Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Gary Robert Garrabrant	CEO, Interim CFO & Executive Chairman	1957
Dr. Ho Joon Lee Ph.D.	CTO & Director	1974
Dr. Orhan Ertughrul Ph.D.	Managing Director	1969
Mr. Ryan Littman	Chief Commercial Officer	NA
Alexander Marcinkowski	Senior Vice President of Capital Markets	NA
Financial Highlights

▼
Market Cap: $2.01M
EBITDA: $-20.85M
Book Value: $-1.77
Earnings/Share: $-2.92
Profit Margin: 0.00%
Operating Margin: -48.40%
ROA (TTM): 0.00%
ROE (TTM): 0.00%
Revenue (TTM): $17.39M
Revenue/Share (TTM): $0.71
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 21.90%
Valuation Metrics

Enterprise Value: $23.66M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 32.67M
Shares Float: 23.92M
% Insiders: 1,730.40%
% Institutions: 174.20%
Short % Float: 0.13%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$14.64M
Cost of Goods Sold
adjust
$-12.60M
Gross Profit
subtotal
$2.04M
SG&A
adjust
$-1.97M
R&D
adjust
$-750.31K
Other Operating Expense
adjust
$-12.59M
Operating Income
subtotal
$-13.28M
Other / Non-Operating Items
adjust
$-61.45M
Net Income
subtotal
$-74.73M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CAPT",
        "Type": "Common Stock",
        "Name": "Captivision Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": null,
        "ISIN": "KYG189321063",
        "LEI": null,
        "PrimaryTicker": "CAPT.US",
        "CUSIP": null,
        "CIK": "0001967478",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2023-11-15",
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Building Materials",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Building Products",
        "GicSubIndustry": "Building Products",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Captivision Inc., together with its subsidiaries, develops, manufactures, installs, and sells G-Glass, an architectural media glass in the Asia Pacific, Europe, the Middle East, Africa, and North America. Its glass combines IT building material and architectural glass into one standalone product. G-Glass has various applications, including digital out of home media, entertainment, and marketing, as well as for architectural fa\u00e7ades, bridge railings, handrails, G-Tainers, G-Walls, showrooms, and bus shelters. The company serves automotive brands, commercial retailers, hospitals, sporting institutions, music industry, film production companies, transportation hubs, and telecommunications companies. Captivision Inc. was founded in 2005 and is headquartered in Pyeongtaek-si, South Korea.",
        "Address": "298-42 Cheongbukjungang-ro Cheongbuk-eup, Pyeongtaek-Si, South Korea",
        "AddressData": {
            "Street": "298-42 Cheongbukjungang-ro Cheongbuk-eup",
            "City": "Pyeongtaek-Si",
            "Country": "South Korea"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Gary Robert Garrabrant",
                "Title": "CEO, Interim CFO & Executive Chairman",
                "YearBorn": "1957"
            },
            {
                "Name": "Dr. Ho Joon  Lee Ph.D.",
                "Title": "CTO & Director",
                "YearBorn": "1974"
            },
            {
                "Name": "Dr. Orhan  Ertughrul Ph.D.",
                "Title": "Managing Director",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Ryan  Littman",
                "Title": "Chief Commercial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Alexander  Marcinkowski",
                "Title": "Senior Vice President of Capital Markets",
                "YearBorn": "NA"
            }
        ],
        "Phone": "82 70 4896 4973",
        "WebURL": "https://www.captivision.com",
        "LogoURL": "/img/logos/US/CAPT.png",
        "FullTimeEmployees": 98,
        "UpdatedAt": "2026-07-29"
    },
    "Highlights": {
        "MarketCapitalization": 2009240,
        "MarketCapitalizationMln": 2.0092,
        "EBITDA": -20854992,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": -1.765,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -2.92,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2024-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -0.484,
        "ReturnOnAssetsTTM": 0,
        "ReturnOnEquityTTM": 0,
        "RevenueTTM": 17389944,
        "RevenuePerShareTTM": 0.708,
        "QuarterlyRevenueGrowthYOY": 0.219,
        "GrossProfitTTM": 4329352,
        "DilutedEpsTTM": -2.92,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.1155,
        "PriceBookMRQ": 0,
        "EnterpriseValue": 23661276,
        "EnterpriseValueRevenue": 1.3606,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 32670570,
        "SharesFloat": 23921804,
        "PercentInsiders": 17.304,
        "PercentInstitutions": 1.7420000000000002,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0013
    },
    "Technicals": {
        "Beta": 1.111,
        "52WeekHigh": 1.45,
        "52WeekLow": 0.0001,
        "50DayMA": 0.4084,
        "200DayMA": 0.7691,
        "SharesShort": 349511,
        "SharesShortPriorMonth": 426289,
        "ShortRatio": 1.91,
        "ShortPercent": 0.0013
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:1",
        "LastSplitDate": "2023-11-16",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": null,
        "TargetPrice": null,
        "StrongBuy": null,
        "Buy": null,
        "Hold": null,
        "Sell": null,
        "StrongSell": null
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "28.9950",
                "shares": 28995000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "29.8310",
                "shares": 29831000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "27.7080",
                "shares": 27708000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "30.6667",
                "shares": 30666700
            }
        ],
        "quarterly": [
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "28.9950",
                "shares": 28995000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "28.9950",
                "shares": 28995000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "29.8310",
                "shares": 29831000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "30.6670",
                "shares": 30667000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "30.6670",
                "shares": 30667000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "27.7080",
                "shares": 27708000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "30.6670",
                "shares": 30667000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "30.6670",
                "shares": 30667000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "30.6670",
                "shares": 30667000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "30.6667",
                "shares": 30666700
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "30.6667",
                "shares": 30666700
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "30.6667",
                "shares": 30666700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2024-09-30": {
                "reportDate": "2024-10-04",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": 0,
                "epsDifference": -0.31,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-06-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0967,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-03-31",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0244,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-03-29",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0,
                "epsDifference": 0.01,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0,
                "epsDifference": 0.1,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-15",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0,
                "epsDifference": 0.12,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-16",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0,
                "epsDifference": -0.07,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-02-11",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-10-25",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": [],
        "Annual": {
            "2024-09-30": {
                "date": "2024-09-30",
                "epsActual": -0.2377
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.16
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "26326489.00",
                    "intangibleAssets": "158129.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1735238.00",
                    "totalLiab": "80616606.00",
                    "totalStockholderEquity": "-51467110.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36999247.00",
                    "commonStock": "2916.00",
                    "capitalStock": "2916.00",
                    "retainedEarnings": "-145836310.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "667288.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62686206.00",
                    "currentDeferredRevenue": "6838657.00",
                    "netDebt": "23489718.00",
                    "shortTermDebt": "18931710.00",
                    "shortLongTermDebt": "18900076.00",
                    "shortLongTermDebtTotal": "24157006.00",
                    "otherStockholderEquity": "92959358.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15651169.00",
                    "longTermInvestments": "101080.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9422256.00",
                    "longTermDebt": "5218481.00",
                    "inventory": "3826387.00",
                    "accountsPayable": "6755249.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6326521.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1031706.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10675320.00",
                    "capitalLeaseObligations": "38449.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17930400.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "26326489.00",
                    "cashAndShortTermInvestments": "667288.00",
                    "propertyPlantAndEquipmentGross": "9646458.00",
                    "propertyPlantAndEquipmentNet": "9485485.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-47035037.00",
                    "netInvestedCapital": "-27348553.00",
                    "commonStockSharesOutstanding": "28995000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "26326489.00",
                    "intangibleAssets": "158129.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1735238.00",
                    "totalLiab": "80616606.00",
                    "totalStockholderEquity": "-51467110.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30160590.00",
                    "commonStock": "2916.00",
                    "capitalStock": null,
                    "retainedEarnings": "-145836310.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "667288.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62686206.00",
                    "currentDeferredRevenue": "6838657.00",
                    "netDebt": "23451269.00",
                    "shortTermDebt": "18931710.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24118557.00",
                    "otherStockholderEquity": "88039452.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15651169.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9422256.00",
                    "longTermDebt": null,
                    "inventory": "3826387.00",
                    "accountsPayable": "6755249.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6326521.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1031706.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10675320.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17930400.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "26326489.00",
                    "cashAndShortTermInvestments": "667288.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9485485.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28995000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "21516881.00",
                    "intangibleAssets": "93832.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1169440.00",
                    "totalLiab": "67895472.00",
                    "totalStockholderEquity": "-44003218.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27620247.00",
                    "commonStock": "2898.00",
                    "capitalStock": "2898.00",
                    "retainedEarnings": "-136790543.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "476715.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51334785.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21660142.00",
                    "shortTermDebt": "17258541.00",
                    "shortLongTermDebt": "17093247.00",
                    "shortLongTermDebtTotal": "22136857.00",
                    "otherStockholderEquity": "91983976.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10642136.00",
                    "longTermInvestments": "107862.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4250050.00",
                    "longTermDebt": "4864373.00",
                    "inventory": "4745931.00",
                    "accountsPayable": "6220562.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "800451.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10874745.00",
                    "capitalLeaseObligations": "179237.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16560687.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21516881.00",
                    "cashAndShortTermInvestments": "476715.00",
                    "propertyPlantAndEquipmentGross": "10673051.00",
                    "propertyPlantAndEquipmentNet": "10673051.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40692649.00",
                    "netInvestedCapital": "-22045598.00",
                    "commonStockSharesOutstanding": "29831000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "45586081.00",
                    "intangibleAssets": "5063137.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12332937.00",
                    "totalLiab": "38558308.00",
                    "totalStockholderEquity": "7598686.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8768468.00",
                    "commonStock": "8736267.00",
                    "capitalStock": "8736267.00",
                    "retainedEarnings": "-61429967.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "73625.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32457472.00",
                    "currentDeferredRevenue": "7863472.00",
                    "netDebt": "21417790.00",
                    "shortTermDebt": "16739642.00",
                    "shortLongTermDebt": "16640394.00",
                    "shortLongTermDebtTotal": "21491415.00",
                    "otherStockholderEquity": "58871833.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18836252.00",
                    "longTermInvestments": "2631209.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "240702648.00",
                    "netReceivables": "35361.00",
                    "longTermDebt": "4728047.00",
                    "inventory": "6394329.00",
                    "accountsPayable": "6937392.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1420553.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5561983.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26749829.00",
                    "capitalLeaseObligations": "122974.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6100836.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45586081.00",
                    "cashAndShortTermInvestments": "73625.00",
                    "propertyPlantAndEquipmentGross": "10676728.00",
                    "propertyPlantAndEquipmentNet": "10676728.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13621220.00",
                    "netInvestedCapital": "28967127.00",
                    "commonStockSharesOutstanding": "30667000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "totalAssets": "241361177.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "572951.00",
                    "totalLiab": "13566818.00",
                    "totalStockholderEquity": "227794359.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3121818.00",
                    "commonStock": "240462963.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12668604.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3121818.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-465540937.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "798981.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "226030.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "240462963.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "240562196.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10445000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "241361177.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30667000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "36624098.00",
                    "intangibleAssets": "6039521.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1521666.00",
                    "totalLiab": "33907713.00",
                    "totalStockholderEquity": "2776967.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6526435.00",
                    "commonStock": "1609.00",
                    "capitalStock": "8326057.00",
                    "retainedEarnings": "-62348576.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "196627.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27698141.00",
                    "currentDeferredRevenue": "5741253.00",
                    "netDebt": "18542561.00",
                    "shortTermDebt": "13973136.00",
                    "shortLongTermDebt": "13864648.00",
                    "shortLongTermDebtTotal": "18739188.00",
                    "otherStockholderEquity": "63241053.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9166574.00",
                    "longTermInvestments": "2885405.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "235152998.00",
                    "netReceivables": "1733929.00",
                    "longTermDebt": "4741358.00",
                    "inventory": "5714352.00",
                    "accountsPayable": "7184181.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1882881.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4307756.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27457524.00",
                    "capitalLeaseObligations": "133182.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "69836.00",
                    "nonCurrentLiabilitiesTotal": "6209572.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36624098.00",
                    "cashAndShortTermInvestments": "196627.00",
                    "propertyPlantAndEquipmentGross": "11262995.00",
                    "propertyPlantAndEquipmentNet": "11262995.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18531567.00",
                    "netInvestedCapital": "21382973.00",
                    "commonStockSharesOutstanding": "27708000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "totalAssets": "237662080.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "626805.00",
                    "totalLiab": "9522892.00",
                    "totalStockholderEquity": "228139188.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35892.00",
                    "commonStock": "235962170.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7822982.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "762101.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35892.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-762101.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-235962170.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1388906.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "235962170.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "211771.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "236273174.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "237662080.00",
                    "cashAndShortTermInvestments": "762101.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30667000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "totalAssets": "236872808.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "660009.00",
                    "totalLiab": "11675063.00",
                    "totalStockholderEquity": "225197745.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32563.00",
                    "commonStock": "234860371.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9662626.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "894936.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32563.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-894936.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-234860371.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1554945.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "234860371.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "358259.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "235317863.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11642500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "236872808.00",
                    "cashAndShortTermInvestments": "894936.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30667000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "totalAssets": "236918332.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "630262.00",
                    "totalLiab": "15379527.00",
                    "totalStockholderEquity": "221538805.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104327.00",
                    "commonStock": "234600767.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13061962.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1151011.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104327.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1151011.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-234600767.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1781273.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "234600767.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "503154.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "235137059.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15275200.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "236918332.00",
                    "cashAndShortTermInvestments": "1151011.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30667000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": "432756.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3070.00",
                    "totalLiab": "447710.00",
                    "totalStockholderEquity": "-14954.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "197710.00",
                    "commonStock": "767.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39954.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "33640.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "447710.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "216360.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250000.00",
                    "otherStockholderEquity": "-767.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36710.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "396045.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "396045.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "432756.00",
                    "cashAndShortTermInvestments": "33640.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30666667.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "totalAssets": "370188.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "380757.00",
                    "totalStockholderEquity": "-10569.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "230757.00",
                    "commonStock": "767.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35569.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "53339.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "380757.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "96661.00",
                    "shortTermDebt": "150000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "150000.00",
                    "otherStockholderEquity": "-767.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53339.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "316849.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "316849.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "370188.00",
                    "cashAndShortTermInvestments": "53339.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30666667.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "totalAssets": "249019.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "259566.00",
                    "totalStockholderEquity": "-10547.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109566.00",
                    "commonStock": "575.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35547.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "53961.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "259566.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "96039.00",
                    "shortTermDebt": "150000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "150000.00",
                    "otherStockholderEquity": "23851.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53961.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "195057.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195057.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "249019.00",
                    "cashAndShortTermInvestments": "53961.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30666667.00"
                }
            },
            "yearly": {
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "21516881.00",
                    "intangibleAssets": "93832.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1169440.00",
                    "totalLiab": "67895472.00",
                    "totalStockholderEquity": "-44003218.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27620247.00",
                    "commonStock": "2898.00",
                    "capitalStock": "2898.00",
                    "retainedEarnings": "-136790543.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "476715.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51334785.00",
                    "currentDeferredRevenue": "-165295.00",
                    "netDebt": "21660142.00",
                    "shortTermDebt": "17258541.00",
                    "shortLongTermDebt": "17093247.00",
                    "shortLongTermDebtTotal": "22136857.00",
                    "otherStockholderEquity": "91983976.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10642136.00",
                    "longTermInvestments": "107862.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4250050.00",
                    "longTermDebt": "4864373.00",
                    "inventory": "4745931.00",
                    "accountsPayable": "6220562.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "800451.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "186573.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10874745.00",
                    "capitalLeaseObligations": "179237.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16560687.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21516881.00",
                    "cashAndShortTermInvestments": "476715.00",
                    "propertyPlantAndEquipmentGross": "10673051.00",
                    "propertyPlantAndEquipmentNet": "10486478.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40692649.00",
                    "netInvestedCapital": "-22045598.00",
                    "commonStockSharesOutstanding": "29831000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "36624098.00",
                    "intangibleAssets": "6039521.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1521666.00",
                    "totalLiab": "33907713.00",
                    "totalStockholderEquity": "2776967.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6526435.00",
                    "commonStock": "1609.00",
                    "capitalStock": "8326057.00",
                    "retainedEarnings": "-62348576.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "196627.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27698141.00",
                    "currentDeferredRevenue": "5741253.00",
                    "netDebt": "18542561.00",
                    "shortTermDebt": "13973136.00",
                    "shortLongTermDebt": "13864648.00",
                    "shortLongTermDebtTotal": "18739188.00",
                    "otherStockholderEquity": "63241053.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9166574.00",
                    "longTermInvestments": "2885405.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "235152998.00",
                    "netReceivables": "1733929.00",
                    "longTermDebt": "4741358.00",
                    "inventory": "5714352.00",
                    "accountsPayable": "7184181.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1882881.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4307756.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27457524.00",
                    "capitalLeaseObligations": "133182.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "69836.00",
                    "nonCurrentLiabilitiesTotal": "6209572.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36624098.00",
                    "cashAndShortTermInvestments": "196627.00",
                    "propertyPlantAndEquipmentGross": "11262995.00",
                    "propertyPlantAndEquipmentNet": "11262995.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18531567.00",
                    "netInvestedCapital": "21382973.00",
                    "commonStockSharesOutstanding": "27708000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "50259469.00",
                    "intangibleAssets": "4249034.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5679402.00",
                    "totalLiab": "62524012.00",
                    "totalStockholderEquity": "-12268153.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5246472.00",
                    "commonStock": "6207730.00",
                    "capitalStock": "6207730.00",
                    "retainedEarnings": "-56494217.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "239342.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54189740.00",
                    "currentDeferredRevenue": "13233457.00",
                    "netDebt": "29078152.00",
                    "shortTermDebt": "27462073.00",
                    "shortLongTermDebt": "27230696.00",
                    "shortLongTermDebtTotal": "29548871.00",
                    "otherStockholderEquity": "35934566.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13592550.00",
                    "longTermInvestments": "8771973.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5215629.00",
                    "longTermDebt": "1967203.00",
                    "inventory": "2458177.00",
                    "accountsPayable": "8247738.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2083768.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5542692.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36666919.00",
                    "capitalLeaseObligations": "119595.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5046767.00",
                    "nonCurrentLiabilitiesTotal": "8334272.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "50259469.00",
                    "cashAndShortTermInvestments": "239342.00",
                    "propertyPlantAndEquipmentGross": "16172642.00",
                    "propertyPlantAndEquipmentNet": "16172642.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40597190.00",
                    "netInvestedCapital": "16929746.00",
                    "commonStockSharesOutstanding": "28818000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7996.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4813530.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9045768.00",
                    "changeInCash": "95286.00",
                    "beginPeriodCashFlow": "95286.00",
                    "endPeriodCashFlow": "95286.00",
                    "totalCashFromOperatingActivities": "-4620576.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "383512.00",
                    "otherCashflowsFromInvestingActivities": "21678.00",
                    "dividendsPaid": null,
                    "changeToInventory": "635252.00",
                    "changeToAccountReceivables": "-7439088.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4813530.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13682",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "257946.00",
                    "stockBasedCompensation": "442622.00",
                    "otherNonCashItems": "3341112.00",
                    "freeCashFlow": "-4634258.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3998.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2406765.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4522884.00",
                    "changeInCash": "95286.00",
                    "beginPeriodCashFlow": "73625.00",
                    "endPeriodCashFlow": "95286.00",
                    "totalCashFromOperatingActivities": "-2310288.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "191756.00",
                    "otherCashflowsFromInvestingActivities": "10839.00",
                    "dividendsPaid": null,
                    "changeToInventory": "317626.00",
                    "changeToAccountReceivables": "-3719544.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2406765.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6841",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "128973.00",
                    "stockBasedCompensation": "221311.00",
                    "otherNonCashItems": "1670556.00",
                    "freeCashFlow": "-2317129.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "722092.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3810574.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-75647341.00",
                    "changeInCash": "280088.00",
                    "beginPeriodCashFlow": "196627.00",
                    "endPeriodCashFlow": "476715.00",
                    "totalCashFromOperatingActivities": "-4128287.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1300549.00",
                    "otherCashflowsFromInvestingActivities": "751533.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1533102.00",
                    "changeToAccountReceivables": "2443112.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2293005.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29441",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33373822.00",
                    "stockBasedCompensation": "2121437.00",
                    "otherNonCashItems": "34723245.00",
                    "freeCashFlow": "-4157728.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-424182.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6701450.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "920542.00",
                    "changeInCash": "-61500.00",
                    "beginPeriodCashFlow": "135125.00",
                    "endPeriodCashFlow": "73625.00",
                    "totalCashFromOperatingActivities": "-6350978.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1302926.00",
                    "otherCashflowsFromInvestingActivities": "-262408.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-930402.00",
                    "changeToAccountReceivables": "-8317588.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6701450.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "161774",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8512460.00",
                    "stockBasedCompensation": "411384.00",
                    "otherNonCashItems": "-473370.00",
                    "freeCashFlow": "-6512752.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-212092.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3350726.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "460272.00",
                    "changeInCash": "-1281164.00",
                    "beginPeriodCashFlow": "640582.00",
                    "endPeriodCashFlow": "-640582.00",
                    "totalCashFromOperatingActivities": "-3175490.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "651464.00",
                    "otherCashflowsFromInvestingActivities": "-131205.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-465202.00",
                    "changeToAccountReceivables": "-4158794.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3350726.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80887",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4256231.00",
                    "stockBasedCompensation": "205692.00",
                    "otherNonCashItems": "-236687.00",
                    "freeCashFlow": "-3256377.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-193389.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2941443.00",
                    "changeInCash": "-132835.00",
                    "beginPeriodCashFlow": "894936.00",
                    "endPeriodCashFlow": "762101.00",
                    "totalCashFromOperatingActivities": "60554.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-193389.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "361562.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3242451.00",
                    "freeCashFlow": "60554.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-193389.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2941443.00",
                    "changeInCash": "-132835.00",
                    "beginPeriodCashFlow": "894936.00",
                    "endPeriodCashFlow": "762101.00",
                    "totalCashFromOperatingActivities": "60554.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-193389.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "361562.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3242451.00",
                    "freeCashFlow": "60554.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-234600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "237014893.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1389109.00",
                    "changeInCash": "1117371.00",
                    "beginPeriodCashFlow": "33640.00",
                    "endPeriodCashFlow": "1151011.00",
                    "totalCashFromOperatingActivities": "-1297522.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "193389.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1030300.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1121888.00",
                    "freeCashFlow": "-1297522.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-234600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "237014893.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1389109.00",
                    "changeInCash": "1117371.00",
                    "beginPeriodCashFlow": "33640.00",
                    "endPeriodCashFlow": "1151011.00",
                    "totalCashFromOperatingActivities": "-1297522.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1030300.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1121888.00",
                    "freeCashFlow": "-1297522.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5197324.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-125115.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-60079043.00",
                    "changeInCash": "64529.00",
                    "beginPeriodCashFlow": "174813.00",
                    "endPeriodCashFlow": "239342.00",
                    "totalCashFromOperatingActivities": "-4953199.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3578736.00",
                    "otherCashflowsFromInvestingActivities": "5378732.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1230342.00",
                    "changeToAccountReceivables": "3452691.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7819644.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "181408",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7536192.00",
                    "stockBasedCompensation": "277638.00",
                    "otherNonCashItems": "43697731.00",
                    "freeCashFlow": "-5134607.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-600.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22.00",
                    "changeInCash": "-622.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-622.00",
                    "totalCashFromOperatingActivities": "-22.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-600.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-22.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-35547.00",
                    "changeInCash": "-35547.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-35547.00",
                    "totalCashFromOperatingActivities": "-35547.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "35547.00",
                    "freeCashFlow": "-35547.00"
                }
            },
            "yearly": {
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "investments": "297910.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "297910.00",
                    "netBorrowings": "6703406.00",
                    "totalCashFromFinancingActivities": "10512024.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-74726799.00",
                    "changeInCash": "280088.00",
                    "beginPeriodCashFlow": "196627.00",
                    "endPeriodCashFlow": "476715.00",
                    "totalCashFromOperatingActivities": "-10479265.00",
                    "issuanceOfCapitalStock": "804005.00",
                    "depreciation": "2603475.00",
                    "otherCashflowsFromInvestingActivities": "489125.00",
                    "dividendsPaid": null,
                    "changeToInventory": "602700.00",
                    "changeToAccountReceivables": "-5874476.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "8994455.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "191215",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24861362.00",
                    "stockBasedCompensation": "2532821.00",
                    "otherNonCashItems": "34249875.00",
                    "freeCashFlow": "-10670480.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1102330.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1102330.00",
                    "netBorrowings": "6780971.00",
                    "totalCashFromFinancingActivities": "6601098.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7892169.00",
                    "changeInCash": "-42715.00",
                    "beginPeriodCashFlow": "239342.00",
                    "endPeriodCashFlow": "196627.00",
                    "totalCashFromOperatingActivities": "-5500004.00",
                    "issuanceOfCapitalStock": "1671841.00",
                    "depreciation": "2815297.00",
                    "otherCashflowsFromInvestingActivities": "234921371.00",
                    "dividendsPaid": "17489388.00",
                    "changeToInventory": "-3319449.00",
                    "changeToAccountReceivables": "4687597.00",
                    "salePurchaseOfStock": "-1735614.00",
                    "otherCashflowsFromFinancingActivities": "-116100.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9331077.00",
                    "stockBasedCompensation": "687888.00",
                    "otherNonCashItems": "9731753.00",
                    "freeCashFlow": "-5500004.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "5197324.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5197324.00",
                    "netBorrowings": "-2736272.00",
                    "totalCashFromFinancingActivities": "-125115.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-60114590.00",
                    "changeInCash": "64529.00",
                    "beginPeriodCashFlow": "174813.00",
                    "endPeriodCashFlow": "239342.00",
                    "totalCashFromOperatingActivities": "-4988746.00",
                    "issuanceOfCapitalStock": "2619890.00",
                    "depreciation": "3578736.00",
                    "otherCashflowsFromInvestingActivities": "5378732.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1230342.00",
                    "changeToAccountReceivables": "3452691.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "7819644.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "181408",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7536192.00",
                    "stockBasedCompensation": "277638.00",
                    "otherNonCashItems": "43733278.00",
                    "freeCashFlow": "-5170154.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "109496.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9290792.00",
                    "minorityInterest": null,
                    "netIncome": "-9046000.00",
                    "sellingGeneralAdministrative": "6904000.00",
                    "sellingAndMarketingExpenses": "1881662.00",
                    "grossProfit": "8510000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7413156.00",
                    "ebitda": "-7178000.00",
                    "depreciationAndAmortization": "235156.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7556000.00",
                    "otherOperatingExpenses": "22872000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-50746.00",
                    "totalRevenue": "15316000.00",
                    "totalOperatingExpenses": "16066000.00",
                    "costOfRevenue": "6806000.00",
                    "totalOtherIncomeExpenseNet": "-1734792.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "54748.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4645000.00",
                    "minorityInterest": null,
                    "netIncome": "-4523000.00",
                    "sellingGeneralAdministrative": "3452000.00",
                    "sellingAndMarketingExpenses": "940831.00",
                    "grossProfit": "4255000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3706578.00",
                    "ebitda": "-3589000.00",
                    "depreciationAndAmortization": "117578.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3778000.00",
                    "otherOperatingExpenses": "11436000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-50746.00",
                    "totalRevenue": "7658000.00",
                    "totalOperatingExpenses": "8033000.00",
                    "costOfRevenue": "3403000.00",
                    "totalOtherIncomeExpenseNet": "-867000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "608061.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-74596837.00",
                    "minorityInterest": null,
                    "netIncome": "-75647341.00",
                    "sellingGeneralAdministrative": "1376104.00",
                    "sellingAndMarketingExpenses": "819432.00",
                    "grossProfit": "-4180571.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14648231.00",
                    "ebitda": "-13677354.00",
                    "depreciationAndAmortization": "970877.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14531986.00",
                    "otherOperatingExpenses": "16606569.00",
                    "interestExpense": "1627572.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2840999.00",
                    "totalRevenue": "2074583.00",
                    "totalOperatingExpenses": "10351413.00",
                    "costOfRevenue": "6255156.00",
                    "totalOtherIncomeExpenseNet": "-60064851.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "142248.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "472332.00",
                    "minorityInterest": null,
                    "netIncome": "920542.00",
                    "sellingGeneralAdministrative": "598332.00",
                    "sellingAndMarketingExpenses": "836800.00",
                    "grossProfit": "6219092.00",
                    "reconciledDepreciation": null,
                    "ebit": "1353318.00",
                    "ebitda": "2656244.00",
                    "depreciationAndAmortization": "1302926.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1253354.00",
                    "otherOperatingExpenses": "11308826.00",
                    "interestExpense": "824196.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20080.00",
                    "totalRevenue": "12562180.00",
                    "totalOperatingExpenses": "4965740.00",
                    "costOfRevenue": "6343086.00",
                    "totalOtherIncomeExpenseNet": "-781022.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "71125.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "236166.00",
                    "minorityInterest": null,
                    "netIncome": "460272.00",
                    "sellingGeneralAdministrative": "299167.00",
                    "sellingAndMarketingExpenses": "418400.00",
                    "grossProfit": "3109547.00",
                    "reconciledDepreciation": null,
                    "ebit": "676659.00",
                    "ebitda": "1328123.00",
                    "depreciationAndAmortization": "651464.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "626677.00",
                    "otherOperatingExpenses": "5654413.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10041.00",
                    "totalRevenue": "6281090.00",
                    "totalOperatingExpenses": "2482869.00",
                    "costOfRevenue": "3171544.00",
                    "totalOtherIncomeExpenseNet": "-390511.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "403926.00",
                    "minorityInterest": null,
                    "netIncome": "403926.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "403926.00",
                    "ebitda": "458806.00",
                    "depreciationAndAmortization": "54880.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1573000.00",
                    "otherOperatingExpenses": "1573000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-54880.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1573000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1977000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2941000.00",
                    "minorityInterest": null,
                    "netIncome": "2941000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "2913919.00",
                    "ebitda": "2941000.00",
                    "depreciationAndAmortization": "27081.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-316000.00",
                    "otherOperatingExpenses": "315856.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27081.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "315856.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3257000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7318000.00",
                    "minorityInterest": null,
                    "netIncome": "7318000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "7318000.00",
                    "ebitda": "7490130.00",
                    "depreciationAndAmortization": "172130.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-598000.00",
                    "otherOperatingExpenses": "598918.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-86065.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "598918.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "7916000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1389000.00",
                    "minorityInterest": null,
                    "netIncome": "-1389000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1449459.00",
                    "ebitda": "-1389000.00",
                    "depreciationAndAmortization": "60459.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-271000.00",
                    "otherOperatingExpenses": "271075.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-60459.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "271075.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1118000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4385.00",
                    "minorityInterest": null,
                    "netIncome": "-4385.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-4385.00",
                    "ebitda": "67006.00",
                    "depreciationAndAmortization": "71391.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4380.00",
                    "otherOperatingExpenses": "4385.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-71391.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4385.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22.00",
                    "minorityInterest": null,
                    "netIncome": "-22.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-54020.00",
                    "ebitda": "-20.00",
                    "depreciationAndAmortization": "54000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20.00",
                    "otherOperatingExpenses": "22.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-54000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "22.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35547.00",
                    "minorityInterest": null,
                    "netIncome": "-35547.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-91356.00",
                    "ebitda": "-35550.00",
                    "depreciationAndAmortization": "55806.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35550.00",
                    "otherOperatingExpenses": "35547.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-55806.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "35547.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "750309.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-74124505.00",
                    "minorityInterest": "2258785.00",
                    "netIncome": "-74726799.00",
                    "sellingGeneralAdministrative": "1974436.00",
                    "sellingAndMarketingExpenses": "1656232.00",
                    "grossProfit": "2038521.00",
                    "reconciledDepreciation": "2603475.00",
                    "ebit": "-13294913.00",
                    "ebitda": "-11021110.00",
                    "depreciationAndAmortization": "2273803.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13278632.00",
                    "otherOperatingExpenses": "27915395.00",
                    "interestExpense": "2451768.00",
                    "taxProvision": "2861079.00",
                    "interestIncome": "13643.00",
                    "netInterestIncome": "-2452595.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2861079.00",
                    "totalRevenue": "14636763.00",
                    "totalOperatingExpenses": "15317153.00",
                    "costOfRevenue": "12598242.00",
                    "totalOtherIncomeExpenseNet": "-60845873.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-76985584.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "300486.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9404000.00",
                    "minorityInterest": "2000024.00",
                    "netIncome": "-5892000.00",
                    "sellingGeneralAdministrative": "5950000.00",
                    "sellingAndMarketingExpenses": "225067.00",
                    "grossProfit": "6281000.00",
                    "reconciledDepreciation": "2815297.00",
                    "ebit": "-8033755.00",
                    "ebitda": "-5542000.00",
                    "depreciationAndAmortization": "2491755.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2546000.00",
                    "otherOperatingExpenses": "22738000.00",
                    "interestExpense": "919446.00",
                    "taxProvision": "-1511696.00",
                    "interestIncome": "39966.00",
                    "netInterestIncome": "-879480.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1512000.00",
                    "totalRevenue": "20192000.00",
                    "totalOperatingExpenses": "8828000.00",
                    "costOfRevenue": "13911000.00",
                    "totalOtherIncomeExpenseNet": "-6858000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7892168.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "927206.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63987000.00",
                    "minorityInterest": "272592.00",
                    "netIncome": "-60115000.00",
                    "sellingGeneralAdministrative": "7646000.00",
                    "sellingAndMarketingExpenses": "77698.00",
                    "grossProfit": "-1120000.00",
                    "reconciledDepreciation": "3578736.00",
                    "ebit": "-35670637.00",
                    "ebitda": "-32091637.00",
                    "depreciationAndAmortization": "3579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27484000.00",
                    "otherOperatingExpenses": "36899000.00",
                    "interestExpense": "1876000.00",
                    "taxProvision": "-3599507.00",
                    "interestIncome": "202432.00",
                    "netInterestIncome": "-1673569.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3600000.00",
                    "totalRevenue": "9415000.00",
                    "totalOperatingExpenses": "39954.00",
                    "costOfRevenue": "10535000.00",
                    "totalOtherIncomeExpenseNet": "-36503000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-60387182.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Captivision Inc

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
