvestments": "24858239.00",
                    "propertyPlantAndEquipmentGross": "243238114.00",
                    "propertyPlantAndEquipmentNet": "243238114.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12618940.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "468988000.00",
                    "intangibleAssets": "154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19405422.00",
                    "totalLiab": "326873000.00",
                    "totalStockholderEquity": "142115000.00",
                    "deferredLongTermLiab": "8164948.00",
                    "otherCurrentLiab": "24538183.00",
                    "commonStock": "64000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34860000.00",
                    "otherLiab": "18665000.00",
                    "goodWill": null,
                    "otherAssets": "34471000.00",
                    "cash": "17099000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "292677000.00",
                    "currentDeferredRevenue": "-314.00",
                    "netDebt": "170237000.00",
                    "shortTermDebt": "161304918.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "187336000.00",
                    "otherStockholderEquity": "143499106.00",
                    "propertyPlantEquipment": "247883207.00",
                    "totalCurrentAssets": "186634000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "141961126.00",
                    "shortTermInvestments": "6577000.00",
                    "netReceivables": "71151312.00",
                    "longTermDebt": "26030622.00",
                    "inventory": "78979000.00",
                    "accountsPayable": "106833899.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "33412000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63617.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-34859526.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32573730.00",
                    "deferredLongTermAssetCharges": "1742545.00",
                    "nonCurrentAssetsTotal": "282354000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "26030622.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34196000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "125818938.00",
                    "liabilitiesAndStockholdersEquity": "468988000.00",
                    "cashAndShortTermInvestments": "17099000.00",
                    "propertyPlantAndEquipmentGross": "247883207.00",
                    "propertyPlantAndEquipmentNet": "247883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12579000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "467599000.00",
                    "intangibleAssets": "167000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17141473.00",
                    "totalLiab": "320695000.00",
                    "totalStockholderEquity": "146904000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19094969.00",
                    "commonStock": "64000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27614000.00",
                    "otherLiab": "18284000.00",
                    "goodWill": null,
                    "otherAssets": "34219000.00",
                    "cash": "25558000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286411000.00",
                    "currentDeferredRevenue": "7390893000.00",
                    "netDebt": "158322000.00",
                    "shortTermDebt": "157717450.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "183880000.00",
                    "otherStockholderEquity": "143165866.00",
                    "propertyPlantEquipment": "232297000.00",
                    "totalCurrentAssets": "201083000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5882000.00",
                    "netReceivables": "91586477.00",
                    "longTermDebt": "15271000.00",
                    "inventory": "66797000.00",
                    "accountsPayable": "109598805.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "31289000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63617.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4067000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32332093.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "266516000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "467599000.00",
                    "cashAndShortTermInvestments": "25558000.00",
                    "propertyPlantAndEquipmentGross": "232296998.00",
                    "propertyPlantAndEquipmentNet": "232297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12579000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "475735000.00",
                    "intangibleAssets": "235000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28629979.00",
                    "totalLiab": "326385000.00",
                    "totalStockholderEquity": "149350000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19681047.00",
                    "commonStock": "64000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23531000.00",
                    "otherLiab": "17751000.00",
                    "goodWill": null,
                    "otherAssets": "34119000.00",
                    "cash": "24527000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285192000.00",
                    "currentDeferredRevenue": "7391363000.00",
                    "netDebt": "153112000.00",
                    "shortTermDebt": "154920000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "177639000.00",
                    "otherStockholderEquity": "142756919.00",
                    "propertyPlantEquipment": "229074000.00",
                    "totalCurrentAssets": "212542000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16365000.00",
                    "netReceivables": "92218679.00",
                    "longTermDebt": "22719000.00",
                    "inventory": "67167000.00",
                    "accountsPayable": "110590976.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30060000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63617.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4067000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32178238.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "263193000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41193000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "475735000.00",
                    "cashAndShortTermInvestments": "24527000.00",
                    "propertyPlantAndEquipmentGross": "229074236.00",
                    "propertyPlantAndEquipmentNet": "229074000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12579000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "457335709.00",
                    "intangibleAssets": "184367.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21826782.00",
                    "totalLiab": "306902933.00",
                    "totalStockholderEquity": "150432776.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22411066.00",
                    "commonStock": "63613.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19542138.00",
                    "otherLiab": "10784000.00",
                    "goodWill": null,
                    "otherAssets": "33788000.00",
                    "cash": "22588635.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265509703.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "156675558.00",
                    "shortTermDebt": "149374189.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "179264193.00",
                    "otherStockholderEquity": "141901166.00",
                    "propertyPlantEquipment": "228886000.00",
                    "totalCurrentAssets": "194662022.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9426000.00",
                    "netReceivables": "86198239.00",
                    "longTermDebt": "29890000.00",
                    "inventory": "64048366.00",
                    "accountsPayable": "93724448.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28010135.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63613.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4067000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31924396.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "262673687.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41393230.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "457335709.00",
                    "cashAndShortTermInvestments": "22588635.00",
                    "propertyPlantAndEquipmentGross": "228884576.00",
                    "propertyPlantAndEquipmentNet": "228884576.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12579008.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "449023000.00",
                    "intangibleAssets": "202000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23753864.00",
                    "totalLiab": "293625000.00",
                    "totalStockholderEquity": "155398000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21236423.00",
                    "commonStock": "64000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10964000.00",
                    "otherLiab": "10696000.00",
                    "goodWill": null,
                    "otherAssets": "31862000.00",
                    "cash": "24875000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252235000.00",
                    "currentDeferredRevenue": "7314124000.00",
                    "netDebt": "155359000.00",
                    "shortTermDebt": "150741000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "180234000.00",
                    "otherStockholderEquity": "140481316.00",
                    "propertyPlantEquipment": "224012000.00",
                    "totalCurrentAssets": "193149000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9295000.00",
                    "netReceivables": "79628616.00",
                    "longTermDebt": "29493000.00",
                    "inventory": "64799000.00",
                    "accountsPayable": "80257642.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25817000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63609.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4067000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31605838.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "255874000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41390000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "449023000.00",
                    "cashAndShortTermInvestments": "24875000.00",
                    "propertyPlantAndEquipmentGross": "224012279.00",
                    "propertyPlantAndEquipmentNet": "224012000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12577600.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "481063000.00",
                    "intangibleAssets": "208000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32125256.00",
                    "totalLiab": "309115000.00",
                    "totalStockholderEquity": "171948000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19503604.00",
                    "commonStock": "64000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7298000.00",
                    "otherLiab": "10417000.00",
                    "goodWill": null,
                    "otherAssets": "31837000.00",
                    "cash": "39644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269052000.00",
                    "currentDeferredRevenue": "7325041000.00",
                    "netDebt": "158646000.00",
                    "shortTermDebt": "168990130.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "198290000.00",
                    "otherStockholderEquity": "140066106.00",
                    "propertyPlantEquipment": "218089000.00",
                    "totalCurrentAssets": "231137000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18025000.00",
                    "netReceivables": "83572378.00",
                    "longTermDebt": "29300000.00",
                    "inventory": "75795000.00",
                    "accountsPayable": "80557812.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24520000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63605.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4067000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31570045.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "249926000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "481063000.00",
                    "cashAndShortTermInvestments": "39644000.00",
                    "propertyPlantAndEquipmentGross": "218088800.00",
                    "propertyPlantAndEquipmentNet": "218089000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12576400.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "460595000.00",
                    "intangibleAssets": "224000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38075550.00",
                    "totalLiab": "286733000.00",
                    "totalStockholderEquity": "173862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16074958.00",
                    "commonStock": "64000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9848000.00",
                    "otherLiab": "9871000.00",
                    "goodWill": null,
                    "otherAssets": "32160000.00",
                    "cash": "18303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247259000.00",
                    "currentDeferredRevenue": "7382452000.00",
                    "netDebt": "153613000.00",
                    "shortTermDebt": "142621725.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "171916000.00",
                    "otherStockholderEquity": "139266039.00",
                    "propertyPlantEquipment": "218586000.00",
                    "totalCurrentAssets": "209849000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19040000.00",
                    "netReceivables": "74079860.00",
                    "longTermDebt": "29295000.00",
                    "inventory": "79391000.00",
                    "accountsPayable": "88562555.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24684000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63601.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4067000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31885686.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250746000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "460595000.00",
                    "cashAndShortTermInvestments": "18303000.00",
                    "propertyPlantAndEquipmentGross": "218585765.00",
                    "propertyPlantAndEquipmentNet": "218586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12720200.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "472084339.00",
                    "intangibleAssets": "239487.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40445884.00",
                    "totalLiab": "315483469.00",
                    "totalStockholderEquity": "156600870.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18425271.00",
                    "commonStock": "57738.00",
                    "capitalStock": null,
                    "retainedEarnings": "13328115.00",
                    "otherLiab": "9382000.00",
                    "goodWill": null,
                    "otherAssets": "32448000.00",
                    "cash": "30678352.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266270313.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "164148080.00",
                    "shortTermDebt": "155273526.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "194826432.00",
                    "otherStockholderEquity": "118423729.00",
                    "propertyPlantEquipment": "219685000.00",
                    "totalCurrentAssets": "219951318.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31115000.00",
                    "netReceivables": "83291698.00",
                    "longTermDebt": "39553000.00",
                    "inventory": "65535384.00",
                    "accountsPayable": "92571516.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24791288.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "57738.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4066000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32165629.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252133021.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49213156.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "472084339.00",
                    "cashAndShortTermInvestments": "30678352.00",
                    "propertyPlantAndEquipmentGross": "219684994.00",
                    "propertyPlantAndEquipmentNet": "219684994.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11394223.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "451060000.00",
                    "intangibleAssets": "242000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42054996.00",
                    "totalLiab": "294760000.00",
                    "totalStockholderEquity": "156300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19199790.00",
                    "commonStock": "58000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14688000.00",
                    "otherLiab": "9856000.00",
                    "goodWill": null,
                    "otherAssets": "32541000.00",
                    "cash": "29639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245131000.00",
                    "currentDeferredRevenue": "7495571000.00",
                    "netDebt": "161776000.00",
                    "shortTermDebt": "151888273.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "191415000.00",
                    "otherStockholderEquity": "116650799.00",
                    "propertyPlantEquipment": "215192000.00",
                    "totalCurrentAssets": "203327000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29609000.00",
                    "netReceivables": "69787829.00",
                    "longTermDebt": "39527000.00",
                    "inventory": "61845000.00",
                    "accountsPayable": "74043115.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24904000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "57688.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4067000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32291893.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "247733000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49629000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "451060000.00",
                    "cashAndShortTermInvestments": "29639000.00",
                    "propertyPlantAndEquipmentGross": "215193368.00",
                    "propertyPlantAndEquipmentNet": "215193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11393400.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "431605724.00",
                    "intangibleAssets": "205207.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26762759.00",
                    "totalLiab": "270547086.00",
                    "totalStockholderEquity": "161058638.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23255231.00",
                    "commonStock": "57684.00",
                    "capitalStock": null,
                    "retainedEarnings": "19858927.00",
                    "otherLiab": "8991000.00",
                    "goodWill": null,
                    "otherAssets": "32660000.00",
                    "cash": "25374498.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221837331.00",
                    "currentDeferredRevenue": "7550925000.00",
                    "netDebt": "147301690.00",
                    "shortTermDebt": "133165536.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "172676188.00",
                    "otherStockholderEquity": "116097028.00",
                    "propertyPlantEquipment": "215091000.00",
                    "totalCurrentAssets": "183854913.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11940000.00",
                    "netReceivables": "74030535.00",
                    "longTermDebt": "39511000.00",
                    "inventory": "57687121.00",
                    "accountsPayable": "65416564.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25045000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "57684.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4067000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32448252.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "247750811.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "48709755.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "431605724.00",
                    "cashAndShortTermInvestments": "25374498.00",
                    "propertyPlantAndEquipmentGross": "215090824.00",
                    "propertyPlantAndEquipmentNet": "215090824.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11392081.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "424046882.00",
                    "intangibleAssets": "161418.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10631398.00",
                    "totalLiab": "256974882.00",
                    "totalStockholderEquity": "167072000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21581182.00",
                    "commonStock": "57677.00",
                    "capitalStock": null,
                    "retainedEarnings": "27628860.00",
                    "otherLiab": "9064000.00",
                    "goodWill": null,
                    "otherAssets": "32268000.00",
                    "cash": "35706834.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193465916.00",
                    "currentDeferredRevenue": "7621840000.00",
                    "netDebt": "134423550.00",
                    "shortTermDebt": "114398018.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "170130384.00",
                    "otherStockholderEquity": "107321365.00",
                    "propertyPlantEquipment": "208494000.00",
                    "totalCurrentAssets": "196661580.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6114000.00",
                    "netReceivables": "82740288.00",
                    "longTermDebt": "46904000.00",
                    "inventory": "67583060.00",
                    "accountsPayable": "57486716.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32064098.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "57681.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4067000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31782129.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "227385302.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63508966.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "424046882.00",
                    "cashAndShortTermInvestments": "35706834.00",
                    "propertyPlantAndEquipmentGross": "208494138.00",
                    "propertyPlantAndEquipmentNet": "195435212.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11391677.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-12",
                    "currency_symbol": "USD",
                    "totalAssets": "424046882.00",
                    "intangibleAssets": "161418.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10631398.00",
                    "totalLiab": "256974882.00",
                    "totalStockholderEquity": "167072000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21581182.00",
                    "commonStock": "57677.00",
                    "capitalStock": null,
                    "retainedEarnings": "27628860.00",
                    "otherLiab": "7685000.00",
                    "goodWill": null,
                    "otherAssets": "31950000.00",
                    "cash": "35706834.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193465916.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "134423550.00",
                    "shortTermDebt": "114398018.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "170130384.00",
                    "otherStockholderEquity": "107321365.00",
                    "propertyPlantEquipment": "195435000.00",
                    "totalCurrentAssets": "196661580.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4449000.00",
                    "netReceivables": "82740288.00",
                    "longTermDebt": "55732000.00",
                    "inventory": "67583060.00",
                    "accountsPayable": "57486716.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32064098.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "57677.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4067000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31782129.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "227385302.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63508966.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "424046882.00",
                    "cashAndShortTermInvestments": "35706834.00",
                    "propertyPlantAndEquipmentGross": "195435212.00",
                    "propertyPlantAndEquipmentNet": "195435212.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10884739.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "414374073.00",
                    "intangibleAssets": "161617.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16581581.00",
                    "totalLiab": "266494825.00",
                    "totalStockholderEquity": "147879248.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22816579.00",
                    "commonStock": "53227.00",
                    "capitalStock": null,
                    "retainedEarnings": "26555312.00",
                    "otherLiab": "7824000.00",
                    "goodWill": null,
                    "otherAssets": "31664000.00",
                    "cash": "30244244.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202628466.00",
                    "currentDeferredRevenue": "7824156000.00",
                    "netDebt": "145434781.00",
                    "shortTermDebt": "120278170.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "175679025.00",
                    "otherStockholderEquity": "90846185.00",
                    "propertyPlantEquipment": "182593000.00",
                    "totalCurrentAssets": "200117616.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6331000.00",
                    "netReceivables": "85100469.00",
                    "longTermDebt": "55401000.00",
                    "inventory": "68191322.00",
                    "accountsPayable": "59533717.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30424524.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "53227.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4067000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31502164.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "214256457.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63866359.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "414374073.00",
                    "cashAndShortTermInvestments": "30244244.00",
                    "propertyPlantAndEquipmentGross": "182592676.00",
                    "propertyPlantAndEquipmentNet": "182592676.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10476434.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "384133380.00",
                    "intangibleAssets": "142435.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13146055.00",
                    "totalLiab": "238728592.00",
                    "totalStockholderEquity": "145404788.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18483165.00",
                    "commonStock": "53223.00",
                    "capitalStock": null,
                    "retainedEarnings": "28846552.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "19102000.00",
                    "cash": "36883488.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207092899.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "119833993.00",
                    "shortTermDebt": "125373985.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "156717481.00",
                    "otherStockholderEquity": "89969871.00",
                    "propertyPlantEquipment": "167906000.00",
                    "totalCurrentAssets": "197125174.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4357000.00",
                    "netReceivables": "78933868.00",
                    "longTermDebt": "31343000.00",
                    "inventory": "68161763.00",
                    "accountsPayable": "63235749.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26535142.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "53223.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18959498.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "187008206.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31635693.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "384133380.00",
                    "cashAndShortTermInvestments": "36883488.00",
                    "propertyPlantAndEquipmentGross": "167906273.00",
                    "propertyPlantAndEquipmentNet": "167906273.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10426583.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "358997165.00",
                    "intangibleAssets": "138295.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18131363.00",
                    "totalLiab": "214587914.00",
                    "totalStockholderEquity": "144409251.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17520421.00",
                    "commonStock": "52954.00",
                    "capitalStock": null,
                    "retainedEarnings": "35030309.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "18603000.00",
                    "cash": "33524459.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180068657.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "107482578.00",
                    "shortTermDebt": "106782028.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "141007037.00",
                    "otherStockholderEquity": "89155087.00",
                    "propertyPlantEquipment": "154111000.00",
                    "totalCurrentAssets": "186283249.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4356000.00",
                    "netReceivables": "72052574.00",
                    "longTermDebt": "34225000.00",
                    "inventory": "62574853.00",
                    "accountsPayable": "55766208.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20170901.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "52954.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18311762.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172713916.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34519257.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "358997165.00",
                    "cashAndShortTermInvestments": "33524459.00",
                    "propertyPlantAndEquipmentGross": "154110778.00",
                    "propertyPlantAndEquipmentNet": "154110778.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10475632.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-12-19",
                    "currency_symbol": "USD",
                    "totalAssets": "307229024.00",
                    "intangibleAssets": "63150872.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6754137.00",
                    "totalLiab": "180497112.00",
                    "totalStockholderEquity": "126731912.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15467192.00",
                    "commonStock": "49251.00",
                    "capitalStock": null,
                    "retainedEarnings": "36060426.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "18177000.00",
                    "cash": "14196513.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150926361.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "104965227.00",
                    "shortTermDebt": "89870586.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119161740.00",
                    "otherStockholderEquity": "74310509.00",
                    "propertyPlantEquipment": "145123000.00",
                    "totalCurrentAssets": "143928754.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4595000.00",
                    "netReceivables": "63150872.00",
                    "longTermDebt": "29291000.00",
                    "inventory": "59827232.00",
                    "accountsPayable": "45588583.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16311726.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "49251.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17884436.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163300270.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29570751.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "307229024.00",
                    "cashAndShortTermInvestments": "14196513.00",
                    "propertyPlantAndEquipmentGross": "145123022.00",
                    "propertyPlantAndEquipmentNet": "145123022.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9984172.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "285338966.00",
                    "intangibleAssets": "94723.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5372337.00",
                    "totalLiab": "160492210.00",
                    "totalStockholderEquity": "124846756.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17766876.00",
                    "commonStock": "48893.00",
                    "capitalStock": null,
                    "retainedEarnings": "36942773.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17898000.00",
                    "cash": "8944922.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133909134.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "84942544.00",
                    "shortTermDebt": "67625238.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "93887466.00",
                    "otherStockholderEquity": "73376215.00",
                    "propertyPlantEquipment": "138265000.00",
                    "totalCurrentAssets": "129175611.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3529000.00",
                    "netReceivables": "52367191.00",
                    "longTermDebt": "26262000.00",
                    "inventory": "62491161.00",
                    "accountsPayable": "48517020.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14478875.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48893.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17725435.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "156163355.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26583076.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "285338966.00",
                    "cashAndShortTermInvestments": "8944922.00",
                    "propertyPlantAndEquipmentGross": "138264887.00",
                    "propertyPlantAndEquipmentNet": "138264887.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9778679.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "276922480.00",
                    "intangibleAssets": "72176.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10253083.00",
                    "totalLiab": "152084052.00",
                    "totalStockholderEquity": "124838428.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18884868.00",
                    "commonStock": "48893.00",
                    "capitalStock": null,
                    "retainedEarnings": "39552932.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17020000.00",
                    "cash": "14839584.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133663723.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "75021035.00",
                    "shortTermDebt": "71759199.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "89860619.00",
                    "otherStockholderEquity": "72620130.00",
                    "propertyPlantEquipment": "123825000.00",
                    "totalCurrentAssets": "136077379.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9101000.00",
                    "netReceivables": "56515407.00",
                    "longTermDebt": "18101000.00",
                    "inventory": "54469305.00",
                    "accountsPayable": "43019656.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12616473.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48893.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16842317.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "140845101.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18420329.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "276922480.00",
                    "cashAndShortTermInvestments": "14839584.00",
                    "propertyPlantAndEquipmentGross": "123825432.00",
                    "propertyPlantAndEquipmentNet": "123825432.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9883820.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "264609252.00",
                    "intangibleAssets": "73995.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12006077.00",
                    "totalLiab": "141966067.00",
                    "totalStockholderEquity": "122643185.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22544113.00",
                    "commonStock": "48886.00",
                    "capitalStock": null,
                    "retainedEarnings": "39341930.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3421000.00",
                    "cash": "25363580.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128846182.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "58517220.00",
                    "shortTermDebt": "71074571.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "83880800.00",
                    "otherStockholderEquity": "72014309.00",
                    "propertyPlantEquipment": "113165000.00",
                    "totalCurrentAssets": "148022975.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9393000.00",
                    "netReceivables": "67018481.00",
                    "longTermDebt": "12806000.00",
                    "inventory": "43634837.00",
                    "accountsPayable": "35227498.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11238060.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48886.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3185141.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116586277.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13119885.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "264609252.00",
                    "cashAndShortTermInvestments": "25363580.00",
                    "propertyPlantAndEquipmentGross": "113164746.00",
                    "propertyPlantAndEquipmentNet": "113164746.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9782268.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-08",
                    "currency_symbol": "USD",
                    "totalAssets": "259655294.00",
                    "intangibleAssets": "74682.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14106759.00",
                    "totalLiab": "146027265.00",
                    "totalStockholderEquity": "113628029.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29506150.00",
                    "commonStock": "48886.00",
                    "capitalStock": null,
                    "retainedEarnings": "36212357.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3322000.00",
                    "cash": "21099555.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145722308.00",
                    "currentDeferredRevenue": "25880985.00",
                    "netDebt": "46800353.00",
                    "shortTermDebt": "67899908.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "67899908.00",
                    "otherStockholderEquity": "68126689.00",
                    "propertyPlantEquipment": "109406000.00",
                    "totalCurrentAssets": "146927421.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64332171.00",
                    "longTermDebt": null,
                    "inventory": "47388936.00",
                    "accountsPayable": "48316250.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9240097.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48886.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3161477.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112727873.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "304957.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "259655294.00",
                    "cashAndShortTermInvestments": "21099555.00",
                    "propertyPlantAndEquipmentGross": "109406116.00",
                    "propertyPlantAndEquipmentNet": "109406116.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9776647.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-22",
                    "currency_symbol": "USD",
                    "totalAssets": "230780558.00",
                    "intangibleAssets": "65332.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20590778.00",
                    "totalLiab": "121785533.00",
                    "totalStockholderEquity": "108995025.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13342057.00",
                    "commonStock": "48878.00",
                    "capitalStock": null,
                    "retainedEarnings": "32437170.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3367000.00",
                    "cash": "6332156.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121491104.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "46822079.00",
                    "shortTermDebt": "53154235.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53154235.00",
                    "otherStockholderEquity": "69427746.00",
                    "propertyPlantEquipment": "90935000.00",
                    "totalCurrentAssets": "136478960.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56946471.00",
                    "longTermDebt": null,
                    "inventory": "52609555.00",
                    "accountsPayable": "54994812.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7081231.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "39826.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3143546.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "94301598.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "294429.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "230780558.00",
                    "cashAndShortTermInvestments": "6332156.00",
                    "propertyPlantAndEquipmentGross": "54574113.00",
                    "propertyPlantAndEquipmentNet": "90933828.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9855098.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "217959000.00",
                    "intangibleAssets": "50000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26883000.00",
                    "totalLiab": "117680000.00",
                    "totalStockholderEquity": "100279000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12115000.00",
                    "commonStock": "49000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24026000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "190000.00",
                    "cash": "7923000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117680000.00",
                    "currentDeferredRevenue": "3691000.00",
                    "netDebt": "67447000.00",
                    "shortTermDebt": "75370000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75370000.00",
                    "otherStockholderEquity": "69429000.00",
                    "propertyPlantEquipment": "80665000.00",
                    "totalCurrentAssets": "138470000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50596000.00",
                    "longTermDebt": null,
                    "inventory": "45916000.00",
                    "accountsPayable": "30195000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6775000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "49000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79489000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105565000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "217959000.00",
                    "cashAndShortTermInvestments": "7923000.00",
                    "propertyPlantAndEquipmentGross": "78723000.00",
                    "propertyPlantAndEquipmentNet": "78723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9895000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "198967293.00",
                    "intangibleAssets": "52325.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26639658.00",
                    "totalLiab": "107003997.00",
                    "totalStockholderEquity": "91963296.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12206397.00",
                    "commonStock": "48878.00",
                    "capitalStock": null,
                    "retainedEarnings": "19047709.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "599000.00",
                    "cash": "11368998.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107003997.00",
                    "currentDeferredRevenue": "1329579000.00",
                    "netDebt": "61268655.00",
                    "shortTermDebt": "72637653.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "72637653.00",
                    "otherStockholderEquity": "68592662.00",
                    "propertyPlantEquipment": "73436000.00",
                    "totalCurrentAssets": "124932336.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50037812.00",
                    "longTermDebt": null,
                    "inventory": "36885868.00",
                    "accountsPayable": "22159947.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4274047.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48878.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "546585.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74034957.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "94797600.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "198967293.00",
                    "cashAndShortTermInvestments": "11368998.00",
                    "propertyPlantAndEquipmentGross": "73436047.00",
                    "propertyPlantAndEquipmentNet": "73436047.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9848480.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-12-30",
                    "currency_symbol": "USD",
                    "totalAssets": "187685774.00",
                    "intangibleAssets": "43863782.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21547850.00",
                    "totalLiab": "99727707.00",
                    "totalStockholderEquity": "87958067.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14279591.00",
                    "commonStock": "48878.00",
                    "capitalStock": null,
                    "retainedEarnings": "19533653.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3571000.00",
                    "cash": "33055784.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99727707.00",
                    "currentDeferredRevenue": "12056102.00",
                    "netDebt": "36066754.00",
                    "shortTermDebt": "39545230.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69122538.00",
                    "otherStockholderEquity": "67415501.00",
                    "propertyPlantEquipment": "65751000.00",
                    "totalCurrentAssets": "119728064.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43863782.00",
                    "longTermDebt": null,
                    "inventory": "21696226.00",
                    "accountsPayable": "45118786.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "362728.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48878.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "566703.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67957710.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "86959099.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "187685774.00",
                    "cashAndShortTermInvestments": "33055784.00",
                    "propertyPlantAndEquipmentGross": "64090837.00",
                    "propertyPlantAndEquipmentNet": "64090837.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8501538.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "136477867.00",
                    "intangibleAssets": "4078634.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23600832.00",
                    "totalLiab": "93975875.00",
                    "totalStockholderEquity": "42501992.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12091781.00",
                    "commonStock": "40978.00",
                    "capitalStock": null,
                    "retainedEarnings": "12036944.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "144000.00",
                    "cash": "1647781.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93975875.00",
                    "currentDeferredRevenue": "3871277.00",
                    "netDebt": "59756869.00",
                    "shortTermDebt": "61404650.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "61404650.00",
                    "otherStockholderEquity": "27571722.00",
                    "propertyPlantEquipment": "60350000.00",
                    "totalCurrentAssets": "75984376.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37642002.00",
                    "longTermDebt": null,
                    "inventory": "13093761.00",
                    "accountsPayable": "20479444.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2852348.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40978.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94293.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60493491.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81884094.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "136477867.00",
                    "cashAndShortTermInvestments": "1647781.00",
                    "propertyPlantAndEquipmentGross": "56320564.00",
                    "propertyPlantAndEquipmentNet": "56320564.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8238563.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "121382836.00",
                    "intangibleAssets": "50056.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12073588.00",
                    "totalLiab": "82243019.00",
                    "totalStockholderEquity": "39139817.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10333397.00",
                    "commonStock": "39826.00",
                    "capitalStock": null,
                    "retainedEarnings": "9205113.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "199000.00",
                    "cash": "10886298.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82243019.00",
                    "currentDeferredRevenue": "3388537.00",
                    "netDebt": "43213218.00",
                    "shortTermDebt": "54099516.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54099516.00",
                    "otherStockholderEquity": "27572874.00",
                    "propertyPlantEquipment": "54575000.00",
                    "totalCurrentAssets": "66609198.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31524220.00",
                    "longTermDebt": null,
                    "inventory": "12125092.00",
                    "accountsPayable": "17810106.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2322004.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "39826.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "149469.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54773638.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "71909622.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "121382836.00",
                    "cashAndShortTermInvestments": "10886298.00",
                    "propertyPlantAndEquipmentGross": "54574113.00",
                    "propertyPlantAndEquipmentNet": "54574113.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7602085.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "16060.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "20000.00",
                    "totalStockholderEquity": "-3940.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20000.00",
                    "commonStock": "1150.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70919.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16060.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16060.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "65829.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16060.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1150.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16060.00",
                    "cashAndShortTermInvestments": "16060.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3504917.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "18328.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "20000.00",
                    "totalStockholderEquity": "-1672.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20000.00",
                    "commonStock": "1150.00",
                    "capitalStock": null,
                    "retainedEarnings": "-68651.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18328.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18328.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "65829.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18328.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1150.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18328.00",
                    "cashAndShortTermInvestments": "18328.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3504917.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1150.00",
                    "capitalStock": null,
                    "retainedEarnings": "-66979.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "65829.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1150.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3504917.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3099.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "44290.00",
                    "totalStockholderEquity": "-41191.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43090.00",
                    "commonStock": "1050.00",
                    "capitalStock": null,
                    "retainedEarnings": "-58241.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "108.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44290.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-108.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "17050.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "108.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1200.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-760.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1050.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3040.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1200.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3099.00",
                    "cashAndShortTermInvestments": "108.00",
                    "propertyPlantAndEquipmentGross": "3040.00",
                    "propertyPlantAndEquipmentNet": "3040.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3504917.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3148.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "42340.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-56242.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "108.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42340.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-108.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "108.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-760.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1050.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3040.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3148.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "3040.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "210520.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4620.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "21431.00",
                    "totalStockholderEquity": "-16811.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21431.00",
                    "commonStock": "1050.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33861.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1200.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21431.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1200.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "17050.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1200.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-380.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1050.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3420.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4620.00",
                    "cashAndShortTermInvestments": "1200.00",
                    "propertyPlantAndEquipmentGross": "3420.00",
                    "propertyPlantAndEquipmentNet": "3420.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3504917.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "4411.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "10236.00",
                    "totalStockholderEquity": "-5825.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8145.00",
                    "commonStock": "1050.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22875.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "991.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10236.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-991.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "16000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "991.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2091.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-380.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1050.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3420.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2091.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4411.00",
                    "cashAndShortTermInvestments": "991.00",
                    "propertyPlantAndEquipmentGross": "3420.00",
                    "propertyPlantAndEquipmentNet": "3420.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3504917.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4352.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6266.00",
                    "totalStockholderEquity": "-1914.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4070.00",
                    "commonStock": "1050.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18964.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "932.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6256.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-932.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "16000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "932.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2186.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-380.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1050.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3420.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4352.00",
                    "cashAndShortTermInvestments": "932.00",
                    "propertyPlantAndEquipmentGross": "3420.00",
                    "propertyPlantAndEquipmentNet": "3420.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3504917.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7539.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4572.00",
                    "totalStockholderEquity": "2967.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3980.00",
                    "commonStock": "1050.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14083.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4119.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4572.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4119.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "16000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4119.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "592.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-380.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1050.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3420.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "592.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7539.00",
                    "cashAndShortTermInvestments": "4119.00",
                    "propertyPlantAndEquipmentGross": "3420.00",
                    "propertyPlantAndEquipmentNet": "3420.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3504917.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "8488.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5980.00",
                    "totalStockholderEquity": "2508.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3980.00",
                    "commonStock": "1050.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14542.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4482.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5980.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4482.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "16000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4482.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1050.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4006.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4006.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8488.00",
                    "cashAndShortTermInvestments": "4482.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3504917.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9580.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5980.00",
                    "totalStockholderEquity": "3600.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3980.00",
                    "commonStock": "1050.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13450.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9580.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5980.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9580.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "16000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9580.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1050.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9580.00",
                    "cashAndShortTermInvestments": "9580.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3504917.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "13300.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5980.00",
                    "totalStockholderEquity": "7320.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3980.00",
                    "commonStock": "1050.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9730.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13300.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5980.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13300.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "16000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13300.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1050.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13300.00",
                    "cashAndShortTermInvestments": "13300.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3504917.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3504917.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3600000.00",
                    "intangibleAssets": "1100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "2600000.00",
                    "totalStockholderEquity": "1000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-10100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-100000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200000.00",
                    "otherStockholderEquity": "11100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "400000.00",
                    "longTermDebt": null,
                    "inventory": "300000.00",
                    "accountsPayable": "1100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3600000.00",
                    "cashAndShortTermInvestments": "300000.00",
                    "propertyPlantAndEquipmentGross": "1300000.00",
                    "propertyPlantAndEquipmentNet": "1300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3504917.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3700000.00",
                    "intangibleAssets": "1200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2700000.00",
                    "totalStockholderEquity": "1000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-10000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-100000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200000.00",
                    "otherStockholderEquity": "11000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "500000.00",
                    "longTermDebt": null,
                    "inventory": "300000.00",
                    "accountsPayable": "1000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3700000.00",
                    "cashAndShortTermInvestments": "300000.00",
                    "propertyPlantAndEquipmentGross": "1300000.00",
                    "propertyPlantAndEquipmentNet": "1300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3504917.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4300000.00",
                    "intangibleAssets": "1100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2800000.00",
                    "totalStockholderEquity": "1500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-9600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-400000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200000.00",
                    "otherStockholderEquity": "11100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "500000.00",
                    "longTermDebt": null,
                    "inventory": "400000.00",
                    "accountsPayable": "1100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4300000.00",
                    "cashAndShortTermInvestments": "600000.00",
                    "propertyPlantAndEquipmentGross": "1500000.00",
                    "propertyPlantAndEquipmentNet": "1500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "764706.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4500000.00",
                    "intangibleAssets": "1200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "200000.00",
                    "totalLiab": "2800000.00",
                    "totalStockholderEquity": "1700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-8700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "500000.00",
                    "shortTermDebt": "500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "700000.00",
                    "otherStockholderEquity": "10400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "600000.00",
                    "longTermDebt": null,
                    "inventory": "400000.00",
                    "accountsPayable": "1000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4500000.00",
                    "cashAndShortTermInvestments": "200000.00",
                    "propertyPlantAndEquipmentGross": "1600000.00",
                    "propertyPlantAndEquipmentNet": "1600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1142857.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3800000.00",
                    "intangibleAssets": "1300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "200000.00",
                    "totalLiab": "1900000.00",
                    "totalStockholderEquity": "1900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-8300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100000.00",
                    "otherStockholderEquity": "10200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "500000.00",
                    "longTermDebt": null,
                    "inventory": "300000.00",
                    "accountsPayable": "600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3800000.00",
                    "cashAndShortTermInvestments": "100000.00",
                    "propertyPlantAndEquipmentGross": "1300000.00",
                    "propertyPlantAndEquipmentNet": "1300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1333333.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4500000.00",
                    "intangibleAssets": "1300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "2400000.00",
                    "totalStockholderEquity": "2100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-8100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-700000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100000.00",
                    "otherStockholderEquity": "10200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "400000.00",
                    "longTermDebt": null,
                    "inventory": "400000.00",
                    "accountsPayable": "900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4500000.00",
                    "cashAndShortTermInvestments": "800000.00",
                    "propertyPlantAndEquipmentGross": "1300000.00",
                    "propertyPlantAndEquipmentNet": "1300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1111111.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "426181636.00",
                    "intangibleAssets": "71654000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70413275.00",
                    "totalLiab": "316702045.00",
                    "totalStockholderEquity": "112678073.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "178260886.00",
                    "commonStock": "88646.00",
                    "capitalStock": "88646.00",
                    "retainedEarnings": "-133795940.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8301149.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "299848008.00",
                    "currentDeferredRevenue": "29237168.00",
                    "netDebt": "29435974.00",
                    "shortTermDebt": "31525067.00",
                    "shortLongTermDebt": "28870094.00",
                    "shortLongTermDebtTotal": "37737123.00",
                    "otherStockholderEquity": "256455534.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "180638711.00",
                    "longTermInvestments": "18988594.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "51322000.00",
                    "longTermDebt": "4118628.00",
                    "inventory": "50602287.00",
                    "accountsPayable": "60046427.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10070167.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-59273482.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "245542925.00",
                    "capitalLeaseObligations": "4748401.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16854037.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "426181636.00",
                    "cashAndShortTermInvestments": "8301149.00",
                    "propertyPlantAndEquipmentGross": "281384256.00",
                    "propertyPlantAndEquipmentNet": "214173813.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-119209297.00",
                    "netInvestedCapital": "145666795.00",
                    "commonStockSharesOutstanding": "89247119.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "302218144.00",
                    "intangibleAssets": "11458935.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62715382.00",
                    "totalLiab": "182150979.00",
                    "totalStockholderEquity": "121673043.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104272734.00",
                    "commonStock": "90083.00",
                    "capitalStock": "90083.00",
                    "retainedEarnings": "-122605730.00",
                    "otherLiab": null,
                    "goodWill": "371503065.00",
                    "otherAssets": "-160660259000.00",
                    "cash": "6724360.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171700980.00",
                    "currentDeferredRevenue": "12244125.00",
                    "netDebt": "23416166.00",
                    "shortTermDebt": "27691470.00",
                    "shortLongTermDebt": "26423065.00",
                    "shortLongTermDebtTotal": "30140526.00",
                    "otherStockholderEquity": "257877524.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "141396860.00",
                    "longTermInvestments": "18110812.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4237090.00",
                    "netReceivables": "44869000.00",
                    "longTermDebt": null,
                    "inventory": "22851027.00",
                    "accountsPayable": "26317312.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13688834.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72066832760.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "160821284.00",
                    "capitalLeaseObligations": "3717461.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10449999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "302218144.00",
                    "cashAndShortTermInvestments": "10961450.00",
                    "propertyPlantAndEquipmentGross": "185720688.00",
                    "propertyPlantAndEquipmentNet": "131251537.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-30304120.00",
                    "netInvestedCapital": "148096108.00",
                    "commonStockSharesOutstanding": "90158312.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "281155260.00",
                    "intangibleAssets": "12554064.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56388363.00",
                    "totalLiab": "167696919.00",
                    "totalStockholderEquity": "112824305.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93657404.00",
                    "commonStock": "90063.00",
                    "capitalStock": "90063.00",
                    "retainedEarnings": "-134395762.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4643267.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160495555.00",
                    "currentDeferredRevenue": "4034506.00",
                    "netDebt": "31095119.00",
                    "shortTermDebt": "35263084.00",
                    "shortLongTermDebt": "32927228.00",
                    "shortLongTermDebtTotal": "35738386.00",
                    "otherStockholderEquity": "257500896.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "128423485.00",
                    "longTermInvestments": "2565005.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "108492.00",
                    "netReceivables": "33978433.00",
                    "longTermDebt": null,
                    "inventory": "33413422.00",
                    "accountsPayable": "26764807.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10370892.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18814196.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152731775.00",
                    "capitalLeaseObligations": "2811158.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7201364.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "281155260.00",
                    "cashAndShortTermInvestments": "4643267.00",
                    "propertyPlantAndEquipmentGross": "178276944.00",
                    "propertyPlantAndEquipmentNet": "130511214.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-32072070.00",
                    "netInvestedCapital": "145751533.00",
                    "commonStockSharesOutstanding": "89252085.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-14",
                    "currency_symbol": "USD",
                    "totalAssets": "244032734.00",
                    "intangibleAssets": "13670221.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31859465.00",
                    "totalLiab": "119654237.00",
                    "totalStockholderEquity": "117495374.00",
                    "deferredLongTermLiab": "5577020.00",
                    "otherCurrentLiab": "55471551.00",
                    "commonStock": "89135.00",
                    "capitalStock": "89135.00",
                    "retainedEarnings": "-131946705.00",
                    "otherLiab": "7113158.00",
                    "goodWill": "1645232.00",
                    "otherAssets": "2486979.00",
                    "cash": "6519212.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111933857.00",
                    "currentDeferredRevenue": "6929097.00",
                    "netDebt": "11104774.00",
                    "shortTermDebt": "17016764.00",
                    "shortLongTermDebt": "15596971.00",
                    "shortLongTermDebtTotal": "17623986.00",
                    "otherStockholderEquity": "256276077.00",
                    "propertyPlantEquipment": "90004527.00",
                    "totalCurrentAssets": "125707008.00",
                    "longTermInvestments": "945237.00",
                    "netTangibleAssets": "116186316.00",
                    "shortTermInvestments": "790516.00",
                    "netReceivables": "37882040.00",
                    "longTermDebt": null,
                    "inventory": "49446291.00",
                    "accountsPayable": "32516445.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6883123.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6923133.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "89135.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-131946705.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62941.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118325726.00",
                    "capitalLeaseObligations": "2027015.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2143360.00",
                    "nonCurrentLiabilitiesTotal": "7720380.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "246240998.00",
                    "liabilitiesAndStockholdersEquity": "244032734.00",
                    "cashAndShortTermInvestments": "6519212.00",
                    "propertyPlantAndEquipmentGross": "101223289.00",
                    "propertyPlantAndEquipmentNet": "101223289.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13773151.00",
                    "netInvestedCapital": "133092345.00",
                    "commonStockSharesOutstanding": "88927671.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-15",
                    "currency_symbol": "USD",
                    "totalAssets": "262617997.00",
                    "intangibleAssets": "15758969.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24541538.00",
                    "totalLiab": "121733424.00",
                    "totalStockholderEquity": "133291559.00",
                    "deferredLongTermLiab": "6189196.00",
                    "otherCurrentLiab": "52083204.00",
                    "commonStock": "88849.00",
                    "capitalStock": "88849.00",
                    "retainedEarnings": "-122498259.00",
                    "otherLiab": "8089625.00",
                    "goodWill": "1645232.00",
                    "otherAssets": "2305282.00",
                    "cash": "7357875.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112767476.00",
                    "currentDeferredRevenue": "6038895.00",
                    "netDebt": "7811187.00",
                    "shortTermDebt": "14292739.00",
                    "shortLongTermDebt": "13490942.00",
                    "shortLongTermDebtTotal": "15169062.00",
                    "otherStockholderEquity": "251981441.00",
                    "propertyPlantEquipment": "90042773.00",
                    "totalCurrentAssets": "122841687.00",
                    "longTermInvestments": "1551458.00",
                    "netTangibleAssets": "129684588.00",
                    "shortTermInvestments": "790516.00",
                    "netReceivables": "60018418.00",
                    "longTermDebt": null,
                    "inventory": "30133340.00",
                    "accountsPayable": "40352638.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7593014.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3719528.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "88849.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-122498259.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62941.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139776310.00",
                    "capitalLeaseObligations": "1678120.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2776752.00",
                    "nonCurrentLiabilitiesTotal": "8965948.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "241946362.00",
                    "liabilitiesAndStockholdersEquity": "262617997.00",
                    "cashAndShortTermInvestments": "8148391.00",
                    "propertyPlantAndEquipmentGross": "119353897.00",
                    "propertyPlantAndEquipmentNet": "119353897.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10074211.00",
                    "netInvestedCapital": "146782501.00",
                    "commonStockSharesOutstanding": "87884357.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-13",
                    "currency_symbol": "USD",
                    "totalAssets": "142767079.00",
                    "intangibleAssets": "11807.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8989748.00",
                    "totalLiab": "90360251.00",
                    "totalStockholderEquity": "52406828.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30211337.00",
                    "commonStock": "79310.00",
                    "capitalStock": "79310.00",
                    "retainedEarnings": "-183984311.00",
                    "otherLiab": "16651731.00",
                    "goodWill": "0.00",
                    "otherAssets": "38544496.00",
                    "cash": "11681750.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73708520.00",
                    "currentDeferredRevenue": "151476.00",
                    "netDebt": "3311665.00",
                    "shortTermDebt": "14993415.00",
                    "shortLongTermDebt": "14993415.00",
                    "shortLongTermDebtTotal": "22298247.00",
                    "otherStockholderEquity": "235313192.00",
                    "propertyPlantEquipment": "41040370.00",
                    "totalCurrentAssets": "63170406.00",
                    "longTermInvestments": "850407.00",
                    "netTangibleAssets": "52387286.00",
                    "shortTermInvestments": "235245.00",
                    "netReceivables": "37010818.00",
                    "longTermDebt": "7304832.00",
                    "inventory": "5252845.00",
                    "accountsPayable": "28352292.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7735.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "990902.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "79310.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-183984311.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31043716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79596673.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "7304832.00",
                    "nonCurrentLiabilitiesOther": "9346899.00",
                    "nonCurrentLiabilitiesTotal": "16651731.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "225278113.00",
                    "liabilitiesAndStockholdersEquity": "142767079.00",
                    "cashAndShortTermInvestments": "11916995.00",
                    "propertyPlantAndEquipmentGross": "78734459.00",
                    "propertyPlantAndEquipmentNet": "78734459.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10538114.00",
                    "netInvestedCapital": "67392508.00",
                    "commonStockSharesOutstanding": "61992386.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "95583557.00",
                    "intangibleAssets": "15178.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6015147.00",
                    "totalLiab": "81925501.00",
                    "totalStockholderEquity": "13658056.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20325277.00",
                    "commonStock": "53222.00",
                    "capitalStock": "53222.00",
                    "retainedEarnings": "-176177413.00",
                    "otherLiab": "13408322.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1612957.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58998150.00",
                    "currentDeferredRevenue": "742784.00",
                    "netDebt": "34679147.00",
                    "shortTermDebt": "26773075.00",
                    "shortLongTermDebt": "26773075.00",
                    "shortLongTermDebtTotal": "40410911.00",
                    "otherStockholderEquity": "190243689.00",
                    "propertyPlantEquipment": "59885189.00",
                    "totalCurrentAssets": "28488995.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "13590101.00",
                    "shortTermInvestments": "63184.00",
                    "netReceivables": "12194177.00",
                    "longTermDebt": "13637836.00",
                    "inventory": "8666714.00",
                    "accountsPayable": "11157014.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "52777.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-514219.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "53222.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-176177413.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-67094562.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67094562.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "13637836.00",
                    "nonCurrentLiabilitiesOther": "9289515.00",
                    "nonCurrentLiabilitiesTotal": "22927351.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "180208610.00",
                    "liabilitiesAndStockholdersEquity": "95583557.00",
                    "cashAndShortTermInvestments": "1612957.00",
                    "propertyPlantAndEquipmentGross": "67079384.00",
                    "propertyPlantAndEquipmentNet": "67079384.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-30509155.00",
                    "netInvestedCapital": "49897383.00",
                    "commonStockSharesOutstanding": "38965564.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-16",
                    "currency_symbol": "USD",
                    "totalAssets": "127583642.00",
                    "intangibleAssets": "7303634.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18981737.00",
                    "totalLiab": "127256343.00",
                    "totalStockholderEquity": "327299.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22310884.00",
                    "commonStock": "26792.00",
                    "capitalStock": "26792.00",
                    "retainedEarnings": "-165409890.00",
                    "otherLiab": "13693189.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "449670.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92948960.00",
                    "currentDeferredRevenue": "335888.00",
                    "netDebt": "37971649.00",
                    "shortTermDebt": "17807125.00",
                    "shortLongTermDebt": "17807125.00",
                    "shortLongTermDebtTotal": "42734608.00",
                    "otherStockholderEquity": "165966849.00",
                    "propertyPlantEquipment": "63910316.00",
                    "totalCurrentAssets": "56369692.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "294453.00",
                    "shortTermInvestments": "56974.00",
                    "netReceivables": "27315924.00",
                    "longTermDebt": "24927483.00",
                    "inventory": "9622361.00",
                    "accountsPayable": "52495063.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "11977.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-268429.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26792.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-165409890.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7282765.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71213950.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "24927483.00",
                    "nonCurrentLiabilitiesOther": "9379900.00",
                    "nonCurrentLiabilitiesTotal": "34307383.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "155931770.00",
                    "liabilitiesAndStockholdersEquity": "127583642.00",
                    "cashAndShortTermInvestments": "449670.00",
                    "propertyPlantAndEquipmentGross": "63910316.00",
                    "propertyPlantAndEquipmentNet": "63910316.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-36579268.00",
                    "netInvestedCapital": "38736641.00",
                    "commonStockSharesOutstanding": "26596263.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-17",
                    "currency_symbol": "USD",
                    "totalAssets": "153131324.00",
                    "intangibleAssets": "20049.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25922.00",
                    "totalLiab": "150935598.00",
                    "totalStockholderEquity": "2195726.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72203941.00",
                    "commonStock": "26368.00",
                    "capitalStock": null,
                    "retainedEarnings": "-163466713.00",
                    "otherLiab": "14529232.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1644535.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116916664.00",
                    "currentDeferredRevenue": "270923.00",
                    "netDebt": "32481617.00",
                    "shortTermDebt": "14636450.00",
                    "shortLongTermDebt": "14636450.00",
                    "shortLongTermDebtTotal": "38838280.00",
                    "otherStockholderEquity": "165746093.00",
                    "propertyPlantEquipment": "59994800.00",
                    "totalCurrentAssets": "85244240.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2175677.00",
                    "shortTermInvestments": "25922.00",
                    "netReceivables": "63512380.00",
                    "longTermDebt": "24201830.00",
                    "inventory": "9832405.00",
                    "accountsPayable": "29805350.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-110022.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26368.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-163466713.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7872235.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67887084.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "24201830.00",
                    "nonCurrentLiabilitiesOther": "9817104.00",
                    "nonCurrentLiabilitiesTotal": "34018934.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "155711014.00",
                    "liabilitiesAndStockholdersEquity": "153131324.00",
                    "cashAndShortTermInvestments": "1644535.00",
                    "propertyPlantAndEquipmentGross": "59994800.00",
                    "propertyPlantAndEquipmentNet": "59994800.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-31672424.00",
                    "netInvestedCapital": "36321878.00",
                    "commonStockSharesOutstanding": "23237205.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-01-13",
                    "currency_symbol": "USD",
                    "totalAssets": "93311685.00",
                    "intangibleAssets": "22885.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49310.00",
                    "totalLiab": "78221689.00",
                    "totalStockholderEquity": "15089996.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6074123.00",
                    "commonStock": "19690.00",
                    "capitalStock": null,
                    "retainedEarnings": "-139804975.00",
                    "otherLiab": "11618001.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1953295.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47583295.00",
                    "currentDeferredRevenue": "122997.00",
                    "netDebt": "22943150.00",
                    "shortTermDebt": "5889940.00",
                    "shortLongTermDebt": "5889940.00",
                    "shortLongTermDebtTotal": "29627630.00",
                    "otherStockholderEquity": "155043122.00",
                    "propertyPlantEquipment": "53057123.00",
                    "totalCurrentAssets": "32344090.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15067111.00",
                    "shortTermInvestments": "28763.00",
                    "netReceivables": "8709922.00",
                    "longTermDebt": "23737690.00",
                    "inventory": "16540252.00",
                    "accountsPayable": "35496235.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-167841.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19690.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-139804975.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7887587.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60967595.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23737690.00",
                    "nonCurrentLiabilitiesOther": "6900704.00",
                    "nonCurrentLiabilitiesTotal": "30638394.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "145008043.00",
                    "liabilitiesAndStockholdersEquity": "93311685.00",
                    "cashAndShortTermInvestments": "1953295.00",
                    "propertyPlantAndEquipmentGross": "53057123.00",
                    "propertyPlantAndEquipmentNet": "53057123.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17786374.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-01-13",
                    "currency_symbol": "USD",
                    "totalAssets": "63367232.00",
                    "intangibleAssets": "8482049.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "154892.00",
                    "totalLiab": "41698345.00",
                    "totalStockholderEquity": "21668887.00",
                    "deferredLongTermLiab": "142650.00",
                    "otherCurrentLiab": "16418844.00",
                    "commonStock": "12856.00",
                    "capitalStock": null,
                    "retainedEarnings": "-125922270.00",
                    "otherLiab": "7013000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6762745.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34541581.00",
                    "currentDeferredRevenue": "441525.00",
                    "netDebt": "6007750.00",
                    "shortTermDebt": "12770495.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19784609.00",
                    "otherStockholderEquity": "148071159.00",
                    "propertyPlantEquipment": "35314193.00",
                    "totalCurrentAssets": "19570990.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "21642069.00",
                    "shortTermInvestments": "154892.00",
                    "netReceivables": "7170534.00",
                    "longTermDebt": "7014114.00",
                    "inventory": "3057575.00",
                    "accountsPayable": "4910717.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-492858.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12856.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-125922270.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21451429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43796242.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7014114.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7156764.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "138036080.00",
                    "liabilitiesAndStockholdersEquity": "63367232.00",
                    "cashAndShortTermInvestments": "6762745.00",
                    "propertyPlantAndEquipmentGross": "35314193.00",
                    "propertyPlantAndEquipmentNet": "35314193.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12881121.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-01-13",
                    "currency_symbol": "USD",
                    "totalAssets": "43968181.00",
                    "intangibleAssets": "8969352.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "190826.00",
                    "totalLiab": "48303804.00",
                    "totalStockholderEquity": "-4335623.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13283606.00",
                    "commonStock": "12763.00",
                    "capitalStock": null,
                    "retainedEarnings": "-141796196.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "991519.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48303804.00",
                    "currentDeferredRevenue": "24580655.00",
                    "netDebt": "9448024.00",
                    "shortTermDebt": "10439543.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10439543.00",
                    "otherStockholderEquity": "137473441.00",
                    "propertyPlantEquipment": "22311570.00",
                    "totalCurrentAssets": "12687259.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4335623.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8856816.00",
                    "longTermDebt": null,
                    "inventory": "2648098.00",
                    "accountsPayable": "13427130.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25631.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12763.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-141796196.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8969352.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31280922.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35020198.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "127438362.00",
                    "liabilitiesAndStockholdersEquity": "43968181.00",
                    "cashAndShortTermInvestments": "991519.00",
                    "propertyPlantAndEquipmentGross": "22311570.00",
                    "propertyPlantAndEquipmentNet": "22311570.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12619597.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-01-14",
                    "currency_symbol": "USD",
                    "totalAssets": "340605180.00",
                    "intangibleAssets": "22663643.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13334170.00",
                    "totalLiab": "383877345.00",
                    "totalStockholderEquity": "-43272165.00",
                    "deferredLongTermLiab": "8340200.00",
                    "otherCurrentLiab": "46149883.00",
                    "commonStock": "12763.00",
                    "capitalStock": null,
                    "retainedEarnings": "-226366718.00",
                    "otherLiab": "31222000.00",
                    "goodWill": null,
                    "otherAssets": "21933000.00",
                    "cash": "13998626.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "351875284.00",
                    "currentDeferredRevenue": "2384896.00",
                    "netDebt": "164834033.00",
                    "shortTermDebt": "178832659.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "201779122.00",
                    "otherStockholderEquity": "137384696.00",
                    "propertyPlantEquipment": "170152158.00",
                    "totalCurrentAssets": "147789379.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-44003049.00",
                    "shortTermInvestments": "8138000.00",
                    "netReceivables": "63181396.00",
                    "longTermDebt": "22946463.00",
                    "inventory": "57275187.00",
                    "accountsPayable": "124507846.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45697094.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12763.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-226366718.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21932759.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "192815801.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "22946463.00",
                    "nonCurrentLiabilitiesOther": "715398.00",
                    "nonCurrentLiabilitiesTotal": "32002061.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "127349617.00",
                    "liabilitiesAndStockholdersEquity": "340605180.00",
                    "cashAndShortTermInvestments": "13998626.00",
                    "propertyPlantAndEquipmentGross": "170152158.00",
                    "propertyPlantAndEquipmentNet": "170152158.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12619597.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "442950000.00",
                    "intangibleAssets": "628000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17217787.00",
                    "totalLiab": "371154000.00",
                    "totalStockholderEquity": "71796000.00",
                    "deferredLongTermLiab": "8459236.00",
                    "otherCurrentLiab": "-7673882000.00",
                    "commonStock": "64000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-110358000.00",
                    "otherLiab": "18065000.00",
                    "goodWill": null,
                    "otherAssets": "34241000.00",
                    "cash": "9272000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "321087000.00",
                    "currentDeferredRevenue": "7699842000.00",
                    "netDebt": "173354000.00",
                    "shortTermDebt": "151382000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "192989606.00",
                    "otherStockholderEquity": "136975000.00",
                    "propertyPlantEquipment": "238757895.00",
                    "totalCurrentAssets": "169323000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "71167508.00",
                    "shortTermInvestments": "5510000.00",
                    "netReceivables": "85157000.00",
                    "longTermDebt": "41607606.00",
                    "inventory": "65384000.00",
                    "accountsPayable": "143745000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45115000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12763.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-110358489.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32503861.00",
                    "deferredLongTermAssetCharges": "1736981.00",
                    "nonCurrentAssetsTotal": "273627000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "41607606.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "126990611.00",
                    "liabilitiesAndStockholdersEquity": "442950000.00",
                    "cashAndShortTermInvestments": "9272000.00",
                    "propertyPlantAndEquipmentGross": "238757895.00",
                    "propertyPlantAndEquipmentNet": "271262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12619000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "475242000.00",
                    "intangibleAssets": "295000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16968455.00",
                    "totalLiab": "339968000.00",
                    "totalStockholderEquity": "135274000.00",
                    "deferredLongTermLiab": "8203456.00",
                    "otherCurrentLiab": "20975742.00",
                    "commonStock": "64000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44410000.00",
                    "otherLiab": "19188000.00",
                    "goodWill": null,
                    "otherAssets": "34480000.00",
                    "cash": "24858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302600000.00",
                    "currentDeferredRevenue": "258.00",
                    "netDebt": "155775000.00",
                    "shortTermDebt": "163201000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "192365189.00",
                    "otherStockholderEquity": "143815000.00",
                    "propertyPlantEquipment": "243238114.00",
                    "totalCurrentAssets": "197229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "134978704.00",
                    "shortTermInvestments": "5726000.00",
                    "netReceivables": "88261000.00",
                    "longTermDebt": "29164189.00",
                    "inventory": "67141000.00",
                    "accountsPayable": "118423000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35805000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63817.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-44410240.00",
                    "treasuryStock": "-4066610.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32730707.00",
                    "deferredLongTermAssetCharges": "1749045.00",
                    "nonCurrentAssetsTotal": "278013000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29164189.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37368000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "126135472.00",
                    "liabilitiesAndStockholdersEquity": "475242000.00",
                    "cashAndShortTermInvestments": "24858000.00",
                    "propertyPlantAndEquipmentGross": "243238114.00",
                    "propertyPlantAndEquipmentNet": "243238000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12589000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "456617000.00",
                    "intangibleAssets": "184000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21826782.00",
                    "totalLiab": "306184000.00",
                    "totalStockholderEquity": "150433000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22411363.00",
                    "commonStock": "64000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19542000.00",
                    "otherLiab": "10784000.00",
                    "goodWill": null,
                    "otherAssets": "33604000.00",
                    "cash": "22589000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265510000.00",
                    "currentDeferredRevenue": "-66.00",
                    "netDebt": "156675000.00",
                    "shortTermDebt": "149374189.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "179264000.00",
                    "otherStockholderEquity": "134586825.00",
                    "propertyPlantEquipment": "228886000.00",
                    "totalCurrentAssets": "194662000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9426000.00",
                    "netReceivables": "89512690.00",
                    "longTermDebt": "29890000.00",
                    "inventory": "64048000.00",
                    "accountsPayable": "93724448.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28010000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63613.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4067000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31924396.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "261955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40674000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "456617000.00",
                    "cashAndShortTermInvestments": "22589000.00",
                    "propertyPlantAndEquipmentGross": "228884576.00",
                    "propertyPlantAndEquipmentNet": "228885000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12370943.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "472084000.00",
                    "intangibleAssets": "239000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40445884.00",
                    "totalLiab": "315483000.00",
                    "totalStockholderEquity": "156601000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18424958.00",
                    "commonStock": "58000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13328000.00",
                    "otherLiab": "9382000.00",
                    "goodWill": null,
                    "otherAssets": "32209000.00",
                    "cash": "30678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266270000.00",
                    "currentDeferredRevenue": "-271.00",
                    "netDebt": "164148000.00",
                    "shortTermDebt": "155273526.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "194826000.00",
                    "otherStockholderEquity": "111195958.00",
                    "propertyPlantEquipment": "219685000.00",
                    "totalCurrentAssets": "219951000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31115000.00",
                    "netReceivables": "83291698.00",
                    "longTermDebt": "39553000.00",
                    "inventory": "65535000.00",
                    "accountsPayable": "92571516.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24791000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "57738.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4066000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32165629.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252133000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49213000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "472084000.00",
                    "cashAndShortTermInvestments": "30678000.00",
                    "propertyPlantAndEquipmentGross": "219684994.00",
                    "propertyPlantAndEquipmentNet": "219685000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11392800.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-12",
                    "currency_symbol": "USD",
                    "totalAssets": "424046882.00",
                    "intangibleAssets": "161418.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10631398.00",
                    "totalLiab": "256974882.00",
                    "totalStockholderEquity": "167072000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21581182.00",
                    "commonStock": "57677.00",
                    "capitalStock": null,
                    "retainedEarnings": "27628860.00",
                    "otherLiab": "7685000.00",
                    "goodWill": null,
                    "otherAssets": "31789000.00",
                    "cash": "35706834.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193465916.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "134423550.00",
                    "shortTermDebt": "114398018.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "170130384.00",
                    "otherStockholderEquity": "107321365.00",
                    "propertyPlantEquipment": "195435000.00",
                    "totalCurrentAssets": "196661580.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4449000.00",
                    "netReceivables": "82740288.00",
                    "longTermDebt": "55732000.00",
                    "inventory": "67583060.00",
                    "accountsPayable": "57486716.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32064098.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "57677.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4067000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31782129.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "227385302.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63508966.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "424046882.00",
                    "cashAndShortTermInvestments": "35706834.00",
                    "propertyPlantAndEquipmentGross": "195435212.00",
                    "propertyPlantAndEquipmentNet": "195435212.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10462753.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-19",
                    "currency_symbol": "USD",
                    "totalAssets": "358997165.00",
                    "intangibleAssets": "138295.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18131363.00",
                    "totalLiab": "214587914.00",
                    "totalStockholderEquity": "144409251.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17520421.00",
                    "commonStock": "52954.00",
                    "capitalStock": null,
                    "retainedEarnings": "35030309.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "18056000.00",
                    "cash": "33524459.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180068657.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "107482578.00",
                    "shortTermDebt": "106782028.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "141007037.00",
                    "otherStockholderEquity": "89155087.00",
                    "propertyPlantEquipment": "145123000.00",
                    "totalCurrentAssets": "186283249.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4595000.00",
                    "netReceivables": "72052574.00",
                    "longTermDebt": "29291000.00",
                    "inventory": "62574853.00",
                    "accountsPayable": "55766208.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20170901.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "49251.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18311762.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172713916.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34519257.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "358997165.00",
                    "cashAndShortTermInvestments": "33524459.00",
                    "propertyPlantAndEquipmentGross": "145123022.00",
                    "propertyPlantAndEquipmentNet": "154110778.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9888457.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-08",
                    "currency_symbol": "USD",
                    "totalAssets": "264609252.00",
                    "intangibleAssets": "73995.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12006077.00",
                    "totalLiab": "141966067.00",
                    "totalStockholderEquity": "122643185.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22544113.00",
                    "commonStock": "48886.00",
                    "capitalStock": null,
                    "retainedEarnings": "39341930.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3247000.00",
                    "cash": "25363580.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128846182.00",
                    "currentDeferredRevenue": "12056102.00",
                    "netDebt": "58517220.00",
                    "shortTermDebt": "71074571.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "83880800.00",
                    "otherStockholderEquity": "72014309.00",
                    "propertyPlantEquipment": "109406000.00",
                    "totalCurrentAssets": "148022975.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12972000.00",
                    "netReceivables": "67018481.00",
                    "longTermDebt": null,
                    "inventory": "43634837.00",
                    "accountsPayable": "35227498.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11238060.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48878.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3185141.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116586277.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13119885.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "264609252.00",
                    "cashAndShortTermInvestments": "25363580.00",
                    "propertyPlantAndEquipmentGross": "64090837.00",
                    "propertyPlantAndEquipmentNet": "113164746.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9782592.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-30",
                    "currency_symbol": "USD",
                    "totalAssets": "187685774.00",
                    "intangibleAssets": "53000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20840399.00",
                    "totalLiab": "99727707.00",
                    "totalStockholderEquity": "87958067.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "712506.00",
                    "commonStock": "48878.00",
                    "capitalStock": null,
                    "retainedEarnings": "19533653.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3518000.00",
                    "cash": "33055784.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99727707.00",
                    "currentDeferredRevenue": "12056102.00",
                    "netDebt": "36066754.00",
                    "shortTermDebt": "69122538.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69122538.00",
                    "otherStockholderEquity": "68012808.00",
                    "propertyPlantEquipment": "65751000.00",
                    "totalCurrentAssets": "119728064.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19392000.00",
                    "netReceivables": "44135655.00",
                    "longTermDebt": null,
                    "inventory": "21696226.00",
                    "accountsPayable": "17836561.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "362728.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48878.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "566703.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67957710.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "86959099.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "187685774.00",
                    "cashAndShortTermInvestments": "33055784.00",
                    "propertyPlantAndEquipmentGross": "64090837.00",
                    "propertyPlantAndEquipmentNet": "64090837.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7681725.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "16060.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "20000.00",
                    "totalStockholderEquity": "-3940.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "20000.00",
                    "commonStock": "1150.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70919.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "16060.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16060.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "65829.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "16060.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "0.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1150.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16060.00",
                    "cashAndShortTermInvestments": "16060.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6245128.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-04-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3148.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "42340.00",
                    "totalStockholderEquity": "-39192.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42340.00",
                    "commonStock": "1050.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56242.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "108.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42340.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-108.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "16000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "108.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-760.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1050.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3040.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3148.00",
                    "cashAndShortTermInvestments": "108.00",
                    "propertyPlantAndEquipmentGross": "3040.00",
                    "propertyPlantAndEquipmentNet": "3040.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3504917.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7539.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4572.00",
                    "totalStockholderEquity": "2967.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3980.00",
                    "commonStock": "1050.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14083.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4119.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4572.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4119.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "16000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4119.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "592.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-380.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1050.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3420.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "592.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7539.00",
                    "cashAndShortTermInvestments": "4119.00",
                    "propertyPlantAndEquipmentGross": "3420.00",
                    "propertyPlantAndEquipmentNet": "3420.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3504917.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "20.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5780.00",
                    "totalStockholderEquity": "-5760.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3780.00",
                    "commonStock": "900.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7760.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5780.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-20.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1100.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "900.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20.00",
                    "cashAndShortTermInvestments": "20.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3504917.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "315.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3000.00",
                    "totalStockholderEquity": "-2685.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1000.00",
                    "commonStock": "900.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4485.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "315.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-315.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "900.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "315.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "900.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "315.00",
                    "cashAndShortTermInvestments": "315.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3504917.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4300000.00",
                    "intangibleAssets": "1100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2800000.00",
                    "totalStockholderEquity": "1500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-9600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-400000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200000.00",
                    "otherStockholderEquity": "11100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "500000.00",
                    "longTermDebt": null,
                    "inventory": "400000.00",
                    "accountsPayable": "1100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4300000.00",
                    "cashAndShortTermInvestments": "600000.00",
                    "propertyPlantAndEquipmentGross": "1500000.00",
                    "propertyPlantAndEquipmentNet": "1500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "764706.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1700000.00",
                    "intangibleAssets": "100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "1800000.00",
                    "totalStockholderEquity": "-100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "300000.00",
                    "longTermDebt": null,
                    "inventory": "100000.00",
                    "accountsPayable": "800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1700000.00",
                    "cashAndShortTermInvestments": "200000.00",
                    "propertyPlantAndEquipmentGross": "900000.00",
                    "propertyPlantAndEquipmentNet": "900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "606061.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11784371.00",
                    "netBorrowings": "11314018.00",
                    "totalCashFromFinancingActivities": "11314018.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9287372.00",
                    "changeInCash": "22919581.00",
                    "beginPeriodCashFlow": "75677262.00",
                    "endPeriodCashFlow": "98596843.00",
                    "totalCashFromOperatingActivities": "22284680.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3739554.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-26753382.00",
                    "changeToAccountReceivables": "-8594377.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11314018000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11784370",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23589248.00",
                    "stockBasedCompensation": "443000.00",
                    "otherNonCashItems": "4243250.00",
                    "freeCashFlow": "10500310.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16660287.00",
                    "netBorrowings": "-2037582.00",
                    "totalCashFromFinancingActivities": "-2198156.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7623103.00",
                    "changeInCash": "12328591.00",
                    "beginPeriodCashFlow": "63348671.00",
                    "endPeriodCashFlow": "75677262.00",
                    "totalCashFromOperatingActivities": "29807631.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4332374.00",
                    "otherCashflowsFromInvestingActivities": "13404.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18305319.00",
                    "changeToAccountReceivables": "9685274.00",
                    "salePurchaseOfStock": "1235882880.00",
                    "otherCashflowsFromFinancingActivities": "-160574.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13742220",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30226688.00",
                    "stockBasedCompensation": "12992.00",
                    "otherNonCashItems": "2858680.00",
                    "freeCashFlow": "16065411.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8440371.00",
                    "netBorrowings": "-4723753.00",
                    "totalCashFromFinancingActivities": "34776759.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2650503.00",
                    "changeInCash": "41896449.00",
                    "beginPeriodCashFlow": "21452222.00",
                    "endPeriodCashFlow": "63348671.00",
                    "totalCashFromOperatingActivities": "14599484.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2562199.00",
                    "otherCashflowsFromInvestingActivities": "7462.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1835045.00",
                    "changeToAccountReceivables": "-14542697.00",
                    "salePurchaseOfStock": "-263111.00",
                    "otherCashflowsFromFinancingActivities": "39763623.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8596364",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9914897.00",
                    "stockBasedCompensation": "13923000.00",
                    "otherNonCashItems": "-528115.00",
                    "freeCashFlow": "6003120.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-18",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10711303.00",
                    "netBorrowings": "4833163.00",
                    "totalCashFromFinancingActivities": "-30499878.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3072964.00",
                    "changeInCash": "-26082481.00",
                    "beginPeriodCashFlow": "47534703.00",
                    "endPeriodCashFlow": "21452222.00",
                    "totalCashFromOperatingActivities": "13768485.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2349717.00",
                    "otherCashflowsFromInvestingActivities": "-1081657.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8667434.00",
                    "changeToAccountReceivables": "15420128.00",
                    "salePurchaseOfStock": "-1237120.00",
                    "otherCashflowsFromFinancingActivities": "-34095921.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9629645",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13041653.00",
                    "stockBasedCompensation": "49861934.00",
                    "otherNonCashItems": "1450079.00",
                    "freeCashFlow": "4138840.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-19",
                    "currency_symbol": "USD",
                    "investments": "-9902768.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9902768.00",
                    "netBorrowings": "7193780.00",
                    "totalCashFromFinancingActivities": "5925771.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2050982.00",
                    "changeInCash": "-13251299.00",
                    "beginPeriodCashFlow": "60786000.00",
                    "endPeriodCashFlow": "47534703.00",
                    "totalCashFromOperatingActivities": "-9621121.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2416583.00",
                    "otherCashflowsFromInvestingActivities": "2786615.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8748990.00",
                    "changeToAccountReceivables": "-7717786.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1268009.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12689383",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10834692.00",
                    "stockBasedCompensation": "27066.00",
                    "otherNonCashItems": "820904.00",
                    "freeCashFlow": "-22310504.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "investments": "-3320475.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3320475.00",
                    "netBorrowings": "623196.00",
                    "totalCashFromFinancingActivities": "9776067.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5324970.00",
                    "changeInCash": "12921694.00",
                    "beginPeriodCashFlow": "47864308.00",
                    "endPeriodCashFlow": "60786000.00",
                    "totalCashFromOperatingActivities": "9626240.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2109967.00",
                    "otherCashflowsFromInvestingActivities": "2386320.00",
                    "dividendsPaid": null,
                    "changeToInventory": "424336.00",
                    "changeToAccountReceivables": "659540.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9152871.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5705202",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10011098.00",
                    "stockBasedCompensation": "109833.00",
                    "otherNonCashItems": "2720312.00",
                    "freeCashFlow": "3921038.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-3159704.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3159704.00",
                    "netBorrowings": "-11066937.00",
                    "totalCashFromFinancingActivities": "10108598.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-685539.00",
                    "changeInCash": "27736741.00",
                    "beginPeriodCashFlow": "20127567.00",
                    "endPeriodCashFlow": "47864308.00",
                    "totalCashFromOperatingActivities": "19689171.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2212564.00",
                    "otherCashflowsFromInvestingActivities": "376.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6865979.00",
                    "changeToAccountReceivables": "-1594933.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "21175535.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3142102",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16187363.00",
                    "stockBasedCompensation": "58049.00",
                    "otherNonCashItems": "1916734.00",
                    "freeCashFlow": "16547069.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-12",
                    "currency_symbol": "USD",
                    "investments": "-4116016.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4116016.00",
                    "netBorrowings": "-1441467.00",
                    "totalCashFromFinancingActivities": "-15178743.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6445462.00",
                    "changeInCash": "-16129193.00",
                    "beginPeriodCashFlow": "36256760.00",
                    "endPeriodCashFlow": "20127567.00",
                    "totalCashFromOperatingActivities": "2941880.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1978484.00",
                    "otherCashflowsFromInvestingActivities": "461675.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5080343.00",
                    "changeToAccountReceivables": "7460063.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13737276.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "438390",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5953538.00",
                    "stockBasedCompensation": "92184.00",
                    "otherNonCashItems": "471472.00",
                    "freeCashFlow": "2503490.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "investments": "-12836010.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12836010.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16392435.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9572474.00",
                    "changeInCash": "-22566056.00",
                    "beginPeriodCashFlow": "58822816.00",
                    "endPeriodCashFlow": "36256760.00",
                    "totalCashFromOperatingActivities": "7447169.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2529218.00",
                    "otherCashflowsFromInvestingActivities": "1139.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4085626.00",
                    "changeToAccountReceivables": "-7139829.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20891913.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7901180",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5212564.00",
                    "stockBasedCompensation": "116582.00",
                    "otherNonCashItems": "441459.00",
                    "freeCashFlow": "-454011.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-13573030.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "90198.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4768504.00",
                    "changeInCash": "13134695.00",
                    "beginPeriodCashFlow": "45688121.00",
                    "endPeriodCashFlow": "58822816.00",
                    "totalCashFromOperatingActivities": "25761952.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4023910.00",
                    "otherCashflowsFromInvestingActivities": "-4043036.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3441140.00",
                    "changeToAccountReceivables": "17277378.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13573030.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6202718",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18397950.00",
                    "stockBasedCompensation": "265914.00",
                    "otherNonCashItems": "3587369.00",
                    "freeCashFlow": "19559234.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-9167083.00",
                    "changeToLiabilities": "12807151.00",
                    "totalCashflowsFromInvestingActivities": "-9167083.00",
                    "netBorrowings": "6373988.00",
                    "totalCashFromFinancingActivities": "6373988.00",
                    "changeToOperatingActivities": "-3404994.00",
                    "netIncome": "5764148.00",
                    "changeInCash": "2049508.00",
                    "beginPeriodCashFlow": "43638613.00",
                    "endPeriodCashFlow": "45688121.00",
                    "totalCashFromOperatingActivities": "4918037.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2129498.00",
                    "otherCashflowsFromInvestingActivities": "3799522.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3810564.00",
                    "changeToAccountReceivables": "-16885596.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9167083.00",
                    "changeToNetincome": "52363.00",
                    "capitalExpenditures": "5367561",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3598616.00",
                    "stockBasedCompensation": "130470.00",
                    "otherNonCashItems": "492537.00",
                    "freeCashFlow": "-449524.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-12353381.00",
                    "changeToLiabilities": "-1187278.00",
                    "totalCashflowsFromInvestingActivities": "-12353381.00",
                    "netBorrowings": "9008869.00",
                    "totalCashFromFinancingActivities": "8959116.00",
                    "changeToOperatingActivities": "-384778.00",
                    "netIncome": "-2939227.00",
                    "changeInCash": "501566.00",
                    "beginPeriodCashFlow": "43137047.00",
                    "endPeriodCashFlow": "43638613.00",
                    "totalCashFromOperatingActivities": "6306400.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2118806.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5981404.00",
                    "changeToAccountReceivables": "-2976522.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13640109.00",
                    "changeToNetincome": "423338.00",
                    "capitalExpenditures": "12353381",
                    "changeReceivables": "-1543358.00",
                    "cashFlowsOtherOperating": "3588310.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2912135.00",
                    "changeInWorkingCapital": "5594170.00",
                    "stockBasedCompensation": "824466.00",
                    "otherNonCashItems": "708185.00",
                    "freeCashFlow": "-6046981.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "investments": "5786.00",
                    "changeToLiabilities": "2289917.00",
                    "totalCashflowsFromInvestingActivities": "-7216890.00",
                    "netBorrowings": "-351072.00",
                    "totalCashFromFinancingActivities": "3191918.00",
                    "changeToOperatingActivities": "-384778.00",
                    "netIncome": "-2204482.00",
                    "changeInCash": "5780971.00",
                    "beginPeriodCashFlow": "37356076.00",
                    "endPeriodCashFlow": "43137047.00",
                    "totalCashFromOperatingActivities": "9520520.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2317237.00",
                    "otherCashflowsFromInvestingActivities": "-1538984453.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2025827.00",
                    "changeToAccountReceivables": "-601557.00",
                    "salePurchaseOfStock": "53492.00",
                    "otherCashflowsFromFinancingActivities": "48933.00",
                    "changeToNetincome": "3071968.00",
                    "capitalExpenditures": "7216890",
                    "changeReceivables": "-2228472.00",
                    "cashFlowsOtherOperating": "102620.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6374426.00",
                    "changeInWorkingCapital": "8392221.00",
                    "stockBasedCompensation": "4897.00",
                    "otherNonCashItems": "1010647.00",
                    "freeCashFlow": "2303630.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "5786.00",
                    "changeToLiabilities": "-6854492.00",
                    "totalCashflowsFromInvestingActivities": "1995134.00",
                    "netBorrowings": "-6842854.00",
                    "totalCashFromFinancingActivities": "-6789362.00",
                    "changeToOperatingActivities": "3969385.00",
                    "netIncome": "-10697799.00",
                    "changeInCash": "-4280534.00",
                    "beginPeriodCashFlow": "41636610.00",
                    "endPeriodCashFlow": "37356076.00",
                    "totalCashFromOperatingActivities": "-1580198.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2279304.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5023337.00",
                    "changeToAccountReceivables": "-2228472.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "53492.00",
                    "changeToNetincome": "6906434.00",
                    "capitalExpenditures": "2612023",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "163569.00",
                    "stockBasedCompensation": "7041.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-4192221.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": "-303122.00",
                    "changeToLiabilities": "-663982.00",
                    "totalCashflowsFromInvestingActivities": "-3585691.00",
                    "netBorrowings": "3247336.00",
                    "totalCashFromFinancingActivities": "7455607.00",
                    "changeToOperatingActivities": "1365047.00",
                    "netIncome": "-848728.00",
                    "changeInCash": "138083.00",
                    "beginPeriodCashFlow": "41498527.00",
                    "endPeriodCashFlow": "41636610.00",
                    "totalCashFromOperatingActivities": "-643771.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2184148.00",
                    "otherCashflowsFromInvestingActivities": "140831.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-458001.00",
                    "changeToAccountReceivables": "2555842.00",
                    "salePurchaseOfStock": "1433187.00",
                    "otherCashflowsFromFinancingActivities": "1433187.00",
                    "changeToNetincome": "2920233.00",
                    "capitalExpenditures": "3423400",
                    "changeReceivables": "1556250.00",
                    "cashFlowsOtherOperating": "-5214461.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3226145.00",
                    "changeInWorkingCapital": "-3573767.00",
                    "stockBasedCompensation": "11247.00",
                    "otherNonCashItems": "1583329.00",
                    "freeCashFlow": "-4067171.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "investments": "-3619867.00",
                    "changeToLiabilities": "-2571402.00",
                    "totalCashflowsFromInvestingActivities": "-3619867.00",
                    "netBorrowings": "3046371.00",
                    "totalCashFromFinancingActivities": "3046371.00",
                    "changeToOperatingActivities": "4133855.00",
                    "netIncome": "1016265.00",
                    "changeInCash": "10747965.00",
                    "beginPeriodCashFlow": "30750562.00",
                    "endPeriodCashFlow": "41498527.00",
                    "totalCashFromOperatingActivities": "12287680.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1866093.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-16478939.00",
                    "changeToAccountReceivables": "22328400.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4517713.00",
                    "changeToNetincome": "-1926333.00",
                    "capitalExpenditures": "3619867",
                    "changeReceivables": "17550411.00",
                    "cashFlowsOtherOperating": "12962160.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11714184.00",
                    "changeInWorkingCapital": "10770345.00",
                    "stockBasedCompensation": "11126.00",
                    "otherNonCashItems": "-1376149.00",
                    "freeCashFlow": "8667813.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-20",
                    "currency_symbol": "USD",
                    "investments": "-2717822.00",
                    "changeToLiabilities": "-8416846.00",
                    "totalCashflowsFromInvestingActivities": "-2717822.00",
                    "netBorrowings": "-172283.00",
                    "totalCashFromFinancingActivities": "1898756.00",
                    "changeToOperatingActivities": "987375.00",
                    "netIncome": "680503.00",
                    "changeInCash": "4395938.00",
                    "beginPeriodCashFlow": "26354624.00",
                    "endPeriodCashFlow": "30750562.00",
                    "totalCashFromOperatingActivities": "5051103.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2113281.00",
                    "otherCashflowsFromInvestingActivities": "20251161.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12064192.00",
                    "changeToAccountReceivables": "-519629.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-131040.00",
                    "changeToNetincome": "-4647826.00",
                    "capitalExpenditures": "2717822",
                    "changeReceivables": "8392897.00",
                    "cashFlowsOtherOperating": "4096052.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9615866.00",
                    "changeInWorkingCapital": "3176945.00",
                    "stockBasedCompensation": "34779.00",
                    "otherNonCashItems": "-954405.00",
                    "freeCashFlow": "2333281.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-1038.00",
                    "changeToLiabilities": "6617634.00",
                    "totalCashflowsFromInvestingActivities": "9423514.00",
                    "netBorrowings": "-2777103.00",
                    "totalCashFromFinancingActivities": "-2777103.00",
                    "changeToOperatingActivities": "-2875090.00",
                    "netIncome": "9156435.00",
                    "changeInCash": "8808097.00",
                    "beginPeriodCashFlow": "17546527.00",
                    "endPeriodCashFlow": "26354624.00",
                    "totalCashFromOperatingActivities": "2969455.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1715939.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-7227320.00",
                    "changeToAccountReceivables": "8392897.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1433187.00",
                    "changeToNetincome": "-5383910.00",
                    "capitalExpenditures": "1662653",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2555946.00",
                    "stockBasedCompensation": "714412.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "1306802.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "-86.00",
                    "changeToLiabilities": "-262649.00",
                    "totalCashflowsFromInvestingActivities": "-29822821.00",
                    "netBorrowings": "434371.00",
                    "totalCashFromFinancingActivities": "-151329.00",
                    "changeToOperatingActivities": "-1491121.00",
                    "netIncome": "20023221.00",
                    "changeInCash": "-34823379.00",
                    "beginPeriodCashFlow": "52369906.00",
                    "endPeriodCashFlow": "17546527.00",
                    "totalCashFromOperatingActivities": "-4815232.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "788156.00",
                    "otherCashflowsFromInvestingActivities": "-20248061.00",
                    "dividendsPaid": null,
                    "changeToInventory": "138206.00",
                    "changeToAccountReceivables": "175144.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29822821.00",
                    "changeToNetincome": "-22998000.00",
                    "capitalExpenditures": "4348074",
                    "changeReceivables": "175139.00",
                    "cashFlowsOtherOperating": "-2503373.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-34789382.00",
                    "changeInWorkingCapital": "-2148394.00",
                    "stockBasedCompensation": "90793.00",
                    "otherNonCashItems": "-23569008.00",
                    "freeCashFlow": "-9163306.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-20",
                    "currency_symbol": "USD",
                    "investments": "-1390584.00",
                    "changeToLiabilities": "-1458770.00",
                    "totalCashflowsFromInvestingActivities": "-12000467.00",
                    "netBorrowings": "-14149396.00",
                    "totalCashFromFinancingActivities": "-14149396.00",
                    "changeToOperatingActivities": "1298381.00",
                    "netIncome": "2720223.00",
                    "changeInCash": "-29070294.00",
                    "beginPeriodCashFlow": "81440200.00",
                    "endPeriodCashFlow": "52369906.00",
                    "totalCashFromOperatingActivities": "-3188138.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "801076.00",
                    "otherCashflowsFromInvestingActivities": "-4480771.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3203855.00",
                    "changeToAccountReceivables": "1572791.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12000467.00",
                    "changeToNetincome": "-4883212.00",
                    "capitalExpenditures": "7519696",
                    "changeReceivables": "3197600.00",
                    "cashFlowsOtherOperating": "23919269.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-29338001.00",
                    "changeInWorkingCapital": "-1806603.00",
                    "stockBasedCompensation": "93754.00",
                    "otherNonCashItems": "-4996588.00",
                    "freeCashFlow": "-10707834.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-17",
                    "currency_symbol": "USD",
                    "investments": "-5681131.00",
                    "changeToLiabilities": "-3957613.00",
                    "totalCashflowsFromInvestingActivities": "-5681131.00",
                    "netBorrowings": "-145321.00",
                    "totalCashFromFinancingActivities": "65349690.00",
                    "changeToOperatingActivities": "-3107674.00",
                    "netIncome": "29608168.00",
                    "changeInCash": "60768702.00",
                    "beginPeriodCashFlow": "20671498.00",
                    "endPeriodCashFlow": "81440200.00",
                    "totalCashFromOperatingActivities": "763859.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "714548.00",
                    "otherCashflowsFromInvestingActivities": "1639959000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1512723.00",
                    "changeToAccountReceivables": "6314111.00",
                    "salePurchaseOfStock": "65495011.00",
                    "otherCashflowsFromFinancingActivities": "-28046.00",
                    "changeToNetincome": "180283.00",
                    "capitalExpenditures": "5681131",
                    "changeReceivables": "4613589.00",
                    "cashFlowsOtherOperating": "-28872341.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "60432418.00",
                    "changeInWorkingCapital": "-1307897.00",
                    "stockBasedCompensation": "148818.00",
                    "otherNonCashItems": "-28399778.00",
                    "freeCashFlow": "-4917272.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-13",
                    "currency_symbol": "USD",
                    "investments": "-3676626.00",
                    "changeToLiabilities": "6847404.00",
                    "totalCashflowsFromInvestingActivities": "-3676626.00",
                    "netBorrowings": "-13033870.00",
                    "totalCashFromFinancingActivities": "28156.19",
                    "changeToOperatingActivities": "-4443926.00",
                    "netIncome": "-4333819.00",
                    "changeInCash": "12769.06",
                    "beginPeriodCashFlow": "7902.44",
                    "endPeriodCashFlow": "20671.50",
                    "totalCashFromOperatingActivities": "-9997.01",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "844.64",
                    "otherCashflowsFromInvestingActivities": "-3090187.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2938.34",
                    "changeToAccountReceivables": "-10343.05",
                    "salePurchaseOfStock": "45348582.00",
                    "otherCashflowsFromFinancingActivities": "-3676.63",
                    "changeToNetincome": "-1221166.00",
                    "capitalExpenditures": "3676.63",
                    "changeReceivables": "-9498694.00",
                    "cashFlowsOtherOperating": "-550162.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14482556.00",
                    "changeInWorkingCapital": "26244113.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-13673.63"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "investments": "-1254285.00",
                    "changeToLiabilities": "3426593.00",
                    "totalCashflowsFromInvestingActivities": "-1254285.00",
                    "netBorrowings": "5916837.00",
                    "totalCashFromFinancingActivities": "-251704.00",
                    "changeToOperatingActivities": "-229902.00",
                    "netIncome": "41715.00",
                    "changeInCash": "1731449.00",
                    "beginPeriodCashFlow": "6170986.00",
                    "endPeriodCashFlow": "7902435.00",
                    "totalCashFromOperatingActivities": "2917987.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "701683.00",
                    "otherCashflowsFromInvestingActivities": "-3090187.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1649581.00",
                    "changeToAccountReceivables": "-6269651.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28046.00",
                    "changeToNetincome": "99119.00",
                    "capitalExpenditures": "1254285",
                    "changeReceivables": "-6137342.00",
                    "cashFlowsOtherOperating": "3136638.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1411998.00",
                    "changeInWorkingCapital": "2075470.00",
                    "stockBasedCompensation": "161775.00",
                    "otherNonCashItems": "-62656.00",
                    "freeCashFlow": "1663702.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-14",
                    "currency_symbol": "USD",
                    "investments": "-518033.00",
                    "changeToLiabilities": "163100.00",
                    "totalCashflowsFromInvestingActivities": "-518033.00",
                    "netBorrowings": "-138470.00",
                    "totalCashFromFinancingActivities": "-140504.00",
                    "changeToOperatingActivities": "534692.00",
                    "netIncome": "-1198167.00",
                    "changeInCash": "661305.00",
                    "beginPeriodCashFlow": "5509681.00",
                    "endPeriodCashFlow": "6170986.00",
                    "totalCashFromOperatingActivities": "1295863.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "566948.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2036984.00",
                    "changeToAccountReceivables": "-521402.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3736497.00",
                    "changeToNetincome": "-56906.00",
                    "capitalExpenditures": "518033",
                    "changeReceivables": "-473569.00",
                    "cashFlowsOtherOperating": "257473.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "637326.00",
                    "changeInWorkingCapital": "1983988.00",
                    "stockBasedCompensation": "153961.00",
                    "otherNonCashItems": "-210867.00",
                    "freeCashFlow": "777830.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "investments": "-261031.00",
                    "changeToLiabilities": "-324668.00",
                    "totalCashflowsFromInvestingActivities": "-421712.00",
                    "netBorrowings": "-2206367.00",
                    "totalCashFromFinancingActivities": "6259433.00",
                    "changeToOperatingActivities": "-34984.00",
                    "netIncome": "-3924860.00",
                    "changeInCash": "-1447430.00",
                    "beginPeriodCashFlow": "8581378.00",
                    "endPeriodCashFlow": "7133948.00",
                    "totalCashFromOperatingActivities": "-7316298.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "669711.00",
                    "otherCashflowsFromInvestingActivities": "32719.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2265805.00",
                    "changeToAccountReceivables": "6304300.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-197370.00",
                    "changeToNetincome": "1382383.00",
                    "capitalExpenditures": "454431",
                    "changeReceivables": "640728.00",
                    "cashFlowsOtherOperating": "51905.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1512240.00",
                    "changeInWorkingCapital": "-7582452.00",
                    "stockBasedCompensation": "337328.00",
                    "otherNonCashItems": "3183975.00",
                    "freeCashFlow": "-7770729.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-421712.00",
                    "changeToLiabilities": "-18402299.00",
                    "totalCashflowsFromInvestingActivities": "-421712.00",
                    "netBorrowings": "6456803.00",
                    "totalCashFromFinancingActivities": "6259433.00",
                    "changeToOperatingActivities": "803022.00",
                    "netIncome": "-3890125.00",
                    "changeInCash": "-1447430.00",
                    "beginPeriodCashFlow": "8581378.00",
                    "endPeriodCashFlow": "7133948.00",
                    "totalCashFromOperatingActivities": "-7316298.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "669711.00",
                    "otherCashflowsFromInvestingActivities": "32720.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2265805.00",
                    "changeToAccountReceivables": "6304300.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-197370.00",
                    "changeToNetincome": "3486568.00",
                    "capitalExpenditures": "454431",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3782443.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-7770729.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-19",
                    "currency_symbol": "USD",
                    "investments": "-591992.00",
                    "changeToLiabilities": "-1661071.00",
                    "totalCashflowsFromInvestingActivities": "-591992.00",
                    "netBorrowings": "1161462.00",
                    "totalCashFromFinancingActivities": "1200298.00",
                    "changeToOperatingActivities": "291662.00",
                    "netIncome": "-1787068.00",
                    "changeInCash": "-8941884.00",
                    "beginPeriodCashFlow": "17523262.00",
                    "endPeriodCashFlow": "8581378.00",
                    "totalCashFromOperatingActivities": "-9013890.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "687176.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2633503.00",
                    "changeToAccountReceivables": "-2416761.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "38836.00",
                    "changeToNetincome": "465440.00",
                    "capitalExpenditures": "591992",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8393884.00",
                    "stockBasedCompensation": "396144.00",
                    "otherNonCashItems": "83742.00",
                    "freeCashFlow": "-9605882.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-19",
                    "currency_symbol": "USD",
                    "investments": "-184335.00",
                    "changeToLiabilities": "-1382850.00",
                    "totalCashflowsFromInvestingActivities": "-184335.00",
                    "netBorrowings": "-2491538.00",
                    "totalCashFromFinancingActivities": "1080744.00",
                    "changeToOperatingActivities": "1680506.00",
                    "netIncome": "-2334174.00",
                    "changeInCash": "-368752.00",
                    "beginPeriodCashFlow": "17892014.00",
                    "endPeriodCashFlow": "17523262.00",
                    "totalCashFromOperatingActivities": "-868306.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "714905.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-198923.00",
                    "changeToAccountReceivables": "1052856.00",
                    "salePurchaseOfStock": "4158576.00",
                    "otherCashflowsFromFinancingActivities": "35899.00",
                    "changeToNetincome": "764677.00",
                    "capitalExpenditures": "184335",
                    "changeReceivables": "702816.00",
                    "cashFlowsOtherOperating": "865243.00",
                    "exchangeRateChanges": "-396855.00",
                    "cashAndCashEquivalentsChanges": "-368752.00",
                    "changeInWorkingCapital": "-13714.00",
                    "stockBasedCompensation": "18422.00",
                    "otherNonCashItems": "746255.00",
                    "freeCashFlow": "-1052641.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-20",
                    "currency_symbol": "USD",
                    "investments": "-1222149.00",
                    "changeToLiabilities": "-8424451.00",
                    "totalCashflowsFromInvestingActivities": "-1222149.00",
                    "netBorrowings": "4952947.00",
                    "totalCashFromFinancingActivities": "5009651.00",
                    "changeToOperatingActivities": "1120401.00",
                    "netIncome": "-2807333.00",
                    "changeInCash": "202521.00",
                    "beginPeriodCashFlow": "17689493.00",
                    "endPeriodCashFlow": "17892014.00",
                    "totalCashFromOperatingActivities": "-4023872.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "681408.00",
                    "otherCashflowsFromInvestingActivities": "18275.00",
                    "dividendsPaid": null,
                    "changeToInventory": "577665.00",
                    "changeToAccountReceivables": "5372834.00",
                    "salePurchaseOfStock": "56704.00",
                    "otherCashflowsFromFinancingActivities": "-716606.00",
                    "changeToNetincome": "425270.00",
                    "capitalExpenditures": "1222149",
                    "changeReceivables": "4248007.00",
                    "cashFlowsOtherOperating": "1275562.00",
                    "exchangeRateChanges": "438891.00",
                    "cashAndCashEquivalentsChanges": "202521.00",
                    "changeInWorkingCapital": "-2323217.00",
                    "stockBasedCompensation": "18219.00",
                    "otherNonCashItems": "407051.00",
                    "freeCashFlow": "-5246021.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6679570.00",
                    "totalCashflowsFromInvestingActivities": "-766419.00",
                    "netBorrowings": "-975934.00",
                    "totalCashFromFinancingActivities": "-975975.00",
                    "changeToOperatingActivities": "720876.00",
                    "netIncome": "-3861676.00",
                    "changeInCash": "-1957332.00",
                    "beginPeriodCashFlow": "19646825.00",
                    "endPeriodCashFlow": "17689493.00",
                    "totalCashFromOperatingActivities": "-414163.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "698543.00",
                    "otherCashflowsFromInvestingActivities": "18275.00",
                    "dividendsPaid": null,
                    "changeToInventory": "54681.00",
                    "changeToAccountReceivables": "6688002.00",
                    "salePurchaseOfStock": "-41.00",
                    "otherCashflowsFromFinancingActivities": "-41.00",
                    "changeToNetincome": "535250.00",
                    "capitalExpenditures": "784694",
                    "changeReceivables": "9975506.00",
                    "cashFlowsOtherOperating": "-1134049.00",
                    "exchangeRateChanges": "199225.00",
                    "cashAndCashEquivalentsChanges": "-1957332.00",
                    "changeInWorkingCapital": "-4580779.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-1198857.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6715329.00",
                    "totalCashflowsFromInvestingActivities": "931165.00",
                    "netBorrowings": "1610516.00",
                    "totalCashFromFinancingActivities": "1637380.00",
                    "changeToOperatingActivities": "581191.00",
                    "netIncome": "7920563.00",
                    "changeInCash": "6148351.00",
                    "beginPeriodCashFlow": "13498474.00",
                    "endPeriodCashFlow": "19646825.00",
                    "totalCashFromOperatingActivities": "4449891.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "645243.00",
                    "otherCashflowsFromInvestingActivities": "13319.00",
                    "dividendsPaid": null,
                    "changeToInventory": "536786.00",
                    "changeToAccountReceivables": "1279039.00",
                    "salePurchaseOfStock": "26864.00",
                    "otherCashflowsFromFinancingActivities": "20819.00",
                    "changeToNetincome": "-11229056.00",
                    "capitalExpenditures": "917846",
                    "changeReceivables": "-897641.00",
                    "cashFlowsOtherOperating": "758667.00",
                    "exchangeRateChanges": "-870085.00",
                    "cashAndCashEquivalentsChanges": "6148351.00",
                    "changeInWorkingCapital": "7113141.00",
                    "stockBasedCompensation": "34147.00",
                    "otherNonCashItems": "-11263203.00",
                    "freeCashFlow": "5367737.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-436022.00",
                    "totalCashflowsFromInvestingActivities": "-3028595.00",
                    "netBorrowings": "3092024.00",
                    "totalCashFromFinancingActivities": "3092024.00",
                    "changeToOperatingActivities": "-742488.00",
                    "netIncome": "-3445688.00",
                    "changeInCash": "1767326.00",
                    "beginPeriodCashFlow": "11731148.00",
                    "endPeriodCashFlow": "13498474.00",
                    "totalCashFromOperatingActivities": "2281911.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "584137.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "326987.00",
                    "changeToAccountReceivables": "9808559.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6045.00",
                    "changeToNetincome": "22628.00",
                    "capitalExpenditures": "3028595",
                    "changeReceivables": "5841142.00",
                    "cashFlowsOtherOperating": "-611273.00",
                    "exchangeRateChanges": "-578014.00",
                    "cashAndCashEquivalentsChanges": "1767326.00",
                    "changeInWorkingCapital": "5120834.00",
                    "stockBasedCompensation": "71282.00",
                    "otherNonCashItems": "-48654.00",
                    "freeCashFlow": "-746684.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7874201.00",
                    "totalCashflowsFromInvestingActivities": "-4463598.00",
                    "netBorrowings": "2641957.00",
                    "totalCashFromFinancingActivities": "2641957.00",
                    "changeToOperatingActivities": "186773.00",
                    "netIncome": "-2567833.00",
                    "changeInCash": "982435.00",
                    "beginPeriodCashFlow": "10748713.00",
                    "endPeriodCashFlow": "11731148.00",
                    "totalCashFromOperatingActivities": "2408923.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "538204.00",
                    "otherCashflowsFromInvestingActivities": "-6816839.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1394118.00",
                    "changeToAccountReceivables": "15205781000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2367179.00",
                    "changeToNetincome": "4924.00",
                    "capitalExpenditures": "4463598",
                    "changeReceivables": "13455163.00",
                    "cashFlowsOtherOperating": "246784.00",
                    "exchangeRateChanges": "395153.00",
                    "cashAndCashEquivalentsChanges": "982435.00",
                    "changeInWorkingCapital": "4433628.00",
                    "stockBasedCompensation": "83573.00",
                    "otherNonCashItems": "-78649.00",
                    "freeCashFlow": "-2054675.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "30764983.00",
                    "totalCashflowsFromInvestingActivities": "-10126153.00",
                    "netBorrowings": "983566.00",
                    "totalCashFromFinancingActivities": "-1058564.00",
                    "changeToOperatingActivities": "2044412.00",
                    "netIncome": "-11442992.00",
                    "changeInCash": "1518168.00",
                    "beginPeriodCashFlow": "126367.00",
                    "endPeriodCashFlow": "1644535.00",
                    "totalCashFromOperatingActivities": "12693130.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "586200.00",
                    "otherCashflowsFromInvestingActivities": "-6816839.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4081208.00",
                    "changeToAccountReceivables": "-18023222.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2257957.00",
                    "changeToNetincome": "5996074.00",
                    "capitalExpenditures": "3309314",
                    "changeReceivables": "-18023222.00",
                    "cashFlowsOtherOperating": "730879.00",
                    "exchangeRateChanges": "9755.00",
                    "cashAndCashEquivalentsChanges": "1518168.00",
                    "changeInWorkingCapital": "-10617845.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "9383816.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15683921.00",
                    "totalCashflowsFromInvestingActivities": "760819.00",
                    "netBorrowings": "-1696302.00",
                    "totalCashFromFinancingActivities": "380835.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4202753.00",
                    "changeInCash": "-1842597.00",
                    "beginPeriodCashFlow": "1968964.00",
                    "endPeriodCashFlow": "126367.00",
                    "totalCashFromOperatingActivities": "-2992152.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "374341.00",
                    "otherCashflowsFromInvestingActivities": "2690536.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1505144.00",
                    "changeToAccountReceivables": "-19837962.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2077137.00",
                    "changeToNetincome": "510974.00",
                    "capitalExpenditures": "1929717",
                    "changeReceivables": "-13304118.00",
                    "cashFlowsOtherOperating": "-549373.00",
                    "exchangeRateChanges": "7901.00",
                    "cashAndCashEquivalentsChanges": "-1842597.00",
                    "changeInWorkingCapital": "325286.00",
                    "stockBasedCompensation": "144283.00",
                    "otherNonCashItems": "144283.00",
                    "freeCashFlow": "-4921869.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4925917.00",
                    "totalCashflowsFromInvestingActivities": "-5970650.00",
                    "netBorrowings": "-2951009.00",
                    "totalCashFromFinancingActivities": "6658170.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3753380.00",
                    "changeInCash": "1528736.00",
                    "beginPeriodCashFlow": "440228.00",
                    "endPeriodCashFlow": "1968964.00",
                    "totalCashFromOperatingActivities": "834651.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "334375.00",
                    "otherCashflowsFromInvestingActivities": "-375118.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-24990.00",
                    "changeToAccountReceivables": "-4388431.00",
                    "salePurchaseOfStock": "7572904.00",
                    "otherCashflowsFromFinancingActivities": "9609179.00",
                    "changeToNetincome": "1538038.00",
                    "capitalExpenditures": "5595532",
                    "changeReceivables": "-2563935.00",
                    "cashFlowsOtherOperating": "378626.00",
                    "exchangeRateChanges": "6565.00",
                    "cashAndCashEquivalentsChanges": "1528736.00",
                    "changeInWorkingCapital": "2715618.00",
                    "stockBasedCompensation": "238759.00",
                    "otherNonCashItems": "238759.00",
                    "freeCashFlow": "-4760881.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1471588.00",
                    "totalCashflowsFromInvestingActivities": "-1079525.00",
                    "netBorrowings": "3394062.00",
                    "totalCashFromFinancingActivities": "5426435.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2068216.00",
                    "changeInCash": "31515.00",
                    "beginPeriodCashFlow": "408713.00",
                    "endPeriodCashFlow": "440228.00",
                    "totalCashFromOperatingActivities": "-4318715.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "297406.00",
                    "otherCashflowsFromInvestingActivities": "133775.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-227766.00",
                    "changeToAccountReceivables": "-3510465.00",
                    "salePurchaseOfStock": "2032373.00",
                    "otherCashflowsFromFinancingActivities": "2032373.00",
                    "changeToNetincome": "269406.00",
                    "capitalExpenditures": "1213300",
                    "changeReceivables": "-705187.00",
                    "cashFlowsOtherOperating": "-412770.00",
                    "exchangeRateChanges": "3320.00",
                    "cashAndCashEquivalentsChanges": "31515.00",
                    "changeInWorkingCapital": "-2817311.00",
                    "stockBasedCompensation": "252488.00",
                    "otherNonCashItems": "252488.00",
                    "freeCashFlow": "-5532015.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1549088.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6405858.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2194397.00",
                    "changeInCash": "-1544582.00",
                    "beginPeriodCashFlow": "1953295.00",
                    "endPeriodCashFlow": "408713.00",
                    "totalCashFromOperatingActivities": "-6324495.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "233913.00",
                    "otherCashflowsFromInvestingActivities": "120797.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1640307.00",
                    "changeToAccountReceivables": "-2005678.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5091241.00",
                    "changeToNetincome": "439000.00",
                    "capitalExpenditures": "1669885",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5290638.00",
                    "stockBasedCompensation": "345079.00",
                    "otherNonCashItems": "345079.00",
                    "freeCashFlow": "-7994380.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2017-01-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5217576.00",
                    "totalCashflowsFromInvestingActivities": "3108272.00",
                    "netBorrowings": "4177185.00",
                    "totalCashFromFinancingActivities": "9693785.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5947722.00",
                    "changeInCash": "-1172153.00",
                    "beginPeriodCashFlow": "3125448.00",
                    "endPeriodCashFlow": "1953295.00",
                    "totalCashFromOperatingActivities": "-13952213.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "289262.00",
                    "otherCashflowsFromInvestingActivities": "-3180720.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5759969.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "5516600.00",
                    "otherCashflowsFromFinancingActivities": "5516600.00",
                    "changeToNetincome": "2592558.00",
                    "capitalExpenditures": "6288992",
                    "changeReceivables": "1531594.00",
                    "cashFlowsOtherOperating": "-1440360.00",
                    "exchangeRateChanges": "-21997.00",
                    "cashAndCashEquivalentsChanges": "-1172153.00",
                    "changeInWorkingCapital": "6380966.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "390633.00",
                    "freeCashFlow": "-7663221.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3962320.00",
                    "totalCashflowsFromInvestingActivities": "-4083139.00",
                    "netBorrowings": "7794957.00",
                    "totalCashFromFinancingActivities": "7794957.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2668641.00",
                    "changeInCash": "1530551.00",
                    "beginPeriodCashFlow": "1594897.00",
                    "endPeriodCashFlow": "3125448.00",
                    "totalCashFromOperatingActivities": "-1976648.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "270058.00",
                    "otherCashflowsFromInvestingActivities": "507701.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6819105.00",
                    "changeToAccountReceivables": "773013.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19423873.00",
                    "changeToNetincome": "1265030.00",
                    "capitalExpenditures": "4590840",
                    "changeReceivables": "3778192.00",
                    "cashFlowsOtherOperating": "-1764502.00",
                    "exchangeRateChanges": "-204619.00",
                    "cashAndCashEquivalentsChanges": "1530551.00",
                    "changeInWorkingCapital": "-843095.00",
                    "stockBasedCompensation": "376745.00",
                    "otherNonCashItems": "888645.00",
                    "freeCashFlow": "-6567488.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2695646.00",
                    "totalCashflowsFromInvestingActivities": "-2935517.00",
                    "netBorrowings": "1022618.00",
                    "totalCashFromFinancingActivities": "1022618.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1903158.00",
                    "changeInCash": "1514186.00",
                    "beginPeriodCashFlow": "80711.00",
                    "endPeriodCashFlow": "1594897.00",
                    "totalCashFromOperatingActivities": "3375232.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "272548.00",
                    "otherCashflowsFromInvestingActivities": "92457.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-168248.00",
                    "changeToAccountReceivables": "-2120972.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1099951.00",
                    "changeToNetincome": "197894.00",
                    "capitalExpenditures": "3027974",
                    "changeReceivables": "2641870.00",
                    "cashFlowsOtherOperating": "-361320.00",
                    "exchangeRateChanges": "51853.00",
                    "cashAndCashEquivalentsChanges": "1514186.00",
                    "changeInWorkingCapital": "4807948.00",
                    "stockBasedCompensation": "321355.00",
                    "otherNonCashItems": "-66529.00",
                    "freeCashFlow": "347258.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5617100.00",
                    "totalCashflowsFromInvestingActivities": "-5203832.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1937855.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2132673.00",
                    "changeInCash": "-6682034.00",
                    "beginPeriodCashFlow": "6762745.00",
                    "endPeriodCashFlow": "80711.00",
                    "totalCashFromOperatingActivities": "-1333707.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "285873.00",
                    "otherCashflowsFromInvestingActivities": "-606979.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1609877.00",
                    "changeToAccountReceivables": "-124184.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7651388.00",
                    "changeToNetincome": "741614.00",
                    "capitalExpenditures": "4596853",
                    "changeReceivables": "-3411986.00",
                    "cashFlowsOtherOperating": "-823758.00",
                    "exchangeRateChanges": "-144495.00",
                    "cashAndCashEquivalentsChanges": "-6682034.00",
                    "changeInWorkingCapital": "-228521.00",
                    "stockBasedCompensation": "373464.00",
                    "otherNonCashItems": "296083.00",
                    "freeCashFlow": "-5930560.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2016-01-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9432823.00",
                    "totalCashflowsFromInvestingActivities": "-7401366.00",
                    "netBorrowings": "-11785499.00",
                    "totalCashFromFinancingActivities": "-1937855.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1628022.00",
                    "changeInCash": "-4791418.00",
                    "beginPeriodCashFlow": "11554163.00",
                    "endPeriodCashFlow": "6762745.00",
                    "totalCashFromOperatingActivities": "4572147.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "249932.00",
                    "otherCashflowsFromInvestingActivities": "-1619834.00",
                    "dividendsPaid": null,
                    "changeToInventory": "648017.00",
                    "changeToAccountReceivables": "-531828.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7651388.00",
                    "changeToNetincome": "-4823027.00",
                    "capitalExpenditures": "5810118",
                    "changeReceivables": "-531828.00",
                    "cashFlowsOtherOperating": "1224252.00",
                    "exchangeRateChanges": "-24344.00",
                    "cashAndCashEquivalentsChanges": "-4791418.00",
                    "changeInWorkingCapital": "706624.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100686.00",
                    "freeCashFlow": "-1237971.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-523250.00",
                    "totalCashflowsFromInvestingActivities": "-2666994.00",
                    "netBorrowings": "19097259.00",
                    "totalCashFromFinancingActivities": "19097259.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1269000.00",
                    "changeInCash": "11058905.00",
                    "beginPeriodCashFlow": "495258.00",
                    "endPeriodCashFlow": "11554163.00",
                    "totalCashFromOperatingActivities": "-5371628.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132351.00",
                    "otherCashflowsFromInvestingActivities": "157142.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2866246.00",
                    "changeToAccountReceivables": "-57487.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19099970.00",
                    "changeToNetincome": "-222868.00",
                    "capitalExpenditures": "2824136",
                    "changeReceivables": "-57487.00",
                    "cashFlowsOtherOperating": "-880188.00",
                    "exchangeRateChanges": "268.00",
                    "cashAndCashEquivalentsChanges": "11058905.00",
                    "changeInWorkingCapital": "-4327171.00",
                    "stockBasedCompensation": "192429.00",
                    "otherNonCashItems": "-67385.00",
                    "freeCashFlow": "-8195764.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1462343.00",
                    "totalCashflowsFromInvestingActivities": "507705.00",
                    "netBorrowings": "635591.00",
                    "totalCashFromFinancingActivities": "635591.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-454224.00",
                    "changeInCash": "460238.00",
                    "beginPeriodCashFlow": "35020.00",
                    "endPeriodCashFlow": "495258.00",
                    "totalCashFromOperatingActivities": "-671115.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51624.00",
                    "otherCashflowsFromInvestingActivities": "1377535.00",
                    "dividendsPaid": null,
                    "changeToInventory": "380468.00",
                    "changeToAccountReceivables": "-1474924.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1503520.00",
                    "changeToNetincome": "-1278324.00",
                    "capitalExpenditures": "869830",
                    "changeReceivables": "-1474924.00",
                    "cashFlowsOtherOperating": "-879597.00",
                    "exchangeRateChanges": "-11943.00",
                    "cashAndCashEquivalentsChanges": "460238.00",
                    "changeInWorkingCapital": "-511710.00",
                    "stockBasedCompensation": "169905.00",
                    "otherNonCashItems": "114822.00",
                    "freeCashFlow": "-1540945.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "263827.00",
                    "totalCashflowsFromInvestingActivities": "4058734.00",
                    "netBorrowings": "-4450687.00",
                    "totalCashFromFinancingActivities": "-4450687.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17388593.00",
                    "changeInCash": "-956499.00",
                    "beginPeriodCashFlow": "991519.00",
                    "endPeriodCashFlow": "35020.00",
                    "totalCashFromOperatingActivities": "-566526.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75038.00",
                    "otherCashflowsFromInvestingActivities": "7435180.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1730249.00",
                    "changeToAccountReceivables": "-3086721.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "137689207.00",
                    "changeToNetincome": "-17605822.00",
                    "capitalExpenditures": "3376446",
                    "changeReceivables": "-3086721.00",
                    "cashFlowsOtherOperating": "668310.00",
                    "exchangeRateChanges": "1980.00",
                    "cashAndCashEquivalentsChanges": "-956499.00",
                    "changeInWorkingCapital": "-424335.00",
                    "stockBasedCompensation": "1139.00",
                    "otherNonCashItems": "-23330177.00",
                    "freeCashFlow": "-3942972.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2015-01-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-19195425.00",
                    "totalCashflowsFromInvestingActivities": "-9601941.00",
                    "netBorrowings": "20188175.00",
                    "totalCashFromFinancingActivities": "20188175.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15215922.00",
                    "changeInCash": "719404.00",
                    "beginPeriodCashFlow": "272115.00",
                    "endPeriodCashFlow": "991519.00",
                    "totalCashFromOperatingActivities": "-9868610.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6166.00",
                    "otherCashflowsFromInvestingActivities": "876240.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1466115.00",
                    "changeToAccountReceivables": "-835480.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9601941.00",
                    "changeToNetincome": "-15688128.00",
                    "capitalExpenditures": "10478181",
                    "changeReceivables": "-835480.00",
                    "cashFlowsOtherOperating": "9162220.00",
                    "exchangeRateChanges": "1780.00",
                    "cashAndCashEquivalentsChanges": "719404.00",
                    "changeInWorkingCapital": "-4015769.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-20346791.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15034843.00",
                    "totalCashflowsFromInvestingActivities": "7362188.00",
                    "netBorrowings": "564525.00",
                    "totalCashFromFinancingActivities": "564525.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11821322.00",
                    "changeInCash": "-8176832.00",
                    "beginPeriodCashFlow": "8448947.00",
                    "endPeriodCashFlow": "272115.00",
                    "totalCashFromOperatingActivities": "-16205212.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2603149.00",
                    "otherCashflowsFromInvestingActivities": "7979962.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1249332.00",
                    "changeToAccountReceivables": "-18326945.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7053506.00",
                    "changeToNetincome": "-41011358.00",
                    "capitalExpenditures": "617774",
                    "changeReceivables": "-18326945.00",
                    "cashFlowsOtherOperating": "-10362390.00",
                    "exchangeRateChanges": "101667.00",
                    "cashAndCashEquivalentsChanges": "-8176832.00",
                    "changeInWorkingCapital": "-14903824.00",
                    "stockBasedCompensation": "14524.00",
                    "otherNonCashItems": "14524.00",
                    "freeCashFlow": "-16822986.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-20",
                    "currency_symbol": "USD",
                    "investments": "-4141507.00",
                    "changeToLiabilities": "6687161.00",
                    "totalCashflowsFromInvestingActivities": "4585290.00",
                    "netBorrowings": "-7462714.00",
                    "totalCashFromFinancingActivities": "-7462714.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9264785.00",
                    "changeInCash": "-1528447.00",
                    "beginPeriodCashFlow": "9977394.00",
                    "endPeriodCashFlow": "8448947.00",
                    "totalCashFromOperatingActivities": "1542105.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2896152.00",
                    "otherCashflowsFromInvestingActivities": "9037222.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4386932.00",
                    "changeToAccountReceivables": "-3789043.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "81177714.00",
                    "changeToNetincome": "1217606.00",
                    "capitalExpenditures": "4451932",
                    "changeReceivables": "-3789043.00",
                    "cashFlowsOtherOperating": "-591918.00",
                    "exchangeRateChanges": "-193128.00",
                    "cashAndCashEquivalentsChanges": "-1528447.00",
                    "changeInWorkingCapital": "6693132.00",
                    "stockBasedCompensation": "29061.00",
                    "otherNonCashItems": "-471210.00",
                    "freeCashFlow": "-2909827.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-19",
                    "currency_symbol": "USD",
                    "investments": "683082.00",
                    "changeToLiabilities": "-19629908.00",
                    "totalCashflowsFromInvestingActivities": "-19889653.00",
                    "netBorrowings": "20494878.00",
                    "totalCashFromFinancingActivities": "20494878.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5282042.00",
                    "changeInCash": "-4021232.00",
                    "beginPeriodCashFlow": "13998626.00",
                    "endPeriodCashFlow": "9977394.00",
                    "totalCashFromOperatingActivities": "-4767370.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2752209.00",
                    "otherCashflowsFromInvestingActivities": "-16486605.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4025943.00",
                    "changeToAccountReceivables": "8123504.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33001133.00",
                    "changeToNetincome": "3057133.00",
                    "capitalExpenditures": "3403048",
                    "changeReceivables": "8123504.00",
                    "cashFlowsOtherOperating": "2185791.00",
                    "exchangeRateChanges": "140913.00",
                    "cashAndCashEquivalentsChanges": "-4021232.00",
                    "changeInWorkingCapital": "-5294670.00",
                    "stockBasedCompensation": "44021.00",
                    "otherNonCashItems": "297234.00",
                    "freeCashFlow": "-8170418.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-2110728.00",
                    "changeToLiabilities": "-55904065.00",
                    "totalCashflowsFromInvestingActivities": "22893806.00",
                    "netBorrowings": "428513.00",
                    "totalCashFromFinancingActivities": "428513.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-57904271.00",
                    "changeInCash": "3596738.00",
                    "beginPeriodCashFlow": "10401888.00",
                    "endPeriodCashFlow": "13998626.00",
                    "totalCashFromOperatingActivities": "-19526032.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4257695.00",
                    "otherCashflowsFromInvestingActivities": "5896728.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17797207.00",
                    "changeToAccountReceivables": "6681470.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19167575.00",
                    "changeToNetincome": "65699528.00",
                    "capitalExpenditures": "19101428",
                    "changeReceivables": "6681470.00",
                    "cashFlowsOtherOperating": "35440818.00",
                    "exchangeRateChanges": "-199549.00",
                    "cashAndCashEquivalentsChanges": "3596738.00",
                    "changeInWorkingCapital": "-22102275.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1996665.00",
                    "freeCashFlow": "-424604.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "21678261.00",
                    "totalCashflowsFromInvestingActivities": "-11701729.00",
                    "netBorrowings": "-8819476.00",
                    "totalCashFromFinancingActivities": "-8819476.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10270681.00",
                    "changeInCash": "3198208.00",
                    "beginPeriodCashFlow": "7203680.00",
                    "endPeriodCashFlow": "10401888.00",
                    "totalCashFromOperatingActivities": "23277355.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5036621.00",
                    "otherCashflowsFromInvestingActivities": "-431068.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16837808.00",
                    "changeToAccountReceivables": "7084708.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8546133.00",
                    "changeToNetincome": "-9488692.00",
                    "capitalExpenditures": "11270661",
                    "changeReceivables": "7084708.00",
                    "cashFlowsOtherOperating": "3063294.00",
                    "exchangeRateChanges": "442058.00",
                    "cashAndCashEquivalentsChanges": "3198208.00",
                    "changeInWorkingCapital": "16593081.00",
                    "stockBasedCompensation": "79345.00",
                    "otherNonCashItems": "11876165.00",
                    "freeCashFlow": "12006694.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9164351.00",
                    "totalCashflowsFromInvestingActivities": "-20355814.00",
                    "netBorrowings": "4361288.00",
                    "totalCashFromFinancingActivities": "4361288.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22629209.00",
                    "changeInCash": "-2085413.00",
                    "beginPeriodCashFlow": "9289093.00",
                    "endPeriodCashFlow": "7203680.00",
                    "totalCashFromOperatingActivities": "13961201.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4886139.00",
                    "otherCashflowsFromInvestingActivities": "-9781412.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-21275188.00",
                    "changeToAccountReceivables": "11990765.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "72353883.00",
                    "changeToNetincome": "38411538.00",
                    "capitalExpenditures": "10574402",
                    "changeReceivables": "11990765.00",
                    "cashFlowsOtherOperating": "-6587195.00",
                    "exchangeRateChanges": "-52088.00",
                    "cashAndCashEquivalentsChanges": "-2085413.00",
                    "changeInWorkingCapital": "-2868427.00",
                    "stockBasedCompensation": "97338.00",
                    "otherNonCashItems": "28682785.00",
                    "freeCashFlow": "3386799.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1598044.00",
                    "totalCashflowsFromInvestingActivities": "-9944620.00",
                    "netBorrowings": "3972187.00",
                    "totalCashFromFinancingActivities": "3972187.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25224918.00",
                    "changeInCash": "17460.00",
                    "beginPeriodCashFlow": "9271633.00",
                    "endPeriodCashFlow": "9289093.00",
                    "totalCashFromOperatingActivities": "5912710.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5136373.00",
                    "otherCashflowsFromInvestingActivities": "617736.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6062969.00",
                    "changeToAccountReceivables": "11969900.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "37675039.00",
                    "changeToNetincome": "25794546.00",
                    "capitalExpenditures": "10562356",
                    "changeReceivables": "11969900.00",
                    "cashFlowsOtherOperating": "6783536.00",
                    "exchangeRateChanges": "77183.00",
                    "cashAndCashEquivalentsChanges": "17460.00",
                    "changeInWorkingCapital": "15772806.00",
                    "stockBasedCompensation": "121046.00",
                    "otherNonCashItems": "7360706.00",
                    "freeCashFlow": "-4649646.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4565343.00",
                    "totalCashflowsFromInvestingActivities": "-4472000.00",
                    "netBorrowings": "8522396.00",
                    "totalCashFromFinancingActivities": "7733000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20764000.00",
                    "changeInCash": "-3804000.00",
                    "beginPeriodCashFlow": "13076000.00",
                    "endPeriodCashFlow": "9272000.00",
                    "totalCashFromOperatingActivities": "-7297000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2983000.00",
                    "otherCashflowsFromInvestingActivities": "103000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5404000.00",
                    "changeToAccountReceivables": "17961000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-788985.00",
                    "changeToNetincome": "11543626.00",
                    "capitalExpenditures": "4575000",
                    "changeReceivables": "2205057.00",
                    "cashFlowsOtherOperating": "6786287.00",
                    "exchangeRateChanges": "230844.00",
                    "cashAndCashEquivalentsChanges": "-3804508.00",
                    "changeInWorkingCapital": "14298000.00",
                    "stockBasedCompensation": "148000.00",
                    "otherNonCashItems": "-3968000.00",
                    "freeCashFlow": "-11872000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10078735.00",
                    "totalCashflowsFromInvestingActivities": "-5380235.00",
                    "netBorrowings": "6777942.00",
                    "totalCashFromFinancingActivities": "4413516.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27596061.00",
                    "changeInCash": "-3602540.00",
                    "beginPeriodCashFlow": "16678681.00",
                    "endPeriodCashFlow": "13076141.00",
                    "totalCashFromOperatingActivities": "-2398848.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5209672.00",
                    "otherCashflowsFromInvestingActivities": "-2364426.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4194692.00",
                    "changeToAccountReceivables": "1783180.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30449599.00",
                    "changeToNetincome": "12010403.00",
                    "capitalExpenditures": "5380235",
                    "changeReceivables": "1783180.00",
                    "cashFlowsOtherOperating": "309915.00",
                    "exchangeRateChanges": "-236973.00",
                    "cashAndCashEquivalentsChanges": "-3602540.00",
                    "changeInWorkingCapital": "5644498.00",
                    "stockBasedCompensation": "181211.00",
                    "otherNonCashItems": "17384578.00",
                    "freeCashFlow": "-7779083.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18580992.00",
                    "totalCashflowsFromInvestingActivities": "-6274337.00",
                    "netBorrowings": "5198479.00",
                    "totalCashFromFinancingActivities": "7846834.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15628048.00",
                    "changeInCash": "10803903.00",
                    "beginPeriodCashFlow": "5874778.00",
                    "endPeriodCashFlow": "16678681.00",
                    "totalCashFromOperatingActivities": "9136088.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5148694.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5480773.00",
                    "changeToAccountReceivables": "6420825.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2648355.00",
                    "changeToNetincome": "2688968.00",
                    "capitalExpenditures": "6274337",
                    "changeReceivables": "6420825.00",
                    "cashFlowsOtherOperating": "-2594570.00",
                    "exchangeRateChanges": "95318.00",
                    "cashAndCashEquivalentsChanges": "10803903.00",
                    "changeInWorkingCapital": "14700508.00",
                    "stockBasedCompensation": "219254.00",
                    "otherNonCashItems": "-15369820.00",
                    "freeCashFlow": "2861751.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5857002.00",
                    "totalCashflowsFromInvestingActivities": "-4242000.00",
                    "netBorrowings": "-21256829.00",
                    "totalCashFromFinancingActivities": "-20449000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1820000.00",
                    "changeInCash": "-18983000.00",
                    "beginPeriodCashFlow": "24858000.00",
                    "endPeriodCashFlow": "5875000.00",
                    "totalCashFromOperatingActivities": "5646000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5178000.00",
                    "otherCashflowsFromInvestingActivities": "-463779000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "12688000.00",
                    "changeToAccountReceivables": "-20226000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "38625742.00",
                    "changeToNetincome": "6292598.00",
                    "capitalExpenditures": "4242000",
                    "changeReceivables": "-20225712.00",
                    "cashFlowsOtherOperating": "-2324681.00",
                    "exchangeRateChanges": "61539.00",
                    "cashAndCashEquivalentsChanges": "-18983461.00",
                    "changeInWorkingCapital": "-3621000.00",
                    "stockBasedCompensation": "255000.00",
                    "otherNonCashItems": "3543000.00",
                    "freeCashFlow": "1404000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5138794.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3250571.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9550714.00",
                    "changeInCash": "7759485.00",
                    "beginPeriodCashFlow": "17098754.00",
                    "endPeriodCashFlow": "24858239.00",
                    "totalCashFromOperatingActivities": "9599601.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4359112.00",
                    "otherCashflowsFromInvestingActivities": "31706.00",
                    "dividendsPaid": null,
                    "changeToInventory": "14286387.00",
                    "changeToAccountReceivables": "-14563636.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "928587.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5170500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8148694.00",
                    "stockBasedCompensation": "316734.00",
                    "otherNonCashItems": "4605864.00",
                    "freeCashFlow": "4429101.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2257261.00",
                    "totalCashflowsFromInvestingActivities": "-13589694.00",
                    "netBorrowings": "833449.00",
                    "totalCashFromFinancingActivities": "224842.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7245000.00",
                    "changeInCash": "-8459208.00",
                    "beginPeriodCashFlow": "25557962.00",
                    "endPeriodCashFlow": "17098754.00",
                    "totalCashFromOperatingActivities": "4707861.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5293829.00",
                    "otherCashflowsFromInvestingActivities": "624777.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11626146.00",
                    "changeToAccountReceivables": "20281681.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-608607.00",
                    "changeToNetincome": "1658798.00",
                    "capitalExpenditures": "14214471",
                    "changeReceivables": "20281681.00",
                    "cashFlowsOtherOperating": "-1397742.00",
                    "exchangeRateChanges": "197783.00",
                    "cashAndCashEquivalentsChanges": "-8459208.00",
                    "changeInWorkingCapital": "5061493.00",
                    "stockBasedCompensation": "333085.00",
                    "otherNonCashItems": "-14251041.00",
                    "freeCashFlow": "-9506610.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6349000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4487000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4083000.00",
                    "changeInCash": "1031000.00",
                    "beginPeriodCashFlow": "24527000.00",
                    "endPeriodCashFlow": "25558000.00",
                    "totalCashFromOperatingActivities": "2625000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4656000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1657000.00",
                    "changeToAccountReceivables": "1997000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10566832.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6349000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3372000.00",
                    "stockBasedCompensation": "409000.00",
                    "otherNonCashItems": "-1547000.00",
                    "freeCashFlow": "-3724000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5968000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10763000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3658000.00",
                    "changeInCash": "1938000.00",
                    "beginPeriodCashFlow": "22589000.00",
                    "endPeriodCashFlow": "24527000.00",
                    "totalCashFromOperatingActivities": "18386000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4319000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2228000.00",
                    "changeToAccountReceivables": "-7872000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6757319.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5968000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14501000.00",
                    "stockBasedCompensation": "525000.00",
                    "otherNonCashItems": "2935000.00",
                    "freeCashFlow": "12418000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3000422.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3366240.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8577780.00",
                    "changeInCash": "-2286388.00",
                    "beginPeriodCashFlow": "24875023.00",
                    "endPeriodCashFlow": "22588635.00",
                    "totalCashFromOperatingActivities": "4477069.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5143258.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2320681.00",
                    "changeToAccountReceivables": "-6688616.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6163.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000422",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4078492.00",
                    "stockBasedCompensation": "1420064.00",
                    "otherNonCashItems": "3157216.00",
                    "freeCashFlow": "1476647.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12541834.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10436337.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18262965.00",
                    "changeInCash": "-14769385.00",
                    "beginPeriodCashFlow": "39644408.00",
                    "endPeriodCashFlow": "24875023.00",
                    "totalCashFromOperatingActivities": "8206265.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4469160.00",
                    "otherCashflowsFromInvestingActivities": "-12284000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5842860.00",
                    "changeToAccountReceivables": "1545615.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8793960.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12541834",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9010797.00",
                    "stockBasedCompensation": "414912.00",
                    "otherNonCashItems": "14578593.00",
                    "freeCashFlow": "-4335569.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3804000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27357000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2550000.00",
                    "changeInCash": "21341000.00",
                    "beginPeriodCashFlow": "18303000.00",
                    "endPeriodCashFlow": "39644000.00",
                    "totalCashFromOperatingActivities": "-1518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4600000.00",
                    "otherCashflowsFromInvestingActivities": "-135000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3475000.00",
                    "changeToAccountReceivables": "-10399000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1017545.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3804000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5989000.00",
                    "stockBasedCompensation": "800000.00",
                    "otherNonCashItems": "1421000.00",
                    "freeCashFlow": "-5322000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3906000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8799000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3392000.00",
                    "changeInCash": "-12375000.00",
                    "beginPeriodCashFlow": "30678000.00",
                    "endPeriodCashFlow": "18303000.00",
                    "totalCashFromOperatingActivities": "-17261000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4193000.00",
                    "otherCashflowsFromInvestingActivities": "-1503000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13573000.00",
                    "changeToAccountReceivables": "4475000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12070796.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3906000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21959000.00",
                    "stockBasedCompensation": "1145000.00",
                    "otherNonCashItems": "4247000.00",
                    "freeCashFlow": "-21167000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "36330000.00",
                    "totalCashflowsFromInvestingActivities": "-6810242.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1948515.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1359785.00",
                    "changeInCash": "1039427.00",
                    "beginPeriodCashFlow": "29638925.00",
                    "endPeriodCashFlow": "30678352.00",
                    "totalCashFromOperatingActivities": "5779739.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1328208.00",
                    "otherCashflowsFromInvestingActivities": "10151.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4705503.00",
                    "changeToAccountReceivables": "-15305642.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1338287.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6820393",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2796050.00",
                    "stockBasedCompensation": "1622578.00",
                    "otherNonCashItems": "2413195.00",
                    "freeCashFlow": "-1040654.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1815000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "999000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5171000.00",
                    "changeInCash": "4264000.00",
                    "beginPeriodCashFlow": "25375000.00",
                    "endPeriodCashFlow": "29639000.00",
                    "totalCashFromOperatingActivities": "5160000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3983000.00",
                    "otherCashflowsFromInvestingActivities": "-49291000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4545000.00",
                    "changeToAccountReceivables": "1735000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17656329.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1815000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3946000.00",
                    "stockBasedCompensation": "554000.00",
                    "otherNonCashItems": "2561000.00",
                    "freeCashFlow": "3345000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12961173.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5101064.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5721933.00",
                    "changeInCash": "-11834676.00",
                    "beginPeriodCashFlow": "37209174.00",
                    "endPeriodCashFlow": "25374498.00",
                    "totalCashFromOperatingActivities": "6273950.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3893924.00",
                    "otherCashflowsFromInvestingActivities": "-610919.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9015891.00",
                    "changeToAccountReceivables": "6150583000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5832756.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12350254",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6428659.00",
                    "stockBasedCompensation": "730947000.00",
                    "otherNonCashItems": "-729254307.00",
                    "freeCashFlow": "-6076304.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20052183.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "530023.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1738748.00",
                    "changeInCash": "1502340.00",
                    "beginPeriodCashFlow": "35706834.00",
                    "endPeriodCashFlow": "37209174.00",
                    "totalCashFromOperatingActivities": "21177972.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3626880.00",
                    "otherCashflowsFromInvestingActivities": "-465858.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1278563.00",
                    "changeToAccountReceivables": "-955974000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1663288.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19586325",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16300964.00",
                    "stockBasedCompensation": "817528000.00",
                    "otherNonCashItems": "-814268049.00",
                    "freeCashFlow": "1591647.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32512428.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53379854.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5652439.00",
                    "changeInCash": "5462590.00",
                    "beginPeriodCashFlow": "30244244.00",
                    "endPeriodCashFlow": "35706834.00",
                    "totalCashFromOperatingActivities": "5649594.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9905011.00",
                    "otherCashflowsFromInvestingActivities": "-1013280.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3656687.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11027040.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31499148",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2696026.00",
                    "stockBasedCompensation": "1239310.00",
                    "otherNonCashItems": "3881945.00",
                    "freeCashFlow": "-25849554.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10930272.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4189504.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3895596.00",
                    "changeInCash": "-6639244.00",
                    "beginPeriodCashFlow": "36883488.00",
                    "endPeriodCashFlow": "30244244.00",
                    "totalCashFromOperatingActivities": "-1421464.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108757.00",
                    "otherCashflowsFromInvestingActivities": "-3976011.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4346023.00",
                    "changeToAccountReceivables": "-5069990000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-944085.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6954261",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5676826.00",
                    "stockBasedCompensation": "876317000.00",
                    "otherNonCashItems": "-875823517.00",
                    "freeCashFlow": "-8375725.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12151000.00",
                    "totalCashflowsFromInvestingActivities": "2102658.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22938633.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5243222.00",
                    "changeInCash": "3359029.00",
                    "beginPeriodCashFlow": "33524459.00",
                    "endPeriodCashFlow": "36883488.00",
                    "totalCashFromOperatingActivities": "3163982.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "453327.00",
                    "otherCashflowsFromInvestingActivities": "342336.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1792873.00",
                    "changeToAccountReceivables": "-4872518000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14697387.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1760322",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7806163.00",
                    "stockBasedCompensation": "815053000.00",
                    "otherNonCashItems": "-815219225.00",
                    "freeCashFlow": "4924304.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10423000.00",
                    "totalCashflowsFromInvestingActivities": "-9211107.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32533106.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-940535.00",
                    "changeInCash": "19327946.00",
                    "beginPeriodCashFlow": "14196513.00",
                    "endPeriodCashFlow": "33524459.00",
                    "totalCashFromOperatingActivities": "-4687766.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2782297.00",
                    "otherCashflowsFromInvestingActivities": "-20983.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1119804.00",
                    "changeToAccountReceivables": "-7159248000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "361977.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9190124",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8457718.00",
                    "stockBasedCompensation": "842334000.00",
                    "otherNonCashItems": "-840210173.00",
                    "freeCashFlow": "-13877890.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-12-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49444657.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47093829.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3173051.00",
                    "changeInCash": "5251591.00",
                    "beginPeriodCashFlow": "8944922.00",
                    "endPeriodCashFlow": "14196513.00",
                    "totalCashFromOperatingActivities": "664786.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6574724.00",
                    "otherCashflowsFromInvestingActivities": "-16334472.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4281950.00",
                    "changeToAccountReceivables": "2617000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3230480.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33110185",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11984157.00",
                    "stockBasedCompensation": "4384169.00",
                    "otherNonCashItems": "-848336.00",
                    "freeCashFlow": "-32445399.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6907162.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3202636.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3129450.00",
                    "changeInCash": "-5894662.00",
                    "beginPeriodCashFlow": "14839584.00",
                    "endPeriodCashFlow": "8944922.00",
                    "totalCashFromOperatingActivities": "-5184155.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "125581.00",
                    "otherCashflowsFromInvestingActivities": "12316544.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2719401.00",
                    "changeToAccountReceivables": "3287479000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5025821.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5409382",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4877823.00",
                    "stockBasedCompensation": "756085000.00",
                    "otherNonCashItems": "-753352580.00",
                    "freeCashFlow": "-10593537.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10160417.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14611872.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3143025.00",
                    "changeInCash": "-10523996.00",
                    "beginPeriodCashFlow": "25363580.00",
                    "endPeriodCashFlow": "14839584.00",
                    "totalCashFromOperatingActivities": "9660310.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "165582.00",
                    "otherCashflowsFromInvestingActivities": "-13024026.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13498460.00",
                    "changeToAccountReceivables": "12805112000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3007765.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2863609",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13500408.00",
                    "stockBasedCompensation": "605828000.00",
                    "otherNonCashItems": "-606820922.00",
                    "freeCashFlow": "12523919.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13197544.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19559549.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3582752.00",
                    "changeInCash": "4264025.00",
                    "beginPeriodCashFlow": "21099555.00",
                    "endPeriodCashFlow": "25363580.00",
                    "totalCashFromOperatingActivities": "-2155401.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2045817.00",
                    "otherCashflowsFromInvestingActivities": "-4759000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3754099.00",
                    "changeToAccountReceivables": "-3197709000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3578657.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13197544",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8461429.00",
                    "stockBasedCompensation": "262455000.00",
                    "otherNonCashItems": "-261707138.00",
                    "freeCashFlow": "-15352945.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23695312.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19079118.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15487363.00",
                    "changeInCash": "14767399.00",
                    "beginPeriodCashFlow": "6332156.00",
                    "endPeriodCashFlow": "21099555.00",
                    "totalCashFromOperatingActivities": "-5323597.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4194378.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-18999502.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "404118.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23695312",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28225112.00",
                    "stockBasedCompensation": "4282565.00",
                    "otherNonCashItems": "-1151577.00",
                    "freeCashFlow": "-29018909.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3700589.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15572724.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5366797.00",
                    "changeInCash": "-1590844.00",
                    "beginPeriodCashFlow": "7923000.00",
                    "endPeriodCashFlow": "6332156.00",
                    "totalCashFromOperatingActivities": "12007840.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1016672.00",
                    "otherCashflowsFromInvestingActivities": "-10307000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17631792.00",
                    "changeToAccountReceivables": "643443000.00",
                    "salePurchaseOfStock": "15530000.00",
                    "otherCashflowsFromFinancingActivities": "12141046.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6606411",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19927505.00",
                    "stockBasedCompensation": "595984000.00",
                    "otherNonCashItems": "-581544196.00",
                    "freeCashFlow": "18614251.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6718433.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2379000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6255897.00",
                    "changeInCash": "-3445998.00",
                    "beginPeriodCashFlow": "11368998.00",
                    "endPeriodCashFlow": "7923000.00",
                    "totalCashFromOperatingActivities": "152484.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1424884.00",
                    "otherCashflowsFromInvestingActivities": "-2298321.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8732977.00",
                    "changeToAccountReceivables": "-8011225000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-604171.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4420112",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8982534.00",
                    "stockBasedCompensation": "704748000.00",
                    "otherNonCashItems": "-706579763.00",
                    "freeCashFlow": "-4267628.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4621000.00",
                    "totalCashflowsFromInvestingActivities": "-7301567.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1984000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3788103.00",
                    "changeInCash": "-21686786.00",
                    "beginPeriodCashFlow": "33055784.00",
                    "endPeriodCashFlow": "11368998.00",
                    "totalCashFromOperatingActivities": "-12521484.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1213116.00",
                    "otherCashflowsFromInvestingActivities": "12605321.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15592023.00",
                    "changeToAccountReceivables": "-6407929000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5248829.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19906888",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18238466.00",
                    "stockBasedCompensation": "711513000.00",
                    "otherNonCashItems": "-716871237.00",
                    "freeCashFlow": "-32428372.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-12-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19853820.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "67150012.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9012203.00",
                    "changeInCash": "31408003.00",
                    "beginPeriodCashFlow": "1647781.00",
                    "endPeriodCashFlow": "33055784.00",
                    "totalCashFromOperatingActivities": "-8334584.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2705326.00",
                    "otherCashflowsFromInvestingActivities": "8933424.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8277973.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "55221647.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28787244",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20223312.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "171199.00",
                    "freeCashFlow": "-37121828.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-370628.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18646979.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "798983.00",
                    "changeInCash": "-9238517.00",
                    "beginPeriodCashFlow": "10886298.00",
                    "endPeriodCashFlow": "1647781.00",
                    "totalCashFromOperatingActivities": "2149856.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54678.00",
                    "otherCashflowsFromInvestingActivities": "-1655665.00",
                    "dividendsPaid": "11500000.00",
                    "changeToInventory": "-8144336.00",
                    "changeToAccountReceivables": "-6964108000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26779511.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1285037",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "991839.00",
                    "stockBasedCompensation": "-31760000.00",
                    "otherNonCashItems": "304356.00",
                    "freeCashFlow": "3434893.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7950724.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10390000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3036229.00",
                    "changeInCash": "-5015216.00",
                    "beginPeriodCashFlow": "16060.00",
                    "endPeriodCashFlow": "-5015216.00",
                    "totalCashFromOperatingActivities": "2935508.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "748678.00",
                    "otherCashflowsFromInvestingActivities": "18000.00",
                    "dividendsPaid": "11500000.00",
                    "changeToInventory": "7175667.00",
                    "changeToAccountReceivables": "-3802290.00",
                    "salePurchaseOfStock": "15530000.00",
                    "otherCashflowsFromFinancingActivities": "-7950724000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7950724",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-961289.00",
                    "stockBasedCompensation": "961289000.00",
                    "otherNonCashItems": "-870378.00",
                    "freeCashFlow": "-5015216.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-49929.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2268.00",
                    "changeInCash": "-2268.00",
                    "beginPeriodCashFlow": "18328.00",
                    "endPeriodCashFlow": "16060.00",
                    "totalCashFromOperatingActivities": "47661.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-49929.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49929.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "47661.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1672.00",
                    "changeInCash": "18328.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "18328.00",
                    "totalCashFromOperatingActivities": "18328.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "18328.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3040.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49929.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8738.00",
                    "changeInCash": "-59.00",
                    "beginPeriodCashFlow": "59.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-53028.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "3040.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "49929.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44290.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-53028.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15050.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1999.00",
                    "changeInCash": "-1092.00",
                    "beginPeriodCashFlow": "108.00",
                    "endPeriodCashFlow": "108.00",
                    "totalCashFromOperatingActivities": "-16141.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15050.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1950.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-24180.00",
                    "freeCashFlow": "-16141.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15050.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31143.00",
                    "changeInCash": "-1092.00",
                    "beginPeriodCashFlow": "1200.00",
                    "endPeriodCashFlow": "108.00",
                    "totalCashFromOperatingActivities": "-16141.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22001.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-16141.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-25099.00",
                    "changeInCash": "209.00",
                    "beginPeriodCashFlow": "991.00",
                    "endPeriodCashFlow": "1200.00",
                    "totalCashFromOperatingActivities": "9390.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6869.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "27620.00",
                    "freeCashFlow": "9390.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30100.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3881.00",
                    "changeInCash": "59.00",
                    "beginPeriodCashFlow": "932.00",
                    "endPeriodCashFlow": "991.00",
                    "totalCashFromOperatingActivities": "3558.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15050.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8306.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-867.00",
                    "freeCashFlow": "3558.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15050.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4881.00",
                    "changeInCash": "14232.00",
                    "beginPeriodCashFlow": "-13300.00",
                    "endPeriodCashFlow": "932.00",
                    "totalCashFromOperatingActivities": "-818.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6256.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2193.00",
                    "freeCashFlow": "-818.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3800.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15050.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "459.00",
                    "changeInCash": "-4369.00",
                    "beginPeriodCashFlow": "8488.00",
                    "endPeriodCashFlow": "4119.00",
                    "totalCashFromOperatingActivities": "-569.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-3800.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15050.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1408.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "380.00",
                    "freeCashFlow": "-569.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1092.00",
                    "changeInCash": "-1092.00",
                    "beginPeriodCashFlow": "9580.00",
                    "endPeriodCashFlow": "8488.00",
                    "totalCashFromOperatingActivities": "-1092.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5098.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5098.00",
                    "freeCashFlow": "-1092.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-3720.00",
                    "changeInCash": "-3720.00",
                    "beginPeriodCashFlow": "13300.00",
                    "endPeriodCashFlow": "9580.00",
                    "totalCashFromOperatingActivities": "-3720.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3720.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3720.00",
                    "freeCashFlow": "-3720.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15050.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1970.00",
                    "changeInCash": "13280.00",
                    "beginPeriodCashFlow": "20.00",
                    "endPeriodCashFlow": "13300.00",
                    "totalCashFromOperatingActivities": "-1770.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "200.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-1770.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-290.00",
                    "changeInCash": "-290.00",
                    "beginPeriodCashFlow": "315.00",
                    "endPeriodCashFlow": "25.00",
                    "totalCashFromOperatingActivities": "-290.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "-290.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-200000.00",
                    "changeInCash": "-100000.00",
                    "beginPeriodCashFlow": "400000.00",
                    "endPeriodCashFlow": "-100000.00",
                    "totalCashFromOperatingActivities": "-100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "-100000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-400000.00",
                    "changeInCash": "-200000.00",
                    "beginPeriodCashFlow": "600000.00",
                    "endPeriodCashFlow": "400000.00",
                    "totalCashFromOperatingActivities": "-200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "100000.00",
                    "changeToAccountReceivables": "100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "-200000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-900000.00",
                    "changeInCash": "300000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "300000.00",
                    "totalCashFromOperatingActivities": "-400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-100000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "200000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "-300000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-400000.00",
                    "changeInCash": "500000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-100000.00",
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "400000.00",
                    "freeCashFlow": "-100000.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-300000.00",
                    "changeInCash": "-600000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-600000.00",
                    "totalCashFromOperatingActivities": "-600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "-600000.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1000000.00",
                    "changeInCash": "-300000.00",
                    "beginPeriodCashFlow": "300000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "-300000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45714729000.00",
                    "netBorrowings": "5265608.00",
                    "totalCashFromFinancingActivities": "8004496000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9378000.00",
                    "changeInCash": "14891260000.00",
                    "beginPeriodCashFlow": "60786002000.00",
                    "endPeriodCashFlow": "75677262000.00",
                    "totalCashFromOperatingActivities": "48554479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10575797000.00",
                    "otherCashflowsFromInvestingActivities": "-1062086000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-33886698.00",
                    "changeToAccountReceivables": "-4083836.00",
                    "salePurchaseOfStock": "-1500231.00",
                    "otherCashflowsFromFinancingActivities": "8000730623.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44652643000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42348546.00",
                    "stockBasedCompensation": "76804000.00",
                    "otherNonCashItems": "37868907454.00",
                    "freeCashFlow": "3901836000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "investments": "-23432205.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23432205.00",
                    "netBorrowings": "-7385730.00",
                    "totalCashFromFinancingActivities": "-11686513.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9585150.00",
                    "changeInCash": "1963186.00",
                    "beginPeriodCashFlow": "58822816.00",
                    "endPeriodCashFlow": "60786000.00",
                    "totalCashFromOperatingActivities": "39704460.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9170788.00",
                    "otherCashflowsFromInvestingActivities": "2570875.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6295598.00",
                    "changeToAccountReceivables": "-4826714.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4300783.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17186872",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15032359.00",
                    "stockBasedCompensation": "376648.00",
                    "otherNonCashItems": "5539515.00",
                    "freeCashFlow": "22517588.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-26742220.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42310384.00",
                    "netBorrowings": "18615220.00",
                    "totalCashFromFinancingActivities": "18615220.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8539327.00",
                    "changeInCash": "21466740.00",
                    "beginPeriodCashFlow": "37356076.00",
                    "endPeriodCashFlow": "58822816.00",
                    "totalCashFromOperatingActivities": "46506909.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10335847.00",
                    "otherCashflowsFromInvestingActivities": "1139.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11207281.00",
                    "changeToAccountReceivables": "-2802713.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42310384.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31140550",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28785725.00",
                    "stockBasedCompensation": "1225747.00",
                    "otherNonCashItems": "14698917.00",
                    "freeCashFlow": "15366359.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-14",
                    "currency_symbol": "USD",
                    "investments": "-297336.00",
                    "changeToLiabilities": "1660243.00",
                    "totalCashflowsFromInvestingActivities": "-7928246.00",
                    "netBorrowings": "7841391.00",
                    "totalCashFromFinancingActivities": "5611372.00",
                    "changeToOperatingActivities": "10455662.00",
                    "netIncome": "-11327811.00",
                    "changeInCash": "11001452.00",
                    "beginPeriodCashFlow": "26354624.00",
                    "endPeriodCashFlow": "37356076.00",
                    "totalCashFromOperatingActivities": "15114814.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8559023.00",
                    "otherCashflowsFromInvestingActivities": "282164.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-23977795.00",
                    "changeToAccountReceivables": "21021110.00",
                    "salePurchaseOfStock": "1486679.00",
                    "otherCashflowsFromFinancingActivities": "1486679.00",
                    "changeToNetincome": "2340322.00",
                    "capitalExpenditures": "12373112",
                    "changeReceivables": "17491643.00",
                    "cashFlowsOtherOperating": "20865909.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12797940.00",
                    "changeInWorkingCapital": "10189189.00",
                    "stockBasedCompensation": "64193.00",
                    "otherNonCashItems": "7630220.00",
                    "freeCashFlow": "2741702.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-15",
                    "currency_symbol": "USD",
                    "investments": "-38080905.00",
                    "changeToLiabilities": "-8808822.00",
                    "totalCashflowsFromInvestingActivities": "-38080905.00",
                    "netBorrowings": "-14032629.00",
                    "totalCashFromFinancingActivities": "48271862.00",
                    "changeToOperatingActivities": "-6175504.00",
                    "netIncome": "61559144.00",
                    "changeInCash": "5683126.00",
                    "beginPeriodCashFlow": "20671498.00",
                    "endPeriodCashFlow": "26354624.00",
                    "totalCashFromOperatingActivities": "-4270056.00",
                    "issuanceOfCapitalStock": "65495011.00",
                    "depreciation": "4056656.00",
                    "otherCashflowsFromInvestingActivities": "-18869351.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11805692.00",
                    "changeToAccountReceivables": "18714611.00",
                    "salePurchaseOfStock": "65495011.00",
                    "otherCashflowsFromFinancingActivities": "-131040.00",
                    "changeToNetincome": "-61812213.00",
                    "capitalExpenditures": "19211554",
                    "changeReceivables": "16379225.00",
                    "cashFlowsOtherOperating": "-3360393.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5920901.00",
                    "changeInWorkingCapital": "-8535978.00",
                    "stockBasedCompensation": "1047777.00",
                    "otherNonCashItems": "-62397655.00",
                    "freeCashFlow": "-23481610.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-13",
                    "currency_symbol": "USD",
                    "investments": "-5709975.00",
                    "changeToLiabilities": "10112429.00",
                    "totalCashflowsFromInvestingActivities": "-5709975.00",
                    "netBorrowings": "-9461870.00",
                    "totalCashFromFinancingActivities": "25826962.00",
                    "changeToOperatingActivities": "-4174120.00",
                    "netIncome": "-7846768.00",
                    "changeInCash": "13537550.00",
                    "beginPeriodCashFlow": "7133948.00",
                    "endPeriodCashFlow": "20671498.00",
                    "totalCashFromOperatingActivities": "-5097347.00",
                    "issuanceOfCapitalStock": "45348582.00",
                    "depreciation": "2700888.00",
                    "otherCashflowsFromInvestingActivities": "1026739000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2305697.00",
                    "changeToAccountReceivables": "-20767355.00",
                    "salePurchaseOfStock": "45348582.00",
                    "otherCashflowsFromFinancingActivities": "-5709975.00",
                    "changeToNetincome": "203430.00",
                    "capitalExpenditures": "5709975",
                    "changeReceivables": "-15468877.00",
                    "cashFlowsOtherOperating": "2895854.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15019640.00",
                    "changeInWorkingCapital": "-5222445.00",
                    "stockBasedCompensation": "803931.00",
                    "otherNonCashItems": "4467047.00",
                    "freeCashFlow": "-10807322.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "investments": "-2420188.00",
                    "changeToLiabilities": "-29443557.00",
                    "totalCashflowsFromInvestingActivities": "-2420188.00",
                    "netBorrowings": "10335685.00",
                    "totalCashFromFinancingActivities": "13550126.00",
                    "changeToOperatingActivities": "3895591.00",
                    "netIncome": "-10853435.00",
                    "changeInCash": "-10555545.00",
                    "beginPeriodCashFlow": "17689493.00",
                    "endPeriodCashFlow": "7133948.00",
                    "totalCashFromOperatingActivities": "-21222366.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2753200.00",
                    "otherCashflowsFromInvestingActivities": "32719.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11044.00",
                    "changeToAccountReceivables": "10313229.00",
                    "salePurchaseOfStock": "127338.00",
                    "otherCashflowsFromFinancingActivities": "-839241.00",
                    "changeToNetincome": "2864584.00",
                    "capitalExpenditures": "2452907",
                    "changeReceivables": "8310871.00",
                    "cashFlowsOtherOperating": "5134927.00",
                    "exchangeRateChanges": "-463117.00",
                    "cashAndCashEquivalentsChanges": "-10555545.00",
                    "changeInWorkingCapital": "-18313267.00",
                    "stockBasedCompensation": "770113.00",
                    "otherNonCashItems": "4421023.00",
                    "freeCashFlow": "-23675273.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-16",
                    "currency_symbol": "USD",
                    "investments": "-7327447.00",
                    "changeToLiabilities": "-8274464.00",
                    "totalCashflowsFromInvestingActivities": "-7327447.00",
                    "netBorrowings": "6368563.00",
                    "totalCashFromFinancingActivities": "6395386.00",
                    "changeToOperatingActivities": "746352.00",
                    "netIncome": "-1957482.00",
                    "changeInCash": "6940780.00",
                    "beginPeriodCashFlow": "10748713.00",
                    "endPeriodCashFlow": "17689493.00",
                    "totalCashFromOperatingActivities": "8726562.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2466127.00",
                    "otherCashflowsFromInvestingActivities": "31594.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-475664.00",
                    "changeToAccountReceivables": "33723869.00",
                    "salePurchaseOfStock": "26823.00",
                    "otherCashflowsFromFinancingActivities": "26823.00",
                    "changeToNetincome": "-10666254.00",
                    "capitalExpenditures": "7359041",
                    "changeReceivables": "28374170.00",
                    "cashFlowsOtherOperating": "-739871.00",
                    "exchangeRateChanges": "-853721.00",
                    "cashAndCashEquivalentsChanges": "6940780.00",
                    "changeInWorkingCapital": "18884171.00",
                    "stockBasedCompensation": "221180.00",
                    "otherNonCashItems": "-10887434.00",
                    "freeCashFlow": "1367521.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-17",
                    "currency_symbol": "USD",
                    "investments": "-16415509.00",
                    "changeToLiabilities": "49903233.00",
                    "totalCashflowsFromInvestingActivities": "-16415509.00",
                    "netBorrowings": "-269683.00",
                    "totalCashFromFinancingActivities": "11406876.00",
                    "changeToOperatingActivities": "2328560.00",
                    "netIncome": "-21467341.00",
                    "changeInCash": "1235822.00",
                    "beginPeriodCashFlow": "408713.00",
                    "endPeriodCashFlow": "1644535.00",
                    "totalCashFromOperatingActivities": "6216914.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1592322.00",
                    "otherCashflowsFromInvestingActivities": "-4367646.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2323308.00",
                    "changeToAccountReceivables": "-53553988000.00",
                    "salePurchaseOfStock": "9605277.00",
                    "otherCashflowsFromFinancingActivities": "2071282.00",
                    "changeToNetincome": "8314492.00",
                    "capitalExpenditures": "12047863",
                    "changeReceivables": "-34596462.00",
                    "cashFlowsOtherOperating": "147362.00",
                    "exchangeRateChanges": "27541.00",
                    "cashAndCashEquivalentsChanges": "1235822.00",
                    "changeInWorkingCapital": "17777441.00",
                    "stockBasedCompensation": "759292.00",
                    "otherNonCashItems": "7555200.00",
                    "freeCashFlow": "-5830949.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-01-13",
                    "currency_symbol": "USD",
                    "investments": "-9114216.00",
                    "changeToLiabilities": "7057490.00",
                    "totalCashflowsFromInvestingActivities": "-5459472.00",
                    "netBorrowings": "12994760.00",
                    "totalCashFromFinancingActivities": "24917218.00",
                    "changeToOperatingActivities": "-2519914.00",
                    "netIncome": "-12713918.00",
                    "changeInCash": "328002.00",
                    "beginPeriodCashFlow": "80711.00",
                    "endPeriodCashFlow": "408713.00",
                    "totalCashFromOperatingActivities": "-18878124.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1065781.00",
                    "otherCashflowsFromInvestingActivities": "-2459765.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14387629.00",
                    "changeToAccountReceivables": "-2450759.00",
                    "salePurchaseOfStock": "5516600.00",
                    "otherCashflowsFromFinancingActivities": "5516600.00",
                    "changeToNetincome": "4797096.00",
                    "capitalExpenditures": "2999707",
                    "changeReceivables": "4539670.00",
                    "cashFlowsOtherOperating": "-4389940.00",
                    "exchangeRateChanges": "-319258.00",
                    "cashAndCashEquivalentsChanges": "-4809450.00",
                    "changeInWorkingCapital": "-12212096.00",
                    "stockBasedCompensation": "1433812.00",
                    "otherNonCashItems": "3717157.00",
                    "freeCashFlow": "-21877831.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-01-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10635743.00",
                    "totalCashflowsFromInvestingActivities": "-5501921.00",
                    "netBorrowings": "3496664.00",
                    "totalCashFromFinancingActivities": "13344308.00",
                    "changeToOperatingActivities": "533152.00",
                    "netIncome": "14042689.00",
                    "changeInCash": "5771226.00",
                    "beginPeriodCashFlow": "991519.00",
                    "endPeriodCashFlow": "6762745.00",
                    "totalCashFromOperatingActivities": "-2037122.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "508945.00",
                    "otherCashflowsFromInvestingActivities": "7378609.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-107512.00",
                    "changeToAccountReceivables": "-5150960.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9847644.00",
                    "changeToNetincome": "-23930041.00",
                    "capitalExpenditures": "12880530",
                    "changeReceivables": "-5150960.00",
                    "cashFlowsOtherOperating": "132777.00",
                    "exchangeRateChanges": "-34039.00",
                    "cashAndCashEquivalentsChanges": "5771226.00",
                    "changeInWorkingCapital": "5510048.00",
                    "stockBasedCompensation": "750167.00",
                    "otherNonCashItems": "-22950588.00",
                    "freeCashFlow": "-14917652.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-01-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-17103329.00",
                    "totalCashflowsFromInvestingActivities": "-17544116.00",
                    "netBorrowings": "33784864.00",
                    "totalCashFromFinancingActivities": "33784864.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26721513.00",
                    "changeInCash": "-13007107.00",
                    "beginPeriodCashFlow": "13998626.00",
                    "endPeriodCashFlow": "991519.00",
                    "totalCashFromOperatingActivities": "-29299087.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8257676.00",
                    "otherCashflowsFromInvestingActivities": "5570374.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8629658.00",
                    "changeToAccountReceivables": "-14827964.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "234834939.00",
                    "changeToNetincome": "-52424747.00",
                    "capitalExpenditures": "18950935",
                    "changeReceivables": "-14827964.00",
                    "cashFlowsOtherOperating": "393703.00",
                    "exchangeRateChanges": "51232.00",
                    "cashAndCashEquivalentsChanges": "-13007107.00",
                    "changeInWorkingCapital": "-31255667.00",
                    "stockBasedCompensation": "88745.00",
                    "otherNonCashItems": "8347735.00",
                    "freeCashFlow": "-48250022.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-01-14",
                    "currency_symbol": "USD",
                    "investments": "-2110728.00",
                    "changeToLiabilities": "-26659497.00",
                    "totalCashflowsFromInvestingActivities": "-19108357.00",
                    "netBorrowings": "-57488.00",
                    "totalCashFromFinancingActivities": "-57488.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-116029079.00",
                    "changeInCash": "4726993.00",
                    "beginPeriodCashFlow": "9271633.00",
                    "endPeriodCashFlow": "13998626.00",
                    "totalCashFromOperatingActivities": "23625234.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19316828.00",
                    "otherCashflowsFromInvestingActivities": "-5312468.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-49847234.00",
                    "changeToAccountReceivables": "37726843.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "204094250.00",
                    "changeToNetincome": "120416920.00",
                    "capitalExpenditures": "13305991",
                    "changeReceivables": "37726843.00",
                    "cashFlowsOtherOperating": "38700453.00",
                    "exchangeRateChanges": "267604.00",
                    "cashAndCashEquivalentsChanges": "4726993.00",
                    "changeInWorkingCapital": "-84859.00",
                    "stockBasedCompensation": "359006.00",
                    "otherNonCashItems": "114237053.00",
                    "freeCashFlow": "10319243.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "29951386.00",
                    "totalCashflowsFromInvestingActivities": "-20368000.00",
                    "netBorrowings": "-758012.00",
                    "totalCashFromFinancingActivities": "-455000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-65807000.00",
                    "changeInCash": "-15586000.00",
                    "beginPeriodCashFlow": "24858000.00",
                    "endPeriodCashFlow": "9272000.00",
                    "totalCashFromOperatingActivities": "5086000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18519000.00",
                    "otherCashflowsFromInvestingActivities": "103000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2391000.00",
                    "changeToAccountReceivables": "5939000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-302552.00",
                    "changeToNetincome": "32535595.00",
                    "capitalExpenditures": "20471000",
                    "changeReceivables": "-9816650.00",
                    "cashFlowsOtherOperating": "2176951.00",
                    "exchangeRateChanges": "150728.00",
                    "cashAndCashEquivalentsChanges": "-15586606.00",
                    "changeInWorkingCapital": "30833000.00",
                    "stockBasedCompensation": "804000.00",
                    "otherNonCashItems": "18620000.00",
                    "freeCashFlow": "-15385000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "28433672.00",
                    "totalCashflowsFromInvestingActivities": "-31045000.00",
                    "netBorrowings": "-6930080.00",
                    "totalCashFromFinancingActivities": "-2800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24537364.00",
                    "changeInCash": "2270000.00",
                    "beginPeriodCashFlow": "22588000.00",
                    "endPeriodCashFlow": "24858000.00",
                    "totalCashFromOperatingActivities": "35318000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18628000.00",
                    "otherCashflowsFromInvestingActivities": "656000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2089000.00",
                    "changeToAccountReceivables": "-157000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4129734.00",
                    "changeToNetincome": "10389272.00",
                    "capitalExpenditures": "31701000",
                    "changeReceivables": "-157072.00",
                    "cashFlowsOtherOperating": "472866.00",
                    "exchangeRateChanges": "797210.00",
                    "cashAndCashEquivalentsChanges": "2269604.00",
                    "changeInWorkingCapital": "31082000.00",
                    "stockBasedCompensation": "1584000.00",
                    "otherNonCashItems": "7330364.00",
                    "freeCashFlow": "3617000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23252000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22466000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32783000.00",
                    "changeInCash": "-8089000.00",
                    "beginPeriodCashFlow": "30678000.00",
                    "endPeriodCashFlow": "22589000.00",
                    "totalCashFromOperatingActivities": "-6208000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18405000.00",
                    "otherCashflowsFromInvestingActivities": "-23252000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1934000.00",
                    "changeToAccountReceivables": "-11067000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21876480.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23252000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14859000.00",
                    "stockBasedCompensation": "3780000.00",
                    "otherNonCashItems": "23290000.00",
                    "freeCashFlow": "-29460000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "36330000.00",
                    "totalCashflowsFromInvestingActivities": "-41638000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1623000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13991000.00",
                    "changeInCash": "-5028000.00",
                    "beginPeriodCashFlow": "35706000.00",
                    "endPeriodCashFlow": "30678000.00",
                    "totalCashFromOperatingActivities": "38391000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12832000.00",
                    "otherCashflowsFromInvestingActivities": "-1067000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1043000.00",
                    "changeToAccountReceivables": "-8375000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26640707.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40571000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29471000.00",
                    "stockBasedCompensation": "3725000.00",
                    "otherNonCashItems": "8378000.00",
                    "freeCashFlow": "-2180000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50551149.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "67163831.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7940600.00",
                    "changeInCash": "21510321.00",
                    "beginPeriodCashFlow": "14196513.00",
                    "endPeriodCashFlow": "35706834.00",
                    "totalCashFromOperatingActivities": "2704346.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13249392.00",
                    "otherCashflowsFromInvestingActivities": "-4667938.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2223341.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "588058.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45883211",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9024407.00",
                    "stockBasedCompensation": "1239310.00",
                    "otherNonCashItems": "6333030.00",
                    "freeCashFlow": "-43178865.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65895456.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "55244142.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "483328.00",
                    "changeInCash": "-6903042.00",
                    "beginPeriodCashFlow": "21099555.00",
                    "endPeriodCashFlow": "14196513.00",
                    "totalCashFromOperatingActivities": "2985540.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8911704.00",
                    "otherCashflowsFromInvestingActivities": "-17041954.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11306910.00",
                    "changeToAccountReceivables": "2617075.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8827193.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48853502",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11823000.00",
                    "stockBasedCompensation": "2559020.00",
                    "otherNonCashItems": "3464173.00",
                    "freeCashFlow": "-45867962.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41415901.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35046842.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20164566.00",
                    "changeInCash": "-11956229.00",
                    "beginPeriodCashFlow": "33055784.00",
                    "endPeriodCashFlow": "21099555.00",
                    "totalCashFromOperatingActivities": "-5684757.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5815706.00",
                    "otherCashflowsFromInvestingActivities": "5852009.00",
                    "dividendsPaid": "11500000.00",
                    "changeToInventory": "-25692710.00",
                    "changeToAccountReceivables": "-19938136.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6692164.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41415901",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35518607.00",
                    "stockBasedCompensation": "4336361.00",
                    "otherNonCashItems": "-555593.00",
                    "freeCashFlow": "-47100658.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "62937753.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12374377.00",
                    "changeInCash": "29843608.00",
                    "beginPeriodCashFlow": "3212176.00",
                    "endPeriodCashFlow": "33055784.00",
                    "totalCashFromOperatingActivities": "-6780060.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3511079.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11500000.00",
                    "changeToInventory": "7309304.00",
                    "changeToAccountReceivables": "-22380193.00",
                    "salePurchaseOfStock": "120005439.00",
                    "otherCashflowsFromFinancingActivities": "-12272211.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32286611",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23435323.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "769807.00",
                    "freeCashFlow": "-39066671.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3040.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-14677.00",
                    "changeInCash": "15952.00",
                    "beginPeriodCashFlow": "108.00",
                    "endPeriodCashFlow": "16060.00",
                    "totalCashFromOperatingActivities": "12912.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "3040.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9264242.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27589.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "12912.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-04-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-42159.00",
                    "changeInCash": "-4011.00",
                    "beginPeriodCashFlow": "4119.00",
                    "endPeriodCashFlow": "108.00",
                    "totalCashFromOperatingActivities": "-4011.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "380.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37768.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-4011.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3800.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15050.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6323.00",
                    "changeInCash": "4099.00",
                    "beginPeriodCashFlow": "20.00",
                    "endPeriodCashFlow": "4119.00",
                    "totalCashFromOperatingActivities": "-7151.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "380.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3800.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3800",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1208.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-10951.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-04-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-3275.00",
                    "changeInCash": "-295.00",
                    "beginPeriodCashFlow": "315.00",
                    "endPeriodCashFlow": "20.00",
                    "totalCashFromOperatingActivities": "-295.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2980.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-295.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-3485.00",
                    "changeInCash": "-2485.00",
                    "beginPeriodCashFlow": "2800.00",
                    "endPeriodCashFlow": "315.00",
                    "totalCashFromOperatingActivities": "2485.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4970.00",
                    "freeCashFlow": "2485.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2600000.00",
                    "changeInCash": "-300000.00",
                    "beginPeriodCashFlow": "300000.00",
                    "endPeriodCashFlow": "2800.00",
                    "totalCashFromOperatingActivities": "-1300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-300000.00",
                    "otherCashflowsFromInvestingActivities": "-800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "100000.00",
                    "changeToAccountReceivables": "100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1200000.00",
                    "freeCashFlow": "-1600000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5000000.00",
                    "changeInCash": "-2200000.00",
                    "beginPeriodCashFlow": "2200000.00",
                    "endPeriodCashFlow": "300000.00",
                    "totalCashFromOperatingActivities": "-1700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3100000.00",
                    "freeCashFlow": "-2100000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4219925.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8954864.00",
                    "minorityInterest": "-325082.00",
                    "netIncome": "-9287372.00",
                    "sellingGeneralAdministrative": "4510224.00",
                    "sellingAndMarketingExpenses": "1998104.00",
                    "grossProfit": "1039868.00",
                    "reconciledDepreciation": "3680954.00",
                    "ebit": "-8538769.00",
                    "ebitda": "-4799215.00",
                    "depreciationAndAmortization": "3739554.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9700583.00",
                    "otherOperatingExpenses": "79318575.00",
                    "interestExpense": "416095.00",
                    "taxProvision": "7426.00",
                    "interestIncome": null,
                    "netInterestIncome": "-416095.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7426.00",
                    "totalRevenue": "69617992.00",
                    "totalOperatingExpenses": "10740451.00",
                    "costOfRevenue": "68578124.00",
                    "totalOtherIncomeExpenseNet": "745719.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8962290.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5302541.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7623936.00",
                    "minorityInterest": "246679.00",
                    "netIncome": "-7376424.00",
                    "sellingGeneralAdministrative": "5167959.00",
                    "sellingAndMarketingExpenses": "1897340.00",
                    "grossProfit": "4282722.00",
                    "reconciledDepreciation": "4332374.00",
                    "ebit": "-7623936.00",
                    "ebitda": "-3291562.00",
                    "depreciationAndAmortization": "4332374.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8225152.00",
                    "otherOperatingExpenses": "67027664.00",
                    "interestExpense": "335393.00",
                    "taxProvision": "-833.00",
                    "interestIncome": null,
                    "netInterestIncome": "-335393.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-833.00",
                    "totalRevenue": "58802512.00",
                    "totalOperatingExpenses": "12507874.00",
                    "costOfRevenue": "54519790.00",
                    "totalOtherIncomeExpenseNet": "601216.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7623103.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3861633.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1898695.00",
                    "minorityInterest": "567955.00",
                    "netIncome": "2650503.00",
                    "sellingGeneralAdministrative": "3872549.00",
                    "sellingAndMarketingExpenses": "1332724.00",
                    "grossProfit": "4875723.00",
                    "reconciledDepreciation": "1534081.00",
                    "ebit": "1898695.00",
                    "ebitda": "3432776.00",
                    "depreciationAndAmortization": "1534081.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4033673.00",
                    "otherOperatingExpenses": "64957233.00",
                    "interestExpense": "219768.00",
                    "taxProvision": "-183853.00",
                    "interestIncome": null,
                    "netInterestIncome": "-219768.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-183853.00",
                    "totalRevenue": "60923560.00",
                    "totalOperatingExpenses": "8909396.00",
                    "costOfRevenue": "56047837.00",
                    "totalOtherIncomeExpenseNet": "5932368.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2082548.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3613478000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3360398.00",
                    "minorityInterest": "287434.00",
                    "netIncome": "-3072964.00",
                    "sellingGeneralAdministrative": "3350859000.00",
                    "sellingAndMarketingExpenses": "950777000.00",
                    "grossProfit": "4462409.00",
                    "reconciledDepreciation": "2292759.00",
                    "ebit": "-3197096.00",
                    "ebitda": "-847379.00",
                    "depreciationAndAmortization": "2349717.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3528576.00",
                    "otherOperatingExpenses": "44052909.00",
                    "interestExpense": "163303.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-163303.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-287434000.00",
                    "totalRevenue": "40524333.00",
                    "totalOperatingExpenses": "7990985.00",
                    "costOfRevenue": "36061924.00",
                    "totalOtherIncomeExpenseNet": "168178.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3360398.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3023961.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2050982.00",
                    "minorityInterest": "471748.00",
                    "netIncome": "-1579234.00",
                    "sellingGeneralAdministrative": "3804137.00",
                    "sellingAndMarketingExpenses": "896050.00",
                    "grossProfit": "4801734.00",
                    "reconciledDepreciation": "2416583.00",
                    "ebit": "-2922414.00",
                    "ebitda": "-505831.00",
                    "depreciationAndAmortization": "2416583.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2864019.00",
                    "otherOperatingExpenses": "37802920.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "45120.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-630187.00",
                    "totalRevenue": "34938901.00",
                    "totalOperatingExpenses": "7665753.00",
                    "costOfRevenue": "30137167.00",
                    "totalOtherIncomeExpenseNet": "813037.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2050982.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3804704.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5955157.00",
                    "minorityInterest": "815443.00",
                    "netIncome": "-4509527.00",
                    "sellingGeneralAdministrative": "3945687.00",
                    "sellingAndMarketingExpenses": "1082934.00",
                    "grossProfit": "3311615.00",
                    "reconciledDepreciation": "2109967.00",
                    "ebit": "-5521710.00",
                    "ebitda": "-3411743.00",
                    "depreciationAndAmortization": "2109967.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6594441.00",
                    "otherOperatingExpenses": "31965332.00",
                    "interestExpense": null,
                    "taxProvision": "-630187.00",
                    "interestIncome": null,
                    "netInterestIncome": "625056.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-630187.00",
                    "totalRevenue": "25370891.00",
                    "totalOperatingExpenses": "9906056.00",
                    "costOfRevenue": "22059276.00",
                    "totalOtherIncomeExpenseNet": "639284.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5324970.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3434351.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-346252.00",
                    "minorityInterest": "703186.00",
                    "netIncome": "17647.00",
                    "sellingGeneralAdministrative": "2779519.00",
                    "sellingAndMarketingExpenses": "1022549.00",
                    "grossProfit": "6954557.00",
                    "reconciledDepreciation": "2212564.00",
                    "ebit": "-281862.00",
                    "ebitda": "1930702.00",
                    "depreciationAndAmortization": "2212564.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-827873.00",
                    "otherOperatingExpenses": "45456114.00",
                    "interestExpense": "40350.00",
                    "taxProvision": "339287.00",
                    "interestIncome": null,
                    "netInterestIncome": "-40350.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "339287.00",
                    "totalRevenue": "44628241.00",
                    "totalOperatingExpenses": "7782430.00",
                    "costOfRevenue": "37673684.00",
                    "totalOtherIncomeExpenseNet": "481621.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-685539.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2955509.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6823912.00",
                    "minorityInterest": "422277.00",
                    "netIncome": "6445462.00",
                    "sellingGeneralAdministrative": "3129994.00",
                    "sellingAndMarketingExpenses": "1368373.00",
                    "grossProfit": "12728026.00",
                    "reconciledDepreciation": "2319039.00",
                    "ebit": "5274150.00",
                    "ebitda": "7593189.00",
                    "depreciationAndAmortization": "2319039.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5947480.00",
                    "otherOperatingExpenses": "41845565.00",
                    "interestExpense": null,
                    "taxProvision": "800727.00",
                    "interestIncome": "688721.00",
                    "netInterestIncome": "688721.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "800727.00",
                    "totalRevenue": "47793045.00",
                    "totalOperatingExpenses": "6780546.00",
                    "costOfRevenue": "35065019.00",
                    "totalOtherIncomeExpenseNet": "876432.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6023185.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2815518.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10621260.00",
                    "minorityInterest": "263976.00",
                    "netIncome": "9836450.00",
                    "sellingGeneralAdministrative": "4092527.00",
                    "sellingAndMarketingExpenses": "1724032.00",
                    "grossProfit": "18781047.00",
                    "reconciledDepreciation": "2529218.00",
                    "ebit": "10148970.00",
                    "ebitda": "12678188.00",
                    "depreciationAndAmortization": "2529218.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10262983.00",
                    "otherOperatingExpenses": "48559449.00",
                    "interestExpense": "252013297.00",
                    "taxProvision": "1048786.00",
                    "interestIncome": null,
                    "netInterestIncome": "9663.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1048786.00",
                    "totalRevenue": "58822432.00",
                    "totalOperatingExpenses": "8518064.00",
                    "costOfRevenue": "40041385.00",
                    "totalOtherIncomeExpenseNet": "358277.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9572474.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3914310.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5657995.00",
                    "minorityInterest": "4391262.00",
                    "netIncome": "-4768504.00",
                    "sellingGeneralAdministrative": "4486310.00",
                    "sellingAndMarketingExpenses": "2102957.00",
                    "grossProfit": "12685359.00",
                    "reconciledDepreciation": "3770306.00",
                    "ebit": "1183270.00",
                    "ebitda": "5207180.00",
                    "depreciationAndAmortization": "4023910.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1183270.00",
                    "otherOperatingExpenses": "54996415.00",
                    "interestExpense": "252013297.00",
                    "taxProvision": "3501771.00",
                    "interestIncome": null,
                    "netInterestIncome": "622148.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3501771.00",
                    "totalRevenue": "56179685.00",
                    "totalOperatingExpenses": "11502088.00",
                    "costOfRevenue": "43494326.00",
                    "totalOtherIncomeExpenseNet": "-6841265.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9159766.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2577714.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5458717.00",
                    "minorityInterest": "570644.00",
                    "netIncome": "6334792.00",
                    "sellingGeneralAdministrative": "3240770.00",
                    "sellingAndMarketingExpenses": "1116377.00",
                    "grossProfit": "12248578.00",
                    "reconciledDepreciation": "2129498.00",
                    "ebit": "5905748.00",
                    "ebitda": "8035246.00",
                    "depreciationAndAmortization": "2129498.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5289094.00",
                    "otherOperatingExpenses": "58152015.00",
                    "interestExpense": "447031.00",
                    "taxProvision": "-305431.00",
                    "interestIncome": null,
                    "netInterestIncome": "-447031.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-305431.00",
                    "totalRevenue": "63441109.00",
                    "totalOperatingExpenses": "6959484.00",
                    "costOfRevenue": "51192531.00",
                    "totalOtherIncomeExpenseNet": "169623.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5764148.00",
                    "netIncomeApplicableToCommonShares": "6334792.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2980718.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3246538.00",
                    "minorityInterest": "304237.00",
                    "netIncome": "-2634990.00",
                    "sellingGeneralAdministrative": "3582893.00",
                    "sellingAndMarketingExpenses": "963588.00",
                    "grossProfit": "3884642.00",
                    "reconciledDepreciation": "2118806.00",
                    "ebit": "-3246538.00",
                    "ebitda": "-1127732.00",
                    "depreciationAndAmortization": "2118806.00",
                    "nonOperatingIncomeNetOther": "274040.00",
                    "operatingIncome": "-3773050.00",
                    "otherOperatingExpenses": "46193920.00",
                    "interestExpense": "252472000.00",
                    "taxProvision": "-307311.00",
                    "interestIncome": "252472.00",
                    "netInterestIncome": "252472.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-130493.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-307311.00",
                    "totalRevenue": "42420870.00",
                    "totalOperatingExpenses": "7657692.00",
                    "costOfRevenue": "38536228.00",
                    "totalOtherIncomeExpenseNet": "526512.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2939227.00",
                    "netIncomeApplicableToCommonShares": "-2634990.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2455328.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2607366.00",
                    "minorityInterest": "-1478052.00",
                    "netIncome": "-1380355.00",
                    "sellingGeneralAdministrative": "2479135.00",
                    "sellingAndMarketingExpenses": "721004.00",
                    "grossProfit": "2905744.00",
                    "reconciledDepreciation": "2317237.00",
                    "ebit": "-2607366.00",
                    "ebitda": "-290129.00",
                    "depreciationAndAmortization": "2317237.00",
                    "nonOperatingIncomeNetOther": "-5076381.00",
                    "operatingIncome": "-2880890.00",
                    "otherOperatingExpenses": "45277591.00",
                    "interestExpense": "3179138.00",
                    "taxProvision": "-402884.00",
                    "interestIncome": "5311.00",
                    "netInterestIncome": "5311.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-2318559.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-402884.00",
                    "totalRevenue": "42396701.00",
                    "totalOperatingExpenses": "5786634.00",
                    "costOfRevenue": "39490957.00",
                    "totalOtherIncomeExpenseNet": "273524.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10900257.00",
                    "netIncomeApplicableToCommonShares": "-10060436.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "2637305.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13488288.00",
                    "minorityInterest": "1478052.00",
                    "netIncome": "-10697799.00",
                    "sellingGeneralAdministrative": "2826740.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3783214.00",
                    "reconciledDepreciation": "2395501.00",
                    "ebit": "-2443312.00",
                    "ebitda": "-2443312.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2443312.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "-1312437.00",
                    "interestIncome": "419191.00",
                    "netInterestIncome": "419191.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1312437.00",
                    "totalRevenue": "54457835.00",
                    "totalOperatingExpenses": "56901147.00",
                    "costOfRevenue": "50674621.00",
                    "totalOtherIncomeExpenseNet": "-11464167.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12175851.00",
                    "netIncomeApplicableToCommonShares": "-10697799.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2385591.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-850740.00",
                    "minorityInterest": "-848438.00",
                    "netIncome": "-290.00",
                    "sellingGeneralAdministrative": "1866055.00",
                    "sellingAndMarketingExpenses": "834501.00",
                    "grossProfit": "3460448.00",
                    "reconciledDepreciation": "2184148.00",
                    "ebit": "-850740.00",
                    "ebitda": "1333408.00",
                    "depreciationAndAmortization": "2184148.00",
                    "nonOperatingIncomeNetOther": "-55352.00",
                    "operatingIncome": "-1482733.00",
                    "otherOperatingExpenses": "59204425.00",
                    "interestExpense": "687345.00",
                    "taxProvision": "-2012.00",
                    "interestIncome": "687345.00",
                    "netInterestIncome": "687345.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "142966.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2012.00",
                    "totalRevenue": "57721692.00",
                    "totalOperatingExpenses": "4943181.00",
                    "costOfRevenue": "54261244.00",
                    "totalOtherIncomeExpenseNet": "631993.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "783691.00",
                    "netIncomeApplicableToCommonShares": "-290.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2299466.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1196053.00",
                    "minorityInterest": "211075.00",
                    "netIncome": "805190.00",
                    "sellingGeneralAdministrative": "2453515.00",
                    "sellingAndMarketingExpenses": "697664.00",
                    "grossProfit": "5535308.00",
                    "reconciledDepreciation": "1866093.00",
                    "ebit": "1979681.00",
                    "ebitda": "3845774.00",
                    "depreciationAndAmortization": "1866093.00",
                    "nonOperatingIncomeNetOther": "1672054.00",
                    "operatingIncome": "144489.00",
                    "otherOperatingExpenses": "56205171.00",
                    "interestExpense": "783628.00",
                    "taxProvision": "179788.00",
                    "interestIncome": null,
                    "netInterestIncome": "-620490.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "59826.00",
                    "otherItems": null,
                    "incomeTaxExpense": "179788.00",
                    "totalRevenue": "56349660.00",
                    "totalOperatingExpenses": "5390819.00",
                    "costOfRevenue": "50814352.00",
                    "totalOtherIncomeExpenseNet": "1051564.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "811190.00",
                    "netIncomeApplicableToCommonShares": "1016265.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3313124.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "586957.00",
                    "minorityInterest": "51097.00",
                    "netIncome": "444453.00",
                    "sellingGeneralAdministrative": "2237374.00",
                    "sellingAndMarketingExpenses": "829674.00",
                    "grossProfit": "5316354.00",
                    "reconciledDepreciation": "2113281.00",
                    "ebit": "802854.00",
                    "ebitda": "2916135.00",
                    "depreciationAndAmortization": "2113281.00",
                    "nonOperatingIncomeNetOther": "6653169.00",
                    "operatingIncome": "-1335261.00",
                    "otherOperatingExpenses": "81531559.00",
                    "interestExpense": "215897.00",
                    "taxProvision": "-93546.00",
                    "interestIncome": null,
                    "netInterestIncome": "5014.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "342914.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-93546.00",
                    "totalRevenue": "80196298.00",
                    "totalOperatingExpenses": "6651615.00",
                    "costOfRevenue": "74879944.00",
                    "totalOtherIncomeExpenseNet": "1922218.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9153322.00",
                    "netIncomeApplicableToCommonShares": "9156435.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "1929499.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1474486.00",
                    "minorityInterest": "-51097.00",
                    "netIncome": "9156435.00",
                    "sellingGeneralAdministrative": "5242510.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1042028.00",
                    "reconciledDepreciation": "1752876.00",
                    "ebit": "-5787067.00",
                    "ebitda": "-4034191.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5787067.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "-7733046.00",
                    "interestIncome": null,
                    "netInterestIncome": "610438.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7733046.00",
                    "totalRevenue": "27802340.00",
                    "totalOperatingExpenses": "33589407.00",
                    "costOfRevenue": "26760312.00",
                    "totalOtherIncomeExpenseNet": "6651115.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9207532.00",
                    "netIncomeApplicableToCommonShares": "9156435.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1815756.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20023221.00",
                    "minorityInterest": "3487.00",
                    "netIncome": "20019734.00",
                    "sellingGeneralAdministrative": "2158183.00",
                    "sellingAndMarketingExpenses": "510386.00",
                    "grossProfit": "1131382.00",
                    "reconciledDepreciation": "788156.00",
                    "ebit": "20023221.00",
                    "ebitda": "20811377.00",
                    "depreciationAndAmortization": "788156.00",
                    "nonOperatingIncomeNetOther": "23067970.00",
                    "operatingIncome": "-3174046.00",
                    "otherOperatingExpenses": "12736236.00",
                    "interestExpense": "129340000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "129340.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "178897.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3487.00",
                    "totalRevenue": "9562190.00",
                    "totalOperatingExpenses": "4305428.00",
                    "costOfRevenue": "8430808.00",
                    "totalOtherIncomeExpenseNet": "23197267.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20019817.00",
                    "netIncomeApplicableToCommonShares": "20019734.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1045312.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2720223.00",
                    "minorityInterest": "20355.00",
                    "netIncome": "2700601.00",
                    "sellingGeneralAdministrative": "2340896.00",
                    "sellingAndMarketingExpenses": "539471.00",
                    "grossProfit": "1097651.00",
                    "reconciledDepreciation": "801076.00",
                    "ebit": "2720223.00",
                    "ebitda": "3521299.00",
                    "depreciationAndAmortization": "801076.00",
                    "nonOperatingIncomeNetOther": "6081576.00",
                    "operatingIncome": "-2723511.00",
                    "otherOperatingExpenses": "8612665.00",
                    "interestExpense": "52700000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "52700.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "104517.00",
                    "otherItems": null,
                    "incomeTaxExpense": "19622.00",
                    "totalRevenue": "5889154.00",
                    "totalOperatingExpenses": "3821162.00",
                    "costOfRevenue": "4791503.00",
                    "totalOtherIncomeExpenseNet": "5443734.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2720223.00",
                    "netIncomeApplicableToCommonShares": "2700601.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "483749.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29608168.00",
                    "minorityInterest": "-1114.00",
                    "netIncome": "29609282.00",
                    "sellingGeneralAdministrative": "1324481.00",
                    "sellingAndMarketingExpenses": "213142.00",
                    "grossProfit": "1839429.00",
                    "reconciledDepreciation": "714548.00",
                    "ebit": "-27882.00",
                    "ebitda": "686666.00",
                    "depreciationAndAmortization": "714548.00",
                    "nonOperatingIncomeNetOther": "29643648.00",
                    "operatingIncome": "-27882.00",
                    "otherOperatingExpenses": "9443931.00",
                    "interestExpense": "7598.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7598.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "154061.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1114.00",
                    "totalRevenue": "9416049.00",
                    "totalOperatingExpenses": "1867311.00",
                    "costOfRevenue": "7576620.00",
                    "totalOtherIncomeExpenseNet": "29636050.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29614185.00",
                    "netIncomeApplicableToCommonShares": "29609282.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "548579.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4336205.00",
                    "minorityInterest": "-42256.00",
                    "netIncome": "-4333819.00",
                    "sellingGeneralAdministrative": "1131327.00",
                    "sellingAndMarketingExpenses": "349441.00",
                    "grossProfit": "1045562.00",
                    "reconciledDepreciation": "844642.00",
                    "ebit": "-1641988.00",
                    "ebitda": "-1641143.36",
                    "depreciationAndAmortization": "844.64",
                    "nonOperatingIncomeNetOther": "1879659.00",
                    "operatingIncome": "-1641988.00",
                    "otherOperatingExpenses": "17061963.00",
                    "interestExpense": "228065.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-228065.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "658203.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-45672.00",
                    "totalRevenue": "15419975.00",
                    "totalOperatingExpenses": "2687550.00",
                    "costOfRevenue": "14374413.00",
                    "totalOtherIncomeExpenseNet": "-2466152.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4290533.00",
                    "netIncomeApplicableToCommonShares": "-4293949.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "446162.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41715.00",
                    "minorityInterest": "-2532.00",
                    "netIncome": "44247.00",
                    "sellingGeneralAdministrative": "741785.00",
                    "sellingAndMarketingExpenses": "157485.00",
                    "grossProfit": "1374845.00",
                    "reconciledDepreciation": "701683.00",
                    "ebit": "393581.00",
                    "ebitda": "1095264.00",
                    "depreciationAndAmortization": "701683.00",
                    "nonOperatingIncomeNetOther": "5873.00",
                    "operatingIncome": "393581.00",
                    "otherOperatingExpenses": "10227075.00",
                    "interestExpense": "357739.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-357739.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-364168.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2532.00",
                    "totalRevenue": "10620656.00",
                    "totalOperatingExpenses": "981264.00",
                    "costOfRevenue": "9245811.00",
                    "totalOtherIncomeExpenseNet": "-351866.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45180.00",
                    "netIncomeApplicableToCommonShares": "44247.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "385224.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1198167.00",
                    "minorityInterest": "56872.00",
                    "netIncome": "-1197215.00",
                    "sellingGeneralAdministrative": "756946.00",
                    "sellingAndMarketingExpenses": "100707.00",
                    "grossProfit": "87610.00",
                    "reconciledDepreciation": "566948.00",
                    "ebit": "-909783.00",
                    "ebitda": "-342835.00",
                    "depreciationAndAmortization": "566948.00",
                    "nonOperatingIncomeNetOther": "96824.00",
                    "operatingIncome": "-909783.00",
                    "otherOperatingExpenses": "5534030.00",
                    "interestExpense": "385208.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-385208.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-245484.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-952.00",
                    "totalRevenue": "4624247.00",
                    "totalOperatingExpenses": "997393.00",
                    "costOfRevenue": "4536637.00",
                    "totalOtherIncomeExpenseNet": "-288384.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1198167.00",
                    "netIncomeApplicableToCommonShares": "-1197215.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "480475.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3924860.00",
                    "minorityInterest": "5870.00",
                    "netIncome": "-3890125.00",
                    "sellingGeneralAdministrative": "428172.00",
                    "sellingAndMarketingExpenses": "115054.00",
                    "grossProfit": "412345.00",
                    "reconciledDepreciation": "587615.00",
                    "ebit": "-3513460.00",
                    "ebitda": "-2843749.00",
                    "depreciationAndAmortization": "669711.00",
                    "nonOperatingIncomeNetOther": "49474.00",
                    "operatingIncome": "-3984268.00",
                    "otherOperatingExpenses": "8646201.00",
                    "interestExpense": "411400.00",
                    "taxProvision": "0.00",
                    "interestIncome": "428080.00",
                    "netInterestIncome": "-428083.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "673186.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-34735.00",
                    "totalRevenue": "4661933.00",
                    "totalOperatingExpenses": "4396613.00",
                    "costOfRevenue": "4249588.00",
                    "totalOtherIncomeExpenseNet": "59408.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2359151.00",
                    "netIncomeApplicableToCommonShares": "-2359981.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "480475.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3924860.00",
                    "minorityInterest": "52777.00",
                    "netIncome": "-3890125.00",
                    "sellingGeneralAdministrative": "428172.00",
                    "sellingAndMarketingExpenses": "115054.00",
                    "grossProfit": "412345.00",
                    "reconciledDepreciation": "669711.00",
                    "ebit": "-1657716.00",
                    "ebitda": "-988005.00",
                    "depreciationAndAmortization": "669711.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1657716.00",
                    "otherOperatingExpenses": "6319649.00",
                    "interestExpense": "411400.00",
                    "taxProvision": "0.00",
                    "interestIncome": "411400.00",
                    "netInterestIncome": "-411400.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4661933.00",
                    "totalOperatingExpenses": "2070061.00",
                    "costOfRevenue": "4249588.00",
                    "totalOtherIncomeExpenseNet": "-1855744.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3924860.00",
                    "netIncomeApplicableToCommonShares": "-3890125.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "478096.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1787068.00",
                    "minorityInterest": "72406.00",
                    "netIncome": "-1772622.00",
                    "sellingGeneralAdministrative": "1401264.00",
                    "sellingAndMarketingExpenses": "279454.00",
                    "grossProfit": "658765.00",
                    "reconciledDepreciation": "687176.00",
                    "ebit": "-1462546.00",
                    "ebitda": "-775370.00",
                    "depreciationAndAmortization": "687176.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1500049.00",
                    "otherOperatingExpenses": "9589853.00",
                    "interestExpense": "324522.00",
                    "taxProvision": "0.00",
                    "interestIncome": "324520.00",
                    "netInterestIncome": "-324522.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14446.00",
                    "totalRevenue": "8089804.00",
                    "totalOperatingExpenses": "2158814.00",
                    "costOfRevenue": "7431039.00",
                    "totalOtherIncomeExpenseNet": "-287019.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1787068.00",
                    "netIncomeApplicableToCommonShares": "-1772622.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "513417.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2334174.00",
                    "minorityInterest": "61432.00",
                    "netIncome": "-2317384.00",
                    "sellingGeneralAdministrative": "1070585.00",
                    "sellingAndMarketingExpenses": "262407.00",
                    "grossProfit": "-219576.00",
                    "reconciledDepreciation": "714905.00",
                    "ebit": "-1972192.00",
                    "ebitda": "-1257287.00",
                    "depreciationAndAmortization": "714905.00",
                    "nonOperatingIncomeNetOther": "93793.00",
                    "operatingIncome": "-2065985.00",
                    "otherOperatingExpenses": "6336921.00",
                    "interestExpense": "361982.00",
                    "taxProvision": "0.00",
                    "interestIncome": "361980.00",
                    "netInterestIncome": "-361982.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16790.00",
                    "totalRevenue": "4270936.00",
                    "totalOperatingExpenses": "1846409.00",
                    "costOfRevenue": "4490512.00",
                    "totalOtherIncomeExpenseNet": "-268189.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2334174.00",
                    "netIncomeApplicableToCommonShares": "-2317384.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "433516.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2807333.00",
                    "minorityInterest": "-19941.00",
                    "netIncome": "-2787392.00",
                    "sellingGeneralAdministrative": "1440695.00",
                    "sellingAndMarketingExpenses": "364014.00",
                    "grossProfit": "-229008.00",
                    "reconciledDepreciation": "698543.00",
                    "ebit": "-2520333.00",
                    "ebitda": "-1838925.00",
                    "depreciationAndAmortization": "681408.00",
                    "nonOperatingIncomeNetOther": "18062.00",
                    "operatingIncome": "-2538395.00",
                    "otherOperatingExpenses": "7710070.00",
                    "interestExpense": "287000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "287000.00",
                    "netInterestIncome": "-287000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "71162.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-19941.00",
                    "totalRevenue": "5171675.00",
                    "totalOperatingExpenses": "2309387.00",
                    "costOfRevenue": "5400683.00",
                    "totalOtherIncomeExpenseNet": "-268938.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2785030.00",
                    "netIncomeApplicableToCommonShares": "-2787392.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "512152.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3864524.00",
                    "minorityInterest": "-2848.00",
                    "netIncome": "-3861676.00",
                    "sellingGeneralAdministrative": "865770.00",
                    "sellingAndMarketingExpenses": "1096631.00",
                    "grossProfit": "-64903.00",
                    "reconciledDepreciation": "698543.00",
                    "ebit": "-2701944.00",
                    "ebitda": "-2003401.00",
                    "depreciationAndAmortization": "698543.00",
                    "nonOperatingIncomeNetOther": "-15484.00",
                    "operatingIncome": "-2701944.00",
                    "otherOperatingExpenses": "12182778.00",
                    "interestExpense": "228635.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1167602.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2829.00",
                    "totalRevenue": "9480834.00",
                    "totalOperatingExpenses": "2637041.00",
                    "costOfRevenue": "9545737.00",
                    "totalOtherIncomeExpenseNet": "-933945.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3861695.00",
                    "netIncomeApplicableToCommonShares": "-3861676.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "604353.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7920563.00",
                    "minorityInterest": "-7964.00",
                    "netIncome": "7928527.00",
                    "sellingGeneralAdministrative": "1302608.00",
                    "sellingAndMarketingExpenses": "370979.00",
                    "grossProfit": "-1837475.00",
                    "reconciledDepreciation": "645243.00",
                    "ebit": "8220154.00",
                    "ebitda": "8865397.00",
                    "depreciationAndAmortization": "645243.00",
                    "nonOperatingIncomeNetOther": "12335569.00",
                    "operatingIncome": "-4115415.00",
                    "otherOperatingExpenses": "9704786.00",
                    "interestExpense": "299591.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7964.00",
                    "totalRevenue": "5589371.00",
                    "totalOperatingExpenses": "2277940.00",
                    "costOfRevenue": "7426846.00",
                    "totalOtherIncomeExpenseNet": "12035977.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7928954.00",
                    "netIncomeApplicableToCommonShares": "7928527.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "547443.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3445688.00",
                    "minorityInterest": "-3493.00",
                    "netIncome": "-3442195.00",
                    "sellingGeneralAdministrative": "1284319.00",
                    "sellingAndMarketingExpenses": "408942.00",
                    "grossProfit": "-1049073.00",
                    "reconciledDepreciation": "584137.00",
                    "ebit": "-3270822.00",
                    "ebitda": "-2686685.00",
                    "depreciationAndAmortization": "584137.00",
                    "nonOperatingIncomeNetOther": "-19835.00",
                    "operatingIncome": "-3289777.00",
                    "otherOperatingExpenses": "9340079.00",
                    "interestExpense": "136076.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3493.00",
                    "totalRevenue": "6050302.00",
                    "totalOperatingExpenses": "2240704.00",
                    "costOfRevenue": "7099375.00",
                    "totalOtherIncomeExpenseNet": "-155911.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3442062.00",
                    "netIncomeApplicableToCommonShares": "-3442195.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "817090.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2567833.00",
                    "minorityInterest": "2419.00",
                    "netIncome": "-2567833.00",
                    "sellingGeneralAdministrative": "1131294.00",
                    "sellingAndMarketingExpenses": "204586.00",
                    "grossProfit": "-347146.00",
                    "reconciledDepreciation": "586200.00",
                    "ebit": "-2358861.00",
                    "ebitda": "-1820657.00",
                    "depreciationAndAmortization": "538204.00",
                    "nonOperatingIncomeNetOther": "15719.00",
                    "operatingIncome": "-2413463.00",
                    "otherOperatingExpenses": "5726260.00",
                    "interestExpense": "170089.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-86653.00",
                    "otherItems": null,
                    "incomeTaxExpense": "185808.00",
                    "totalRevenue": "3312797.00",
                    "totalOperatingExpenses": "2152970.00",
                    "costOfRevenue": "3659943.00",
                    "totalOtherIncomeExpenseNet": "-154370.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2567833.00",
                    "netIncomeApplicableToCommonShares": "-2567833.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "403211.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11442992.00",
                    "minorityInterest": "2419.00",
                    "netIncome": "-11442992.00",
                    "sellingGeneralAdministrative": "857268.00",
                    "sellingAndMarketingExpenses": "1396387.00",
                    "grossProfit": "-6926443.00",
                    "reconciledDepreciation": "586200.00",
                    "ebit": "-10308684.00",
                    "ebitda": "-9722484.00",
                    "depreciationAndAmortization": "586200.00",
                    "nonOperatingIncomeNetOther": "-3726.00",
                    "operatingIncome": "-10308684.00",
                    "otherOperatingExpenses": "40877970.00",
                    "interestExpense": "158195.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1697762.00",
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "30569286.00",
                    "totalOperatingExpenses": "3382241.00",
                    "costOfRevenue": "37495729.00",
                    "totalOtherIncomeExpenseNet": "-976113.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11442992.00",
                    "netIncomeApplicableToCommonShares": "-11442992.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "372041.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4202753.00",
                    "minorityInterest": null,
                    "netIncome": "-4202753.00",
                    "sellingGeneralAdministrative": "1328653.00",
                    "sellingAndMarketingExpenses": "1135992.00",
                    "grossProfit": "-1360715.00",
                    "reconciledDepreciation": "374341.00",
                    "ebit": "-4165718.00",
                    "ebitda": "-3791377.00",
                    "depreciationAndAmortization": "374341.00",
                    "nonOperatingIncomeNetOther": "-14295.00",
                    "operatingIncome": "-4197401.00",
                    "otherOperatingExpenses": "21948111.00",
                    "interestExpense": "8943.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14295.00",
                    "totalRevenue": "17750710.00",
                    "totalOperatingExpenses": "2836686.00",
                    "costOfRevenue": "19111425.00",
                    "totalOtherIncomeExpenseNet": "-5352.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4202753.00",
                    "netIncomeApplicableToCommonShares": "-4202753.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "533171.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3753380.00",
                    "minorityInterest": null,
                    "netIncome": "-3753380.00",
                    "sellingGeneralAdministrative": "1158255.00",
                    "sellingAndMarketingExpenses": "449757.00",
                    "grossProfit": "-1491137.00",
                    "reconciledDepreciation": "334375.00",
                    "ebit": "-3624311.00",
                    "ebitda": "-3289936.00",
                    "depreciationAndAmortization": "334375.00",
                    "nonOperatingIncomeNetOther": "-28025.00",
                    "operatingIncome": "-3632320.00",
                    "otherOperatingExpenses": "9971579.00",
                    "interestExpense": "93035.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-28025.00",
                    "totalRevenue": "6339259.00",
                    "totalOperatingExpenses": "2141183.00",
                    "costOfRevenue": "7830396.00",
                    "totalOtherIncomeExpenseNet": "-121060.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3753380.00",
                    "netIncomeApplicableToCommonShares": "-3753380.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "430344.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2068216.00",
                    "minorityInterest": null,
                    "netIncome": "-2068216.00",
                    "sellingGeneralAdministrative": "984476.00",
                    "sellingAndMarketingExpenses": "234880.00",
                    "grossProfit": "-417177.00",
                    "reconciledDepreciation": "297406.00",
                    "ebit": "-2029596.00",
                    "ebitda": "-1732190.00",
                    "depreciationAndAmortization": "297406.00",
                    "nonOperatingIncomeNetOther": "1389.00",
                    "operatingIncome": "-2066877.00",
                    "otherOperatingExpenses": "5783021.00",
                    "interestExpense": "2728.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1389.00",
                    "totalRevenue": "3716144.00",
                    "totalOperatingExpenses": "1649700.00",
                    "costOfRevenue": "4133321.00",
                    "totalOtherIncomeExpenseNet": "-1340.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2068216.00",
                    "netIncomeApplicableToCommonShares": "-2068216.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "439005.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2194397.00",
                    "minorityInterest": null,
                    "netIncome": "-2194397.00",
                    "sellingGeneralAdministrative": "1109297.00",
                    "sellingAndMarketingExpenses": "172972.00",
                    "grossProfit": "-474101.00",
                    "reconciledDepreciation": "289262.00",
                    "ebit": "-2240236.00",
                    "ebitda": "-2006323.00",
                    "depreciationAndAmortization": "233913.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2240236.00",
                    "otherOperatingExpenses": "5740752.00",
                    "interestExpense": "91124.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "657805.00",
                    "totalRevenue": "3500516.00",
                    "totalOperatingExpenses": "1766135.00",
                    "costOfRevenue": "3974617.00",
                    "totalOtherIncomeExpenseNet": "45839.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2017-01-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "459768.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5289917.00",
                    "minorityInterest": null,
                    "netIncome": "-5947722.00",
                    "sellingGeneralAdministrative": "1357750.00",
                    "sellingAndMarketingExpenses": "320094.00",
                    "grossProfit": "-919001.00",
                    "reconciledDepreciation": "289262.00",
                    "ebit": "-5203455.00",
                    "ebitda": "-4914193.00",
                    "depreciationAndAmortization": "289262.00",
                    "nonOperatingIncomeNetOther": "-137006.00",
                    "operatingIncome": "-5203455.00",
                    "otherOperatingExpenses": "5511102.00",
                    "interestExpense": "314000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "2154275.00",
                    "otherItems": null,
                    "incomeTaxExpense": "657805.00",
                    "totalRevenue": "307647.00",
                    "totalOperatingExpenses": "4284454.00",
                    "costOfRevenue": "1226648.00",
                    "totalOtherIncomeExpenseNet": "-137006.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5947722.00",
                    "netIncomeApplicableToCommonShares": "-5947722.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "312024.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2668692.00",
                    "minorityInterest": null,
                    "netIncome": "-2668641.00",
                    "sellingGeneralAdministrative": "1186242.00",
                    "sellingAndMarketingExpenses": "205654.00",
                    "grossProfit": "-553595.00",
                    "reconciledDepreciation": "270058.00",
                    "ebit": "-2581066.00",
                    "ebitda": "-2311008.00",
                    "depreciationAndAmortization": "270058.00",
                    "nonOperatingIncomeNetOther": "229403.00",
                    "operatingIncome": "-2882737.00",
                    "otherOperatingExpenses": "4245032.00",
                    "interestExpense": "15358.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "625222.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-51.00",
                    "totalRevenue": "1362295.00",
                    "totalOperatingExpenses": "2329142.00",
                    "costOfRevenue": "1915890.00",
                    "totalOtherIncomeExpenseNet": "214045.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2668641.00",
                    "netIncomeApplicableToCommonShares": "-2668641.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "360540.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1960399.00",
                    "minorityInterest": null,
                    "netIncome": "-1903158.00",
                    "sellingGeneralAdministrative": "1171573.00",
                    "sellingAndMarketingExpenses": "299084.00",
                    "grossProfit": "-99294.00",
                    "reconciledDepreciation": "272548.00",
                    "ebit": "-1974106.00",
                    "ebitda": "-1701558.00",
                    "depreciationAndAmortization": "272548.00",
                    "nonOperatingIncomeNetOther": "7284.00",
                    "operatingIncome": "-1930491.00",
                    "otherOperatingExpenses": "5129404.00",
                    "interestExpense": "37192.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-57241.00",
                    "totalRevenue": "3198913.00",
                    "totalOperatingExpenses": "1831197.00",
                    "costOfRevenue": "3298207.00",
                    "totalOtherIncomeExpenseNet": "-29908.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1903158.00",
                    "netIncomeApplicableToCommonShares": "-1903158.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "747537.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2060606.00",
                    "minorityInterest": null,
                    "netIncome": "-2132673.00",
                    "sellingGeneralAdministrative": "1029711.00",
                    "sellingAndMarketingExpenses": "170458.00",
                    "grossProfit": "-158298.00",
                    "reconciledDepreciation": "249932.00",
                    "ebit": "-2106004.00",
                    "ebitda": "-1820131.00",
                    "depreciationAndAmortization": "285873.00",
                    "nonOperatingIncomeNetOther": "43392.00",
                    "operatingIncome": "-2106004.00",
                    "otherOperatingExpenses": "7606593.00",
                    "interestExpense": "48459.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "72067.00",
                    "totalRevenue": "5500589.00",
                    "totalOperatingExpenses": "1947706.00",
                    "costOfRevenue": "5658887.00",
                    "totalOtherIncomeExpenseNet": "45398.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2132673.00",
                    "netIncomeApplicableToCommonShares": "-2132673.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2016-01-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "275779.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2072847.00",
                    "minorityInterest": null,
                    "netIncome": "-1628022.00",
                    "sellingGeneralAdministrative": "1529427.00",
                    "sellingAndMarketingExpenses": "55910.00",
                    "grossProfit": "-33216.00",
                    "reconciledDepreciation": "249932.00",
                    "ebit": "-2126763.00",
                    "ebitda": "-1876831.00",
                    "depreciationAndAmortization": "249932.00",
                    "nonOperatingIncomeNetOther": "5457.00",
                    "operatingIncome": "-2126763.00",
                    "otherOperatingExpenses": "7433071.00",
                    "interestExpense": "48459.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "131745.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-450168.00",
                    "totalRevenue": "5306308.00",
                    "totalOperatingExpenses": "2093547.00",
                    "costOfRevenue": "5339524.00",
                    "totalOtherIncomeExpenseNet": "5457.00",
                    "discontinuedOperations": "-5343.00",
                    "netIncomeFromContinuingOps": "-1622679.00",
                    "netIncomeApplicableToCommonShares": "-1628022.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "620164.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1301852.00",
                    "minorityInterest": null,
                    "netIncome": "-953940.00",
                    "sellingGeneralAdministrative": "779860.00",
                    "sellingAndMarketingExpenses": "41175.00",
                    "grossProfit": "226653.00",
                    "reconciledDepreciation": "132351.00",
                    "ebit": "-1259830.00",
                    "ebitda": "-1127479.00",
                    "depreciationAndAmortization": "132351.00",
                    "nonOperatingIncomeNetOther": "-11635.00",
                    "operatingIncome": "-1214546.00",
                    "otherOperatingExpenses": "3678480.00",
                    "interestExpense": "64429.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32851.00",
                    "totalRevenue": "2452692.00",
                    "totalOperatingExpenses": "1452441.00",
                    "costOfRevenue": "2226039.00",
                    "totalOtherIncomeExpenseNet": "-87306.00",
                    "discontinuedOperations": "315061.00",
                    "netIncomeFromContinuingOps": "-1269001.00",
                    "netIncomeApplicableToCommonShares": "-953940.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "53912.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-495756.00",
                    "minorityInterest": null,
                    "netIncome": "1067295.00",
                    "sellingGeneralAdministrative": "538113.00",
                    "sellingAndMarketingExpenses": "19035.00",
                    "grossProfit": "349225.00",
                    "reconciledDepreciation": "51624.00",
                    "ebit": "-306709.00",
                    "ebitda": "-255085.00",
                    "depreciationAndAmortization": "51624.00",
                    "nonOperatingIncomeNetOther": "-85041.00",
                    "operatingIncome": "-261835.00",
                    "otherOperatingExpenses": "3493051.00",
                    "interestExpense": "16029.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-41532.00",
                    "totalRevenue": "3066307.00",
                    "totalOperatingExpenses": "775969.00",
                    "costOfRevenue": "2717082.00",
                    "totalOtherIncomeExpenseNet": "-233922.00",
                    "discontinuedOperations": "1521519.00",
                    "netIncomeFromContinuingOps": "-454224.00",
                    "netIncomeApplicableToCommonShares": "1067295.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "52034.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23233659.00",
                    "minorityInterest": null,
                    "netIncome": "17388593.00",
                    "sellingGeneralAdministrative": "482363.00",
                    "sellingAndMarketingExpenses": "19348.00",
                    "grossProfit": "407199.00",
                    "reconciledDepreciation": "6166.00",
                    "ebit": "23233718.00",
                    "ebitda": "23308756.00",
                    "depreciationAndAmortization": "75038.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-146546.00",
                    "otherOperatingExpenses": "20154611.00",
                    "interestExpense": "59.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5845066.00",
                    "totalRevenue": "3079107.00",
                    "totalOperatingExpenses": "553745.00",
                    "costOfRevenue": "2671908.00",
                    "totalOtherIncomeExpenseNet": "23380205.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17388593.00",
                    "netIncomeApplicableToCommonShares": "17389000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2015-01-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "33.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-353363.00",
                    "minorityInterest": null,
                    "netIncome": "15215922.00",
                    "sellingGeneralAdministrative": "445216.00",
                    "sellingAndMarketingExpenses": "126.00",
                    "grossProfit": "78603.00",
                    "reconciledDepreciation": "6166.00",
                    "ebit": "-366772.00",
                    "ebitda": "-360606.00",
                    "depreciationAndAmortization": "6166.00",
                    "nonOperatingIncomeNetOther": "28710.00",
                    "operatingIncome": "-366772.00",
                    "otherOperatingExpenses": "1341602.00",
                    "interestExpense": "15301.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-1.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1.00",
                    "totalRevenue": "974830.00",
                    "totalOperatingExpenses": "445375.00",
                    "costOfRevenue": "896227.00",
                    "totalOtherIncomeExpenseNet": "28710.00",
                    "discontinuedOperations": "17561178.00",
                    "netIncomeFromContinuingOps": "-2345256.00",
                    "netIncomeApplicableToCommonShares": "15215922.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1469263.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9829430.00",
                    "minorityInterest": null,
                    "netIncome": "37106821.00",
                    "sellingGeneralAdministrative": "3920264.00",
                    "sellingAndMarketingExpenses": "1807268.00",
                    "grossProfit": "4318872.00",
                    "reconciledDepreciation": "2603149.00",
                    "ebit": "-3126192.00",
                    "ebitda": "-523043.00",
                    "depreciationAndAmortization": "2603149.00",
                    "nonOperatingIncomeNetOther": "-39059767.00",
                    "operatingIncome": "-3607338.00",
                    "otherOperatingExpenses": "51579771.00",
                    "interestExpense": "6193187.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "729415.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-46936251.00",
                    "totalRevenue": "47994846.00",
                    "totalOperatingExpenses": "7903797.00",
                    "costOfRevenue": "43675974.00",
                    "totalOtherIncomeExpenseNet": "-6222092.00",
                    "discontinuedOperations": "46936251.00",
                    "netIncomeFromContinuingOps": "-9829430.00",
                    "netIncomeApplicableToCommonShares": "37106821.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1227421.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9264785.00",
                    "minorityInterest": null,
                    "netIncome": "-9264785.00",
                    "sellingGeneralAdministrative": "3786061.00",
                    "sellingAndMarketingExpenses": "1244052.00",
                    "grossProfit": "3652216.00",
                    "reconciledDepreciation": "2896152.00",
                    "ebit": "-4694660.00",
                    "ebitda": "-1798508.00",
                    "depreciationAndAmortization": "2896152.00",
                    "nonOperatingIncomeNetOther": "208043.00",
                    "operatingIncome": "-2793436.00",
                    "otherOperatingExpenses": "37057343.00",
                    "interestExpense": "6698839.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "188118.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6906882.00",
                    "totalRevenue": "34283354.00",
                    "totalOperatingExpenses": "6426205.00",
                    "costOfRevenue": "30631138.00",
                    "totalOtherIncomeExpenseNet": "-6471349.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9264785.00",
                    "netIncomeApplicableToCommonShares": "-9264785.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1284446.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5265568.00",
                    "minorityInterest": null,
                    "netIncome": "-5282042.00",
                    "sellingGeneralAdministrative": "4206179.00",
                    "sellingAndMarketingExpenses": "1452964.00",
                    "grossProfit": "3501886.00",
                    "reconciledDepreciation": "4257695.00",
                    "ebit": "-2875314.00",
                    "ebitda": "-123105.00",
                    "depreciationAndAmortization": "2752209.00",
                    "nonOperatingIncomeNetOther": "479618.00",
                    "operatingIncome": "-1884781.00",
                    "otherOperatingExpenses": "44222586.00",
                    "interestExpense": "3893077.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-1556922.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16474.00",
                    "totalRevenue": "42370477.00",
                    "totalOperatingExpenses": "6943589.00",
                    "costOfRevenue": "38868591.00",
                    "totalOtherIncomeExpenseNet": "-3380787.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5282042.00",
                    "netIncomeApplicableToCommonShares": "-5282042.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2014-01-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1372951.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57868584.00",
                    "minorityInterest": null,
                    "netIncome": "-57904271.00",
                    "sellingGeneralAdministrative": "3746586.00",
                    "sellingAndMarketingExpenses": "1832622.00",
                    "grossProfit": "-7428045.00",
                    "reconciledDepreciation": "4257695.00",
                    "ebit": "-10508984.00",
                    "ebitda": "-6251289.00",
                    "depreciationAndAmortization": "4257695.00",
                    "nonOperatingIncomeNetOther": "2183882.00",
                    "operatingIncome": "-10508984.00",
                    "otherOperatingExpenses": "42663966.00",
                    "interestExpense": "3629043.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "51694743.00",
                    "otherItems": null,
                    "incomeTaxExpense": "35687.00",
                    "totalRevenue": "32154982.00",
                    "totalOperatingExpenses": "3080939.00",
                    "costOfRevenue": "39583027.00",
                    "totalOtherIncomeExpenseNet": "-43730557.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-57904272.00",
                    "netIncomeApplicableToCommonShares": "-57904272.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1135371.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10212676.00",
                    "minorityInterest": null,
                    "netIncome": "-10270681.00",
                    "sellingGeneralAdministrative": "4654653.00",
                    "sellingAndMarketingExpenses": "1710000.00",
                    "grossProfit": "-1387491.00",
                    "reconciledDepreciation": "5036621.00",
                    "ebit": "-4754097.00",
                    "ebitda": "282524.00",
                    "depreciationAndAmortization": "5036621.00",
                    "nonOperatingIncomeNetOther": "27167.00",
                    "operatingIncome": "-7707360.00",
                    "otherOperatingExpenses": "49985641.00",
                    "interestExpense": "3454229.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-1180156.00",
                    "otherItems": null,
                    "incomeTaxExpense": "58005.00",
                    "totalRevenue": "45598726.00",
                    "totalOperatingExpenses": "7500025.00",
                    "costOfRevenue": "46986217.00",
                    "totalOtherIncomeExpenseNet": "-5712965.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10270681.00",
                    "netIncomeApplicableToCommonShares": "-10270681.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1336685.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16634943.00",
                    "minorityInterest": null,
                    "netIncome": "-22629209.00",
                    "sellingGeneralAdministrative": "4622250.00",
                    "sellingAndMarketingExpenses": "1914579.00",
                    "grossProfit": "-3552509.00",
                    "reconciledDepreciation": "4886139.00",
                    "ebit": "-5581349.00",
                    "ebitda": "-695210.00",
                    "depreciationAndAmortization": "4886139.00",
                    "nonOperatingIncomeNetOther": "47555.00",
                    "operatingIncome": "-19626348.00",
                    "otherOperatingExpenses": "52211280.00",
                    "interestExpense": "1705189.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "3054198.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5994266.00",
                    "totalRevenue": "44066491.00",
                    "totalOperatingExpenses": "7873514.00",
                    "costOfRevenue": "47619000.00",
                    "totalOtherIncomeExpenseNet": "-8504281.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19688377.00",
                    "netIncomeApplicableToCommonShares": "-19688377.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1567032.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25192912.00",
                    "minorityInterest": null,
                    "netIncome": "-25224918.00",
                    "sellingGeneralAdministrative": "7089173.00",
                    "sellingAndMarketingExpenses": "2188015.00",
                    "grossProfit": "-4239010.00",
                    "reconciledDepreciation": "5136373.00",
                    "ebit": "-18125147.00",
                    "ebitda": "-12988774.00",
                    "depreciationAndAmortization": "5136373.00",
                    "nonOperatingIncomeNetOther": "-117948.00",
                    "operatingIncome": "-15083230.00",
                    "otherOperatingExpenses": "78712500.00",
                    "interestExpense": "2734119.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32006.00",
                    "totalRevenue": "63732361.00",
                    "totalOperatingExpenses": "10844220.00",
                    "costOfRevenue": "67971371.00",
                    "totalOtherIncomeExpenseNet": "-10194531.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28165749.00",
                    "netIncomeApplicableToCommonShares": "-28165749.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1053718.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20766258.00",
                    "minorityInterest": null,
                    "netIncome": "-20763532.00",
                    "sellingGeneralAdministrative": "15183154.00",
                    "sellingAndMarketingExpenses": "2521662.00",
                    "grossProfit": "-3624975.00",
                    "reconciledDepreciation": "2982826.00",
                    "ebit": "-21170391.00",
                    "ebitda": "-18187565.00",
                    "depreciationAndAmortization": "2982826.00",
                    "nonOperatingIncomeNetOther": "-1162455.00",
                    "operatingIncome": "-22383509.00",
                    "otherOperatingExpenses": "76674600.00",
                    "interestExpense": "2949595.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-2405235.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2726.00",
                    "totalRevenue": "54291091.00",
                    "totalOperatingExpenses": "18758534.00",
                    "costOfRevenue": "57916066.00",
                    "totalOtherIncomeExpenseNet": "1617251.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20763532.00",
                    "netIncomeApplicableToCommonShares": "-20763532.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1613275.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27321425.00",
                    "minorityInterest": null,
                    "netIncome": "-27596061.00",
                    "sellingGeneralAdministrative": "11924301.00",
                    "sellingAndMarketingExpenses": "2256661.00",
                    "grossProfit": "-5062898.00",
                    "reconciledDepreciation": "5209672.00",
                    "ebit": "-21221506.00",
                    "ebitda": "-16011834.00",
                    "depreciationAndAmortization": "5209672.00",
                    "nonOperatingIncomeNetOther": "-68052.00",
                    "operatingIncome": "-20857135.00",
                    "otherOperatingExpenses": "67701100.00",
                    "interestExpense": "2799237.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "3616508.00",
                    "otherItems": null,
                    "incomeTaxExpense": "274636.00",
                    "totalRevenue": "46843965.00",
                    "totalOperatingExpenses": "15794237.00",
                    "costOfRevenue": "51906863.00",
                    "totalOtherIncomeExpenseNet": "-6483776.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27596061.00",
                    "netIncomeApplicableToCommonShares": "-27596061.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1847927.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15620202.00",
                    "minorityInterest": null,
                    "netIncome": "-15628048.00",
                    "sellingGeneralAdministrative": "7112209.00",
                    "sellingAndMarketingExpenses": "1752896.00",
                    "grossProfit": "-3870132.00",
                    "reconciledDepreciation": "5148694.00",
                    "ebit": "-15620202.00",
                    "ebitda": "-10471508.00",
                    "depreciationAndAmortization": "5148694.00",
                    "nonOperatingIncomeNetOther": "412097.00",
                    "operatingIncome": "-14583164.00",
                    "otherOperatingExpenses": "47364097.00",
                    "interestExpense": "2634429.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7846.00",
                    "totalRevenue": "32780933.00",
                    "totalOperatingExpenses": "10713032.00",
                    "costOfRevenue": "36651065.00",
                    "totalOtherIncomeExpenseNet": "-2193725.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15628048.00",
                    "netIncomeApplicableToCommonShares": "-15628048.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1244152.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "294256.00",
                    "minorityInterest": null,
                    "netIncome": "-1820000.00",
                    "sellingGeneralAdministrative": "5789276.00",
                    "sellingAndMarketingExpenses": "1957670.00",
                    "grossProfit": "14031200.00",
                    "reconciledDepreciation": "5178125.00",
                    "ebit": "3176985.00",
                    "ebitda": "8355110.00",
                    "depreciationAndAmortization": "5178125.00",
                    "nonOperatingIncomeNetOther": "19882.00",
                    "operatingIncome": "5040102.00",
                    "otherOperatingExpenses": "66714855.00",
                    "interestExpense": "2883000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "2707686.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2114010.00",
                    "totalRevenue": "71754957.00",
                    "totalOperatingExpenses": "8991098.00",
                    "costOfRevenue": "57723757.00",
                    "totalOtherIncomeExpenseNet": "-4745846.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1819754.00",
                    "netIncomeApplicableToCommonShares": "-1819754.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1870869.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7933036.00",
                    "minorityInterest": null,
                    "netIncome": "-9550714.00",
                    "sellingGeneralAdministrative": "3059182.00",
                    "sellingAndMarketingExpenses": "2027300.00",
                    "grossProfit": "8265755.00",
                    "reconciledDepreciation": "4359112.00",
                    "ebit": "-4345811.00",
                    "ebitda": "13301.00",
                    "depreciationAndAmortization": "4359112.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1308404.00",
                    "otherOperatingExpenses": "60273871.00",
                    "interestExpense": "1199689.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1617678.00",
                    "totalRevenue": "61582275.00",
                    "totalOperatingExpenses": "6957351.00",
                    "costOfRevenue": "53316520.00",
                    "totalOtherIncomeExpenseNet": "-9241440.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1838866.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7245298.00",
                    "minorityInterest": null,
                    "netIncome": "-7245000.00",
                    "sellingGeneralAdministrative": "5042344.00",
                    "sellingAndMarketingExpenses": "2042334.00",
                    "grossProfit": "3592908.00",
                    "reconciledDepreciation": "5293829.00",
                    "ebit": "-7245298.00",
                    "ebitda": "-1951469.00",
                    "depreciationAndAmortization": "5293829.00",
                    "nonOperatingIncomeNetOther": "391184.00",
                    "operatingIncome": "-5330636.00",
                    "otherOperatingExpenses": "52460277.00",
                    "interestExpense": "2710601.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "795641.00",
                    "totalRevenue": "47129641.00",
                    "totalOperatingExpenses": "8923544.00",
                    "costOfRevenue": "43536733.00",
                    "totalOtherIncomeExpenseNet": "-1914662.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7245298.00",
                    "netIncomeApplicableToCommonShares": "-7245298.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1932735.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4265320.00",
                    "minorityInterest": null,
                    "netIncome": "-4083000.00",
                    "sellingGeneralAdministrative": "2149986.00",
                    "sellingAndMarketingExpenses": "2198785.00",
                    "grossProfit": "4449007.00",
                    "reconciledDepreciation": "4655882.00",
                    "ebit": "-1832499.00",
                    "ebitda": "2823383.00",
                    "depreciationAndAmortization": "4655882.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1832499.00",
                    "otherOperatingExpenses": "48543088.00",
                    "interestExpense": "2512322.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-181760.00",
                    "totalRevenue": "46710589.00",
                    "totalOperatingExpenses": "6281506.00",
                    "costOfRevenue": "42261582.00",
                    "totalOtherIncomeExpenseNet": "-2432821.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1644744.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3791590.00",
                    "minorityInterest": null,
                    "netIncome": "-3658000.00",
                    "sellingGeneralAdministrative": "7878671.00",
                    "sellingAndMarketingExpenses": "2273363.00",
                    "grossProfit": "9996364.00",
                    "reconciledDepreciation": "4319358.00",
                    "ebit": "-1800414.00",
                    "ebitda": "2518944.00",
                    "depreciationAndAmortization": "4319358.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1800414.00",
                    "otherOperatingExpenses": "65330633.00",
                    "interestExpense": "2839640.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-133798.00",
                    "totalRevenue": "63530219.00",
                    "totalOperatingExpenses": "11796778.00",
                    "costOfRevenue": "53533855.00",
                    "totalOtherIncomeExpenseNet": "-1991176.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1875079.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9802122.00",
                    "minorityInterest": null,
                    "netIncome": "-8577780.00",
                    "sellingGeneralAdministrative": "6252463.00",
                    "sellingAndMarketingExpenses": "2536105.00",
                    "grossProfit": "5307908.00",
                    "reconciledDepreciation": "5143258.00",
                    "ebit": "-11794190.00",
                    "ebitda": "-6650932.00",
                    "depreciationAndAmortization": "5143258.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5355739.00",
                    "otherOperatingExpenses": "60950140.00",
                    "interestExpense": "1923919.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1224342.00",
                    "totalRevenue": "55594401.00",
                    "totalOperatingExpenses": "10663647.00",
                    "costOfRevenue": "50286493.00",
                    "totalOtherIncomeExpenseNet": "-4446383.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2129607.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20266574.00",
                    "minorityInterest": null,
                    "netIncome": "-18263000.00",
                    "sellingGeneralAdministrative": "7429000.00",
                    "sellingAndMarketingExpenses": "2586950.00",
                    "grossProfit": "-1207145.00",
                    "reconciledDepreciation": "4469160.00",
                    "ebit": "-13352703.00",
                    "ebitda": "-8883543.00",
                    "depreciationAndAmortization": "4469160.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13352703.00",
                    "otherOperatingExpenses": "71909949.00",
                    "interestExpense": "2022042.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2003609.00",
                    "totalRevenue": "58557246.00",
                    "totalOperatingExpenses": "12145558.00",
                    "costOfRevenue": "59764391.00",
                    "totalOtherIncomeExpenseNet": "-6913871.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1625378.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1403393.00",
                    "minorityInterest": null,
                    "netIncome": "-2550000.00",
                    "sellingGeneralAdministrative": "4818460.00",
                    "sellingAndMarketingExpenses": "1705649.00",
                    "grossProfit": "9002755.00",
                    "reconciledDepreciation": "4600067.00",
                    "ebit": "853268.00",
                    "ebitda": "5453335.00",
                    "depreciationAndAmortization": "4600067.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "853268.00",
                    "otherOperatingExpenses": "49570447.00",
                    "interestExpense": "2190607.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1146418.00",
                    "totalRevenue": "50423715.00",
                    "totalOperatingExpenses": "8149487.00",
                    "costOfRevenue": "41420960.00",
                    "totalOtherIncomeExpenseNet": "-2256661.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1768107.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4664643.00",
                    "minorityInterest": null,
                    "netIncome": "-3392000.00",
                    "sellingGeneralAdministrative": "8637340.00",
                    "sellingAndMarketingExpenses": "2027970.00",
                    "grossProfit": "9559880.00",
                    "reconciledDepreciation": "4192735.00",
                    "ebit": "-2873537.00",
                    "ebitda": "1319198.00",
                    "depreciationAndAmortization": "4192735.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2873537.00",
                    "otherOperatingExpenses": "53101089.00",
                    "interestExpense": "2153126.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1272316.00",
                    "totalRevenue": "50227552.00",
                    "totalOperatingExpenses": "12433417.00",
                    "costOfRevenue": "40667672.00",
                    "totalOtherIncomeExpenseNet": "-1791106.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1629148.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2234387.00",
                    "minorityInterest": null,
                    "netIncome": "-1359785.00",
                    "sellingGeneralAdministrative": "5562751.00",
                    "sellingAndMarketingExpenses": "1841799.00",
                    "grossProfit": "8093716.00",
                    "reconciledDepreciation": "1328208.00",
                    "ebit": "21052.00",
                    "ebitda": "1349260.00",
                    "depreciationAndAmortization": "1328208.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-939982.00",
                    "otherOperatingExpenses": "58490947.00",
                    "interestExpense": "2255439.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-874602.00",
                    "totalRevenue": "57550965.00",
                    "totalOperatingExpenses": "9033698.00",
                    "costOfRevenue": "49457249.00",
                    "totalOtherIncomeExpenseNet": "-1294405.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1472015.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5584054.00",
                    "minorityInterest": null,
                    "netIncome": "-5171000.00",
                    "sellingGeneralAdministrative": "5551289.00",
                    "sellingAndMarketingExpenses": "1580776.00",
                    "grossProfit": "5047796.00",
                    "reconciledDepreciation": "3982887.00",
                    "ebit": "-3556284.00",
                    "ebitda": "426603.00",
                    "depreciationAndAmortization": "3982887.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3556284.00",
                    "otherOperatingExpenses": "48244892.00",
                    "interestExpense": "1896552.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-413027.00",
                    "totalRevenue": "44688608.00",
                    "totalOperatingExpenses": "8604080.00",
                    "costOfRevenue": "39640812.00",
                    "totalOtherIncomeExpenseNet": "389147946.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1124666.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5510725.00",
                    "minorityInterest": null,
                    "netIncome": "-5721933.00",
                    "sellingGeneralAdministrative": "4115684.00",
                    "sellingAndMarketingExpenses": "1154067.00",
                    "grossProfit": "3021682.00",
                    "reconciledDepreciation": "3893924.00",
                    "ebit": "-3146294.00",
                    "ebitda": "747630.00",
                    "depreciationAndAmortization": "3893924.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3372735.00",
                    "otherOperatingExpenses": "44187396.00",
                    "interestExpense": "2364431.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "211208.00",
                    "totalRevenue": "40814661.00",
                    "totalOperatingExpenses": "6394417.00",
                    "costOfRevenue": "37792979.00",
                    "totalOtherIncomeExpenseNet": "-2137990.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1417540.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1914909.00",
                    "minorityInterest": null,
                    "netIncome": "-1738748.00",
                    "sellingGeneralAdministrative": "6759676000.00",
                    "sellingAndMarketingExpenses": "1599652000.00",
                    "grossProfit": "10593218.00",
                    "reconciledDepreciation": "3626880.00",
                    "ebit": "924652.00",
                    "ebitda": "4551532.00",
                    "depreciationAndAmortization": "3626880.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-816350.00",
                    "otherOperatingExpenses": "68906087.00",
                    "interestExpense": "2839561.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-176161.00",
                    "totalRevenue": "68089737.00",
                    "totalOperatingExpenses": "11409568.00",
                    "costOfRevenue": "57496519.00",
                    "totalOtherIncomeExpenseNet": "-2731259.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1687684.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "476864.00",
                    "minorityInterest": null,
                    "netIncome": "1471853.00",
                    "sellingGeneralAdministrative": "6753129.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11480781.00",
                    "reconciledDepreciation": "9905011.00",
                    "ebit": "3039968.00",
                    "ebitda": "12944979.00",
                    "depreciationAndAmortization": "9905011.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3039968.00",
                    "otherOperatingExpenses": "69698117.00",
                    "interestExpense": "3643346.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-994989.00",
                    "totalRevenue": "72738085.00",
                    "totalOperatingExpenses": "8440813.00",
                    "costOfRevenue": "61257304.00",
                    "totalOtherIncomeExpenseNet": "-2563104.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1471000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1855079.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2318665.00",
                    "minorityInterest": null,
                    "netIncome": "-2288161.00",
                    "sellingGeneralAdministrative": "5101504000.00",
                    "sellingAndMarketingExpenses": "1483907000.00",
                    "grossProfit": "8404497.00",
                    "reconciledDepreciation": "108757.00",
                    "ebit": "-35993.00",
                    "ebitda": "72764.00",
                    "depreciationAndAmortization": "108757.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35993.00",
                    "otherOperatingExpenses": "68522491.00",
                    "interestExpense": "2735183.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30504.00",
                    "totalRevenue": "68486498.00",
                    "totalOperatingExpenses": "8440490.00",
                    "costOfRevenue": "60082000.00",
                    "totalOtherIncomeExpenseNet": "-2282672.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1390180.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6064418.00",
                    "minorityInterest": null,
                    "netIncome": "-6183757.00",
                    "sellingGeneralAdministrative": "4822795000.00",
                    "sellingAndMarketingExpenses": "1403033000.00",
                    "grossProfit": "3914847.00",
                    "reconciledDepreciation": "453327.00",
                    "ebit": "-3701161.00",
                    "ebitda": "-3247834.00",
                    "depreciationAndAmortization": "453327.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3701161.00",
                    "otherOperatingExpenses": "55036672.00",
                    "interestExpense": "2418802.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "119339.00",
                    "totalRevenue": "51335511.00",
                    "totalOperatingExpenses": "7616008.00",
                    "costOfRevenue": "47420664.00",
                    "totalOtherIncomeExpenseNet": "-2363257.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1319163.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1079594.00",
                    "minorityInterest": null,
                    "netIncome": "-940535.00",
                    "sellingGeneralAdministrative": "4238035000.00",
                    "sellingAndMarketingExpenses": "1347877000.00",
                    "grossProfit": "7105730.00",
                    "reconciledDepreciation": "2782297.00",
                    "ebit": "200655.00",
                    "ebitda": "2982952.00",
                    "depreciationAndAmortization": "2782297.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "200655.00",
                    "otherOperatingExpenses": "52586820.00",
                    "interestExpense": "2223477.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-139059.00",
                    "totalRevenue": "52787475.00",
                    "totalOperatingExpenses": "6905075.00",
                    "costOfRevenue": "45681745.00",
                    "totalOtherIncomeExpenseNet": "-1280249.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-12-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1273330.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1327601.00",
                    "minorityInterest": null,
                    "netIncome": "-849428.00",
                    "sellingGeneralAdministrative": "4494228.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6200400.00",
                    "reconciledDepreciation": "6574724.00",
                    "ebit": "-1327601.00",
                    "ebitda": "5247123.00",
                    "depreciationAndAmortization": "6574724.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "432842.00",
                    "otherOperatingExpenses": "43339762.00",
                    "interestExpense": "2090238.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-478173.00",
                    "totalRevenue": "43772604.00",
                    "totalOperatingExpenses": "5767558.00",
                    "costOfRevenue": "37572204.00",
                    "totalOtherIncomeExpenseNet": "-1760443.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1118458.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2569829.00",
                    "minorityInterest": null,
                    "netIncome": "-2689723.00",
                    "sellingGeneralAdministrative": "4188751000.00",
                    "sellingAndMarketingExpenses": "1164936000.00",
                    "grossProfit": "5062697.00",
                    "reconciledDepreciation": "125581.00",
                    "ebit": "-1409448.00",
                    "ebitda": "-1283867.00",
                    "depreciationAndAmortization": "125581.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1409448.00",
                    "otherOperatingExpenses": "30886744.00",
                    "interestExpense": "1069902.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "119894.00",
                    "totalRevenue": "29477296.00",
                    "totalOperatingExpenses": "6472145.00",
                    "costOfRevenue": "24414599.00",
                    "totalOtherIncomeExpenseNet": "-1160381.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "928443.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "597745.00",
                    "minorityInterest": null,
                    "netIncome": "439727.00",
                    "sellingGeneralAdministrative": "2151675000.00",
                    "sellingAndMarketingExpenses": "1064497000.00",
                    "grossProfit": "6146323.00",
                    "reconciledDepreciation": "165582.00",
                    "ebit": "2001708.00",
                    "ebitda": "2167290.00",
                    "depreciationAndAmortization": "165582.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2001708.00",
                    "otherOperatingExpenses": "27527138.00",
                    "interestExpense": "1164000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "158018.00",
                    "totalRevenue": "29528846.00",
                    "totalOperatingExpenses": "4144615.00",
                    "costOfRevenue": "23382523.00",
                    "totalOtherIncomeExpenseNet": "-1403963.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "636914.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3587492.00",
                    "minorityInterest": null,
                    "netIncome": "3582752.00",
                    "sellingGeneralAdministrative": "2960973000.00",
                    "sellingAndMarketingExpenses": "1042417000.00",
                    "grossProfit": "8196554.00",
                    "reconciledDepreciation": "2045817.00",
                    "ebit": "3556250.00",
                    "ebitda": "5602067.00",
                    "depreciationAndAmortization": "2045817.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3556250.00",
                    "otherOperatingExpenses": "39525903.00",
                    "interestExpense": "900832.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4740.00",
                    "totalRevenue": "43082153.00",
                    "totalOperatingExpenses": "4640304.00",
                    "costOfRevenue": "34885599.00",
                    "totalOtherIncomeExpenseNet": "31242.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3583000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1498820.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4822609.00",
                    "minorityInterest": null,
                    "netIncome": "4741329.00",
                    "sellingGeneralAdministrative": "4433279.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11815973.00",
                    "reconciledDepreciation": "4194378.00",
                    "ebit": "6359583.00",
                    "ebitda": "10553961.00",
                    "depreciationAndAmortization": "4194378.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5883874.00",
                    "otherOperatingExpenses": "40224428.00",
                    "interestExpense": "1296579.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "81280.00",
                    "totalRevenue": "46108302.00",
                    "totalOperatingExpenses": "5932099.00",
                    "costOfRevenue": "34292329.00",
                    "totalOtherIncomeExpenseNet": "-1061265.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4742000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "477429.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4720141.00",
                    "minorityInterest": null,
                    "netIncome": "4677203.00",
                    "sellingGeneralAdministrative": "1962106000.00",
                    "sellingAndMarketingExpenses": "1040694000.00",
                    "grossProfit": "8498562.00",
                    "reconciledDepreciation": "-1016672.00",
                    "ebit": "6035005.00",
                    "ebitda": "5018333.00",
                    "depreciationAndAmortization": "-1016672.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5018333.00",
                    "otherOperatingExpenses": "28378903.00",
                    "interestExpense": "297226.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42938.00",
                    "totalRevenue": "33397236.00",
                    "totalOperatingExpenses": "3480229.00",
                    "costOfRevenue": "24898674.00",
                    "totalOtherIncomeExpenseNet": "-298192.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4677000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "464000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7312000.00",
                    "minorityInterest": null,
                    "netIncome": "6967000.00",
                    "sellingGeneralAdministrative": "2026240000.00",
                    "sellingAndMarketingExpenses": "1296594000.00",
                    "grossProfit": "12206000.00",
                    "reconciledDepreciation": "1424884.00",
                    "ebit": "8422738.00",
                    "ebitda": "9847622.00",
                    "depreciationAndAmortization": "1424884.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7961000.00",
                    "otherOperatingExpenses": "30258000.00",
                    "interestExpense": "651000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "345000.00",
                    "totalRevenue": "38219000.00",
                    "totalOperatingExpenses": "4245000.00",
                    "costOfRevenue": "26013000.00",
                    "totalOtherIncomeExpenseNet": "-53746.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "7554000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "241333.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3919107.00",
                    "minorityInterest": null,
                    "netIncome": "3788103.00",
                    "sellingGeneralAdministrative": "2843216.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7079723.00",
                    "reconciledDepreciation": "1213116.00",
                    "ebit": "3246420.00",
                    "ebitda": "4459536.00",
                    "depreciationAndAmortization": "1213116.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3995174.00",
                    "otherOperatingExpenses": "22108576.00",
                    "interestExpense": "384889.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "131004.00",
                    "totalRevenue": "26103750.00",
                    "totalOperatingExpenses": "3084549.00",
                    "costOfRevenue": "19024027.00",
                    "totalOtherIncomeExpenseNet": "-687720.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3192000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-12-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "227109.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4521842.00",
                    "minorityInterest": null,
                    "netIncome": "4645516.00",
                    "sellingGeneralAdministrative": "3494815.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6814432.00",
                    "reconciledDepreciation": "2705326.00",
                    "ebit": "5550237.00",
                    "ebitda": "8255563.00",
                    "depreciationAndAmortization": "2705326.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6348161.00",
                    "otherOperatingExpenses": "20414207.00",
                    "interestExpense": "323000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-123674.00",
                    "totalRevenue": "26762368.00",
                    "totalOperatingExpenses": "3721924.00",
                    "costOfRevenue": "19947936.00",
                    "totalOtherIncomeExpenseNet": "-1826319.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4816000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "128835.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3648846.00",
                    "minorityInterest": null,
                    "netIncome": "3362174.00",
                    "sellingGeneralAdministrative": "1443226000.00",
                    "sellingAndMarketingExpenses": "1078181000.00",
                    "grossProfit": "7606945.00",
                    "reconciledDepreciation": "54678.00",
                    "ebit": "3932167.00",
                    "ebitda": "3986845.00",
                    "depreciationAndAmortization": "54678.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4028995.00",
                    "otherOperatingExpenses": "20125548.00",
                    "interestExpense": "371404.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "286672.00",
                    "totalRevenue": "24154543.00",
                    "totalOperatingExpenses": "3577950.00",
                    "costOfRevenue": "16547598.00",
                    "totalOtherIncomeExpenseNet": "-86391.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "165770.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2782967.00",
                    "minorityInterest": null,
                    "netIncome": "2563191.00",
                    "sellingGeneralAdministrative": "1381054000.00",
                    "sellingAndMarketingExpenses": "955859000.00",
                    "grossProfit": "6160443.00",
                    "reconciledDepreciation": "751078.00",
                    "ebit": "3363790.00",
                    "ebitda": "4114868.00",
                    "depreciationAndAmortization": "751078.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3363790.00",
                    "otherOperatingExpenses": "22514617.00",
                    "interestExpense": "572064.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "219776.00",
                    "totalRevenue": "25878407.00",
                    "totalOperatingExpenses": "2796653.00",
                    "costOfRevenue": "19717964.00",
                    "totalOtherIncomeExpenseNet": "-580823.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3036000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2268.00",
                    "minorityInterest": null,
                    "netIncome": "-2268.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-2268.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2268.00",
                    "otherOperatingExpenses": "2268.00",
                    "interestExpense": "218000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2268.00",
                    "totalRevenue": "25127000.00",
                    "totalOperatingExpenses": "2268.00",
                    "costOfRevenue": "21783000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2144000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1672.00",
                    "minorityInterest": null,
                    "netIncome": "-1672.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-1672.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1672.00",
                    "otherOperatingExpenses": "1672.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1672.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1672.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8738.00",
                    "minorityInterest": null,
                    "netIncome": "-8738.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-8738.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8738.00",
                    "otherOperatingExpenses": "8738.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8738.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "8738.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1999.00",
                    "minorityInterest": null,
                    "netIncome": "-1999.00",
                    "sellingGeneralAdministrative": "1999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5933.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-1999.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1999.00",
                    "otherOperatingExpenses": "1999.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1999.00",
                    "totalRevenue": "7560.00",
                    "totalOperatingExpenses": "1999.00",
                    "costOfRevenue": "1627.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-31143.00",
                    "sellingGeneralAdministrative": "40330.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9187.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-31143.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31143.00",
                    "otherOperatingExpenses": "38703.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "7560.00",
                    "totalOperatingExpenses": "40330.00",
                    "costOfRevenue": "-1627.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7135.00",
                    "minorityInterest": null,
                    "netIncome": "-7135.00",
                    "sellingGeneralAdministrative": "10708.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3573.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-7135.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7135.00",
                    "otherOperatingExpenses": "15462.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7135.00",
                    "totalRevenue": "8327.00",
                    "totalOperatingExpenses": "10708.00",
                    "costOfRevenue": "4754.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1000.00",
                    "minorityInterest": null,
                    "netIncome": "1000.00",
                    "sellingGeneralAdministrative": "1068.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2068.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "1000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1000.00",
                    "otherOperatingExpenses": "14571.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "15571.00",
                    "totalOperatingExpenses": "1068.00",
                    "costOfRevenue": "13503.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4881.00",
                    "minorityInterest": null,
                    "netIncome": "-4881.00",
                    "sellingGeneralAdministrative": "9368.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4487.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-8272.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4881.00",
                    "otherOperatingExpenses": "14337.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4881.00",
                    "totalRevenue": "9456.00",
                    "totalOperatingExpenses": "9368.00",
                    "costOfRevenue": "4969.00",
                    "totalOtherIncomeExpenseNet": "3391.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "459.00",
                    "minorityInterest": null,
                    "netIncome": "459.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-507.00",
                    "ebitda": "459.00",
                    "depreciationAndAmortization": "966.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-507.00",
                    "otherOperatingExpenses": "4261.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-459.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "507.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "966.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1092.00",
                    "minorityInterest": null,
                    "netIncome": "-1092.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-1092.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1092.00",
                    "otherOperatingExpenses": "1092.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1092.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1092.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3720.00",
                    "minorityInterest": null,
                    "netIncome": "-3720.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-3720.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3720.00",
                    "otherOperatingExpenses": "3720.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3720.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3720.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1970.00",
                    "minorityInterest": null,
                    "netIncome": "-1970.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-1970.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1970.00",
                    "otherOperatingExpenses": "1970.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1970.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1970.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-290.00",
                    "minorityInterest": null,
                    "netIncome": "-290.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-290.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-290.00",
                    "otherOperatingExpenses": "290.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "290.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "290.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-100000.00",
                    "minorityInterest": null,
                    "netIncome": "-100000.00",
                    "sellingGeneralAdministrative": "500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "400000.00",
                    "reconciledDepreciation": "-100000.00",
                    "ebit": "-100000.00",
                    "ebitda": "-200000.00",
                    "depreciationAndAmortization": "-100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-200000.00",
                    "otherOperatingExpenses": "1500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "1300000.00",
                    "totalOperatingExpenses": "600000.00",
                    "costOfRevenue": "900000.00",
                    "totalOtherIncomeExpenseNet": "100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-400000.00",
                    "minorityInterest": null,
                    "netIncome": "-400000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "500000.00",
                    "reconciledDepreciation": "-100000.00",
                    "ebit": "-400000.00",
                    "ebitda": "-500000.00",
                    "depreciationAndAmortization": "-100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-200000.00",
                    "otherOperatingExpenses": "1600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "1400000.00",
                    "totalOperatingExpenses": "700000.00",
                    "costOfRevenue": "900000.00",
                    "totalOtherIncomeExpenseNet": "-100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-900000.00",
                    "minorityInterest": null,
                    "netIncome": "-900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "400000.00",
                    "reconciledDepreciation": "-100000.00",
                    "ebit": "-300000.00",
                    "ebitda": "-400000.00",
                    "depreciationAndAmortization": "-100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-500000.00",
                    "otherOperatingExpenses": "2600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "2100000.00",
                    "totalOperatingExpenses": "900000.00",
                    "costOfRevenue": "1700000.00",
                    "totalOtherIncomeExpenseNet": "-400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-400000.00",
                    "minorityInterest": null,
                    "netIncome": "-400000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "700000.00",
                    "reconciledDepreciation": "-100000.00",
                    "ebit": "-200000.00",
                    "ebitda": "-300000.00",
                    "depreciationAndAmortization": "-100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-400000.00",
                    "otherOperatingExpenses": "2400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "2000000.00",
                    "totalOperatingExpenses": "1100000.00",
                    "costOfRevenue": "1300000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-400000.00",
                    "minorityInterest": null,
                    "netIncome": "-400000.00",
                    "sellingGeneralAdministrative": "900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "700000.00",
                    "reconciledDepreciation": "100000.00",
                    "ebit": "-300000.00",
                    "ebitda": "-200000.00",
                    "depreciationAndAmortization": "100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-300000.00",
                    "otherOperatingExpenses": "2000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "1700000.00",
                    "totalOperatingExpenses": "1000000.00",
                    "costOfRevenue": "1000000.00",
                    "totalOtherIncomeExpenseNet": "-100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1000000.00",
                    "minorityInterest": null,
                    "netIncome": "-1000000.00",
                    "sellingGeneralAdministrative": "1500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1100000.00",
                    "ebitda": "-1000000.00",
                    "depreciationAndAmortization": "100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1100000.00",
                    "otherOperatingExpenses": "2800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "1700000.00",
                    "totalOperatingExpenses": "1500000.00",
                    "costOfRevenue": "1300000.00",
                    "totalOtherIncomeExpenseNet": "100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15801613.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11136621.00",
                    "minorityInterest": "1573816.00",
                    "netIncome": "-9378119.00",
                    "sellingGeneralAdministrative": "16195504.00",
                    "sellingAndMarketingExpenses": "5076891.00",
                    "grossProfit": "18422588.00",
                    "reconciledDepreciation": "10575797.00",
                    "ebit": "-11136621.00",
                    "ebitda": "-560824.00",
                    "depreciationAndAmortization": "10575797.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18651420.00",
                    "otherOperatingExpenses": "213840726.00",
                    "interestExpense": "673344.00",
                    "taxProvision": "-184686.00",
                    "interestIncome": null,
                    "netInterestIncome": "-673344.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-184686.00",
                    "totalRevenue": "195189306.00",
                    "totalOperatingExpenses": "37074008.00",
                    "costOfRevenue": "176766718.00",
                    "totalOtherIncomeExpenseNet": "7514799.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10951935.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13010082.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11143763.00",
                    "minorityInterest": "2204882.00",
                    "netIncome": "11790032.00",
                    "sellingGeneralAdministrative": "13947727.00",
                    "sellingAndMarketingExpenses": "5197888.00",
                    "grossProfit": "41775245.00",
                    "reconciledDepreciation": "9170788.00",
                    "ebit": "9619548.00",
                    "ebitda": "18790336.00",
                    "depreciationAndAmortization": "9170788.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8788149.00",
                    "otherOperatingExpenses": "167826460.00",
                    "interestExpense": null,
                    "taxProvision": "1558613.00",
                    "interestIncome": null,
                    "netInterestIncome": "1283090.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1558613.00",
                    "totalRevenue": "176614609.00",
                    "totalOperatingExpenses": "32987096.00",
                    "costOfRevenue": "134839364.00",
                    "totalOtherIncomeExpenseNet": "2355614.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9585150.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11928070.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6053182.00",
                    "minorityInterest": "3177060.00",
                    "netIncome": "-2449057.00",
                    "sellingGeneralAdministrative": "13789108.00",
                    "sellingAndMarketingExpenses": "4903926.00",
                    "grossProfit": "31724323.00",
                    "reconciledDepreciation": "8961042.00",
                    "ebit": "1103219.00",
                    "ebitda": "11439066.00",
                    "depreciationAndAmortization": "10335847.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7251812.00",
                    "otherOperatingExpenses": "211690177.00",
                    "interestExpense": "870670.00",
                    "taxProvision": "-2328063.00",
                    "interestIncome": null,
                    "netInterestIncome": "229943.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2486145.00",
                    "totalRevenue": "204438365.00",
                    "totalOperatingExpenses": "38976135.00",
                    "costOfRevenue": "172714042.00",
                    "totalOtherIncomeExpenseNet": "1198630.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11555412.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10635486.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12556018.00",
                    "minorityInterest": "-1879365.00",
                    "netIncome": "-9448446.00",
                    "sellingGeneralAdministrative": "9737711.00",
                    "sellingAndMarketingExpenses": "2007812.00",
                    "grossProfit": "18095324.00",
                    "reconciledDepreciation": "8559023.00",
                    "ebit": "-4285685.00",
                    "ebitda": "4273338.00",
                    "depreciationAndAmortization": "8559023.00",
                    "nonOperatingIncomeNetOther": "-1542475.00",
                    "operatingIncome": "-11504603.00",
                    "otherOperatingExpenses": "260230088.00",
                    "interestExpense": "784880000.00",
                    "taxProvision": "-1228207.00",
                    "interestIncome": "491060.00",
                    "netInterestIncome": "491060.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-2387210.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1228207.00",
                    "totalRevenue": "248725485.00",
                    "totalOperatingExpenses": "29599927.00",
                    "costOfRevenue": "230630161.00",
                    "totalOtherIncomeExpenseNet": "-1051415.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8901932.00",
                    "netIncomeApplicableToCommonShares": "-9448446.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5274316.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53826098.00",
                    "minorityInterest": "-73092.00",
                    "netIncome": "61486052.00",
                    "sellingGeneralAdministrative": "10027349.00",
                    "sellingAndMarketingExpenses": "2301720.00",
                    "grossProfit": "5110490.00",
                    "reconciledDepreciation": "4056656.00",
                    "ebit": "-12492895.00",
                    "ebitda": "-8436239.00",
                    "depreciationAndAmortization": "4056656.00",
                    "nonOperatingIncomeNetOther": "65446363.00",
                    "operatingIncome": "-11712506.00",
                    "otherOperatingExpenses": "64382239.00",
                    "interestExpense": "784880000.00",
                    "taxProvision": "-7733046.00",
                    "interestIncome": "784880.00",
                    "netInterestIncome": "784880.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "780389.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-7733046.00",
                    "totalRevenue": "52669733.00",
                    "totalOperatingExpenses": "16822996.00",
                    "costOfRevenue": "47559243.00",
                    "totalOtherIncomeExpenseNet": "65538604.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61559144.00",
                    "netIncomeApplicableToCommonShares": "61486052.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1678895.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7846768.00",
                    "minorityInterest": "-39870.00",
                    "netIncome": "-7806898.00",
                    "sellingGeneralAdministrative": "3745676.00",
                    "sellingAndMarketingExpenses": "701404.00",
                    "grossProfit": "2714020.00",
                    "reconciledDepreciation": "2700888.00",
                    "ebit": "-6447673.00",
                    "ebitda": "-3746785.00",
                    "depreciationAndAmortization": "2700888.00",
                    "nonOperatingIncomeNetOther": "2031830.00",
                    "operatingIncome": "-8479503.00",
                    "otherOperatingExpenses": "46045655.00",
                    "interestExpense": "1399095.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1399095.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "721737.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1341963.00",
                    "totalRevenue": "37566152.00",
                    "totalOperatingExpenses": "11193523.00",
                    "costOfRevenue": "34852132.00",
                    "totalOtherIncomeExpenseNet": "632735.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7801726.00",
                    "netIncomeApplicableToCommonShares": "-7806898.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1905504.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10853435.00",
                    "minorityInterest": "-85912.00",
                    "netIncome": "-10767523.00",
                    "sellingGeneralAdministrative": "4411878.00",
                    "sellingAndMarketingExpenses": "1020929.00",
                    "grossProfit": "622526.00",
                    "reconciledDepreciation": "2753200.00",
                    "ebit": "-9468531.00",
                    "ebitda": "-6715331.00",
                    "depreciationAndAmortization": "2753200.00",
                    "nonOperatingIncomeNetOther": "620166.00",
                    "operatingIncome": "-10088697.00",
                    "otherOperatingExpenses": "32283045.00",
                    "interestExpense": "1384904.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1384900.00",
                    "netInterestIncome": "-1384904.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1046360.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1919158.00",
                    "totalRevenue": "22194348.00",
                    "totalOperatingExpenses": "10711223.00",
                    "costOfRevenue": "21571822.00",
                    "totalOtherIncomeExpenseNet": "-764738.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10766897.00",
                    "netIncomeApplicableToCommonShares": "-10767523.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2481038.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1957482.00",
                    "minorityInterest": "-14305.00",
                    "netIncome": "-1943177.00",
                    "sellingGeneralAdministrative": "4497338.00",
                    "sellingAndMarketingExpenses": "2081138.00",
                    "grossProfit": "-3298597.00",
                    "reconciledDepreciation": "2466127.00",
                    "ebit": "-1123090.00",
                    "ebitda": "1492237.00",
                    "depreciationAndAmortization": "2615327.00",
                    "nonOperatingIncomeNetOther": "12315969.00",
                    "operatingIncome": "-13439060.00",
                    "otherOperatingExpenses": "36953903.00",
                    "interestExpense": "834391.00",
                    "taxProvision": "0.00",
                    "interestIncome": "834390.00",
                    "netInterestIncome": "-834391.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1080949.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-14305.00",
                    "totalRevenue": "24433304.00",
                    "totalOperatingExpenses": "9222002.00",
                    "costOfRevenue": "27731901.00",
                    "totalOtherIncomeExpenseNet": "10563117.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1942636.00",
                    "netIncomeApplicableToCommonShares": "-1943177.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1738767.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21467341.00",
                    "minorityInterest": "11977.00",
                    "netIncome": "-21467341.00",
                    "sellingGeneralAdministrative": "4328652.00",
                    "sellingAndMarketingExpenses": "3217016.00",
                    "grossProfit": "-10195472.00",
                    "reconciledDepreciation": "1592322.00",
                    "ebit": "-21222329.00",
                    "ebitda": "-19483697.00",
                    "depreciationAndAmortization": "1738632.00",
                    "nonOperatingIncomeNetOther": "-44657.00",
                    "operatingIncome": "-20205282.00",
                    "otherOperatingExpenses": "78580681.00",
                    "interestExpense": "245015.00",
                    "taxProvision": "0.00",
                    "interestIncome": "245020.00",
                    "netInterestIncome": "-245015.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1697762.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1017044.00",
                    "totalRevenue": "58375399.00",
                    "totalOperatingExpenses": "10009810.00",
                    "costOfRevenue": "68570871.00",
                    "totalOtherIncomeExpenseNet": "-1262059.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21467341.00",
                    "netIncomeApplicableToCommonShares": "-21467341.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-01-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1571337.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12113405.00",
                    "minorityInterest": "11977.00",
                    "netIncome": "-12713918.00",
                    "sellingGeneralAdministrative": "7596926.00",
                    "sellingAndMarketingExpenses": "997804.00",
                    "grossProfit": "-2045991.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12510726.00",
                    "ebitda": "-11191138.00",
                    "depreciationAndAmortization": "1319588.00",
                    "nonOperatingIncomeNetOther": "143073.00",
                    "operatingIncome": "-12256919.00",
                    "otherOperatingExpenses": "20626290.00",
                    "interestExpense": "134674.00",
                    "taxProvision": "672580.00",
                    "interestIncome": "9000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "2779497.00",
                    "otherItems": null,
                    "incomeTaxExpense": "600513.00",
                    "totalRevenue": "8369371.00",
                    "totalOperatingExpenses": "10210928.00",
                    "costOfRevenue": "10415362.00",
                    "totalOtherIncomeExpenseNet": "143514.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12652194.00",
                    "netIncomeApplicableToCommonShares": "-12652194.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-01-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1001889.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19363204.00",
                    "minorityInterest": null,
                    "netIncome": "15873926.00",
                    "sellingGeneralAdministrative": "3329763.00",
                    "sellingAndMarketingExpenses": "135468.00",
                    "grossProfit": "949861.00",
                    "reconciledDepreciation": null,
                    "ebit": "19454423.00",
                    "ebitda": "19963368.00",
                    "depreciationAndAmortization": "508945.00",
                    "nonOperatingIncomeNetOther": "-91219.00",
                    "operatingIncome": "-3649004.00",
                    "otherOperatingExpenses": "5550009.00",
                    "interestExpense": "0.00",
                    "taxProvision": "5320520.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "1831240.00",
                    "nonRecurring": "131745.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5320515.00",
                    "totalRevenue": "13904414.00",
                    "totalOperatingExpenses": "-18504562.00",
                    "costOfRevenue": "12954553.00",
                    "totalOtherIncomeExpenseNet": "23012208.00",
                    "discontinuedOperations": "1831237.00",
                    "netIncomeFromContinuingOps": "14042689.00",
                    "netIncomeApplicableToCommonShares": "15873926.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-01-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3981163.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26705038.00",
                    "minorityInterest": null,
                    "netIncome": "37775916.00",
                    "sellingGeneralAdministrative": "12357721.00",
                    "sellingAndMarketingExpenses": "4504410.00",
                    "grossProfit": "9559685.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9904637.00",
                    "ebitda": "-1646961.00",
                    "depreciationAndAmortization": "8257676.00",
                    "nonOperatingIncomeNetOther": "-38343396.00",
                    "operatingIncome": "-10644219.00",
                    "otherOperatingExpenses": "133583767.00",
                    "interestExpense": "16800404.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-639390.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16475.00",
                    "totalRevenue": "123014080.00",
                    "totalOperatingExpenses": "20129372.00",
                    "costOfRevenue": "113454395.00",
                    "totalOtherIncomeExpenseNet": "-16060819.00",
                    "discontinuedOperations": "64497429.00",
                    "netIncomeFromContinuingOps": "-26721513.00",
                    "netIncomeApplicableToCommonShares": "37775916.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-01-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5367962.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-109909115.00",
                    "minorityInterest": null,
                    "netIncome": "-116029079.00",
                    "sellingGeneralAdministrative": "17490537.00",
                    "sellingAndMarketingExpenses": "7645217.00",
                    "grossProfit": "-16607055.00",
                    "reconciledDepreciation": null,
                    "ebit": "-98386531.00",
                    "ebitda": "-79069703.00",
                    "depreciationAndAmortization": "19316828.00",
                    "nonOperatingIncomeNetOther": "2140656.00",
                    "operatingIncome": "-100679556.00",
                    "otherOperatingExpenses": "223573388.00",
                    "interestExpense": "11522580.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "53568785.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6119964.00",
                    "totalRevenue": "185552560.00",
                    "totalOperatingExpenses": "21413773.00",
                    "costOfRevenue": "202159615.00",
                    "totalOtherIncomeExpenseNet": "-72154288.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-116029079.00",
                    "netIncomeApplicableToCommonShares": "-116029079.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5759000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63413000.00",
                    "minorityInterest": null,
                    "netIncome": "-65807000.00",
                    "sellingGeneralAdministrative": "40009000.00",
                    "sellingAndMarketingExpenses": "8489000.00",
                    "grossProfit": "1473000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-51964144.00",
                    "ebitda": "-33445144.00",
                    "depreciationAndAmortization": "18519000.00",
                    "nonOperatingIncomeNetOther": "-798528.00",
                    "operatingIncome": "-56703000.00",
                    "otherOperatingExpenses": "253101000.00",
                    "interestExpense": "10904320.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "3918959.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2394000.00",
                    "totalRevenue": "205671000.00",
                    "totalOperatingExpenses": "48903000.00",
                    "costOfRevenue": "204198000.00",
                    "totalOtherIncomeExpenseNet": "-13606956.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-65807395.00",
                    "netIncomeApplicableToCommonShares": "-65807395.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7287000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23235000.00",
                    "minorityInterest": null,
                    "netIncome": "-24537000.00",
                    "sellingGeneralAdministrative": "18130000.00",
                    "sellingAndMarketingExpenses": "8542000.00",
                    "grossProfit": "26304000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12406080.00",
                    "ebitda": "6221920.00",
                    "depreciationAndAmortization": "18628000.00",
                    "nonOperatingIncomeNetOther": "312501.00",
                    "operatingIncome": "-7655145.00",
                    "otherOperatingExpenses": "226608000.00",
                    "interestExpense": "9925884.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "6517344.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1302000.00",
                    "totalRevenue": "218953000.00",
                    "totalOperatingExpenses": "33959000.00",
                    "costOfRevenue": "192649000.00",
                    "totalOtherIncomeExpenseNet": "-15580099.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24537364.00",
                    "netIncomeApplicableToCommonShares": "-24537364.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7398000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36137000.00",
                    "minorityInterest": null,
                    "netIncome": "-32783000.00",
                    "sellingGeneralAdministrative": "27137000.00",
                    "sellingAndMarketingExpenses": "8857000.00",
                    "grossProfit": "22663000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-26754921.00",
                    "ebitda": "-8349921.00",
                    "depreciationAndAmortization": "18405000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20728711.00",
                    "otherOperatingExpenses": "235532000.00",
                    "interestExpense": "8969570.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3354000.00",
                    "totalRevenue": "214803000.00",
                    "totalOperatingExpenses": "43392000.00",
                    "costOfRevenue": "192140000.00",
                    "totalOtherIncomeExpenseNet": "-15408021.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5643000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15244000.00",
                    "minorityInterest": null,
                    "netIncome": "-13991000.00",
                    "sellingGeneralAdministrative": "21990000.00",
                    "sellingAndMarketingExpenses": "6176000.00",
                    "grossProfit": "26756000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6198023.00",
                    "ebitda": "6633977.00",
                    "depreciationAndAmortization": "12832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7052651.00",
                    "otherOperatingExpenses": "218197000.00",
                    "interestExpense": "9356000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1253000.00",
                    "totalRevenue": "211144000.00",
                    "totalOperatingExpenses": "33809000.00",
                    "costOfRevenue": "184388000.00",
                    "totalOtherIncomeExpenseNet": "-8191424.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6252106.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8985813.00",
                    "minorityInterest": null,
                    "netIncome": "-7940600.00",
                    "sellingGeneralAdministrative": "19347000.00",
                    "sellingAndMarketingExpenses": "5803000.00",
                    "grossProfit": "30905855.00",
                    "reconciledDepreciation": null,
                    "ebit": "-496531.00",
                    "ebitda": "12752861.00",
                    "depreciationAndAmortization": "13249392.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-496531.00",
                    "otherOperatingExpenses": "245844100.00",
                    "interestExpense": "11020808.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1045213.00",
                    "totalRevenue": "245347569.00",
                    "totalOperatingExpenses": "31402386.00",
                    "costOfRevenue": "214441714.00",
                    "totalOtherIncomeExpenseNet": "-8489282.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3957145.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "287807.00",
                    "minorityInterest": null,
                    "netIncome": "483328.00",
                    "sellingGeneralAdministrative": "12371873.00",
                    "sellingAndMarketingExpenses": "4695604.00",
                    "grossProfit": "25605974.00",
                    "reconciledDepreciation": null,
                    "ebit": "5427596.00",
                    "ebitda": "14339300.00",
                    "depreciationAndAmortization": "8911704.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4581352.00",
                    "otherOperatingExpenses": "141279547.00",
                    "interestExpense": "5224800.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-195521.00",
                    "totalRevenue": "145860899.00",
                    "totalOperatingExpenses": "21024622.00",
                    "costOfRevenue": "120254925.00",
                    "totalOtherIncomeExpenseNet": "-4293545.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "483000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2935134.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20757458.00",
                    "minorityInterest": null,
                    "netIncome": "20164566.00",
                    "sellingGeneralAdministrative": "9071615.00",
                    "sellingAndMarketingExpenses": "5054624.00",
                    "grossProfit": "39632738.00",
                    "reconciledDepreciation": null,
                    "ebit": "23168910.00",
                    "ebitda": "28984616.00",
                    "depreciationAndAmortization": "5815706.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22571365.00",
                    "otherOperatingExpenses": "121257651.00",
                    "interestExpense": "2289616.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "592892.00",
                    "totalRevenue": "143829016.00",
                    "totalOperatingExpenses": "17061373.00",
                    "costOfRevenue": "104196278.00",
                    "totalOtherIncomeExpenseNet": "-1813907.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "20165000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "541735.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12901217.00",
                    "minorityInterest": null,
                    "netIncome": "12374377.00",
                    "sellingGeneralAdministrative": "5027154.00",
                    "sellingAndMarketingExpenses": "4023582.00",
                    "grossProfit": "25686749.00",
                    "reconciledDepreciation": null,
                    "ebit": "16094278.00",
                    "ebitda": "19605357.00",
                    "depreciationAndAmortization": "3511079.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16094278.00",
                    "otherOperatingExpenses": "85827305.00",
                    "interestExpense": "2395137.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "526840.00",
                    "totalRevenue": "101921583.00",
                    "totalOperatingExpenses": "9592471.00",
                    "costOfRevenue": "76234834.00",
                    "totalOtherIncomeExpenseNet": "-797924.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "13497000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14677.00",
                    "minorityInterest": null,
                    "netIncome": "-14677.00",
                    "sellingGeneralAdministrative": "14677.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-14677.00",
                    "ebitda": "-14677.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14677.00",
                    "otherOperatingExpenses": "14677.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14677.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "14677.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-04-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42159.00",
                    "minorityInterest": null,
                    "netIncome": "-42159.00",
                    "sellingGeneralAdministrative": "61474.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19315.00",
                    "reconciledDepreciation": null,
                    "ebit": "-42159.00",
                    "ebitda": "-41779.00",
                    "depreciationAndAmortization": "380.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42159.00",
                    "otherOperatingExpenses": "83073.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42159.00",
                    "totalRevenue": "40914.00",
                    "totalOperatingExpenses": "61474.00",
                    "costOfRevenue": "21599.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6323.00",
                    "minorityInterest": null,
                    "netIncome": "-6323.00",
                    "sellingGeneralAdministrative": "7289.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "966.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6323.00",
                    "ebitda": "-5943.00",
                    "depreciationAndAmortization": "380.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6323.00",
                    "otherOperatingExpenses": "11043.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6323.00",
                    "totalRevenue": "4720.00",
                    "totalOperatingExpenses": "7289.00",
                    "costOfRevenue": "3754.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3275.00",
                    "minorityInterest": null,
                    "netIncome": "-3275.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3275.00",
                    "ebitda": "-3275.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3275.00",
                    "otherOperatingExpenses": "3275.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3275.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3275.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3485.00",
                    "minorityInterest": null,
                    "netIncome": "-3485.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3485.00",
                    "ebitda": "-3485.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3485.00",
                    "otherOperatingExpenses": "3485.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3485.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3485.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2600000.00",
                    "minorityInterest": null,
                    "netIncome": "-2600000.00",
                    "sellingGeneralAdministrative": "4300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2600000.00",
                    "ebitda": "-2900000.00",
                    "depreciationAndAmortization": "-300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2200000.00",
                    "otherOperatingExpenses": "10700000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2600000.00",
                    "totalRevenue": "8500000.00",
                    "totalOperatingExpenses": "4600000.00",
                    "costOfRevenue": "6100000.00",
                    "totalOtherIncomeExpenseNet": "-200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5000000.00",
                    "minorityInterest": null,
                    "netIncome": "-5000000.00",
                    "sellingGeneralAdministrative": "3800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2100000.00",
                    "ebitda": "-2400000.00",
                    "depreciationAndAmortization": "-300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2700000.00",
                    "otherOperatingExpenses": "6900000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000000.00",
                    "totalRevenue": "4200000.00",
                    "totalOperatingExpenses": "4100000.00",
                    "costOfRevenue": "2800000.00",
                    "totalOtherIncomeExpenseNet": "-2300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
CBAK Energy Technology Inc

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
