Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Evan Hafer	Founder & Executive Chairman	1977
Mr. Christopher Mondzelewski	President, CEO & Director	1974
Mr. Matthew Amigh	Chief Financial Officer	1970
Mr. Andrew J. McCormick J.D.	General Counsel & Corporate Secretary	1986
Mr. Joseph E. Reece J.D.	Chairman	1962
Mr. Robert Lee	VP of Finance and Chief Accounting Officer	1977
Mr. Matthew Robert McGinley	Vice President of Investor Relations	NA
Mr. Mat Best	Chief Branding Officer	1987
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 05, 2026	Steven Taslitz	N/A	Purchase	150.00K	$0.75	$112.50K
Nov 12, 2025	Steven Taslitz	N/A	Purchase	100.00K	$1.28	$128.00K
Aug 07, 2025	Steven Taslitz	N/A	Purchase	100.00K	$1.31	$131.00K
Jul 18, 2025	Evan Hafer	N/A	Purchase	80.00K	$1.25	$100.00K
Jul 18, 2025	Glenn W Welling	N/A	Purchase	400.00K	$1.25	$500.00K
Jul 18, 2025	Kathryn P Dickson	N/A	Purchase	16.00K	$1.25	$20.00K
Jul 18, 2025	Stephen M Kadenacy	N/A	Purchase	80.00K	$1.25	$100.00K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Engaged Capital LLC	13.94M	Mar 31, 2026	11.91%	$3.57	0.00%
Alyeska Investment Group, L.P.	9.62M	Mar 31, 2026	8.22%	$0.02	0.00%
BlackRock Inc	5.76M	Mar 31, 2026	4.93%	$0.00	-1.84%
Cresset Asset Management, LLC	5.13M	Mar 31, 2026	4.39%	$0.02	29.61%
Vanguard Group Inc	4.20M	Dec 31, 2025	3.59%	$0.00	1.08%
QVIDTVM Management LLC	3.40M	Mar 31, 2026	2.91%	$3.24	0.00%
Vanguard Capital Management, LLC	2.99M	Mar 31, 2026	2.55%	$0.00	0.00%
Nantahala Capital Management, LLC	2.63M	Mar 31, 2026	2.25%	$0.08	0.00%
Geode Capital Management, LLC	2.29M	Mar 31, 2026	1.96%	$0.00	2.53%
FMR Inc	1.29M	Mar 31, 2026	1.11%	$0.00	78,907.14%
State Street Corp	1.18M	Mar 31, 2026	1.01%	$0.00	-0.27%
The Goldman Sachs Group Inc	1.13M	Mar 31, 2026	0.96%	$0.00	28.15%
Silver Rock Financial LP	859.99K	Mar 31, 2026	0.74%	$1.34	0.00%
AQR Capital Management LLC	843.43K	Mar 31, 2026	0.72%	$0.00	532.39%
Northern Trust Corp	720.60K	Mar 31, 2026	0.62%	$0.00	4.46%
Charles Schwab Investment Management Inc	720.50K	Mar 31, 2026	0.62%	$0.00	-7.14%
UBS Group AG	673.47K	Mar 31, 2026	0.58%	$0.00	-22.66%
Vanguard Fiduciary Trust Co	655.31K	Mar 31, 2026	0.56%	$0.00	0.00%
Vanguard Portfolio Management, LLC	551.74K	Mar 31, 2026	0.47%	$0.00	0.00%
Advisor Group Holdings, Inc.	546.82K	Mar 31, 2026	0.47%	$0.00	-4.11%
Shares Statistics

▼
Shares Outstanding: 117.00M
Shares Float: 71.85M
% Insiders: 2,414.00%
% Institutions: 5,241.90%
Short % Float: 9.24%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Russell 2000 ETF	2.10M	1.79%	▲ 0.93%	May 29, 2026
2	Vanguard Total Stock Mkt Idx Inv	1.84M	1.57%	▲ 0.00%	Apr 30, 2026
3	Vanguard Institutional Extnd Mkt Idx Tr	1.10M	0.94%	▲ 4.07%	Apr 30, 2026
4	Fidelity Select Consumer Staples Port	1.06M	0.91%	▲ 0.00%	Apr 30, 2026
5	Fidelity Small Cap Index	919.37K	0.79%	▼ 2.12%	Mar 31, 2026
6	iShares Russell 2000 Growth ETF	784.54K	0.67%	▼ 0.65%	May 29, 2026
7	Fidelity Extended Market Index	568.52K	0.49%	▼ 0.36%	Apr 30, 2026
8	Russell 2000 Equity Index Fund B	555.75K	0.48%	▼ 0.10%	Dec 31, 2025
9	Vanguard Russell 2000 ETF	466.29K	0.40%	▲ 2.13%	Apr 30, 2026
10	Schwab US Small-Cap ETF™	454.02K	0.39%	▲ 0.07%	May 30, 2026
Valuation Metrics

▼
Enterprise Value: $210.45M
Trailing P/E: 0.00
Forward P/E: 71.43
Financial Highlights

▼
Market Cap: $159.13M
EBITDA: $-3.69M
Book Value: $0.40
Earnings/Share: $-0.09
Profit Margin: -2.17%
Operating Margin: 2.15%
ROA (TTM): -2.40%
ROE (TTM): -42.38%
Revenue (TTM): $417.52M
Revenue/Share (TTM): $4.00
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 21.40%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$4.33M	$N/A	$209.24M	$141.23M	$45.65M
2024-12-31	$6.81M	$N/A	$227.38M	$177.89M	$13.17M
2023-12-31	$12.45M	$N/A	$235.78M	$189.27M	$13.27M
2022-12-31	$38.99M	$N/A	$225.33M	$129.40M	$25.80M
2021-12-31	$18.33M	$N/A	$87.08M	$236.57M	$-149.49M
2020-12-31	$35.23M	$N/A	$72.54M	$175.42M	$-102.88M
2019-12-31	$5.04M	$N/A	$18.71M	$19.96M	$-1.25M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.32x	0.81x	0.67x	-3.28x	-3.00x
2024-12-31	1.27x	5.13x	0.78x	0.34x	4.86x
2023-12-31	1.28x	5.52x	0.80x	-7.93x	-1.71x
2022-12-31	2.34x	1.96x	0.57x	-42.54x	-0.15x
2021-12-31	0.90x	-0.23x	2.72x	-5.70x	-3.65x
2020-12-31	1.70x	-0.13x	2.42x	5.52x	1.92x
2019-12-31	0.67x	-2.56x	1.07x	-0.16x	3.53x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BRCC",
        "Type": "Common Stock",
        "Name": "BRC Inc.",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0157C6612",
        "ISIN": "US05601U1051",
        "LEI": null,
        "PrimaryTicker": "BRCC.US",
        "CUSIP": "05601U105",
        "CIK": "0001891101",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-05-03",
        "InternationalDomestic": null,
        "Sector": "Consumer Defensive",
        "Industry": "Packaged Foods",
        "GicSector": "Consumer Staples",
        "GicGroup": "Food, Beverage & Tobacco",
        "GicIndustry": "Food Products",
        "GicSubIndustry": "Packaged Foods & Meats",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "BRC Inc., through its subsidiaries, purchases, roasts, and sells coffee and coffee accessories in the United States. The company offers apparels, black rifle branded apparel, coffee brewing equipment, and outdoor and lifestyle gear. It sells its products through wholesale, Direct to Consumer, and outpost channels, and e commerce websites. BRC Inc. was founded in 2014 and is based in West Valley City, Utah.",
        "Address": "3131 W. 2210 S., West Valley City, UT, United States, 84119",
        "AddressData": {
            "Street": "3131 W. 2210 S.",
            "City": "West Valley City",
            "State": "UT",
            "Country": "United States",
            "ZIP": "84119"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Evan  Hafer",
                "Title": "Founder & Executive Chairman",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Christopher  Mondzelewski",
                "Title": "President, CEO & Director",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Matthew  Amigh",
                "Title": "Chief Financial Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Andrew J. McCormick J.D.",
                "Title": "General Counsel & Corporate Secretary",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Joseph E. Reece J.D.",
                "Title": "Chairman",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Robert  Lee",
                "Title": "VP of Finance and Chief Accounting Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Matthew Robert McGinley",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Mat  Best",
                "Title": "Chief Branding Officer",
                "YearBorn": "1987"
            }
        ],
        "Phone": "801 874 1189",
        "WebURL": "https://www.blackriflecoffee.com",
        "LogoURL": "/img/logos/US/BRCC.png",
        "FullTimeEmployees": 468,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 159125456,
        "MarketCapitalizationMln": 159.1255,
        "EBITDA": -3687000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 2.5,
        "BookValue": 0.402,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.09,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0.03,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": -0.01,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0217,
        "OperatingMarginTTM": 0.0215,
        "ReturnOnAssetsTTM": -0.024,
        "ReturnOnEquityTTM": -0.4238,
        "RevenueTTM": 417516000,
        "RevenuePerShareTTM": 3.997,
        "QuarterlyRevenueGrowthYOY": 0.214,
        "GrossProfitTTM": 143912992,
        "DilutedEpsTTM": -0.09,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 71.4286,
        "PriceSalesTTM": 0.3811,
        "PriceBookMRQ": 3.3998,
        "EnterpriseValue": 210454452,
        "EnterpriseValueRevenue": 0.5041,
        "EnterpriseValueEbitda": 48.3707
    },
    "SharesStats": {
        "SharesOutstanding": 117004009,
        "SharesFloat": 71848652,
        "PercentInsiders": 24.14,
        "PercentInstitutions": 52.419000000000004,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0924
    },
    "Technicals": {
        "Beta": 1.196,
        "52WeekHigh": 2.1,
        "52WeekLow": 0.6,
        "50DayMA": 1.2419,
        "200DayMA": 1.1763,
        "SharesShort": 7459783,
        "SharesShortPriorMonth": 7678102,
        "ShortRatio": 4.19,
        "ShortPercent": 0.0924
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.2,
        "TargetPrice": 2.5,
        "StrongBuy": 3,
        "Buy": 0,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Engaged Capital LLC",
                "date": "2026-03-31",
                "totalShares": 11.9103,
                "totalAssets": 3.565,
                "currentShares": 13935560,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Alyeska Investment Group, L.P.",
                "date": "2026-03-31",
                "totalShares": 8.218,
                "totalAssets": 0.0211,
                "currentShares": 9615431,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 4.9262,
                "totalAssets": 0.0001,
                "currentShares": 5763804,
                "change": -108212,
                "change_p": -1.8428
            },
            {
                "name": "Cresset Asset Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.3855,
                "totalAssets": 0.0172,
                "currentShares": 5131172,
                "change": 1172370,
                "change_p": 29.6143
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 3.5875,
                "totalAssets": 0.0001,
                "currentShares": 4197568,
                "change": 44887,
                "change_p": 1.0809
            },
            {
                "name": "QVIDTVM Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.9065,
                "totalAssets": 3.244,
                "currentShares": 3400681,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.5546,
                "totalAssets": 0.0001,
                "currentShares": 2988972,
                "change": 2988972,
                "change_p": 0
            },
            {
                "name": "Nantahala Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.2482,
                "totalAssets": 0.0752,
                "currentShares": 2630517,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.9582,
                "totalAssets": 0.0001,
                "currentShares": 2291163,
                "change": 56453,
                "change_p": 2.5262
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 1.1067,
                "totalAssets": 0.0001,
                "currentShares": 1294927,
                "change": 1293288,
                "change_p": 78907.1385
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.01,
                "totalAssets": 0,
                "currentShares": 1181738,
                "change": -3196,
                "change_p": -0.2697
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.9625,
                "totalAssets": 0.0001,
                "currentShares": 1126165,
                "change": 247365,
                "change_p": 28.148
            },
            {
                "name": "Silver Rock Financial LP",
                "date": "2026-03-31",
                "totalShares": 0.735,
                "totalAssets": 1.3444,
                "currentShares": 859986,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.7209,
                "totalAssets": 0.0003,
                "currentShares": 843425,
                "change": 710053,
                "change_p": 532.3854
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.6159,
                "totalAssets": 0.0001,
                "currentShares": 720600,
                "change": 30738,
                "change_p": 4.4557
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.6158,
                "totalAssets": 0.0001,
                "currentShares": 720504,
                "change": -55402,
                "change_p": -7.1403
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.5756,
                "totalAssets": 0.0001,
                "currentShares": 673472,
                "change": -197306,
                "change_p": -22.6586
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.5601,
                "totalAssets": 0.0001,
                "currentShares": 655308,
                "change": 655308,
                "change_p": 0
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.4716,
                "totalAssets": 0,
                "currentShares": 551743,
                "change": 551743,
                "change_p": 0
            },
            {
                "name": "Advisor Group Holdings, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.4673,
                "totalAssets": 0.0006,
                "currentShares": 546816,
                "change": -23410,
                "change_p": -4.1054
            }
        ],
        "Funds": [
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 1.7942,
                "totalAssets": 0.0042,
                "currentShares": 2099264,
                "change": 19396,
                "change_p": 0.9326
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 1.5728,
                "totalAssets": 0.0001,
                "currentShares": 1840182,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.941,
                "totalAssets": 0.0013,
                "currentShares": 1100995,
                "change": 43104,
                "change_p": 4.0745
            },
            {
                "name": "Fidelity Select Consumer Staples Port",
                "date": "2026-04-30",
                "totalShares": 0.9077,
                "totalAssets": 0.093,
                "currentShares": 1062000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.7858,
                "totalAssets": 0.0025,
                "currentShares": 919366,
                "change": -19867,
                "change_p": -2.1152
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.6705,
                "totalAssets": 0.0088,
                "currentShares": 784540,
                "change": -5110,
                "change_p": -0.6471
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.4859,
                "totalAssets": 0.0015,
                "currentShares": 568517,
                "change": -2076,
                "change_p": -0.3638
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.475,
                "totalAssets": 0.0034,
                "currentShares": 555752,
                "change": -559,
                "change_p": -0.1005
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.3985,
                "totalAssets": 0.003,
                "currentShares": 466289,
                "change": 9717,
                "change_p": 2.1283
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-05-30",
                "totalShares": 0.388,
                "totalAssets": 0.0033,
                "currentShares": 454016,
                "change": 297,
                "change_p": 0.0655
            },
            {
                "name": "Arbarin SICAV",
                "date": "2025-12-31",
                "totalShares": 0.3327,
                "totalAssets": 0.1217,
                "currentShares": 389305,
                "change": -14965,
                "change_p": -3.7017
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.2452,
                "totalAssets": 0.0009,
                "currentShares": 286878,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund E",
                "date": "2025-12-31",
                "totalShares": 0.1945,
                "totalAssets": 0.0013,
                "currentShares": 227604,
                "change": -159,
                "change_p": -0.0698
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.1945,
                "totalAssets": 0.0013,
                "currentShares": 227604,
                "change": -159,
                "change_p": -0.0698
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-04-30",
                "totalShares": 0.1935,
                "totalAssets": 0.0012,
                "currentShares": 226444,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.1811,
                "totalAssets": 0.003,
                "currentShares": 211846,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity VIP Consumer Staples Initial",
                "date": "2026-04-30",
                "totalShares": 0.1794,
                "totalAssets": 0.098,
                "currentShares": 209900,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.1745,
                "totalAssets": 0.003,
                "currentShares": 204216,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT R2000 Index Fund - NL",
                "date": "2026-03-31",
                "totalShares": 0.1665,
                "totalAssets": 0.0024,
                "currentShares": 194767,
                "change": 1149,
                "change_p": 0.5934
            },
            {
                "name": "BlackRock Extended Equity Market Fund K",
                "date": "2026-03-31",
                "totalShares": 0.1648,
                "totalAssets": 0.0009,
                "currentShares": 192810,
                "change": -1412,
                "change_p": -0.727
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Steven Taslitz",
            "transactionDate": "2026-03-05",
            "transactionCode": "P",
            "transactionAmount": 150000,
            "transactionPrice": 0.75,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1407214/000162828026016101/xslF345X05/wk-form4_1773090481.xml"
        },
        {
            "date": "2025-11-12",
            "ownerCik": null,
            "ownerName": "Steven Taslitz",
            "transactionDate": "2025-11-12",
            "transactionCode": "P",
            "transactionAmount": 100000,
            "transactionPrice": 1.28,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1407214/000162828025052393/xslF345X05/wk-form4_1763156480.xml"
        },
        {
            "date": "2025-08-07",
            "ownerCik": null,
            "ownerName": "Steven Taslitz",
            "transactionDate": "2025-08-07",
            "transactionCode": "P",
            "transactionAmount": 100000,
            "transactionPrice": 1.31,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1407214/000114036125030231/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-18",
            "ownerCik": null,
            "ownerName": "Evan Hafer",
            "transactionDate": "2025-07-18",
            "transactionCode": "P",
            "transactionAmount": 80000,
            "transactionPrice": 1.25,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1891101/000114036125026476/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-18",
            "ownerCik": null,
            "ownerName": "Glenn W Welling",
            "transactionDate": "2025-07-18",
            "transactionCode": "P",
            "transactionAmount": 400000,
            "transactionPrice": 1.25,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1559771/000092189525002015/xslF345X05/form409455048_07222025.xml"
        },
        {
            "date": "2025-07-18",
            "ownerCik": null,
            "ownerName": "Kathryn P Dickson",
            "transactionDate": "2025-07-18",
            "transactionCode": "P",
            "transactionAmount": 16000,
            "transactionPrice": 1.25,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1756867/000114036125026472/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-18",
            "ownerCik": null,
            "ownerName": "Stephen M Kadenacy",
            "transactionDate": "2025-07-18",
            "transactionCode": "P",
            "transactionAmount": 80000,
            "transactionPrice": 1.25,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1519030/000114036125026474/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "115.3973",
                "shares": 115397300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "114.7370",
                "shares": 114737000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "77.6702",
                "shares": 77670200
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "61.4482",
                "shares": 61448200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "54.8149",
                "shares": 54814900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "44.0099",
                "shares": 44009900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "44.7039",
                "shares": 44703900
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "115.3973",
                "shares": 115397300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "114.7370",
                "shares": 114737000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "79.1460",
                "shares": 79146000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "79.1460",
                "shares": 79146000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "78.4110",
                "shares": 78411000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "77.6702",
                "shares": 77670200
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "72.1549",
                "shares": 72154900
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "68.2091",
                "shares": 68209100
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "66.5976",
                "shares": 66597600
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "61.4482",
                "shares": 61448200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "61.9642",
                "shares": 61964200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "58.7417",
                "shares": 58741700
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "58.1592",
                "shares": 58159200
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "54.8149",
                "shares": 54814900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "53.0137",
                "shares": 53013700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "49.7711",
                "shares": 49771100
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "44.2548",
                "shares": 44254800
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "44.0099",
                "shares": 44009900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "44.0099",
                "shares": 44009900
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "44.0099",
                "shares": 44009900
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "44.0099",
                "shares": 44009900
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "44.7039",
                "shares": 44703900
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "92.9462",
                "shares": 92946200
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "68.4780",
                "shares": 68478000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "56.2440",
                "shares": 56244000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0193,
                "epsEstimate": -0.02,
                "epsDifference": 0.0393,
                "surprisePercent": 196.5
            },
            "2025-12-31": {
                "reportDate": "2026-03-02",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.028,
                "epsEstimate": 0.01,
                "epsDifference": -0.038,
                "surprisePercent": -380
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0404,
                "epsEstimate": -0.01,
                "epsDifference": 0.0504,
                "surprisePercent": 504
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.03,
                "epsDifference": -0.04,
                "surprisePercent": -133.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0368,
                "epsEstimate": -0.04,
                "epsDifference": 0.0032,
                "surprisePercent": 8
            },
            "2024-12-31": {
                "reportDate": "2025-03-04",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0552,
                "epsEstimate": -0.05,
                "epsDifference": 0.1052,
                "surprisePercent": 210.4
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.04,
                "epsDifference": 0.05,
                "surprisePercent": 125
            },
            "2023-12-31": {
                "reportDate": "2024-03-06",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.01,
                "epsDifference": -0.06,
                "surprisePercent": -600
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.02,
                "epsDifference": -0.03,
                "surprisePercent": -150
            },
            "2023-06-30": {
                "reportDate": "2023-08-10",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2023-03-31": {
                "reportDate": "2023-05-11",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-12-31": {
                "reportDate": "2023-03-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.07,
                "epsDifference": -0.02,
                "surprisePercent": -28.5714
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2022-06-30": {
                "reportDate": "2022-08-11",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": -0.04,
                "epsDifference": 0.6,
                "surprisePercent": 1500
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.08,
                "epsEstimate": -0.03,
                "epsDifference": 4.11,
                "surprisePercent": 13700
            },
            "2021-12-31": {
                "reportDate": "2022-03-16",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-11-19",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2021-06-30": {
                "reportDate": "2021-08-16",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1929,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "468300000.00",
                "revenueEstimateLow": "461200000.00",
                "revenueEstimateHigh": "475400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0869",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2304",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "430850000.00",
                "revenueEstimateLow": "430600000.00",
                "revenueEstimateHigh": "431100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0818",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0404",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "105100000.00",
                "revenueEstimateLow": "104200000.00",
                "revenueEstimateHigh": "106000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0436",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-1.1383",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0723",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.1383",
                "revenueEstimateAvg": "104250000.00",
                "revenueEstimateLow": "104200000.00",
                "revenueEstimateHigh": "104300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0993",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-1.9091",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0110",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.9091",
                "revenueEstimateAvg": "96950000.00",
                "revenueEstimateLow": "94500000.00",
                "revenueEstimateHigh": "99400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0775",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-1.5995",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "395475000.00",
                "revenueEstimateLow": "395100000.00",
                "revenueEstimateHigh": "395700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0102",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0733",
                "epsTrend30daysAgo": "-0.0733",
                "epsTrend60daysAgo": "-0.0733",
                "epsTrend90daysAgo": "-0.0733",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-1.2575",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0388",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.2575",
                "revenueEstimateAvg": "101300000.00",
                "revenueEstimateLow": "101100000.00",
                "revenueEstimateHigh": "101600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0315",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-1.4412",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.0680",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.4412",
                "revenueEstimateAvg": "92760000.00",
                "revenueEstimateLow": "90900000.00",
                "revenueEstimateHigh": "94800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0420",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-1.9856",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1218",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-1.9856",
                "revenueEstimateAvg": "88080000.00",
                "revenueEstimateLow": "86900000.00",
                "revenueEstimateHigh": "88700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1048",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-1.1125",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "0.5332",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.1125",
                "revenueEstimateAvg": "391816670.00",
                "revenueEstimateLow": "390000000.00",
                "revenueEstimateHigh": "393100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0096",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.6000",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6000",
                "revenueEstimateAvg": "95290000.00",
                "revenueEstimateLow": "92300000.00",
                "revenueEstimateHigh": "97990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0520",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.7140",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.7140",
                "revenueEstimateAvg": "100910000.00",
                "revenueEstimateLow": "95800000.00",
                "revenueEstimateHigh": "105100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0970",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "98392000.00",
                "revenueEstimateLow": "90650000.00",
                "revenueEstimateHigh": "104200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1780",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-1.0850",
                "earningsEstimateAvg": "-0.2100",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "2.4700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.0850",
                "revenueEstimateAvg": "399720000.00",
                "revenueEstimateLow": "395200000.00",
                "revenueEstimateHigh": "401220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3270",
                "epsTrendCurrent": "-0.2100",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "-0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.7500",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.7500",
                "revenueEstimateAvg": "106550000.00",
                "revenueEstimateLow": "100400000.00",
                "revenueEstimateHigh": "118300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.4010",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-1.1070",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.5600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.1070",
                "revenueEstimateAvg": "92080000.00",
                "revenueEstimateLow": "89200000.00",
                "revenueEstimateHigh": "99400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3870",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-1.0200",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "4.0800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.0200",
                "revenueEstimateAvg": "81330000.00",
                "revenueEstimateLow": "80000000.00",
                "revenueEstimateHigh": "82000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2350",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-16.8570",
                "earningsEstimateAvg": "-1.2500",
                "earningsEstimateLow": "-1.6200",
                "earningsEstimateHigh": "-0.5200",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-16.8570",
                "revenueEstimateAvg": "300620000.00",
                "revenueEstimateLow": "299100000.00",
                "revenueEstimateHigh": "302300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2900",
                "epsTrendCurrent": "-1.2500",
                "epsTrend7daysAgo": "-1.2500",
                "epsTrend30daysAgo": "-1.2500",
                "epsTrend60daysAgo": "-1.2500",
                "epsTrend90daysAgo": "-1.2500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "75950000.00",
                "revenueEstimateLow": "73500000.00",
                "revenueEstimateHigh": "79500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "70940000.00",
                "revenueEstimateLow": "67800000.00",
                "revenueEstimateHigh": "73200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "65836000.00",
                "revenueEstimateLow": "62300000.00",
                "revenueEstimateHigh": "66100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "233101000.00",
                "revenueEstimateLow": "228740000.00",
                "revenueEstimateHigh": "230500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.0193
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.0944
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.0452
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.27
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 4.47
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.1429
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "217040000.00",
                    "intangibleAssets": "285000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14663000.00",
                    "totalLiab": "146334000.00",
                    "totalStockholderEquity": "46804000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33567000.00",
                    "commonStock": "25000.00",
                    "capitalStock": "25000.00",
                    "retainedEarnings": "-135359000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9971000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82122000.00",
                    "currentDeferredRevenue": "3285000.00",
                    "netDebt": "18743000.00",
                    "shortTermDebt": "4508000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "28714000.00",
                    "otherStockholderEquity": "182138000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "111718000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36277000.00",
                    "longTermDebt": "32586000.00",
                    "inventory": "50807000.00",
                    "accountsPayable": "40762000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43048000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105322000.00",
                    "capitalLeaseObligations": "26714000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7420000.00",
                    "nonCurrentLiabilitiesTotal": "64212000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "217040000.00",
                    "cashAndShortTermInvestments": "9971000.00",
                    "propertyPlantAndEquipmentGross": "97507000.00",
                    "propertyPlantAndEquipmentNet": "61989000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29596000.00",
                    "netInvestedCapital": "81390000.00",
                    "commonStockSharesOutstanding": "115397311.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "209243000.00",
                    "intangibleAssets": "300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11235000.00",
                    "totalLiab": "141226000.00",
                    "totalStockholderEquity": "45653000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32455000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-135344000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76094000.00",
                    "currentDeferredRevenue": "4033000.00",
                    "netDebt": "25392000.00",
                    "shortTermDebt": "4885000.00",
                    "shortLongTermDebt": "2400000.00",
                    "shortLongTermDebtTotal": "29722000.00",
                    "otherStockholderEquity": "180973000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "100325000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35057000.00",
                    "longTermDebt": "32313000.00",
                    "inventory": "49703000.00",
                    "accountsPayable": "34721000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44558000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108918000.00",
                    "capitalLeaseObligations": "27322000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7982000.00",
                    "nonCurrentLiabilitiesTotal": "65132000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "209243000.00",
                    "cashAndShortTermInvestments": "4330000.00",
                    "propertyPlantAndEquipmentGross": "97432000.00",
                    "propertyPlantAndEquipmentNet": "64060000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24231000.00",
                    "netInvestedCapital": "80366000.00",
                    "commonStockSharesOutstanding": "114736965.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "222401000.00",
                    "intangibleAssets": "314000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15643000.00",
                    "totalLiab": "148207000.00",
                    "totalStockholderEquity": "47991000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41424000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-132133000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81343000.00",
                    "currentDeferredRevenue": "4669000.00",
                    "netDebt": "53449000.00",
                    "shortTermDebt": "4616000.00",
                    "shortLongTermDebt": "2150000.00",
                    "shortLongTermDebtTotal": "62931000.00",
                    "otherStockholderEquity": "180100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "108595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30449000.00",
                    "longTermDebt": "32859000.00",
                    "inventory": "53021000.00",
                    "accountsPayable": "35303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43554000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "113806000.00",
                    "capitalLeaseObligations": "27922000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8549000.00",
                    "nonCurrentLiabilitiesTotal": "66864000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "222401000.00",
                    "cashAndShortTermInvestments": "9482000.00",
                    "propertyPlantAndEquipmentGross": "100718000.00",
                    "propertyPlantAndEquipmentNet": "69938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27252000.00",
                    "netInvestedCapital": "83000000.00",
                    "commonStockSharesOutstanding": "79146003.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "225253000.00",
                    "intangibleAssets": "329000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23802000.00",
                    "totalLiab": "189603000.00",
                    "totalStockholderEquity": "10101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37377000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-131647000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4304000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82106000.00",
                    "currentDeferredRevenue": "3770000.00",
                    "netDebt": "98710000.00",
                    "shortTermDebt": "5069000.00",
                    "shortLongTermDebt": "2547000.00",
                    "shortLongTermDebtTotal": "103014000.00",
                    "otherStockholderEquity": "141727000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "106242000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29554000.00",
                    "longTermDebt": "70118000.00",
                    "inventory": "48582000.00",
                    "accountsPayable": "34919000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43759000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119011000.00",
                    "capitalLeaseObligations": "30349000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9552000.00",
                    "nonCurrentLiabilitiesTotal": "107497000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "225253000.00",
                    "cashAndShortTermInvestments": "4304000.00",
                    "propertyPlantAndEquipmentGross": "102992000.00",
                    "propertyPlantAndEquipmentNet": "74923000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24136000.00",
                    "netInvestedCapital": "82766000.00",
                    "commonStockSharesOutstanding": "79146003.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "222890000.00",
                    "intangibleAssets": "344000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13657000.00",
                    "totalLiab": "178705000.00",
                    "totalStockholderEquity": "11173000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29513000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-126318000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3902000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73351000.00",
                    "currentDeferredRevenue": "3814000.00",
                    "netDebt": "95786000.00",
                    "shortTermDebt": "4742000.00",
                    "shortLongTermDebt": "2297000.00",
                    "shortLongTermDebtTotal": "99688000.00",
                    "otherStockholderEquity": "137470000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95062000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27005000.00",
                    "longTermDebt": "66472000.00",
                    "inventory": "50498000.00",
                    "accountsPayable": "34134000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44728000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "127828000.00",
                    "capitalLeaseObligations": "30919000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10408000.00",
                    "nonCurrentLiabilitiesTotal": "105354000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "222890000.00",
                    "cashAndShortTermInvestments": "3902000.00",
                    "propertyPlantAndEquipmentGross": "107454000.00",
                    "propertyPlantAndEquipmentNet": "82756000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21711000.00",
                    "netInvestedCapital": "79942000.00",
                    "commonStockSharesOutstanding": "78411000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "227382000.00",
                    "intangibleAssets": "359000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12410000.00",
                    "totalLiab": "177886000.00",
                    "totalStockholderEquity": "13174000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27900000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-123430000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6810000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75218000.00",
                    "currentDeferredRevenue": "3918000.00",
                    "netDebt": "89887000.00",
                    "shortTermDebt": "4583000.00",
                    "shortLongTermDebt": "2047000.00",
                    "shortLongTermDebtTotal": "96697000.00",
                    "otherStockholderEquity": "136583000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95471000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33604000.00",
                    "longTermDebt": "63027000.00",
                    "inventory": "42647000.00",
                    "accountsPayable": "38817000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45645000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "131911000.00",
                    "capitalLeaseObligations": "31623000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10554000.00",
                    "nonCurrentLiabilitiesTotal": "102668000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "227382000.00",
                    "cashAndShortTermInvestments": "6810000.00",
                    "propertyPlantAndEquipmentGross": "108075000.00",
                    "propertyPlantAndEquipmentNet": "85907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20253000.00",
                    "netInvestedCapital": "78248000.00",
                    "commonStockSharesOutstanding": "77670243.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "233664000.00",
                    "intangibleAssets": "373000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16558000.00",
                    "totalLiab": "180099000.00",
                    "totalStockholderEquity": "14528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35313000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-120947000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7336000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90588000.00",
                    "currentDeferredRevenue": "4869000.00",
                    "netDebt": "89114000.00",
                    "shortTermDebt": "18080000.00",
                    "shortLongTermDebt": "15866000.00",
                    "shortLongTermDebtTotal": "96450000.00",
                    "otherStockholderEquity": "135453000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102988000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "315000.00",
                    "netReceivables": "28884000.00",
                    "longTermDebt": "49034000.00",
                    "inventory": "50210000.00",
                    "accountsPayable": "31227000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "130676000.00",
                    "capitalLeaseObligations": "31550000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11141000.00",
                    "nonCurrentLiabilitiesTotal": "89511000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "233664000.00",
                    "cashAndShortTermInvestments": "7336000.00",
                    "propertyPlantAndEquipmentGross": "114720000.00",
                    "propertyPlantAndEquipmentNet": "93963000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12400000.00",
                    "netInvestedCapital": "79428000.00",
                    "commonStockSharesOutstanding": "72154931.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "229882000.00",
                    "intangibleAssets": "388000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19011000.00",
                    "totalLiab": "177728000.00",
                    "totalStockholderEquity": "14897000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36060000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-120412000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93090000.00",
                    "currentDeferredRevenue": "5592000.00",
                    "netDebt": "90840000.00",
                    "shortTermDebt": "16264000.00",
                    "shortLongTermDebt": "14037000.00",
                    "shortLongTermDebtTotal": "100482000.00",
                    "otherStockholderEquity": "135288000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99369000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25923000.00",
                    "longTermDebt": "52450000.00",
                    "inventory": "44793000.00",
                    "accountsPayable": "34162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33061000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "130513000.00",
                    "capitalLeaseObligations": "33995000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "420000.00",
                    "nonCurrentLiabilitiesTotal": "84638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "229882000.00",
                    "cashAndShortTermInvestments": "9642000.00",
                    "propertyPlantAndEquipmentGross": "115239000.00",
                    "propertyPlantAndEquipmentNet": "97064000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6279000.00",
                    "netInvestedCapital": "81384000.00",
                    "commonStockSharesOutstanding": "68209081.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "227181000.00",
                    "intangibleAssets": "403000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17744000.00",
                    "totalLiab": "176645000.00",
                    "totalStockholderEquity": "14610000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30239000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-119930000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3997000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90627000.00",
                    "currentDeferredRevenue": "7562000.00",
                    "netDebt": "93574000.00",
                    "shortTermDebt": "12047000.00",
                    "shortLongTermDebt": "9779000.00",
                    "shortLongTermDebtTotal": "97571000.00",
                    "otherStockholderEquity": "134519000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "96898000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24774000.00",
                    "longTermDebt": "51728000.00",
                    "inventory": "50383000.00",
                    "accountsPayable": "39593000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30025000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "130283000.00",
                    "capitalLeaseObligations": "36064000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "494000.00",
                    "nonCurrentLiabilitiesTotal": "86018000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "227181000.00",
                    "cashAndShortTermInvestments": "3997000.00",
                    "propertyPlantAndEquipmentGross": "115673000.00",
                    "propertyPlantAndEquipmentNet": "99855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6271000.00",
                    "netInvestedCapital": "76117000.00",
                    "commonStockSharesOutstanding": "66597626.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "235776000.00",
                    "intangibleAssets": "418000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13618000.00",
                    "totalLiab": "189268000.00",
                    "totalStockholderEquity": "13271000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34911000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-120478000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12448000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84109000.00",
                    "currentDeferredRevenue": "11030000.00",
                    "netDebt": "96791000.00",
                    "shortTermDebt": "4604000.00",
                    "shortLongTermDebt": "2297000.00",
                    "shortLongTermDebtTotal": "109239000.00",
                    "otherStockholderEquity": "133728000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "107738000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25207000.00",
                    "longTermDebt": "68683000.00",
                    "inventory": "56465000.00",
                    "accountsPayable": "33564000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23080000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128038000.00",
                    "capitalLeaseObligations": "38259000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "524000.00",
                    "nonCurrentLiabilitiesTotal": "105159000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "235776000.00",
                    "cashAndShortTermInvestments": "12448000.00",
                    "propertyPlantAndEquipmentGross": "117909000.00",
                    "propertyPlantAndEquipmentNet": "104540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23629000.00",
                    "netInvestedCapital": "84251000.00",
                    "commonStockSharesOutstanding": "61448191.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "239626000.00",
                    "intangibleAssets": "382000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15424000.00",
                    "totalLiab": "180173000.00",
                    "totalStockholderEquity": "21485000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33437000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-115993000.00",
                    "otherLiab": "623000.00",
                    "goodWill": null,
                    "otherAssets": "313000.00",
                    "cash": "6667000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74105000.00",
                    "currentDeferredRevenue": "10160000.00",
                    "netDebt": "103158000.00",
                    "shortTermDebt": "4380000.00",
                    "shortLongTermDebt": "1896000.00",
                    "shortLongTermDebtTotal": "109825000.00",
                    "otherStockholderEquity": "137457000.00",
                    "propertyPlantEquipment": "100846000.00",
                    "totalCurrentAssets": "138085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "21103000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24621000.00",
                    "longTermDebt": "70094000.00",
                    "inventory": "91373000.00",
                    "accountsPayable": "26128000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "313000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101541000.00",
                    "capitalLeaseObligations": "37835000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "623000.00",
                    "nonCurrentLiabilitiesTotal": "106068000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "239626000.00",
                    "cashAndShortTermInvestments": "6667000.00",
                    "propertyPlantAndEquipmentGross": "113173000.00",
                    "propertyPlantAndEquipmentNet": "100846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63980000.00",
                    "netInvestedCapital": "93475000.00",
                    "commonStockSharesOutstanding": "61964157.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "264985000.00",
                    "intangibleAssets": "397000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12891000.00",
                    "totalLiab": "195681000.00",
                    "totalStockholderEquity": "22213000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33768000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-112761000.00",
                    "otherLiab": "602000.00",
                    "goodWill": null,
                    "otherAssets": "298000.00",
                    "cash": "19782000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85482000.00",
                    "currentDeferredRevenue": "10075000.00",
                    "netDebt": "93957000.00",
                    "shortTermDebt": "4142000.00",
                    "shortLongTermDebt": "2083000.00",
                    "shortLongTermDebtTotal": "113739000.00",
                    "otherStockholderEquity": "134953000.00",
                    "propertyPlantEquipment": "97502000.00",
                    "totalCurrentAssets": "166788000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "21816000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24395000.00",
                    "longTermDebt": "75795000.00",
                    "inventory": "109720000.00",
                    "accountsPayable": "37497000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "47091000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-112761000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "298000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98197000.00",
                    "capitalLeaseObligations": "35861000.00",
                    "longTermDebtTotal": "75795000.00",
                    "nonCurrentLiabilitiesOther": "34404000.00",
                    "nonCurrentLiabilitiesTotal": "110199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "134953000.00",
                    "liabilitiesAndStockholdersEquity": "264985000.00",
                    "cashAndShortTermInvestments": "19782000.00",
                    "propertyPlantAndEquipmentGross": "107937000.00",
                    "propertyPlantAndEquipmentNet": "97502000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "81306000.00",
                    "netInvestedCapital": "100091000.00",
                    "commonStockSharesOutstanding": "58741717.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "246033000.00",
                    "intangibleAssets": "271000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7857000.00",
                    "totalLiab": "164607000.00",
                    "totalStockholderEquity": "23887000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29059000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-108533000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84654000.00",
                    "currentDeferredRevenue": "9345000.00",
                    "netDebt": "57341000.00",
                    "shortTermDebt": "3886000.00",
                    "shortLongTermDebt": "2165000.00",
                    "shortLongTermDebtTotal": "83307000.00",
                    "otherStockholderEquity": "132399000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "156012000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "23616000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19282000.00",
                    "longTermDebt": "54020000.00",
                    "inventory": "102907000.00",
                    "accountsPayable": "41226000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "57539000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-108533000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90021000.00",
                    "capitalLeaseObligations": "27122000.00",
                    "longTermDebtTotal": "54020000.00",
                    "nonCurrentLiabilitiesOther": "25933000.00",
                    "nonCurrentLiabilitiesTotal": "79953000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "132399000.00",
                    "liabilitiesAndStockholdersEquity": "246033000.00",
                    "cashAndShortTermInvestments": "25966000.00",
                    "propertyPlantAndEquipmentGross": "89451000.00",
                    "propertyPlantAndEquipmentNet": "89451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71358000.00",
                    "netInvestedCapital": "80072000.00",
                    "commonStockSharesOutstanding": "58159223.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "225334000.00",
                    "intangibleAssets": "225000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6783000.00",
                    "totalLiab": "129398000.00",
                    "totalStockholderEquity": "25796000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35481000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-103733000.00",
                    "otherLiab": "502000.00",
                    "goodWill": null,
                    "otherAssets": "315000.00",
                    "cash": "38990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62192000.00",
                    "currentDeferredRevenue": "9505000.00",
                    "netDebt": "31312000.00",
                    "shortTermDebt": "3598000.00",
                    "shortLongTermDebt": "2143000.00",
                    "shortLongTermDebtTotal": "70302000.00",
                    "otherStockholderEquity": "129508000.00",
                    "propertyPlantEquipment": "79501000.00",
                    "totalCurrentAssets": "145293000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "25796000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22337000.00",
                    "longTermDebt": "47017000.00",
                    "inventory": "77183000.00",
                    "accountsPayable": "12429000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "70140000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-103733000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80041000.00",
                    "capitalLeaseObligations": "21142000.00",
                    "longTermDebtTotal": "47017000.00",
                    "nonCurrentLiabilitiesOther": "20189000.00",
                    "nonCurrentLiabilitiesTotal": "67206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "129508000.00",
                    "liabilitiesAndStockholdersEquity": "225334000.00",
                    "cashAndShortTermInvestments": "38990000.00",
                    "propertyPlantAndEquipmentGross": "79501000.00",
                    "propertyPlantAndEquipmentNet": "79501000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83101000.00",
                    "netInvestedCapital": "74956000.00",
                    "commonStockSharesOutstanding": "54814919.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "208100000.00",
                    "intangibleAssets": "234000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8996000.00",
                    "totalLiab": "93630000.00",
                    "totalStockholderEquity": "30325000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29708000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-98546000.00",
                    "otherLiab": "482000.00",
                    "goodWill": null,
                    "otherAssets": "1026000.00",
                    "cash": "71211000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61199000.00",
                    "currentDeferredRevenue": "8620000.00",
                    "netDebt": "-21883000.00",
                    "shortTermDebt": "17379000.00",
                    "shortLongTermDebt": "16163000.00",
                    "shortLongTermDebtTotal": "49328000.00",
                    "otherStockholderEquity": "128850000.00",
                    "propertyPlantEquipment": "62952000.00",
                    "totalCurrentAssets": "143888000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "30091000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22748000.00",
                    "longTermDebt": "17481000.00",
                    "inventory": "40933000.00",
                    "accountsPayable": "4576000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "84145000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-98546000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1026000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64212000.00",
                    "capitalLeaseObligations": "15684000.00",
                    "longTermDebtTotal": "17481000.00",
                    "nonCurrentLiabilitiesOther": "14950000.00",
                    "nonCurrentLiabilitiesTotal": "32431000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "128850000.00",
                    "liabilitiesAndStockholdersEquity": "208100000.00",
                    "cashAndShortTermInvestments": "71211000.00",
                    "propertyPlantAndEquipmentGross": "71367000.00",
                    "propertyPlantAndEquipmentNet": "62952000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82689000.00",
                    "netInvestedCapital": "63969000.00",
                    "commonStockSharesOutstanding": "53013720.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "194507000.00",
                    "intangibleAssets": "242000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11219000.00",
                    "totalLiab": "64937000.00",
                    "totalStockholderEquity": "33763000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15687000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-94503000.00",
                    "otherLiab": "478000.00",
                    "goodWill": null,
                    "otherAssets": "785000.00",
                    "cash": "93085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37286000.00",
                    "currentDeferredRevenue": "8010000.00",
                    "netDebt": "-61579000.00",
                    "shortTermDebt": "4333000.00",
                    "shortLongTermDebt": "3282000.00",
                    "shortLongTermDebtTotal": "31506000.00",
                    "otherStockholderEquity": "128245000.00",
                    "propertyPlantEquipment": "48908000.00",
                    "totalCurrentAssets": "144572000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "33521000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13685000.00",
                    "longTermDebt": "17249000.00",
                    "inventory": "26583000.00",
                    "accountsPayable": "8465000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "95807000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-94503000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "785000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49935000.00",
                    "capitalLeaseObligations": "10975000.00",
                    "longTermDebtTotal": "17249000.00",
                    "nonCurrentLiabilitiesOther": "10402000.00",
                    "nonCurrentLiabilitiesTotal": "27651000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "128245000.00",
                    "liabilitiesAndStockholdersEquity": "194507000.00",
                    "cashAndShortTermInvestments": "93085000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "48908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "107286000.00",
                    "netInvestedCapital": "54294000.00",
                    "commonStockSharesOutstanding": "49771104.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "211842000.00",
                    "intangibleAssets": "251000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11473000.00",
                    "totalLiab": "399795000.00",
                    "totalStockholderEquity": "-44915000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24203000.00",
                    "commonStock": "19000.00",
                    "capitalStock": "19000.00",
                    "retainedEarnings": "-83748000.00",
                    "otherLiab": "333727000.00",
                    "goodWill": null,
                    "otherAssets": "9060000.00",
                    "cash": "110102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42981000.00",
                    "currentDeferredRevenue": "7768000.00",
                    "netDebt": "-83616000.00",
                    "shortTermDebt": "3399000.00",
                    "shortLongTermDebt": "2867000.00",
                    "shortLongTermDebtTotal": "26486000.00",
                    "otherStockholderEquity": "38814000.00",
                    "propertyPlantEquipment": "41681000.00",
                    "totalCurrentAssets": "160850000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-45166000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13418000.00",
                    "longTermDebt": "15777000.00",
                    "inventory": "25857000.00",
                    "accountsPayable": "6427000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9060000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50992000.00",
                    "capitalLeaseObligations": "7842000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "217886000.00",
                    "nonCurrentLiabilitiesTotal": "356814000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "211842000.00",
                    "cashAndShortTermInvestments": "110102000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "117869000.00",
                    "netInvestedCapital": "-26271000.00",
                    "commonStockSharesOutstanding": "44254837.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "87082000.00",
                    "intangibleAssets": "167000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6377000.00",
                    "totalLiab": "236573000.00",
                    "totalStockholderEquity": "-149491000.00",
                    "deferredLongTermLiab": "571000.00",
                    "otherCurrentLiab": "20869000.00",
                    "commonStock": "-129495000.00",
                    "capitalStock": "-129495000.00",
                    "retainedEarnings": "-19996000.00",
                    "otherLiab": "334000.00",
                    "goodWill": null,
                    "otherAssets": "2776000.00",
                    "cash": "18334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59018000.00",
                    "currentDeferredRevenue": "7334000.00",
                    "netDebt": "16670000.00",
                    "shortTermDebt": "12064000.00",
                    "shortLongTermDebt": "11979000.00",
                    "shortLongTermDebtTotal": "35004000.00",
                    "otherStockholderEquity": "-283776000.00",
                    "propertyPlantEquipment": "31114000.00",
                    "totalCurrentAssets": "53025000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-149658000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7442000.00",
                    "longTermDebt": "22712000.00",
                    "inventory": "20872000.00",
                    "accountsPayable": "17387000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34057000.00",
                    "capitalLeaseObligations": "228000.00",
                    "longTermDebtTotal": "22940000.00",
                    "nonCurrentLiabilitiesOther": "334000.00",
                    "nonCurrentLiabilitiesTotal": "177555000.00",
                    "negativeGoodwill": null,
                    "warrants": "154281000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87082000.00",
                    "cashAndShortTermInvestments": "18334000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "31114000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5993000.00",
                    "netInvestedCapital": "-114800000.00",
                    "commonStockSharesOutstanding": "44009874.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "80305000.00",
                    "intangibleAssets": "173000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4439000.00",
                    "totalLiab": "211981000.00",
                    "totalStockholderEquity": "-131676000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21055000.00",
                    "commonStock": "-116287000.00",
                    "capitalStock": "-116287000.00",
                    "retainedEarnings": "-15389000.00",
                    "otherLiab": "255000.00",
                    "goodWill": null,
                    "otherAssets": "1129000.00",
                    "cash": "13992000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45609000.00",
                    "currentDeferredRevenue": "6145000.00",
                    "netDebt": "10544000.00",
                    "shortTermDebt": "1209000.00",
                    "shortLongTermDebt": "1154000.00",
                    "shortLongTermDebtTotal": "24536000.00",
                    "otherStockholderEquity": "26503000.00",
                    "propertyPlantEquipment": "24529000.00",
                    "totalCurrentAssets": "54474000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-131849000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12281000.00",
                    "longTermDebt": "23163000.00",
                    "inventory": "23762000.00",
                    "accountsPayable": "15971000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1129000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25831000.00",
                    "capitalLeaseObligations": "219000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "255000.00",
                    "nonCurrentLiabilitiesTotal": "166372000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "80305000.00",
                    "cashAndShortTermInvestments": "13992000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24529000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8865000.00",
                    "netInvestedCapital": "-107359000.00",
                    "commonStockSharesOutstanding": "44009874.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "73625000.00",
                    "intangibleAssets": "179000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3357000.00",
                    "totalLiab": "55291000.00",
                    "totalStockholderEquity": "18334000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26132000.00",
                    "commonStock": "-104465000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11336000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "22128000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39032000.00",
                    "currentDeferredRevenue": "-12097000.00",
                    "netDebt": "-4545000.00",
                    "shortTermDebt": "1324000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17583000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "20772000.00",
                    "totalCurrentAssets": "52548000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-115980000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4807000.00",
                    "longTermDebt": null,
                    "inventory": "22256000.00",
                    "accountsPayable": "11576000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21077000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "73625000.00",
                    "cashAndShortTermInvestments": "22128000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44009874.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "347008172.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "552602.00",
                    "totalLiab": "34577712.00",
                    "totalStockholderEquity": "312430460.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55452.00",
                    "commonStock": "863.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32594540.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "126000.00",
                    "cash": "1237987.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105452.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1237987.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "24137.00",
                    "propertyPlantEquipment": "20772000.00",
                    "totalCurrentAssets": "1790589.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-103069000.00",
                    "shortTermInvestments": "70464000.00",
                    "netReceivables": "4807000.00",
                    "longTermDebt": null,
                    "inventory": "22256000.00",
                    "accountsPayable": "11576000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-102878000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "209129.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "345217583.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34472260.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "347008172.00",
                    "cashAndShortTermInvestments": "1237987.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44009874.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "72542000.00",
                    "intangibleAssets": "191000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2186000.00",
                    "totalLiab": "175420000.00",
                    "totalStockholderEquity": "-102878000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14676000.00",
                    "commonStock": "-96727000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6151000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "549000.00",
                    "cash": "35232000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33540000.00",
                    "currentDeferredRevenue": "4615000.00",
                    "netDebt": "-21000000.00",
                    "shortTermDebt": "1335000.00",
                    "shortLongTermDebt": "866000.00",
                    "shortLongTermDebtTotal": "14232000.00",
                    "otherStockholderEquity": "6172456.00",
                    "propertyPlantEquipment": "14714000.00",
                    "totalCurrentAssets": "57088000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-103069000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3629000.00",
                    "longTermDebt": "12170000.00",
                    "inventory": "16041000.00",
                    "accountsPayable": "11527000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15454000.00",
                    "capitalLeaseObligations": "1196000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "141880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "72542000.00",
                    "cashAndShortTermInvestments": "35232000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14714000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23548000.00",
                    "netInvestedCapital": "-89842000.00",
                    "commonStockSharesOutstanding": "44703897.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4615000.00",
                    "commonStock": "-96727000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6151000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "549000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33540000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "14714000.00",
                    "totalCurrentAssets": "57088000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-103069000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3629000.00",
                    "longTermDebt": null,
                    "inventory": "16041000.00",
                    "accountsPayable": "11527000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92946224.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68478049.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-5035000.00",
                    "totalLiab": "1249000.00",
                    "totalStockholderEquity": "-1249000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-5035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "5035000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5035000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10070000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1249000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5035000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-5035000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-1249000.00",
                    "cashAndShortTermInvestments": "5035000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56243962.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "209243000.00",
                    "intangibleAssets": "300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11235000.00",
                    "totalLiab": "141226000.00",
                    "totalStockholderEquity": "45653000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32455000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-135344000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76094000.00",
                    "currentDeferredRevenue": "4033000.00",
                    "netDebt": "25392000.00",
                    "shortTermDebt": "4885000.00",
                    "shortLongTermDebt": "2400000.00",
                    "shortLongTermDebtTotal": "29722000.00",
                    "otherStockholderEquity": "180973000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "100325000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35057000.00",
                    "longTermDebt": "32313000.00",
                    "inventory": "49703000.00",
                    "accountsPayable": "34721000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44558000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108918000.00",
                    "capitalLeaseObligations": "27322000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7982000.00",
                    "nonCurrentLiabilitiesTotal": "65132000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "209243000.00",
                    "cashAndShortTermInvestments": "4330000.00",
                    "propertyPlantAndEquipmentGross": "97432000.00",
                    "propertyPlantAndEquipmentNet": "64060000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24231000.00",
                    "netInvestedCapital": "80366000.00",
                    "commonStockSharesOutstanding": "95207206.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "227382000.00",
                    "intangibleAssets": "359000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12410000.00",
                    "totalLiab": "177886000.00",
                    "totalStockholderEquity": "13174000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27900000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-123430000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6810000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75218000.00",
                    "currentDeferredRevenue": "3918000.00",
                    "netDebt": "89887000.00",
                    "shortTermDebt": "4583000.00",
                    "shortLongTermDebt": "2047000.00",
                    "shortLongTermDebtTotal": "96697000.00",
                    "otherStockholderEquity": "136583000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95471000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33604000.00",
                    "longTermDebt": "63027000.00",
                    "inventory": "42647000.00",
                    "accountsPayable": "38817000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45645000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "131911000.00",
                    "capitalLeaseObligations": "31623000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10554000.00",
                    "nonCurrentLiabilitiesTotal": "102668000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "227382000.00",
                    "cashAndShortTermInvestments": "6810000.00",
                    "propertyPlantAndEquipmentGross": "108075000.00",
                    "propertyPlantAndEquipmentNet": "85907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20253000.00",
                    "netInvestedCapital": "78248000.00",
                    "commonStockSharesOutstanding": "71108000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "235776000.00",
                    "intangibleAssets": "418000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13618000.00",
                    "totalLiab": "189268000.00",
                    "totalStockholderEquity": "13271000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34911000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-120478000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12448000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84109000.00",
                    "currentDeferredRevenue": "11030000.00",
                    "netDebt": "96791000.00",
                    "shortTermDebt": "4604000.00",
                    "shortLongTermDebt": "2297000.00",
                    "shortLongTermDebtTotal": "109239000.00",
                    "otherStockholderEquity": "133728000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "107738000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25207000.00",
                    "longTermDebt": "68683000.00",
                    "inventory": "56465000.00",
                    "accountsPayable": "33564000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23080000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128038000.00",
                    "capitalLeaseObligations": "38259000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "524000.00",
                    "nonCurrentLiabilitiesTotal": "105159000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "235776000.00",
                    "cashAndShortTermInvestments": "12448000.00",
                    "propertyPlantAndEquipmentGross": "117909000.00",
                    "propertyPlantAndEquipmentNet": "104540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23629000.00",
                    "netInvestedCapital": "84251000.00",
                    "commonStockSharesOutstanding": "60932225.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "225334000.00",
                    "intangibleAssets": "225000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6783000.00",
                    "totalLiab": "129398000.00",
                    "totalStockholderEquity": "25796000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35481000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-103733000.00",
                    "otherLiab": "502000.00",
                    "goodWill": null,
                    "otherAssets": "315000.00",
                    "cash": "38990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62192000.00",
                    "currentDeferredRevenue": "9505000.00",
                    "netDebt": "31312000.00",
                    "shortTermDebt": "3598000.00",
                    "shortLongTermDebt": "2143000.00",
                    "shortLongTermDebtTotal": "70302000.00",
                    "otherStockholderEquity": "129508000.00",
                    "propertyPlantEquipment": "79501000.00",
                    "totalCurrentAssets": "145293000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "25796000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22337000.00",
                    "longTermDebt": "47017000.00",
                    "inventory": "77183000.00",
                    "accountsPayable": "12429000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "70140000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-103733000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80041000.00",
                    "capitalLeaseObligations": "21142000.00",
                    "longTermDebtTotal": "47017000.00",
                    "nonCurrentLiabilitiesOther": "20189000.00",
                    "nonCurrentLiabilitiesTotal": "67206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "129508000.00",
                    "liabilitiesAndStockholdersEquity": "225334000.00",
                    "cashAndShortTermInvestments": "38990000.00",
                    "propertyPlantAndEquipmentGross": "79501000.00",
                    "propertyPlantAndEquipmentNet": "79501000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83101000.00",
                    "netInvestedCapital": "74956000.00",
                    "commonStockSharesOutstanding": "51246632.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "87082000.00",
                    "intangibleAssets": "167000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6377000.00",
                    "totalLiab": "236573000.00",
                    "totalStockholderEquity": "-149491000.00",
                    "deferredLongTermLiab": "571000.00",
                    "otherCurrentLiab": "20869000.00",
                    "commonStock": "-129495000.00",
                    "capitalStock": "-129495000.00",
                    "retainedEarnings": "-19996000.00",
                    "otherLiab": "334000.00",
                    "goodWill": null,
                    "otherAssets": "2776000.00",
                    "cash": "18334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59018000.00",
                    "currentDeferredRevenue": "7334000.00",
                    "netDebt": "16670000.00",
                    "shortTermDebt": "12064000.00",
                    "shortLongTermDebt": "11979000.00",
                    "shortLongTermDebtTotal": "35004000.00",
                    "otherStockholderEquity": "-129495000.00",
                    "propertyPlantEquipment": "31114000.00",
                    "totalCurrentAssets": "53025000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4623000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7442000.00",
                    "longTermDebt": "22712000.00",
                    "inventory": "20872000.00",
                    "accountsPayable": "17387000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15206000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34057000.00",
                    "capitalLeaseObligations": "228000.00",
                    "longTermDebtTotal": "22940000.00",
                    "nonCurrentLiabilitiesOther": "334000.00",
                    "nonCurrentLiabilitiesTotal": "177555000.00",
                    "negativeGoodwill": null,
                    "warrants": "154281000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87082000.00",
                    "cashAndShortTermInvestments": "18334000.00",
                    "propertyPlantAndEquipmentGross": "31114000.00",
                    "propertyPlantAndEquipmentNet": "31114000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5993000.00",
                    "netInvestedCapital": "-114800000.00",
                    "commonStockSharesOutstanding": "141882573.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "72542000.00",
                    "intangibleAssets": "191000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2186000.00",
                    "totalLiab": "175420000.00",
                    "totalStockholderEquity": "-102878000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14676000.00",
                    "commonStock": "-96727000.00",
                    "capitalStock": "-96727000.00",
                    "retainedEarnings": "-6151000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "549000.00",
                    "cash": "35232000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33540000.00",
                    "currentDeferredRevenue": "4615000.00",
                    "netDebt": "-21000000.00",
                    "shortTermDebt": "1335000.00",
                    "shortLongTermDebt": "866000.00",
                    "shortLongTermDebtTotal": "14232000.00",
                    "otherStockholderEquity": "-102853863.00",
                    "propertyPlantEquipment": "14714000.00",
                    "totalCurrentAssets": "57088000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-103069000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3629000.00",
                    "longTermDebt": "12170000.00",
                    "inventory": "16041000.00",
                    "accountsPayable": "11527000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19978137.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15454000.00",
                    "capitalLeaseObligations": "1196000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "141880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "72542000.00",
                    "cashAndShortTermInvestments": "35232000.00",
                    "propertyPlantAndEquipmentGross": "17517000.00",
                    "propertyPlantAndEquipmentNet": "14714000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23548000.00",
                    "netInvestedCapital": "-89842000.00",
                    "commonStockSharesOutstanding": "141882573.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "18711000.00",
                    "intangibleAssets": "217000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1164000.00",
                    "totalLiab": "19960000.00",
                    "totalStockholderEquity": "-1249000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8812000.00",
                    "commonStock": "9223000.00",
                    "capitalStock": "9223000.00",
                    "retainedEarnings": "-10472000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "169000.00",
                    "cash": "5035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18340000.00",
                    "currentDeferredRevenue": "1300000.00",
                    "netDebt": "-778000.00",
                    "shortTermDebt": "2637000.00",
                    "shortLongTermDebt": "2235000.00",
                    "shortLongTermDebtTotal": "4257000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "6114000.00",
                    "totalCurrentAssets": "12211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1466000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "868000.00",
                    "longTermDebt": "565000.00",
                    "inventory": "5144000.00",
                    "accountsPayable": "4496000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "169000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6500000.00",
                    "capitalLeaseObligations": "1457000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18711000.00",
                    "cashAndShortTermInvestments": "5035000.00",
                    "propertyPlantAndEquipmentGross": "7568000.00",
                    "propertyPlantAndEquipmentNet": "6114000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6129000.00",
                    "netInvestedCapital": "1551000.00",
                    "commonStockSharesOutstanding": "44009874.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-630000.00",
                    "netBorrowings": "-401000.00",
                    "totalCashFromFinancingActivities": "-493000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46000.00",
                    "changeInCash": "5641000.00",
                    "beginPeriodCashFlow": "4330000.00",
                    "endPeriodCashFlow": "9971000.00",
                    "totalCashFromOperatingActivities": "6764000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2162000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1064000.00",
                    "changeToAccountReceivables": "-1250000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-151000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "630000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1495000.00",
                    "stockBasedCompensation": "2734000.00",
                    "otherNonCashItems": "327000.00",
                    "freeCashFlow": "6134000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4280000.00",
                    "netBorrowings": "-570000.00",
                    "totalCashFromFinancingActivities": "-717000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "542000.00",
                    "changeInCash": "-5152000.00",
                    "beginPeriodCashFlow": "9482000.00",
                    "endPeriodCashFlow": "4330000.00",
                    "totalCashFromOperatingActivities": "-8715000.00",
                    "issuanceOfCapitalStock": "-1147000.00",
                    "depreciation": "2607000.00",
                    "otherCashflowsFromInvestingActivities": "4976000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-247000.00",
                    "changeToAccountReceivables": "-4608000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "696000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8339000.00",
                    "stockBasedCompensation": "2622000.00",
                    "otherNonCashItems": "-6147000.00",
                    "freeCashFlow": "-9411000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "investments": "-715000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-715000.00",
                    "netBorrowings": "-38002000.00",
                    "totalCashFromFinancingActivities": "-476000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10420000.00",
                    "changeInCash": "5178000.00",
                    "beginPeriodCashFlow": "4304000.00",
                    "endPeriodCashFlow": "9482000.00",
                    "totalCashFromOperatingActivities": "6369000.00",
                    "issuanceOfCapitalStock": "38526000.00",
                    "depreciation": "3055000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5431000.00",
                    "changeToAccountReceivables": "-895000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "817000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-728000.00",
                    "stockBasedCompensation": "2354000.00",
                    "otherNonCashItems": "12108000.00",
                    "freeCashFlow": "5552000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "investments": "-974000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-974000.00",
                    "netBorrowings": "3777000.00",
                    "totalCashFromFinancingActivities": "4699000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5329000.00",
                    "changeInCash": "402000.00",
                    "beginPeriodCashFlow": "3902000.00",
                    "endPeriodCashFlow": "4304000.00",
                    "totalCashFromOperatingActivities": "-3323000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3960000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1510000.00",
                    "changeToAccountReceivables": "-2619000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "974000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4224000.00",
                    "stockBasedCompensation": "2740000.00",
                    "otherNonCashItems": "-8918000.00",
                    "freeCashFlow": "-4297000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "investments": "-1173000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1173000.00",
                    "netBorrowings": "2359000.00",
                    "totalCashFromFinancingActivities": "2406000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2888000.00",
                    "changeInCash": "-2908000.00",
                    "beginPeriodCashFlow": "6810000.00",
                    "endPeriodCashFlow": "3902000.00",
                    "totalCashFromOperatingActivities": "-4141000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2576000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-7851000.00",
                    "changeToAccountReceivables": "6586000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-147000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1173000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4151000.00",
                    "stockBasedCompensation": "2591000.00",
                    "otherNonCashItems": "322000.00",
                    "freeCashFlow": "-5314000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "investments": "-1617000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1617000.00",
                    "netBorrowings": "195000.00",
                    "totalCashFromFinancingActivities": "-1387000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2482000.00",
                    "changeInCash": "-841000.00",
                    "beginPeriodCashFlow": "7651000.00",
                    "endPeriodCashFlow": "6810000.00",
                    "totalCashFromOperatingActivities": "2163000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2884000.00",
                    "otherCashflowsFromInvestingActivities": "42000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1142000.00",
                    "changeToAccountReceivables": "-4667000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1582000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1659000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12080000.00",
                    "stockBasedCompensation": "2745000.00",
                    "otherNonCashItems": "11096000.00",
                    "freeCashFlow": "503999.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "investments": "-2119000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2119000.00",
                    "netBorrowings": "-2380000.00",
                    "totalCashFromFinancingActivities": "-2120000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-535000.00",
                    "changeInCash": "-2306000.00",
                    "beginPeriodCashFlow": "9957000.00",
                    "endPeriodCashFlow": "7651000.00",
                    "totalCashFromOperatingActivities": "1933000.00",
                    "issuanceOfCapitalStock": "260000.00",
                    "depreciation": "2661000.00",
                    "otherCashflowsFromInvestingActivities": "19000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8733000.00",
                    "changeToAccountReceivables": "-5996000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2119000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2138000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2927000.00",
                    "stockBasedCompensation": "2605000.00",
                    "otherNonCashItems": "2734000.00",
                    "freeCashFlow": "-205000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-1300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3497000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-482000.00",
                    "changeInCash": "4495000.00",
                    "beginPeriodCashFlow": "5462000.00",
                    "endPeriodCashFlow": "9957000.00",
                    "totalCashFromOperatingActivities": "2298000.00",
                    "issuanceOfCapitalStock": "7000.00",
                    "depreciation": "2384000.00",
                    "otherCashflowsFromInvestingActivities": "851000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2173000.00",
                    "changeToAccountReceivables": "1978000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2151000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4086999.00",
                    "stockBasedCompensation": "3305000.00",
                    "otherNonCashItems": "4483000.00",
                    "freeCashFlow": "147000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-2677000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2677000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10688000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "548000.00",
                    "changeInCash": "-8451000.00",
                    "beginPeriodCashFlow": "13913000.00",
                    "endPeriodCashFlow": "5462000.00",
                    "totalCashFromOperatingActivities": "4914000.00",
                    "issuanceOfCapitalStock": "251000.00",
                    "depreciation": "2413000.00",
                    "otherCashflowsFromInvestingActivities": "41000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2405000.00",
                    "changeToAccountReceivables": "58000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-164000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2718000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2433000.00",
                    "stockBasedCompensation": "1952000.00",
                    "otherNonCashItems": "4386000.00",
                    "freeCashFlow": "2196000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "investments": "-14848000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14848000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1399000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4485000.00",
                    "changeInCash": "5781000.00",
                    "beginPeriodCashFlow": "8132000.00",
                    "endPeriodCashFlow": "13913000.00",
                    "totalCashFromOperatingActivities": "22028000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1909000.00",
                    "otherCashflowsFromInvestingActivities": "136000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6007000.00",
                    "changeToAccountReceivables": "-482000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-14848000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14984000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26980000.00",
                    "stockBasedCompensation": "1329000.00",
                    "otherNonCashItems": "-2376000.00",
                    "freeCashFlow": "7044000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "3163000.00",
                    "changeToLiabilities": "-11677000.00",
                    "totalCashflowsFromInvestingActivities": "3163000.00",
                    "netBorrowings": "-4801000.00",
                    "totalCashFromFinancingActivities": "-8275000.00",
                    "changeToOperatingActivities": "-3281000.00",
                    "netIncome": "-3232000.00",
                    "changeInCash": "-11650000.00",
                    "beginPeriodCashFlow": "19782000.00",
                    "endPeriodCashFlow": "8132000.00",
                    "totalCashFromOperatingActivities": "-6538000.00",
                    "issuanceOfCapitalStock": "368000.00",
                    "depreciation": "2003000.00",
                    "otherCashflowsFromInvestingActivities": "5390000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "18347000.00",
                    "changeToAccountReceivables": "-226000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "91602000.00",
                    "changeToNetincome": "-8452000.00",
                    "capitalExpenditures": "2227000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3163000.00",
                    "stockBasedCompensation": "596000.00",
                    "otherNonCashItems": "-8472000.00",
                    "freeCashFlow": "-8765000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "investments": "-4921000.00",
                    "changeToLiabilities": "-4988000.00",
                    "totalCashflowsFromInvestingActivities": "-4921000.00",
                    "netBorrowings": "23834000.00",
                    "totalCashFromFinancingActivities": "23800000.00",
                    "changeToOperatingActivities": "991000.00",
                    "netIncome": "-4228000.00",
                    "changeInCash": "-6184000.00",
                    "beginPeriodCashFlow": "25966000.00",
                    "endPeriodCashFlow": "19782000.00",
                    "totalCashFromOperatingActivities": "-25063000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1633000.00",
                    "otherCashflowsFromInvestingActivities": "186000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6813000.00",
                    "changeToAccountReceivables": "-5113000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-34000.00",
                    "changeToNetincome": "-6564000.00",
                    "capitalExpenditures": "5107000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15923000.00",
                    "stockBasedCompensation": "2543000.00",
                    "otherNonCashItems": "-6545000.00",
                    "freeCashFlow": "-30170000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "investments": "-4902000.00",
                    "changeToLiabilities": "21397000.00",
                    "totalCashflowsFromInvestingActivities": "-4902000.00",
                    "netBorrowings": "6992000.00",
                    "totalCashFromFinancingActivities": "7272000.00",
                    "changeToOperatingActivities": "991000.00",
                    "netIncome": "-17321000.00",
                    "changeInCash": "-13024000.00",
                    "beginPeriodCashFlow": "38990000.00",
                    "endPeriodCashFlow": "25966000.00",
                    "totalCashFromOperatingActivities": "-15394000.00",
                    "issuanceOfCapitalStock": "305000.00",
                    "depreciation": "1719000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-25724000.00",
                    "changeToAccountReceivables": "3055000.00",
                    "salePurchaseOfStock": "305000.00",
                    "otherCashflowsFromFinancingActivities": "86975000.00",
                    "changeToNetincome": "2506000.00",
                    "capitalExpenditures": "4902000",
                    "changeReceivables": "3055000.00",
                    "cashFlowsOtherOperating": "-1059000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13024000.00",
                    "changeInWorkingCapital": "-2331000.00",
                    "stockBasedCompensation": "2506000.00",
                    "otherNonCashItems": "33000.00",
                    "freeCashFlow": "-20296000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "investments": "-10454000.00",
                    "changeToLiabilities": "7550000.00",
                    "totalCashflowsFromInvestingActivities": "-10454000.00",
                    "netBorrowings": "15678000.00",
                    "totalCashFromFinancingActivities": "15452000.00",
                    "changeToOperatingActivities": "8241000.00",
                    "netIncome": "-5187000.00",
                    "changeInCash": "-32221000.00",
                    "beginPeriodCashFlow": "71211000.00",
                    "endPeriodCashFlow": "38990000.00",
                    "totalCashFromOperatingActivities": "-37219000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1328000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-36250000.00",
                    "changeToAccountReceivables": "411000.00",
                    "salePurchaseOfStock": "20145000.00",
                    "otherCashflowsFromFinancingActivities": "-226000.00",
                    "changeToNetincome": "-13348000.00",
                    "capitalExpenditures": "10454000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20048000.00",
                    "stockBasedCompensation": "1495000.00",
                    "otherNonCashItems": "-13312000.00",
                    "freeCashFlow": "-47673000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "-10550000.00",
                    "changeToLiabilities": "-3279000.00",
                    "totalCashflowsFromInvestingActivities": "-10550000.00",
                    "netBorrowings": "13164000.00",
                    "totalCashFromFinancingActivities": "13111000.00",
                    "changeToOperatingActivities": "15843000.00",
                    "netIncome": "-4043000.00",
                    "changeInCash": "-21874000.00",
                    "beginPeriodCashFlow": "93085000.00",
                    "endPeriodCashFlow": "71211000.00",
                    "totalCashFromOperatingActivities": "-24435000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1040000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-14350000.00",
                    "changeToAccountReceivables": "-9063000.00",
                    "salePurchaseOfStock": "107708000.00",
                    "otherCashflowsFromFinancingActivities": "-53000.00",
                    "changeToNetincome": "-10603000.00",
                    "capitalExpenditures": "10550000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10849000.00",
                    "stockBasedCompensation": "1346000.00",
                    "otherNonCashItems": "-10583000.00",
                    "freeCashFlow": "-34985000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "investments": "-5193000.00",
                    "changeToLiabilities": "2280000.00",
                    "totalCashflowsFromInvestingActivities": "-5193000.00",
                    "netBorrowings": "1822000.00",
                    "totalCashFromFinancingActivities": "1822000.00",
                    "changeToOperatingActivities": "-8467000.00",
                    "netIncome": "-10755000.00",
                    "changeInCash": "-25282000.00",
                    "beginPeriodCashFlow": "118367000.00",
                    "endPeriodCashFlow": "93085000.00",
                    "totalCashFromOperatingActivities": "-21911000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1044000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-726000.00",
                    "changeToAccountReceivables": "-267000.00",
                    "salePurchaseOfStock": "127853000.00",
                    "otherCashflowsFromFinancingActivities": "3627000.00",
                    "changeToNetincome": "-5020000.00",
                    "capitalExpenditures": "5193000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9460000.00",
                    "stockBasedCompensation": "2819000.00",
                    "otherNonCashItems": "-5559000.00",
                    "freeCashFlow": "-27104000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "investments": "-4207000.00",
                    "changeToLiabilities": "-10526000.00",
                    "totalCashflowsFromInvestingActivities": "-4207000.00",
                    "netBorrowings": "-17829000.00",
                    "totalCashFromFinancingActivities": "136865000.00",
                    "changeToOperatingActivities": "1129000.00",
                    "netIncome": "-62921000.00",
                    "changeInCash": "91768000.00",
                    "beginPeriodCashFlow": "18334000.00",
                    "endPeriodCashFlow": "110102000.00",
                    "totalCashFromOperatingActivities": "-32625000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "989000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "127853000.00",
                    "changeToInventory": "-4985000.00",
                    "changeToAccountReceivables": "-5976000.00",
                    "salePurchaseOfStock": "-151625000.00",
                    "otherCashflowsFromFinancingActivities": "306319000.00",
                    "changeToNetincome": "243328000.00",
                    "capitalExpenditures": "4207000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20358000.00",
                    "stockBasedCompensation": "2259000.00",
                    "otherNonCashItems": "49665000.00",
                    "freeCashFlow": "-36832000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "investments": "-7532000.00",
                    "changeToLiabilities": "1391000.00",
                    "totalCashflowsFromInvestingActivities": "-7532000.00",
                    "netBorrowings": "10551000.00",
                    "totalCashFromFinancingActivities": "8911000.00",
                    "changeToOperatingActivities": "-3681000.00",
                    "netIncome": "-4607000.00",
                    "changeInCash": "4342000.00",
                    "beginPeriodCashFlow": "13992000.00",
                    "endPeriodCashFlow": "18334000.00",
                    "totalCashFromOperatingActivities": "2963000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "895000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1313000.00",
                    "changeToInventory": "2890000.00",
                    "changeToAccountReceivables": "4254000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11000.00",
                    "changeToNetincome": "1730000.00",
                    "capitalExpenditures": "7532000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4854000.00",
                    "stockBasedCompensation": "557000.00",
                    "otherNonCashItems": "1264000.00",
                    "freeCashFlow": "-4569000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-4599000.00",
                    "changeToLiabilities": "5180000.00",
                    "totalCashflowsFromInvestingActivities": "-4599000.00",
                    "netBorrowings": "3767000.00",
                    "totalCashFromFinancingActivities": "1141000.00",
                    "changeToOperatingActivities": "994000.00",
                    "netIncome": "-4053000.00",
                    "changeInCash": "-133679.00",
                    "beginPeriodCashFlow": "1125984.00",
                    "endPeriodCashFlow": "992305.00",
                    "totalCashFromOperatingActivities": "-4678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "848000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2626000.00",
                    "changeToInventory": "-1506000.00",
                    "changeToAccountReceivables": "-6888000.00",
                    "salePurchaseOfStock": "-2626000.00",
                    "otherCashflowsFromFinancingActivities": "-2626000.00",
                    "changeToNetincome": "734000.00",
                    "capitalExpenditures": "4599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2220000.00",
                    "stockBasedCompensation": "357000.00",
                    "otherNonCashItems": "390000.00",
                    "freeCashFlow": "-9277000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-5132000.00",
                    "changeToLiabilities": "397000.00",
                    "totalCashflowsFromInvestingActivities": "-5132000.00",
                    "netBorrowings": "1350500.00",
                    "totalCashFromFinancingActivities": "-693000.00",
                    "changeToOperatingActivities": "687000.00",
                    "netIncome": "-5334000.00",
                    "changeInCash": "-112003.00",
                    "beginPeriodCashFlow": "1237987.00",
                    "endPeriodCashFlow": "1125984.00",
                    "totalCashFromOperatingActivities": "-287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "653000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3062000.00",
                    "changeToInventory": "-1949000.00",
                    "changeToAccountReceivables": "-827000.00",
                    "salePurchaseOfStock": "-3062000.00",
                    "otherCashflowsFromFinancingActivities": "-11000.00",
                    "changeToNetincome": "1488500.00",
                    "capitalExpenditures": "5132000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1839000.00",
                    "stockBasedCompensation": "1973000.00",
                    "otherNonCashItems": "582000.00",
                    "freeCashFlow": "-5419000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-2024000.00",
                    "changeToLiabilities": "93000.00",
                    "totalCashflowsFromInvestingActivities": "-2024000.00",
                    "netBorrowings": "321000.00",
                    "totalCashFromFinancingActivities": "321000.00",
                    "changeToOperatingActivities": "-2540000.00",
                    "netIncome": "149000.00",
                    "changeInCash": "-33994013.00",
                    "beginPeriodCashFlow": "35232000.00",
                    "endPeriodCashFlow": "1237987.00",
                    "totalCashFromOperatingActivities": "-5689000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "499000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2626000.00",
                    "changeToInventory": "-4266000.00",
                    "changeToAccountReceivables": "-300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2024000.00",
                    "changeToNetincome": "634000.00",
                    "capitalExpenditures": "2024000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7013000.00",
                    "stockBasedCompensation": "317000.00",
                    "otherNonCashItems": "359000.00",
                    "freeCashFlow": "-7713000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2555000.00",
                    "changeToLiabilities": "3437500.00",
                    "totalCashflowsFromInvestingActivities": "-2555000.00",
                    "netBorrowings": "719000.00",
                    "totalCashFromFinancingActivities": "19856000.00",
                    "changeToOperatingActivities": "2877000.00",
                    "netIncome": "976000.00",
                    "changeInCash": "25209000.00",
                    "beginPeriodCashFlow": "10423000.00",
                    "endPeriodCashFlow": "35632000.00",
                    "totalCashFromOperatingActivities": "7908000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "390000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1531000.00",
                    "changeToInventory": "-3028000.00",
                    "changeToAccountReceivables": "414000.00",
                    "salePurchaseOfStock": "-125000000.00",
                    "otherCashflowsFromFinancingActivities": "20684000.00",
                    "changeToNetincome": "1326000.00",
                    "capitalExpenditures": "2555000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5790000.00",
                    "stockBasedCompensation": "288000.00",
                    "otherNonCashItems": "464000.00",
                    "freeCashFlow": "5353000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1980000.00",
                    "totalCashflowsFromInvestingActivities": "-1408000.00",
                    "netBorrowings": "2210000.00",
                    "totalCashFromFinancingActivities": "1966000.00",
                    "changeToOperatingActivities": "2245000.00",
                    "netIncome": "624000.00",
                    "changeInCash": "65000.00",
                    "beginPeriodCashFlow": "10358000.00",
                    "endPeriodCashFlow": "10423000.00",
                    "totalCashFromOperatingActivities": "-493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "354000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1531000.00",
                    "changeToInventory": "-4950000.00",
                    "changeToAccountReceivables": "-2724000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1966000.00",
                    "changeToNetincome": "1941000.00",
                    "capitalExpenditures": "1408000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5429000.00",
                    "stockBasedCompensation": "1873000.00",
                    "otherNonCashItems": "2085000.00",
                    "freeCashFlow": "-1901000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2898500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3494500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1360500.00",
                    "changeInCash": "2661500.00",
                    "beginPeriodCashFlow": "7696500.00",
                    "endPeriodCashFlow": "10358000.00",
                    "totalCashFromOperatingActivities": "2065500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "315500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1459500.00",
                    "changeToAccountReceivables": "-323000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3494500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2898500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1828000.00",
                    "stockBasedCompensation": "388500.00",
                    "otherNonCashItems": "1829000.00",
                    "freeCashFlow": "-833000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2898500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3494500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1360500.00",
                    "changeInCash": "2661500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "2661500.00",
                    "totalCashFromOperatingActivities": "2065500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "315500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1459500.00",
                    "changeToAccountReceivables": "-323000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3494500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2898500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1828000.00",
                    "stockBasedCompensation": "388500.00",
                    "otherNonCashItems": "1829000.00",
                    "freeCashFlow": "-833000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1418000.00",
                    "netBorrowings": "-32436000.00",
                    "totalCashFromFinancingActivities": "5912000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32235000.00",
                    "changeInCash": "-2480000.00",
                    "beginPeriodCashFlow": "6810000.00",
                    "endPeriodCashFlow": "4330000.00",
                    "totalCashFromOperatingActivities": "-9810000.00",
                    "issuanceOfCapitalStock": "37573000.00",
                    "depreciation": "12198000.00",
                    "otherCashflowsFromInvestingActivities": "5078000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12019000.00",
                    "changeToAccountReceivables": "-1536000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3660000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8994000.00",
                    "stockBasedCompensation": "10307000.00",
                    "otherNonCashItems": "8914000.00",
                    "freeCashFlow": "-13470000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "investments": "-7713000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7713000.00",
                    "netBorrowings": "-9483000.00",
                    "totalCashFromFinancingActivities": "-10698000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7649000.00",
                    "changeInCash": "-7103000.00",
                    "beginPeriodCashFlow": "13913000.00",
                    "endPeriodCashFlow": "6810000.00",
                    "totalCashFromOperatingActivities": "11308000.00",
                    "issuanceOfCapitalStock": "518000.00",
                    "depreciation": "10057000.00",
                    "otherCashflowsFromInvestingActivities": "953000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10107000.00",
                    "changeToAccountReceivables": "-8627000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1733000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8666000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14662000.00",
                    "stockBasedCompensation": "10607000.00",
                    "otherNonCashItems": "12955000.00",
                    "freeCashFlow": "2642000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "investments": "-21508000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21508000.00",
                    "netBorrowings": "25058000.00",
                    "totalCashFromFinancingActivities": "21398000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16745000.00",
                    "changeInCash": "-25077000.00",
                    "beginPeriodCashFlow": "38990000.00",
                    "endPeriodCashFlow": "13913000.00",
                    "totalCashFromOperatingActivities": "-24967000.00",
                    "issuanceOfCapitalStock": "673000.00",
                    "depreciation": "7263000.00",
                    "otherCashflowsFromInvestingActivities": "5712000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-8183000.00",
                    "changeToAccountReceivables": "-2766000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4333000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11889000.00",
                    "stockBasedCompensation": "6974000.00",
                    "otherNonCashItems": "-34348000.00",
                    "freeCashFlow": "-52187000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "investments": "-30404000.00",
                    "changeToLiabilities": "10008000.00",
                    "totalCashflowsFromInvestingActivities": "-30404000.00",
                    "netBorrowings": "12553000.00",
                    "totalCashFromFinancingActivities": "167250000.00",
                    "changeToOperatingActivities": "16746000.00",
                    "netIncome": "-338044000.00",
                    "changeInCash": "20656000.00",
                    "beginPeriodCashFlow": "18334000.00",
                    "endPeriodCashFlow": "38990000.00",
                    "totalCashFromOperatingActivities": "-116190000.00",
                    "issuanceOfCapitalStock": "305000.00",
                    "depreciation": "4383000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "127853000.00",
                    "changeToInventory": "-56311000.00",
                    "changeToAccountReceivables": "-14895000.00",
                    "salePurchaseOfStock": "-20145000.00",
                    "otherCashflowsFromFinancingActivities": "354009000.00",
                    "changeToNetincome": "65089000.00",
                    "capitalExpenditures": "30404000",
                    "changeReceivables": "-14895000.00",
                    "cashFlowsOtherOperating": "213263000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20656000.00",
                    "changeInWorkingCapital": "-58435000.00",
                    "stockBasedCompensation": "6079000.00",
                    "otherNonCashItems": "269827000.00",
                    "freeCashFlow": "-146594000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "investments": "-19287000.00",
                    "changeToLiabilities": "8616000.00",
                    "totalCashflowsFromInvestingActivities": "-19287000.00",
                    "netBorrowings": "18344000.00",
                    "totalCashFromFinancingActivities": "9680000.00",
                    "changeToOperatingActivities": "-1313000.00",
                    "netIncome": "-13845000.00",
                    "changeInCash": "-17298000.00",
                    "beginPeriodCashFlow": "35632000.00",
                    "endPeriodCashFlow": "18334000.00",
                    "totalCashFromOperatingActivities": "-7691000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2895000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7001000.00",
                    "changeToInventory": "-4831000.00",
                    "changeToAccountReceivables": "-3761000.00",
                    "salePurchaseOfStock": "7001000.00",
                    "otherCashflowsFromFinancingActivities": "38402000.00",
                    "changeToNetincome": "3949000.00",
                    "capitalExpenditures": "19287000",
                    "changeReceivables": "-3761000.00",
                    "cashFlowsOtherOperating": "-1072000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17298000.00",
                    "changeInWorkingCapital": "-2540000.00",
                    "stockBasedCompensation": "3204000.00",
                    "otherNonCashItems": "1850000.00",
                    "freeCashFlow": "-26978000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-9760000.00",
                    "changeToLiabilities": "10347000.00",
                    "totalCashflowsFromInvestingActivities": "-9760000.00",
                    "netBorrowings": "8708000.00",
                    "totalCashFromFinancingActivities": "28811000.00",
                    "changeToOperatingActivities": "5663000.00",
                    "netIncome": "4321000.00",
                    "changeInCash": "30597000.00",
                    "beginPeriodCashFlow": "5035000.00",
                    "endPeriodCashFlow": "35632000.00",
                    "totalCashFromOperatingActivities": "11546000.00",
                    "issuanceOfCapitalStock": "145103000.00",
                    "depreciation": "1375000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "104841000.00",
                    "changeToInventory": "-10897000.00",
                    "changeToAccountReceivables": "-2956000.00",
                    "salePurchaseOfStock": "-125000000.00",
                    "otherCashflowsFromFinancingActivities": "20159000.00",
                    "changeToNetincome": "3560000.00",
                    "capitalExpenditures": "9760000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2157000.00",
                    "stockBasedCompensation": "1929000.00",
                    "otherNonCashItems": "1764000.00",
                    "freeCashFlow": "1786000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1106000.00",
                    "changeToLiabilities": "1579000.00",
                    "totalCashflowsFromInvestingActivities": "-1106000.00",
                    "netBorrowings": "-2166000.00",
                    "totalCashFromFinancingActivities": "-2166000.00",
                    "changeToOperatingActivities": "1854000.00",
                    "netIncome": "-772000.00",
                    "changeInCash": "872000.00",
                    "beginPeriodCashFlow": "4163000.00",
                    "endPeriodCashFlow": "5035000.00",
                    "totalCashFromOperatingActivities": "4144000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "933000.00",
                    "otherCashflowsFromInvestingActivities": "-63000.00",
                    "dividendsPaid": "7001000.00",
                    "changeToInventory": "289000.00",
                    "changeToAccountReceivables": "-243000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "201000.00",
                    "changeToNetincome": "190000.00",
                    "capitalExpenditures": "1043000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3479000.00",
                    "stockBasedCompensation": "143000.00",
                    "otherNonCashItems": "314000.00",
                    "freeCashFlow": "3101000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79000.00",
                    "minorityInterest": "-61000.00",
                    "netIncome": "-15000.00",
                    "sellingGeneralAdministrative": "24207000.00",
                    "sellingAndMarketingExpenses": "10180000.00",
                    "grossProfit": "36088000.00",
                    "reconciledDepreciation": "2162000.00",
                    "ebit": "1319000.00",
                    "ebitda": "3481000.00",
                    "depreciationAndAmortization": "2162000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1319000.00",
                    "otherOperatingExpenses": "107908000.00",
                    "interestExpense": "1240000.00",
                    "taxProvision": "33000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1240000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33000.00",
                    "totalRevenue": "109227000.00",
                    "totalOperatingExpenses": "34769000.00",
                    "costOfRevenue": "73139000.00",
                    "totalOtherIncomeExpenseNet": "-1240000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8640000.00",
                    "minorityInterest": "5428000.00",
                    "netIncome": "-3212000.00",
                    "sellingGeneralAdministrative": "28691000.00",
                    "sellingAndMarketingExpenses": "9415000.00",
                    "grossProfit": "36151000.00",
                    "reconciledDepreciation": "2607000.00",
                    "ebit": "-7059000.00",
                    "ebitda": "-4452000.00",
                    "depreciationAndAmortization": "2607000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7059000.00",
                    "otherOperatingExpenses": "119798000.00",
                    "interestExpense": "1581000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1581000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5428000.00",
                    "totalRevenue": "112739000.00",
                    "totalOperatingExpenses": "43210000.00",
                    "costOfRevenue": "76588000.00",
                    "totalOtherIncomeExpenseNet": "-1581000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8640000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1194000.00",
                    "minorityInterest": "752000.00",
                    "netIncome": "-486000.00",
                    "sellingGeneralAdministrative": "12947000.00",
                    "sellingAndMarketingExpenses": "8707000.00",
                    "grossProfit": "37149000.00",
                    "reconciledDepreciation": "3055000.00",
                    "ebit": "518000.00",
                    "ebitda": "3573000.00",
                    "depreciationAndAmortization": "3055000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "518000.00",
                    "otherOperatingExpenses": "100194000.00",
                    "interestExpense": "1712000.00",
                    "taxProvision": "44000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1712000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44000.00",
                    "totalRevenue": "100712000.00",
                    "totalOperatingExpenses": "36631000.00",
                    "costOfRevenue": "63563000.00",
                    "totalOtherIncomeExpenseNet": "-1712000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1238000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14468000.00",
                    "minorityInterest": "9183000.00",
                    "netIncome": "-5329000.00",
                    "sellingGeneralAdministrative": "30102000.00",
                    "sellingAndMarketingExpenses": "9770000.00",
                    "grossProfit": "32173000.00",
                    "reconciledDepreciation": "3960000.00",
                    "ebit": "-12624000.00",
                    "ebitda": "-8664000.00",
                    "depreciationAndAmortization": "3960000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12624000.00",
                    "otherOperatingExpenses": "107461000.00",
                    "interestExpense": "1844000.00",
                    "taxProvision": "44000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1844000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44000.00",
                    "totalRevenue": "94837000.00",
                    "totalOperatingExpenses": "44797000.00",
                    "costOfRevenue": "62664000.00",
                    "totalOtherIncomeExpenseNet": "-1844000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14512000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7802000.00",
                    "minorityInterest": "4958000.00",
                    "netIncome": "-2888000.00",
                    "sellingGeneralAdministrative": "25349000.00",
                    "sellingAndMarketingExpenses": "11322000.00",
                    "grossProfit": "32472000.00",
                    "reconciledDepreciation": "2576000.00",
                    "ebit": "-10172000.00",
                    "ebitda": "-5432000.00",
                    "depreciationAndAmortization": "4740000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5432000.00",
                    "otherOperatingExpenses": "95406000.00",
                    "interestExpense": "2370000.00",
                    "taxProvision": "44000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2370000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44000.00",
                    "totalRevenue": "89974000.00",
                    "totalOperatingExpenses": "37904000.00",
                    "costOfRevenue": "57502000.00",
                    "totalOtherIncomeExpenseNet": "-2370000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7846000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6712000.00",
                    "minorityInterest": "4251000.00",
                    "netIncome": "-2482000.00",
                    "sellingGeneralAdministrative": "25204000.00",
                    "sellingAndMarketingExpenses": "10502000.00",
                    "grossProfit": "40383000.00",
                    "reconciledDepreciation": "2599000.00",
                    "ebit": "-2192000.00",
                    "ebitda": "407000.00",
                    "depreciationAndAmortization": "2599000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2192000.00",
                    "otherOperatingExpenses": "108069000.00",
                    "interestExpense": "4520000.00",
                    "taxProvision": "21000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4520000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21000.00",
                    "totalRevenue": "105877000.00",
                    "totalOperatingExpenses": "42575000.00",
                    "costOfRevenue": "65494000.00",
                    "totalOtherIncomeExpenseNet": "-4520000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6733000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1347000.00",
                    "minorityInterest": "862000.00",
                    "netIncome": "-535000.00",
                    "sellingGeneralAdministrative": "28872000.00",
                    "sellingAndMarketingExpenses": "10109000.00",
                    "grossProfit": "41348000.00",
                    "reconciledDepreciation": "2661000.00",
                    "ebit": "1106000.00",
                    "ebitda": "3767000.00",
                    "depreciationAndAmortization": "2661000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1106000.00",
                    "otherOperatingExpenses": "97098000.00",
                    "interestExpense": "2453000.00",
                    "taxProvision": "50000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2453000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50000.00",
                    "totalRevenue": "98204000.00",
                    "totalOperatingExpenses": "40242000.00",
                    "costOfRevenue": "56856000.00",
                    "totalOtherIncomeExpenseNet": "-2453000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1397000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1323000.00",
                    "minorityInterest": "892000.00",
                    "netIncome": "-482000.00",
                    "sellingGeneralAdministrative": "28559000.00",
                    "sellingAndMarketingExpenses": "7411000.00",
                    "grossProfit": "37259000.00",
                    "reconciledDepreciation": "2384000.00",
                    "ebit": "978000.00",
                    "ebitda": "2348000.00",
                    "depreciationAndAmortization": "1370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "978000.00",
                    "otherOperatingExpenses": "88039000.00",
                    "interestExpense": "2301000.00",
                    "taxProvision": "51000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2301000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51000.00",
                    "totalRevenue": "89017000.00",
                    "totalOperatingExpenses": "36281000.00",
                    "costOfRevenue": "51758000.00",
                    "totalOtherIncomeExpenseNet": "-2301000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1374000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1904000.00",
                    "minorityInterest": "-1307000.00",
                    "netIncome": "548000.00",
                    "sellingGeneralAdministrative": "30607000.00",
                    "sellingAndMarketingExpenses": "7609000.00",
                    "grossProfit": "42185000.00",
                    "reconciledDepreciation": "2413000.00",
                    "ebit": "3955000.00",
                    "ebitda": "5379000.00",
                    "depreciationAndAmortization": "1424000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3955000.00",
                    "otherOperatingExpenses": "94437000.00",
                    "interestExpense": "2051000.00",
                    "taxProvision": "49000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2051000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "49000.00",
                    "totalRevenue": "98392000.00",
                    "totalOperatingExpenses": "38230000.00",
                    "costOfRevenue": "56207000.00",
                    "totalOtherIncomeExpenseNet": "-2051000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1855000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14020000.00",
                    "minorityInterest": "9551000.00",
                    "netIncome": "-4485000.00",
                    "sellingGeneralAdministrative": "34051000.00",
                    "sellingAndMarketingExpenses": "8376000.00",
                    "grossProfit": "31671000.00",
                    "reconciledDepreciation": "1909000.00",
                    "ebit": "-12348000.00",
                    "ebitda": "-10439000.00",
                    "depreciationAndAmortization": "1909000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12220000.00",
                    "otherOperatingExpenses": "131869000.00",
                    "interestExpense": "1672000.00",
                    "taxProvision": "16000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1672000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16000.00",
                    "totalRevenue": "119649000.00",
                    "totalOperatingExpenses": "43891000.00",
                    "costOfRevenue": "87978000.00",
                    "totalOtherIncomeExpenseNet": "-1800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14036000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10638000.00",
                    "minorityInterest": "7462000.00",
                    "netIncome": "-3232000.00",
                    "sellingGeneralAdministrative": "33381000.00",
                    "sellingAndMarketingExpenses": "8260000.00",
                    "grossProfit": "34059000.00",
                    "reconciledDepreciation": "2002000.00",
                    "ebit": "-7094000.00",
                    "ebitda": "-5531000.00",
                    "depreciationAndAmortization": "1563000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6986000.00",
                    "otherOperatingExpenses": "107522000.00",
                    "interestExpense": "3544000.00",
                    "taxProvision": "56000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3544000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56000.00",
                    "totalRevenue": "100536000.00",
                    "totalOperatingExpenses": "41045000.00",
                    "costOfRevenue": "66477000.00",
                    "totalOtherIncomeExpenseNet": "-3652000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10694000.00",
                    "netIncomeApplicableToCommonShares": "-3232000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14608000.00",
                    "minorityInterest": "-10437000.00",
                    "netIncome": "-4228000.00",
                    "sellingGeneralAdministrative": "37652000.00",
                    "sellingAndMarketingExpenses": "7013000.00",
                    "grossProfit": "32206000.00",
                    "reconciledDepreciation": "1633000.00",
                    "ebit": "-13817000.00",
                    "ebitda": "-12533000.00",
                    "depreciationAndAmortization": "1284000.00",
                    "nonOperatingIncomeNetOther": "-156000.00",
                    "operatingIncome": "-13661000.00",
                    "otherOperatingExpenses": "105608000.00",
                    "interestExpense": "791000.00",
                    "taxProvision": "57000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-791000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1202000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "57000.00",
                    "totalRevenue": "91947000.00",
                    "totalOperatingExpenses": "45867000.00",
                    "costOfRevenue": "59741000.00",
                    "totalOtherIncomeExpenseNet": "-947000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14665000.00",
                    "netIncomeApplicableToCommonShares": "-4228000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17265000.00",
                    "minorityInterest": "-12521000.00",
                    "netIncome": "-4800000.00",
                    "sellingGeneralAdministrative": "37582000.00",
                    "sellingAndMarketingExpenses": "7144000.00",
                    "grossProfit": "27511000.00",
                    "reconciledDepreciation": "1719000.00",
                    "ebit": "-16942000.00",
                    "ebitda": "-15406000.00",
                    "depreciationAndAmortization": "1536000.00",
                    "nonOperatingIncomeNetOther": "273000.00",
                    "operatingIncome": "-17215000.00",
                    "otherOperatingExpenses": "100705000.00",
                    "interestExpense": "323000.00",
                    "taxProvision": "56000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-323000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56000.00",
                    "totalRevenue": "83490000.00",
                    "totalOperatingExpenses": "44726000.00",
                    "costOfRevenue": "55979000.00",
                    "totalOtherIncomeExpenseNet": "-50000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17321000.00",
                    "netIncomeApplicableToCommonShares": "-4800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19929000.00",
                    "minorityInterest": "14843000.00",
                    "netIncome": "-5187000.00",
                    "sellingGeneralAdministrative": "35348000.00",
                    "sellingAndMarketingExpenses": "13578000.00",
                    "grossProfit": "29465000.00",
                    "reconciledDepreciation": "1328000.00",
                    "ebit": "-19472000.00",
                    "ebitda": "-18327000.00",
                    "depreciationAndAmortization": "1145000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19461000.00",
                    "otherOperatingExpenses": "113079000.00",
                    "interestExpense": "457000.00",
                    "taxProvision": "101000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-457000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "101000.00",
                    "totalRevenue": "93618000.00",
                    "totalOperatingExpenses": "48926000.00",
                    "costOfRevenue": "64153000.00",
                    "totalOtherIncomeExpenseNet": "-468000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20030000.00",
                    "netIncomeApplicableToCommonShares": "-6507000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16031000.00",
                    "minorityInterest": "-12059000.00",
                    "netIncome": "-4043000.00",
                    "sellingGeneralAdministrative": "32149000.00",
                    "sellingAndMarketingExpenses": "7414000.00",
                    "grossProfit": "23945000.00",
                    "reconciledDepreciation": "1040000.00",
                    "ebit": "-15561000.00",
                    "ebitda": "-14704000.00",
                    "depreciationAndAmortization": "857000.00",
                    "nonOperatingIncomeNetOther": "57000.00",
                    "operatingIncome": "-15618000.00",
                    "otherOperatingExpenses": "91112000.00",
                    "interestExpense": "470000.00",
                    "taxProvision": "71000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-470000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71000.00",
                    "totalRevenue": "75494000.00",
                    "totalOperatingExpenses": "39563000.00",
                    "costOfRevenue": "51549000.00",
                    "totalOtherIncomeExpenseNet": "-413000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16102000.00",
                    "netIncomeApplicableToCommonShares": "-4043000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-45018000.00",
                    "minorityInterest": "-34330000.00",
                    "netIncome": "-10755000.00",
                    "sellingGeneralAdministrative": "30370000.00",
                    "sellingAndMarketingExpenses": "9026000.00",
                    "grossProfit": "22556000.00",
                    "reconciledDepreciation": "1026000.00",
                    "ebit": "-44842000.00",
                    "ebitda": "-43999000.00",
                    "depreciationAndAmortization": "843000.00",
                    "nonOperatingIncomeNetOther": "-28002000.00",
                    "operatingIncome": "-16840000.00",
                    "otherOperatingExpenses": "83205000.00",
                    "interestExpense": "176000.00",
                    "taxProvision": "67000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-176000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "67000.00",
                    "totalRevenue": "66365000.00",
                    "totalOperatingExpenses": "39396000.00",
                    "costOfRevenue": "43809000.00",
                    "totalOtherIncomeExpenseNet": "-28178000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-45085000.00",
                    "netIncomeApplicableToCommonShares": "-10755000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-256699000.00",
                    "minorityInterest": "193906000.00",
                    "netIncome": "-62921000.00",
                    "sellingGeneralAdministrative": "30905000.00",
                    "sellingAndMarketingExpenses": "8151000.00",
                    "grossProfit": "23213000.00",
                    "reconciledDepreciation": "989000.00",
                    "ebit": "-256209000.00",
                    "ebitda": "-255403000.00",
                    "depreciationAndAmortization": "806000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15843000.00",
                    "otherOperatingExpenses": "81679000.00",
                    "interestExpense": "490000.00",
                    "taxProvision": "128000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-490000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "128000.00",
                    "totalRevenue": "65836000.00",
                    "totalOperatingExpenses": "39056000.00",
                    "costOfRevenue": "42623000.00",
                    "totalOtherIncomeExpenseNet": "-240856000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-256827000.00",
                    "netIncomeApplicableToCommonShares": "-254136000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4562000.00",
                    "minorityInterest": null,
                    "netIncome": "-4607000.00",
                    "sellingGeneralAdministrative": "17680000.00",
                    "sellingAndMarketingExpenses": "11068000.00",
                    "grossProfit": "24679000.00",
                    "reconciledDepreciation": "895000.00",
                    "ebit": "-4119000.00",
                    "ebitda": "-3407000.00",
                    "depreciationAndAmortization": "712000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4069000.00",
                    "otherOperatingExpenses": "75917000.00",
                    "interestExpense": "443000.00",
                    "taxProvision": "45000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-443000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45000.00",
                    "totalRevenue": "71848000.00",
                    "totalOperatingExpenses": "28748000.00",
                    "costOfRevenue": "47169000.00",
                    "totalOtherIncomeExpenseNet": "-493000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4607000.00",
                    "netIncomeApplicableToCommonShares": "-4607000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3994000.00",
                    "minorityInterest": null,
                    "netIncome": "-4053000.00",
                    "sellingGeneralAdministrative": "17418000.00",
                    "sellingAndMarketingExpenses": "9791000.00",
                    "grossProfit": "24063000.00",
                    "reconciledDepreciation": "848000.00",
                    "ebit": "-3149000.00",
                    "ebitda": "-2582000.00",
                    "depreciationAndAmortization": "567000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3146000.00",
                    "otherOperatingExpenses": "63252000.00",
                    "interestExpense": "845000.00",
                    "taxProvision": "59000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-845000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59000.00",
                    "totalRevenue": "60106000.00",
                    "totalOperatingExpenses": "27209000.00",
                    "costOfRevenue": "36043000.00",
                    "totalOtherIncomeExpenseNet": "-848000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4053000.00",
                    "netIncomeApplicableToCommonShares": "-4053000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5296000.00",
                    "minorityInterest": null,
                    "netIncome": "-5334000.00",
                    "sellingGeneralAdministrative": "17194000.00",
                    "sellingAndMarketingExpenses": "8948000.00",
                    "grossProfit": "21307000.00",
                    "reconciledDepreciation": "653000.00",
                    "ebit": "-4845000.00",
                    "ebitda": "-4370000.00",
                    "depreciationAndAmortization": "475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4835000.00",
                    "otherOperatingExpenses": "57192000.00",
                    "interestExpense": "451000.00",
                    "taxProvision": "38000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-451000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38000.00",
                    "totalRevenue": "52357000.00",
                    "totalOperatingExpenses": "26142000.00",
                    "costOfRevenue": "31050000.00",
                    "totalOtherIncomeExpenseNet": "-461000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5334000.00",
                    "netIncomeApplicableToCommonShares": "-2592500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "185000.00",
                    "minorityInterest": null,
                    "netIncome": "149000.00",
                    "sellingGeneralAdministrative": "12616000.00",
                    "sellingAndMarketingExpenses": "6551000.00",
                    "grossProfit": "19638000.00",
                    "reconciledDepreciation": "499000.00",
                    "ebit": "471000.00",
                    "ebitda": "814000.00",
                    "depreciationAndAmortization": "343000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "471000.00",
                    "otherOperatingExpenses": "48319000.00",
                    "interestExpense": "294000.00",
                    "taxProvision": "36000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-294000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36000.00",
                    "totalRevenue": "48790000.00",
                    "totalOperatingExpenses": "19167000.00",
                    "costOfRevenue": "29152000.00",
                    "totalOtherIncomeExpenseNet": "-286000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "149000.00",
                    "netIncomeApplicableToCommonShares": "149000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1020000.00",
                    "minorityInterest": null,
                    "netIncome": "976000.00",
                    "sellingGeneralAdministrative": "12125000.00",
                    "sellingAndMarketingExpenses": "10461000.00",
                    "grossProfit": "23971000.00",
                    "reconciledDepreciation": "390000.00",
                    "ebit": "1385000.00",
                    "ebitda": "1637000.00",
                    "depreciationAndAmortization": "252000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1385000.00",
                    "otherOperatingExpenses": "58521000.00",
                    "interestExpense": "233000.00",
                    "taxProvision": "44000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-233000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44000.00",
                    "totalRevenue": "59906000.00",
                    "totalOperatingExpenses": "22586000.00",
                    "costOfRevenue": "35935000.00",
                    "totalOtherIncomeExpenseNet": "-365000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "976000.00",
                    "netIncomeApplicableToCommonShares": "800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "679000.00",
                    "minorityInterest": null,
                    "netIncome": "624000.00",
                    "sellingGeneralAdministrative": "4127000.00",
                    "sellingAndMarketingExpenses": "5586000.00",
                    "grossProfit": "17416000.00",
                    "reconciledDepreciation": null,
                    "ebit": "991000.00",
                    "ebitda": "1345000.00",
                    "depreciationAndAmortization": "354000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "991000.00",
                    "otherOperatingExpenses": "39908000.00",
                    "interestExpense": "300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55000.00",
                    "totalRevenue": "40899000.00",
                    "totalOperatingExpenses": "16425000.00",
                    "costOfRevenue": "23483000.00",
                    "totalOtherIncomeExpenseNet": "-312000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1403500.00",
                    "minorityInterest": null,
                    "netIncome": "1360500.00",
                    "sellingGeneralAdministrative": "2927500.00",
                    "sellingAndMarketingExpenses": "4733000.00",
                    "grossProfit": "14011000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1702000.00",
                    "ebitda": "2017500.00",
                    "depreciationAndAmortization": "315500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1702000.00",
                    "otherOperatingExpenses": "29850000.00",
                    "interestExpense": "257000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43000.00",
                    "totalRevenue": "31552000.00",
                    "totalOperatingExpenses": "12309000.00",
                    "costOfRevenue": "17541000.00",
                    "totalOtherIncomeExpenseNet": "-298500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1403500.00",
                    "minorityInterest": null,
                    "netIncome": "1360500.00",
                    "sellingGeneralAdministrative": "2927500.00",
                    "sellingAndMarketingExpenses": "4733000.00",
                    "grossProfit": "14011000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1702000.00",
                    "ebitda": "2017500.00",
                    "depreciationAndAmortization": "315500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1702000.00",
                    "otherOperatingExpenses": "29850000.00",
                    "interestExpense": "257000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43000.00",
                    "totalRevenue": "31552000.00",
                    "totalOperatingExpenses": "12309000.00",
                    "costOfRevenue": "17541000.00",
                    "totalOtherIncomeExpenseNet": "-298500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32103000.00",
                    "minorityInterest": "20321000.00",
                    "netIncome": "-11914000.00",
                    "sellingGeneralAdministrative": "54736000.00",
                    "sellingAndMarketingExpenses": "39213000.00",
                    "grossProfit": "137946000.00",
                    "reconciledDepreciation": "12198000.00",
                    "ebit": "-24597000.00",
                    "ebitda": "-12399000.00",
                    "depreciationAndAmortization": "12198000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24597000.00",
                    "otherOperatingExpenses": "422860000.00",
                    "interestExpense": "7506000.00",
                    "taxProvision": "132000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7506000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "132000.00",
                    "totalRevenue": "398263000.00",
                    "totalOperatingExpenses": "162543000.00",
                    "costOfRevenue": "260317000.00",
                    "totalOtherIncomeExpenseNet": "-7506000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32235000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7477000.00",
                    "minorityInterest": "4697000.00",
                    "netIncome": "-2952000.00",
                    "sellingGeneralAdministrative": "113242000.00",
                    "sellingAndMarketingExpenses": "35631000.00",
                    "grossProfit": "161174000.00",
                    "reconciledDepreciation": "10057000.00",
                    "ebit": "3848000.00",
                    "ebitda": "13905000.00",
                    "depreciationAndAmortization": "10057000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3848000.00",
                    "otherOperatingExpenses": "387642000.00",
                    "interestExpense": "11325000.00",
                    "taxProvision": "172000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11325000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "172000.00",
                    "totalRevenue": "391490000.00",
                    "totalOperatingExpenses": "157326000.00",
                    "costOfRevenue": "230316000.00",
                    "totalOtherIncomeExpenseNet": "-11325000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7649000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56531000.00",
                    "minorityInterest": "39971000.00",
                    "netIncome": "-16745000.00",
                    "sellingGeneralAdministrative": "142667000.00",
                    "sellingAndMarketingExpenses": "30794000.00",
                    "grossProfit": "125448000.00",
                    "reconciledDepreciation": "7263000.00",
                    "ebit": "-50201000.00",
                    "ebitda": "-42938000.00",
                    "depreciationAndAmortization": "7263000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50211000.00",
                    "otherOperatingExpenses": "445834000.00",
                    "interestExpense": "6330000.00",
                    "taxProvision": "185000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6330000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "185000.00",
                    "totalRevenue": "395623000.00",
                    "totalOperatingExpenses": "175659000.00",
                    "costOfRevenue": "270175000.00",
                    "totalOtherIncomeExpenseNet": "-6320000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-56716000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-337677000.00",
                    "minorityInterest": "-255138000.00",
                    "netIncome": "-82906000.00",
                    "sellingGeneralAdministrative": "128772000.00",
                    "sellingAndMarketingExpenses": "38169000.00",
                    "grossProfit": "99179000.00",
                    "reconciledDepreciation": "4383000.00",
                    "ebit": "-336084000.00",
                    "ebitda": "-332433000.00",
                    "depreciationAndAmortization": "3651000.00",
                    "nonOperatingIncomeNetOther": "-268322000.00",
                    "operatingIncome": "-67762000.00",
                    "otherOperatingExpenses": "369075000.00",
                    "interestExpense": "1593000.00",
                    "taxProvision": "367000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1593000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "367000.00",
                    "totalRevenue": "301313000.00",
                    "totalOperatingExpenses": "166941000.00",
                    "costOfRevenue": "202134000.00",
                    "totalOtherIncomeExpenseNet": "-269915000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-338044000.00",
                    "netIncomeApplicableToCommonShares": "-82906000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13667000.00",
                    "minorityInterest": null,
                    "netIncome": "-13845000.00",
                    "sellingGeneralAdministrative": "64908000.00",
                    "sellingAndMarketingExpenses": "36358000.00",
                    "grossProfit": "89687000.00",
                    "reconciledDepreciation": "2895000.00",
                    "ebit": "-11634000.00",
                    "ebitda": "-9537000.00",
                    "depreciationAndAmortization": "2097000.00",
                    "nonOperatingIncomeNetOther": "-55000.00",
                    "operatingIncome": "-11579000.00",
                    "otherOperatingExpenses": "244680000.00",
                    "interestExpense": "2033000.00",
                    "taxProvision": "178000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2033000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "178000.00",
                    "totalRevenue": "233101000.00",
                    "totalOperatingExpenses": "101266000.00",
                    "costOfRevenue": "143414000.00",
                    "totalOtherIncomeExpenseNet": "-2088000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13489000.00",
                    "netIncomeApplicableToCommonShares": "-13845000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4506000.00",
                    "minorityInterest": null,
                    "netIncome": "4321000.00",
                    "sellingGeneralAdministrative": "38116000.00",
                    "sellingAndMarketingExpenses": "25513000.00",
                    "grossProfit": "69409000.00",
                    "reconciledDepreciation": "1375000.00",
                    "ebit": "5780000.00",
                    "ebitda": "7017000.00",
                    "depreciationAndAmortization": "1237000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5780000.00",
                    "otherOperatingExpenses": "158129000.00",
                    "interestExpense": "1047000.00",
                    "taxProvision": "185000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1047000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "185000.00",
                    "totalRevenue": "163909000.00",
                    "totalOperatingExpenses": "63629000.00",
                    "costOfRevenue": "94500000.00",
                    "totalOtherIncomeExpenseNet": "-1274000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4321000.00",
                    "netIncomeApplicableToCommonShares": "4321000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-758000.00",
                    "minorityInterest": null,
                    "netIncome": "-772000.00",
                    "sellingGeneralAdministrative": "22472000.00",
                    "sellingAndMarketingExpenses": "13349000.00",
                    "grossProfit": "35705000.00",
                    "reconciledDepreciation": "933000.00",
                    "ebit": "-25000.00",
                    "ebitda": "908000.00",
                    "depreciationAndAmortization": "933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-116000.00",
                    "otherOperatingExpenses": "82244000.00",
                    "interestExpense": "733000.00",
                    "taxProvision": "14000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-733000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14000.00",
                    "totalRevenue": "82128000.00",
                    "totalOperatingExpenses": "35821000.00",
                    "costOfRevenue": "46423000.00",
                    "totalOtherIncomeExpenseNet": "-642000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-772000.00",
                    "netIncomeApplicableToCommonShares": "-772000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
