Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Thomas L. Carter Jr.	Executive Chairman of the Board of Black Stone Minerals GP L.L.C.	1952
Mr. H. Taylor DeWalch	Co-CEO, President & Director of Black Stone Minerals GP L.L.C.	1990
Mr. Fowler T. Carter	Co-CEO, President and Director of Black Stone Minerals GP L.L.C.	1980
Mr. Chris R. Bonner	Senior VP, Treasurer & CFO of Black Stone Minerals GP L.L.C.	1991
Mr. L. Steve Putman J.D.	Senior VP, General Counsel & Secretary of Black Stone Minerals GP L.L.C.	1975
Ms. Erin Leah Phillips	Director of Corporate Accounting, Controller & PAO of Black Stone Minerals GP, L.L.C.	NA
Mr. Travis E. Frazier	Vice President of Corporate Development	NA
Ms. Kristin Wiggs	Vice President of Human Resources of Black Stone Minerals GP LLC	NA
Mr. R. Marc Carroll	Consultant of Black Stone Minerals Gp L.L.C	1970
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 06, 2026	Luke Stevens Putman	N/A	Sale	29.39K	$14.45	$424.63K
Mar 05, 2026	Luke Stevens Putman	N/A	Sale	30.28K	$15.25	$461.71K
Sep 12, 2025	Thomas L Carter Jr	N/A	Purchase	14.00K	$12.59	$176.26K
Sep 11, 2025	Thomas L Carter Jr	N/A	Purchase	1.30K	$12.39	$16.11K
Sep 10, 2025	Thomas L Carter Jr	N/A	Purchase	10.54K	$12.32	$129.80K
Sep 09, 2025	Thomas L Carter Jr	N/A	Purchase	1.31K	$12.07	$15.78K
Sep 08, 2025	Thomas L Carter Jr	N/A	Purchase	13.53K	$11.90	$160.97K
Aug 20, 2025	Thomas L Carter Jr	N/A	Purchase	21.00K	$12.03	$252.63K
Aug 19, 2025	Thomas L Carter Jr	N/A	Purchase	20.00K	$11.97	$239.40K
Aug 12, 2025	Thomas L Carter Jr	N/A	Purchase	9.20K	$12.36	$113.71K
Aug 11, 2025	Thomas L Carter Jr	N/A	Purchase	25.00K	$12.10	$302.50K
Aug 08, 2025	Thomas L Carter Jr	N/A	Purchase	27.50K	$12.20	$335.50K
Aug 07, 2025	Thomas L Carter Jr	N/A	Purchase	19.71K	$12.24	$241.25K
May 29, 2025	Carrie Pearson Clark	N/A	Sale	36.90K	$13.56	$500.36K
May 21, 2025	Thomas L Carter Jr	N/A	Purchase	14.50K	$13.52	$196.04K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Morgan Stanley - Brokerage Accounts	8.27M	Mar 31, 2026	3.89%	$0.01	16.38%
William Marsh Rice University	5.66M	Mar 31, 2026	2.67%	$38.81	0.00%
FMR Inc	4.54M	Mar 31, 2026	2.14%	$0.00	141.19%
Bank of America Corp	2.11M	Mar 31, 2026	0.99%	$0.00	-3.13%
Penn Davis Mcfarland Inc	1.96M	Mar 31, 2026	0.92%	$2.90	-0.40%
INVESTMENT MANAGEMENT ASSOCIATES INC /ADV	1.90M	Mar 31, 2026	0.89%	$6.85	-0.07%
Natixis SA	1.58M	Mar 31, 2026	0.74%	$0.09	0.00%
Ameriprise Financial Inc	1.18M	Mar 31, 2026	0.56%	$0.00	0.00%
Brown Advisory Holdings Inc	878.00K	Mar 31, 2026	0.41%	$0.02	0.00%
Long Corridor Asset Management Ltd	772.00K	Mar 31, 2026	0.36%	$2.84	0.00%
Mudita Advisors LLP	760.88K	Mar 31, 2026	0.36%	$2.35	0.00%
ING Groep NV	728.60K	Mar 31, 2026	0.34%	$0.07	0.00%
Fayez Sarofim & Company	633.36K	Mar 31, 2026	0.30%	$0.02	17.43%
HighTower Advisors, LLC	616.56K	Mar 31, 2026	0.29%	$0.01	1.90%
Cresset Asset Management, LLC	602.28K	Mar 31, 2026	0.28%	$0.04	0.60%
EPACRIA CAPITAL PARTNERS LLC	580.72K	Mar 31, 2026	0.27%	$6.80	0.00%
Saber Capital Management, LLC	572.40K	Mar 31, 2026	0.27%	$6.43	-9.32%
Citigroup Inc	546.63K	Mar 31, 2026	0.26%	$0.00	-27.55%
Kempner Capital Management Inc	439.30K	Dec 31, 2025	0.21%	$5.85	-24.54%
CI Private Wealth LLC	414.73K	Dec 31, 2025	0.20%	$0.00	380.44%
Shares Statistics

▼
Shares Outstanding: 212.50M
Shares Float: 156.76M
% Insiders: 2,080.80%
% Institutions: 1,863.20%
Short % Float: 2.26%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Dividend Growth	3.84M	1.81%	▲ 33.53%	Mar 31, 2026
2	Fidelity Capital Appreciation	630.85K	0.30%	▲ 0.00%	Mar 31, 2026
3	Multi-Asset Diversified Income ETF	255.31K	0.12%	▲ 0.40%	Apr 30, 2026
4	GraniteShares HIPS US High Income ETF	187.89K	0.09%	▲ 0.00%	Apr 30, 2026
5	Concorde Wealth Management	100.34K	0.05%	▲ 0.00%	Mar 31, 2026
6	Tweedy, Browne Insider + Value ETF	84.10K	0.04%	▲ 0.00%	Apr 30, 2026
7	Invesco Zacks Multi-Asset Income ETF	73.72K	0.03%	▲ 0.00%	Apr 30, 2026
8	Distillate Small/Mid Cash Flow ETF	72.77K	0.03%	▲ 0.00%	Feb 26, 2026
9	LoCorr Spectrum Income I	61.02K	0.03%	▲ 0.00%	Mar 31, 2026
10	Fidelity VIP Dynamic Cap App Initial	44.08K	0.02%	▲ 0.00%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $3.08B
Trailing P/E: 10.87
Forward P/E: 13.53
Financial Highlights

▼
Market Cap: $2.93B
EBITDA: $346.84M
P/E Ratio: $10.87
PEG Ratio: $1.69
Book Value: $3.64
Dividend/Share: $1.20
Dividend Yield: 8.63%
Earnings/Share: $1.27
Profit Margin: 72.47%
Operating Margin: 14.16%
ROA (TTM): 14.93%
ROE (TTM): 27.80%
Revenue (TTM): $410.17M
Revenue/Share (TTM): $1.94
Earnings Growth (YOY): -30.50%
Revenue Growth (YOY): 8.50%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$1.48M	$N/A	$1.34B	$207.10M	$1.13B
2024-12-31	$2.52M	$N/A	$1.22B	$89.47M	$1.13B
2023-12-31	$70.28M	$N/A	$1.27B	$49.54M	$1.22B
2022-12-31	$4.31M	$N/A	$1.27B	$61.27M	$1.21B
2021-12-31	$8.88M	$N/A	$1.25B	$184.29M	$1.06B
2020-12-31	$1.80M	$N/A	$1.24B	$185.01M	$1.06B
2019-12-31	$8.12M	$N/A	$1.55B	$448.40M	$1.10B
2018-12-31	$5.41M	$N/A	$1.75B	$547.50M	$1.20B
2017-12-31	$5.64M	$N/A	$1.58B	$485.91M	$1.09B
2016-12-31	$9.77M	$N/A	$1.13B	$403.17M	$725.66M
2015-12-31	$13.23M	$N/A	$1.06B	$150.78M	$910.65M
2014-12-31	$14.80M	$N/A	$1.33B	$512.40M	$814.38M
2013-12-31	$30.12M	$N/A	$1.44B	$566.62M	$873.71M
2012-12-31	$47.30M	$N/A	$1.20B	$711.14M	$160.22M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	3.88x	0.14x	0.16x	29.21x	0.44x
2024-12-31	2.58x	0.02x	0.07x	87.84x	0.08x
2023-12-31	7.48x	0.00x	0.04x	153.81x	0.00x
2022-12-31	5.64x	0.01x	0.05x	76.76x	0.03x
2021-12-31	1.40x	0.13x	0.15x	33.23x	0.58x
2020-12-31	1.67x	0.14x	0.15x	12.69x	0.67x
2019-12-31	3.43x	0.37x	0.29x	10.97x	1.16x
2018-12-31	2.43x	0.39x	0.31x	15.34x	1.05x
2017-12-31	1.47x	0.38x	0.31x	10.96x	1.42x
2016-12-31	1.11x	0.50x	0.36x	3.64x	2.79x
2015-12-31	1.64x	0.08x	0.14x	-14.94x	8.20x
2014-12-31	1.39x	0.97x	0.39x	13.45x	2.66x
2013-12-31	1.29x	0.52x	0.39x	15.85x	1.60x
2012-12-31	0.94x	0.00x	0.59x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BSM",
        "Type": "Common Stock",
        "Name": "Black Stone Minerals LP",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG008B5CF29",
        "ISIN": "US09225M1018",
        "LEI": null,
        "PrimaryTicker": "BSM.US",
        "CUSIP": "09225M101",
        "CIK": "0001621434",
        "EmployerIdNumber": "47-1846692",
        "FiscalYearEnd": "December",
        "IPODate": "2015-05-01",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas E&P",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Exploration & Production",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Black Stone Minerals, L.P., together with its subsidiaries, owns and manages oil and natural gas mineral interests. It owns mineral interests in approximately 16.9 million gross acres, nonparticipating royalty interests in 1.8 million gross acres, and overriding royalty interests in 1.6 million gross acres located in 41 states in the United States. The company was founded in 1876 and is based in Houston, Texas.",
        "Address": "1001 Fannin Street, Houston, TX, United States, 77002",
        "AddressData": {
            "Street": "1001 Fannin Street",
            "City": "Houston",
            "State": "TX",
            "Country": "United States",
            "ZIP": "77002"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Thomas L. Carter Jr.",
                "Title": "Executive Chairman of the Board of Black Stone Minerals GP L.L.C.",
                "YearBorn": "1952"
            },
            {
                "Name": "Mr. H. Taylor DeWalch",
                "Title": "Co-CEO, President & Director of Black Stone Minerals GP L.L.C.",
                "YearBorn": "1990"
            },
            {
                "Name": "Mr. Fowler T. Carter",
                "Title": "Co-CEO, President and Director of Black Stone Minerals GP L.L.C.",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Chris R. Bonner",
                "Title": "Senior VP, Treasurer & CFO of Black Stone Minerals GP L.L.C.",
                "YearBorn": "1991"
            },
            {
                "Name": "Mr. L. Steve Putman J.D.",
                "Title": "Senior VP, General Counsel & Secretary of Black Stone Minerals GP L.L.C.",
                "YearBorn": "1975"
            },
            {
                "Name": "Ms. Erin Leah Phillips",
                "Title": "Director of Corporate Accounting, Controller & PAO of Black Stone Minerals GP, L.L.C.",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Travis E. Frazier",
                "Title": "Vice President of Corporate Development",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Kristin  Wiggs",
                "Title": "Vice President of Human Resources of Black Stone Minerals GP LLC",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. R. Marc Carroll",
                "Title": "Consultant of Black Stone Minerals Gp L.L.C",
                "YearBorn": "1970"
            }
        ],
        "Phone": "713 445 3200",
        "WebURL": "https://www.blackstoneminerals.com",
        "LogoURL": "/img/logos/US/BSM.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-06-04"
    },
    "Highlights": {
        "MarketCapitalization": 2934615808,
        "MarketCapitalizationMln": 2934.6158,
        "EBITDA": 346843008,
        "PERatio": 10.874,
        "PEGRatio": 1.6906,
        "WallStreetTargetPrice": 16,
        "BookValue": 3.639,
        "DividendShare": 1.2,
        "DividendYield": 0.0863,
        "EarningsShare": 1.27,
        "EPSEstimateCurrentYear": 0.99,
        "EPSEstimateNextYear": 1.14,
        "EPSEstimateNextQuarter": 0.25,
        "EPSEstimateCurrentQuarter": 0.23,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.7247,
        "OperatingMarginTTM": 0.1416,
        "ReturnOnAssetsTTM": 0.1493,
        "ReturnOnEquityTTM": 0.278,
        "RevenueTTM": 410171008,
        "RevenuePerShareTTM": 1.935,
        "QuarterlyRevenueGrowthYOY": 0.085,
        "GrossProfitTTM": 362260000,
        "DilutedEpsTTM": 1.27,
        "QuarterlyEarningsGrowthYOY": -0.305
    },
    "Valuation": {
        "TrailingPE": 10.874,
        "ForwardPE": 13.5318,
        "PriceSalesTTM": 7.1546,
        "PriceBookMRQ": 2.7035,
        "EnterpriseValue": 3079181861,
        "EnterpriseValueRevenue": 7.1445,
        "EnterpriseValueEbitda": 8.9073
    },
    "SharesStats": {
        "SharesOutstanding": 212499331,
        "SharesFloat": 156760756,
        "PercentInsiders": 20.808,
        "PercentInstitutions": 18.632,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0226
    },
    "Technicals": {
        "Beta": 0.051,
        "52WeekHigh": 15.1424,
        "52WeekLow": 10.9579,
        "50DayMA": 14.0698,
        "200DayMA": 13.846,
        "SharesShort": 3973249,
        "SharesShortPriorMonth": 3747340,
        "ShortRatio": 10.24,
        "ShortPercent": 0.0226
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.2,
        "ForwardAnnualDividendYield": 0.0862,
        "PayoutRatio": 1.0256,
        "DividendDate": "2026-05-15",
        "ExDividendDate": "2026-05-08",
        "LastSplitFactor": "4:5",
        "LastSplitDate": "2015-04-29",
        "NumberDividendsByYear": [
            {
                "Year": 2015,
                "Count": 2
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 16,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 3.8926,
                "totalAssets": 0.0075,
                "currentShares": 8271758,
                "change": 1164085,
                "change_p": 16.3779
            },
            {
                "name": "William Marsh Rice University",
                "date": "2026-03-31",
                "totalShares": 2.6652,
                "totalAssets": 38.813,
                "currentShares": 5663476,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 2.1352,
                "totalAssets": 0.0036,
                "currentShares": 4537171,
                "change": 2656049,
                "change_p": 141.1949
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.9917,
                "totalAssets": 0.0023,
                "currentShares": 2107292,
                "change": -68145,
                "change_p": -3.1325
            },
            {
                "name": "Penn Davis Mcfarland Inc",
                "date": "2026-03-31",
                "totalShares": 0.9222,
                "totalAssets": 2.8983,
                "currentShares": 1959588,
                "change": -7879,
                "change_p": -0.4005
            },
            {
                "name": "INVESTMENT MANAGEMENT ASSOCIATES INC /ADV",
                "date": "2026-03-31",
                "totalShares": 0.8946,
                "totalAssets": 6.8464,
                "currentShares": 1901002,
                "change": -1419,
                "change_p": -0.0746
            },
            {
                "name": "Natixis SA",
                "date": "2026-03-31",
                "totalShares": 0.7435,
                "totalAssets": 0.0854,
                "currentShares": 1579900,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 0.556,
                "totalAssets": 0.0041,
                "currentShares": 1181399,
                "change": 1181399,
                "change_p": 0
            },
            {
                "name": "Brown Advisory Holdings Inc",
                "date": "2026-03-31",
                "totalShares": 0.4132,
                "totalAssets": 0.0218,
                "currentShares": 878003,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Long Corridor Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.3633,
                "totalAssets": 2.838,
                "currentShares": 772000,
                "change": 772000,
                "change_p": 0
            },
            {
                "name": "Mudita Advisors LLP",
                "date": "2026-03-31",
                "totalShares": 0.3581,
                "totalAssets": 2.3475,
                "currentShares": 760877,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "ING Groep NV",
                "date": "2026-03-31",
                "totalShares": 0.3429,
                "totalAssets": 0.0674,
                "currentShares": 728600,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fayez Sarofim & Company",
                "date": "2026-03-31",
                "totalShares": 0.2981,
                "totalAssets": 0.0245,
                "currentShares": 633364,
                "change": 94013,
                "change_p": 17.4308
            },
            {
                "name": "HighTower Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 0.2901,
                "totalAssets": 0.0099,
                "currentShares": 616557,
                "change": 11490,
                "change_p": 1.899
            },
            {
                "name": "Cresset Asset Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.2834,
                "totalAssets": 0.0394,
                "currentShares": 602282,
                "change": 3620,
                "change_p": 0.6047
            },
            {
                "name": "EPACRIA CAPITAL PARTNERS LLC",
                "date": "2026-03-31",
                "totalShares": 0.2733,
                "totalAssets": 6.8015,
                "currentShares": 580716,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Saber Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.2694,
                "totalAssets": 6.4267,
                "currentShares": 572399,
                "change": -58823,
                "change_p": -9.3189
            },
            {
                "name": "Citigroup Inc",
                "date": "2026-03-31",
                "totalShares": 0.2572,
                "totalAssets": 0.0035,
                "currentShares": 546633,
                "change": -207912,
                "change_p": -27.5546
            },
            {
                "name": "Kempner Capital Management Inc",
                "date": "2025-12-31",
                "totalShares": 0.2067,
                "totalAssets": 5.8526,
                "currentShares": 439295,
                "change": -142833,
                "change_p": -24.5364
            },
            {
                "name": "CI Private Wealth LLC",
                "date": "2025-12-31",
                "totalShares": 0.1952,
                "totalAssets": 0.0037,
                "currentShares": 414734,
                "change": 328410,
                "change_p": 380.4388
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Dividend Growth",
                "date": "2026-03-31",
                "totalShares": 1.809,
                "totalAssets": 0.5687,
                "currentShares": 3844071,
                "change": 965191,
                "change_p": 33.5266
            },
            {
                "name": "Fidelity Capital Appreciation",
                "date": "2026-03-31",
                "totalShares": 0.2969,
                "totalAssets": 0.1409,
                "currentShares": 630853,
                "change": 630853,
                "change_p": 0
            },
            {
                "name": "Multi-Asset Diversified Income ETF",
                "date": "2026-04-30",
                "totalShares": 0.1201,
                "totalAssets": 0.8783,
                "currentShares": 255314,
                "change": 1022,
                "change_p": 0.4019
            },
            {
                "name": "GraniteShares HIPS US High Income ETF",
                "date": "2026-04-30",
                "totalShares": 0.0884,
                "totalAssets": 2.5616,
                "currentShares": 187894,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Concorde Wealth Management",
                "date": "2026-03-31",
                "totalShares": 0.0472,
                "totalAssets": 3.37,
                "currentShares": 100336,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Tweedy, Browne Insider + Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.0396,
                "totalAssets": 0.3665,
                "currentShares": 84098,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco Zacks Multi-Asset Income ETF",
                "date": "2026-04-30",
                "totalShares": 0.0347,
                "totalAssets": 0.8785,
                "currentShares": 73719,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Distillate Small/Mid Cash Flow ETF",
                "date": "2026-02-26",
                "totalShares": 0.0342,
                "totalAssets": 0.6823,
                "currentShares": 72769,
                "change": 72769,
                "change_p": 0
            },
            {
                "name": "LoCorr Spectrum Income I",
                "date": "2026-03-31",
                "totalShares": 0.0287,
                "totalAssets": 1.3255,
                "currentShares": 61024,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity VIP Dynamic Cap App Initial",
                "date": "2026-03-31",
                "totalShares": 0.0207,
                "totalAssets": 0.2387,
                "currentShares": 44083,
                "change": 44083,
                "change_p": 0
            },
            {
                "name": "Global X Alternative Income ETF",
                "date": "2026-04-30",
                "totalShares": 0.018,
                "totalAssets": 1.2277,
                "currentShares": 38160,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Spirit of America Energy A",
                "date": "2026-03-31",
                "totalShares": 0.0179,
                "totalAssets": 0.3384,
                "currentShares": 37999,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "First Eagle Global Real Assets I",
                "date": "2026-04-30",
                "totalShares": 0.0138,
                "totalAssets": 1.4916,
                "currentShares": 29285,
                "change": -718,
                "change_p": -2.3931
            },
            {
                "name": "Amplify Energy & Natural Res Cov Cll ETF",
                "date": "2026-04-30",
                "totalShares": 0.0113,
                "totalAssets": 1.2458,
                "currentShares": 24073,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Arrow Dow Jones Global Yield ETF",
                "date": "2026-04-30",
                "totalShares": 0.0069,
                "totalAssets": 0.6611,
                "currentShares": 14564,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Orchard Diversified Small Cap Value",
                "date": "2026-04-30",
                "totalShares": 0.0044,
                "totalAssets": 1.1322,
                "currentShares": 9309,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Virtus AlphaSimplex Global Alts I",
                "date": "2026-04-30",
                "totalShares": 0.0019,
                "totalAssets": 0.0834,
                "currentShares": 4033,
                "change": 4033,
                "change_p": 0
            },
            {
                "name": "Timothy Plan Defensive Strategies A",
                "date": "2025-12-31",
                "totalShares": 0.0005,
                "totalAssets": 0.0162,
                "currentShares": 1128,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CreComdty Mgmt CompleteComdty Cl A",
                "date": "2026-03-31",
                "totalShares": 0.0003,
                "totalAssets": 0.0479,
                "currentShares": 582,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "GUGG Total Income 30 CA",
                "date": "2025-08-27",
                "totalShares": 0,
                "totalAssets": 0.4701,
                "currentShares": 1,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-06",
            "ownerCik": null,
            "ownerName": "Luke Stevens Putman",
            "transactionDate": "2026-04-06",
            "transactionCode": "S",
            "transactionAmount": 29386,
            "transactionPrice": 14.45,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1337171/000162143426000023/xslF345X06/wk-form4_1775595795.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Luke Stevens Putman",
            "transactionDate": "2026-03-05",
            "transactionCode": "S",
            "transactionAmount": 30276,
            "transactionPrice": 15.25,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1337171/000133717126000008/xslF345X05/wk-form4_1772837744.xml"
        },
        {
            "date": "2025-09-12",
            "ownerCik": null,
            "ownerName": "Thomas L Carter Jr",
            "transactionDate": "2025-09-12",
            "transactionCode": "P",
            "transactionAmount": 14000,
            "transactionPrice": 12.59,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1319960/000162143425000123/xslF345X05/wk-form4_1757710586.xml"
        },
        {
            "date": "2025-09-11",
            "ownerCik": null,
            "ownerName": "Thomas L Carter Jr",
            "transactionDate": "2025-09-11",
            "transactionCode": "P",
            "transactionAmount": 1300,
            "transactionPrice": 12.39,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1319960/000162143425000123/xslF345X05/wk-form4_1757710586.xml"
        },
        {
            "date": "2025-09-10",
            "ownerCik": null,
            "ownerName": "Thomas L Carter Jr",
            "transactionDate": "2025-09-10",
            "transactionCode": "P",
            "transactionAmount": 10536,
            "transactionPrice": 12.32,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1319960/000162143425000121/xslF345X05/wk-form4_1757536584.xml"
        },
        {
            "date": "2025-09-09",
            "ownerCik": null,
            "ownerName": "Thomas L Carter Jr",
            "transactionDate": "2025-09-09",
            "transactionCode": "P",
            "transactionAmount": 1307,
            "transactionPrice": 12.07,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1319960/000162143425000121/xslF345X05/wk-form4_1757536584.xml"
        },
        {
            "date": "2025-09-08",
            "ownerCik": null,
            "ownerName": "Thomas L Carter Jr",
            "transactionDate": "2025-09-08",
            "transactionCode": "P",
            "transactionAmount": 13527,
            "transactionPrice": 11.9,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1319960/000162143425000121/xslF345X05/wk-form4_1757536584.xml"
        },
        {
            "date": "2025-08-20",
            "ownerCik": null,
            "ownerName": "Thomas L Carter Jr",
            "transactionDate": "2025-08-20",
            "transactionCode": "P",
            "transactionAmount": 21000,
            "transactionPrice": 12.03,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1319960/000162143425000116/xslF345X05/wk-form4_1755724096.xml"
        },
        {
            "date": "2025-08-19",
            "ownerCik": null,
            "ownerName": "Thomas L Carter Jr",
            "transactionDate": "2025-08-19",
            "transactionCode": "P",
            "transactionAmount": 20000,
            "transactionPrice": 11.97,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1319960/000162143425000116/xslF345X05/wk-form4_1755724096.xml"
        },
        {
            "date": "2025-08-12",
            "ownerCik": null,
            "ownerName": "Thomas L Carter Jr",
            "transactionDate": "2025-08-12",
            "transactionCode": "P",
            "transactionAmount": 9200,
            "transactionPrice": 12.36,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1319960/000162143425000112/xslF345X05/wk-form4_1755205474.xml"
        },
        {
            "date": "2025-08-11",
            "ownerCik": null,
            "ownerName": "Thomas L Carter Jr",
            "transactionDate": "2025-08-11",
            "transactionCode": "P",
            "transactionAmount": 25000,
            "transactionPrice": 12.1,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1319960/000162143425000110/xslF345X05/wk-form4_1754945411.xml"
        },
        {
            "date": "2025-08-08",
            "ownerCik": null,
            "ownerName": "Thomas L Carter Jr",
            "transactionDate": "2025-08-08",
            "transactionCode": "P",
            "transactionAmount": 27500,
            "transactionPrice": 12.2,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1319960/000162143425000110/xslF345X05/wk-form4_1754945411.xml"
        },
        {
            "date": "2025-08-07",
            "ownerCik": null,
            "ownerName": "Thomas L Carter Jr",
            "transactionDate": "2025-08-07",
            "transactionCode": "P",
            "transactionAmount": 19710,
            "transactionPrice": 12.24,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1319960/000162143425000110/xslF345X05/wk-form4_1754945411.xml"
        },
        {
            "date": "2025-05-29",
            "ownerCik": null,
            "ownerName": "Carrie Pearson Clark",
            "transactionDate": "2025-05-29",
            "transactionCode": "S",
            "transactionAmount": 36900,
            "transactionPrice": 13.56,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1621434/000162143425000077/xslF345X05/wk-form4_1748642222.xml"
        },
        {
            "date": "2025-05-21",
            "ownerCik": null,
            "ownerName": "Thomas L Carter Jr",
            "transactionDate": "2025-05-21",
            "transactionCode": "P",
            "transactionAmount": 14500,
            "transactionPrice": 13.52,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1319960/000162143425000075/xslF345X05/wk-form4_1747862982.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "212.3690",
                "shares": 212369000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "212.1170",
                "shares": 212117000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "211.0780",
                "shares": 211078000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "225.5110",
                "shares": 225511000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "224.7560",
                "shares": 224756000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "224.0690",
                "shares": 224069000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "207.2060",
                "shares": 207206000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "206.5520",
                "shares": 206552000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "220.6830",
                "shares": 220683000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "198.8030",
                "shares": 198803000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "191.0750",
                "shares": 191075000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "191.2390",
                "shares": 191239000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "190.2667",
                "shares": 190266700
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "2114.3020",
                "shares": 2114302000.0000002
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "212.3690",
                "shares": 212369000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "212.1170",
                "shares": 212117000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "211.6000",
                "shares": 211600000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "226.7610",
                "shares": 226761000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "211.2530",
                "shares": 211253000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "211.0780",
                "shares": 211078000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "210.6870",
                "shares": 210687000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "210.7030",
                "shares": 210703000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "210.6540",
                "shares": 210654000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "225.5110",
                "shares": 225511000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "209.9820",
                "shares": 209982000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "209.9670",
                "shares": 209967000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "224.9100",
                "shares": 224910000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "224.7560",
                "shares": 224756000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "224.3710",
                "shares": 224371000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "224.3660",
                "shares": 224366000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "209.3230",
                "shares": 209323000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "224.0690",
                "shares": 224069000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "208.6530",
                "shares": 208653000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "207.9450",
                "shares": 207945000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "207.4420",
                "shares": 207442000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "207.2060",
                "shares": 207206000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "206.7320",
                "shares": 206732000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "206.7070",
                "shares": 206707000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "206.6310",
                "shares": 206631000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "206.5520",
                "shares": 206552000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "205.9570",
                "shares": 205957000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "221.1740",
                "shares": 221174000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "206.3640",
                "shares": 206364000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "220.6830",
                "shares": 220683000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "203.0350",
                "shares": 203035000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "201.5790",
                "shares": 201579000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "199.2330",
                "shares": 199233000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "198.8030",
                "shares": 198803000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "197.0110",
                "shares": 197011000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "194.8600",
                "shares": 194860000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "192.7390",
                "shares": 192739000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "191.0750",
                "shares": 191075000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "191.2000",
                "shares": 191200000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "191.6070",
                "shares": 191607000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "191.7470",
                "shares": 191747000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "191.2390",
                "shares": 191239000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "191.2430",
                "shares": 191243000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "191.2350",
                "shares": 191235000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "190.2667",
                "shares": 190266700
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "190.2667",
                "shares": 190266700
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "190.2667",
                "shares": 190266700
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "190.2667",
                "shares": 190266700
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "190.2667",
                "shares": 190266700
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "2114.3020",
                "shares": 2114302000.0000002
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "2163.8320",
                "shares": 2163832000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "2150.1310",
                "shares": 2150131000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "2150.1310",
                "shares": 2150131000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-03",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.25,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-04",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.23,
                "epsDifference": 0.05,
                "surprisePercent": 21.7391
            },
            "2025-12-31": {
                "reportDate": "2026-02-23",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.26,
                "epsDifference": 0.05,
                "surprisePercent": 19.2308
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.29,
                "epsDifference": 0.01,
                "surprisePercent": 3.4483
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.33,
                "epsDifference": -0.05,
                "surprisePercent": -15.1515
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.33,
                "epsDifference": -0.04,
                "surprisePercent": -12.1212
            },
            "2024-12-31": {
                "reportDate": "2025-02-17",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3251,
                "epsEstimate": 0.33,
                "epsDifference": -0.0049,
                "surprisePercent": -1.4848
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.36,
                "epsDifference": -0.05,
                "surprisePercent": -13.8889
            },
            "2024-06-30": {
                "reportDate": "2024-08-05",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.37,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-03-31": {
                "reportDate": "2024-05-06",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.35,
                "epsDifference": 0.04,
                "surprisePercent": 11.4286
            },
            "2023-12-31": {
                "reportDate": "2024-02-19",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.49,
                "epsDifference": 0.16,
                "surprisePercent": 32.6531
            },
            "2023-09-30": {
                "reportDate": "2023-10-30",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.45,
                "epsDifference": 0.07,
                "surprisePercent": 15.5556
            },
            "2023-06-30": {
                "reportDate": "2023-07-31",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.39,
                "epsDifference": 0.04,
                "surprisePercent": 10.2564
            },
            "2023-03-31": {
                "reportDate": "2023-05-01",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.48,
                "epsDifference": -0.08,
                "surprisePercent": -16.6667
            },
            "2022-12-31": {
                "reportDate": "2023-02-21",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.41,
                "epsDifference": 0.41,
                "surprisePercent": 100
            },
            "2022-09-30": {
                "reportDate": "2022-10-31",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.42,
                "epsDifference": 0.02,
                "surprisePercent": 4.7619
            },
            "2022-06-30": {
                "reportDate": "2022-08-01",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.4,
                "epsDifference": 0.01,
                "surprisePercent": 2.5
            },
            "2022-03-31": {
                "reportDate": "2022-05-02",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.33,
                "epsDifference": 0.04,
                "surprisePercent": 12.1212
            },
            "2021-12-31": {
                "reportDate": "2022-02-21",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.19,
                "epsDifference": 0.41,
                "surprisePercent": 215.7895
            },
            "2021-09-30": {
                "reportDate": "2021-11-01",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.16,
                "epsDifference": 0.1,
                "surprisePercent": 62.5
            },
            "2021-06-30": {
                "reportDate": "2021-08-02",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.14,
                "epsDifference": 0.11,
                "surprisePercent": 78.5714
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.13,
                "epsDifference": -0.05,
                "surprisePercent": -38.4615
            },
            "2020-12-31": {
                "reportDate": "2021-02-22",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.2,
                "epsDifference": 0.01,
                "surprisePercent": 5
            },
            "2020-09-30": {
                "reportDate": "2020-11-02",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.18,
                "epsDifference": 0.12,
                "surprisePercent": 66.6667
            },
            "2020-06-30": {
                "reportDate": "2020-08-03",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.18,
                "epsDifference": 0.03,
                "surprisePercent": 16.6667
            },
            "2020-03-31": {
                "reportDate": "2020-05-04",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.19,
                "epsDifference": 0.15,
                "surprisePercent": 78.9474
            },
            "2019-12-31": {
                "reportDate": "2020-02-24",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.27,
                "epsDifference": 0.03,
                "surprisePercent": 11.1111
            },
            "2019-09-30": {
                "reportDate": "2019-11-04",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.3,
                "epsDifference": -0.03,
                "surprisePercent": -10
            },
            "2019-06-30": {
                "reportDate": "2019-08-05",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.27,
                "epsDifference": 0.02,
                "surprisePercent": 7.4074
            },
            "2019-03-31": {
                "reportDate": "2019-05-06",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.26,
                "epsDifference": -0.03,
                "surprisePercent": -11.5385
            },
            "2018-12-31": {
                "reportDate": "2019-02-25",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.27,
                "epsDifference": 0.45,
                "surprisePercent": 166.6667
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.28,
                "epsDifference": -0.01,
                "surprisePercent": -3.5714
            },
            "2018-06-30": {
                "reportDate": "2018-08-06",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.26,
                "epsDifference": 0.22,
                "surprisePercent": 84.6154
            },
            "2018-03-31": {
                "reportDate": "2018-05-07",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.18,
                "epsDifference": 0.07,
                "surprisePercent": 38.8889
            },
            "2017-12-31": {
                "reportDate": "2018-02-26",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.18,
                "epsDifference": 0.21,
                "surprisePercent": 116.6667
            },
            "2017-09-30": {
                "reportDate": "2017-11-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.14,
                "epsDifference": 0.04,
                "surprisePercent": 28.5714
            },
            "2017-06-30": {
                "reportDate": "2017-08-07",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.18,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-03-31": {
                "reportDate": "2017-05-08",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.17,
                "epsDifference": 0.06,
                "surprisePercent": 35.2941
            },
            "2016-12-31": {
                "reportDate": "2017-02-27",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.16,
                "epsDifference": -0.05,
                "surprisePercent": -31.25
            },
            "2016-09-30": {
                "reportDate": "2016-11-07",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.13,
                "epsDifference": 0.05,
                "surprisePercent": 38.4615
            },
            "2016-06-30": {
                "reportDate": "2016-08-08",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.1,
                "epsDifference": 0.02,
                "surprisePercent": 20
            },
            "2016-03-31": {
                "reportDate": "2016-05-09",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.1,
                "epsDifference": 0.03,
                "surprisePercent": 30
            },
            "2015-12-31": {
                "reportDate": "2016-03-07",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.15,
                "epsDifference": 0.14,
                "surprisePercent": 93.3333
            },
            "2015-09-30": {
                "reportDate": "2015-11-09",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.13,
                "epsDifference": 0.21,
                "surprisePercent": 161.5385
            },
            "2015-06-30": {
                "reportDate": "2015-08-12",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.13,
                "epsDifference": 0.11,
                "surprisePercent": 84.6154
            },
            "2015-03-31": {
                "reportDate": "2015-06-05",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.14,
                "epsDifference": 0.03,
                "surprisePercent": 21.4286
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1515",
                "earningsEstimateAvg": "1.1400",
                "earningsEstimateLow": "1.0600",
                "earningsEstimateHigh": "1.2200",
                "earningsEstimateYearAgoEps": "0.9900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1515",
                "revenueEstimateAvg": "481555000.00",
                "revenueEstimateLow": "467110000.00",
                "revenueEstimateHigh": "496000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1146",
                "epsTrendCurrent": "1.1400",
                "epsTrend7daysAgo": "1.1300",
                "epsTrend30daysAgo": "1.1300",
                "epsTrend60daysAgo": "1.2000",
                "epsTrend90daysAgo": "1.3350",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1089",
                "earningsEstimateAvg": "0.9900",
                "earningsEstimateLow": "0.9700",
                "earningsEstimateHigh": "1.0100",
                "earningsEstimateYearAgoEps": "1.1110",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1089",
                "revenueEstimateAvg": "432057500.00",
                "revenueEstimateLow": "425115000.00",
                "revenueEstimateHigh": "439000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0806",
                "epsTrendCurrent": "0.9900",
                "epsTrend7daysAgo": "0.9900",
                "epsTrend30daysAgo": "0.9900",
                "epsTrend60daysAgo": "1.0850",
                "epsTrend90daysAgo": "1.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.2262",
                "earningsEstimateAvg": "0.2350",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.3037",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2262",
                "revenueEstimateAvg": "106472000.00",
                "revenueEstimateLow": "105944000.00",
                "revenueEstimateHigh": "107000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1963",
                "epsTrendCurrent": "0.2350",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.1589",
                "earningsEstimateAvg": "0.2350",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.2794",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1589",
                "revenueEstimateAvg": "105107500.00",
                "revenueEstimateLow": "104215000.00",
                "revenueEstimateHigh": "106000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3410",
                "epsTrendCurrent": "0.2350",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.2950",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.2074",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2902",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2074",
                "revenueEstimateAvg": "102075000.00",
                "revenueEstimateLow": "102075000.00",
                "revenueEstimateHigh": "102075000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.7227",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2650",
                "epsTrend60daysAgo": "0.2950",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.1292",
                "earningsEstimateAvg": "1.2150",
                "earningsEstimateLow": "1.1600",
                "earningsEstimateHigh": "1.2700",
                "earningsEstimateYearAgoEps": "1.3953",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1292",
                "revenueEstimateAvg": "440381000.00",
                "revenueEstimateLow": "425762000.00",
                "revenueEstimateHigh": "455000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0154",
                "epsTrendCurrent": "1.2150",
                "epsTrend7daysAgo": "1.2100",
                "epsTrend30daysAgo": "1.2100",
                "epsTrend60daysAgo": "1.2100",
                "epsTrend90daysAgo": "1.1850",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.0581",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.3079",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0581",
                "revenueEstimateAvg": "103988000.00",
                "revenueEstimateLow": "102976000.00",
                "revenueEstimateHigh": "105000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2289",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2950",
                "epsTrend60daysAgo": "0.2950",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.1292",
                "earningsEstimateAvg": "0.3250",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.3732",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1292",
                "revenueEstimateAvg": "112646500.00",
                "revenueEstimateLow": "107293000.00",
                "revenueEstimateHigh": "118000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0276",
                "epsTrendCurrent": "0.3250",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.1519",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.3891",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1519",
                "revenueEstimateAvg": "115754000.00",
                "revenueEstimateLow": "113508000.00",
                "revenueEstimateHigh": "118000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0973",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3450",
                "epsTrend30daysAgo": "0.3450",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.1473",
                "earningsEstimateAvg": "1.4900",
                "earningsEstimateLow": "1.4400",
                "earningsEstimateHigh": "1.5400",
                "earningsEstimateYearAgoEps": "1.7474",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1473",
                "revenueEstimateAvg": "476254000.00",
                "revenueEstimateLow": "465000000.00",
                "revenueEstimateHigh": "487508000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1958",
                "epsTrendCurrent": "1.4900",
                "epsTrend7daysAgo": "1.4900",
                "epsTrend30daysAgo": "1.4900",
                "epsTrend60daysAgo": "1.4900",
                "epsTrend90daysAgo": "1.5050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.2960",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2960",
                "revenueEstimateAvg": "117670000.00",
                "revenueEstimateLow": "110200000.00",
                "revenueEstimateHigh": "124000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0780",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0290",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0290",
                "revenueEstimateAvg": "119590000.00",
                "revenueEstimateLow": "110300000.00",
                "revenueEstimateHigh": "127000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1310",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.4170",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.6000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4170",
                "revenueEstimateAvg": "120340000.00",
                "revenueEstimateLow": "115000000.00",
                "revenueEstimateHigh": "126460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0160",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.1930",
                "earningsEstimateAvg": "1.7100",
                "earningsEstimateLow": "1.6800",
                "earningsEstimateHigh": "1.7500",
                "earningsEstimateYearAgoEps": "2.1200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1930",
                "revenueEstimateAvg": "528080000.00",
                "revenueEstimateLow": "490000000.00",
                "revenueEstimateHigh": "579630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2040",
                "epsTrendCurrent": "1.7100",
                "epsTrend7daysAgo": "1.7100",
                "epsTrend30daysAgo": "1.7100",
                "epsTrend60daysAgo": "1.7700",
                "epsTrend90daysAgo": "1.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.4000",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4000",
                "revenueEstimateAvg": "130970000.00",
                "revenueEstimateLow": "113000000.00",
                "revenueEstimateHigh": "158000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2360",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.3220",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3220",
                "revenueEstimateAvg": "117310000.00",
                "revenueEstimateLow": "99400000.00",
                "revenueEstimateHigh": "142000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.4350",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "8.3330",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "8.3330",
                "revenueEstimateAvg": "140470000.00",
                "revenueEstimateLow": "129000000.00",
                "revenueEstimateHigh": "149430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1020",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4400",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.0390",
                "earningsEstimateAvg": "1.5700",
                "earningsEstimateLow": "1.1200",
                "earningsEstimateHigh": "1.7600",
                "earningsEstimateYearAgoEps": "0.7700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0390",
                "revenueEstimateAvg": "626560000.00",
                "revenueEstimateLow": "554190000.00",
                "revenueEstimateHigh": "754800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2390",
                "epsTrendCurrent": "1.5700",
                "epsTrend7daysAgo": "1.5700",
                "epsTrend30daysAgo": "1.7000",
                "epsTrend60daysAgo": "1.7000",
                "epsTrend90daysAgo": "1.7100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "7.0000",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "7.0000",
                "revenueEstimateAvg": "171450000.00",
                "revenueEstimateLow": "134800000.00",
                "revenueEstimateHigh": "211000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.8810",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "6.4000",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "6.4000",
                "revenueEstimateAvg": "149740000.00",
                "revenueEstimateLow": "122300000.00",
                "revenueEstimateHigh": "212000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.5620",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "5.6000",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "5.6000",
                "revenueEstimateAvg": "124860000.00",
                "revenueEstimateLow": "108300000.00",
                "revenueEstimateHigh": "153000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "1.0280",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.2860",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2860",
                "revenueEstimateAvg": "274800000.00",
                "revenueEstimateLow": "267000000.00",
                "revenueEstimateHigh": "281400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0740",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "91160000.00",
                "revenueEstimateLow": "79000000.00",
                "revenueEstimateHigh": "118000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "2.8570",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "2.8570",
                "revenueEstimateAvg": "80590000.00",
                "revenueEstimateLow": "74000000.00",
                "revenueEstimateHigh": "95000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3970",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.6180",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.6180",
                "revenueEstimateAvg": "79660000.00",
                "revenueEstimateLow": "75300000.00",
                "revenueEstimateHigh": "88000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.5650",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.4460",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "1.0100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4460",
                "revenueEstimateAvg": "368120000.00",
                "revenueEstimateLow": "354000000.00",
                "revenueEstimateHigh": "390100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2450",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5500",
                "epsTrend60daysAgo": "0.5700",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "83940000.00",
                "revenueEstimateLow": "66000000.00",
                "revenueEstimateHigh": "91600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.3890",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.5640",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.5640",
                "revenueEstimateAvg": "84640000.00",
                "revenueEstimateLow": "52000000.00",
                "revenueEstimateHigh": "93000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.3640",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "8.0000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "8.0000",
                "revenueEstimateAvg": "104250000.00",
                "revenueEstimateLow": "90000000.00",
                "revenueEstimateHigh": "110200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2440",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.2690",
                "earningsEstimateAvg": "1.0600",
                "earningsEstimateLow": "0.8800",
                "earningsEstimateHigh": "1.3700",
                "earningsEstimateYearAgoEps": "1.4500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2690",
                "revenueEstimateAvg": "511800000.00",
                "revenueEstimateLow": "493000000.00",
                "revenueEstimateHigh": "522500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1600",
                "epsTrendCurrent": "1.0600",
                "epsTrend7daysAgo": "1.0600",
                "epsTrend30daysAgo": "1.0600",
                "epsTrend60daysAgo": "1.0000",
                "epsTrend90daysAgo": "1.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.0740",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0740",
                "revenueEstimateAvg": "139500000.00",
                "revenueEstimateLow": "134500000.00",
                "revenueEstimateHigh": "145000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0020",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "1.1670",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.1670",
                "revenueEstimateAvg": "163618000.00",
                "revenueEstimateLow": "129000000.00",
                "revenueEstimateHigh": "136440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.4970",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "132220000.00",
                "revenueEstimateLow": "127700000.00",
                "revenueEstimateHigh": "137560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1550",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.2670",
                "earningsEstimateAvg": "0.8800",
                "earningsEstimateLow": "0.8200",
                "earningsEstimateHigh": "0.9400",
                "earningsEstimateYearAgoEps": "1.2000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2670",
                "revenueEstimateAvg": "501870000.00",
                "revenueEstimateLow": "496740000.00",
                "revenueEstimateHigh": "507000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1680",
                "epsTrendCurrent": "0.8800",
                "epsTrend7daysAgo": "0.8800",
                "epsTrend30daysAgo": "0.8700",
                "epsTrend60daysAgo": "0.8700",
                "epsTrend90daysAgo": "0.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.3420",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3420",
                "revenueEstimateAvg": "139718000.00",
                "revenueEstimateLow": "129000000.00",
                "revenueEstimateHigh": "131380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.5680",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.1000",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1000",
                "revenueEstimateAvg": "122980000.00",
                "revenueEstimateLow": "118080000.00",
                "revenueEstimateHigh": "125850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0200",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.1740",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1740",
                "revenueEstimateAvg": "109110000.00",
                "revenueEstimateLow": "106110000.00",
                "revenueEstimateHigh": "112110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1240",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.4510",
                "earningsEstimateAvg": "0.9000",
                "earningsEstimateLow": "0.9000",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "1.6400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4510",
                "revenueEstimateAvg": "429659000.00",
                "revenueEstimateLow": "435020000.00",
                "revenueEstimateHigh": "439250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.6470",
                "epsTrendCurrent": "0.9000",
                "epsTrend7daysAgo": "0.9000",
                "epsTrend30daysAgo": "0.7900",
                "epsTrend60daysAgo": "0.7900",
                "epsTrend90daysAgo": "0.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.1110",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1110",
                "revenueEstimateAvg": "97680000.00",
                "revenueEstimateLow": "96000000.00",
                "revenueEstimateHigh": "100660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0150",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "93900000.00",
                "revenueEstimateLow": "87000000.00",
                "revenueEstimateHigh": "99000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.3150",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.28
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.18
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.3951
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 2.04
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.19
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.06
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.09
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.72
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.98
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.54
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.04
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1338416000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8739000.00",
                    "totalLiab": "264734000.00",
                    "totalStockholderEquity": "1073682000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38218000.00",
                    "commonStock": "773204000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40979000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "175400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "187000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95691000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75352000.00",
                    "longTermDebt": "187000000.00",
                    "inventory": null,
                    "accountsPayable": "2761000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1237676000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1242725000.00",
                    "capitalLeaseObligations": "1053000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4623000.00",
                    "nonCurrentLiabilitiesTotal": "223755000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1338416000.00",
                    "cashAndShortTermInvestments": "11600000.00",
                    "propertyPlantAndEquipmentGross": "3108299000.00",
                    "propertyPlantAndEquipmentNet": "1227292000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54712000.00",
                    "netInvestedCapital": "1260682000.00",
                    "commonStockSharesOutstanding": "212369000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1335554000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28586000.00",
                    "totalLiab": "207098000.00",
                    "totalStockholderEquity": "1125213000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21800000.00",
                    "commonStock": "827978000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14784000.00",
                    "cash": "1478000.00",
                    "cashAndEquivalents": "1478000.00",
                    "totalCurrentLiabilities": "24623000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "152522000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "154000000.00",
                    "otherStockholderEquity": "827978000.00",
                    "propertyPlantEquipment": "1225134000.00",
                    "totalCurrentAssets": "95636000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65572000.00",
                    "longTermDebt": "154000000.00",
                    "inventory": null,
                    "accountsPayable": "2823000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "824735000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1234663000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1239918000.00",
                    "capitalLeaseObligations": "1985000.00",
                    "longTermDebtTotal": "154000000.00",
                    "nonCurrentLiabilitiesOther": "4748000.00",
                    "nonCurrentLiabilitiesTotal": "182475000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1335554000.00",
                    "cashAndShortTermInvestments": "1478000.00",
                    "propertyPlantAndEquipmentGross": "3096234000.00",
                    "propertyPlantAndEquipmentNet": "1126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71013000.00",
                    "netInvestedCapital": "1282456000.00",
                    "commonStockSharesOutstanding": "212117000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1270380000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14637999.00",
                    "totalLiab": "145167000.00",
                    "totalStockholderEquity": "1125213000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16873000.00",
                    "commonStock": "824735000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8602000.00",
                    "cash": "6168000.00",
                    "cashAndEquivalents": "2864000.00",
                    "totalCurrentLiabilities": "19500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "88832000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "95000000.00",
                    "otherStockholderEquity": "824735000.00",
                    "propertyPlantEquipment": "1176605000.00",
                    "totalCurrentAssets": "85173000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64367000.00",
                    "longTermDebt": "95000000.00",
                    "inventory": null,
                    "accountsPayable": "2627000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1185207000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "95000000.00",
                    "nonCurrentLiabilitiesOther": "4882000.00",
                    "nonCurrentLiabilitiesTotal": "125667000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1270380000.00",
                    "cashAndShortTermInvestments": "6168000.00",
                    "propertyPlantAndEquipmentGross": "3191432000.00",
                    "propertyPlantAndEquipmentNet": "1176605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65673000.00",
                    "netInvestedCapital": "1220213000.00",
                    "commonStockSharesOutstanding": "211600000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1267889000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10842000.00",
                    "totalLiab": "165273000.00",
                    "totalStockholderEquity": "1102616000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22104000.00",
                    "commonStock": "802138000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8709000.00",
                    "cash": "2519000.00",
                    "cashAndEquivalents": "2519000.00",
                    "totalCurrentLiabilities": "28981000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "96481000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "99000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1165794000.00",
                    "totalCurrentAssets": "93386000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "80025000.00",
                    "longTermDebt": "99000000.00",
                    "inventory": null,
                    "accountsPayable": "6877000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8343000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1174503000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "99000000.00",
                    "nonCurrentLiabilitiesOther": "5010000.00",
                    "nonCurrentLiabilitiesTotal": "136292000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1267889000.00",
                    "cashAndShortTermInvestments": "2519000.00",
                    "propertyPlantAndEquipmentGross": "3170722000.00",
                    "propertyPlantAndEquipmentNet": "1165794000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64405000.00",
                    "netInvestedCapital": "1201616000.00",
                    "commonStockSharesOutstanding": "226761000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1238835000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7920000.00",
                    "totalLiab": "173870000.00",
                    "totalStockholderEquity": "1064964999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60531999.00",
                    "commonStock": "764487000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8650000.00",
                    "cash": "2424000.00",
                    "cashAndEquivalents": "2424000.00",
                    "totalCurrentLiabilities": "65331999.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "60576000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "63000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1141904000.00",
                    "totalCurrentAssets": "88281000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "77937000.00",
                    "longTermDebt": "63000000.00",
                    "inventory": null,
                    "accountsPayable": "4800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1150554000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "63000000.00",
                    "nonCurrentLiabilitiesOther": "5143000.00",
                    "nonCurrentLiabilitiesTotal": "108538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1238835000.00",
                    "cashAndShortTermInvestments": "2424000.00",
                    "propertyPlantAndEquipmentGross": "3137644000.00",
                    "propertyPlantAndEquipmentNet": "1141904000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22949000.00",
                    "netInvestedCapital": "1127965000.00",
                    "commonStockSharesOutstanding": "211253000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1218906000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4932000.00",
                    "totalLiab": "89467000.00",
                    "totalStockholderEquity": "1129439000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17979000.00",
                    "commonStock": "828961000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6321000.00",
                    "cash": "2519000.00",
                    "cashAndEquivalents": "2519000.00",
                    "totalCurrentLiabilities": "30423000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22481000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25000000.00",
                    "otherStockholderEquity": "828961000.00",
                    "propertyPlantEquipment": "1134041000.00",
                    "totalCurrentAssets": "78544000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "71093000.00",
                    "longTermDebt": "25000000.00",
                    "inventory": null,
                    "accountsPayable": "5946000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6321000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1140362000.00",
                    "capitalLeaseObligations": "713000.00",
                    "longTermDebtTotal": "25000000.00",
                    "nonCurrentLiabilitiesOther": "1943000.00",
                    "nonCurrentLiabilitiesTotal": "59044000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1218906000.00",
                    "cashAndShortTermInvestments": "2519000.00",
                    "propertyPlantAndEquipmentGross": "3122052000.00",
                    "propertyPlantAndEquipmentNet": "1134041000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48121000.00",
                    "netInvestedCapital": "1154439000.00",
                    "commonStockSharesOutstanding": "211078000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1212817000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20173000.00",
                    "totalLiab": "44516000.00",
                    "totalStockholderEquity": "1168301000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15716000.00",
                    "commonStock": "867823000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7266000.00",
                    "cash": "20963000.00",
                    "cashAndEquivalents": "20963000.00",
                    "totalCurrentLiabilities": "19458000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-20963000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-300478000.00",
                    "propertyPlantEquipment": "1096296000.00",
                    "totalCurrentAssets": "109255000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68119000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3742000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6712000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1103562000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "2217000.00",
                    "nonCurrentLiabilitiesTotal": "25058000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1212817000.00",
                    "cashAndShortTermInvestments": "20963000.00",
                    "propertyPlantAndEquipmentGross": "3073363000.00",
                    "propertyPlantAndEquipmentNet": "1096296000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "89797000.00",
                    "netInvestedCapital": "1168301000.00",
                    "commonStockSharesOutstanding": "210687000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1216896000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14024000.00",
                    "totalLiab": "56431000.00",
                    "totalStockholderEquity": "1160465000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21430000.00",
                    "commonStock": "859987000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1735311000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26669000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27062000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-26669000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "859987000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114518000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "80912000.00",
                    "netReceivables": "73825000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5632000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "875324000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7091000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1102378000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2496000.00",
                    "nonCurrentLiabilitiesTotal": "29369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1216896000.00",
                    "cashAndShortTermInvestments": "26669000.00",
                    "propertyPlantAndEquipmentGross": "3093437000.00",
                    "propertyPlantAndEquipmentNet": "1095287000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "87456000.00",
                    "netInvestedCapital": "1160465000.00",
                    "commonStockSharesOutstanding": "210703000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1231675000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33281000.00",
                    "totalLiab": "55873000.00",
                    "totalStockholderEquity": "1175802000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21536000.00",
                    "commonStock": "875324000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1793532000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40456000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27380000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-40456000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "875324000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "146165000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "140564000.00",
                    "netReceivables": "72428000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "5844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "918208000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7494000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1085510000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2755000.00",
                    "nonCurrentLiabilitiesTotal": "28493000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1231675000.00",
                    "cashAndShortTermInvestments": "40456000.00",
                    "propertyPlantAndEquipmentGross": "3064663000.00",
                    "propertyPlantAndEquipmentNet": "1077869000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "118785000.00",
                    "netInvestedCapital": "1175802000.00",
                    "commonStockSharesOutstanding": "210654000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1266884000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40592000.00",
                    "totalLiab": "49539000.00",
                    "totalStockholderEquity": "1217345000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19566000.00",
                    "commonStock": "918208000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "70282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25836000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-70282000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1808000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "193127000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "82253000.00",
                    "longTermDebt": null,
                    "inventory": "110874000.00",
                    "accountsPayable": "6270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7883000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1073757000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2893000.00",
                    "nonCurrentLiabilitiesTotal": "23703000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1266884000.00",
                    "cashAndShortTermInvestments": "70282000.00",
                    "propertyPlantAndEquipmentGross": "3041564000.00",
                    "propertyPlantAndEquipmentNet": "1065502000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "167291000.00",
                    "netInvestedCapital": "1217345000.00",
                    "commonStockSharesOutstanding": "225511000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1233981000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1979000.00",
                    "totalLiab": "60598000.00",
                    "totalStockholderEquity": "1173383000.00",
                    "deferredLongTermLiab": "7615000.00",
                    "otherCurrentLiab": "29283000.00",
                    "commonStock": "875022000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "23635000.00",
                    "goodWill": null,
                    "otherAssets": "7615000.00",
                    "cash": "56030000.00",
                    "cashAndEquivalents": "56030000.00",
                    "totalCurrentLiabilities": "33785000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-56030000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3178000.00",
                    "otherStockholderEquity": "-298361000.00",
                    "propertyPlantEquipment": "1059414000.00",
                    "totalCurrentAssets": "166952000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "875022000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87725000.00",
                    "longTermDebt": "0.00",
                    "inventory": "21218000.00",
                    "accountsPayable": "4502000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1067029000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "3178000.00",
                    "nonCurrentLiabilitiesTotal": "26813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1233981000.00",
                    "cashAndShortTermInvestments": "56030000.00",
                    "propertyPlantAndEquipmentGross": "3023728000.00",
                    "propertyPlantAndEquipmentNet": "1059414000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "133167000.00",
                    "netInvestedCapital": "1173383000.00",
                    "commonStockSharesOutstanding": "209982000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1250353000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2621000.00",
                    "totalLiab": "37112000.00",
                    "totalStockholderEquity": "1213241000.00",
                    "deferredLongTermLiab": "1555000.00",
                    "otherCurrentLiab": "11159000.00",
                    "commonStock": "914880000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9197000.00",
                    "cash": "46666000.00",
                    "cashAndEquivalents": "46666000.00",
                    "totalCurrentLiabilities": "16760000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-46666000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3514000.00",
                    "otherStockholderEquity": "-298361000.00",
                    "propertyPlantEquipment": "1069217000.00",
                    "totalCurrentAssets": "171939000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1213241000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72364000.00",
                    "longTermDebt": "3514000.00",
                    "inventory": "50288000.00",
                    "accountsPayable": "5601000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1078414000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3514000.00",
                    "nonCurrentLiabilitiesOther": "15283000.00",
                    "nonCurrentLiabilitiesTotal": "20352000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1250353000.00",
                    "cashAndShortTermInvestments": "46666000.00",
                    "propertyPlantAndEquipmentGross": "1069217000.00",
                    "propertyPlantAndEquipmentNet": "1069217000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "155179000.00",
                    "netInvestedCapital": "1213241000.00",
                    "commonStockSharesOutstanding": "209967000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1271664000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "70454000.00",
                    "totalLiab": "33436000.00",
                    "totalStockholderEquity": "1238228000.00",
                    "deferredLongTermLiab": "1853000.00",
                    "otherCurrentLiab": "7822000.00",
                    "commonStock": "939867000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8919000.00",
                    "cash": "19150000.00",
                    "cashAndEquivalents": "19150000.00",
                    "totalCurrentLiabilities": "12785000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-19150000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3709000.00",
                    "otherStockholderEquity": "-298361000.00",
                    "propertyPlantEquipment": "1078955000.00",
                    "totalCurrentAssets": "183790000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1238228000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "94186000.00",
                    "longTermDebt": "3709000.00",
                    "inventory": "68367000.00",
                    "accountsPayable": "4963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1087874000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3709000.00",
                    "nonCurrentLiabilitiesOther": "15089000.00",
                    "nonCurrentLiabilitiesTotal": "20651000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1271664000.00",
                    "cashAndShortTermInvestments": "19150000.00",
                    "propertyPlantAndEquipmentGross": "1078955000.00",
                    "propertyPlantAndEquipmentNet": "1078955000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "171005000.00",
                    "netInvestedCapital": "1238228000.00",
                    "commonStockSharesOutstanding": "224910000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1271082000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1905000.00",
                    "totalLiab": "61270000.00",
                    "totalStockholderEquity": "911451000.00",
                    "deferredLongTermLiab": "1900000.00",
                    "otherCurrentLiab": "23961000.00",
                    "commonStock": "911451000.00",
                    "capitalStock": null,
                    "retainedEarnings": "835391000.00",
                    "otherLiab": "17628000.00",
                    "goodWill": null,
                    "otherAssets": "9454000.00",
                    "cash": "4307000.00",
                    "cashAndEquivalents": "4307000.00",
                    "totalCurrentLiabilities": "30734000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5693000.00",
                    "shortTermDebt": "3243000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16849000.00",
                    "otherStockholderEquity": "-298361000.00",
                    "propertyPlantEquipment": "1088247000.00",
                    "totalCurrentAssets": "173381000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1209812000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "135697000.00",
                    "longTermDebt": "13606000.00",
                    "inventory": "31472000.00",
                    "accountsPayable": "6773000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8726000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1097701000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "13606000.00",
                    "nonCurrentLiabilitiesOther": "15030000.00",
                    "nonCurrentLiabilitiesTotal": "30536000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "61270000.00",
                    "cashAndShortTermInvestments": "4307000.00",
                    "propertyPlantAndEquipmentGross": "1088247000.00",
                    "propertyPlantAndEquipmentNet": "1088247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "142647000.00",
                    "netInvestedCapital": "1219812000.00",
                    "commonStockSharesOutstanding": "224756000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1270728000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2238000.00",
                    "totalLiab": "149140000.00",
                    "totalStockholderEquity": "823227000.00",
                    "deferredLongTermLiab": "11537000.00",
                    "otherCurrentLiab": "68487000.00",
                    "commonStock": "823227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "384022000.00",
                    "otherLiab": "17609000.00",
                    "goodWill": null,
                    "otherAssets": "11537000.00",
                    "cash": "838000.00",
                    "cashAndEquivalents": "838000.00",
                    "totalCurrentLiabilities": "71531000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "59162000.00",
                    "shortTermDebt": "48127000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "108127000.00",
                    "otherStockholderEquity": "-298361000.00",
                    "propertyPlantEquipment": "1098228000.00",
                    "totalCurrentAssets": "160963000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "744327000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "157887000.00",
                    "longTermDebt": "60000000.00",
                    "inventory": "-6978000.00",
                    "accountsPayable": "3044000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11537000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1109765000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "60000000.00",
                    "nonCurrentLiabilitiesOther": "12588000.00",
                    "nonCurrentLiabilitiesTotal": "77609000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "149140000.00",
                    "cashAndShortTermInvestments": "838000.00",
                    "propertyPlantAndEquipmentGross": "1098228000.00",
                    "propertyPlantAndEquipmentNet": "1098228000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "89432000.00",
                    "netInvestedCapital": "1181588000.00",
                    "commonStockSharesOutstanding": "224371000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1272693000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2773000.00",
                    "totalLiab": "230005000.00",
                    "totalStockholderEquity": "1042688000.00",
                    "deferredLongTermLiab": "4485000.00",
                    "otherCurrentLiab": "121231000.00",
                    "commonStock": "744327000.00",
                    "capitalStock": null,
                    "retainedEarnings": "220797000.00",
                    "otherLiab": "19188000.00",
                    "goodWill": null,
                    "otherAssets": "7315000.00",
                    "cash": "12158000.00",
                    "cashAndEquivalents": "12158000.00",
                    "totalCurrentLiabilities": "124817000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "73842000.00",
                    "shortTermDebt": "106080000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "194184000.00",
                    "otherStockholderEquity": "523530000.00",
                    "propertyPlantEquipment": "1109878000.00",
                    "totalCurrentAssets": "155500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1042688000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "140569000.00",
                    "longTermDebt": "88104000.00",
                    "inventory": "-6291000.00",
                    "accountsPayable": "3586000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5347000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1117193000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "88104000.00",
                    "nonCurrentLiabilitiesOther": "12599000.00",
                    "nonCurrentLiabilitiesTotal": "105188000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1272693000.00",
                    "cashAndShortTermInvestments": "12158000.00",
                    "propertyPlantAndEquipmentGross": "1109878000.00",
                    "propertyPlantAndEquipmentNet": "1109878000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30683000.00",
                    "netInvestedCapital": "1128688000.00",
                    "commonStockSharesOutstanding": "224366000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1238569000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1866000.00",
                    "totalLiab": "240420000.00",
                    "totalStockholderEquity": "699788000.00",
                    "deferredLongTermLiab": "4975000.00",
                    "otherCurrentLiab": "146058000.00",
                    "commonStock": "699788000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "22982000.00",
                    "goodWill": null,
                    "otherAssets": "6042000.00",
                    "cash": "6653000.00",
                    "cashAndEquivalents": "6653000.00",
                    "totalCurrentLiabilities": "148438000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "62347000.00",
                    "shortTermDebt": "138028000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "212333000.00",
                    "otherStockholderEquity": "699788000.00",
                    "propertyPlantEquipment": "1124545000.00",
                    "totalCurrentAssets": "107982000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "998149000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "99463000.00",
                    "longTermDebt": "74305000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2380000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6042000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1130587000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "74305000.00",
                    "nonCurrentLiabilitiesOther": "12702000.00",
                    "nonCurrentLiabilitiesTotal": "91982000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "240420000.00",
                    "cashAndShortTermInvestments": "6653000.00",
                    "propertyPlantAndEquipmentGross": "1124545000.00",
                    "propertyPlantAndEquipmentNet": "1124545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40456000.00",
                    "netInvestedCapital": "768788000.00",
                    "commonStockSharesOutstanding": "209323000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1247921000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1956000.00",
                    "totalLiab": "184292000.00",
                    "totalStockholderEquity": "765268000.00",
                    "deferredLongTermLiab": "2839000.00",
                    "otherCurrentLiab": "71196000.00",
                    "commonStock": "765268000.00",
                    "capitalStock": null,
                    "retainedEarnings": "379911000.00",
                    "otherLiab": "16693000.00",
                    "goodWill": null,
                    "otherAssets": "6611000.00",
                    "cash": "8876000.00",
                    "cashAndEquivalents": "8876000.00",
                    "totalCurrentLiabilities": "77140000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "80124000.00",
                    "shortTermDebt": "51544000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "143296000.00",
                    "otherStockholderEquity": "385357000.00",
                    "propertyPlantEquipment": "1133336000.00",
                    "totalCurrentAssets": "107974000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "687084000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "97142000.00",
                    "longTermDebt": "91752000.00",
                    "inventory": null,
                    "accountsPayable": "5944000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6611000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1139947000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "91752000.00",
                    "nonCurrentLiabilitiesOther": "12561000.00",
                    "nonCurrentLiabilitiesTotal": "107152000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "184292000.00",
                    "cashAndShortTermInvestments": "8876000.00",
                    "propertyPlantAndEquipmentGross": "1133336000.00",
                    "propertyPlantAndEquipmentNet": "1133336000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30834000.00",
                    "netInvestedCapital": "1152629000.00",
                    "commonStockSharesOutstanding": "224069000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1246664000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1503000.00",
                    "totalLiab": "261219000.00",
                    "totalStockholderEquity": "687084000.00",
                    "deferredLongTermLiab": "15046000.00",
                    "otherCurrentLiab": "129332000.00",
                    "commonStock": "687084000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "30681000.00",
                    "goodWill": null,
                    "otherAssets": "7170000.00",
                    "cash": "3264000.00",
                    "cashAndEquivalents": "3264000.00",
                    "totalCurrentLiabilities": "131538000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "95736000.00",
                    "shortTermDebt": "114451000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "216674000.00",
                    "otherStockholderEquity": "687084000.00",
                    "propertyPlantEquipment": "1146426000.00",
                    "totalCurrentAssets": "93068000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "985445000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "88301000.00",
                    "longTermDebt": "102223000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7170000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1153596000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "102223000.00",
                    "nonCurrentLiabilitiesOther": "12412000.00",
                    "nonCurrentLiabilitiesTotal": "129681000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "261219000.00",
                    "cashAndShortTermInvestments": "3264000.00",
                    "propertyPlantAndEquipmentGross": "1146426000.00",
                    "propertyPlantAndEquipmentNet": "1146426000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-38470000.00",
                    "netInvestedCapital": "1084445000.00",
                    "commonStockSharesOutstanding": "208653000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1242247000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2116000.00",
                    "totalLiab": "218193000.00",
                    "totalStockholderEquity": "725693000.00",
                    "deferredLongTermLiab": "7641000.00",
                    "otherCurrentLiab": "91764000.00",
                    "commonStock": "725693000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "27109000.00",
                    "goodWill": null,
                    "otherAssets": "7641000.00",
                    "cash": "1043000.00",
                    "cashAndEquivalents": "1043000.00",
                    "totalCurrentLiabilities": "95084000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "94957000.00",
                    "shortTermDebt": "80047000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "179580000.00",
                    "otherStockholderEquity": "2763809000.00",
                    "propertyPlantEquipment": "1163066000.00",
                    "totalCurrentAssets": "71540000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "738429000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "68381000.00",
                    "longTermDebt": "96000000.00",
                    "inventory": "2.00",
                    "accountsPayable": "3320000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2038116000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7641000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1170707000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "99533000.00",
                    "nonCurrentLiabilitiesOther": "3533000.00",
                    "nonCurrentLiabilitiesTotal": "123109000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "218193000.00",
                    "cashAndShortTermInvestments": "1043000.00",
                    "propertyPlantAndEquipmentGross": "1163066000.00",
                    "propertyPlantAndEquipmentNet": "1163066000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-23544000.00",
                    "netInvestedCapital": "1120054000.00",
                    "commonStockSharesOutstanding": "207945000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1226149000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1708000.00",
                    "totalLiab": "189359000.00",
                    "totalStockholderEquity": "738429000.00",
                    "deferredLongTermLiab": "243000.00",
                    "otherCurrentLiab": "54565000.00",
                    "commonStock": "738429000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "21575000.00",
                    "goodWill": null,
                    "otherAssets": "5674000.00",
                    "cash": "3789000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56784000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "107211000.00",
                    "shortTermDebt": "44447000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159276000.00",
                    "otherStockholderEquity": "2760749000.00",
                    "propertyPlantEquipment": "1155690000.00",
                    "totalCurrentAssets": "64785000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1036790000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "59288000.00",
                    "longTermDebt": "114829000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2219000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2022320000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5674000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1161364000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "114829000.00",
                    "nonCurrentLiabilitiesOther": "17503000.00",
                    "nonCurrentLiabilitiesTotal": "132575000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "189359000.00",
                    "cashAndShortTermInvestments": "3789000.00",
                    "propertyPlantAndEquipmentGross": "1155690000.00",
                    "propertyPlantAndEquipmentNet": "1155690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8001000.00",
                    "netInvestedCapital": "1147790000.00",
                    "commonStockSharesOutstanding": "207442000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1243978000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2817000.00",
                    "totalLiab": "185011000.00",
                    "totalStockholderEquity": "760606000.00",
                    "deferredLongTermLiab": "2614000.00",
                    "otherCurrentLiab": "36540000.00",
                    "commonStock": "760606000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "21177000.00",
                    "goodWill": null,
                    "otherAssets": "5321000.00",
                    "cash": "1796000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39947000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "119204000.00",
                    "shortTermDebt": "19318000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "144391000.00",
                    "otherStockholderEquity": "2760230000.00",
                    "propertyPlantEquipment": "1172136000.00",
                    "totalCurrentAssets": "66521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1058967000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "61908000.00",
                    "longTermDebt": "125073000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3407000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1999624000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5321000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1177457000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "125073000.00",
                    "nonCurrentLiabilitiesOther": "17377000.00",
                    "nonCurrentLiabilitiesTotal": "145064000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "185011000.00",
                    "cashAndShortTermInvestments": "1796000.00",
                    "propertyPlantAndEquipmentGross": "1172136000.00",
                    "propertyPlantAndEquipmentNet": "1172136000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26574000.00",
                    "netInvestedCapital": "1179967000.00",
                    "commonStockSharesOutstanding": "207206000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1260016000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10367000.00",
                    "totalLiab": "197022000.00",
                    "totalStockholderEquity": "764633000.00",
                    "deferredLongTermLiab": "7397000.00",
                    "otherCurrentLiab": "17761000.00",
                    "commonStock": "764633000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "28724000.00",
                    "goodWill": null,
                    "otherAssets": "5748000.00",
                    "cash": "3057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21298000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "143943000.00",
                    "shortTermDebt": "3662000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "155017000.00",
                    "otherStockholderEquity": "2742621000.00",
                    "propertyPlantEquipment": "1192347000.00",
                    "totalCurrentAssets": "61921000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1062994000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "48497000.00",
                    "longTermDebt": "151355000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3537000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1977988000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5748000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1198095000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "151355000.00",
                    "nonCurrentLiabilitiesOther": "16972000.00",
                    "nonCurrentLiabilitiesTotal": "175724000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "197022000.00",
                    "cashAndShortTermInvestments": "3057000.00",
                    "propertyPlantAndEquipmentGross": "1192347000.00",
                    "propertyPlantAndEquipmentNet": "1192347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40623000.00",
                    "netInvestedCapital": "1209994000.00",
                    "commonStockSharesOutstanding": "206732000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1438838000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "174342000.00",
                    "totalLiab": "364796000.00",
                    "totalStockholderEquity": "775681000.00",
                    "deferredLongTermLiab": "5318000.00",
                    "otherCurrentLiab": "12282000.00",
                    "commonStock": "775681000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "26644000.00",
                    "goodWill": null,
                    "otherAssets": "6245000.00",
                    "cash": "1600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15152000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "321400000.00",
                    "shortTermDebt": "311000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "327920000.00",
                    "otherStockholderEquity": "2735099000.00",
                    "propertyPlantEquipment": "1211171000.00",
                    "totalCurrentAssets": "221422000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1074042000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45480000.00",
                    "longTermDebt": "327609000.00",
                    "inventory": "-4643000.00",
                    "accountsPayable": "2870000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1959418000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1217416000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "327609000.00",
                    "nonCurrentLiabilitiesOther": "16717000.00",
                    "nonCurrentLiabilitiesTotal": "349644000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "364796000.00",
                    "cashAndShortTermInvestments": "1600000.00",
                    "propertyPlantAndEquipmentGross": "1211171000.00",
                    "propertyPlantAndEquipmentNet": "1211171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "206270000.00",
                    "netInvestedCapital": "1397042000.00",
                    "commonStockSharesOutstanding": "206707000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1522567000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "98273000.00",
                    "totalLiab": "420480000.00",
                    "totalStockholderEquity": "1102087000.00",
                    "deferredLongTermLiab": "543000.00",
                    "otherCurrentLiab": "10235000.00",
                    "commonStock": "803726000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "21682000.00",
                    "goodWill": null,
                    "otherAssets": "7676000.00",
                    "cash": "3040000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10798000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "384960000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "388000000.00",
                    "otherStockholderEquity": "2754291000.00",
                    "propertyPlantEquipment": "1355114000.00",
                    "totalCurrentAssets": "159777000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1102087000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "58464000.00",
                    "longTermDebt": "392914000.00",
                    "inventory": "-4812000.00",
                    "accountsPayable": "563000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1950565000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7676000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1362790000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "392914000.00",
                    "nonCurrentLiabilitiesOther": "16225000.00",
                    "nonCurrentLiabilitiesTotal": "409682000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1522567000.00",
                    "cashAndShortTermInvestments": "3040000.00",
                    "propertyPlantAndEquipmentGross": "1355114000.00",
                    "propertyPlantAndEquipmentNet": "1355114000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "148979000.00",
                    "netInvestedCapital": "1490087000.00",
                    "commonStockSharesOutstanding": "206631000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1545208000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15958000.00",
                    "totalLiab": "448404000.00",
                    "totalStockholderEquity": "798443000.00",
                    "deferredLongTermLiab": "2128000.00",
                    "otherCurrentLiab": "24494000.00",
                    "commonStock": "798443000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "20366000.00",
                    "goodWill": null,
                    "otherAssets": "8689000.00",
                    "cash": "8119000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29803000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "385881000.00",
                    "shortTermDebt": "159000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400979000.00",
                    "otherStockholderEquity": "2680477000.00",
                    "propertyPlantEquipment": "1434228000.00",
                    "totalCurrentAssets": "102291000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1096804000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78214000.00",
                    "longTermDebt": "400820000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5309000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1882034000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1442917000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "400820000.00",
                    "nonCurrentLiabilitiesOther": "15653000.00",
                    "nonCurrentLiabilitiesTotal": "418601000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "448404000.00",
                    "cashAndShortTermInvestments": "8119000.00",
                    "propertyPlantAndEquipmentGross": "1434228000.00",
                    "propertyPlantAndEquipmentNet": "1434228000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "206552000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1595813000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34526000.00",
                    "totalLiab": "460131000.00",
                    "totalStockholderEquity": "1135682000.00",
                    "deferredLongTermLiab": "1750000.00",
                    "otherCurrentLiab": "18442000.00",
                    "commonStock": "837321000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "24115000.00",
                    "goodWill": null,
                    "otherAssets": "17425000.00",
                    "cash": "1966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23016000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "411034000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "413000000.00",
                    "otherStockholderEquity": "2797637000.00",
                    "propertyPlantEquipment": "1457054000.00",
                    "totalCurrentAssets": "121334000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1135682000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "84842000.00",
                    "longTermDebt": "419781000.00",
                    "inventory": "-7005000.00",
                    "accountsPayable": "4574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1960316000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17425000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1474479000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "419781000.00",
                    "nonCurrentLiabilitiesOther": "15584000.00",
                    "nonCurrentLiabilitiesTotal": "437115000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1595813000.00",
                    "cashAndShortTermInvestments": "1966000.00",
                    "propertyPlantAndEquipmentGross": "1457054000.00",
                    "propertyPlantAndEquipmentNet": "1457054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "205957000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1724555000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26418000.00",
                    "totalLiab": "580540000.00",
                    "totalStockholderEquity": "1144015000.00",
                    "deferredLongTermLiab": "1440000.00",
                    "otherCurrentLiab": "40062000.00",
                    "commonStock": "845654000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "98567000.00",
                    "goodWill": null,
                    "otherAssets": "15839000.00",
                    "cash": "3906000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45973000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "432094000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "436000000.00",
                    "otherStockholderEquity": "2778595000.00",
                    "propertyPlantEquipment": "1582434000.00",
                    "totalCurrentAssets": "126282000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1144015000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "95958000.00",
                    "longTermDebt": "517750000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1932941000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15839000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1598273000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "517750000.00",
                    "nonCurrentLiabilitiesOther": "15377000.00",
                    "nonCurrentLiabilitiesTotal": "534567000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1724555000.00",
                    "cashAndShortTermInvestments": "3906000.00",
                    "propertyPlantAndEquipmentGross": "1582434000.00",
                    "propertyPlantAndEquipmentNet": "1582434000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "221174000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1711887000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5555000.00",
                    "totalLiab": "577998000.00",
                    "totalStockholderEquity": "835528000.00",
                    "deferredLongTermLiab": "1051000.00",
                    "otherCurrentLiab": "41870000.00",
                    "commonStock": "835528000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "94489000.00",
                    "goodWill": null,
                    "otherAssets": "12372000.00",
                    "cash": "4247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48509000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "430753000.00",
                    "shortTermDebt": "1967000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "515259000.00",
                    "otherStockholderEquity": "2740104000.00",
                    "propertyPlantEquipment": "1586386000.00",
                    "totalCurrentAssets": "113129000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1133889000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "103327000.00",
                    "longTermDebt": "513292000.00",
                    "inventory": "-5511000.00",
                    "accountsPayable": "6639000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1904576000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12372000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1598758000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "513292000.00",
                    "nonCurrentLiabilitiesOther": "15146000.00",
                    "nonCurrentLiabilitiesTotal": "529489000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "577998000.00",
                    "cashAndShortTermInvestments": "4247000.00",
                    "propertyPlantAndEquipmentGross": "1586386000.00",
                    "propertyPlantAndEquipmentNet": "1586386000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "206364000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1750124000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38971000.00",
                    "totalLiab": "547500000.00",
                    "totalStockholderEquity": "1202624000.00",
                    "deferredLongTermLiab": "1813000.00",
                    "otherCurrentLiab": "54795000.00",
                    "commonStock": "714823000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-904263000.00",
                    "otherLiab": "72734000.00",
                    "goodWill": null,
                    "otherAssets": "16710000.00",
                    "cash": "5414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64766000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "404586000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "410000000.00",
                    "otherStockholderEquity": "904263000.00",
                    "propertyPlantEquipment": "1575881000.00",
                    "totalCurrentAssets": "157533000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1202624000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "113148000.00",
                    "longTermDebt": "465973000.00",
                    "inventory": "-5344000.00",
                    "accountsPayable": "4149000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "189440000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1592591000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "465973000.00",
                    "nonCurrentLiabilitiesOther": "14948000.00",
                    "nonCurrentLiabilitiesTotal": "482734000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1750124000.00",
                    "cashAndShortTermInvestments": "5414000.00",
                    "propertyPlantAndEquipmentGross": "1575881000.00",
                    "propertyPlantAndEquipmentNet": "1575881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "220683000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1754259000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1205000.00",
                    "totalLiab": "636950000.00",
                    "totalStockholderEquity": "818948000.00",
                    "deferredLongTermLiab": "13462000.00",
                    "otherCurrentLiab": "100128000.00",
                    "commonStock": "657603000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "120227000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6497000.00",
                    "cash": "4441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114723000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "397559000.00",
                    "shortTermDebt": "40801000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "534897000.00",
                    "otherStockholderEquity": "2664419000.00",
                    "propertyPlantEquipment": "1630634000.00",
                    "totalCurrentAssets": "117128000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1117309000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "111482000.00",
                    "longTermDebt": "494096000.00",
                    "inventory": "1.00",
                    "accountsPayable": "14595000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1845471000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "298361000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6497000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1637131000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "494096000.00",
                    "nonCurrentLiabilitiesOther": "14669000.00",
                    "nonCurrentLiabilitiesTotal": "522227000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "636950000.00",
                    "cashAndShortTermInvestments": "4441000.00",
                    "propertyPlantAndEquipmentGross": "1630634000.00",
                    "propertyPlantAndEquipmentNet": "1630634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "203035000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1669464000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1640000.00",
                    "totalLiab": "598832000.00",
                    "totalStockholderEquity": "772271000.00",
                    "deferredLongTermLiab": "10467000.00",
                    "otherCurrentLiab": "89745000.00",
                    "commonStock": "612502000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-772271000.00",
                    "otherLiab": "85135000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6813000.00",
                    "cash": "7071000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92697000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "413929000.00",
                    "shortTermDebt": "36778000.00",
                    "shortLongTermDebt": "421000000.00",
                    "shortLongTermDebtTotal": "517857000.00",
                    "otherStockholderEquity": "2599860000.00",
                    "propertyPlantEquipment": "1554912000.00",
                    "totalCurrentAssets": "107739000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1070632000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "99028000.00",
                    "longTermDebt": "481079000.00",
                    "inventory": "0.00",
                    "accountsPayable": "2952000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1827589000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "298361000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1561725000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "481079000.00",
                    "nonCurrentLiabilitiesOther": "14589000.00",
                    "nonCurrentLiabilitiesTotal": "506135000.00",
                    "negativeGoodwill": null,
                    "warrants": "298400000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "598832000.00",
                    "cashAndShortTermInvestments": "7071000.00",
                    "propertyPlantAndEquipmentGross": "1554912000.00",
                    "propertyPlantAndEquipmentNet": "1554912000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "201579000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1635978000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1472000.00",
                    "totalLiab": "549498000.00",
                    "totalStockholderEquity": "785836000.00",
                    "deferredLongTermLiab": "5026000.00",
                    "otherCurrentLiab": "52932000.00",
                    "commonStock": "614720000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-785836000.00",
                    "otherLiab": "58284000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7986000.00",
                    "cash": "6297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55214000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "429703000.00",
                    "shortTermDebt": "17290000.00",
                    "shortLongTermDebt": "436000000.00",
                    "shortLongTermDebtTotal": "492166000.00",
                    "otherStockholderEquity": "2594313000.00",
                    "propertyPlantEquipment": "1527368000.00",
                    "totalCurrentAssets": "100624000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1086480000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "92855000.00",
                    "longTermDebt": "474876000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2282000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1808477000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "300644000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7986000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1535354000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "474876000.00",
                    "nonCurrentLiabilitiesOther": "14382000.00",
                    "nonCurrentLiabilitiesTotal": "494284000.00",
                    "negativeGoodwill": null,
                    "warrants": "300644000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "549498000.00",
                    "cashAndShortTermInvestments": "6297000.00",
                    "propertyPlantAndEquipmentGross": "1527368000.00",
                    "propertyPlantAndEquipmentNet": "1527368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "199233000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1576451000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1306000.00",
                    "totalLiab": "485908000.00",
                    "totalStockholderEquity": "768121000.00",
                    "deferredLongTermLiab": "4911000.00",
                    "otherCurrentLiab": "57270000.00",
                    "commonStock": "603116000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-768121000.00",
                    "otherLiab": "38174000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7478000.00",
                    "cash": "5642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59734000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "382358000.00",
                    "shortTermDebt": "4222000.00",
                    "shortLongTermDebt": "388000000.00",
                    "shortLongTermDebtTotal": "411393000.00",
                    "otherStockholderEquity": "2549396000.00",
                    "propertyPlantEquipment": "1481330000.00",
                    "totalCurrentAssets": "87643000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1090543000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "80695000.00",
                    "longTermDebt": "407171000.00",
                    "inventory": "-3151000.00",
                    "accountsPayable": "2464000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1781275000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "322422000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7478000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1488808000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "407171000.00",
                    "nonCurrentLiabilitiesOther": "14092000.00",
                    "nonCurrentLiabilitiesTotal": "426174000.00",
                    "negativeGoodwill": null,
                    "warrants": "322422000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "485908000.00",
                    "cashAndShortTermInvestments": "5642000.00",
                    "propertyPlantAndEquipmentGross": "1481330000.00",
                    "propertyPlantAndEquipmentNet": "1481330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "198803000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1246070000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5993000.00",
                    "totalLiab": "427681000.00",
                    "totalStockholderEquity": "791297000.00",
                    "deferredLongTermLiab": "2883000.00",
                    "otherCurrentLiab": "38638000.00",
                    "commonStock": "608998000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "23384000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6000000.00",
                    "cash": "8911000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42297000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "353089000.00",
                    "shortTermDebt": "362000000.00",
                    "shortLongTermDebt": "362000000.00",
                    "shortLongTermDebtTotal": "730592000.00",
                    "otherStockholderEquity": "2542376000.00",
                    "propertyPlantEquipment": "1156271000.00",
                    "totalCurrentAssets": "83799000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "818389000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "68895000.00",
                    "longTermDebt": "368592000.00",
                    "inventory": "0.00",
                    "accountsPayable": "3659000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1751079000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "27092000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1162271000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "368592000.00",
                    "nonCurrentLiabilitiesOther": "13909000.00",
                    "nonCurrentLiabilitiesTotal": "385384000.00",
                    "negativeGoodwill": null,
                    "warrants": "27092000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "427681000.00",
                    "cashAndShortTermInvestments": "8911000.00",
                    "propertyPlantAndEquipmentGross": "1156271000.00",
                    "propertyPlantAndEquipmentNet": "1156271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "197011000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1250086000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15094000.00",
                    "totalLiab": "452199000.00",
                    "totalStockholderEquity": "770802000.00",
                    "deferredLongTermLiab": "2295000.00",
                    "otherCurrentLiab": "39744000.00",
                    "commonStock": "573817000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-770802000.00",
                    "otherLiab": "15922000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12059000.00",
                    "cash": "7487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43277000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "385513000.00",
                    "shortTermDebt": "393000000.00",
                    "shortLongTermDebt": "393000000.00",
                    "shortLongTermDebtTotal": "393000000.00",
                    "otherStockholderEquity": "2492677000.00",
                    "propertyPlantEquipment": "1143191000.00",
                    "totalCurrentAssets": "94836000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "797887000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "72255000.00",
                    "longTermDebt": "393000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "3533000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1721875000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "27085000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12059000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1155250000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "393000000.00",
                    "nonCurrentLiabilitiesOther": "13627000.00",
                    "nonCurrentLiabilitiesTotal": "408922000.00",
                    "negativeGoodwill": null,
                    "warrants": "27085000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "452199000.00",
                    "cashAndShortTermInvestments": "7487000.00",
                    "propertyPlantAndEquipmentGross": "1143191000.00",
                    "propertyPlantAndEquipmentNet": "1143191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "194860000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1199722000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1121000.00",
                    "totalLiab": "451724000.00",
                    "totalStockholderEquity": "713853000.00",
                    "deferredLongTermLiab": "2531000.00",
                    "otherCurrentLiab": "43645000.00",
                    "commonStock": "520052000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "16130000.00",
                    "goodWill": "0.00",
                    "otherAssets": "11659000.00",
                    "cash": "14005000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47594000.00",
                    "currentDeferredRevenue": "658000.00",
                    "netDebt": "373995000.00",
                    "shortTermDebt": "38046000.00",
                    "shortLongTermDebt": "4941000.00",
                    "shortLongTermDebtTotal": "426046000.00",
                    "otherStockholderEquity": "2407489000.00",
                    "propertyPlantEquipment": "1097963000.00",
                    "totalCurrentAssets": "90100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "747998000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "74974000.00",
                    "longTermDebt": "388000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3949000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1693636000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "34145000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1109622000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "388000000.00",
                    "nonCurrentLiabilitiesOther": "13599000.00",
                    "nonCurrentLiabilitiesTotal": "404130000.00",
                    "negativeGoodwill": null,
                    "warrants": "34145000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "451724000.00",
                    "cashAndShortTermInvestments": "14005000.00",
                    "propertyPlantAndEquipmentGross": "1097963000.00",
                    "propertyPlantAndEquipmentNet": "1097963000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "192739000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1128827000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1036000.00",
                    "totalLiab": "403166000.00",
                    "totalStockholderEquity": "671646000.00",
                    "deferredLongTermLiab": "2485000.00",
                    "otherCurrentLiab": "67189000.00",
                    "commonStock": "489023000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "15835000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5167000.00",
                    "cash": "9772000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71331000.00",
                    "currentDeferredRevenue": "518000.00",
                    "netDebt": "306228000.00",
                    "shortTermDebt": "50434000.00",
                    "shortLongTermDebt": "316000000.00",
                    "shortLongTermDebtTotal": "366434000.00",
                    "otherStockholderEquity": "2338903000.00",
                    "propertyPlantEquipment": "1044671000.00",
                    "totalCurrentAssets": "78989000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "725661000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "68181000.00",
                    "longTermDebt": "316000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "4142000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1667257000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "54015000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5167000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1049838000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "316000000.00",
                    "nonCurrentLiabilitiesOther": "13350000.00",
                    "nonCurrentLiabilitiesTotal": "331835000.00",
                    "negativeGoodwill": null,
                    "warrants": "54015000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "403166000.00",
                    "cashAndShortTermInvestments": "9772000.00",
                    "propertyPlantAndEquipmentGross": "1044671000.00",
                    "propertyPlantAndEquipmentNet": "1044671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "191075000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1137232000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15003000.00",
                    "totalLiab": "364264000.00",
                    "totalStockholderEquity": "718953000.00",
                    "deferredLongTermLiab": "9534000.00",
                    "otherCurrentLiab": "39531000.00",
                    "commonStock": "510913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "20900000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2402000.00",
                    "cash": "4848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44364000.00",
                    "currentDeferredRevenue": "3082000.00",
                    "netDebt": "294152000.00",
                    "shortTermDebt": "36312000.00",
                    "shortLongTermDebt": "137000.00",
                    "shortLongTermDebtTotal": "335312000.00",
                    "otherStockholderEquity": "2363778000.00",
                    "propertyPlantEquipment": "1050588000.00",
                    "totalCurrentAssets": "84242000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "772968000.00",
                    "shortTermInvestments": "13285000.00",
                    "netReceivables": "64391000.00",
                    "longTermDebt": "299000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "4833000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1644825000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "54015000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1052990000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "299000000.00",
                    "nonCurrentLiabilitiesOther": "11366000.00",
                    "nonCurrentLiabilitiesTotal": "319900000.00",
                    "negativeGoodwill": null,
                    "warrants": "54015000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "364264000.00",
                    "cashAndShortTermInvestments": "4848000.00",
                    "propertyPlantAndEquipmentGross": "1050588000.00",
                    "propertyPlantAndEquipmentNet": "1050588000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "191200000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1126830000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15572000.00",
                    "totalLiab": "349552000.00",
                    "totalStockholderEquity": "723277000.00",
                    "deferredLongTermLiab": "9842000.00",
                    "otherCurrentLiab": "38310000.00",
                    "commonStock": "511862000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "21082000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2612000.00",
                    "cash": "9770000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43470000.00",
                    "currentDeferredRevenue": "3477000.00",
                    "netDebt": "275230000.00",
                    "shortTermDebt": "32998000.00",
                    "shortLongTermDebt": "1835000.00",
                    "shortLongTermDebtTotal": "317998000.00",
                    "otherStockholderEquity": "2339371000.00",
                    "propertyPlantEquipment": "1045308000.00",
                    "totalCurrentAssets": "78910000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "777278000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "53568000.00",
                    "longTermDebt": "285000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "5160000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1616094000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "54001000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2612000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1047920000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "285000000.00",
                    "nonCurrentLiabilitiesOther": "11240000.00",
                    "nonCurrentLiabilitiesTotal": "306082000.00",
                    "negativeGoodwill": null,
                    "warrants": "54001000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "349552000.00",
                    "cashAndShortTermInvestments": "9770000.00",
                    "propertyPlantAndEquipmentGross": "1045308000.00",
                    "propertyPlantAndEquipmentNet": "1045308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "191607000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1045843000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47903000.00",
                    "totalLiab": "186791000.00",
                    "totalStockholderEquity": "805051000.00",
                    "deferredLongTermLiab": "6903000.00",
                    "otherCurrentLiab": "48789000.00",
                    "commonStock": "561860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "17875000.00",
                    "goodWill": "0.00",
                    "otherAssets": "10504000.00",
                    "cash": "5013000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52916000.00",
                    "currentDeferredRevenue": "3054000.00",
                    "netDebt": "110987000.00",
                    "shortTermDebt": "3054000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119054000.00",
                    "otherStockholderEquity": "2391314000.00",
                    "propertyPlantEquipment": "938053000.00",
                    "totalCurrentAssets": "97286000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "859052000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "44370000.00",
                    "longTermDebt": "116000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "4127000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1586263000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "54001000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10504000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "948557000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "116000000.00",
                    "nonCurrentLiabilitiesOther": "10972000.00",
                    "nonCurrentLiabilitiesTotal": "133875000.00",
                    "negativeGoodwill": null,
                    "warrants": "54001000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "186791000.00",
                    "cashAndShortTermInvestments": "5013000.00",
                    "propertyPlantAndEquipmentGross": "938053000.00",
                    "propertyPlantAndEquipmentNet": "938053000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "191747000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1061436000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49116000.00",
                    "totalLiab": "150783000.00",
                    "totalStockholderEquity": "831491000.00",
                    "deferredLongTermLiab": "11159000.00",
                    "otherCurrentLiab": "58003000.00",
                    "commonStock": "574648000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "21744000.00",
                    "goodWill": "0.00",
                    "otherAssets": "19247000.00",
                    "cash": "13233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63039000.00",
                    "currentDeferredRevenue": "3257000.00",
                    "netDebt": "52767000.00",
                    "shortTermDebt": "3257000.00",
                    "shortLongTermDebt": "66000000.00",
                    "shortLongTermDebtTotal": "69257000.00",
                    "otherStockholderEquity": "2389947000.00",
                    "propertyPlantEquipment": "938594000.00",
                    "totalCurrentAssets": "103595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "910653000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "41246000.00",
                    "longTermDebt": "66000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5036000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1558456000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "79162000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19247000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "957841000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "66000000.00",
                    "nonCurrentLiabilitiesOther": "10585000.00",
                    "nonCurrentLiabilitiesTotal": "87744000.00",
                    "negativeGoodwill": null,
                    "warrants": "79162000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "150783000.00",
                    "cashAndShortTermInvestments": "13233000.00",
                    "propertyPlantAndEquipmentGross": "938594000.00",
                    "propertyPlantAndEquipmentNet": "938594000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "191239000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1161446000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35740000.00",
                    "totalLiab": "111250000.00",
                    "totalStockholderEquity": "929260000.00",
                    "deferredLongTermLiab": "11734000.00",
                    "otherCurrentLiab": "18227000.00",
                    "commonStock": "621796000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-929260000.00",
                    "otherLiab": "21915000.00",
                    "goodWill": "0.00",
                    "otherAssets": "15862000.00",
                    "cash": "5570000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46335000.00",
                    "currentDeferredRevenue": "3333000.00",
                    "netDebt": "37430000.00",
                    "shortTermDebt": "3333000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46333000.00",
                    "otherStockholderEquity": "2373951000.00",
                    "propertyPlantEquipment": "1051927000.00",
                    "totalCurrentAssets": "93657000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1050196000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "52347000.00",
                    "longTermDebt": "43000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "28108000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1444691000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "120936000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1067789000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "43000000.00",
                    "nonCurrentLiabilitiesOther": "10181000.00",
                    "nonCurrentLiabilitiesTotal": "64915000.00",
                    "negativeGoodwill": null,
                    "warrants": "120936000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "111250000.00",
                    "cashAndShortTermInvestments": "5570000.00",
                    "propertyPlantAndEquipmentGross": "1051927000.00",
                    "propertyPlantAndEquipmentNet": "1051927000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "191243000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1118569000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10157000.00",
                    "totalLiab": "93929000.00",
                    "totalStockholderEquity": "903736000.00",
                    "deferredLongTermLiab": "12524000.00",
                    "otherCurrentLiab": "30165000.00",
                    "commonStock": "607210000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "22432000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2050000.00",
                    "cash": "6048000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65497000.00",
                    "currentDeferredRevenue": "3427000.00",
                    "netDebt": "-48000.00",
                    "shortTermDebt": "25630000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31630000.00",
                    "otherStockholderEquity": "2300288000.00",
                    "propertyPlantEquipment": "1046099000.00",
                    "totalCurrentAssets": "70420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1024640000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "54215000.00",
                    "longTermDebt": "6000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "35332000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1396552000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "120904000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2050000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1048149000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6000000.00",
                    "nonCurrentLiabilitiesOther": "9908000.00",
                    "nonCurrentLiabilitiesTotal": "28432000.00",
                    "negativeGoodwill": null,
                    "warrants": "120904000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "93929000.00",
                    "cashAndShortTermInvestments": "6048000.00",
                    "propertyPlantAndEquipmentGross": "1046099000.00",
                    "propertyPlantAndEquipmentNet": "1046099000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "191235000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1274291000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49436000.00",
                    "totalLiab": "502154000.00",
                    "totalStockholderEquity": "651248000.00",
                    "deferredLongTermLiab": "7564000.00",
                    "otherCurrentLiab": "64889000.00",
                    "commonStock": "648672000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "17185000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3083000.00",
                    "cash": "8368000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95969000.00",
                    "currentDeferredRevenue": "3813000.00",
                    "netDebt": "380632000.00",
                    "shortTermDebt": "3813000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "392813000.00",
                    "otherStockholderEquity": "1897390000.00",
                    "propertyPlantEquipment": "1162610000.00",
                    "totalCurrentAssets": "108598000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "772137000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "50794000.00",
                    "longTermDebt": "389000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "31080000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1246142000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "120889000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1165693000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "389000000.00",
                    "nonCurrentLiabilitiesOther": "9621000.00",
                    "nonCurrentLiabilitiesTotal": "406185000.00",
                    "negativeGoodwill": null,
                    "warrants": "120889000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "502154000.00",
                    "cashAndShortTermInvestments": "8368000.00",
                    "propertyPlantAndEquipmentGross": "1162610000.00",
                    "propertyPlantAndEquipmentNet": "1162610000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "190266666.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1326782000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46009000.00",
                    "totalLiab": "512400000.00",
                    "totalStockholderEquity": "814382000.00",
                    "deferredLongTermLiab": "2532000.00",
                    "otherCurrentLiab": "93138000.00",
                    "commonStock": "653217000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "19828000.00",
                    "goodWill": null,
                    "otherAssets": "2532000.00",
                    "cash": "14803000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98572000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "379197000.00",
                    "shortTermDebt": "394000000.00",
                    "shortLongTermDebt": "394000000.00",
                    "shortLongTermDebtTotal": "394000000.00",
                    "otherStockholderEquity": "1204855000.00",
                    "propertyPlantEquipment": "1186833000.00",
                    "totalCurrentAssets": "137417000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "653217000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "74092000.00",
                    "longTermDebt": "394000000.00",
                    "inventory": "2513000.00",
                    "accountsPayable": "5434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1204855000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "161165000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2532000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1189365000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "413828000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1326782000.00",
                    "cashAndShortTermInvestments": "14803000.00",
                    "propertyPlantAndEquipmentGross": "1186833000.00",
                    "propertyPlantAndEquipmentNet": "1186833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "190266666.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1444467000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11152000.00",
                    "totalLiab": "552992000.00",
                    "totalStockholderEquity": "887655000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66655000.00",
                    "commonStock": "726490000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7992000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105773000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "422008000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "430000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "110783000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "91639000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "39118000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1333684000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "447219000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1444467000.00",
                    "cashAndShortTermInvestments": "7992000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1330749000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "190266666.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1466769000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10755000.00",
                    "totalLiab": "574744000.00",
                    "totalStockholderEquity": "888080000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71413000.00",
                    "commonStock": "726958000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12789000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107741000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "440211000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "453000000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129312000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "105768000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "36328000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3045000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1337457000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "467003000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1466769000.00",
                    "cashAndShortTermInvestments": "12789000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1334412000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "190266666.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "190266666.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1444413000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4548000.00",
                    "totalLiab": "566618000.00",
                    "totalStockholderEquity": "873705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67083000.00",
                    "commonStock": "712313000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "17813000.00",
                    "goodWill": null,
                    "otherAssets": "3616000.00",
                    "cash": "30123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97805000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "420877000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "451000000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "1315034000.00",
                    "totalCurrentAssets": "125763000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "91092000.00",
                    "longTermDebt": "451000000.00",
                    "inventory": null,
                    "accountsPayable": "30722000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "161392000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1318650000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "468813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1444413000.00",
                    "cashAndShortTermInvestments": "30123000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1315034000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2114302000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2163832000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2150131000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2150131000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1335554000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28586000.00",
                    "totalLiab": "207098000.00",
                    "totalStockholderEquity": "1125213000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21800000.00",
                    "commonStock": "827978000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14784000.00",
                    "cash": "1478000.00",
                    "cashAndEquivalents": "1478000.00",
                    "totalCurrentLiabilities": "24623000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "152522000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "154000000.00",
                    "otherStockholderEquity": "827978000.00",
                    "propertyPlantEquipment": "1225134000.00",
                    "totalCurrentAssets": "95636000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65572000.00",
                    "longTermDebt": "154000000.00",
                    "inventory": null,
                    "accountsPayable": "2823000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "824735000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1234663000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1239918000.00",
                    "capitalLeaseObligations": "1985000.00",
                    "longTermDebtTotal": "154000000.00",
                    "nonCurrentLiabilitiesOther": "4748000.00",
                    "nonCurrentLiabilitiesTotal": "182475000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1335554000.00",
                    "cashAndShortTermInvestments": "1478000.00",
                    "propertyPlantAndEquipmentGross": "3096234000.00",
                    "propertyPlantAndEquipmentNet": "1126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71013000.00",
                    "netInvestedCapital": "1282456000.00",
                    "commonStockSharesOutstanding": "211729000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1218906000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4932000.00",
                    "totalLiab": "89467000.00",
                    "totalStockholderEquity": "1129439000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17979000.00",
                    "commonStock": "828961000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6321000.00",
                    "cash": "2519000.00",
                    "cashAndEquivalents": "2519000.00",
                    "totalCurrentLiabilities": "30423000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22481000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25000000.00",
                    "otherStockholderEquity": "828961000.00",
                    "propertyPlantEquipment": "1134041000.00",
                    "totalCurrentAssets": "78544000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "71093000.00",
                    "longTermDebt": "25000000.00",
                    "inventory": null,
                    "accountsPayable": "5946000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6321000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1140362000.00",
                    "capitalLeaseObligations": "713000.00",
                    "longTermDebtTotal": "25000000.00",
                    "nonCurrentLiabilitiesOther": "1943000.00",
                    "nonCurrentLiabilitiesTotal": "59044000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1218906000.00",
                    "cashAndShortTermInvestments": "2519000.00",
                    "propertyPlantAndEquipmentGross": "3122052000.00",
                    "propertyPlantAndEquipmentNet": "1134041000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48121000.00",
                    "netInvestedCapital": "1154439000.00",
                    "commonStockSharesOutstanding": "210780000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1266884000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40592000.00",
                    "totalLiab": "49539000.00",
                    "totalStockholderEquity": "1217345000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13188000.00",
                    "commonStock": "918208000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8255000.00",
                    "cash": "70282000.00",
                    "cashAndEquivalents": "70282000.00",
                    "totalCurrentLiabilities": "25836000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-70282000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1808000.00",
                    "otherStockholderEquity": "-299137000.00",
                    "propertyPlantEquipment": "1065502000.00",
                    "totalCurrentAssets": "193127000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "82253000.00",
                    "longTermDebt": "0.00",
                    "inventory": "110874000.00",
                    "accountsPayable": "6270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7883000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1073757000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "2893000.00",
                    "nonCurrentLiabilitiesTotal": "23703000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1266884000.00",
                    "cashAndShortTermInvestments": "70282000.00",
                    "propertyPlantAndEquipmentGross": "3041564000.00",
                    "propertyPlantAndEquipmentNet": "1065502000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "167291000.00",
                    "netInvestedCapital": "1217345000.00",
                    "commonStockSharesOutstanding": "225105000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1271082000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1905000.00",
                    "totalLiab": "61270000.00",
                    "totalStockholderEquity": "1209812000.00",
                    "deferredLongTermLiab": "1900000.00",
                    "otherCurrentLiab": "23961000.00",
                    "commonStock": "911451000.00",
                    "capitalStock": null,
                    "retainedEarnings": "835391000.00",
                    "otherLiab": "17628000.00",
                    "goodWill": null,
                    "otherAssets": "9454000.00",
                    "cash": "4307000.00",
                    "cashAndEquivalents": "4307000.00",
                    "totalCurrentLiabilities": "30734000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5693000.00",
                    "shortTermDebt": "3243000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16849000.00",
                    "otherStockholderEquity": "-298361000.00",
                    "propertyPlantEquipment": "1088247000.00",
                    "totalCurrentAssets": "173381000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1209812000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "135697000.00",
                    "longTermDebt": "13606000.00",
                    "inventory": "31472000.00",
                    "accountsPayable": "6773000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8726000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1097701000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "13606000.00",
                    "nonCurrentLiabilitiesOther": "15030000.00",
                    "nonCurrentLiabilitiesTotal": "30536000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1271082000.00",
                    "cashAndShortTermInvestments": "4307000.00",
                    "propertyPlantAndEquipmentGross": "1088247000.00",
                    "propertyPlantAndEquipmentNet": "1088247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "142647000.00",
                    "netInvestedCapital": "1219812000.00",
                    "commonStockSharesOutstanding": "224446000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1247921000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1956000.00",
                    "totalLiab": "184292000.00",
                    "totalStockholderEquity": "1063629000.00",
                    "deferredLongTermLiab": "2839000.00",
                    "otherCurrentLiab": "71196000.00",
                    "commonStock": "765268000.00",
                    "capitalStock": null,
                    "retainedEarnings": "379911000.00",
                    "otherLiab": "16693000.00",
                    "goodWill": null,
                    "otherAssets": "6611000.00",
                    "cash": "8876000.00",
                    "cashAndEquivalents": "8876000.00",
                    "totalCurrentLiabilities": "77140000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "80124000.00",
                    "shortTermDebt": "51544000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "143296000.00",
                    "otherStockholderEquity": "-298361000.00",
                    "propertyPlantEquipment": "1133336000.00",
                    "totalCurrentAssets": "107974000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "687084000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "97142000.00",
                    "longTermDebt": "91752000.00",
                    "inventory": null,
                    "accountsPayable": "5944000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6611000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1139947000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "91752000.00",
                    "nonCurrentLiabilitiesOther": "12561000.00",
                    "nonCurrentLiabilitiesTotal": "107152000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1247921000.00",
                    "cashAndShortTermInvestments": "8876000.00",
                    "propertyPlantAndEquipmentGross": "1133336000.00",
                    "propertyPlantAndEquipmentNet": "1133336000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30834000.00",
                    "netInvestedCapital": "1152629000.00",
                    "commonStockSharesOutstanding": "208290000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1243978000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2817000.00",
                    "totalLiab": "185011000.00",
                    "totalStockholderEquity": "1058967000.00",
                    "deferredLongTermLiab": "2614000.00",
                    "otherCurrentLiab": "36540000.00",
                    "commonStock": "760606000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "21177000.00",
                    "goodWill": null,
                    "otherAssets": "5321000.00",
                    "cash": "1796000.00",
                    "cashAndEquivalents": "1796000.00",
                    "totalCurrentLiabilities": "39947000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "119204000.00",
                    "shortTermDebt": "19318000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "144391000.00",
                    "otherStockholderEquity": "-298361000.00",
                    "propertyPlantEquipment": "1172136000.00",
                    "totalCurrentAssets": "66521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1058967000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "61908000.00",
                    "longTermDebt": "125073000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3407000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1999624000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5321000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1177457000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "125073000.00",
                    "nonCurrentLiabilitiesOther": "17377000.00",
                    "nonCurrentLiabilitiesTotal": "145064000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1243978000.00",
                    "cashAndShortTermInvestments": "1796000.00",
                    "propertyPlantAndEquipmentGross": "1172136000.00",
                    "propertyPlantAndEquipmentNet": "1172136000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26574000.00",
                    "netInvestedCapital": "1179967000.00",
                    "commonStockSharesOutstanding": "206819000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1545208000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15958000.00",
                    "totalLiab": "448404000.00",
                    "totalStockholderEquity": "1096804000.00",
                    "deferredLongTermLiab": "2128000.00",
                    "otherCurrentLiab": "24494000.00",
                    "commonStock": "798443000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "20366000.00",
                    "goodWill": null,
                    "otherAssets": "8689000.00",
                    "cash": "8119000.00",
                    "cashAndEquivalents": "8119000.00",
                    "totalCurrentLiabilities": "29803000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "385881000.00",
                    "shortTermDebt": "159000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400979000.00",
                    "otherStockholderEquity": "-298361000.00",
                    "propertyPlantEquipment": "1434228000.00",
                    "totalCurrentAssets": "102291000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1096804000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78214000.00",
                    "longTermDebt": "400820000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5309000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1882034000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8081000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1442917000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "400820000.00",
                    "nonCurrentLiabilitiesOther": "15653000.00",
                    "nonCurrentLiabilitiesTotal": "418601000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1545208000.00",
                    "cashAndShortTermInvestments": "8119000.00",
                    "propertyPlantAndEquipmentGross": "1434228000.00",
                    "propertyPlantAndEquipmentNet": "1434228000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72488000.00",
                    "netInvestedCapital": "1490804000.00",
                    "commonStockSharesOutstanding": "206116000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1750124000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38971000.00",
                    "totalLiab": "547500000.00",
                    "totalStockholderEquity": "1202624000.00",
                    "deferredLongTermLiab": "1813000.00",
                    "otherCurrentLiab": "60617000.00",
                    "commonStock": "714823000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-904263000.00",
                    "otherLiab": "72734000.00",
                    "goodWill": null,
                    "otherAssets": "16710000.00",
                    "cash": "5414000.00",
                    "cashAndEquivalents": "5414000.00",
                    "totalCurrentLiabilities": "64766000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "404586000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "465973000.00",
                    "otherStockholderEquity": "1876740000.00",
                    "propertyPlantEquipment": "1575881000.00",
                    "totalCurrentAssets": "157533000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1202624000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "113148000.00",
                    "longTermDebt": "465973000.00",
                    "inventory": null,
                    "accountsPayable": "4149000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1876740000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16710000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1592591000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "465973000.00",
                    "nonCurrentLiabilitiesOther": "14948000.00",
                    "nonCurrentLiabilitiesTotal": "482734000.00",
                    "negativeGoodwill": null,
                    "warrants": "298361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1750124000.00",
                    "cashAndShortTermInvestments": "5414000.00",
                    "propertyPlantAndEquipmentGross": "1575881000.00",
                    "propertyPlantAndEquipmentNet": "1575881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "92767000.00",
                    "netInvestedCapital": "1612624000.00",
                    "commonStockSharesOutstanding": "217610000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1576451000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1306000.00",
                    "totalLiab": "485908000.00",
                    "totalStockholderEquity": "1090543000.00",
                    "deferredLongTermLiab": "4911000.00",
                    "otherCurrentLiab": "57270000.00",
                    "commonStock": "603116000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1089676000.00",
                    "otherLiab": "38174000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7478000.00",
                    "cash": "5642000.00",
                    "cashAndEquivalents": "5642000.00",
                    "totalCurrentLiabilities": "59734000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "382358000.00",
                    "shortTermDebt": "4222000.00",
                    "shortLongTermDebt": "388000000.00",
                    "shortLongTermDebtTotal": "411393000.00",
                    "otherStockholderEquity": "2549396000.00",
                    "propertyPlantEquipment": "1481330000.00",
                    "totalCurrentAssets": "87643000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1090543000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "80695000.00",
                    "longTermDebt": "407171000.00",
                    "inventory": "0.00",
                    "accountsPayable": "2464000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1781275000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "322422000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7478000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1488808000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "407171000.00",
                    "nonCurrentLiabilitiesOther": "14092000.00",
                    "nonCurrentLiabilitiesTotal": "426174000.00",
                    "negativeGoodwill": null,
                    "warrants": "322422000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1576451000.00",
                    "cashAndShortTermInvestments": "5642000.00",
                    "propertyPlantAndEquipmentGross": "1481330000.00",
                    "propertyPlantAndEquipmentNet": "1481330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27909000.00",
                    "netInvestedCapital": "1477676000.00",
                    "commonStockSharesOutstanding": "192549000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1128827000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1036000.00",
                    "totalLiab": "403166000.00",
                    "totalStockholderEquity": "725661000.00",
                    "deferredLongTermLiab": "2485000.00",
                    "otherCurrentLiab": "16237000.00",
                    "commonStock": "489023000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-724640000.00",
                    "otherLiab": "15835000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5167000.00",
                    "cash": "9772000.00",
                    "cashAndEquivalents": "9772000.00",
                    "totalCurrentLiabilities": "71331000.00",
                    "currentDeferredRevenue": "518000.00",
                    "netDebt": "306228000.00",
                    "shortTermDebt": "50434000.00",
                    "shortLongTermDebt": "316000000.00",
                    "shortLongTermDebtTotal": "366434000.00",
                    "otherStockholderEquity": "2338903000.00",
                    "propertyPlantEquipment": "1044671000.00",
                    "totalCurrentAssets": "78989000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "725661000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "68181000.00",
                    "longTermDebt": "316000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "4142000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1667257000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "54015000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5167000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1049838000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "316000000.00",
                    "nonCurrentLiabilitiesOther": "13350000.00",
                    "nonCurrentLiabilitiesTotal": "331835000.00",
                    "negativeGoodwill": null,
                    "warrants": "54015000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1128827000.00",
                    "cashAndShortTermInvestments": "9772000.00",
                    "propertyPlantAndEquipmentGross": "1044671000.00",
                    "propertyPlantAndEquipmentNet": "1044671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "191833000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1061436000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49116000.00",
                    "totalLiab": "150783000.00",
                    "totalStockholderEquity": "910653000.00",
                    "deferredLongTermLiab": "11159000.00",
                    "otherCurrentLiab": "58003000.00",
                    "commonStock": "830347000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1144000.00",
                    "otherLiab": "21744000.00",
                    "goodWill": "0.00",
                    "otherAssets": "19247000.00",
                    "cash": "13233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63039000.00",
                    "currentDeferredRevenue": "3257000.00",
                    "netDebt": "52767000.00",
                    "shortTermDebt": "3257000.00",
                    "shortLongTermDebt": "66000000.00",
                    "shortLongTermDebtTotal": "69257000.00",
                    "otherStockholderEquity": "2389947000.00",
                    "propertyPlantEquipment": "938594000.00",
                    "totalCurrentAssets": "103595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "910653000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "41246000.00",
                    "longTermDebt": "66000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5036000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1558456000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "79162000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19247000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "957841000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "66000000.00",
                    "nonCurrentLiabilitiesOther": "10585000.00",
                    "nonCurrentLiabilitiesTotal": "87744000.00",
                    "negativeGoodwill": null,
                    "warrants": "79162000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1061436000.00",
                    "cashAndShortTermInvestments": "13233000.00",
                    "propertyPlantAndEquipmentGross": "938594000.00",
                    "propertyPlantAndEquipmentNet": "938594000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "191239000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1326782000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35896000.00",
                    "totalLiab": "512400000.00",
                    "totalStockholderEquity": "814382000.00",
                    "deferredLongTermLiab": "2532000.00",
                    "otherCurrentLiab": "93138000.00",
                    "commonStock": "653217000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "19828000.00",
                    "goodWill": null,
                    "otherAssets": "2532000.00",
                    "cash": "14803000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98572000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "379197000.00",
                    "shortTermDebt": "394000000.00",
                    "shortLongTermDebt": "394000000.00",
                    "shortLongTermDebtTotal": "394000000.00",
                    "otherStockholderEquity": "1204855000.00",
                    "propertyPlantEquipment": "1186833000.00",
                    "totalCurrentAssets": "137417000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "653217000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "74092000.00",
                    "longTermDebt": "394000000.00",
                    "inventory": "2513000.00",
                    "accountsPayable": "5434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1204855000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "161165000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2532000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1189365000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "413828000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1326782000.00",
                    "cashAndShortTermInvestments": "14803000.00",
                    "propertyPlantAndEquipmentGross": "1186833000.00",
                    "propertyPlantAndEquipmentNet": "1186833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "190266666.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1444413000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4548000.00",
                    "totalLiab": "566618000.00",
                    "totalStockholderEquity": "873705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67083000.00",
                    "commonStock": "712313000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4090000.00",
                    "otherLiab": "17813000.00",
                    "goodWill": null,
                    "otherAssets": "3616000.00",
                    "cash": "30123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97805000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "420877000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "451000000.00",
                    "otherStockholderEquity": "976311000.00",
                    "propertyPlantEquipment": "1315034000.00",
                    "totalCurrentAssets": "125763000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "91092000.00",
                    "longTermDebt": "451000000.00",
                    "inventory": null,
                    "accountsPayable": "30722000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-976311000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "161392000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1318650000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "468813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1444413000.00",
                    "cashAndShortTermInvestments": "30123000.00",
                    "propertyPlantAndEquipmentGross": "1315034000.00",
                    "propertyPlantAndEquipmentNet": "1315034000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "190266666.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1199187000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8466000.00",
                    "totalLiab": "711143000.00",
                    "totalStockholderEquity": "160223000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98816000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3365000.00",
                    "cash": "47301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133018000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-47301000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1158000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "124636000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68869000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "34202000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1071186000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1071186000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "344000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1199187000.00",
                    "cashAndShortTermInvestments": "47301000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1071186000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2150131000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11989000.00",
                    "netBorrowings": "33000000.00",
                    "totalCashFromFinancingActivities": "-40437000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13272000.00",
                    "changeInCash": "10122000.00",
                    "beginPeriodCashFlow": "1478000.00",
                    "endPeriodCashFlow": "11600000.00",
                    "totalCashFromOperatingActivities": "62560000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10174000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "71066000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9775000.00",
                    "salePurchaseOfStock": "-2335000.00",
                    "otherCashflowsFromFinancingActivities": "-36000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17005000.00",
                    "stockBasedCompensation": "3551000.00",
                    "otherNonCashItems": "56119000.00",
                    "freeCashFlow": "62410000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54883000.00",
                    "netBorrowings": "59000000.00",
                    "totalCashFromFinancingActivities": "-14907000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72227000.00",
                    "changeInCash": "-4690000.00",
                    "beginPeriodCashFlow": "6168000.00",
                    "endPeriodCashFlow": "1478000.00",
                    "totalCashFromOperatingActivities": "65100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-9590000.00",
                    "otherCashflowsFromInvestingActivities": "-45000.00",
                    "dividendsPaid": "70925000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1193000.00",
                    "salePurchaseOfStock": "-22000.00",
                    "otherCashflowsFromFinancingActivities": "-2960000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54838000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "171000.00",
                    "stockBasedCompensation": "2397000.00",
                    "otherNonCashItems": "-105000.00",
                    "freeCashFlow": "10262000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-20704000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20704000.00",
                    "netBorrowings": "-4000000.00",
                    "totalCashFromFinancingActivities": "-75403000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91729000.00",
                    "changeInCash": "3649000.00",
                    "beginPeriodCashFlow": "2519000.00",
                    "endPeriodCashFlow": "6168000.00",
                    "totalCashFromOperatingActivities": "99756000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10244000.00",
                    "otherCashflowsFromInvestingActivities": "-58428000.00",
                    "dividendsPaid": "70922000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15686000.00",
                    "salePurchaseOfStock": "-466000.00",
                    "otherCashflowsFromFinancingActivities": "-15000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15727000.00",
                    "stockBasedCompensation": "2208000.00",
                    "otherNonCashItems": "-19808000.00",
                    "freeCashFlow": "99745000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-29620000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29620000.00",
                    "netBorrowings": "36000000.00",
                    "totalCashFromFinancingActivities": "-50761000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "120028000.00",
                    "changeInCash": "95000.00",
                    "beginPeriodCashFlow": "2424000.00",
                    "endPeriodCashFlow": "2519000.00",
                    "totalCashFromOperatingActivities": "80476000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9187000.00",
                    "otherCashflowsFromInvestingActivities": "400000.00",
                    "dividendsPaid": "86730000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2088000.00",
                    "salePurchaseOfStock": "3289000.00",
                    "otherCashflowsFromFinancingActivities": "-31000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1615000.00",
                    "stockBasedCompensation": "1960000.00",
                    "otherNonCashItems": "-49084000.00",
                    "freeCashFlow": "50856000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-13067000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13067000.00",
                    "netBorrowings": "38000000.00",
                    "totalCashFromFinancingActivities": "-51863000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15948000.00",
                    "changeInCash": "-95000.00",
                    "beginPeriodCashFlow": "2519000.00",
                    "endPeriodCashFlow": "2424000.00",
                    "totalCashFromOperatingActivities": "64835000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9130000.00",
                    "otherCashflowsFromInvestingActivities": "400000.00",
                    "dividendsPaid": "86543000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6860000.00",
                    "salePurchaseOfStock": "-3289000.00",
                    "otherCashflowsFromFinancingActivities": "-31000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16253000.00",
                    "stockBasedCompensation": "3055000.00",
                    "otherNonCashItems": "62085000.00",
                    "freeCashFlow": "51368000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-48009000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48009000.00",
                    "netBorrowings": "25000000.00",
                    "totalCashFromFinancingActivities": "-61391000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46346000.00",
                    "changeInCash": "-18444000.00",
                    "beginPeriodCashFlow": "20963000.00",
                    "endPeriodCashFlow": "2519000.00",
                    "totalCashFromOperatingActivities": "90956000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10943000.00",
                    "otherCashflowsFromInvestingActivities": "-46898000.00",
                    "dividendsPaid": "86377000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2962000.00",
                    "salePurchaseOfStock": "-4449000.00",
                    "otherCashflowsFromFinancingActivities": "-14000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48009000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2159000.00",
                    "stockBasedCompensation": "1799000.00",
                    "otherNonCashItems": "29709000.00",
                    "freeCashFlow": "42947000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "investments": "-12546000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12546000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-86402000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "92731000.00",
                    "changeInCash": "-5706000.00",
                    "beginPeriodCashFlow": "26669000.00",
                    "endPeriodCashFlow": "20963000.00",
                    "totalCashFromOperatingActivities": "93242000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11258000.00",
                    "otherCashflowsFromInvestingActivities": "2716000.00",
                    "dividendsPaid": "86374000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5725000.00",
                    "salePurchaseOfStock": "4449000.00",
                    "otherCashflowsFromFinancingActivities": "-28000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15262000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7584000.00",
                    "stockBasedCompensation": "2177000.00",
                    "otherNonCashItems": "-20508000.00",
                    "freeCashFlow": "77980000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-27717000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27717000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-86455000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68322000.00",
                    "changeInCash": "-13787000.00",
                    "beginPeriodCashFlow": "40456000.00",
                    "endPeriodCashFlow": "26669000.00",
                    "totalCashFromOperatingActivities": "100385000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11677000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "86381000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1370000.00",
                    "salePurchaseOfStock": "-68000.00",
                    "otherCashflowsFromFinancingActivities": "-6000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "547000.00",
                    "stockBasedCompensation": "2205000.00",
                    "otherNonCashItems": "17634000.00",
                    "freeCashFlow": "100369000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-23964000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23964000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-110322000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63927000.00",
                    "changeInCash": "-29826000.00",
                    "beginPeriodCashFlow": "70282000.00",
                    "endPeriodCashFlow": "40456000.00",
                    "totalCashFromOperatingActivities": "104460000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12224000.00",
                    "otherCashflowsFromInvestingActivities": "-22926000.00",
                    "dividendsPaid": "105925000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9851000.00",
                    "salePurchaseOfStock": "-4381000.00",
                    "otherCashflowsFromFinancingActivities": "-16000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24043000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "839000.00",
                    "stockBasedCompensation": "2383000.00",
                    "otherNonCashItems": "25087000.00",
                    "freeCashFlow": "80417000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "investments": "-14794000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14794000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-105070000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "147647000.00",
                    "changeInCash": "14252000.00",
                    "beginPeriodCashFlow": "56030000.00",
                    "endPeriodCashFlow": "70282000.00",
                    "totalCashFromOperatingActivities": "134116000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11748000.00",
                    "otherCashflowsFromInvestingActivities": "-14982000.00",
                    "dividendsPaid": "104996000.00",
                    "changeToInventory": "-4608000.00",
                    "changeToAccountReceivables": "4907000.00",
                    "salePurchaseOfStock": "5496000.00",
                    "otherCashflowsFromFinancingActivities": "-74000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14794000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9175000.00",
                    "stockBasedCompensation": "2417000.00",
                    "otherNonCashItems": "-36871000.00",
                    "freeCashFlow": "119322000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "investments": "-2313000.00",
                    "changeToLiabilities": "1648000.00",
                    "totalCashflowsFromInvestingActivities": "-2313000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-105033000.00",
                    "changeToOperatingActivities": "628000.00",
                    "netIncome": "62067000.00",
                    "changeInCash": "9364000.00",
                    "beginPeriodCashFlow": "46666000.00",
                    "endPeriodCashFlow": "56030000.00",
                    "totalCashFromOperatingActivities": "116710000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12367000.00",
                    "otherCashflowsFromInvestingActivities": "73000.00",
                    "dividendsPaid": "104994000.00",
                    "changeToInventory": "-1648000.00",
                    "changeToAccountReceivables": "-15331000.00",
                    "salePurchaseOfStock": "-5496000.00",
                    "otherCashflowsFromFinancingActivities": "-39000.00",
                    "changeToNetincome": "54815000.00",
                    "capitalExpenditures": "2386000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13042000.00",
                    "stockBasedCompensation": "3777000.00",
                    "otherNonCashItems": "51541000.00",
                    "freeCashFlow": "114324000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "investments": "-679000.00",
                    "changeToLiabilities": "3195000.00",
                    "totalCashflowsFromInvestingActivities": "-679000.00",
                    "netBorrowings": "-91000.00",
                    "totalCashFromFinancingActivities": "-105075000.00",
                    "changeToOperatingActivities": "628000.00",
                    "netIncome": "78392000.00",
                    "changeInCash": "27516000.00",
                    "beginPeriodCashFlow": "19150000.00",
                    "endPeriodCashFlow": "46666000.00",
                    "totalCashFromOperatingActivities": "133270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10929000.00",
                    "otherCashflowsFromInvestingActivities": "-9000.00",
                    "dividendsPaid": "104984000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "21889000.00",
                    "salePurchaseOfStock": "-5496000.00",
                    "otherCashflowsFromFinancingActivities": "13909000.00",
                    "changeToNetincome": "-8786000.00",
                    "capitalExpenditures": "679000",
                    "changeReceivables": "21889000.00",
                    "cashFlowsOtherOperating": "27651000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "27516000.00",
                    "changeInWorkingCapital": "24606000.00",
                    "stockBasedCompensation": "2517000.00",
                    "otherNonCashItems": "27755000.00",
                    "freeCashFlow": "132591000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "investments": "-1954000.00",
                    "changeToLiabilities": "-13473000.00",
                    "totalCashflowsFromInvestingActivities": "-1954000.00",
                    "netBorrowings": "-10012000.00",
                    "totalCashFromFinancingActivities": "-120358000.00",
                    "changeToOperatingActivities": "628000.00",
                    "netIncome": "134443000.00",
                    "changeInCash": "14843000.00",
                    "beginPeriodCashFlow": "4307000.00",
                    "endPeriodCashFlow": "19150000.00",
                    "totalCashFromOperatingActivities": "137155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11147000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "104850000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "41588000.00",
                    "salePurchaseOfStock": "-5496000.00",
                    "otherCashflowsFromFinancingActivities": "49988000.00",
                    "changeToNetincome": "-50153000.00",
                    "capitalExpenditures": "1954000",
                    "changeReceivables": "41588000.00",
                    "cashFlowsOtherOperating": "13103000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14843000.00",
                    "changeInWorkingCapital": "28073000.00",
                    "stockBasedCompensation": "2118000.00",
                    "otherNonCashItems": "-38626000.00",
                    "freeCashFlow": "135201000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-538000.00",
                    "changeToLiabilities": "4541000.00",
                    "totalCashflowsFromInvestingActivities": "-538000.00",
                    "netBorrowings": "-52943000.00",
                    "totalCashFromFinancingActivities": "-152426000.00",
                    "changeToOperatingActivities": "269000.00",
                    "netIncome": "183219000.00",
                    "changeInCash": "3469000.00",
                    "beginPeriodCashFlow": "838000.00",
                    "endPeriodCashFlow": "4307000.00",
                    "totalCashFromOperatingActivities": "156433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24994000.00",
                    "otherCashflowsFromInvestingActivities": "11348000.00",
                    "dividendsPaid": "99483000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "20832000.00",
                    "salePurchaseOfStock": "2991000.00",
                    "otherCashflowsFromFinancingActivities": "96066000.00",
                    "changeToNetincome": "-25836000.00",
                    "capitalExpenditures": "538000",
                    "changeReceivables": "20832000.00",
                    "cashFlowsOtherOperating": "-40267000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3469000.00",
                    "changeInWorkingCapital": "25768000.00",
                    "stockBasedCompensation": "5579000.00",
                    "otherNonCashItems": "-83127000.00",
                    "freeCashFlow": "155895000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "investments": "-532000.00",
                    "changeToLiabilities": "3767000.00",
                    "totalCashflowsFromInvestingActivities": "-532000.00",
                    "netBorrowings": "-26000000.00",
                    "totalCashFromFinancingActivities": "-119199000.00",
                    "changeToOperatingActivities": "169000.00",
                    "netIncome": "168475000.00",
                    "changeInCash": "-11320000.00",
                    "beginPeriodCashFlow": "12158000.00",
                    "endPeriodCashFlow": "838000.00",
                    "totalCashFromOperatingActivities": "108411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12208000.00",
                    "otherCashflowsFromInvestingActivities": "1380000.00",
                    "dividendsPaid": "93199000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17153000.00",
                    "salePurchaseOfStock": "-2991000.00",
                    "otherCashflowsFromFinancingActivities": "-532000.00",
                    "changeToNetincome": "-59611000.00",
                    "capitalExpenditures": "1912000",
                    "changeReceivables": "-17153000.00",
                    "cashFlowsOtherOperating": "-68651000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11320000.00",
                    "changeInWorkingCapital": "-13166000.00",
                    "stockBasedCompensation": "4534000.00",
                    "otherNonCashItems": "-63640000.00",
                    "freeCashFlow": "106499000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "investments": "-49000.00",
                    "changeToLiabilities": "7246000.00",
                    "totalCashflowsFromInvestingActivities": "-49000.00",
                    "netBorrowings": "17000000.00",
                    "totalCashFromFinancingActivities": "-72009000.00",
                    "changeToOperatingActivities": "-961000.00",
                    "netIncome": "131788000.00",
                    "changeInCash": "5505000.00",
                    "beginPeriodCashFlow": "6653000.00",
                    "endPeriodCashFlow": "12158000.00",
                    "totalCashFromOperatingActivities": "77563000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11893000.00",
                    "otherCashflowsFromInvestingActivities": "6375000.00",
                    "dividendsPaid": "89009000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-40929000.00",
                    "salePurchaseOfStock": "-2991000.00",
                    "otherCashflowsFromFinancingActivities": "-49000.00",
                    "changeToNetincome": "30056000.00",
                    "capitalExpenditures": "6424000",
                    "changeReceivables": "-40929000.00",
                    "cashFlowsOtherOperating": "-63043000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5505000.00",
                    "changeInWorkingCapital": "-33904000.00",
                    "stockBasedCompensation": "2724000.00",
                    "otherNonCashItems": "-34938000.00",
                    "freeCashFlow": "71139000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "investments": "-96000.00",
                    "changeToLiabilities": "-13042000.00",
                    "totalCashflowsFromInvestingActivities": "-96000.00",
                    "netBorrowings": "-20000000.00",
                    "totalCashFromFinancingActivities": "-84703000.00",
                    "changeToOperatingActivities": "23000.00",
                    "netIncome": "-7002000.00",
                    "changeInCash": "-2223000.00",
                    "beginPeriodCashFlow": "8876000.00",
                    "endPeriodCashFlow": "6653000.00",
                    "totalCashFromOperatingActivities": "82576000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10917000.00",
                    "otherCashflowsFromInvestingActivities": "3593000.00",
                    "dividendsPaid": "61712000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2263000.00",
                    "salePurchaseOfStock": "-2991000.00",
                    "otherCashflowsFromFinancingActivities": "-96000.00",
                    "changeToNetincome": "124571000.00",
                    "capitalExpenditures": "3689000",
                    "changeReceivables": "-2263000.00",
                    "cashFlowsOtherOperating": "-31154000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2223000.00",
                    "changeInWorkingCapital": "-15148000.00",
                    "stockBasedCompensation": "4551000.00",
                    "otherNonCashItems": "89258000.00",
                    "freeCashFlow": "78887000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "-426000.00",
                    "changeToLiabilities": "6156000.00",
                    "totalCashflowsFromInvestingActivities": "-426000.00",
                    "netBorrowings": "-10000000.00",
                    "totalCashFromFinancingActivities": "-67416000.00",
                    "changeToOperatingActivities": "-496000.00",
                    "netIncome": "134194000.00",
                    "changeInCash": "5612000.00",
                    "beginPeriodCashFlow": "3264000.00",
                    "endPeriodCashFlow": "8876000.00",
                    "totalCashFromOperatingActivities": "73454000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14666000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "57416000.00",
                    "changeToInventory": "-3546000.00",
                    "changeToAccountReceivables": "-8790000.00",
                    "salePurchaseOfStock": "1957000.00",
                    "otherCashflowsFromFinancingActivities": "-426000.00",
                    "changeToNetincome": "-15936000.00",
                    "capitalExpenditures": "427000",
                    "changeReceivables": "-8790000.00",
                    "cashFlowsOtherOperating": "-57393000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5612000.00",
                    "changeInWorkingCapital": "-3046000.00",
                    "stockBasedCompensation": "2513000.00",
                    "otherNonCashItems": "-74873000.00",
                    "freeCashFlow": "73027000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "investments": "-1137000.00",
                    "changeToLiabilities": "1674000.00",
                    "totalCashflowsFromInvestingActivities": "-1137000.00",
                    "netBorrowings": "2926000.00",
                    "totalCashFromFinancingActivities": "-54489000.00",
                    "changeToOperatingActivities": "586000.00",
                    "netIncome": "16178000.00",
                    "changeInCash": "2221000.00",
                    "beginPeriodCashFlow": "1043000.00",
                    "endPeriodCashFlow": "3264000.00",
                    "totalCashFromOperatingActivities": "57847000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14925000.00",
                    "otherCashflowsFromInvestingActivities": "317000.00",
                    "dividendsPaid": "57415000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19907000.00",
                    "salePurchaseOfStock": "-1957000.00",
                    "otherCashflowsFromFinancingActivities": "-74000.00",
                    "changeToNetincome": "77883000.00",
                    "capitalExpenditures": "1454000",
                    "changeReceivables": "-19907000.00",
                    "cashFlowsOtherOperating": "-33527000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2221000.00",
                    "changeInWorkingCapital": "-17593000.00",
                    "stockBasedCompensation": "3172000.00",
                    "otherNonCashItems": "41165000.00",
                    "freeCashFlow": "56393000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "investments": "-12540000.00",
                    "changeToLiabilities": "2094000.00",
                    "totalCashflowsFromInvestingActivities": "-12540000.00",
                    "netBorrowings": "-15000000.00",
                    "totalCashFromFinancingActivities": "-60099000.00",
                    "changeToOperatingActivities": "-778000.00",
                    "netIncome": "15429000.00",
                    "changeInCash": "-2746000.00",
                    "beginPeriodCashFlow": "3789000.00",
                    "endPeriodCashFlow": "1043000.00",
                    "totalCashFromOperatingActivities": "69893000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15796000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "41571000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8779000.00",
                    "salePurchaseOfStock": "-1957000.00",
                    "otherCashflowsFromFinancingActivities": "-3528000.00",
                    "changeToNetincome": "45206000.00",
                    "capitalExpenditures": "12540000",
                    "changeReceivables": "-8779000.00",
                    "cashFlowsOtherOperating": "-18068000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2746000.00",
                    "changeInWorkingCapital": "-7408000.00",
                    "stockBasedCompensation": "3071000.00",
                    "otherNonCashItems": "43005000.00",
                    "freeCashFlow": "57353000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "investments": "-214000.00",
                    "changeToLiabilities": "-7446000.00",
                    "totalCashflowsFromInvestingActivities": "-214000.00",
                    "netBorrowings": "-10000000.00",
                    "totalCashFromFinancingActivities": "-53479000.00",
                    "changeToOperatingActivities": "170000.00",
                    "netIncome": "16186000.00",
                    "changeInCash": "1993000.00",
                    "beginPeriodCashFlow": "1796000.00",
                    "endPeriodCashFlow": "3789000.00",
                    "totalCashFromOperatingActivities": "55686000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15632000.00",
                    "otherCashflowsFromInvestingActivities": "-2000.00",
                    "dividendsPaid": "41522000.00",
                    "changeToInventory": "-7726000.00",
                    "changeToAccountReceivables": "2620000.00",
                    "salePurchaseOfStock": "-1957000.00",
                    "otherCashflowsFromFinancingActivities": "-214000.00",
                    "changeToNetincome": "31344000.00",
                    "capitalExpenditures": "214000",
                    "changeReceivables": "2620000.00",
                    "cashFlowsOtherOperating": "-3199000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1993000.00",
                    "changeInWorkingCapital": "-4446000.00",
                    "stockBasedCompensation": "3462000.00",
                    "otherNonCashItems": "24852000.00",
                    "freeCashFlow": "55472000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "investments": "606000.00",
                    "changeToLiabilities": "2375000.00",
                    "totalCashflowsFromInvestingActivities": "606000.00",
                    "netBorrowings": "-26000000.00",
                    "totalCashFromFinancingActivities": "-62262000.00",
                    "changeToOperatingActivities": "81000.00",
                    "netIncome": "30345000.00",
                    "changeInCash": "-1261000.00",
                    "beginPeriodCashFlow": "3057000.00",
                    "endPeriodCashFlow": "1796000.00",
                    "totalCashFromOperatingActivities": "60395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19820000.00",
                    "otherCashflowsFromInvestingActivities": "374000.00",
                    "dividendsPaid": "36262000.00",
                    "changeToInventory": "-26444000.00",
                    "changeToAccountReceivables": "-13350000.00",
                    "salePurchaseOfStock": "5035000.00",
                    "otherCashflowsFromFinancingActivities": "606000.00",
                    "changeToNetincome": "5962000.00",
                    "capitalExpenditures": "232000",
                    "changeReceivables": "-13350000.00",
                    "cashFlowsOtherOperating": "14685000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1261000.00",
                    "changeInWorkingCapital": "-10796000.00",
                    "stockBasedCompensation": "2322000.00",
                    "otherNonCashItems": "18704000.00",
                    "freeCashFlow": "60627000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "investments": "150273000.00",
                    "changeToLiabilities": "2354000.00",
                    "totalCashflowsFromInvestingActivities": "150273000.00",
                    "netBorrowings": "-176000000.00",
                    "totalCashFromFinancingActivities": "-212261000.00",
                    "changeToOperatingActivities": "450000.00",
                    "netIncome": "23733000.00",
                    "changeInCash": "1457000.00",
                    "beginPeriodCashFlow": "1600000.00",
                    "endPeriodCashFlow": "3057000.00",
                    "totalCashFromOperatingActivities": "63445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19823000.00",
                    "otherCashflowsFromInvestingActivities": "150355000.00",
                    "dividendsPaid": "36261000.00",
                    "changeToInventory": "616000.00",
                    "changeToAccountReceivables": "-3700000.00",
                    "salePurchaseOfStock": "-5035000.00",
                    "otherCashflowsFromFinancingActivities": "150273000.00",
                    "changeToNetincome": "-1134000.00",
                    "capitalExpenditures": "82000",
                    "changeReceivables": "-3700000.00",
                    "cashFlowsOtherOperating": "21821000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1457000.00",
                    "changeInWorkingCapital": "-730000.00",
                    "stockBasedCompensation": "1825000.00",
                    "otherNonCashItems": "18794000.00",
                    "freeCashFlow": "63363000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "-1024000.00",
                    "changeToLiabilities": "3445000.00",
                    "totalCashflowsFromInvestingActivities": "-1024000.00",
                    "netBorrowings": "-65000000.00",
                    "totalCashFromFinancingActivities": "-86935000.00",
                    "changeToOperatingActivities": "-370000.00",
                    "netIncome": "-8371000.00",
                    "changeInCash": "-1440000.00",
                    "beginPeriodCashFlow": "3040000.00",
                    "endPeriodCashFlow": "1600000.00",
                    "totalCashFromOperatingActivities": "86519000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19193000.00",
                    "otherCashflowsFromInvestingActivities": "364000.00",
                    "dividendsPaid": "21929000.00",
                    "changeToInventory": "-302000.00",
                    "changeToAccountReceivables": "13851000.00",
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "-1024000.00",
                    "changeToNetincome": "21648000.00",
                    "capitalExpenditures": "1388000",
                    "changeReceivables": "13851000.00",
                    "cashFlowsOtherOperating": "36216000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1440000.00",
                    "changeInWorkingCapital": "16994000.00",
                    "stockBasedCompensation": "2474000.00",
                    "otherNonCashItems": "37055000.00",
                    "freeCashFlow": "85131000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "investments": "1391000.00",
                    "changeToLiabilities": "-14322000.00",
                    "totalCashflowsFromInvestingActivities": "1391000.00",
                    "netBorrowings": "-6000000.00",
                    "totalCashFromFinancingActivities": "-77920000.00",
                    "changeToOperatingActivities": "-880000.00",
                    "netIncome": "76112000.00",
                    "changeInCash": "-5079000.00",
                    "beginPeriodCashFlow": "8119000.00",
                    "endPeriodCashFlow": "3040000.00",
                    "totalCashFromOperatingActivities": "71450000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23182000.00",
                    "otherCashflowsFromInvestingActivities": "4969000.00",
                    "dividendsPaid": "66891000.00",
                    "changeToInventory": "-774000.00",
                    "changeToAccountReceivables": "19693000.00",
                    "salePurchaseOfStock": "-5029000.00",
                    "otherCashflowsFromFinancingActivities": "1391000.00",
                    "changeToNetincome": "-41874000.00",
                    "capitalExpenditures": "3578000",
                    "changeReceivables": "19693000.00",
                    "cashFlowsOtherOperating": "8127000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5079000.00",
                    "changeInWorkingCapital": "4597000.00",
                    "stockBasedCompensation": "-2894000.00",
                    "otherNonCashItems": "9433000.00",
                    "freeCashFlow": "67872000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "210000.00",
                    "changeToLiabilities": "3929000.00",
                    "totalCashflowsFromInvestingActivities": "210000.00",
                    "netBorrowings": "-19000000.00",
                    "totalCashFromFinancingActivities": "-100467000.00",
                    "changeToOperatingActivities": "252000.00",
                    "netIncome": "40017000.00",
                    "changeInCash": "6153000.00",
                    "beginPeriodCashFlow": "1966000.00",
                    "endPeriodCashFlow": "8119000.00",
                    "totalCashFromOperatingActivities": "106410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24651000.00",
                    "otherCashflowsFromInvestingActivities": "1551000.00",
                    "dividendsPaid": "81454000.00",
                    "changeToInventory": "356000.00",
                    "changeToAccountReceivables": "6590000.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "20827000.00",
                    "capitalExpenditures": "1341000",
                    "changeReceivables": "6590000.00",
                    "cashFlowsOtherOperating": "9846000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6153000.00",
                    "changeInWorkingCapital": "10875000.00",
                    "stockBasedCompensation": "3578000.00",
                    "otherNonCashItems": "27289000.00",
                    "freeCashFlow": "105069000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": "-2820000.00",
                    "changeToLiabilities": "2204000.00",
                    "totalCashflowsFromInvestingActivities": "-2820000.00",
                    "netBorrowings": "-23000000.00",
                    "totalCashFromFinancingActivities": "-104454000.00",
                    "changeToOperatingActivities": "476000.00",
                    "netIncome": "70247000.00",
                    "changeInCash": "-1940000.00",
                    "beginPeriodCashFlow": "3906000.00",
                    "endPeriodCashFlow": "1966000.00",
                    "totalCashFromOperatingActivities": "105334000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27375000.00",
                    "otherCashflowsFromInvestingActivities": "13320000.00",
                    "dividendsPaid": "81454000.00",
                    "changeToInventory": "534000.00",
                    "changeToAccountReceivables": "11242000.00",
                    "salePurchaseOfStock": "-16959000.00",
                    "otherCashflowsFromFinancingActivities": "-2820000.00",
                    "changeToNetincome": "-20423000.00",
                    "capitalExpenditures": "16140000",
                    "changeReceivables": "11242000.00",
                    "cashFlowsOtherOperating": "14151000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1940000.00",
                    "changeInWorkingCapital": "13980000.00",
                    "stockBasedCompensation": "3867000.00",
                    "otherNonCashItems": "14155000.00",
                    "freeCashFlow": "89194000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "investments": "-21634000.00",
                    "changeToLiabilities": "858000.00",
                    "totalCashflowsFromInvestingActivities": "-21634000.00",
                    "netBorrowings": "1000000.00",
                    "totalCashFromFinancingActivities": "-89509000.00",
                    "changeToOperatingActivities": "-694000.00",
                    "netIncome": "95087000.00",
                    "changeInCash": "-341000.00",
                    "beginPeriodCashFlow": "4247000.00",
                    "endPeriodCashFlow": "3906000.00",
                    "totalCashFromOperatingActivities": "110802000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29725000.00",
                    "otherCashflowsFromInvestingActivities": "18337000.00",
                    "dividendsPaid": "81363000.00",
                    "changeToInventory": "-176000.00",
                    "changeToAccountReceivables": "7472000.00",
                    "salePurchaseOfStock": "-6164000.00",
                    "otherCashflowsFromFinancingActivities": "-2982000.00",
                    "changeToNetincome": "-25371000.00",
                    "capitalExpenditures": "39971000",
                    "changeReceivables": "7472000.00",
                    "cashFlowsOtherOperating": "2495000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-341000.00",
                    "changeInWorkingCapital": "8154000.00",
                    "stockBasedCompensation": "3816000.00",
                    "otherNonCashItems": "3207000.00",
                    "freeCashFlow": "70831000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "-24379000.00",
                    "changeToLiabilities": "-8562000.00",
                    "totalCashflowsFromInvestingActivities": "-24379000.00",
                    "netBorrowings": "25000000.00",
                    "totalCashFromFinancingActivities": "-66962000.00",
                    "changeToOperatingActivities": "-581000.00",
                    "netIncome": "9017000.00",
                    "changeInCash": "-1167000.00",
                    "beginPeriodCashFlow": "5414000.00",
                    "endPeriodCashFlow": "4247000.00",
                    "totalCashFromOperatingActivities": "90174000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27833000.00",
                    "otherCashflowsFromInvestingActivities": "29470000.00",
                    "dividendsPaid": "81167000.00",
                    "changeToInventory": "-501000.00",
                    "changeToAccountReceivables": "9740000.00",
                    "salePurchaseOfStock": "-10752000.00",
                    "otherCashflowsFromFinancingActivities": "-43000.00",
                    "changeToNetincome": "50406000.00",
                    "capitalExpenditures": "53849000",
                    "changeReceivables": "9740000.00",
                    "cashFlowsOtherOperating": "1206000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1167000.00",
                    "changeInWorkingCapital": "677000.00",
                    "stockBasedCompensation": "9223000.00",
                    "otherNonCashItems": "2241000.00",
                    "freeCashFlow": "36325000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7062000.00",
                    "totalCashflowsFromInvestingActivities": "-20079000.00",
                    "netBorrowings": "-365988000.00",
                    "totalCashFromFinancingActivities": "-74607000.00",
                    "changeToOperatingActivities": "182000.00",
                    "netIncome": "164138000.00",
                    "changeInCash": "973000.00",
                    "beginPeriodCashFlow": "4441000.00",
                    "endPeriodCashFlow": "5414000.00",
                    "totalCashFromOperatingActivities": "95659000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34518000.00",
                    "otherCashflowsFromInvestingActivities": "46536000.00",
                    "dividendsPaid": "81023000.00",
                    "changeToInventory": "224000.00",
                    "changeToAccountReceivables": "-1542000.00",
                    "salePurchaseOfStock": "-1508000.00",
                    "otherCashflowsFromFinancingActivities": "-2244000.00",
                    "changeToNetincome": "-77839000.00",
                    "capitalExpenditures": "66615000",
                    "changeReceivables": "-1542000.00",
                    "cashFlowsOtherOperating": "-17089000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "973000.00",
                    "changeInWorkingCapital": "-8380000.00",
                    "stockBasedCompensation": "5187000.00",
                    "otherNonCashItems": "-16778000.00",
                    "freeCashFlow": "29044000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15638000.00",
                    "totalCashflowsFromInvestingActivities": "-52466000.00",
                    "netBorrowings": "-18999000.00",
                    "totalCashFromFinancingActivities": "-63557000.00",
                    "changeToOperatingActivities": "384000.00",
                    "netIncome": "60775000.00",
                    "changeInCash": "-2630000.00",
                    "beginPeriodCashFlow": "7071000.00",
                    "endPeriodCashFlow": "4441000.00",
                    "totalCashFromOperatingActivities": "113393000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29273000.00",
                    "otherCashflowsFromInvestingActivities": "44706000.00",
                    "dividendsPaid": "73813000.00",
                    "changeToInventory": "486000.00",
                    "changeToAccountReceivables": "-12074000.00",
                    "salePurchaseOfStock": "89500000.00",
                    "otherCashflowsFromFinancingActivities": "-46000.00",
                    "changeToNetincome": "28111000.00",
                    "capitalExpenditures": "97172000",
                    "changeReceivables": "-12074000.00",
                    "cashFlowsOtherOperating": "-8839000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2630000.00",
                    "changeInWorkingCapital": "4050000.00",
                    "stockBasedCompensation": "9597000.00",
                    "otherNonCashItems": "-8816000.00",
                    "freeCashFlow": "16221000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3367000.00",
                    "totalCashflowsFromInvestingActivities": "-31093000.00",
                    "netBorrowings": "-15755000.00",
                    "totalCashFromFinancingActivities": "-67985000.00",
                    "changeToOperatingActivities": "-192000.00",
                    "netIncome": "28690000.00",
                    "changeInCash": "774000.00",
                    "beginPeriodCashFlow": "6297000.00",
                    "endPeriodCashFlow": "7071000.00",
                    "totalCashFromOperatingActivities": "99852000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30565000.00",
                    "otherCashflowsFromInvestingActivities": "23522000.00",
                    "dividendsPaid": "60467000.00",
                    "changeToInventory": "-144000.00",
                    "changeToAccountReceivables": "-6064000.00",
                    "salePurchaseOfStock": "-630000.00",
                    "otherCashflowsFromFinancingActivities": "-817000.00",
                    "changeToNetincome": "42471000.00",
                    "capitalExpenditures": "54615000",
                    "changeReceivables": "-6064000.00",
                    "cashFlowsOtherOperating": "606000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "774000.00",
                    "changeInWorkingCapital": "-2841000.00",
                    "stockBasedCompensation": "9124000.00",
                    "otherNonCashItems": "64879000.00",
                    "freeCashFlow": "45237000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-598000.00",
                    "totalCashflowsFromInvestingActivities": "-60166000.00",
                    "netBorrowings": "48000000.00",
                    "totalCashFromFinancingActivities": "-15653000.00",
                    "changeToOperatingActivities": "-293000.00",
                    "netIncome": "41957000.00",
                    "changeInCash": "655000.00",
                    "beginPeriodCashFlow": "5642000.00",
                    "endPeriodCashFlow": "6297000.00",
                    "totalCashFromOperatingActivities": "76474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28570000.00",
                    "otherCashflowsFromInvestingActivities": "18767000.00",
                    "dividendsPaid": "53183000.00",
                    "changeToInventory": "-227000.00",
                    "changeToAccountReceivables": "-11851000.00",
                    "salePurchaseOfStock": "-10556000.00",
                    "otherCashflowsFromFinancingActivities": "-4144000.00",
                    "changeToNetincome": "22557000.00",
                    "capitalExpenditures": "78933000",
                    "changeReceivables": "-11851000.00",
                    "cashFlowsOtherOperating": "-4635000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "655000.00",
                    "changeInWorkingCapital": "-12676000.00",
                    "stockBasedCompensation": "6226000.00",
                    "otherNonCashItems": "-3934000.00",
                    "freeCashFlow": "-2459000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-176000.00",
                    "totalCashflowsFromInvestingActivities": "-337767000.00",
                    "netBorrowings": "-269525000.00",
                    "totalCashFromFinancingActivities": "264312000.00",
                    "changeToOperatingActivities": "-405000.00",
                    "netIncome": "19360000.00",
                    "changeInCash": "-3269000.00",
                    "beginPeriodCashFlow": "8911000.00",
                    "endPeriodCashFlow": "5642000.00",
                    "totalCashFromOperatingActivities": "70186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114534000.00",
                    "otherCashflowsFromInvestingActivities": "16927000.00",
                    "dividendsPaid": "52890000.00",
                    "changeToInventory": "57000.00",
                    "changeToAccountReceivables": "-5375000.00",
                    "salePurchaseOfStock": "-403000.00",
                    "otherCashflowsFromFinancingActivities": "-3055000.00",
                    "changeToNetincome": "22915000.00",
                    "capitalExpenditures": "354694000",
                    "changeReceivables": "-5375000.00",
                    "cashFlowsOtherOperating": "2929000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3269000.00",
                    "changeInWorkingCapital": "-5379000.00",
                    "stockBasedCompensation": "14430000.00",
                    "otherNonCashItems": "3239000.00",
                    "freeCashFlow": "-284508000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5323000.00",
                    "totalCashflowsFromInvestingActivities": "-18115000.00",
                    "netBorrowings": "-31000000.00",
                    "totalCashFromFinancingActivities": "-52963000.00",
                    "changeToOperatingActivities": "471000.00",
                    "netIncome": "22036000.00",
                    "changeInCash": "1424000.00",
                    "beginPeriodCashFlow": "7487000.00",
                    "endPeriodCashFlow": "8911000.00",
                    "totalCashFromOperatingActivities": "72502000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29464000.00",
                    "otherCashflowsFromInvestingActivities": "11213000.00",
                    "dividendsPaid": "52215000.00",
                    "changeToInventory": "495000.00",
                    "changeToAccountReceivables": "3609000.00",
                    "salePurchaseOfStock": "49000000.00",
                    "otherCashflowsFromFinancingActivities": "-24000.00",
                    "changeToNetincome": "17016000.00",
                    "capitalExpenditures": "29328000",
                    "changeReceivables": "3609000.00",
                    "cashFlowsOtherOperating": "5475000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1424000.00",
                    "changeInWorkingCapital": "-1195000.00",
                    "stockBasedCompensation": "7675000.00",
                    "otherNonCashItems": "43986000.00",
                    "freeCashFlow": "43174000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2707000.00",
                    "totalCashflowsFromInvestingActivities": "-34281000.00",
                    "netBorrowings": "4950000.00",
                    "totalCashFromFinancingActivities": "-47447000.00",
                    "changeToOperatingActivities": "-690000.00",
                    "netIncome": "54174000.00",
                    "changeInCash": "-6518000.00",
                    "beginPeriodCashFlow": "14005000.00",
                    "endPeriodCashFlow": "7487000.00",
                    "totalCashFromOperatingActivities": "75210000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29153000.00",
                    "otherCashflowsFromInvestingActivities": "140000.00",
                    "dividendsPaid": "46448000.00",
                    "changeToInventory": "-644000.00",
                    "changeToAccountReceivables": "2250000.00",
                    "salePurchaseOfStock": "-6899000.00",
                    "otherCashflowsFromFinancingActivities": "-6990000.00",
                    "changeToNetincome": "-15732000.00",
                    "capitalExpenditures": "34421000",
                    "changeReceivables": "2250000.00",
                    "cashFlowsOtherOperating": "2437000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6518000.00",
                    "changeInWorkingCapital": "4359000.00",
                    "stockBasedCompensation": "6278000.00",
                    "otherNonCashItems": "10399000.00",
                    "freeCashFlow": "40789000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3107000.00",
                    "totalCashflowsFromInvestingActivities": "-64086000.00",
                    "netBorrowings": "72000000.00",
                    "totalCashFromFinancingActivities": "4365000.00",
                    "changeToOperatingActivities": "-410000.00",
                    "netIncome": "61583000.00",
                    "changeInCash": "4233000.00",
                    "beginPeriodCashFlow": "9772000.00",
                    "endPeriodCashFlow": "14005000.00",
                    "totalCashFromOperatingActivities": "63954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26379000.00",
                    "otherCashflowsFromInvestingActivities": "1993000.00",
                    "dividendsPaid": "47023000.00",
                    "changeToInventory": "-85000.00",
                    "changeToAccountReceivables": "-6568000.00",
                    "salePurchaseOfStock": "-20587000.00",
                    "otherCashflowsFromFinancingActivities": "-25509000.00",
                    "changeToNetincome": "-18988000.00",
                    "capitalExpenditures": "66079000",
                    "changeReceivables": "-6568000.00",
                    "cashFlowsOtherOperating": "4193000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4233000.00",
                    "changeInWorkingCapital": "-9717000.00",
                    "stockBasedCompensation": "4661000.00",
                    "otherNonCashItems": "4697000.00",
                    "freeCashFlow": "-2125000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5259000.00",
                    "totalCashflowsFromInvestingActivities": "-17782000.00",
                    "netBorrowings": "16761000.00",
                    "totalCashFromFinancingActivities": "-32391000.00",
                    "changeToOperatingActivities": "-497000.00",
                    "netIncome": "-7286000.00",
                    "changeInCash": "4924000.00",
                    "beginPeriodCashFlow": "4848000.00",
                    "endPeriodCashFlow": "9772000.00",
                    "totalCashFromOperatingActivities": "55097000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102487000.00",
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": "46384000.00",
                    "changeToInventory": "682000.00",
                    "changeToAccountReceivables": "-6615000.00",
                    "salePurchaseOfStock": "-2740000.00",
                    "otherCashflowsFromFinancingActivities": "-267000.00",
                    "changeToNetincome": "34166000.00",
                    "capitalExpenditures": "17803000",
                    "changeReceivables": "-6615000.00",
                    "cashFlowsOtherOperating": "6251000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4924000.00",
                    "changeInWorkingCapital": "-594000.00",
                    "stockBasedCompensation": "10018000.00",
                    "otherNonCashItems": "5978000.00",
                    "freeCashFlow": "37294000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2290000.00",
                    "totalCashflowsFromInvestingActivities": "-30882000.00",
                    "netBorrowings": "14000000.00",
                    "totalCashFromFinancingActivities": "-32055000.00",
                    "changeToOperatingActivities": "-255000.00",
                    "netIncome": "37535000.00",
                    "changeInCash": "-4922000.00",
                    "beginPeriodCashFlow": "9770000.00",
                    "endPeriodCashFlow": "4848000.00",
                    "totalCashFromOperatingActivities": "58015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28937000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "46327000.00",
                    "changeToInventory": "141000.00",
                    "changeToAccountReceivables": "-16559000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "272000.00",
                    "changeToNetincome": "169000.00",
                    "capitalExpenditures": "30882000",
                    "changeReceivables": "-16559000.00",
                    "cashFlowsOtherOperating": "5443000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4922000.00",
                    "changeInWorkingCapital": "-14018000.00",
                    "stockBasedCompensation": "7981000.00",
                    "otherNonCashItems": "26517000.00",
                    "freeCashFlow": "27133000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-10694000.00",
                    "totalCashflowsFromInvestingActivities": "-137796000.00",
                    "netBorrowings": "169000000.00",
                    "totalCashFromFinancingActivities": "84915000.00",
                    "changeToOperatingActivities": "-383000.00",
                    "netIncome": "-20810000.00",
                    "changeInCash": "4757000.00",
                    "beginPeriodCashFlow": "5013000.00",
                    "endPeriodCashFlow": "9770000.00",
                    "totalCashFromOperatingActivities": "57638000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30081000.00",
                    "otherCashflowsFromInvestingActivities": "144000.00",
                    "dividendsPaid": "44807000.00",
                    "changeToInventory": "-807000.00",
                    "changeToAccountReceivables": "-3546000.00",
                    "salePurchaseOfStock": "-38956000.00",
                    "otherCashflowsFromFinancingActivities": "-37244000.00",
                    "changeToNetincome": "50559000.00",
                    "capitalExpenditures": "137940000",
                    "changeReceivables": "-3546000.00",
                    "cashFlowsOtherOperating": "12530000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4757000.00",
                    "changeInWorkingCapital": "-14974000.00",
                    "stockBasedCompensation": "19239000.00",
                    "otherNonCashItems": "74183000.00",
                    "freeCashFlow": "-80302000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-21071000.00",
                    "totalCashflowsFromInvestingActivities": "-35082000.00",
                    "netBorrowings": "50000000.00",
                    "totalCashFromFinancingActivities": "956000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10749000.00",
                    "changeInCash": "-8220000.00",
                    "beginPeriodCashFlow": "13233000.00",
                    "endPeriodCashFlow": "5013000.00",
                    "totalCashFromOperatingActivities": "25906000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21721000.00",
                    "otherCashflowsFromInvestingActivities": "33000.00",
                    "dividendsPaid": "44810000.00",
                    "changeToInventory": "-196000.00",
                    "changeToAccountReceivables": "-3039000.00",
                    "salePurchaseOfStock": "-4201000.00",
                    "otherCashflowsFromFinancingActivities": "-33000.00",
                    "changeToNetincome": "-3310000.00",
                    "capitalExpenditures": "35115000",
                    "changeReceivables": "-3039000.00",
                    "cashFlowsOtherOperating": "20385000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8220000.00",
                    "changeInWorkingCapital": "-24252000.00",
                    "stockBasedCompensation": "5900000.00",
                    "otherNonCashItems": "20998000.00",
                    "freeCashFlow": "-9209000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7450000.00",
                    "totalCashflowsFromInvestingActivities": "13224000.00",
                    "netBorrowings": "21624000.00",
                    "totalCashFromFinancingActivities": "-73131000.00",
                    "changeToOperatingActivities": "-48000.00",
                    "netIncome": "-49730000.00",
                    "changeInCash": "7663000.00",
                    "beginPeriodCashFlow": "5570000.00",
                    "endPeriodCashFlow": "13233000.00",
                    "totalCashFromOperatingActivities": "67570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104298000.00",
                    "otherCashflowsFromInvestingActivities": "25273000.00",
                    "dividendsPaid": "53967000.00",
                    "changeToInventory": "548000.00",
                    "changeToAccountReceivables": "11101000.00",
                    "salePurchaseOfStock": "-40747000.00",
                    "otherCashflowsFromFinancingActivities": "-1417000.00",
                    "changeToNetincome": "60143000.00",
                    "capitalExpenditures": "12049000",
                    "changeReceivables": "11101000.00",
                    "cashFlowsOtherOperating": "17241000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7663000.00",
                    "changeInWorkingCapital": "19120000.00",
                    "stockBasedCompensation": "4948000.00",
                    "otherNonCashItems": "17153000.00",
                    "freeCashFlow": "55521000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5836000.00",
                    "totalCashflowsFromInvestingActivities": "-62207000.00",
                    "netBorrowings": "37000000.00",
                    "totalCashFromFinancingActivities": "-11352000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53892000.00",
                    "changeInCash": "-478000.00",
                    "beginPeriodCashFlow": "6048000.00",
                    "endPeriodCashFlow": "5570000.00",
                    "totalCashFromOperatingActivities": "73081000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48407000.00",
                    "otherCashflowsFromInvestingActivities": "26000.00",
                    "dividendsPaid": "48000000.00",
                    "changeToInventory": "459000.00",
                    "changeToAccountReceivables": "2604000.00",
                    "salePurchaseOfStock": "-307000.00",
                    "otherCashflowsFromFinancingActivities": "-45000.00",
                    "changeToNetincome": "-25882000.00",
                    "capitalExpenditures": "62233000",
                    "changeReceivables": "2604000.00",
                    "cashFlowsOtherOperating": "12836000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-478000.00",
                    "changeInWorkingCapital": "8916000.00",
                    "stockBasedCompensation": "5690000.00",
                    "otherNonCashItems": "4583000.00",
                    "freeCashFlow": "10848000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3914000.00",
                    "totalCashflowsFromInvestingActivities": "-28809000.00",
                    "netBorrowings": "-383000000.00",
                    "totalCashFromFinancingActivities": "-43236000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-122766000.00",
                    "changeInCash": "-2320000.00",
                    "beginPeriodCashFlow": "8368000.00",
                    "endPeriodCashFlow": "6048000.00",
                    "totalCashFromOperatingActivities": "69725000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "150866000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "58636000.00",
                    "changeToInventory": "-547000.00",
                    "changeToAccountReceivables": "-3417000.00",
                    "salePurchaseOfStock": "-2492000.00",
                    "otherCashflowsFromFinancingActivities": "1550000.00",
                    "changeToNetincome": "143091000.00",
                    "capitalExpenditures": "28809000",
                    "changeReceivables": "-3417000.00",
                    "cashFlowsOtherOperating": "16158000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2320000.00",
                    "changeInWorkingCapital": "-3000.00",
                    "stockBasedCompensation": "6119000.00",
                    "otherNonCashItems": "186375000.00",
                    "freeCashFlow": "40916000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6782000.00",
                    "totalCashflowsFromInvestingActivities": "-13206000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-67588000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17299000.00",
                    "changeInCash": "-6435000.00",
                    "beginPeriodCashFlow": "14803000.00",
                    "endPeriodCashFlow": "8368000.00",
                    "totalCashFromOperatingActivities": "74359000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27891000.00",
                    "otherCashflowsFromInvestingActivities": "406000.00",
                    "dividendsPaid": "60445000.00",
                    "changeToInventory": "-365000.00",
                    "changeToAccountReceivables": "23298000.00",
                    "salePurchaseOfStock": "-523000.00",
                    "otherCashflowsFromFinancingActivities": "-1672000.00",
                    "changeToNetincome": "-4944000.00",
                    "capitalExpenditures": "13612000",
                    "changeReceivables": "23298000.00",
                    "cashFlowsOtherOperating": "17085000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6435000.00",
                    "changeInWorkingCapital": "16209000.00",
                    "stockBasedCompensation": "1243000.00",
                    "otherNonCashItems": "17904000.00",
                    "freeCashFlow": "60747000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8003000.00",
                    "totalCashflowsFromInvestingActivities": "-8565000.00",
                    "netBorrowings": "-57000000.00",
                    "totalCashFromFinancingActivities": "-102351000.00",
                    "changeToOperatingActivities": "308000.00",
                    "netIncome": "-20713000.00",
                    "changeInCash": "6811000.00",
                    "beginPeriodCashFlow": "7992000.00",
                    "endPeriodCashFlow": "14803000.00",
                    "totalCashFromOperatingActivities": "117727000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "146451000.00",
                    "otherCashflowsFromInvestingActivities": "8845000.00",
                    "dividendsPaid": "58764000.00",
                    "changeToInventory": "4631000.00",
                    "changeToAccountReceivables": "17343000.00",
                    "salePurchaseOfStock": "399087000.00",
                    "otherCashflowsFromFinancingActivities": "-7587000.00",
                    "changeToNetincome": "-27911000.00",
                    "capitalExpenditures": "17410000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23531000.00",
                    "stockBasedCompensation": "3888000.00",
                    "otherNonCashItems": "111021000.00",
                    "freeCashFlow": "100317000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32690000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-84645000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57905000.00",
                    "changeInCash": "-4797000.00",
                    "beginPeriodCashFlow": "12789000.00",
                    "endPeriodCashFlow": "7992000.00",
                    "totalCashFromOperatingActivities": "112538000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37213000.00",
                    "otherCashflowsFromInvestingActivities": "369000.00",
                    "dividendsPaid": "61813000.00",
                    "changeToInventory": "2075000.00",
                    "changeToAccountReceivables": "14149000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22832000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33059000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24494000.00",
                    "stockBasedCompensation": "1798000.00",
                    "otherNonCashItems": "28341000.00",
                    "freeCashFlow": "79479000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21837000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-75049000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62111000.00",
                    "changeInCash": "-5189000.00",
                    "beginPeriodCashFlow": "17978000.00",
                    "endPeriodCashFlow": "12789000.00",
                    "totalCashFromOperatingActivities": "91697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24007000.00",
                    "otherCashflowsFromInvestingActivities": "4817000.00",
                    "dividendsPaid": "60588000.00",
                    "changeToInventory": "-5909000.00",
                    "changeToAccountReceivables": "2600000.00",
                    "salePurchaseOfStock": "-4793000.00",
                    "otherCashflowsFromFinancingActivities": "-168000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26654000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1697000.00",
                    "stockBasedCompensation": "2155000.00",
                    "otherNonCashItems": "25734000.00",
                    "freeCashFlow": "65043000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38018000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48290000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69884000.00",
                    "changeInCash": "-12145000.00",
                    "beginPeriodCashFlow": "30123000.00",
                    "endPeriodCashFlow": "17978000.00",
                    "totalCashFromOperatingActivities": "74163000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23281000.00",
                    "otherCashflowsFromInvestingActivities": "5439000.00",
                    "dividendsPaid": "59485000.00",
                    "changeToInventory": "-333000.00",
                    "changeToAccountReceivables": "-16882000.00",
                    "salePurchaseOfStock": "-406000.00",
                    "otherCashflowsFromFinancingActivities": "101000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43457000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26645000.00",
                    "stockBasedCompensation": "3499000.00",
                    "otherNonCashItems": "27425000.00",
                    "freeCashFlow": "30706000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25185000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-64359000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31195000.00",
                    "changeInCash": "12915000.00",
                    "beginPeriodCashFlow": "17208000.00",
                    "endPeriodCashFlow": "30123000.00",
                    "totalCashFromOperatingActivities": "102459000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56835000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "56632000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10102000.00",
                    "salePurchaseOfStock": "-24302000.00",
                    "otherCashflowsFromFinancingActivities": "-425000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25185000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10628000.00",
                    "stockBasedCompensation": "3490000.00",
                    "otherNonCashItems": "311000.00",
                    "freeCashFlow": "77274000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46591000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33511000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57256000.00",
                    "changeInCash": "-4697000.00",
                    "beginPeriodCashFlow": "21905000.00",
                    "endPeriodCashFlow": "17208000.00",
                    "totalCashFromOperatingActivities": "75405000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24277000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "73405000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11526000.00",
                    "salePurchaseOfStock": "-43630000.00",
                    "otherCashflowsFromFinancingActivities": "80524000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46591000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11007000.00",
                    "stockBasedCompensation": "-102000.00",
                    "otherNonCashItems": "4981000.00",
                    "freeCashFlow": "28814000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61927500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22220500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40069500.00",
                    "changeInCash": "-12698000.00",
                    "beginPeriodCashFlow": "34603000.00",
                    "endPeriodCashFlow": "21905000.00",
                    "totalCashFromOperatingActivities": "71450000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39513500.00",
                    "otherCashflowsFromInvestingActivities": "37000.00",
                    "dividendsPaid": "55699500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6811000.00",
                    "salePurchaseOfStock": "-25088000.00",
                    "otherCashflowsFromFinancingActivities": "33479000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61964500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7978000.00",
                    "stockBasedCompensation": "1697000.00",
                    "otherNonCashItems": "-1852000.00",
                    "freeCashFlow": "9485500.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61927500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22220500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40069500.00",
                    "changeInCash": "-12698000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-12698000.00",
                    "totalCashFromOperatingActivities": "71450000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39513500.00",
                    "otherCashflowsFromInvestingActivities": "37000.00",
                    "dividendsPaid": "55699500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6811000.00",
                    "salePurchaseOfStock": "-25088000.00",
                    "otherCashflowsFromFinancingActivities": "33479000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61964500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7978000.00",
                    "stockBasedCompensation": "1697000.00",
                    "otherNonCashItems": "-1852000.00",
                    "freeCashFlow": "9485500.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-118274000.00",
                    "netBorrowings": "129000000.00",
                    "totalCashFromFinancingActivities": "-192934000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "299932000.00",
                    "changeInCash": "-1041000.00",
                    "beginPeriodCashFlow": "2519000.00",
                    "endPeriodCashFlow": "1478000.00",
                    "totalCashFromOperatingActivities": "310167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36887000.00",
                    "otherCashflowsFromInvestingActivities": "11460000.00",
                    "dividendsPaid": "315120000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5545000.00",
                    "salePurchaseOfStock": "-3777000.00",
                    "otherCashflowsFromFinancingActivities": "-3037000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11758000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2129000.00",
                    "stockBasedCompensation": "9620000.00",
                    "otherNonCashItems": "-34143000.00",
                    "freeCashFlow": "298409000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-112236000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-112236000.00",
                    "netBorrowings": "25000000.00",
                    "totalCashFromFinancingActivities": "-344570000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "271326000.00",
                    "changeInCash": "-67763000.00",
                    "beginPeriodCashFlow": "70282000.00",
                    "endPeriodCashFlow": "2519000.00",
                    "totalCashFromOperatingActivities": "389043000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46494000.00",
                    "otherCashflowsFromInvestingActivities": "-108023000.00",
                    "dividendsPaid": "365057000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11244000.00",
                    "salePurchaseOfStock": "-4449000.00",
                    "otherCashflowsFromFinancingActivities": "-64000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11497000.00",
                    "stockBasedCompensation": "8564000.00",
                    "otherNonCashItems": "51162000.00",
                    "freeCashFlow": "384830000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "investments": "-5484000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19740000.00",
                    "netBorrowings": "-10000000.00",
                    "totalCashFromFinancingActivities": "-435536000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "422549000.00",
                    "changeInCash": "65975000.00",
                    "beginPeriodCashFlow": "4307000.00",
                    "endPeriodCashFlow": "70282000.00",
                    "totalCashFromOperatingActivities": "521251000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46725000.00",
                    "otherCashflowsFromInvestingActivities": "73000.00",
                    "dividendsPaid": "419824000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "53053000.00",
                    "salePurchaseOfStock": "-5496000.00",
                    "otherCashflowsFromFinancingActivities": "-216000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19813000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48812000.00",
                    "stockBasedCompensation": "10829000.00",
                    "otherNonCashItems": "39061000.00",
                    "freeCashFlow": "501438000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-1215000.00",
                    "changeToLiabilities": "2461000.00",
                    "totalCashflowsFromInvestingActivities": "-1215000.00",
                    "netBorrowings": "-81943000.00",
                    "totalCashFromFinancingActivities": "-428337000.00",
                    "changeToOperatingActivities": "-500000.00",
                    "netIncome": "476480000.00",
                    "changeInCash": "-4569000.00",
                    "beginPeriodCashFlow": "8876000.00",
                    "endPeriodCashFlow": "4307000.00",
                    "totalCashFromOperatingActivities": "424983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47804000.00",
                    "otherCashflowsFromInvestingActivities": "11316000.00",
                    "dividendsPaid": "343403000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-39513000.00",
                    "salePurchaseOfStock": "-2991000.00",
                    "otherCashflowsFromFinancingActivities": "336057000.00",
                    "changeToNetincome": "138051000.00",
                    "capitalExpenditures": "12563000",
                    "changeReceivables": "-39513000.00",
                    "cashFlowsOtherOperating": "-203115000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4569000.00",
                    "changeInWorkingCapital": "-36450000.00",
                    "stockBasedCompensation": "17388000.00",
                    "otherNonCashItems": "-80239000.00",
                    "freeCashFlow": "412420000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "-14317000.00",
                    "changeToLiabilities": "2423000.00",
                    "totalCashflowsFromInvestingActivities": "-14317000.00",
                    "netBorrowings": "-35602000.00",
                    "totalCashFromFinancingActivities": "-235483000.00",
                    "changeToOperatingActivities": "-518000.00",
                    "netIncome": "181987000.00",
                    "changeInCash": "7080000.00",
                    "beginPeriodCashFlow": "1796000.00",
                    "endPeriodCashFlow": "8876000.00",
                    "totalCashFromOperatingActivities": "256880000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61019000.00",
                    "otherCashflowsFromInvestingActivities": "220000.00",
                    "dividendsPaid": "197924000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-34856000.00",
                    "salePurchaseOfStock": "-1957000.00",
                    "otherCashflowsFromFinancingActivities": "-3602000.00",
                    "changeToNetincome": "155842000.00",
                    "capitalExpenditures": "14635000",
                    "changeReceivables": "-34856000.00",
                    "cashFlowsOtherOperating": "-112187000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7080000.00",
                    "changeInWorkingCapital": "-32493000.00",
                    "stockBasedCompensation": "12218000.00",
                    "otherNonCashItems": "95168000.00",
                    "freeCashFlow": "242245000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "investments": "151246000.00",
                    "changeToLiabilities": "-6148000.00",
                    "totalCashflowsFromInvestingActivities": "151246000.00",
                    "netBorrowings": "-273000000.00",
                    "totalCashFromFinancingActivities": "-439378000.00",
                    "changeToOperatingActivities": "-719000.00",
                    "netIncome": "121819000.00",
                    "changeInCash": "-6323000.00",
                    "beginPeriodCashFlow": "8119000.00",
                    "endPeriodCashFlow": "1796000.00",
                    "totalCashFromOperatingActivities": "281809000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "82018000.00",
                    "otherCashflowsFromInvestingActivities": "155264000.00",
                    "dividendsPaid": "161343000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16494000.00",
                    "salePurchaseOfStock": "-5035000.00",
                    "otherCashflowsFromFinancingActivities": "160000000.00",
                    "changeToNetincome": "-15398000.00",
                    "capitalExpenditures": "4816000",
                    "changeReceivables": "16494000.00",
                    "cashFlowsOtherOperating": "80849000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6323000.00",
                    "changeInWorkingCapital": "10065000.00",
                    "stockBasedCompensation": "3727000.00",
                    "otherNonCashItems": "146198000.00",
                    "freeCashFlow": "276993000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-48623000.00",
                    "changeToLiabilities": "-1571000.00",
                    "totalCashflowsFromInvestingActivities": "-48623000.00",
                    "netBorrowings": "-16000000.00",
                    "totalCashFromFinancingActivities": "-361392000.00",
                    "changeToOperatingActivities": "-547000.00",
                    "netIncome": "214368000.00",
                    "changeInCash": "2705000.00",
                    "beginPeriodCashFlow": "5414000.00",
                    "endPeriodCashFlow": "8119000.00",
                    "totalCashFromOperatingActivities": "412720000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "109584000.00",
                    "otherCashflowsFromInvestingActivities": "61698000.00",
                    "dividendsPaid": "328420000.00",
                    "changeToInventory": "213000.00",
                    "changeToAccountReceivables": "35044000.00",
                    "salePurchaseOfStock": "-16972000.00",
                    "otherCashflowsFromFinancingActivities": "334500000.00",
                    "changeToNetincome": "25439000.00",
                    "capitalExpenditures": "111301000",
                    "changeReceivables": "35044000.00",
                    "cashFlowsOtherOperating": "27698000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2705000.00",
                    "changeInWorkingCapital": "33686000.00",
                    "stockBasedCompensation": "20484000.00",
                    "otherNonCashItems": "29643000.00",
                    "freeCashFlow": "301419000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": "-163804000.00",
                    "changeToLiabilities": "11345000.00",
                    "totalCashflowsFromInvestingActivities": "-163804000.00",
                    "netBorrowings": "-352742000.00",
                    "totalCashFromFinancingActivities": "-221802000.00",
                    "changeToOperatingActivities": "81000.00",
                    "netIncome": "295560000.00",
                    "changeInCash": "-228000.00",
                    "beginPeriodCashFlow": "5642000.00",
                    "endPeriodCashFlow": "5414000.00",
                    "totalCashFromOperatingActivities": "385378000.00",
                    "issuanceOfCapitalStock": "40537000.00",
                    "depreciation": "122653000.00",
                    "otherCashflowsFromInvestingActivities": "133531000.00",
                    "dividendsPaid": "268486000.00",
                    "changeToInventory": "339000.00",
                    "changeToAccountReceivables": "-31531000.00",
                    "salePurchaseOfStock": "-12694000.00",
                    "otherCashflowsFromFinancingActivities": "-3159000.00",
                    "changeToNetincome": "15300000.00",
                    "capitalExpenditures": "297335000",
                    "changeReceivables": "-31531000.00",
                    "cashFlowsOtherOperating": "-29957000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-228000.00",
                    "changeInWorkingCapital": "-19847000.00",
                    "stockBasedCompensation": "30134000.00",
                    "otherNonCashItems": "-28288000.00",
                    "freeCashFlow": "88043000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "-454249000.00",
                    "changeToLiabilities": "-5899000.00",
                    "totalCashflowsFromInvestingActivities": "-454249000.00",
                    "netBorrowings": "-223575000.00",
                    "totalCashFromFinancingActivities": "168267000.00",
                    "changeToOperatingActivities": "-405000.00",
                    "netIncome": "157153000.00",
                    "changeInCash": "-4130000.00",
                    "beginPeriodCashFlow": "9772000.00",
                    "endPeriodCashFlow": "5642000.00",
                    "totalCashFromOperatingActivities": "281852000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114534000.00",
                    "otherCashflowsFromInvestingActivities": "30273000.00",
                    "dividendsPaid": "198576000.00",
                    "changeToInventory": "-177000.00",
                    "changeToAccountReceivables": "-6084000.00",
                    "salePurchaseOfStock": "-27889000.00",
                    "otherCashflowsFromFinancingActivities": "-3195000.00",
                    "changeToNetincome": "5211000.00",
                    "capitalExpenditures": "484522000",
                    "changeReceivables": "-6084000.00",
                    "cashFlowsOtherOperating": "15034000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4130000.00",
                    "changeInWorkingCapital": "-11932000.00",
                    "stockBasedCompensation": "33044000.00",
                    "otherNonCashItems": "16886000.00",
                    "freeCashFlow": "-202670000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "investments": "-221542000.00",
                    "changeToLiabilities": "-24216000.00",
                    "totalCashflowsFromInvestingActivities": "-221542000.00",
                    "netBorrowings": "249761000.00",
                    "totalCashFromFinancingActivities": "21425000.00",
                    "changeToOperatingActivities": "-497000.00",
                    "netIncome": "20188000.00",
                    "changeInCash": "-3461000.00",
                    "beginPeriodCashFlow": "13233000.00",
                    "endPeriodCashFlow": "9772000.00",
                    "totalCashFromOperatingActivities": "196656000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102487000.00",
                    "otherCashflowsFromInvestingActivities": "198000.00",
                    "dividendsPaid": "182328000.00",
                    "changeToInventory": "-180000.00",
                    "changeToAccountReceivables": "-29759000.00",
                    "salePurchaseOfStock": "-45897000.00",
                    "otherCashflowsFromFinancingActivities": "-37272000.00",
                    "changeToNetincome": "81584000.00",
                    "capitalExpenditures": "221740000",
                    "changeReceivables": "-29759000.00",
                    "cashFlowsOtherOperating": "44609000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3461000.00",
                    "changeInWorkingCapital": "-53838000.00",
                    "stockBasedCompensation": "43138000.00",
                    "otherNonCashItems": "46235000.00",
                    "freeCashFlow": "-25084000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10418000.00",
                    "totalCashflowsFromInvestingActivities": "-90998000.00",
                    "netBorrowings": "-329376000.00",
                    "totalCashFromFinancingActivities": "-195307000.00",
                    "changeToOperatingActivities": "-48000.00",
                    "netIncome": "-101305000.00",
                    "changeInCash": "-1570000.00",
                    "beginPeriodCashFlow": "14803000.00",
                    "endPeriodCashFlow": "13233000.00",
                    "totalCashFromOperatingActivities": "284735000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104298000.00",
                    "otherCashflowsFromInvestingActivities": "25705000.00",
                    "dividendsPaid": "221048000.00",
                    "changeToInventory": "95000.00",
                    "changeToAccountReceivables": "33586000.00",
                    "salePurchaseOfStock": "-43762000.00",
                    "otherCashflowsFromFinancingActivities": "-1584000.00",
                    "changeToNetincome": "172408000.00",
                    "capitalExpenditures": "116703000",
                    "changeReceivables": "33586000.00",
                    "cashFlowsOtherOperating": "63320000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1570000.00",
                    "changeInWorkingCapital": "44242000.00",
                    "stockBasedCompensation": "18000000.00",
                    "otherNonCashItems": "65092000.00",
                    "freeCashFlow": "168032000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8003000.00",
                    "totalCashflowsFromInvestingActivities": "-101110000.00",
                    "netBorrowings": "-57000000.00",
                    "totalCashFromFinancingActivities": "-310335000.00",
                    "changeToOperatingActivities": "308000.00",
                    "netIncome": "169187000.00",
                    "changeInCash": "-15320000.00",
                    "beginPeriodCashFlow": "30123000.00",
                    "endPeriodCashFlow": "14803000.00",
                    "totalCashFromOperatingActivities": "396125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "230952000.00",
                    "otherCashflowsFromInvestingActivities": "19470000.00",
                    "dividendsPaid": "240650000.00",
                    "changeToInventory": "453000.00",
                    "changeToAccountReceivables": "17210000.00",
                    "salePurchaseOfStock": "-5199000.00",
                    "otherCashflowsFromFinancingActivities": "101000.00",
                    "changeToNetincome": "-27911000.00",
                    "capitalExpenditures": "120580000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23077000.00",
                    "stockBasedCompensation": "11340000.00",
                    "otherNonCashItems": "192521000.00",
                    "freeCashFlow": "275545000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-195631000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-142311000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "168963000.00",
                    "changeInCash": "-17178000.00",
                    "beginPeriodCashFlow": "47301000.00",
                    "endPeriodCashFlow": "30123000.00",
                    "totalCashFromOperatingActivities": "320764000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "160139000.00",
                    "otherCashflowsFromInvestingActivities": "74000.00",
                    "dividendsPaid": "241436000.00",
                    "changeToInventory": "-1223000.00",
                    "changeToAccountReceivables": "-15046000.00",
                    "salePurchaseOfStock": "-118108000.00",
                    "otherCashflowsFromFinancingActivities": "202836000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "195705000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23387000.00",
                    "stockBasedCompensation": "6782000.00",
                    "otherNonCashItems": "168406000.00",
                    "freeCashFlow": "125059000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-198975000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-138172000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "107467000.00",
                    "changeInCash": "20855000.00",
                    "beginPeriodCashFlow": "26446000.00",
                    "endPeriodCashFlow": "47301000.00",
                    "totalCashFromOperatingActivities": "358002000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "167654000.00",
                    "otherCashflowsFromInvestingActivities": "1048000.00",
                    "dividendsPaid": "238568000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13535000.00",
                    "salePurchaseOfStock": "-9052000.00",
                    "otherCashflowsFromFinancingActivities": "100396000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200023000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13535000.00",
                    "stockBasedCompensation": "7248000.00",
                    "otherNonCashItems": "82881000.00",
                    "freeCashFlow": "157979000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13272000.00",
                    "minorityInterest": null,
                    "netIncome": "13272000.00",
                    "sellingGeneralAdministrative": "16832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "162567000.00",
                    "reconciledDepreciation": "9785000.00",
                    "ebit": "145735000.00",
                    "ebitda": "155909000.00",
                    "depreciationAndAmortization": "10174000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "145735000.00",
                    "otherOperatingExpenses": "42724000.00",
                    "interestExpense": "3361000.00",
                    "taxProvision": null,
                    "interestIncome": "32000.00",
                    "netInterestIncome": "-3329000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "188459000.00",
                    "totalOperatingExpenses": "16832000.00",
                    "costOfRevenue": "25892000.00",
                    "totalOtherIncomeExpenseNet": "-132463000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13272000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72227000.00",
                    "minorityInterest": null,
                    "netIncome": "72227000.00",
                    "sellingGeneralAdministrative": "14080000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65413000.00",
                    "reconciledDepreciation": "8670000.00",
                    "ebit": "75064000.00",
                    "ebitda": "84095000.00",
                    "depreciationAndAmortization": "9031000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51333000.00",
                    "otherOperatingExpenses": "43849000.00",
                    "interestExpense": "2837000.00",
                    "taxProvision": null,
                    "interestIncome": "55000.00",
                    "netInterestIncome": "-2782000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "95182000.00",
                    "totalOperatingExpenses": "14080000.00",
                    "costOfRevenue": "29769000.00",
                    "totalOtherIncomeExpenseNet": "20894000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72227000.00",
                    "netIncomeApplicableToCommonShares": "64860000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91729000.00",
                    "minorityInterest": null,
                    "netIncome": "91729000.00",
                    "sellingGeneralAdministrative": "12287000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51813000.00",
                    "reconciledDepreciation": "9900000.00",
                    "ebit": "94155000.00",
                    "ebitda": "104399000.00",
                    "depreciationAndAmortization": "10244000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39526000.00",
                    "otherOperatingExpenses": "38370000.00",
                    "interestExpense": "2426000.00",
                    "taxProvision": null,
                    "interestIncome": "62000.00",
                    "netInterestIncome": "-2364000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "77896000.00",
                    "totalOperatingExpenses": "12287000.00",
                    "costOfRevenue": "26083000.00",
                    "totalOtherIncomeExpenseNet": "52203000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "91729000.00",
                    "netIncomeApplicableToCommonShares": "84363000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120028000.00",
                    "minorityInterest": null,
                    "netIncome": "120028000.00",
                    "sellingGeneralAdministrative": "13924000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85507000.00",
                    "reconciledDepreciation": "9187000.00",
                    "ebit": "122298000.00",
                    "ebitda": "131485000.00",
                    "depreciationAndAmortization": "9187000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122281000.00",
                    "otherOperatingExpenses": "15571000.00",
                    "interestExpense": "2270000.00",
                    "taxProvision": null,
                    "interestIncome": "56000.00",
                    "netInterestIncome": "-2214000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "106710000.00",
                    "totalOperatingExpenses": "-36774000.00",
                    "costOfRevenue": "21203000.00",
                    "totalOtherIncomeExpenseNet": "-2253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "120028000.00",
                    "netIncomeApplicableToCommonShares": "112661000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15948000.00",
                    "minorityInterest": null,
                    "netIncome": "15948000.00",
                    "sellingGeneralAdministrative": "15172000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93776000.00",
                    "reconciledDepreciation": "9130000.00",
                    "ebit": "17345000.00",
                    "ebitda": "26807000.00",
                    "depreciationAndAmortization": "9462000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17161000.00",
                    "otherOperatingExpenses": "98092000.00",
                    "interestExpense": "1397000.00",
                    "taxProvision": null,
                    "interestIncome": "64000.00",
                    "netInterestIncome": "-1333000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "115253000.00",
                    "totalOperatingExpenses": "76615000.00",
                    "costOfRevenue": "21477000.00",
                    "totalOtherIncomeExpenseNet": "-1213000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15948000.00",
                    "netIncomeApplicableToCommonShares": "8582000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46346000.00",
                    "minorityInterest": null,
                    "netIncome": "46346000.00",
                    "sellingGeneralAdministrative": "11796000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80378000.00",
                    "reconciledDepreciation": "10943000.00",
                    "ebit": "47476000.00",
                    "ebitda": "58755000.00",
                    "depreciationAndAmortization": "11279000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47522000.00",
                    "otherOperatingExpenses": "56772000.00",
                    "interestExpense": "1130000.00",
                    "taxProvision": null,
                    "interestIncome": "190000.00",
                    "netInterestIncome": "-940000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "104294000.00",
                    "totalOperatingExpenses": "32856000.00",
                    "costOfRevenue": "23916000.00",
                    "totalOtherIncomeExpenseNet": "-1176000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46346000.00",
                    "netIncomeApplicableToCommonShares": "38979000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92731000.00",
                    "minorityInterest": null,
                    "netIncome": "92731000.00",
                    "sellingGeneralAdministrative": "12801000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77132000.00",
                    "reconciledDepreciation": "11258000.00",
                    "ebit": "93455000.00",
                    "ebitda": "104713000.00",
                    "depreciationAndAmortization": "11258000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93120000.00",
                    "otherOperatingExpenses": "10061000.00",
                    "interestExpense": "724000.00",
                    "taxProvision": null,
                    "interestIncome": "344000.00",
                    "netInterestIncome": "-380000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31675000.00",
                    "totalRevenue": "103181000.00",
                    "totalOperatingExpenses": "-15988000.00",
                    "costOfRevenue": "26049000.00",
                    "totalOtherIncomeExpenseNet": "-389000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "92731000.00",
                    "netIncomeApplicableToCommonShares": "85365000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68322000.00",
                    "minorityInterest": null,
                    "netIncome": "68322000.00",
                    "sellingGeneralAdministrative": "13395000.00",
                    "sellingAndMarketingExpenses": "14000.00",
                    "grossProfit": "87767000.00",
                    "reconciledDepreciation": "11356000.00",
                    "ebit": "68948000.00",
                    "ebitda": "80304000.00",
                    "depreciationAndAmortization": "11356000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68490000.00",
                    "otherOperatingExpenses": "46681000.00",
                    "interestExpense": "626000.00",
                    "taxProvision": null,
                    "interestIncome": "462000.00",
                    "netInterestIncome": "-164000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "115171000.00",
                    "totalOperatingExpenses": "19277000.00",
                    "costOfRevenue": "27404000.00",
                    "totalOtherIncomeExpenseNet": "-168000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68322000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63927000.00",
                    "minorityInterest": null,
                    "netIncome": "63927000.00",
                    "sellingGeneralAdministrative": "14090000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89674000.00",
                    "reconciledDepreciation": "11639000.00",
                    "ebit": "64556000.00",
                    "ebitda": "76195000.00",
                    "depreciationAndAmortization": "11639000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63974000.00",
                    "otherOperatingExpenses": "52809000.00",
                    "interestExpense": "629000.00",
                    "taxProvision": null,
                    "interestIncome": "670000.00",
                    "netInterestIncome": "41000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7367000.00",
                    "totalRevenue": "116783000.00",
                    "totalOperatingExpenses": "25700000.00",
                    "costOfRevenue": "27109000.00",
                    "totalOtherIncomeExpenseNet": "-47000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63927000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147647000.00",
                    "minorityInterest": null,
                    "netIncome": "147647000.00",
                    "sellingGeneralAdministrative": "12505000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106364000.00",
                    "reconciledDepreciation": "11748000.00",
                    "ebit": "148321000.00",
                    "ebitda": "160069000.00",
                    "depreciationAndAmortization": "11748000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "147602000.00",
                    "otherOperatingExpenses": "11226000.00",
                    "interestExpense": "674000.00",
                    "taxProvision": null,
                    "interestIncome": "826000.00",
                    "netInterestIncome": "152000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32623000.00",
                    "totalRevenue": "136376000.00",
                    "totalOperatingExpenses": "-41238000.00",
                    "costOfRevenue": "30012000.00",
                    "totalOtherIncomeExpenseNet": "45000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "147647000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62067000.00",
                    "minorityInterest": null,
                    "netIncome": "62067000.00",
                    "sellingGeneralAdministrative": "14448000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105296000.00",
                    "reconciledDepreciation": "12367000.00",
                    "ebit": "62688000.00",
                    "ebitda": "75055000.00",
                    "depreciationAndAmortization": "12367000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62034000.00",
                    "otherOperatingExpenses": "74685000.00",
                    "interestExpense": "621000.00",
                    "taxProvision": null,
                    "interestIncome": "511000.00",
                    "netInterestIncome": "-110000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11603000.00",
                    "totalRevenue": "136719000.00",
                    "totalOperatingExpenses": "43262000.00",
                    "costOfRevenue": "31423000.00",
                    "totalOtherIncomeExpenseNet": "33000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62067000.00",
                    "netIncomeApplicableToCommonShares": "56817000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78392000.00",
                    "minorityInterest": null,
                    "netIncome": "78392000.00",
                    "sellingGeneralAdministrative": "11854000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79566000.00",
                    "reconciledDepreciation": "10421000.00",
                    "ebit": "79037000.00",
                    "ebitda": "89458000.00",
                    "depreciationAndAmortization": "10421000.00",
                    "nonOperatingIncomeNetOther": "276000.00",
                    "operatingIncome": "78761000.00",
                    "otherOperatingExpenses": "26936000.00",
                    "interestExpense": "645000.00",
                    "taxProvision": null,
                    "interestIncome": "373000.00",
                    "netInterestIncome": "-272000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-9873000.00",
                    "totalRevenue": "105697000.00",
                    "totalOperatingExpenses": "805000.00",
                    "costOfRevenue": "26131000.00",
                    "totalOtherIncomeExpenseNet": "-369000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78392000.00",
                    "netIncomeApplicableToCommonShares": "73142000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134443000.00",
                    "minorityInterest": null,
                    "netIncome": "134443000.00",
                    "sellingGeneralAdministrative": "12648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95825000.00",
                    "reconciledDepreciation": "11147000.00",
                    "ebit": "135257000.00",
                    "ebitda": "146404000.00",
                    "depreciationAndAmortization": "11147000.00",
                    "nonOperatingIncomeNetOther": "58000.00",
                    "operatingIncome": "135199000.00",
                    "otherOperatingExpenses": "12892000.00",
                    "interestExpense": "814000.00",
                    "taxProvision": null,
                    "interestIncome": "157000.00",
                    "netInterestIncome": "-657000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-11147000.00",
                    "totalRevenue": "122307000.00",
                    "totalOperatingExpenses": "-39374000.00",
                    "costOfRevenue": "26482000.00",
                    "totalOtherIncomeExpenseNet": "-756000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "134443000.00",
                    "netIncomeApplicableToCommonShares": "129193000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "183219000.00",
                    "minorityInterest": null,
                    "netIncome": "183219000.00",
                    "sellingGeneralAdministrative": "14326000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168130000.00",
                    "reconciledDepreciation": "12786000.00",
                    "ebit": "185241000.00",
                    "ebitda": "198027000.00",
                    "depreciationAndAmortization": "12786000.00",
                    "nonOperatingIncomeNetOther": "268000.00",
                    "operatingIncome": "184973000.00",
                    "otherOperatingExpenses": "13991000.00",
                    "interestExpense": "2022000.00",
                    "taxProvision": null,
                    "interestIncome": "31000.00",
                    "netInterestIncome": "-1991000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1754000.00",
                    "totalRevenue": "198964000.00",
                    "totalOperatingExpenses": "-16843000.00",
                    "costOfRevenue": "30834000.00",
                    "totalOtherIncomeExpenseNet": "-1754000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "183219000.00",
                    "netIncomeApplicableToCommonShares": "177969000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "168475000.00",
                    "minorityInterest": null,
                    "netIncome": "168475000.00",
                    "sellingGeneralAdministrative": "13044000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "188195000.00",
                    "reconciledDepreciation": "12208000.00",
                    "ebit": "170168000.00",
                    "ebitda": "182376000.00",
                    "depreciationAndAmortization": "12208000.00",
                    "nonOperatingIncomeNetOther": "-38000.00",
                    "operatingIncome": "170206000.00",
                    "otherOperatingExpenses": "50949000.00",
                    "interestExpense": "1693000.00",
                    "taxProvision": null,
                    "interestIncome": "1673000.00",
                    "netInterestIncome": "-1673000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "10000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1635000.00",
                    "totalRevenue": "221155000.00",
                    "totalOperatingExpenses": "17989000.00",
                    "costOfRevenue": "32960000.00",
                    "totalOtherIncomeExpenseNet": "-1731000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "168475000.00",
                    "netIncomeApplicableToCommonShares": "163225000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131788000.00",
                    "minorityInterest": null,
                    "netIncome": "131788000.00",
                    "sellingGeneralAdministrative": "12519000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "173125000.00",
                    "reconciledDepreciation": "11893000.00",
                    "ebit": "133150000.00",
                    "ebitda": "145043000.00",
                    "depreciationAndAmortization": "11893000.00",
                    "nonOperatingIncomeNetOther": "83000.00",
                    "operatingIncome": "133067000.00",
                    "otherOperatingExpenses": "74654000.00",
                    "interestExpense": "1362000.00",
                    "taxProvision": null,
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-1360000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-15000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-10450000.00",
                    "totalRevenue": "207721000.00",
                    "totalOperatingExpenses": "40058000.00",
                    "costOfRevenue": "34596000.00",
                    "totalOtherIncomeExpenseNet": "-1279000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "131788000.00",
                    "netIncomeApplicableToCommonShares": "126538000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7002000.00",
                    "minorityInterest": null,
                    "netIncome": "-7002000.00",
                    "sellingGeneralAdministrative": "13763000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128417000.00",
                    "reconciledDepreciation": "10917000.00",
                    "ebit": "-5793000.00",
                    "ebitda": "5124000.00",
                    "depreciationAndAmortization": "10917000.00",
                    "nonOperatingIncomeNetOther": "-45000.00",
                    "operatingIncome": "-5748000.00",
                    "otherOperatingExpenses": "162192000.00",
                    "interestExpense": "1209000.00",
                    "taxProvision": null,
                    "interestIncome": "1209000.00",
                    "netInterestIncome": "-1209000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "180000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1209000.00",
                    "totalRevenue": "156444000.00",
                    "totalOperatingExpenses": "134165000.00",
                    "costOfRevenue": "28027000.00",
                    "totalOtherIncomeExpenseNet": "-1254000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7002000.00",
                    "netIncomeApplicableToCommonShares": "-12252000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134194000.00",
                    "minorityInterest": null,
                    "netIncome": "134194000.00",
                    "sellingGeneralAdministrative": "11387000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128716000.00",
                    "reconciledDepreciation": "14666000.00",
                    "ebit": "135635000.00",
                    "ebitda": "150301000.00",
                    "depreciationAndAmortization": "14666000.00",
                    "nonOperatingIncomeNetOther": "69000.00",
                    "operatingIncome": "135566000.00",
                    "otherOperatingExpenses": "25408000.00",
                    "interestExpense": "1441000.00",
                    "taxProvision": null,
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-1440000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1441000.00",
                    "totalRevenue": "160974000.00",
                    "totalOperatingExpenses": "-6850000.00",
                    "costOfRevenue": "32258000.00",
                    "totalOtherIncomeExpenseNet": "-1372000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "134194000.00",
                    "netIncomeApplicableToCommonShares": "128944000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16178000.00",
                    "minorityInterest": null,
                    "netIncome": "16178000.00",
                    "sellingGeneralAdministrative": "12320000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104829000.00",
                    "reconciledDepreciation": "14925000.00",
                    "ebit": "17537000.00",
                    "ebitda": "32462000.00",
                    "depreciationAndAmortization": "14925000.00",
                    "nonOperatingIncomeNetOther": "17000.00",
                    "operatingIncome": "17520000.00",
                    "otherOperatingExpenses": "119868000.00",
                    "interestExpense": "1359000.00",
                    "taxProvision": null,
                    "interestIncome": "1359000.00",
                    "netInterestIncome": "-1359000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-2845000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-14923624.00",
                    "totalRevenue": "137388000.00",
                    "totalOperatingExpenses": "87309000.00",
                    "costOfRevenue": "32559000.00",
                    "totalOtherIncomeExpenseNet": "-1342000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16178000.00",
                    "netIncomeApplicableToCommonShares": "16178000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15429000.00",
                    "minorityInterest": null,
                    "netIncome": "15429000.00",
                    "sellingGeneralAdministrative": "12187000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88993000.00",
                    "reconciledDepreciation": "15796000.00",
                    "ebit": "17057000.00",
                    "ebitda": "32853000.00",
                    "depreciationAndAmortization": "15796000.00",
                    "nonOperatingIncomeNetOther": "31000.00",
                    "operatingIncome": "17026000.00",
                    "otherOperatingExpenses": "100896000.00",
                    "interestExpense": "1628000.00",
                    "taxProvision": null,
                    "interestIncome": "1628000.00",
                    "netInterestIncome": "-1628000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-14137000.00",
                    "totalRevenue": "117922000.00",
                    "totalOperatingExpenses": "71967000.00",
                    "costOfRevenue": "28929000.00",
                    "totalOtherIncomeExpenseNet": "-1597000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15429000.00",
                    "netIncomeApplicableToCommonShares": "10179000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16186000.00",
                    "minorityInterest": null,
                    "netIncome": "16186000.00",
                    "sellingGeneralAdministrative": "12852000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59312000.00",
                    "reconciledDepreciation": "15632000.00",
                    "ebit": "17396000.00",
                    "ebitda": "33028000.00",
                    "depreciationAndAmortization": "15632000.00",
                    "nonOperatingIncomeNetOther": "183000.00",
                    "operatingIncome": "17213000.00",
                    "otherOperatingExpenses": "72237000.00",
                    "interestExpense": "1210000.00",
                    "taxProvision": null,
                    "interestIncome": "1210000.00",
                    "netInterestIncome": "-1210000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1073000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-14239000.00",
                    "totalRevenue": "89450000.00",
                    "totalOperatingExpenses": "42099000.00",
                    "costOfRevenue": "30138000.00",
                    "totalOtherIncomeExpenseNet": "-1027000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16186000.00",
                    "netIncomeApplicableToCommonShares": "10936000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30345000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30345000.00",
                    "sellingGeneralAdministrative": "10245000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45867000.00",
                    "reconciledDepreciation": "19820000.00",
                    "ebit": "31698000.00",
                    "ebitda": "51518000.00",
                    "depreciationAndAmortization": "19820000.00",
                    "nonOperatingIncomeNetOther": "12000.00",
                    "operatingIncome": "31686000.00",
                    "otherOperatingExpenses": "49380000.00",
                    "interestExpense": "1353000.00",
                    "taxProvision": null,
                    "interestIncome": "1353000.00",
                    "netInterestIncome": "-1353000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-18455000.00",
                    "totalRevenue": "81066000.00",
                    "totalOperatingExpenses": "14181000.00",
                    "costOfRevenue": "35199000.00",
                    "totalOtherIncomeExpenseNet": "-1341000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30345000.00",
                    "netIncomeApplicableToCommonShares": "25095000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23733000.00",
                    "minorityInterest": null,
                    "netIncome": "23733000.00",
                    "sellingGeneralAdministrative": "9381000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31940000.00",
                    "reconciledDepreciation": "19823000.00",
                    "ebit": "25397000.00",
                    "ebitda": "45220000.00",
                    "depreciationAndAmortization": "19823000.00",
                    "nonOperatingIncomeNetOther": "169000.00",
                    "operatingIncome": "25228000.00",
                    "otherOperatingExpenses": "39600000.00",
                    "interestExpense": "1664000.00",
                    "taxProvision": null,
                    "interestIncome": "1663000.00",
                    "netInterestIncome": "-1663000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-24041000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-17991000.00",
                    "totalRevenue": "64828000.00",
                    "totalOperatingExpenses": "6712000.00",
                    "costOfRevenue": "32888000.00",
                    "totalOtherIncomeExpenseNet": "-1495000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23733000.00",
                    "netIncomeApplicableToCommonShares": "18483000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8371000.00",
                    "minorityInterest": null,
                    "netIncome": "-8371000.00",
                    "sellingGeneralAdministrative": "11501000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25662000.00",
                    "reconciledDepreciation": "19193000.00",
                    "ebit": "-5407000.00",
                    "ebitda": "13786000.00",
                    "depreciationAndAmortization": "19193000.00",
                    "nonOperatingIncomeNetOther": "-93000.00",
                    "operatingIncome": "-5314000.00",
                    "otherOperatingExpenses": "63017000.00",
                    "interestExpense": "2964000.00",
                    "taxProvision": null,
                    "interestIncome": "3000.00",
                    "netInterestIncome": "-2961000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "23000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2868000.00",
                    "totalRevenue": "57703000.00",
                    "totalOperatingExpenses": "30976000.00",
                    "costOfRevenue": "32041000.00",
                    "totalOtherIncomeExpenseNet": "-3057000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8371000.00",
                    "netIncomeApplicableToCommonShares": "-13621000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76112000.00",
                    "minorityInterest": null,
                    "netIncome": "76112000.00",
                    "sellingGeneralAdministrative": "11856000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53658000.00",
                    "reconciledDepreciation": "23182000.00",
                    "ebit": "80539000.00",
                    "ebitda": "103721000.00",
                    "depreciationAndAmortization": "23182000.00",
                    "nonOperatingIncomeNetOther": "30000.00",
                    "operatingIncome": "80509000.00",
                    "otherOperatingExpenses": "12534000.00",
                    "interestExpense": "4427000.00",
                    "taxProvision": null,
                    "interestIncome": "31000.00",
                    "netInterestIncome": "-4396000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "51032000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4426000.00",
                    "totalRevenue": "93043000.00",
                    "totalOperatingExpenses": "-26851000.00",
                    "costOfRevenue": "39385000.00",
                    "totalOtherIncomeExpenseNet": "-4397000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76112000.00",
                    "netIncomeApplicableToCommonShares": "70862000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40017000.00",
                    "minorityInterest": null,
                    "netIncome": "40017000.00",
                    "sellingGeneralAdministrative": "13603000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75844000.00",
                    "reconciledDepreciation": "24651000.00",
                    "ebit": "44880000.00",
                    "ebitda": "69531000.00",
                    "depreciationAndAmortization": "24651000.00",
                    "nonOperatingIncomeNetOther": "201000.00",
                    "operatingIncome": "44679000.00",
                    "otherOperatingExpenses": "75598000.00",
                    "interestExpense": "4863000.00",
                    "taxProvision": null,
                    "interestIncome": "22000.00",
                    "netInterestIncome": "-4841000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "25000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-19609000.00",
                    "totalRevenue": "120277000.00",
                    "totalOperatingExpenses": "31165000.00",
                    "costOfRevenue": "44433000.00",
                    "totalOtherIncomeExpenseNet": "-4662000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40017000.00",
                    "netIncomeApplicableToCommonShares": "34767000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70247000.00",
                    "minorityInterest": null,
                    "netIncome": "70247000.00",
                    "sellingGeneralAdministrative": "14189000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89761000.00",
                    "reconciledDepreciation": "27375000.00",
                    "ebit": "75233000.00",
                    "ebitda": "102608000.00",
                    "depreciationAndAmortization": "27375000.00",
                    "nonOperatingIncomeNetOther": "409000.00",
                    "operatingIncome": "75233000.00",
                    "otherOperatingExpenses": "62136000.00",
                    "interestExpense": "5395000.00",
                    "taxProvision": null,
                    "interestIncome": "44000.00",
                    "netInterestIncome": "-5351000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "64000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5760000.00",
                    "totalRevenue": "137369000.00",
                    "totalOperatingExpenses": "14528000.00",
                    "costOfRevenue": "47608000.00",
                    "totalOtherIncomeExpenseNet": "-4986000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70247000.00",
                    "netIncomeApplicableToCommonShares": "64997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95087000.00",
                    "minorityInterest": null,
                    "netIncome": "95087000.00",
                    "sellingGeneralAdministrative": "14347000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115594000.00",
                    "reconciledDepreciation": "29725000.00",
                    "ebit": "100666000.00",
                    "ebitda": "130391000.00",
                    "depreciationAndAmortization": "29725000.00",
                    "nonOperatingIncomeNetOther": "73000.00",
                    "operatingIncome": "100666000.00",
                    "otherOperatingExpenses": "62952000.00",
                    "interestExpense": "5652000.00",
                    "taxProvision": null,
                    "interestIncome": "47000.00",
                    "netInterestIncome": "-5605000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "304000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5678000.00",
                    "totalRevenue": "163618000.00",
                    "totalOperatingExpenses": "14928000.00",
                    "costOfRevenue": "48024000.00",
                    "totalOtherIncomeExpenseNet": "-5579000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "95087000.00",
                    "netIncomeApplicableToCommonShares": "89837000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9017000.00",
                    "minorityInterest": null,
                    "netIncome": "9017000.00",
                    "sellingGeneralAdministrative": "21214000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36089000.00",
                    "reconciledDepreciation": "27833000.00",
                    "ebit": "14594000.00",
                    "ebitda": "42427000.00",
                    "depreciationAndAmortization": "27833000.00",
                    "nonOperatingIncomeNetOther": "-52000.00",
                    "operatingIncome": "14594000.00",
                    "otherOperatingExpenses": "69212000.00",
                    "interestExpense": "5525000.00",
                    "taxProvision": null,
                    "interestIncome": "5479000.00",
                    "netInterestIncome": "-5479000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5427000.00",
                    "totalRevenue": "83806000.00",
                    "totalOperatingExpenses": "21495000.00",
                    "costOfRevenue": "47717000.00",
                    "totalOtherIncomeExpenseNet": "-5577000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9017000.00",
                    "netIncomeApplicableToCommonShares": "3767000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "164138000.00",
                    "minorityInterest": "23000.00",
                    "netIncome": "164115000.00",
                    "sellingGeneralAdministrative": "16296000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "188456000.00",
                    "reconciledDepreciation": "34518000.00",
                    "ebit": "169858000.00",
                    "ebitda": "204376000.00",
                    "depreciationAndAmortization": "34518000.00",
                    "nonOperatingIncomeNetOther": "-1142000.00",
                    "operatingIncome": "170717000.00",
                    "otherOperatingExpenses": "75331000.00",
                    "interestExpense": "5437000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1160000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "246047000.00",
                    "totalOperatingExpenses": "17740000.00",
                    "costOfRevenue": "57591000.00",
                    "totalOtherIncomeExpenseNet": "-6579000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "164138000.00",
                    "netIncomeApplicableToCommonShares": "158865000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "60775000.00",
                    "minorityInterest": "22000.00",
                    "netIncome": "60753000.00",
                    "sellingGeneralAdministrative": "22083000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88575000.00",
                    "reconciledDepreciation": "29273000.00",
                    "ebit": "66180000.00",
                    "ebitda": "95453000.00",
                    "depreciationAndAmortization": "29273000.00",
                    "nonOperatingIncomeNetOther": "113000.00",
                    "operatingIncome": "66180000.00",
                    "otherOperatingExpenses": "73538000.00",
                    "interestExpense": "5518000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "34000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5600000.00",
                    "totalRevenue": "139718000.00",
                    "totalOperatingExpenses": "22395000.00",
                    "costOfRevenue": "51143000.00",
                    "totalOtherIncomeExpenseNet": "-5405000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "60775000.00",
                    "netIncomeApplicableToCommonShares": "55503000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28690000.00",
                    "minorityInterest": "-48000.00",
                    "netIncome": "28738000.00",
                    "sellingGeneralAdministrative": "19812000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60354000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33524000.00",
                    "ebitda": "63816000.00",
                    "depreciationAndAmortization": "30292000.00",
                    "nonOperatingIncomeNetOther": "446000.00",
                    "operatingIncome": "33524000.00",
                    "otherOperatingExpenses": "75785000.00",
                    "interestExpense": "5280000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6745000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5641000.00",
                    "totalRevenue": "109309000.00",
                    "totalOperatingExpenses": "26830000.00",
                    "costOfRevenue": "48955000.00",
                    "totalOtherIncomeExpenseNet": "-4834000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "28690000.00",
                    "netIncomeApplicableToCommonShares": "23488000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41957000.00",
                    "minorityInterest": "27000.00",
                    "netIncome": "41930000.00",
                    "sellingGeneralAdministrative": "18521000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66751000.00",
                    "reconciledDepreciation": null,
                    "ebit": "46478000.00",
                    "ebitda": "75048000.00",
                    "depreciationAndAmortization": "28570000.00",
                    "nonOperatingIncomeNetOther": "-1482000.00",
                    "operatingIncome": "47960000.00",
                    "otherOperatingExpenses": "66536000.00",
                    "interestExpense": "4521000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3033000.00",
                    "totalRevenue": "114494000.00",
                    "totalOperatingExpenses": "18793000.00",
                    "costOfRevenue": "47743000.00",
                    "totalOtherIncomeExpenseNet": "-6003000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41957000.00",
                    "netIncomeApplicableToCommonShares": "36655000.00",
                    "preferredStockAndOtherAdjustments": "25000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19360000.00",
                    "minorityInterest": "61000.00",
                    "netIncome": "19367000.00",
                    "sellingGeneralAdministrative": "25576000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48857000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23660000.00",
                    "ebitda": "53711000.00",
                    "depreciationAndAmortization": "30051000.00",
                    "nonOperatingIncomeNetOther": "383000.00",
                    "operatingIncome": "23013000.00",
                    "otherOperatingExpenses": "72429000.00",
                    "interestExpense": "4034000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27000.00",
                    "totalRevenue": "95442000.00",
                    "totalOperatingExpenses": "25844000.00",
                    "costOfRevenue": "46585000.00",
                    "totalOtherIncomeExpenseNet": "-3653000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19362000.00",
                    "netIncomeApplicableToCommonShares": "16779000.00",
                    "preferredStockAndOtherAdjustments": "665000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22034000.00",
                    "minorityInterest": "-20000.00",
                    "netIncome": "22054000.00",
                    "sellingGeneralAdministrative": "17305000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43789000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26216000.00",
                    "ebitda": "55420000.00",
                    "depreciationAndAmortization": "29204000.00",
                    "nonOperatingIncomeNetOther": "-10000.00",
                    "operatingIncome": "26216000.00",
                    "otherOperatingExpenses": "62895000.00",
                    "interestExpense": "4181000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "8000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4160000.00",
                    "totalRevenue": "89111000.00",
                    "totalOperatingExpenses": "17573000.00",
                    "costOfRevenue": "45322000.00",
                    "totalOtherIncomeExpenseNet": "-4182000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22034000.00",
                    "netIncomeApplicableToCommonShares": "21388000.00",
                    "preferredStockAndOtherAdjustments": "666000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54174000.00",
                    "minorityInterest": "-16000.00",
                    "netIncome": "54190000.00",
                    "sellingGeneralAdministrative": "17481000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75613000.00",
                    "reconciledDepreciation": null,
                    "ebit": "58155000.00",
                    "ebitda": "87055000.00",
                    "depreciationAndAmortization": "28900000.00",
                    "nonOperatingIncomeNetOther": "315000.00",
                    "operatingIncome": "57840000.00",
                    "otherOperatingExpenses": "62691000.00",
                    "interestExpense": "3981000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "39000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-24653000.00",
                    "totalRevenue": "120524000.00",
                    "totalOperatingExpenses": "17780000.00",
                    "costOfRevenue": "44911000.00",
                    "totalOtherIncomeExpenseNet": "-3666000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "54174000.00",
                    "netIncomeApplicableToCommonShares": "53518000.00",
                    "preferredStockAndOtherAdjustments": "672000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "61583000.00",
                    "minorityInterest": "9000.00",
                    "netIncome": "61574000.00",
                    "sellingGeneralAdministrative": "17212000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82112000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65090000.00",
                    "ebitda": "91469000.00",
                    "depreciationAndAmortization": "26379000.00",
                    "nonOperatingIncomeNetOther": "75000.00",
                    "operatingIncome": "65015000.00",
                    "otherOperatingExpenses": "60491000.00",
                    "interestExpense": "3507000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-362000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3585000.00",
                    "totalRevenue": "124582000.00",
                    "totalOperatingExpenses": "18021000.00",
                    "costOfRevenue": "42470000.00",
                    "totalOtherIncomeExpenseNet": "-3432000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "61583000.00",
                    "netIncomeApplicableToCommonShares": "60460000.00",
                    "preferredStockAndOtherAdjustments": "1114000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7286000.00",
                    "minorityInterest": "27000.00",
                    "netIncome": "-7289000.00",
                    "sellingGeneralAdministrative": "20926000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17140000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4512000.00",
                    "ebitda": "18321000.00",
                    "depreciationAndAmortization": "22833000.00",
                    "nonOperatingIncomeNetOther": "-533000.00",
                    "operatingIncome": "-3979000.00",
                    "otherOperatingExpenses": "60712000.00",
                    "interestExpense": "2774000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-19000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "56712000.00",
                    "totalOperatingExpenses": "21140000.00",
                    "costOfRevenue": "39572000.00",
                    "totalOtherIncomeExpenseNet": "-3307000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-7286000.00",
                    "netIncomeApplicableToCommonShares": "-8614000.00",
                    "preferredStockAndOtherAdjustments": "1325000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37535000.00",
                    "minorityInterest": "-8000.00",
                    "netIncome": "37543000.00",
                    "sellingGeneralAdministrative": "16677000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56205000.00",
                    "reconciledDepreciation": null,
                    "ebit": "39316000.00",
                    "ebitda": "68047000.00",
                    "depreciationAndAmortization": "28731000.00",
                    "nonOperatingIncomeNetOther": "501000.00",
                    "operatingIncome": "39316000.00",
                    "otherOperatingExpenses": "59855000.00",
                    "interestExpense": "2282000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2315000.00",
                    "totalRevenue": "99171000.00",
                    "totalOperatingExpenses": "16889000.00",
                    "costOfRevenue": "42966000.00",
                    "totalOtherIncomeExpenseNet": "-1781000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "37535000.00",
                    "netIncomeApplicableToCommonShares": "36219000.00",
                    "preferredStockAndOtherAdjustments": "1324000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-20810000.00",
                    "minorityInterest": "-9000.00",
                    "netIncome": "-20801000.00",
                    "sellingGeneralAdministrative": "18134000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-19478000.00",
                    "ebitda": "9724000.00",
                    "depreciationAndAmortization": "29202000.00",
                    "nonOperatingIncomeNetOther": "111000.00",
                    "operatingIncome": "-19478000.00",
                    "otherOperatingExpenses": "59460000.00",
                    "interestExpense": "1443000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1216000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1507000.00",
                    "totalRevenue": "40569000.00",
                    "totalOperatingExpenses": "18963000.00",
                    "costOfRevenue": "40497000.00",
                    "totalOtherIncomeExpenseNet": "-1332000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-20810000.00",
                    "netIncomeApplicableToCommonShares": "-22111000.00",
                    "preferredStockAndOtherAdjustments": "1310000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10749000.00",
                    "minorityInterest": "2000.00",
                    "netIncome": "10747000.00",
                    "sellingGeneralAdministrative": "17401000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30709000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11797000.00",
                    "ebitda": "33518000.00",
                    "depreciationAndAmortization": "21721000.00",
                    "nonOperatingIncomeNetOther": "187000.00",
                    "operatingIncome": "11610000.00",
                    "otherOperatingExpenses": "51355000.00",
                    "interestExpense": "1048000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1424000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1084000.00",
                    "totalRevenue": "64381000.00",
                    "totalOperatingExpenses": "17683000.00",
                    "costOfRevenue": "33672000.00",
                    "totalOtherIncomeExpenseNet": "-861000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10749000.00",
                    "netIncomeApplicableToCommonShares": "8943000.00",
                    "preferredStockAndOtherAdjustments": "1804000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-49730000.00",
                    "minorityInterest": "-1132000.00",
                    "netIncome": "-48607000.00",
                    "sellingGeneralAdministrative": "23645000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64596000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21736000.00",
                    "ebitda": "42620000.00",
                    "depreciationAndAmortization": "20884000.00",
                    "nonOperatingIncomeNetOther": "681000.00",
                    "operatingIncome": "-49523000.00",
                    "otherOperatingExpenses": "61530000.00",
                    "interestExpense": "888000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "88808000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16977000.00",
                    "totalRevenue": "100040000.00",
                    "totalOperatingExpenses": "26086000.00",
                    "costOfRevenue": "35444000.00",
                    "totalOtherIncomeExpenseNet": "-207000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-49730000.00",
                    "netIncomeApplicableToCommonShares": "-65727000.00",
                    "preferredStockAndOtherAdjustments": "-170000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "53892000.00",
                    "minorityInterest": "3000.00",
                    "netIncome": "53889000.00",
                    "sellingGeneralAdministrative": "18994000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100633000.00",
                    "reconciledDepreciation": null,
                    "ebit": "54762000.00",
                    "ebitda": "78050000.00",
                    "depreciationAndAmortization": "23288000.00",
                    "nonOperatingIncomeNetOther": "63000.00",
                    "operatingIncome": "54699000.00",
                    "otherOperatingExpenses": "57463000.00",
                    "interestExpense": "870000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "26675000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-22370000.00",
                    "totalRevenue": "137020000.00",
                    "totalOperatingExpenses": "21076000.00",
                    "costOfRevenue": "36387000.00",
                    "totalOtherIncomeExpenseNet": "-807000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "53892000.00",
                    "netIncomeApplicableToCommonShares": "50916000.00",
                    "preferredStockAndOtherAdjustments": "2973000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-122766000.00",
                    "minorityInterest": "-140000.00",
                    "netIncome": "-105777000.00",
                    "sellingGeneralAdministrative": "19718000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17108000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-121224000.00",
                    "ebitda": "-88989000.00",
                    "depreciationAndAmortization": "32235000.00",
                    "nonOperatingIncomeNetOther": "173000.00",
                    "operatingIncome": "-121224000.00",
                    "otherOperatingExpenses": "67682000.00",
                    "interestExpense": "1715000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "118345000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-47363000.00",
                    "totalRevenue": "64803000.00",
                    "totalOperatingExpenses": "19987000.00",
                    "costOfRevenue": "47695000.00",
                    "totalOtherIncomeExpenseNet": "-1542000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-122766000.00",
                    "netIncomeApplicableToCommonShares": "-107587000.00",
                    "preferredStockAndOtherAdjustments": "1810000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17299000.00",
                    "minorityInterest": "9000.00",
                    "netIncome": "17290000.00",
                    "sellingGeneralAdministrative": "14818000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48742000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20244000.00",
                    "ebitda": "48135000.00",
                    "depreciationAndAmortization": "27891000.00",
                    "nonOperatingIncomeNetOther": "51000.00",
                    "operatingIncome": "20193000.00",
                    "otherOperatingExpenses": "57408000.00",
                    "interestExpense": "2945000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "13460000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-24887000.00",
                    "totalRevenue": "91061000.00",
                    "totalOperatingExpenses": "15089000.00",
                    "costOfRevenue": "42319000.00",
                    "totalOtherIncomeExpenseNet": "-2894000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17299000.00",
                    "netIncomeApplicableToCommonShares": "14381000.00",
                    "preferredStockAndOtherAdjustments": "2909000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-20713000.00",
                    "minorityInterest": "1144000.00",
                    "netIncome": "170351000.00",
                    "sellingGeneralAdministrative": "17158000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117706000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-17496000.00",
                    "ebitda": "10408000.00",
                    "depreciationAndAmortization": "27904000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17587000.00",
                    "otherOperatingExpenses": "68802000.00",
                    "interestExpense": "3217000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "119621000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-187757000.00",
                    "totalRevenue": "169177000.00",
                    "totalOperatingExpenses": "17331000.00",
                    "costOfRevenue": "51471000.00",
                    "totalOtherIncomeExpenseNet": "-3126000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-101305000.00",
                    "netIncomeApplicableToCommonShares": "96726000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57905000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "115810000.00",
                    "sellingGeneralAdministrative": "15644000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77512000.00",
                    "reconciledDepreciation": null,
                    "ebit": "61345000.00",
                    "ebitda": "98410000.00",
                    "depreciationAndAmortization": "37065000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61280000.00",
                    "otherOperatingExpenses": "71515000.00",
                    "interestExpense": "3440000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "57905000.00",
                    "totalRevenue": "132795000.00",
                    "totalOperatingExpenses": "16232000.00",
                    "costOfRevenue": "55283000.00",
                    "totalOtherIncomeExpenseNet": "-3375000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "57905000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62111000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "263990000.00",
                    "sellingGeneralAdministrative": "14512000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79451000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65530000.00",
                    "ebitda": "89389000.00",
                    "depreciationAndAmortization": "23859000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64791000.00",
                    "otherOperatingExpenses": "54146000.00",
                    "interestExpense": "3419000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "62111000.00",
                    "totalRevenue": "118937000.00",
                    "totalOperatingExpenses": "14660000.00",
                    "costOfRevenue": "39486000.00",
                    "totalOtherIncomeExpenseNet": "-2680000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "62111000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "69884000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "69887000.00",
                    "sellingGeneralAdministrative": "15451000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88823000.00",
                    "reconciledDepreciation": null,
                    "ebit": "73317000.00",
                    "ebitda": "96451000.00",
                    "depreciationAndAmortization": "23134000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73225000.00",
                    "otherOperatingExpenses": "54187000.00",
                    "interestExpense": "3433000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3500000.00",
                    "totalRevenue": "127412000.00",
                    "totalOperatingExpenses": "15598000.00",
                    "costOfRevenue": "38589000.00",
                    "totalOtherIncomeExpenseNet": "-3341000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "69884000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31186000.00",
                    "minorityInterest": "373000.00",
                    "netIncome": "27227000.00",
                    "sellingGeneralAdministrative": "11812000.00",
                    "sellingAndMarketingExpenses": "1900000.00",
                    "grossProfit": "87583000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34462000.00",
                    "ebitda": "91297000.00",
                    "depreciationAndAmortization": "56835000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34462000.00",
                    "otherOperatingExpenses": "71255000.00",
                    "interestExpense": "11342000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3959000.00",
                    "totalRevenue": "105850000.00",
                    "totalOperatingExpenses": "52988000.00",
                    "costOfRevenue": "18267000.00",
                    "totalOtherIncomeExpenseNet": "-3276000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "152848000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57331000.00",
                    "minorityInterest": null,
                    "netIncome": "53289000.00",
                    "sellingGeneralAdministrative": "16849000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101635000.00",
                    "reconciledDepreciation": null,
                    "ebit": "60355000.00",
                    "ebitda": "84632000.00",
                    "depreciationAndAmortization": "24277000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60355000.00",
                    "otherOperatingExpenses": "57318000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4042000.00",
                    "totalRevenue": "117810000.00",
                    "totalOperatingExpenses": "41143000.00",
                    "costOfRevenue": "16175000.00",
                    "totalOtherIncomeExpenseNet": "-3024000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40223000.00",
                    "minorityInterest": null,
                    "netIncome": "36166000.00",
                    "sellingGeneralAdministrative": "14470000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92131500.00",
                    "reconciledDepreciation": null,
                    "ebit": "42486500.00",
                    "ebitda": "82000000.00",
                    "depreciationAndAmortization": "39513500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42486500.00",
                    "otherOperatingExpenses": "64411000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4057000.00",
                    "totalRevenue": "106975000.00",
                    "totalOperatingExpenses": "49567500.00",
                    "costOfRevenue": "14843500.00",
                    "totalOtherIncomeExpenseNet": "-2263500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40223000.00",
                    "minorityInterest": null,
                    "netIncome": "36166000.00",
                    "sellingGeneralAdministrative": "14470000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92131500.00",
                    "reconciledDepreciation": null,
                    "ebit": "42486500.00",
                    "ebitda": "82000000.00",
                    "depreciationAndAmortization": "39513500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42486500.00",
                    "otherOperatingExpenses": "64411000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4057000.00",
                    "totalRevenue": "106975000.00",
                    "totalOperatingExpenses": "49567500.00",
                    "costOfRevenue": "14843500.00",
                    "totalOtherIncomeExpenseNet": "-2263500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "299932000.00",
                    "minorityInterest": null,
                    "netIncome": "299932000.00",
                    "sellingGeneralAdministrative": "55463000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "316268000.00",
                    "reconciledDepreciation": "36887000.00",
                    "ebit": "308862000.00",
                    "ebitda": "347123000.00",
                    "depreciationAndAmortization": "38261000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "260805000.00",
                    "otherOperatingExpenses": "161523000.00",
                    "interestExpense": "8930000.00",
                    "taxProvision": null,
                    "interestIncome": "237000.00",
                    "netInterestIncome": "-8693000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "422328000.00",
                    "totalOperatingExpenses": "55463000.00",
                    "costOfRevenue": "106060000.00",
                    "totalOtherIncomeExpenseNet": "39127000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "299932000.00",
                    "netIncomeApplicableToCommonShares": "270466000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "271326000.00",
                    "minorityInterest": null,
                    "netIncome": "271326000.00",
                    "sellingGeneralAdministrative": "52082000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "334951000.00",
                    "reconciledDepreciation": "45196000.00",
                    "ebit": "274435000.00",
                    "ebitda": "319631000.00",
                    "depreciationAndAmortization": "45196000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "273106000.00",
                    "otherOperatingExpenses": "166323000.00",
                    "interestExpense": "3109000.00",
                    "taxProvision": null,
                    "interestIncome": "1666000.00",
                    "netInterestIncome": "-1443000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "439429000.00",
                    "totalOperatingExpenses": "61845000.00",
                    "costOfRevenue": "104478000.00",
                    "totalOtherIncomeExpenseNet": "-1780000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "271326000.00",
                    "netIncomeApplicableToCommonShares": "241860000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "422549000.00",
                    "minorityInterest": null,
                    "netIncome": "422549000.00",
                    "sellingGeneralAdministrative": "51455000.00",
                    "sellingAndMarketingExpenses": "2148000.00",
                    "grossProfit": "387051000.00",
                    "reconciledDepreciation": "45683000.00",
                    "ebit": "425303000.00",
                    "ebitda": "470986000.00",
                    "depreciationAndAmortization": "45683000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "423596000.00",
                    "otherOperatingExpenses": "77503000.00",
                    "interestExpense": "2754000.00",
                    "taxProvision": null,
                    "interestIncome": "1867000.00",
                    "netInterestIncome": "-887000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21776000.00",
                    "totalRevenue": "501099000.00",
                    "totalOperatingExpenses": "-36545000.00",
                    "costOfRevenue": "114048000.00",
                    "totalOtherIncomeExpenseNet": "-1047000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "422549000.00",
                    "netIncomeApplicableToCommonShares": "400773000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "476480000.00",
                    "minorityInterest": null,
                    "netIncome": "476480000.00",
                    "sellingGeneralAdministrative": "53652000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "657867000.00",
                    "reconciledDepreciation": "47804000.00",
                    "ebit": "482766000.00",
                    "ebitda": "530570000.00",
                    "depreciationAndAmortization": "47804000.00",
                    "nonOperatingIncomeNetOther": "268000.00",
                    "operatingIncome": "482498000.00",
                    "otherOperatingExpenses": "301786000.00",
                    "interestExpense": "6286000.00",
                    "taxProvision": null,
                    "interestIncome": "53000.00",
                    "netInterestIncome": "-6233000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "176000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6018000.00",
                    "totalRevenue": "784284000.00",
                    "totalOperatingExpenses": "175369000.00",
                    "costOfRevenue": "126417000.00",
                    "totalOtherIncomeExpenseNet": "-6018000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "476480000.00",
                    "netIncomeApplicableToCommonShares": "455480000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "181987000.00",
                    "minorityInterest": null,
                    "netIncome": "181987000.00",
                    "sellingGeneralAdministrative": "48746000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "381850000.00",
                    "reconciledDepreciation": "61019000.00",
                    "ebit": "187625000.00",
                    "ebitda": "248644000.00",
                    "depreciationAndAmortization": "61019000.00",
                    "nonOperatingIncomeNetOther": "300000.00",
                    "operatingIncome": "187325000.00",
                    "otherOperatingExpenses": "318409000.00",
                    "interestExpense": "5638000.00",
                    "taxProvision": null,
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-5637000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1768000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-55082000.00",
                    "totalRevenue": "505734000.00",
                    "totalOperatingExpenses": "194525000.00",
                    "costOfRevenue": "123884000.00",
                    "totalOtherIncomeExpenseNet": "-5338000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "181987000.00",
                    "netIncomeApplicableToCommonShares": "160987000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "121819000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "121819000.00",
                    "sellingGeneralAdministrative": "42983000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157127000.00",
                    "reconciledDepreciation": "82018000.00",
                    "ebit": "132227000.00",
                    "ebitda": "215376000.00",
                    "depreciationAndAmortization": "83149000.00",
                    "nonOperatingIncomeNetOther": "118000.00",
                    "operatingIncome": "132109000.00",
                    "otherOperatingExpenses": "164531000.00",
                    "interestExpense": "10408000.00",
                    "taxProvision": null,
                    "interestIncome": "35000.00",
                    "netInterestIncome": "-10373000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "27015000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-71527000.00",
                    "totalRevenue": "296640000.00",
                    "totalOperatingExpenses": "25018000.00",
                    "costOfRevenue": "139513000.00",
                    "totalOtherIncomeExpenseNet": "-10290000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "121819000.00",
                    "netIncomeApplicableToCommonShares": "100819000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "214368000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "214368000.00",
                    "sellingGeneralAdministrative": "63353000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "304994000.00",
                    "reconciledDepreciation": "109584000.00",
                    "ebit": "235803000.00",
                    "ebitda": "345387000.00",
                    "depreciationAndAmortization": "109584000.00",
                    "nonOperatingIncomeNetOther": "631000.00",
                    "operatingIncome": "235172000.00",
                    "otherOperatingExpenses": "257604000.00",
                    "interestExpense": "21435000.00",
                    "taxProvision": null,
                    "interestIncome": "159000.00",
                    "netInterestIncome": "-21276000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "397000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-87677000.00",
                    "totalRevenue": "492776000.00",
                    "totalOperatingExpenses": "69822000.00",
                    "costOfRevenue": "187782000.00",
                    "totalOtherIncomeExpenseNet": "-20804000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "214368000.00",
                    "netIncomeApplicableToCommonShares": "193368000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "295560000.00",
                    "minorityInterest": "24000.00",
                    "netIncome": "295536000.00",
                    "sellingGeneralAdministrative": "76712000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "404136000.00",
                    "reconciledDepreciation": "122653000.00",
                    "ebit": "318578000.00",
                    "ebitda": "442334000.00",
                    "depreciationAndAmortization": "123756000.00",
                    "nonOperatingIncomeNetOther": "-2065000.00",
                    "operatingIncome": "318381000.00",
                    "otherOperatingExpenses": "291190000.00",
                    "interestExpense": "20756000.00",
                    "taxProvision": null,
                    "interestIncome": "183000.00",
                    "netInterestIncome": "-20573000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7940000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2065000.00",
                    "totalRevenue": "609568000.00",
                    "totalOperatingExpenses": "85758000.00",
                    "costOfRevenue": "205432000.00",
                    "totalOtherIncomeExpenseNet": "-22821000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "295560000.00",
                    "netIncomeApplicableToCommonShares": "274511000.00",
                    "preferredStockAndOtherAdjustments": "25000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "157153000.00",
                    "minorityInterest": "34000.00",
                    "netIncome": "157187000.00",
                    "sellingGeneralAdministrative": "77574000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "250371000.00",
                    "reconciledDepreciation": "114534000.00",
                    "ebit": "174150000.00",
                    "ebitda": "289710000.00",
                    "depreciationAndAmortization": "115560000.00",
                    "nonOperatingIncomeNetOther": "763000.00",
                    "operatingIncome": "172084000.00",
                    "otherOperatingExpenses": "258506000.00",
                    "interestExpense": "15694000.00",
                    "taxProvision": null,
                    "interestIncome": "49000.00",
                    "netInterestIncome": "-15645000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-313000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-98160000.00",
                    "totalRevenue": "429659000.00",
                    "totalOperatingExpenses": "79218000.00",
                    "costOfRevenue": "179288000.00",
                    "totalOtherIncomeExpenseNet": "-14931000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "157153000.00",
                    "netIncomeApplicableToCommonShares": "152145000.00",
                    "preferredStockAndOtherAdjustments": "3117000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20188000.00",
                    "minorityInterest": "12000.00",
                    "netIncome": "20200000.00",
                    "sellingGeneralAdministrative": "73139000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104127000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27735000.00",
                    "ebitda": "131114000.00",
                    "depreciationAndAmortization": "103379000.00",
                    "nonOperatingIncomeNetOther": "266000.00",
                    "operatingIncome": "27469000.00",
                    "otherOperatingExpenses": "231382000.00",
                    "interestExpense": "7547000.00",
                    "taxProvision": null,
                    "interestIncome": "656000.00",
                    "netInterestIncome": "-6891000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2627000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-95342000.00",
                    "totalRevenue": "260833000.00",
                    "totalOperatingExpenses": "74676000.00",
                    "costOfRevenue": "156706000.00",
                    "totalOtherIncomeExpenseNet": "-7281000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20188000.00",
                    "netIncomeApplicableToCommonShares": "14437000.00",
                    "preferredStockAndOtherAdjustments": "5763000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-101305000.00",
                    "minorityInterest": "-1260000.00",
                    "netIncome": "-100045000.00",
                    "sellingGeneralAdministrative": "77175000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "231276000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-95855000.00",
                    "ebitda": "8443000.00",
                    "depreciationAndAmortization": "104298000.00",
                    "nonOperatingIncomeNetOther": "968000.00",
                    "operatingIncome": "-95855000.00",
                    "otherOperatingExpenses": "244083000.00",
                    "interestExpense": "6418000.00",
                    "taxProvision": null,
                    "interestIncome": "6360000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "247288000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-97780000.00",
                    "totalRevenue": "392924000.00",
                    "totalOperatingExpenses": "82435000.00",
                    "costOfRevenue": "161648000.00",
                    "totalOtherIncomeExpenseNet": "-5450000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-101305000.00",
                    "netIncomeApplicableToCommonShares": "-108017000.00",
                    "preferredStockAndOtherAdjustments": "7522000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "169187000.00",
                    "minorityInterest": "1144000.00",
                    "netIncome": "170351000.00",
                    "sellingGeneralAdministrative": "62765000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "363496000.00",
                    "reconciledDepreciation": null,
                    "ebit": "183756000.00",
                    "ebitda": "295718000.00",
                    "depreciationAndAmortization": "111962000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "181709000.00",
                    "otherOperatingExpenses": "248650000.00",
                    "interestExpense": "13509000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "119621000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13304000.00",
                    "totalRevenue": "548321000.00",
                    "totalOperatingExpenses": "63825000.00",
                    "costOfRevenue": "184825000.00",
                    "totalOtherIncomeExpenseNet": "-12522000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-101305000.00",
                    "netIncomeApplicableToCommonShares": "154631000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "168963000.00",
                    "minorityInterest": "373000.00",
                    "netIncome": "168590000.00",
                    "sellingGeneralAdministrative": "59501000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "297162000.00",
                    "reconciledDepreciation": null,
                    "ebit": "180305000.00",
                    "ebitda": "282747000.00",
                    "depreciationAndAmortization": "102442000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "179808000.00",
                    "otherOperatingExpenses": "226660000.00",
                    "interestExpense": "11342000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "168963000.00",
                    "totalRevenue": "463559000.00",
                    "totalOperatingExpenses": "60263000.00",
                    "costOfRevenue": "166397000.00",
                    "totalOtherIncomeExpenseNet": "-10845000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "152848000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "151810000.00",
                    "minorityInterest": null,
                    "netIncome": "91725000.00",
                    "sellingGeneralAdministrative": "48748000.00",
                    "sellingAndMarketingExpenses": "1600000.00",
                    "grossProfit": "311746000.00",
                    "reconciledDepreciation": null,
                    "ebit": "159937000.00",
                    "ebitda": "327591000.00",
                    "depreciationAndAmortization": "167654000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "159937000.00",
                    "otherOperatingExpenses": "208186000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60085000.00",
                    "totalRevenue": "368953000.00",
                    "totalOperatingExpenses": "150979000.00",
                    "costOfRevenue": "57207000.00",
                    "totalOtherIncomeExpenseNet": "-8127000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
