Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. L. Lowry Baldwin	Co-Founder & Chairman	1959
Mr. Trevor Lowry Baldwin	Co-Founder, CEO & Non-Independent Director	1987
Mr. Daniel Galbraith	President & CEO of Retail Brokerage Operations	1981
Mr. James Morgan Roche	President, CEO of Underwriting, Capacity & Technology Operations	1978
Mr. Bradford Lenzie Hale CPA	Chief Financial Officer	1981
Mr. Seth Cohen	General Counsel & Corporate Secretary	1978
Ms. Elizabeth H. Krystyn	Co-Founder	NA
Ms. Laura Rice Sherman	Co-Founder	NA
Ms. Corbyn N. Lichon	Chief Accounting Officer	1993
Ms. Bonnie Bishop	Executive Director of Investor Relations	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 06, 2026	Elizabeth Krystyn	N/A	Sale	119.99K	$21.25	$2.55M
Mar 03, 2026	Paul Eugene Sparks	N/A	Purchase	15.20K	$22.10	$335.92K
Mar 02, 2026	Paul Eugene Sparks	N/A	Purchase	29.00K	$22.96	$665.84K
Dec 15, 2025	James Morgan Roche	N/A	Sale	80.00K	$24.03	$1.92M
Dec 12, 2025	James Morgan Roche	N/A	Sale	100.00K	$24.20	$2.42M
Dec 11, 2025	James Morgan Roche	N/A	Sale	60.00K	$23.34	$1.40M
Dec 05, 2025	James Morgan Roche	N/A	Sale	15.00K	$25.08	$376.20K
Oct 03, 2025	Gilbert Ray Cisneros, Jr.	N/A	Sale	N/A	$28.80	N/A
Sep 23, 2025	Josh Gottheimer	N/A	Sale	N/A	$29.83	N/A
Aug 07, 2025	Bradford Hale	N/A	Purchase	10.00K	$28.72	$287.20K
Jun 13, 2025	James Morgan Roche	N/A	Sale	26.68K	$40.07	$1.07M
Jun 12, 2025	James Morgan Roche	N/A	Sale	10.89K	$40.03	$436.09K
Jun 12, 2025	Trevor Baldwin	N/A	Sale	117.00K	$39.83	$4.66M
Jun 11, 2025	Trevor Baldwin	N/A	Sale	58.00K	$38.48	$2.23M
Jun 09, 2025	Lowry Baldwin	N/A	Sale	50.00K	$38.98	$1.95M
Jun 04, 2025	James Morgan Roche	N/A	Sale	7.14K	$40.08	$286.25K
Jun 03, 2025	Seth Bala Cohen	N/A	Sale	4.50K	$39.58	$177.95K
May 28, 2025	Lowry Baldwin	N/A	Sale	62.50K	$38.32	$2.40M
May 16, 2025	James Morgan Roche	N/A	Sale	3.57K	$40.04	$143.02K
May 15, 2025	James Morgan Roche	N/A	Sale	14.22K	$40.01	$569.02K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
FMR Inc	13.95M	Mar 31, 2026	14.31%	$0.02	29.25%
Vanguard Group Inc	6.85M	Dec 31, 2025	7.03%	$0.00	4.38%
William Blair Investment Management, LLC	6.79M	Mar 31, 2026	6.97%	$0.49	-9.93%
BlackRock Inc	6.65M	Mar 31, 2026	6.82%	$0.00	25.00%
Bank of New York Mellon Corp	3.92M	Mar 31, 2026	4.02%	$0.02	36.33%
Vanguard Portfolio Management, LLC	3.48M	Mar 31, 2026	3.56%	$0.00	0.00%
Vanguard Capital Management, LLC	3.46M	Mar 31, 2026	3.55%	$0.00	0.00%
BAMCO Inc	2.71M	Mar 31, 2026	2.78%	$0.18	-9.98%
Westwood Holdings Group Inc	2.58M	Mar 31, 2026	2.64%	$0.41	-9.62%
State Street Corp	2.47M	Mar 31, 2026	2.54%	$0.00	16.03%
Geode Capital Management, LLC	2.15M	Mar 31, 2026	2.21%	$0.00	23.76%
Delaware Management Holdings Inc	1.98M	Mar 31, 2026	2.03%	$0.07	6.29%
Morgan Stanley - Brokerage Accounts	1.80M	Mar 31, 2026	1.85%	$0.00	244.81%
Annis Gardner Whiting Capital Advisors LLC	1.72M	Mar 31, 2026	1.76%	$6.03	11,089.90%
Capital Research & Mgmt Co - Division 3	1.64M	Mar 31, 2026	1.69%	$0.01	-54.57%
T. Rowe Price Investment Management,Inc.	1.57M	Mar 31, 2026	1.61%	$0.02	-2.18%
Nomura Holdings Inc	1.54M	Mar 31, 2026	1.58%	$0.09	0.00%
Capital Research Global Investors	1.54M	Mar 31, 2026	1.58%	$0.01	-48.86%
Dimensional Fund Advisors, Inc.	1.33M	Mar 31, 2026	1.37%	$0.01	16.76%
UBS Group AG	1.27M	Mar 31, 2026	1.30%	$0.00	84.58%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Strategic Advisers Fidelity US TtlStk	3.70M	3.79%	▲ 0.00%	May 31, 2026
2	American Funds SMALLCAP World A	2.92M	2.99%	▼ 3.41%	Jun 30, 2026
3	Baron Small Cap Retail	2.70M	2.77%	▲ 0.00%	Jun 30, 2026
4	Baron Small Cap Strategy	2.70M	2.77%	▲ 0.00%	Jun 30, 2026
5	iShares Russell 2000 ETF	2.57M	2.64%	▲ 0.60%	Jun 30, 2026
6	Vanguard Total Stock Mkt Idx Inv	2.17M	2.23%	▼ 12.47%	Jun 30, 2026
7	Fidelity Balanced	2.03M	2.08%	▼ 5.43%	Apr 30, 2026
8	Vanguard Small Cap Index	1.56M	1.60%	▼ 12.49%	Jun 30, 2026
9	Nomura US Small Cap Core Equity	1.55M	1.59%	▼ 3.17%	Jun 30, 2026
10	Nomura Small Cap Core I	1.55M	1.59%	▼ 0.82%	May 31, 2026
Financial Highlights

▼
Market Cap: $2.79B
EBITDA: $85.51M
Book Value: $9.97
Earnings/Share: $-0.72
Profit Margin: -2.80%
Operating Margin: -17.47%
ROA (TTM): -0.95%
ROE (TTM): -6.23%
Revenue (TTM): $1.62B
Revenue/Share (TTM): $21.69
Earnings Growth (YOY): -90.00%
Revenue Growth (YOY): 28.70%
Valuation Metrics

Enterprise Value: $5.10B
Trailing P/E: 0.00
Forward P/E: 13.37
Shares Statistics

Shares Outstanding: 97.49M
Shares Float: 75.80M
% Insiders: 245.10%
% Institutions: 9,384.40%
Short % Float: 13.63%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.50B
Cost of Goods Sold
adjust
$-1.31B
Gross Profit
subtotal
$191.98M
Other Operating Expense
adjust
$-82.63M
Operating Income
subtotal
$109.35M
Other / Non-Operating Items
adjust
$-143.17M
Net Income
subtotal
$-33.81M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BWIN",
        "Type": "Common Stock",
        "Name": "The Baldwin Insurance Group, Inc.",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00QDCHF36",
        "ISIN": "US05589G1022",
        "LEI": null,
        "PrimaryTicker": "BWIN.US",
        "CUSIP": null,
        "CIK": "0001781755",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2019-10-24",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Insurance Brokers",
        "GicSector": "Financials",
        "GicGroup": "Insurance",
        "GicIndustry": "Insurance",
        "GicSubIndustry": "Insurance Brokers",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "The Baldwin Insurance Group, Inc. operates as an independent insurance distribution firm that delivers insurance and risk management solutions in the United States. The company operates through three segments: Insurance Advisory Solutions; Underwriting, Capacity & Technology Solutions; and Mainstreet Insurance Solutions. Its Insurance Advisory Solutions segment provides private risk management, commercial risk management, employee benefits, and Medicare insurance solutions for businesses and high-net-worth individuals, as well as their families. The Underwriting, Capacity & Technology Solutions segment offers MGA platform, that manufactures technology-enabled insurance product suite comprises personal, commercial, and professional lines. Its Mainstreet Insurance Solutions segment provides personal insurance, commercial insurance, and life and health solutions to individuals and businesses in communities, as well as offers reinsurance brokerage; and consultation for government assistance programs and solutions, including traditional Medicare and Medicare advantage and affordable care act to seniors and eligible individuals through a network of primarily independent contractor agents. The company was formerly known as BRP Group, Inc. and changed its name to The Baldwin Insurance Group, Inc. in May 2024. The Baldwin Insurance Group, Inc. was founded in 2011 and is headquartered in Tampa, Florida.",
        "Address": "4211 West Boy Scout Blvd., Tampa, FL, United States, 33607",
        "AddressData": {
            "Street": "4211 West Boy Scout Blvd.",
            "City": "Tampa",
            "State": "FL",
            "Country": "United States",
            "ZIP": "33607"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. L. Lowry Baldwin",
                "Title": "Co-Founder & Chairman",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Trevor Lowry Baldwin",
                "Title": "Co-Founder, CEO & Non-Independent Director",
                "YearBorn": "1987"
            },
            {
                "Name": "Mr. Daniel  Galbraith",
                "Title": "President & CEO of Retail Brokerage Operations",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. James Morgan Roche",
                "Title": "President, CEO of Underwriting, Capacity & Technology Operations",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Bradford Lenzie Hale CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Seth  Cohen",
                "Title": "General Counsel & Corporate Secretary",
                "YearBorn": "1978"
            },
            {
                "Name": "Ms. Elizabeth H. Krystyn",
                "Title": "Co-Founder",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Laura Rice Sherman",
                "Title": "Co-Founder",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Corbyn N. Lichon",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1993"
            },
            {
                "Name": "Ms. Bonnie  Bishop",
                "Title": "Executive Director of Investor Relations",
                "YearBorn": "NA"
            }
        ],
        "Phone": "866 279 0698",
        "WebURL": "https://www.baldwin.com",
        "LogoURL": "/img/logos/US/BWIN.png",
        "FullTimeEmployees": 5000,
        "UpdatedAt": "2026-07-29"
    },
    "Highlights": {
        "MarketCapitalization": 2791137280,
        "MarketCapitalizationMln": 2791.1373,
        "EBITDA": 85505000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 31,
        "BookValue": 9.974,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.72,
        "EPSEstimateCurrentYear": 2.0168,
        "EPSEstimateNextYear": 2.5021,
        "EPSEstimateNextQuarter": 0.4854,
        "EPSEstimateCurrentQuarter": 0.6273,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.028,
        "OperatingMarginTTM": -0.1747,
        "ReturnOnAssetsTTM": -0.0095,
        "ReturnOnEquityTTM": -0.0623,
        "RevenueTTM": 1623714048,
        "RevenuePerShareTTM": 21.687,
        "QuarterlyRevenueGrowthYOY": 0.287,
        "GrossProfitTTM": 491931008,
        "DilutedEpsTTM": -0.72,
        "QuarterlyEarningsGrowthYOY": -0.9
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 13.369,
        "PriceSalesTTM": 1.719,
        "PriceBookMRQ": 2.7722,
        "EnterpriseValue": 5098563639,
        "EnterpriseValueRevenue": 3.1702,
        "EnterpriseValueEbitda": 69.2758
    },
    "SharesStats": {
        "SharesOutstanding": 97489954,
        "SharesFloat": 75803314,
        "PercentInsiders": 2.451,
        "PercentInstitutions": 93.84400000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1363
    },
    "Technicals": {
        "Beta": 1.081,
        "52WeekHigh": 37.44,
        "52WeekLow": 15.88,
        "50DayMA": 23.028,
        "200DayMA": 23.1534,
        "SharesShort": 11552379,
        "SharesShortPriorMonth": 11891857,
        "ShortRatio": 5.64,
        "ShortPercent": 0.1363
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.75,
        "TargetPrice": 31,
        "StrongBuy": 3,
        "Buy": 2,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 14.3133,
                "totalAssets": 0.0161,
                "currentShares": 13954062,
                "change": 3157711,
                "change_p": 29.2479
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 7.0283,
                "totalAssets": 0.0024,
                "currentShares": 6851874,
                "change": 287241,
                "change_p": 4.3756
            },
            {
                "name": "William Blair Investment Management, LLC",
                "date": "2026-03-31",
                "totalShares": 6.9694,
                "totalAssets": 0.4926,
                "currentShares": 6794492,
                "change": -749321,
                "change_p": -9.9329
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 6.8225,
                "totalAssets": 0.0026,
                "currentShares": 6651300,
                "change": 1330138,
                "change_p": 24.9971
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 4.019,
                "totalAssets": 0.0158,
                "currentShares": 3918087,
                "change": 1044200,
                "change_p": 36.3341
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.5646,
                "totalAssets": 0.004,
                "currentShares": 3475131,
                "change": 3475131,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.5541,
                "totalAssets": 0.0019,
                "currentShares": 3464919,
                "change": 3464919,
                "change_p": 0
            },
            {
                "name": "BAMCO Inc",
                "date": "2026-03-31",
                "totalShares": 2.7798,
                "totalAssets": 0.1795,
                "currentShares": 2710068,
                "change": -300360,
                "change_p": -9.9773
            },
            {
                "name": "Westwood Holdings Group Inc",
                "date": "2026-03-31",
                "totalShares": 2.6436,
                "totalAssets": 0.4118,
                "currentShares": 2577196,
                "change": -274322,
                "change_p": -9.6202
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.5369,
                "totalAssets": 0.0019,
                "currentShares": 2473254,
                "change": 341635,
                "change_p": 16.027
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.2064,
                "totalAssets": 0.0029,
                "currentShares": 2151033,
                "change": 412901,
                "change_p": 23.7554
            },
            {
                "name": "Delaware Management Holdings Inc",
                "date": "2026-03-31",
                "totalShares": 2.0309,
                "totalAssets": 0.0744,
                "currentShares": 1979883,
                "change": 117227,
                "change_p": 6.2935
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.8496,
                "totalAssets": 0.0024,
                "currentShares": 1803207,
                "change": 1280249,
                "change_p": 244.8091
            },
            {
                "name": "Annis Gardner Whiting Capital Advisors LLC",
                "date": "2026-03-31",
                "totalShares": 1.7618,
                "totalAssets": 6.0339,
                "currentShares": 1717538,
                "change": 1702189,
                "change_p": 11089.9016
            },
            {
                "name": "Capital Research & Mgmt Co - Division 3",
                "date": "2026-03-31",
                "totalShares": 1.6859,
                "totalAssets": 0.0085,
                "currentShares": 1643557,
                "change": -1974575,
                "change_p": -54.5744
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 1.6133,
                "totalAssets": 0.0238,
                "currentShares": 1572803,
                "change": -34982,
                "change_p": -2.1758
            },
            {
                "name": "Nomura Holdings Inc",
                "date": "2026-03-31",
                "totalShares": 1.5827,
                "totalAssets": 0.0898,
                "currentShares": 1543018,
                "change": 1543018,
                "change_p": 0
            },
            {
                "name": "Capital Research Global Investors",
                "date": "2026-03-31",
                "totalShares": 1.5826,
                "totalAssets": 0.0053,
                "currentShares": 1542849,
                "change": -1474222,
                "change_p": -48.8627
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.3682,
                "totalAssets": 0.0061,
                "currentShares": 1333871,
                "change": 191482,
                "change_p": 16.7615
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.2994,
                "totalAssets": 0.0042,
                "currentShares": 1266825,
                "change": 580507,
                "change_p": 84.5828
            }
        ],
        "Funds": [
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-05-31",
                "totalShares": 3.793,
                "totalAssets": 0.0287,
                "currentShares": 3697792,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-06-30",
                "totalShares": 2.9917,
                "totalAssets": 0.0823,
                "currentShares": 2916599,
                "change": -102975,
                "change_p": -3.4102
            },
            {
                "name": "Baron Small Cap Retail",
                "date": "2026-06-30",
                "totalShares": 2.7695,
                "totalAssets": 2.5194,
                "currentShares": 2700000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Baron Small Cap Strategy",
                "date": "2026-06-30",
                "totalShares": 2.7695,
                "totalAssets": 2.5221,
                "currentShares": 2700000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-06-30",
                "totalShares": 2.6373,
                "totalAssets": 0.0819,
                "currentShares": 2571130,
                "change": 15279,
                "change_p": 0.5978
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-06-30",
                "totalShares": 2.2298,
                "totalAssets": 0.0025,
                "currentShares": 2173804,
                "change": -309814,
                "change_p": -12.4743
            },
            {
                "name": "Fidelity Balanced",
                "date": "2026-04-30",
                "totalShares": 2.0788,
                "totalAssets": 0.0722,
                "currentShares": 2026641,
                "change": -116400,
                "change_p": -5.4315
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 1.6014,
                "totalAssets": 0.0217,
                "currentShares": 1561216,
                "change": -222810,
                "change_p": -12.4892
            },
            {
                "name": "Nomura US Small Cap Core Equity",
                "date": "2026-06-30",
                "totalShares": 1.5913,
                "totalAssets": 0.7182,
                "currentShares": 1551313,
                "change": -50843,
                "change_p": -3.1734
            },
            {
                "name": "Nomura Small Cap Core I",
                "date": "2026-05-31",
                "totalShares": 1.5913,
                "totalAssets": 0.5458,
                "currentShares": 1551313,
                "change": -12791,
                "change_p": -0.8178
            },
            {
                "name": "Fidelity Small Cap Value Fund",
                "date": "2026-04-30",
                "totalShares": 1.2317,
                "totalAssets": 0.5352,
                "currentShares": 1200822,
                "change": -46100,
                "change_p": -3.6971
            },
            {
                "name": "William Blair SMID Growth CIT 1",
                "date": "2026-06-30",
                "totalShares": 1.2026,
                "totalAssets": 1.2084,
                "currentShares": 1172455,
                "change": 23010,
                "change_p": 2.0018
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-06-30",
                "totalShares": 1.0945,
                "totalAssets": 0.2678,
                "currentShares": 1066984,
                "change": 255622,
                "change_p": 31.5053
            },
            {
                "name": "BNY Mellon Sm/Md Cp Gr I",
                "date": "2026-06-30",
                "totalShares": 1.0813,
                "totalAssets": 3.2275,
                "currentShares": 1054196,
                "change": -331143,
                "change_p": -23.9034
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.9711,
                "totalAssets": 0.0661,
                "currentShares": 946730,
                "change": 8014,
                "change_p": 0.8537
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-06-30",
                "totalShares": 0.9408,
                "totalAssets": 0.024,
                "currentShares": 917201,
                "change": 29469,
                "change_p": 3.3196
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-06-30",
                "totalShares": 0.9251,
                "totalAssets": 0.156,
                "currentShares": 901911,
                "change": -3468,
                "change_p": -0.383
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-06-30",
                "totalShares": 0.9209,
                "totalAssets": 0.0493,
                "currentShares": 897745,
                "change": -107468,
                "change_p": -10.6911
            },
            {
                "name": "Champlain Small Company Fund, LLC",
                "date": "2026-06-30",
                "totalShares": 0.8484,
                "totalAssets": 1.0667,
                "currentShares": 827138,
                "change": -87560,
                "change_p": -9.5726
            },
            {
                "name": "Fidelity Small Cap Stock",
                "date": "2026-04-30",
                "totalShares": 0.845,
                "totalAssets": 1.4532,
                "currentShares": 823773,
                "change": -42400,
                "change_p": -4.8951
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "Elizabeth Krystyn",
            "transactionDate": "2026-03-06",
            "transactionCode": "S",
            "transactionAmount": 119987,
            "transactionPrice": 21.25,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781755/000178771526000001/xslF345X05/wk-form4_1772846746.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Paul Eugene Sparks",
            "transactionDate": "2026-03-03",
            "transactionCode": "P",
            "transactionAmount": 15200,
            "transactionPrice": 22.1,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781755/000210371926000005/xslF345X05/wk-form4_1772667478.xml"
        },
        {
            "date": "2026-03-02",
            "ownerCik": null,
            "ownerName": "Paul Eugene Sparks",
            "transactionDate": "2026-03-02",
            "transactionCode": "P",
            "transactionAmount": 29000,
            "transactionPrice": 22.96,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781755/000210371926000005/xslF345X05/wk-form4_1772667478.xml"
        },
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "James Morgan Roche",
            "transactionDate": "2025-12-15",
            "transactionCode": "S",
            "transactionAmount": 80000,
            "transactionPrice": 24.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781755/000178949625000005/xslF345X05/wk-form4_1765844097.xml"
        },
        {
            "date": "2025-12-12",
            "ownerCik": null,
            "ownerName": "James Morgan Roche",
            "transactionDate": "2025-12-12",
            "transactionCode": "S",
            "transactionAmount": 100000,
            "transactionPrice": 24.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781755/000178949625000005/xslF345X05/wk-form4_1765844097.xml"
        },
        {
            "date": "2025-12-11",
            "ownerCik": null,
            "ownerName": "James Morgan Roche",
            "transactionDate": "2025-12-11",
            "transactionCode": "S",
            "transactionAmount": 60000,
            "transactionPrice": 23.34,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781755/000178949625000005/xslF345X05/wk-form4_1765844097.xml"
        },
        {
            "date": "2025-12-05",
            "ownerCik": null,
            "ownerName": "James Morgan Roche",
            "transactionDate": "2025-12-05",
            "transactionCode": "S",
            "transactionAmount": 15000,
            "transactionPrice": 25.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781755/000178949625000004/xslF345X05/wk-form4_1765321517.xml"
        },
        {
            "date": "2025-10-03",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2025-10-03",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 28.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-09-23",
            "ownerCik": null,
            "ownerName": "Josh Gottheimer",
            "transactionDate": "2025-09-23",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 29.83,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-07",
            "ownerCik": null,
            "ownerName": "Bradford Hale",
            "transactionDate": "2025-08-07",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 28.72,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781755/000121465925011709/xslF345X05/marketforms-70260.xml"
        },
        {
            "date": "2025-06-13",
            "ownerCik": null,
            "ownerName": "James Morgan Roche",
            "transactionDate": "2025-06-13",
            "transactionCode": "S",
            "transactionAmount": 26679,
            "transactionPrice": 40.07,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781755/000178175525000079/xslF345X05/wk-form4_1749849740.xml"
        },
        {
            "date": "2025-06-12",
            "ownerCik": null,
            "ownerName": "James Morgan Roche",
            "transactionDate": "2025-06-12",
            "transactionCode": "S",
            "transactionAmount": 10894,
            "transactionPrice": 40.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781755/000178175525000079/xslF345X05/wk-form4_1749849740.xml"
        },
        {
            "date": "2025-06-12",
            "ownerCik": null,
            "ownerName": "Trevor Baldwin",
            "transactionDate": "2025-06-12",
            "transactionCode": "S",
            "transactionAmount": 117000,
            "transactionPrice": 39.83,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781755/000178175525000080/xslF345X05/wk-form4_1749849845.xml"
        },
        {
            "date": "2025-06-11",
            "ownerCik": null,
            "ownerName": "Trevor Baldwin",
            "transactionDate": "2025-06-11",
            "transactionCode": "S",
            "transactionAmount": 58000,
            "transactionPrice": 38.48,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781755/000178175525000080/xslF345X05/wk-form4_1749849845.xml"
        },
        {
            "date": "2025-06-09",
            "ownerCik": null,
            "ownerName": "Lowry Baldwin",
            "transactionDate": "2025-06-09",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 38.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781755/000178175525000078/xslF345X05/wk-form4_1749678630.xml"
        },
        {
            "date": "2025-06-04",
            "ownerCik": null,
            "ownerName": "James Morgan Roche",
            "transactionDate": "2025-06-04",
            "transactionCode": "S",
            "transactionAmount": 7142,
            "transactionPrice": 40.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781755/000121465925008949/xslF345X05/marketforms-69811.xml"
        },
        {
            "date": "2025-06-03",
            "ownerCik": null,
            "ownerName": "Seth Bala Cohen",
            "transactionDate": "2025-06-03",
            "transactionCode": "S",
            "transactionAmount": 4496,
            "transactionPrice": 39.58,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781755/000121465925008899/xslF345X05/marketforms-69800.xml"
        },
        {
            "date": "2025-05-28",
            "ownerCik": null,
            "ownerName": "Lowry Baldwin",
            "transactionDate": "2025-05-28",
            "transactionCode": "S",
            "transactionAmount": 62500,
            "transactionPrice": 38.32,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781755/000178175525000071/xslF345X05/wk-form4_1748639499.xml"
        },
        {
            "date": "2025-05-16",
            "ownerCik": null,
            "ownerName": "James Morgan Roche",
            "transactionDate": "2025-05-16",
            "transactionCode": "S",
            "transactionAmount": 3572,
            "transactionPrice": 40.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781755/000178175525000069/xslF345X05/wk-form4_1747698838.xml"
        },
        {
            "date": "2025-05-15",
            "ownerCik": null,
            "ownerName": "James Morgan Roche",
            "transactionDate": "2025-05-15",
            "transactionCode": "S",
            "transactionAmount": 14222,
            "transactionPrice": 40.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781755/000178175525000069/xslF345X05/wk-form4_1747698838.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "69.0502",
                "shares": 69050200
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "69.0502",
                "shares": 69050200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "64.7972",
                "shares": 64797200
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "61.1536",
                "shares": 61153600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "57.9979",
                "shares": 57997900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "54.8750",
                "shares": 54875000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "27.0000",
                "shares": 27000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "18.0000",
                "shares": 18000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "69.0502",
                "shares": 69050200
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "69.0502",
                "shares": 69050200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "68.6050",
                "shares": 68605000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "68.0100",
                "shares": 68010000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "69.3277",
                "shares": 69327700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "64.7972",
                "shares": 64797200
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "64.0115",
                "shares": 64011500
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "63.1246",
                "shares": 63124600
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "65.3142",
                "shares": 65314200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "61.1536",
                "shares": 61153600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "60.5491",
                "shares": 60549100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "60.0932",
                "shares": 60093200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "58.7118",
                "shares": 58711800
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "57.9979",
                "shares": 57997900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "57.2821",
                "shares": 57282100
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "59.8588",
                "shares": 59858800
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "58.7158",
                "shares": 58715800
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "54.8750",
                "shares": 54875000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "46.0000",
                "shares": 46000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "45.0000",
                "shares": 45000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "46.0000",
                "shares": 46000000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "27.0000",
                "shares": 27000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "33.0000",
                "shares": 33000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "18.0000",
                "shares": 18000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-30",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.28,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-04",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.63,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.17,
                "epsDifference": -0.14,
                "surprisePercent": -82.3529
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.31,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.42,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.65,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.3112,
                "epsEstimate": 0.2557,
                "epsDifference": -0.5669,
                "surprisePercent": -221.7051
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.34,
                "epsDifference": -0.01,
                "surprisePercent": -2.9412
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.33,
                "epsDifference": 0.01,
                "surprisePercent": 3.0303
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.52,
                "epsDifference": 0.04,
                "surprisePercent": 7.6923
            },
            "2023-12-31": {
                "reportDate": "2024-03-04",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.11,
                "epsDifference": 0.03,
                "surprisePercent": 27.2727
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.27,
                "epsDifference": 0.02,
                "surprisePercent": 7.4074
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.27,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.41,
                "epsDifference": 0.01,
                "surprisePercent": 2.439
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.1,
                "epsDifference": 0.02,
                "surprisePercent": 20
            },
            "2022-09-30": {
                "reportDate": "2022-11-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.16,
                "epsDifference": 0.02,
                "surprisePercent": 12.5
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.19,
                "epsDifference": 0.04,
                "surprisePercent": 21.0526
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.51,
                "epsDifference": -0.01,
                "surprisePercent": -1.9608
            },
            "2021-12-31": {
                "reportDate": "2022-03-01",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-11-08",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-06-30": {
                "reportDate": "2021-08-09",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.09,
                "epsDifference": 0.05,
                "surprisePercent": 55.5556
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.4,
                "epsDifference": 0.04,
                "surprisePercent": 10
            },
            "2020-12-31": {
                "reportDate": "2021-03-11",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": 0.06,
                "epsDifference": -0.17,
                "surprisePercent": -283.3333
            },
            "2020-09-30": {
                "reportDate": "2020-11-12",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2020-06-30": {
                "reportDate": "2020-08-13",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2020-03-31": {
                "reportDate": "2020-05-13",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.1,
                "epsDifference": 0.09,
                "surprisePercent": 90
            },
            "2019-12-31": {
                "reportDate": "2020-03-24",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": 0.06,
                "epsDifference": -0.21,
                "surprisePercent": -350
            },
            "2019-09-30": {
                "reportDate": "2019-12-02",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2019-06-30": {
                "reportDate": "2019-09-23",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0,
                "epsDifference": 0.03,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2406",
                "earningsEstimateAvg": "2.5021",
                "earningsEstimateLow": "2.2500",
                "earningsEstimateHigh": "2.6300",
                "earningsEstimateYearAgoEps": "2.0168",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2406",
                "revenueEstimateAvg": "2200446670.00",
                "revenueEstimateLow": "2112000000.00",
                "revenueEstimateHigh": "2258000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0964",
                "epsTrendCurrent": "2.5021",
                "epsTrend7daysAgo": "2.5064",
                "epsTrend30daysAgo": "2.5064",
                "epsTrend60daysAgo": "2.5104",
                "epsTrend90daysAgo": "2.5086",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.2077",
                "earningsEstimateAvg": "2.0168",
                "earningsEstimateLow": "1.9000",
                "earningsEstimateHigh": "2.0800",
                "earningsEstimateYearAgoEps": "1.6700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2077",
                "revenueEstimateAvg": "2006980130.00",
                "revenueEstimateLow": "1957000000.00",
                "revenueEstimateHigh": "2024609880.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3336",
                "epsTrendCurrent": "2.0168",
                "epsTrend7daysAgo": "2.0149",
                "epsTrend30daysAgo": "2.0149",
                "epsTrend60daysAgo": "2.0092",
                "epsTrend90daysAgo": "2.0044",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.4340",
                "earningsEstimateAvg": "0.4445",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.4340",
                "revenueEstimateAvg": "491857850.00",
                "revenueEstimateLow": "475943000.00",
                "revenueEstimateHigh": "502309000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3461",
                "epsTrendCurrent": "0.4445",
                "epsTrend7daysAgo": "0.4425",
                "epsTrend30daysAgo": "0.4451",
                "epsTrend60daysAgo": "0.4418",
                "epsTrend90daysAgo": "0.4351",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.1194",
                "earningsEstimateAvg": "0.4702",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4864",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1194",
                "revenueEstimateAvg": "492380520.00",
                "revenueEstimateLow": "481803000.00",
                "revenueEstimateHigh": "503000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2998",
                "epsTrendCurrent": "0.4702",
                "epsTrend7daysAgo": "0.4692",
                "epsTrend30daysAgo": "0.4691",
                "epsTrend60daysAgo": "0.4688",
                "epsTrend90daysAgo": "0.4854",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0350",
                "earningsEstimateAvg": "0.6273",
                "earningsEstimateLow": "0.6000",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.6500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.0350",
                "revenueEstimateAvg": "523761560.00",
                "revenueEstimateLow": "521000000.00",
                "revenueEstimateHigh": "526000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2669",
                "epsTrendCurrent": "0.6273",
                "epsTrend7daysAgo": "0.6292",
                "epsTrend30daysAgo": "0.6307",
                "epsTrend60daysAgo": "0.7177",
                "epsTrend90daysAgo": "0.7143",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1058",
                "earningsEstimateAvg": "1.6588",
                "earningsEstimateLow": "1.6500",
                "earningsEstimateHigh": "1.6844",
                "earningsEstimateYearAgoEps": "1.5000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1058",
                "revenueEstimateAvg": "1510664460.00",
                "revenueEstimateLow": "1506960000.00",
                "revenueEstimateHigh": "1514127680.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0876",
                "epsTrendCurrent": "1.6588",
                "epsTrend7daysAgo": "1.6586",
                "epsTrend30daysAgo": "1.6586",
                "epsTrend60daysAgo": "1.6623",
                "epsTrend90daysAgo": "1.6649",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.0552",
                "earningsEstimateAvg": "0.3118",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.0552",
                "revenueEstimateAvg": "363699300.00",
                "revenueEstimateLow": "360000000.00",
                "revenueEstimateHigh": "368534000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0731",
                "epsTrendCurrent": "0.3118",
                "epsTrend7daysAgo": "0.3118",
                "epsTrend30daysAgo": "0.3072",
                "epsTrend60daysAgo": "0.3094",
                "epsTrend90daysAgo": "0.3980",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.2227",
                "earningsEstimateAvg": "0.4157",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.2227",
                "revenueEstimateAvg": "375019870.00",
                "revenueEstimateLow": "373000000.00",
                "revenueEstimateHigh": "378000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1035",
                "epsTrendCurrent": "0.4157",
                "epsTrend7daysAgo": "0.4157",
                "epsTrend30daysAgo": "0.4216",
                "epsTrend60daysAgo": "0.4216",
                "epsTrend90daysAgo": "0.4323",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1568",
                "earningsEstimateAvg": "0.6478",
                "earningsEstimateLow": "0.6201",
                "earningsEstimateHigh": "0.6626",
                "earningsEstimateYearAgoEps": "0.5600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1568",
                "revenueEstimateAvg": "417576580.00",
                "revenueEstimateLow": "411000000.00",
                "revenueEstimateHigh": "422084000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0978",
                "epsTrendCurrent": "0.6478",
                "epsTrend7daysAgo": "0.6490",
                "epsTrend30daysAgo": "0.6524",
                "epsTrend60daysAgo": "0.6627",
                "epsTrend90daysAgo": "0.6655",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.3194",
                "earningsEstimateAvg": "1.4777",
                "earningsEstimateLow": "1.4558",
                "earningsEstimateHigh": "1.5100",
                "earningsEstimateYearAgoEps": "1.1200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.3194",
                "revenueEstimateAvg": "1386122400.00",
                "revenueEstimateLow": "1382000000.00",
                "revenueEstimateHigh": "1391000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1375",
                "epsTrendCurrent": "1.4777",
                "epsTrend7daysAgo": "1.4927",
                "epsTrend30daysAgo": "1.4975",
                "epsTrend60daysAgo": "1.5000",
                "epsTrend90daysAgo": "1.5547",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.2070",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.2070",
                "revenueEstimateAvg": "348570000.00",
                "revenueEstimateLow": "341460000.00",
                "revenueEstimateHigh": "352700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1380",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.63
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.41
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.9188
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.12
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.03
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.79
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.29
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.07
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5942628000.00",
                    "intangibleAssets": "1484739000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "330490000.00",
                    "totalLiab": "4390973000.00",
                    "totalStockholderEquity": "963940000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1185779000.00",
                    "commonStock": "971000.00",
                    "capitalStock": "971000.00",
                    "retainedEarnings": "-274870000.00",
                    "otherLiab": null,
                    "goodWill": "2652131000.00",
                    "otherAssets": null,
                    "cash": "146409000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1474445000.00",
                    "currentDeferredRevenue": "41447000.00",
                    "netDebt": "2426364000.00",
                    "shortTermDebt": "153781000.00",
                    "shortLongTermDebt": "131559000.00",
                    "shortLongTermDebtTotal": "2572773000.00",
                    "otherStockholderEquity": "1235101000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1594478000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1117579000.00",
                    "longTermDebt": "2344414000.00",
                    "inventory": null,
                    "accountsPayable": "93438000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2738000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "96373000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4348150000.00",
                    "capitalLeaseObligations": "96800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "348316000.00",
                    "nonCurrentLiabilitiesTotal": "2916528000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5942628000.00",
                    "cashAndShortTermInvestments": "146409000.00",
                    "propertyPlantAndEquipmentGross": "114907000.00",
                    "propertyPlantAndEquipmentNet": "114907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "120033000.00",
                    "netInvestedCapital": "3439913000.00",
                    "commonStockSharesOutstanding": "69050167.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3862220000.00",
                    "intangibleAssets": "978434000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "236878000.00",
                    "totalLiab": "2777822000.00",
                    "totalStockholderEquity": "600215000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "183689000.00",
                    "commonStock": "723000.00",
                    "capitalStock": "723000.00",
                    "retainedEarnings": "-245236000.00",
                    "otherLiab": null,
                    "goodWill": "1517171000.00",
                    "otherAssets": null,
                    "cash": "123669000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1032760000.00",
                    "currentDeferredRevenue": "38206000.00",
                    "netDebt": "1646773000.00",
                    "shortTermDebt": "39669000.00",
                    "shortLongTermDebt": "21581000.00",
                    "shortLongTermDebtTotal": "1770442000.00",
                    "otherStockholderEquity": "844236000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1199718000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "839171000.00",
                    "longTermDebt": "1673122000.00",
                    "inventory": null,
                    "accountsPayable": "771196000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "492000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82419000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2662502000.00",
                    "capitalLeaseObligations": "75739000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14289000.00",
                    "nonCurrentLiabilitiesTotal": "1745062000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3862220000.00",
                    "cashAndShortTermInvestments": "123669000.00",
                    "propertyPlantAndEquipmentGross": "106770000.00",
                    "propertyPlantAndEquipmentNet": "84478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "166958000.00",
                    "netInvestedCapital": "2294918000.00",
                    "commonStockSharesOutstanding": "69050167.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3793774000.00",
                    "intangibleAssets": "1016687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "670006000.00",
                    "totalLiab": "2665584000.00",
                    "totalStockholderEquity": "619687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "807795000.00",
                    "commonStock": "719000.00",
                    "capitalStock": "719000.00",
                    "retainedEarnings": "-219375000.00",
                    "otherLiab": null,
                    "goodWill": "1516488000.00",
                    "otherAssets": null,
                    "cash": "89723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "959713000.00",
                    "currentDeferredRevenue": "38516000.00",
                    "netDebt": "1649477000.00",
                    "shortTermDebt": "44720000.00",
                    "shortLongTermDebt": "27123000.00",
                    "shortLongTermDebtTotal": "1739200000.00",
                    "otherStockholderEquity": "837293000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1106195000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "346466000.00",
                    "longTermDebt": "1633563000.00",
                    "inventory": null,
                    "accountsPayable": "68682000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1049999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65345000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2687579000.00",
                    "capitalLeaseObligations": "78514000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11391000.00",
                    "nonCurrentLiabilitiesTotal": "1705871000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3793774000.00",
                    "cashAndShortTermInvestments": "89723000.00",
                    "propertyPlantAndEquipmentGross": "85459000.00",
                    "propertyPlantAndEquipmentNet": "85459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "146482000.00",
                    "netInvestedCapital": "2280373000.00",
                    "commonStockSharesOutstanding": "68604951.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3738985000.00",
                    "intangibleAssets": "925549000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "292952000.00",
                    "totalLiab": "2688616000.00",
                    "totalStockholderEquity": "630805000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "858942000.00",
                    "commonStock": "718000.00",
                    "capitalStock": "718000.00",
                    "retainedEarnings": "-200648000.00",
                    "otherLiab": null,
                    "goodWill": "1420583000.00",
                    "otherAssets": null,
                    "cash": "105695000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1007489000.00",
                    "currentDeferredRevenue": "43158000.00",
                    "netDebt": "1598825000.00",
                    "shortTermDebt": "33426000.00",
                    "shortLongTermDebt": "16117000.00",
                    "shortLongTermDebtTotal": "1704520000.00",
                    "otherStockholderEquity": "830735000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1239709000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "841062000.00",
                    "longTermDebt": "1606712000.00",
                    "inventory": null,
                    "accountsPayable": "71963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2499276000.00",
                    "capitalLeaseObligations": "81691000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10033000.00",
                    "nonCurrentLiabilitiesTotal": "1681127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3738985000.00",
                    "cashAndShortTermInvestments": "105695000.00",
                    "propertyPlantAndEquipmentGross": "88436000.00",
                    "propertyPlantAndEquipmentNet": "88436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "232220000.00",
                    "netInvestedCapital": "2253634000.00",
                    "commonStockSharesOutstanding": "68009996.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3548707000.00",
                    "intangibleAssets": "937612000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "234697000.00",
                    "totalLiab": "2500312000.00",
                    "totalStockholderEquity": "619638000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "731121000.00",
                    "commonStock": "704000.00",
                    "capitalStock": "704000.00",
                    "retainedEarnings": "-197484000.00",
                    "otherLiab": null,
                    "goodWill": "1412369000.00",
                    "otherAssets": null,
                    "cash": "81781000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "933420000.00",
                    "currentDeferredRevenue": "43261000.00",
                    "netDebt": "1553864000.00",
                    "shortTermDebt": "71575000.00",
                    "shortLongTermDebt": "54831000.00",
                    "shortLongTermDebtTotal": "1635645000.00",
                    "otherStockholderEquity": "816418000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1055820000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "739342000.00",
                    "longTermDebt": "1495908000.00",
                    "inventory": null,
                    "accountsPayable": "87463000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49217000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2492887000.00",
                    "capitalLeaseObligations": "84906000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2822000.00",
                    "nonCurrentLiabilitiesTotal": "1566892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3548707000.00",
                    "cashAndShortTermInvestments": "81781000.00",
                    "propertyPlantAndEquipmentGross": "93689000.00",
                    "propertyPlantAndEquipmentNet": "93689000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "122400000.00",
                    "netInvestedCapital": "2170377000.00",
                    "commonStockSharesOutstanding": "69327694.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3534731000.00",
                    "intangibleAssets": "953492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "176274000.00",
                    "totalLiab": "2525934000.00",
                    "totalStockholderEquity": "583216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127199000.00",
                    "commonStock": "685000.00",
                    "capitalStock": "685000.00",
                    "retainedEarnings": "-211423000.00",
                    "otherLiab": null,
                    "goodWill": "1412369000.00",
                    "otherAssets": null,
                    "cash": "148120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1056434000.00",
                    "currentDeferredRevenue": "40780000.00",
                    "netDebt": "1492771000.00",
                    "shortTermDebt": "174062000.00",
                    "shortLongTermDebt": "156984000.00",
                    "shortLongTermDebtTotal": "1640891000.00",
                    "otherStockholderEquity": "793954000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1026490000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "702096000.00",
                    "longTermDebt": "1398054000.00",
                    "inventory": null,
                    "accountsPayable": "714393000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48041000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2508241000.00",
                    "capitalLeaseObligations": "85853000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2671000.00",
                    "nonCurrentLiabilitiesTotal": "1469500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3534731000.00",
                    "cashAndShortTermInvestments": "148120000.00",
                    "propertyPlantAndEquipmentGross": "114398000.00",
                    "propertyPlantAndEquipmentNet": "94339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-29944000.00",
                    "netInvestedCapital": "2138254000.00",
                    "commonStockSharesOutstanding": "64797246.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3539040000.00",
                    "intangibleAssets": "968811000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "176411000.00",
                    "totalLiab": "2502431000.00",
                    "totalStockholderEquity": "595350000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98213000.00",
                    "commonStock": "680000.00",
                    "capitalStock": "680000.00",
                    "retainedEarnings": "-191261000.00",
                    "otherLiab": null,
                    "goodWill": "1412369000.00",
                    "otherAssets": "-162957000.00",
                    "cash": "181759000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1031554000.00",
                    "currentDeferredRevenue": "40030000.00",
                    "netDebt": "1519461000.00",
                    "shortTermDebt": "232975000.00",
                    "shortLongTermDebt": "215316000.00",
                    "shortLongTermDebtTotal": "1701220000.00",
                    "otherStockholderEquity": "785931000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1177238000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "162957000.00",
                    "netReceivables": "656111000.00",
                    "longTermDebt": "1399010000.00",
                    "inventory": null,
                    "accountsPayable": "660336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47356000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2524759000.00",
                    "capitalLeaseObligations": "86894000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2632000.00",
                    "nonCurrentLiabilitiesTotal": "1470877000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3539040000.00",
                    "cashAndShortTermInvestments": "344716000.00",
                    "propertyPlantAndEquipmentGross": "96223000.00",
                    "propertyPlantAndEquipmentNet": "96223000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17273000.00",
                    "netInvestedCapital": "2209676000.00",
                    "commonStockSharesOutstanding": "64011515.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3680185000.00",
                    "intangibleAssets": "985425000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "165892000.00",
                    "totalLiab": "2636640000.00",
                    "totalStockholderEquity": "590895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71162000.00",
                    "commonStock": "670000.00",
                    "capitalStock": "670000.00",
                    "retainedEarnings": "-182884000.00",
                    "otherLiab": null,
                    "goodWill": "1412369000.00",
                    "otherAssets": null,
                    "cash": "208334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1156102000.00",
                    "currentDeferredRevenue": "35075000.00",
                    "netDebt": "1501274000.00",
                    "shortTermDebt": "235566000.00",
                    "shortLongTermDebt": "217905000.00",
                    "shortLongTermDebtTotal": "1709608000.00",
                    "otherStockholderEquity": "773109000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1137054000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "762828000.00",
                    "longTermDebt": "1400444000.00",
                    "inventory": null,
                    "accountsPayable": "814299000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43841000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2543131000.00",
                    "capitalLeaseObligations": "91259000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6496000.00",
                    "nonCurrentLiabilitiesTotal": "1480538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3680185000.00",
                    "cashAndShortTermInvestments": "208334000.00",
                    "propertyPlantAndEquipmentGross": "101496000.00",
                    "propertyPlantAndEquipmentNet": "101496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-19048000.00",
                    "netInvestedCapital": "2209244000.00",
                    "commonStockSharesOutstanding": "63124601.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3509993000.00",
                    "intangibleAssets": "1000274000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137113000.00",
                    "totalLiab": "2438220000.00",
                    "totalStockholderEquity": "597939000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71708000.00",
                    "commonStock": "657000.00",
                    "capitalStock": "657000.00",
                    "retainedEarnings": "-165327000.00",
                    "otherLiab": null,
                    "goodWill": "1412369000.00",
                    "otherAssets": null,
                    "cash": "112113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1052969000.00",
                    "currentDeferredRevenue": "32969000.00",
                    "netDebt": "1529456000.00",
                    "shortTermDebt": "262777000.00",
                    "shortLongTermDebt": "245463000.00",
                    "shortLongTermDebtTotal": "1641569000.00",
                    "otherStockholderEquity": "762609000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "951118000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "701892000.00",
                    "longTermDebt": "1300962000.00",
                    "inventory": null,
                    "accountsPayable": "685515000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2558875000.00",
                    "capitalLeaseObligations": "95144000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6459000.00",
                    "nonCurrentLiabilitiesTotal": "1385251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3509993000.00",
                    "cashAndShortTermInvestments": "112113000.00",
                    "propertyPlantAndEquipmentGross": "106455000.00",
                    "propertyPlantAndEquipmentNet": "106455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-101851000.00",
                    "netInvestedCapital": "2144364000.00",
                    "commonStockSharesOutstanding": "65314248.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3501937000.00",
                    "intangibleAssets": "1017343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "181905000.00",
                    "totalLiab": "2483055000.00",
                    "totalStockholderEquity": "560412000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139657000.00",
                    "commonStock": "646000.00",
                    "capitalStock": "646000.00",
                    "retainedEarnings": "-186905000.00",
                    "otherLiab": null,
                    "goodWill": "1412369000.00",
                    "otherAssets": null,
                    "cash": "116209000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1033440000.00",
                    "currentDeferredRevenue": "30281000.00",
                    "netDebt": "1515602000.00",
                    "shortTermDebt": "243629000.00",
                    "shortLongTermDebt": "226925000.00",
                    "shortLongTermDebtTotal": "1631811000.00",
                    "otherStockholderEquity": "746671000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "925905000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "627791000.00",
                    "longTermDebt": "1309183000.00",
                    "inventory": "1.00",
                    "accountsPayable": "619873000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38134000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2576032000.00",
                    "capitalLeaseObligations": "95703000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "61433000.00",
                    "nonCurrentLiabilitiesTotal": "1449615000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3501937000.00",
                    "cashAndShortTermInvestments": "116209000.00",
                    "propertyPlantAndEquipmentGross": "122156000.00",
                    "propertyPlantAndEquipmentNet": "108186000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-107535000.00",
                    "netInvestedCapital": "2096520000.00",
                    "commonStockSharesOutstanding": "61153612.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3423498000.00",
                    "intangibleAssets": "1044824000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127799000.00",
                    "totalLiab": "2349618000.00",
                    "totalStockholderEquity": "590778000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78017000.00",
                    "commonStock": "647000.00",
                    "capitalStock": "647000.00",
                    "retainedEarnings": "-152422000.00",
                    "otherLiab": null,
                    "goodWill": "1421849000.00",
                    "otherAssets": null,
                    "cash": "78965000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "798499000.00",
                    "currentDeferredRevenue": "27094000.00",
                    "netDebt": "1421708000.00",
                    "shortTermDebt": "125452000.00",
                    "shortLongTermDebt": "109388000.00",
                    "shortLongTermDebtTotal": "1500673000.00",
                    "otherStockholderEquity": "742553000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "802123000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "595359000.00",
                    "longTermDebt": "1293711000.00",
                    "inventory": "1.00",
                    "accountsPayable": "567936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2621375000.00",
                    "capitalLeaseObligations": "97574000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "175898000.00",
                    "nonCurrentLiabilitiesTotal": "1551119000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3423498000.00",
                    "cashAndShortTermInvestments": "78965000.00",
                    "propertyPlantAndEquipmentGross": "112964000.00",
                    "propertyPlantAndEquipmentNet": "112964000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3624000.00",
                    "netInvestedCapital": "1993877000.00",
                    "commonStockSharesOutstanding": "60549080.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3465131000.00",
                    "intangibleAssets": "1062969000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119004000.00",
                    "totalLiab": "2367869000.00",
                    "totalStockholderEquity": "598522000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59463000.00",
                    "commonStock": "642000.00",
                    "capitalStock": "642000.00",
                    "retainedEarnings": "-134793000.00",
                    "otherLiab": null,
                    "goodWill": "1421849000.00",
                    "otherAssets": null,
                    "cash": "105546000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "827294000.00",
                    "currentDeferredRevenue": "27015000.00",
                    "netDebt": "1398085000.00",
                    "shortTermDebt": "141381000.00",
                    "shortLongTermDebt": "126262000.00",
                    "shortLongTermDebtTotal": "1503631000.00",
                    "otherStockholderEquity": "732673000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "818408000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "593858000.00",
                    "longTermDebt": "1277666000.00",
                    "inventory": null,
                    "accountsPayable": "599435000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44582000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2646723000.00",
                    "capitalLeaseObligations": "99703000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "178325000.00",
                    "nonCurrentLiabilitiesTotal": "1540575000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3465131000.00",
                    "cashAndShortTermInvestments": "105546000.00",
                    "propertyPlantAndEquipmentGross": "117323000.00",
                    "propertyPlantAndEquipmentNet": "117323000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8886000.00",
                    "netInvestedCapital": "2002450000.00",
                    "commonStockSharesOutstanding": "60093228.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3448273000.00",
                    "intangibleAssets": "1081074000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118719000.00",
                    "totalLiab": "2321162000.00",
                    "totalStockholderEquity": "606359000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59572000.00",
                    "commonStock": "631000.00",
                    "capitalStock": "631000.00",
                    "retainedEarnings": "-110896000.00",
                    "otherLiab": null,
                    "goodWill": "1422060000.00",
                    "otherAssets": "21000.00",
                    "cash": "81299000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "772820000.00",
                    "currentDeferredRevenue": "26033000.00",
                    "netDebt": "1442335000.00",
                    "shortTermDebt": "143130000.00",
                    "shortLongTermDebt": "128603000.00",
                    "shortLongTermDebtTotal": "1523634000.00",
                    "otherStockholderEquity": "716624000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "780475000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "580457000.00",
                    "longTermDebt": "1293765000.00",
                    "inventory": null,
                    "accountsPayable": "544085000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43878000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2667798000.00",
                    "capitalLeaseObligations": "101266000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "167838000.00",
                    "nonCurrentLiabilitiesTotal": "1548342000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3448273000.00",
                    "cashAndShortTermInvestments": "81299000.00",
                    "propertyPlantAndEquipmentGross": "120786000.00",
                    "propertyPlantAndEquipmentNet": "120786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7655000.00",
                    "netInvestedCapital": "2028727000.00",
                    "commonStockSharesOutstanding": "58711798.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3462182000.00",
                    "intangibleAssets": "1099918000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122317000.00",
                    "totalLiab": "2322143000.00",
                    "totalStockholderEquity": "608104000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72210000.00",
                    "commonStock": "619000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-96764000.00",
                    "otherLiab": null,
                    "goodWill": "1422060000.00",
                    "otherAssets": "42000.00",
                    "cash": "118090000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "699206000.00",
                    "currentDeferredRevenue": "30981000.00",
                    "netDebt": "1355258000.00",
                    "shortTermDebt": "70794000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1473348000.00",
                    "otherStockholderEquity": "704249000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "772399000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "531992000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "525221000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2689783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1622937000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3462182000.00",
                    "cashAndShortTermInvestments": "118090000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "121870000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57997896.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3412388000.00",
                    "intangibleAssets": "1118129000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104335000.00",
                    "totalLiab": "2188324000.00",
                    "totalStockholderEquity": "651695000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67182000.00",
                    "commonStock": "617000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48274000.00",
                    "otherLiab": null,
                    "goodWill": "1420929000.00",
                    "otherAssets": "63000.00",
                    "cash": "158600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "573303000.00",
                    "currentDeferredRevenue": "25060000.00",
                    "netDebt": "1331723000.00",
                    "shortTermDebt": "63601000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1490323000.00",
                    "otherStockholderEquity": "699352000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "710891000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "447956000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "417460000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-63000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2701497000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1615021000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3412388000.00",
                    "cashAndShortTermInvestments": "158600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "122549000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57282132.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "totalAssets": "3410645000.00",
                    "intangibleAssets": "1125388000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114062000.00",
                    "totalLiab": "2150760000.00",
                    "totalStockholderEquity": "660326000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57787000.00",
                    "commonStock": "607000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23481000.00",
                    "otherLiab": null,
                    "goodWill": "1415281000.00",
                    "otherAssets": "3410776000.00",
                    "cash": "183402000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "570300000.00",
                    "currentDeferredRevenue": "25191000.00",
                    "netDebt": "1295644000.00",
                    "shortTermDebt": "64967000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1479046000.00",
                    "otherStockholderEquity": "683200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "726530000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "429066000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "422355000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2684115000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1580460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3410645000.00",
                    "cashAndShortTermInvestments": "183402000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "109130000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59858816.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2942022000.00",
                    "intangibleAssets": "927605000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101323000.00",
                    "totalLiab": "1702987000.00",
                    "totalStockholderEquity": "639439000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38425000.00",
                    "commonStock": "594000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32123000.00",
                    "otherLiab": null,
                    "goodWill": "1232399000.00",
                    "otherAssets": "2942197000.00",
                    "cash": "156811000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "531284000.00",
                    "currentDeferredRevenue": "22059000.00",
                    "netDebt": "908140000.00",
                    "shortTermDebt": "104157000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1064951000.00",
                    "otherStockholderEquity": "670968000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "635181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "377047000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "361571000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2306841000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1171703000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2942022000.00",
                    "cashAndShortTermInvestments": "156811000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "101294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58715825.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2876307000.00",
                    "intangibleAssets": "944467000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97596000.00",
                    "totalLiab": "1688751000.00",
                    "totalStockholderEquity": "608383000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47932000.00",
                    "commonStock": "592000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54992000.00",
                    "otherLiab": null,
                    "goodWill": "1228741000.00",
                    "otherAssets": "2876526000.00",
                    "cash": "138292000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "540689000.00",
                    "currentDeferredRevenue": "18178000.00",
                    "netDebt": "900308000.00",
                    "shortTermDebt": "117629000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1038600000.00",
                    "otherStockholderEquity": "662783000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "578393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "342505000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "351878000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25586000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2297914000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1148062000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2876307000.00",
                    "cashAndShortTermInvestments": "138292000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "99120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54875000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3862220000.00",
                    "intangibleAssets": "978434000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "236878000.00",
                    "totalLiab": "2777822000.00",
                    "totalStockholderEquity": "600215000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "183689000.00",
                    "commonStock": "723000.00",
                    "capitalStock": "723000.00",
                    "retainedEarnings": "-245236000.00",
                    "otherLiab": null,
                    "goodWill": "1517171000.00",
                    "otherAssets": null,
                    "cash": "123669000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1032760000.00",
                    "currentDeferredRevenue": "38206000.00",
                    "netDebt": "1646773000.00",
                    "shortTermDebt": "39669000.00",
                    "shortLongTermDebt": "21581000.00",
                    "shortLongTermDebtTotal": "1770442000.00",
                    "otherStockholderEquity": "844236000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1199718000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "839171000.00",
                    "longTermDebt": "1673122000.00",
                    "inventory": null,
                    "accountsPayable": "771196000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "492000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82419000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2662502000.00",
                    "capitalLeaseObligations": "75739000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14289000.00",
                    "nonCurrentLiabilitiesTotal": "1745062000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3862220000.00",
                    "cashAndShortTermInvestments": "123669000.00",
                    "propertyPlantAndEquipmentGross": "106770000.00",
                    "propertyPlantAndEquipmentNet": "84478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "166958000.00",
                    "netInvestedCapital": "2294918000.00",
                    "commonStockSharesOutstanding": "67938680.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3534731000.00",
                    "intangibleAssets": "953492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "176274000.00",
                    "totalLiab": "2525934000.00",
                    "totalStockholderEquity": "583216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127199000.00",
                    "commonStock": "685000.00",
                    "capitalStock": "685000.00",
                    "retainedEarnings": "-211423000.00",
                    "otherLiab": null,
                    "goodWill": "1412369000.00",
                    "otherAssets": null,
                    "cash": "148120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1056434000.00",
                    "currentDeferredRevenue": "40780000.00",
                    "netDebt": "1492771000.00",
                    "shortTermDebt": "174062000.00",
                    "shortLongTermDebt": "156984000.00",
                    "shortLongTermDebtTotal": "1640891000.00",
                    "otherStockholderEquity": "793954000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1026490000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "702096000.00",
                    "longTermDebt": "1398054000.00",
                    "inventory": null,
                    "accountsPayable": "714393000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2508241000.00",
                    "capitalLeaseObligations": "85853000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2671000.00",
                    "nonCurrentLiabilitiesTotal": "1469500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3534731000.00",
                    "cashAndShortTermInvestments": "148120000.00",
                    "propertyPlantAndEquipmentGross": "114398000.00",
                    "propertyPlantAndEquipmentNet": "94339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-29944000.00",
                    "netInvestedCapital": "2138254000.00",
                    "commonStockSharesOutstanding": "63455000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3501937000.00",
                    "intangibleAssets": "1017343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "181905000.00",
                    "totalLiab": "2483055000.00",
                    "totalStockholderEquity": "560412000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139657000.00",
                    "commonStock": "646000.00",
                    "capitalStock": "646000.00",
                    "retainedEarnings": "-186905000.00",
                    "otherLiab": null,
                    "goodWill": "1412369000.00",
                    "otherAssets": "-3473465000.00",
                    "cash": "116209000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1033440000.00",
                    "currentDeferredRevenue": "30281000.00",
                    "netDebt": "1515602000.00",
                    "shortTermDebt": "243629000.00",
                    "shortLongTermDebt": "226925000.00",
                    "shortLongTermDebtTotal": "1631811000.00",
                    "otherStockholderEquity": "746671000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "925905000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "627791000.00",
                    "longTermDebt": "1309183000.00",
                    "inventory": "-3426356000.00",
                    "accountsPayable": "619873000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1018882000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38134000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2576032000.00",
                    "capitalLeaseObligations": "95703000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "61433000.00",
                    "nonCurrentLiabilitiesTotal": "1449615000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3501937000.00",
                    "cashAndShortTermInvestments": "116209000.00",
                    "propertyPlantAndEquipmentGross": "122156000.00",
                    "propertyPlantAndEquipmentNet": "108186000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-107535000.00",
                    "netInvestedCapital": "2096520000.00",
                    "commonStockSharesOutstanding": "60134776.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3462182000.00",
                    "intangibleAssets": "1099918000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122317000.00",
                    "totalLiab": "2322143000.00",
                    "totalStockholderEquity": "608104000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72210000.00",
                    "commonStock": "619000.00",
                    "capitalStock": "619000.00",
                    "retainedEarnings": "-96764000.00",
                    "otherLiab": null,
                    "goodWill": "1422060000.00",
                    "otherAssets": "-3438105000.00",
                    "cash": "118090000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "699206000.00",
                    "currentDeferredRevenue": "30981000.00",
                    "netDebt": "1355258000.00",
                    "shortTermDebt": "70794000.00",
                    "shortLongTermDebt": "56751000.00",
                    "shortLongTermDebtTotal": "1473348000.00",
                    "otherStockholderEquity": "704249000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "772399000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "531992000.00",
                    "longTermDebt": "1314862000.00",
                    "inventory": "-3452443000.00",
                    "accountsPayable": "525221000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1140081000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2689783000.00",
                    "capitalLeaseObligations": "101735000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "220383000.00",
                    "nonCurrentLiabilitiesTotal": "1622937000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3462182000.00",
                    "cashAndShortTermInvestments": "118090000.00",
                    "propertyPlantAndEquipmentGross": "130532000.00",
                    "propertyPlantAndEquipmentNet": "121870000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73193000.00",
                    "netInvestedCapital": "1979717000.00",
                    "commonStockSharesOutstanding": "56825348.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2876307000.00",
                    "intangibleAssets": "944467000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97596000.00",
                    "totalLiab": "1688751000.00",
                    "totalStockholderEquity": "608383000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47932000.00",
                    "commonStock": "592000.00",
                    "capitalStock": "592000.00",
                    "retainedEarnings": "-54992000.00",
                    "otherLiab": null,
                    "goodWill": "1228741000.00",
                    "otherAssets": "-2793766000.00",
                    "cash": "138292000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "540689000.00",
                    "currentDeferredRevenue": "18178000.00",
                    "netDebt": "900308000.00",
                    "shortTermDebt": "117629000.00",
                    "shortLongTermDebt": "105109000.00",
                    "shortLongTermDebtTotal": "1038600000.00",
                    "otherStockholderEquity": "662783000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "578393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "342505000.00",
                    "longTermDebt": "849614000.00",
                    "inventory": "-2868594000.00",
                    "accountsPayable": "351878000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1187775000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25586000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2297914000.00",
                    "capitalLeaseObligations": "83877000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "227091000.00",
                    "nonCurrentLiabilitiesTotal": "1148062000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2876307000.00",
                    "cashAndShortTermInvestments": "138292000.00",
                    "propertyPlantAndEquipmentGross": "103418000.00",
                    "propertyPlantAndEquipmentNet": "99120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37704000.00",
                    "netInvestedCapital": "1563106000.00",
                    "commonStockSharesOutstanding": "47587866.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1529914000.00",
                    "intangibleAssets": "554320000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38007000.00",
                    "totalLiab": "759946000.00",
                    "totalStockholderEquity": "367783000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35884000.00",
                    "commonStock": "455000.00",
                    "capitalStock": "455000.00",
                    "retainedEarnings": "-24346000.00",
                    "otherLiab": null,
                    "goodWill": "651502000.00",
                    "otherAssets": "-1525914000.00",
                    "cash": "108462000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217420000.00",
                    "currentDeferredRevenue": "11606000.00",
                    "netDebt": "283014000.00",
                    "shortTermDebt": "10094000.00",
                    "shortLongTermDebt": "10094000.00",
                    "shortLongTermDebtTotal": "391476000.00",
                    "otherStockholderEquity": "391674000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "301989000.00",
                    "longTermInvestments": "1650000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "155520000.00",
                    "longTermDebt": "381382000.00",
                    "inventory": "-1526397000.00",
                    "accountsPayable": "159836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "770433000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9434000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1227925000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "161144000.00",
                    "nonCurrentLiabilitiesTotal": "542526000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1529914000.00",
                    "cashAndShortTermInvestments": "108462000.00",
                    "propertyPlantAndEquipmentGross": "13004000.00",
                    "propertyPlantAndEquipmentNet": "11019000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "84569000.00",
                    "netInvestedCapital": "759259000.00",
                    "commonStockSharesOutstanding": "27175705.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "398768000.00",
                    "intangibleAssets": "92450000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6401000.00",
                    "totalLiab": "161494000.00",
                    "totalStockholderEquity": "73285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6985000.00",
                    "commonStock": "198000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8650000.00",
                    "otherLiab": null,
                    "goodWill": "164470000.00",
                    "otherAssets": "-892666000.00",
                    "cash": "67689000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72825000.00",
                    "currentDeferredRevenue": "5349000.00",
                    "netDebt": "-24846000.00",
                    "shortTermDebt": "2480000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42843000.00",
                    "otherStockholderEquity": "81737000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "132926000.00",
                    "longTermInvestments": "200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58836000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "58011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "237962000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "265842000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "398768000.00",
                    "cashAndShortTermInvestments": "67689000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3322000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17916735.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "527005.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1097000.00",
                    "totalLiab": "270144329.00",
                    "totalStockholderEquity": "139914510.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159830173.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-24251658.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-319037344.00",
                    "cash": "7995118.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189260173.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6795990.00",
                    "shortTermDebt": "156862173.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1199128.00",
                    "otherStockholderEquity": "164256168.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "177501575.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29502000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "27151000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22893137.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-142062774.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "142062774.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80884156.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "72765805.00",
                    "cashAndShortTermInvestments": "7995118.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2148264.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4739527.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "524982.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "660213.00",
                    "totalLiab": "96774842.00",
                    "totalStockholderEquity": "44980568.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58431111.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-17962054.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-98389504.00",
                    "cash": "3123413.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62766873.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2452018.00",
                    "shortTermDebt": "524982.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "671395.00",
                    "otherStockholderEquity": "-6059347.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52851496.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4747515.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3810780.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6059347.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-46062990.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46062990.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34007969.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24370634.00",
                    "cashAndShortTermInvestments": "3123413.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1082422.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4739527.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-491204000.00",
                    "netBorrowings": "677462000.00",
                    "totalCashFromFinancingActivities": "606501000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1896000.00",
                    "changeInCash": "109224000.00",
                    "beginPeriodCashFlow": "346897000.00",
                    "endPeriodCashFlow": "456121000.00",
                    "totalCashFromOperatingActivities": "-6073000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57078000.00",
                    "otherCashflowsFromInvestingActivities": "-1076000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-55666000.00",
                    "salePurchaseOfStock": "-46966000.00",
                    "otherCashflowsFromFinancingActivities": "-23995000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12664000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-70671000.00",
                    "stockBasedCompensation": "12818000.00",
                    "otherNonCashItems": "-3402000.00",
                    "freeCashFlow": "-18737000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10699000.00",
                    "netBorrowings": "41000000.00",
                    "totalCashFromFinancingActivities": "21383000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-54633000.00",
                    "changeInCash": "20953000.00",
                    "beginPeriodCashFlow": "325944000.00",
                    "endPeriodCashFlow": "346897000.00",
                    "totalCashFromOperatingActivities": "10269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40670000.00",
                    "otherCashflowsFromInvestingActivities": "-781000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4330000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1786466000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10353000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4537000.00",
                    "stockBasedCompensation": "19341000.00",
                    "otherNonCashItems": "9428000.00",
                    "freeCashFlow": "-84000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-83376000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83376000.00",
                    "netBorrowings": "26485000.00",
                    "totalCashFromFinancingActivities": "-15399000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30237000.00",
                    "changeInCash": "-57758000.00",
                    "beginPeriodCashFlow": "383702000.00",
                    "endPeriodCashFlow": "325944000.00",
                    "totalCashFromOperatingActivities": "41017000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32043000.00",
                    "otherCashflowsFromInvestingActivities": "81000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4504000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-41884000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8864000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15362000.00",
                    "stockBasedCompensation": "22017000.00",
                    "otherNonCashItems": "1832000.00",
                    "freeCashFlow": "32153000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-37589000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37589000.00",
                    "netBorrowings": "109661000.00",
                    "totalCashFromFinancingActivities": "138951000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5141000.00",
                    "changeInCash": "84641000.00",
                    "beginPeriodCashFlow": "299061000.00",
                    "endPeriodCashFlow": "383702000.00",
                    "totalCashFromOperatingActivities": "-16721000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27652000.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6107000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "29290000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49902000.00",
                    "stockBasedCompensation": "16952000.00",
                    "otherNonCashItems": "-6282000.00",
                    "freeCashFlow": "-28098000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-8612000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8612000.00",
                    "netBorrowings": "97660000.00",
                    "totalCashFromFinancingActivities": "58887000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24898000.00",
                    "changeInCash": "-13708000.00",
                    "beginPeriodCashFlow": "312769000.00",
                    "endPeriodCashFlow": "299061000.00",
                    "totalCashFromOperatingActivities": "-63983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27465000.00",
                    "otherCashflowsFromInvestingActivities": "-460000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-47789000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-38773000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8933000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59764000.00",
                    "stockBasedCompensation": "12803000.00",
                    "otherNonCashItems": "-69385000.00",
                    "freeCashFlow": "-72916000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-12310000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12310000.00",
                    "netBorrowings": "-2100000.00",
                    "totalCashFromFinancingActivities": "-36080000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34839000.00",
                    "changeInCash": "-31947000.00",
                    "beginPeriodCashFlow": "344716000.00",
                    "endPeriodCashFlow": "312769000.00",
                    "totalCashFromOperatingActivities": "16443000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27971000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-45985000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33980000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12152000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27306000.00",
                    "stockBasedCompensation": "18739000.00",
                    "otherNonCashItems": "-22734000.00",
                    "freeCashFlow": "4291000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "investments": "-9993000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9993000.00",
                    "netBorrowings": "-2100000.00",
                    "totalCashFromFinancingActivities": "-7575000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14475000.00",
                    "changeInCash": "-15460000.00",
                    "beginPeriodCashFlow": "360176000.00",
                    "endPeriodCashFlow": "344716000.00",
                    "totalCashFromOperatingActivities": "2108000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28456000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "106717000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4729000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10193000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27795000.00",
                    "stockBasedCompensation": "17949000.00",
                    "otherNonCashItems": "-2027000.00",
                    "freeCashFlow": "-8085000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-9011000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9011000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "116531000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30867000.00",
                    "changeInCash": "125859000.00",
                    "beginPeriodCashFlow": "234317000.00",
                    "endPeriodCashFlow": "360176000.00",
                    "totalCashFromOperatingActivities": "18339000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26951000.00",
                    "otherCashflowsFromInvestingActivities": "-268000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17454000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6708000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3702000.00",
                    "stockBasedCompensation": "14721000.00",
                    "otherNonCashItems": "3832000.00",
                    "freeCashFlow": "7781000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "44613000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "44613000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40266000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39100000.00",
                    "changeInCash": "7354000.00",
                    "beginPeriodCashFlow": "226963000.00",
                    "endPeriodCashFlow": "234317000.00",
                    "totalCashFromOperatingActivities": "3007000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25546000.00",
                    "otherCashflowsFromInvestingActivities": "1500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-32835000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30705000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8146000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37149000.00",
                    "stockBasedCompensation": "14094000.00",
                    "otherNonCashItems": "-38584000.00",
                    "freeCashFlow": "-5139000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-4974000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4974000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15698000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-62496000.00",
                    "changeInCash": "32569000.00",
                    "beginPeriodCashFlow": "194394000.00",
                    "endPeriodCashFlow": "226963000.00",
                    "totalCashFromOperatingActivities": "21845000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24647000.00",
                    "otherCashflowsFromInvestingActivities": "3259000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-68902000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1259000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7219000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39695000.00",
                    "stockBasedCompensation": "13371000.00",
                    "otherNonCashItems": "6628000.00",
                    "freeCashFlow": "14626000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-6354000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6354000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "481000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32006000.00",
                    "changeInCash": "-18502000.00",
                    "beginPeriodCashFlow": "212896000.00",
                    "endPeriodCashFlow": "194394000.00",
                    "totalCashFromOperatingActivities": "-12629000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24636000.00",
                    "otherCashflowsFromInvestingActivities": "-507000.00",
                    "dividendsPaid": "244000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1501000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20714000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5533000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19901000.00",
                    "stockBasedCompensation": "14598000.00",
                    "otherNonCashItems": "44000.00",
                    "freeCashFlow": "-18162000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-5495000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5495000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17887000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43663000.00",
                    "changeInCash": "26077000.00",
                    "beginPeriodCashFlow": "186819000.00",
                    "endPeriodCashFlow": "212896000.00",
                    "totalCashFromOperatingActivities": "49459000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24608000.00",
                    "otherCashflowsFromInvestingActivities": "-111000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13515000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-760000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5125000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39158000.00",
                    "stockBasedCompensation": "18758000.00",
                    "otherNonCashItems": "10598000.00",
                    "freeCashFlow": "44334000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-5099000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5099000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24522000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25854000.00",
                    "changeInCash": "-43652000.00",
                    "beginPeriodCashFlow": "230471000.00",
                    "endPeriodCashFlow": "186819000.00",
                    "totalCashFromOperatingActivities": "-14031000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24511000.00",
                    "otherCashflowsFromInvestingActivities": "-1500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-48351000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2395000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3499000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52616000.00",
                    "stockBasedCompensation": "13281000.00",
                    "otherNonCashItems": "26647000.00",
                    "freeCashFlow": "-17530000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6891000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27446000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-91473000.00",
                    "changeInCash": "-20146000.00",
                    "beginPeriodCashFlow": "250617000.00",
                    "endPeriodCashFlow": "230471000.00",
                    "totalCashFromOperatingActivities": "14191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23137000.00",
                    "otherCashflowsFromInvestingActivities": "-312000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-85880000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3319000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6579000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18878000.00",
                    "stockBasedCompensation": "21324000.00",
                    "otherNonCashItems": "42325000.00",
                    "freeCashFlow": "7612000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17571000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46707000.00",
                    "changeInCash": "-33314000.00",
                    "beginPeriodCashFlow": "283931000.00",
                    "endPeriodCashFlow": "250617000.00",
                    "totalCashFromOperatingActivities": "-12012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24396000.00",
                    "otherCashflowsFromInvestingActivities": "-116000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18761000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3603000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6835000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16282000.00",
                    "stockBasedCompensation": "8388000.00",
                    "otherNonCashItems": "18193000.00",
                    "freeCashFlow": "-18847000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-386763000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "427994000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16593000.00",
                    "changeInCash": "40023000.00",
                    "beginPeriodCashFlow": "243908000.00",
                    "endPeriodCashFlow": "283931000.00",
                    "totalCashFromOperatingActivities": "-1208000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20275000.00",
                    "otherCashflowsFromInvestingActivities": "-2656000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-43006000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19879000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6772000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19640000.00",
                    "stockBasedCompensation": "10113000.00",
                    "otherNonCashItems": "-67829000.00",
                    "freeCashFlow": "-7980000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3132000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22736000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44839000.00",
                    "changeInCash": "16171000.00",
                    "beginPeriodCashFlow": "227737000.00",
                    "endPeriodCashFlow": "243908000.00",
                    "totalCashFromOperatingActivities": "-3433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18550000.00",
                    "otherCashflowsFromInvestingActivities": "-700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-35359000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15137000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1793000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43113000.00",
                    "stockBasedCompensation": "7564000.00",
                    "otherNonCashItems": "-31273000.00",
                    "freeCashFlow": "-5226000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-454892000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "248104000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-44408000.00",
                    "changeInCash": "-193700000.00",
                    "beginPeriodCashFlow": "421437000.00",
                    "endPeriodCashFlow": "227737000.00",
                    "totalCashFromOperatingActivities": "13088000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15713000.00",
                    "otherCashflowsFromInvestingActivities": "-1637000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6370000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7031000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2133000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16438000.00",
                    "stockBasedCompensation": "7272000.00",
                    "otherNonCashItems": "18073000.00",
                    "freeCashFlow": "10955000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-140276000.00",
                    "netBorrowings": "274806000.00",
                    "totalCashFromFinancingActivities": "203822000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-54154000.00",
                    "changeInCash": "34128000.00",
                    "beginPeriodCashFlow": "312769000.00",
                    "endPeriodCashFlow": "346897000.00",
                    "totalCashFromOperatingActivities": "-29418000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127830000.00",
                    "otherCashflowsFromInvestingActivities": "-15238000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-45062000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1837741000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39527000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-98841000.00",
                    "stockBasedCompensation": "71113000.00",
                    "otherNonCashItems": "-75366000.00",
                    "freeCashFlow": "-68945000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "13299000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13299000.00",
                    "netBorrowings": "96062000.00",
                    "totalCashFromFinancingActivities": "-29644000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-41081000.00",
                    "changeInCash": "85806000.00",
                    "beginPeriodCashFlow": "226963000.00",
                    "endPeriodCashFlow": "312769000.00",
                    "totalCashFromOperatingActivities": "102151000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108924000.00",
                    "otherCashflowsFromInvestingActivities": "-2360999.00",
                    "dividendsPaid": "264000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-73762000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-125442000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41049000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28318000.00",
                    "stockBasedCompensation": "65503000.00",
                    "otherNonCashItems": "-59513000.00",
                    "freeCashFlow": "61102000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-21922000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21922000.00",
                    "netBorrowings": "-3376000.00",
                    "totalCashFromFinancingActivities": "-26230000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-90141000.00",
                    "changeInCash": "-3508000.00",
                    "beginPeriodCashFlow": "230471000.00",
                    "endPeriodCashFlow": "226963000.00",
                    "totalCashFromOperatingActivities": "44644000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "98402000.00",
                    "otherCashflowsFromInvestingActivities": "1141000.00",
                    "dividendsPaid": "385000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-132269000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22469000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21376000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6336000.00",
                    "stockBasedCompensation": "60008000.00",
                    "otherNonCashItems": "-29961000.00",
                    "freeCashFlow": "23268000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-414357000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-414357000.00",
                    "netBorrowings": "461491000.00",
                    "totalCashFromFinancingActivities": "419553000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-76748000.00",
                    "changeInCash": "2734000.00",
                    "beginPeriodCashFlow": "227737000.00",
                    "endPeriodCashFlow": "230471000.00",
                    "totalCashFromOperatingActivities": "-2462000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "86358000.00",
                    "otherCashflowsFromInvestingActivities": "-3356000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-183006000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-41938000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20877000.00",
                    "stockBasedCompensation": "47389000.00",
                    "otherNonCashItems": "-38584000.00",
                    "freeCashFlow": "-24441000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-678473000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-678473000.00",
                    "netBorrowings": "470800000.00",
                    "totalCashFromFinancingActivities": "724059000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-58120000.00",
                    "changeInCash": "85715000.00",
                    "beginPeriodCashFlow": "142022000.00",
                    "endPeriodCashFlow": "227737000.00",
                    "totalCashFromOperatingActivities": "40129000.00",
                    "issuanceOfCapitalStock": "269375000.00",
                    "depreciation": "51508000.00",
                    "otherCashflowsFromInvestingActivities": "-3212000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-64501000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-16116000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5321000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16763000.00",
                    "stockBasedCompensation": "19193000.00",
                    "otherNonCashItems": "44311000.00",
                    "freeCashFlow": "34808000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "investments": "-677809000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-677809000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "711943000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29885000.00",
                    "changeInCash": "70951000.00",
                    "beginPeriodCashFlow": "71071000.00",
                    "endPeriodCashFlow": "142022000.00",
                    "totalCashFromOperatingActivities": "36817000.00",
                    "issuanceOfCapitalStock": "451574000.00",
                    "depreciation": "20167000.00",
                    "otherCashflowsFromInvestingActivities": "-1854000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6828000.00",
                    "salePurchaseOfStock": "-78274000.00",
                    "otherCashflowsFromFinancingActivities": "-7325000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5469000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18933000.00",
                    "stockBasedCompensation": "7744000.00",
                    "otherNonCashItems": "19858000.00",
                    "freeCashFlow": "31348000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101020000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "152082000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22454000.00",
                    "changeInCash": "63076000.00",
                    "beginPeriodCashFlow": "7995000.00",
                    "endPeriodCashFlow": "71071000.00",
                    "totalCashFromOperatingActivities": "12014000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10549000.00",
                    "otherCashflowsFromInvestingActivities": "-679000.00",
                    "dividendsPaid": "10549000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6000000.00",
                    "salePurchaseOfStock": "-43832000.00",
                    "otherCashflowsFromFinancingActivities": "-4353000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1718000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "443000.00",
                    "stockBasedCompensation": "3277000.00",
                    "otherNonCashItems": "20199000.00",
                    "freeCashFlow": "10296000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42305595.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35384121.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-623796.00",
                    "changeInCash": "4871705.00",
                    "beginPeriodCashFlow": "3123413.00",
                    "endPeriodCashFlow": "7995118.00",
                    "totalCashFromOperatingActivities": "11793179.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3089778.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "545972.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3040000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "525344",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47912.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13963421.00",
                    "freeCashFlow": "11267835.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13522418.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3978836.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1703293.00",
                    "changeInCash": "-1528145.00",
                    "beginPeriodCashFlow": "4651558.00",
                    "endPeriodCashFlow": "3123413.00",
                    "totalCashFromOperatingActivities": "8015437.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1436902.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-937378.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "431201",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "854141.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6181923.00",
                    "freeCashFlow": "7584236.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-146417000.00",
                    "minorityInterest": "4237000.00",
                    "netIncome": "2341000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67788000.00",
                    "reconciledDepreciation": "57078000.00",
                    "ebit": "-107517000.00",
                    "ebitda": "-50439000.00",
                    "depreciationAndAmortization": "57078000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-89309000.00",
                    "otherOperatingExpenses": "621544000.00",
                    "interestExpense": "38900000.00",
                    "taxProvision": "-144521000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-38900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-144521000.00",
                    "totalRevenue": "532235000.00",
                    "totalOperatingExpenses": "157097000.00",
                    "costOfRevenue": "464447000.00",
                    "totalOtherIncomeExpenseNet": "-57108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1896000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42630000.00",
                    "minorityInterest": "17813000.00",
                    "netIncome": "-25861000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13739000.00",
                    "reconciledDepreciation": "40670000.00",
                    "ebit": "-13630000.00",
                    "ebitda": "27040000.00",
                    "depreciationAndAmortization": "40670000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1775000.00",
                    "otherOperatingExpenses": "345504000.00",
                    "interestExpense": "29000000.00",
                    "taxProvision": "1044000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1044000.00",
                    "totalRevenue": "347279000.00",
                    "totalOperatingExpenses": "11964000.00",
                    "costOfRevenue": "333540000.00",
                    "totalOtherIncomeExpenseNet": "-44405000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-43674000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30237000.00",
                    "minorityInterest": "11510000.00",
                    "netIncome": "-18727000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93247000.00",
                    "reconciledDepreciation": "32043000.00",
                    "ebit": "5196000.00",
                    "ebitda": "37239000.00",
                    "depreciationAndAmortization": "32043000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3216000.00",
                    "otherOperatingExpenses": "362173000.00",
                    "interestExpense": "31132000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-31132000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "365389000.00",
                    "totalOperatingExpenses": "90031000.00",
                    "costOfRevenue": "272142000.00",
                    "totalOtherIncomeExpenseNet": "-33453000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30237000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4456000.00",
                    "minorityInterest": "1977000.00",
                    "netIncome": "-3164000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105255000.00",
                    "reconciledDepreciation": "27652000.00",
                    "ebit": "25983000.00",
                    "ebitda": "53635000.00",
                    "depreciationAndAmortization": "27652000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27940000.00",
                    "otherOperatingExpenses": "346372000.00",
                    "interestExpense": "31320000.00",
                    "taxProvision": "685000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-31320000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "685000.00",
                    "totalRevenue": "374312000.00",
                    "totalOperatingExpenses": "77315000.00",
                    "costOfRevenue": "269057000.00",
                    "totalOtherIncomeExpenseNet": "-32396000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5141000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24898000.00",
                    "minorityInterest": "-10959000.00",
                    "netIncome": "13939000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144686000.00",
                    "reconciledDepreciation": "27465000.00",
                    "ebit": "64078000.00",
                    "ebitda": "91543000.00",
                    "depreciationAndAmortization": "27465000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56017000.00",
                    "otherOperatingExpenses": "352512000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29976000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "408529000.00",
                    "totalOperatingExpenses": "88669000.00",
                    "costOfRevenue": "263843000.00",
                    "totalOtherIncomeExpenseNet": "-31119000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24898000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35259000.00",
                    "minorityInterest": "14677000.00",
                    "netIncome": "-20162000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44984000.00",
                    "reconciledDepreciation": "27971000.00",
                    "ebit": "-27699000.00",
                    "ebitda": "272000.00",
                    "depreciationAndAmortization": "27971000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5474000.00",
                    "otherOperatingExpenses": "328910000.00",
                    "interestExpense": null,
                    "taxProvision": "-420000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29441000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-420000.00",
                    "totalRevenue": "323436000.00",
                    "totalOperatingExpenses": "50458000.00",
                    "costOfRevenue": "278452000.00",
                    "totalOtherIncomeExpenseNet": "-29785000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34839000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14475000.00",
                    "minorityInterest": "6098000.00",
                    "netIncome": "-8377000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88854000.00",
                    "reconciledDepreciation": "28456000.00",
                    "ebit": "14454000.00",
                    "ebitda": "42910000.00",
                    "depreciationAndAmortization": "28456000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15406000.00",
                    "otherOperatingExpenses": "320637000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-31329000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6098000.00",
                    "totalRevenue": "336043000.00",
                    "totalOperatingExpenses": "73448000.00",
                    "costOfRevenue": "247189000.00",
                    "totalOtherIncomeExpenseNet": "-29881000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14475000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29383000.00",
                    "minorityInterest": "13310000.00",
                    "netIncome": "-17557000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94375000.00",
                    "reconciledDepreciation": "26951000.00",
                    "ebit": "22010000.00",
                    "ebitda": "48961000.00",
                    "depreciationAndAmortization": "26951000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16458000.00",
                    "otherOperatingExpenses": "322232000.00",
                    "interestExpense": null,
                    "taxProvision": "1484000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-31329000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1484000.00",
                    "totalRevenue": "338690000.00",
                    "totalOperatingExpenses": "77917000.00",
                    "costOfRevenue": "244315000.00",
                    "totalOtherIncomeExpenseNet": "-45841000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30867000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39767000.00",
                    "minorityInterest": "-17522000.00",
                    "netIncome": "21578000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115982000.00",
                    "reconciledDepreciation": "25546000.00",
                    "ebit": "46934000.00",
                    "ebitda": "72480000.00",
                    "depreciationAndAmortization": "25546000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34258000.00",
                    "otherOperatingExpenses": "343816000.00",
                    "interestExpense": "31545000.00",
                    "taxProvision": "667000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-31545000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "667000.00",
                    "totalRevenue": "378074000.00",
                    "totalOperatingExpenses": "81724000.00",
                    "costOfRevenue": "262092000.00",
                    "totalOtherIncomeExpenseNet": "5509000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39100000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-62115000.00",
                    "minorityInterest": "28013000.00",
                    "netIncome": "-34483000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51498000.00",
                    "reconciledDepreciation": "24647000.00",
                    "ebit": "-23707000.00",
                    "ebitda": "940000.00",
                    "depreciationAndAmortization": "24647000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29725000.00",
                    "otherOperatingExpenses": "315918000.00",
                    "interestExpense": "31865000.00",
                    "taxProvision": "381000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-31865000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "381000.00",
                    "totalRevenue": "286193000.00",
                    "totalOperatingExpenses": "81223000.00",
                    "costOfRevenue": "234695000.00",
                    "totalOtherIncomeExpenseNet": "-32390000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-62496000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31845000.00",
                    "minorityInterest": "14377000.00",
                    "netIncome": "-17629000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83437000.00",
                    "reconciledDepreciation": "24636000.00",
                    "ebit": "14000000.00",
                    "ebitda": "38636000.00",
                    "depreciationAndAmortization": "24636000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86000.00",
                    "otherOperatingExpenses": "303820000.00",
                    "interestExpense": "30580000.00",
                    "taxProvision": "161000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-30580000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "161000.00",
                    "totalRevenue": "303906000.00",
                    "totalOperatingExpenses": "83351000.00",
                    "costOfRevenue": "220469000.00",
                    "totalOtherIncomeExpenseNet": "-31931000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32006000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42998000.00",
                    "minorityInterest": "19766000.00",
                    "netIncome": "-23897000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69719000.00",
                    "reconciledDepreciation": "24608000.00",
                    "ebit": "-138000.00",
                    "ebitda": "24470000.00",
                    "depreciationAndAmortization": "24608000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16531000.00",
                    "otherOperatingExpenses": "311486000.00",
                    "interestExpense": "29136000.00",
                    "taxProvision": "665000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29136000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "665000.00",
                    "totalRevenue": "294955000.00",
                    "totalOperatingExpenses": "86250000.00",
                    "costOfRevenue": "225236000.00",
                    "totalOtherIncomeExpenseNet": "-26467000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-43663000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25776000.00",
                    "minorityInterest": "11722000.00",
                    "netIncome": "-14132000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96332000.00",
                    "reconciledDepreciation": "24511000.00",
                    "ebit": "28377000.00",
                    "ebitda": "52888000.00",
                    "depreciationAndAmortization": "24511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3619000.00",
                    "otherOperatingExpenses": "323667000.00",
                    "interestExpense": "27884000.00",
                    "taxProvision": "78000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-27884000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "78000.00",
                    "totalRevenue": "327286000.00",
                    "totalOperatingExpenses": "92713000.00",
                    "costOfRevenue": "230954000.00",
                    "totalOtherIncomeExpenseNet": "-29395000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25854000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-90758000.00",
                    "minorityInterest": null,
                    "netIncome": "-48490000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50232000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-23304000.00",
                    "ebitda": "-167000.00",
                    "depreciationAndAmortization": "23137000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-66420000.00",
                    "otherOperatingExpenses": "313579000.00",
                    "interestExpense": "25324000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "715000.00",
                    "totalRevenue": "247159000.00",
                    "totalOperatingExpenses": "116652000.00",
                    "costOfRevenue": "196927000.00",
                    "totalOtherIncomeExpenseNet": "-24338000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46707000.00",
                    "minorityInterest": null,
                    "netIncome": "-24793000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60839000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8160000.00",
                    "ebitda": "16236000.00",
                    "depreciationAndAmortization": "24396000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29855000.00",
                    "otherOperatingExpenses": "286614000.00",
                    "interestExpense": "20766000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21914000.00",
                    "totalRevenue": "256759000.00",
                    "totalOperatingExpenses": "90694000.00",
                    "costOfRevenue": "195920000.00",
                    "totalOtherIncomeExpenseNet": "-16852000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16593000.00",
                    "minorityInterest": null,
                    "netIncome": "8642000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55815000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1433000.00",
                    "ebitda": "18842000.00",
                    "depreciationAndAmortization": "20275000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25439000.00",
                    "otherOperatingExpenses": "203224000.00",
                    "interestExpense": "14632000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7951000.00",
                    "totalRevenue": "228663000.00",
                    "totalOperatingExpenses": "30376000.00",
                    "costOfRevenue": "172848000.00",
                    "totalOtherIncomeExpenseNet": "-8846000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44839000.00",
                    "minorityInterest": null,
                    "netIncome": "22869000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87151000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34106000.00",
                    "ebitda": "52656000.00",
                    "depreciationAndAmortization": "18550000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39738000.00",
                    "otherOperatingExpenses": "201163000.00",
                    "interestExpense": "10350000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21970000.00",
                    "totalRevenue": "240901000.00",
                    "totalOperatingExpenses": "47413000.00",
                    "costOfRevenue": "153750000.00",
                    "totalOtherIncomeExpenseNet": "5101000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44389000.00",
                    "minorityInterest": null,
                    "netIncome": "-22670000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40355000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-15847000.00",
                    "ebitda": "-134000.00",
                    "depreciationAndAmortization": "15713000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37880000.00",
                    "otherOperatingExpenses": "199764000.00",
                    "interestExpense": "8468000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19000.00",
                    "totalRevenue": "161884000.00",
                    "totalOperatingExpenses": "78235000.00",
                    "costOfRevenue": "121529000.00",
                    "totalOtherIncomeExpenseNet": "-6509000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52425000.00",
                    "minorityInterest": "20341000.00",
                    "netIncome": "-33813000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "191982000.00",
                    "reconciledDepreciation": "127830000.00",
                    "ebit": "69003000.00",
                    "ebitda": "196833000.00",
                    "depreciationAndAmortization": "127830000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109353000.00",
                    "otherOperatingExpenses": "1395531000.00",
                    "interestExpense": "121428000.00",
                    "taxProvision": "1729000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-121428000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1729000.00",
                    "totalRevenue": "1504884000.00",
                    "totalOperatingExpenses": "82629000.00",
                    "costOfRevenue": "1312902000.00",
                    "totalOtherIncomeExpenseNet": "-161778000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-54154000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39350000.00",
                    "minorityInterest": "16563000.00",
                    "netIncome": "-24518000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "344195000.00",
                    "reconciledDepreciation": "108924000.00",
                    "ebit": "55699000.00",
                    "ebitda": "164623000.00",
                    "depreciationAndAmortization": "108924000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60648000.00",
                    "otherOperatingExpenses": "1315595000.00",
                    "interestExpense": null,
                    "taxProvision": "1731000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-123644000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1731000.00",
                    "totalRevenue": "1376243000.00",
                    "totalOperatingExpenses": "283547000.00",
                    "costOfRevenue": "1032048000.00",
                    "totalOtherIncomeExpenseNet": "-99998000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41081000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.13",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-162734000.00",
                    "minorityInterest": "73878000.00",
                    "netIncome": "-90141000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "296385000.00",
                    "reconciledDepreciation": "98402000.00",
                    "ebit": "18532000.00",
                    "ebitda": "116934000.00",
                    "depreciationAndAmortization": "98402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42551000.00",
                    "otherOperatingExpenses": "1250290000.00",
                    "interestExpense": "119465000.00",
                    "taxProvision": "1285000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-119465000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1285000.00",
                    "totalRevenue": "1207739000.00",
                    "totalOperatingExpenses": "338936000.00",
                    "costOfRevenue": "911354000.00",
                    "totalOtherIncomeExpenseNet": "-120183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-164019000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.08",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76033000.00",
                    "minorityInterest": "34976000.00",
                    "netIncome": "-41772000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "250046000.00",
                    "reconciledDepreciation": "86358000.00",
                    "ebit": "1209000.00",
                    "ebitda": "87567000.00",
                    "depreciationAndAmortization": "86358000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31098000.00",
                    "otherOperatingExpenses": "1000589000.00",
                    "interestExpense": "71072000.00",
                    "taxProvision": "715000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-71072000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "715000.00",
                    "totalRevenue": "969491000.00",
                    "totalOperatingExpenses": "281144000.00",
                    "costOfRevenue": "719445000.00",
                    "totalOtherIncomeExpenseNet": "-44935000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-76748000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.10",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-58101000.00",
                    "minorityInterest": "27474000.00",
                    "netIncome": "-30646000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159922000.00",
                    "reconciledDepreciation": "51508000.00",
                    "ebit": "13570000.00",
                    "ebitda": "65078000.00",
                    "depreciationAndAmortization": "51508000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31626000.00",
                    "otherOperatingExpenses": "591598000.00",
                    "interestExpense": "26899000.00",
                    "taxProvision": "19000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-26899000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19000.00",
                    "totalRevenue": "559972000.00",
                    "totalOperatingExpenses": "191548000.00",
                    "costOfRevenue": "400050000.00",
                    "totalOtherIncomeExpenseNet": "-26475000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-58120000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29890000.00",
                    "minorityInterest": "14189000.00",
                    "netIncome": "-15696000.00",
                    "sellingGeneralAdministrative": "48060000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57565000.00",
                    "reconciledDepreciation": "20167000.00",
                    "ebit": "-1422000.00",
                    "ebitda": "18745000.00",
                    "depreciationAndAmortization": "20167000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21938000.00",
                    "otherOperatingExpenses": "253617000.00",
                    "interestExpense": "7857000.00",
                    "taxProvision": "-5000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7857000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5000.00",
                    "totalRevenue": "231679000.00",
                    "totalOperatingExpenses": "79503000.00",
                    "costOfRevenue": "174114000.00",
                    "totalOtherIncomeExpenseNet": "-7952000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29885000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.16",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22437000.00",
                    "minorityInterest": null,
                    "netIncome": "-8650000.00",
                    "sellingGeneralAdministrative": "24576000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37960000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5761000.00",
                    "ebitda": "16310000.00",
                    "depreciationAndAmortization": "10549000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5068000.00",
                    "otherOperatingExpenses": "139983000.00",
                    "interestExpense": "10640000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000.00",
                    "totalRevenue": "134915000.00",
                    "totalOperatingExpenses": "43028000.00",
                    "costOfRevenue": "96955000.00",
                    "totalOtherIncomeExpenseNet": "-17369000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "0.03",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2689000.00",
                    "minorityInterest": null,
                    "netIncome": "-624000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27190000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10757000.00",
                    "ebitda": "13847000.00",
                    "depreciationAndAmortization": "3090000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9529000.00",
                    "otherOperatingExpenses": "69315000.00",
                    "interestExpense": "6625000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10757040.00",
                    "totalRevenue": "78844000.00",
                    "totalOperatingExpenses": "17661000.00",
                    "costOfRevenue": "51654000.00",
                    "totalOtherIncomeExpenseNet": "-6840000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "0.08",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3850381.00",
                    "minorityInterest": null,
                    "netIncome": "1703293.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16533422.00",
                    "reconciledDepreciation": null,
                    "ebit": "6213551.00",
                    "ebitda": "7650453.00",
                    "depreciationAndAmortization": "1436902.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5814253.00",
                    "otherOperatingExpenses": "41524732.00",
                    "interestExpense": "1906421.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6213550.00",
                    "totalRevenue": "47338985.00",
                    "totalOperatingExpenses": "10719169.00",
                    "costOfRevenue": "30805563.00",
                    "totalOtherIncomeExpenseNet": "-1963872.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
The Baldwin Insurance Group, Inc.

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
