Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Adam Kenneth Peterson	President, CEO & Chairperson	1981
Mr. Joshua Paul Weisenburger	Chief Accounting Officer, CFO, Secretary & Treasurer	1983
Mr. William Scott LaFoy	Chief Executive Officer of Link Media Holdings, LLC	1962
Mr. David Herman	President of General Indemnity Group LLC	1985
Mr. Joseph Max Meisinger	CFO & President of Boston Omaha Broadband, LLC	1988
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
May 30, 2025	Omaha Corp Boston	N/A	Sale	52.84K	$10.30	$544.24K
May 29, 2025	Omaha Corp Boston	N/A	Sale	18.29K	$10.79	$197.36K
May 28, 2025	Omaha Corp Boston	N/A	Sale	12.14K	$10.69	$129.73K
May 27, 2025	Omaha Corp Boston	N/A	Sale	11.20K	$10.07	$112.76K
May 23, 2025	Omaha Corp Boston	N/A	Sale	24.32K	$10.81	$262.92K
May 22, 2025	Omaha Corp Boston	N/A	Sale	19.02K	$10.87	$206.79K
May 21, 2025	Omaha Corp Boston	N/A	Sale	701.00	$11.28	$7.91K
May 20, 2025	Omaha Corp Boston	N/A	Sale	3.84K	$11.68	$44.87K
May 19, 2025	Omaha Corp Boston	N/A	Sale	31.20K	$11.85	$369.68K
Apr 28, 2025	Omaha Corp Boston	N/A	Sale	13.69K	$10.88	$148.96K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Magnolia Group, LLC	5.59M	Mar 31, 2026	18.30%	$12.15	0.00%
Massachusetts Institute Of Technology	2.44M	Mar 31, 2026	8.00%	$4.95	0.00%
Dimensional Fund Advisors, Inc.	1.56M	Mar 31, 2026	5.12%	$0.00	-0.14%
BlackRock Inc	1.55M	Mar 31, 2026	5.08%	$0.00	-1.74%
Elgethun Capital Management	1.46M	Mar 31, 2026	4.77%	$2.82	0.29%
Vanguard Group Inc	1.43M	Dec 31, 2025	4.70%	$0.00	-2.82%
Fenimore Asset Management Inc	930.19K	Mar 31, 2026	3.05%	$0.24	0.38%
Private Management Group Inc	917.61K	Mar 31, 2026	3.00%	$0.31	28.77%
Geode Capital Management, LLC	543.42K	Mar 31, 2026	1.78%	$0.00	4.50%
State Street Corp	510.12K	Mar 31, 2026	1.67%	$0.00	8.85%
MY PURPOSEFUL WEALTH CORP	456.55K	Mar 31, 2026	1.50%	$1.28	4.78%
Ironvine Capital Partners, LLC	425.44K	Mar 31, 2026	1.39%	$0.55	-5.82%
First Manhattan Co. LLC	412.48K	Mar 31, 2026	1.35%	$0.01	23.51%
Nitor Capital Management LLC	364.35K	Mar 31, 2026	1.19%	$3.28	-1.62%
Northern Trust Corp	170.74K	Mar 31, 2026	0.56%	$0.00	3.19%
The Goldman Sachs Group Inc	143.21K	Mar 31, 2026	0.47%	$0.00	61.96%
Two Sigma Investments LLC	143.18K	Mar 31, 2026	0.47%	$0.00	29.56%
George Kaiser Family Foundation	140.93K	Mar 31, 2026	0.46%	$0.19	0.00%
Brandywine Global Investment Mgmt LLC	124.79K	Dec 31, 2025	0.41%	$0.01	-3.78%
Citadel Advisors Llc	110.49K	Mar 31, 2026	0.36%	$0.00	-46.80%
Shares Statistics

▼
Shares Outstanding: 29.82M
Shares Float: 21.30M
% Insiders: 450.20%
% Institutions: 6,981.90%
Short % Float: 6.90%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	789.21K	2.58%	▲ 0.00%	Apr 30, 2026
2	FAM Small Cap Investor	718.20K	2.35%	▲ 0.00%	Dec 31, 2025
3	iShares Russell 2000 ETF	508.87K	1.67%	▲ 0.85%	Apr 30, 2026
4	DFA US Small Cap Value I	409.80K	1.34%	▲ 2.65%	Mar 31, 2026
5	Vanguard Institutional Extnd Mkt Idx Tr	247.28K	0.81%	▲ 2.87%	Apr 30, 2026
6	Fidelity Small Cap Index	212.39K	0.70%	▲ 1.43%	Feb 28, 2026
7	DFA US Targeted Value I	211.02K	0.69%	▲ 0.00%	Mar 31, 2026
8	iShares Russell 2000 Value ETF	170.61K	0.56%	▲ 0.54%	Apr 30, 2026
9	Dimensional US Small Cap Value ETF	155.75K	0.51%	▲ 0.00%	Apr 30, 2026
10	Russell 2000 Equity Index Fund B	136.22K	0.45%	▼ 0.05%	Dec 31, 2025
Valuation Metrics

▼
Enterprise Value: $426.79M
Trailing P/E: 0.00
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $404.83M
EBITDA: $19.87M
Book Value: $16.61
Earnings/Share: $-0.45
Profit Margin: -12.10%
Operating Margin: -7.83%
ROA (TTM): -0.48%
ROE (TTM): -3.40%
Revenue (TTM): $114.90M
Revenue/Share (TTM): $3.68
Earnings Growth (YOY): -82.20%
Revenue Growth (YOY): 1.90%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$28.62M	$N/A	$713.07M	$177.00M	$516.14M
2024-12-31	$28.29M	$N/A	$728.35M	$165.63M	$532.82M
2023-12-31	$21.95M	$N/A	$768.21M	$151.75M	$538.21M
2022-12-31	$25.49M	$N/A	$683.72M	$157.07M	$503.53M
2021-12-31	$72.51M	$N/A	$807.05M	$166.46M	$496.33M
2020-12-31	$44.95M	$N/A	$640.71M	$114.11M	$381.57M
2019-12-31	$16.37M	$N/A	$436.91M	$89.94M	$345.24M
2018-12-31	$17.11M	$N/A	$332.19M	$15.63M	$315.22M
2017-12-31	$6.84M	$N/A	$153.48M	$5.09M	$147.15M
2016-12-31	$29.56M	$N/A	$65.65M	$3.46M	$62.19M
2015-12-31	$13.19M	$N/A	$23.79M	$289.98K	$23.50M
2014-12-31	$1.46K	$N/A	$48.72K	$516.10K	$-467.38K
2013-12-31	$27.81K	$N/A	$93.88K	$494.48K	$-400.60K
2012-12-31	$6.32K	$N/A	$75.61K	$406.66K	$-331.04K
2010-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
2009-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.98x	0.10x	0.25x	-1.69x	3.70x
2024-12-31	2.14x	0.08x	0.23x	-5.30x	1.38x
2023-12-31	2.56x	0.06x	0.20x	-7.72x	1.88x
2022-12-31	2.15x	0.07x	0.23x	-4.33x	1.13x
2021-12-31	7.23x	0.07x	0.21x	-24.86x	0.39x
2020-12-31	9.71x	0.07x	0.18x	-5.93x	2.68x
2019-12-31	7.48x	0.06x	0.21x	-41.00x	1.35x
2018-12-31	9.53x	0.01x	0.05x	-6,794.90x	-1.94x
2017-12-31	18.65x	0.00x	0.03x	-820.47x	-0.16x
2016-12-31	10.08x	0.00x	0.05x	-402.41x	0.00x
2015-12-31	46.68x	0.00x	0.01x	-49.18x	-0.18x
2014-12-31	0.00x	-1.06x	10.59x	-0.81x	0.00x
2013-12-31	0.06x	-1.18x	5.27x	0.00x	-15.63x
2012-12-31	0.02x	-40,583.85x	5.38x	0.00x	-2,023,953.00x
2010-12-31	N/A	N/A	N/A	-4.16x	0.00x
2009-12-31	N/A	N/A	N/A	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BOC",
        "Type": "Common Stock",
        "Name": "Boston Omaha Corp",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0021J73K6",
        "ISIN": "US1010441053",
        "LEI": "54930002FEWTYF4YFF19",
        "PrimaryTicker": "BOC.US",
        "CUSIP": "101044105",
        "CIK": "0001494582",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2017-06-16",
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Conglomerates",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Media",
        "GicSubIndustry": "Advertising",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Boston Omaha Corporation, together with its subsidiaries, engages in the outdoor billboard advertising business in the southeast United States. The company operates through General Indemnity Group, LLC (GIG); Link Media Holdings, LLC (LMH); Boston Omaha Broadband, LLC (BOB); and Boston Omaha Asset Management, LLC (BOAM) segments. It is also involved in the surety insurance and related brokerage, broadband, and asset management businesses. Boston Omaha Corporation was founded in 2017 and is headquartered in Omaha, Nebraska.",
        "Address": "1601 Dodge Street, Omaha, NE, United States, 68102",
        "AddressData": {
            "Street": "1601 Dodge Street",
            "City": "Omaha",
            "State": "NE",
            "Country": "United States",
            "ZIP": "68102"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Adam Kenneth Peterson",
                "Title": "President, CEO & Chairperson",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Joshua Paul Weisenburger",
                "Title": "Chief Accounting Officer, CFO, Secretary & Treasurer",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. William Scott LaFoy",
                "Title": "Chief Executive Officer of Link Media Holdings, LLC",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. David  Herman",
                "Title": "President of General Indemnity Group LLC",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Joseph Max Meisinger",
                "Title": "CFO & President of Boston Omaha Broadband, LLC",
                "YearBorn": "1988"
            }
        ],
        "Phone": "857 256 0079",
        "WebURL": "https://www.bostonomaha.com",
        "LogoURL": "/img/logos/US/BOC.png",
        "FullTimeEmployees": 380,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 404834688,
        "MarketCapitalizationMln": 404.8347,
        "EBITDA": 19873200,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 14,
        "BookValue": 16.605,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.45,
        "EPSEstimateCurrentYear": -0.08,
        "EPSEstimateNextYear": -0.02,
        "EPSEstimateNextQuarter": -0.03,
        "EPSEstimateCurrentQuarter": -0.03,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.121,
        "OperatingMarginTTM": -0.0783,
        "ReturnOnAssetsTTM": -0.0048,
        "ReturnOnEquityTTM": -0.034,
        "RevenueTTM": 114895344,
        "RevenuePerShareTTM": 3.676,
        "QuarterlyRevenueGrowthYOY": 0.019,
        "GrossProfitTTM": 48492392,
        "DilutedEpsTTM": -0.45,
        "QuarterlyEarningsGrowthYOY": -0.822
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 3.5235,
        "PriceBookMRQ": 0.7816,
        "EnterpriseValue": 426788687,
        "EnterpriseValueRevenue": 3.7146,
        "EnterpriseValueEbitda": 29.3855
    },
    "SharesStats": {
        "SharesOutstanding": 29823849,
        "SharesFloat": 21301328,
        "PercentInsiders": 4.502,
        "PercentInstitutions": 69.819,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.069
    },
    "Technicals": {
        "Beta": 0.672,
        "52WeekHigh": 14.5,
        "52WeekLow": 10.52,
        "50DayMA": 12.1874,
        "200DayMA": 12.6725,
        "SharesShort": 1584626,
        "SharesShortPriorMonth": 1600170,
        "ShortRatio": 7.74,
        "ShortPercent": 0.069
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 14,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Magnolia Group, LLC",
                "date": "2026-03-31",
                "totalShares": 18.3031,
                "totalAssets": 12.1454,
                "currentShares": 5589253,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Massachusetts Institute Of Technology",
                "date": "2026-03-31",
                "totalShares": 8.0049,
                "totalAssets": 4.9486,
                "currentShares": 2444473,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 5.1193,
                "totalAssets": 0.0038,
                "currentShares": 1563300,
                "change": -2159,
                "change_p": -0.1379
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 5.0819,
                "totalAssets": 0.0003,
                "currentShares": 1551864,
                "change": -27540,
                "change_p": -1.7437
            },
            {
                "name": "Elgethun Capital Management",
                "date": "2026-03-31",
                "totalShares": 4.7745,
                "totalAssets": 2.8166,
                "currentShares": 1457992,
                "change": 4150,
                "change_p": 0.2855
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 4.6956,
                "totalAssets": 0.0003,
                "currentShares": 1433906,
                "change": -41617,
                "change_p": -2.8205
            },
            {
                "name": "Fenimore Asset Management Inc",
                "date": "2026-03-31",
                "totalShares": 3.0461,
                "totalAssets": 0.2423,
                "currentShares": 930190,
                "change": 3566,
                "change_p": 0.3848
            },
            {
                "name": "Private Management Group Inc",
                "date": "2026-03-31",
                "totalShares": 3.0049,
                "totalAssets": 0.3086,
                "currentShares": 917610,
                "change": 205002,
                "change_p": 28.7678
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.7795,
                "totalAssets": 0.0004,
                "currentShares": 543421,
                "change": 23422,
                "change_p": 4.5042
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.6705,
                "totalAssets": 0.0002,
                "currentShares": 510121,
                "change": 41456,
                "change_p": 8.8456
            },
            {
                "name": "MY PURPOSEFUL WEALTH CORP",
                "date": "2026-03-31",
                "totalShares": 1.4951,
                "totalAssets": 1.2822,
                "currentShares": 456551,
                "change": 20807,
                "change_p": 4.7751
            },
            {
                "name": "Ironvine Capital Partners, LLC",
                "date": "2026-03-31",
                "totalShares": 1.3932,
                "totalAssets": 0.5462,
                "currentShares": 425444,
                "change": -26270,
                "change_p": -5.8156
            },
            {
                "name": "First Manhattan Co. LLC",
                "date": "2026-03-31",
                "totalShares": 1.3507,
                "totalAssets": 0.0134,
                "currentShares": 412479,
                "change": 78512,
                "change_p": 23.5089
            },
            {
                "name": "Nitor Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.1931,
                "totalAssets": 3.2767,
                "currentShares": 364350,
                "change": -6000,
                "change_p": -1.6201
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.5591,
                "totalAssets": 0.0003,
                "currentShares": 170743,
                "change": 5286,
                "change_p": 3.1948
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.469,
                "totalAssets": 0.0002,
                "currentShares": 143209,
                "change": 54789,
                "change_p": 61.9645
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.4689,
                "totalAssets": 0.0014,
                "currentShares": 143182,
                "change": 32670,
                "change_p": 29.5624
            },
            {
                "name": "George Kaiser Family Foundation",
                "date": "2026-03-31",
                "totalShares": 0.4615,
                "totalAssets": 0.1865,
                "currentShares": 140932,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Brandywine Global Investment Mgmt LLC",
                "date": "2025-12-31",
                "totalShares": 0.4086,
                "totalAssets": 0.0104,
                "currentShares": 124790,
                "change": -4900,
                "change_p": -3.7782
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.3618,
                "totalAssets": 0.0002,
                "currentShares": 110487,
                "change": -97197,
                "change_p": -46.8004
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.5844,
                "totalAssets": 0.0004,
                "currentShares": 789211,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FAM Small Cap Investor",
                "date": "2025-12-31",
                "totalShares": 2.3519,
                "totalAssets": 2.4839,
                "currentShares": 718195,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 1.6664,
                "totalAssets": 0.0079,
                "currentShares": 508869,
                "change": 4277,
                "change_p": 0.8476
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-03-31",
                "totalShares": 1.342,
                "totalAssets": 0.0272,
                "currentShares": 409802,
                "change": 10573,
                "change_p": 2.6484
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.8097,
                "totalAssets": 0.0032,
                "currentShares": 247275,
                "change": 6892,
                "change_p": 2.8671
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.6955,
                "totalAssets": 0.0087,
                "currentShares": 212388,
                "change": 3002,
                "change_p": 1.4337
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-03-31",
                "totalShares": 0.691,
                "totalAssets": 0.0167,
                "currentShares": 211022,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.5587,
                "totalAssets": 0.0152,
                "currentShares": 170608,
                "change": 917,
                "change_p": 0.5404
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.51,
                "totalAssets": 0.025,
                "currentShares": 155754,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.4461,
                "totalAssets": 0.0093,
                "currentShares": 136219,
                "change": -69,
                "change_p": -0.0506
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.4443,
                "totalAssets": 0.0119,
                "currentShares": 135672,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-03-31",
                "totalShares": 0.4431,
                "totalAssets": 0.009,
                "currentShares": 135323,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-03-31",
                "totalShares": 0.4252,
                "totalAssets": 0.0039,
                "currentShares": 129855,
                "change": 9867,
                "change_p": 8.2233
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.4092,
                "totalAssets": 0.003,
                "currentShares": 124963,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.3598,
                "totalAssets": 0.0078,
                "currentShares": 109877,
                "change": 2337,
                "change_p": 2.1731
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-04-30",
                "totalShares": 0.3257,
                "totalAssets": 0.0085,
                "currentShares": 99447,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Communication Services ETF",
                "date": "2026-04-30",
                "totalShares": 0.3077,
                "totalAssets": 0.0178,
                "currentShares": 93971,
                "change": 219,
                "change_p": 0.2336
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-03-31",
                "totalShares": 0.3012,
                "totalAssets": 0.0156,
                "currentShares": 91967,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.2909,
                "totalAssets": 0.0096,
                "currentShares": 88830,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Core Equity 2 ETF",
                "date": "2026-04-30",
                "totalShares": 0.2528,
                "totalAssets": 0.0021,
                "currentShares": 77189,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-05-30",
            "ownerCik": null,
            "ownerName": "Omaha Corp Boston",
            "transactionDate": "2025-05-30",
            "transactionCode": "S",
            "transactionAmount": 52839,
            "transactionPrice": 10.3,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1494582/000143774925019032/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2025-05-29",
            "ownerCik": null,
            "ownerName": "Omaha Corp Boston",
            "transactionDate": "2025-05-29",
            "transactionCode": "S",
            "transactionAmount": 18291,
            "transactionPrice": 10.79,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1494582/000143774925019032/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2025-05-28",
            "ownerCik": null,
            "ownerName": "Omaha Corp Boston",
            "transactionDate": "2025-05-28",
            "transactionCode": "S",
            "transactionAmount": 12136,
            "transactionPrice": 10.69,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1494582/000143774925019032/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2025-05-27",
            "ownerCik": null,
            "ownerName": "Omaha Corp Boston",
            "transactionDate": "2025-05-27",
            "transactionCode": "S",
            "transactionAmount": 11198,
            "transactionPrice": 10.07,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1494582/000143774925018575/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2025-05-23",
            "ownerCik": null,
            "ownerName": "Omaha Corp Boston",
            "transactionDate": "2025-05-23",
            "transactionCode": "S",
            "transactionAmount": 24322,
            "transactionPrice": 10.81,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1494582/000143774925018575/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2025-05-22",
            "ownerCik": null,
            "ownerName": "Omaha Corp Boston",
            "transactionDate": "2025-05-22",
            "transactionCode": "S",
            "transactionAmount": 19024,
            "transactionPrice": 10.87,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1494582/000143774925018575/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2025-05-21",
            "ownerCik": null,
            "ownerName": "Omaha Corp Boston",
            "transactionDate": "2025-05-21",
            "transactionCode": "S",
            "transactionAmount": 701,
            "transactionPrice": 11.28,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1494582/000143774925018042/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2025-05-20",
            "ownerCik": null,
            "ownerName": "Omaha Corp Boston",
            "transactionDate": "2025-05-20",
            "transactionCode": "S",
            "transactionAmount": 3842,
            "transactionPrice": 11.68,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1494582/000143774925018042/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2025-05-19",
            "ownerCik": null,
            "ownerName": "Omaha Corp Boston",
            "transactionDate": "2025-05-19",
            "transactionCode": "S",
            "transactionAmount": 31197,
            "transactionPrice": 11.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1494582/000143774925018042/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2025-04-28",
            "ownerCik": null,
            "ownerName": "Omaha Corp Boston",
            "transactionDate": "2025-04-28",
            "transactionCode": "S",
            "transactionAmount": 13691,
            "transactionPrice": 10.88,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1494582/000143774925013400/xslF345X05/rdgdoc.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "30.8046",
                "shares": 30804600
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "31.4137",
                "shares": 31413700
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "31.3600",
                "shares": 31360000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "31.3110",
                "shares": 31311000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "29.6990",
                "shares": 29699000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "30.7540",
                "shares": 30754000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "25.7380",
                "shares": 25738000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "22.7780",
                "shares": 22778000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "22.1860",
                "shares": 22186000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "15.4000",
                "shares": 15400000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "6.8970",
                "shares": 6897000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "1.0560",
                "shares": 1056000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "0.2670",
                "shares": 267000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "0.2670",
                "shares": 267000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "2.0000",
                "shares": 2000000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "2.0000",
                "shares": 2000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "30.8046",
                "shares": 30804600
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "31.4137",
                "shares": 31413700
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "31.4534",
                "shares": 31453400
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "31.4534",
                "shares": 31453400
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "31.4280",
                "shares": 31428000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "31.3600",
                "shares": 31360000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "31.4330",
                "shares": 31433000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "31.8540",
                "shares": 31854000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "31.3320",
                "shares": 31332000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "31.3110",
                "shares": 31311000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "31.3710",
                "shares": 31371000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "31.2820",
                "shares": 31282000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "30.5240",
                "shares": 30524000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "29.6990",
                "shares": 29699000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "29.6980",
                "shares": 29698000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "29.6980",
                "shares": 29698000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "29.7650",
                "shares": 29765000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "30.7540",
                "shares": 30754000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "29.5760",
                "shares": 29576000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "29.4930",
                "shares": 29493000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "27.3000",
                "shares": 27300000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "25.7380",
                "shares": 25738000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "27.2710",
                "shares": 27271000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "24.7160",
                "shares": 24716000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "23.5110",
                "shares": 23511000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "22.7780",
                "shares": 22778000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "22.7990",
                "shares": 22799000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "22.4530",
                "shares": 22453000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "22.1860",
                "shares": 22186000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "22.1860",
                "shares": 22186000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "22.0300",
                "shares": 22030000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "19.1650",
                "shares": 19165000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "15.4000",
                "shares": 15400000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "15.4000",
                "shares": 15400000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "14.2940",
                "shares": 14294000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "7.5950",
                "shares": 7595000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "6.8970",
                "shares": 6897000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "6.8970",
                "shares": 6897000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "6.8970",
                "shares": 6897000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "1.0556",
                "shares": 1055600
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "1.0560",
                "shares": 1056000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "1.0560",
                "shares": 1056000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "1.0560",
                "shares": 1056000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "1.0556",
                "shares": 1055600
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "0.2670",
                "shares": 267000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "0.2670",
                "shares": 267000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "0.2670",
                "shares": 267000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "0.2680",
                "shares": 268000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "0.2670",
                "shares": 267000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "0.2670",
                "shares": 267000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "0.2670",
                "shares": 267000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "0.2680",
                "shares": 268000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "0.2670",
                "shares": 267000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "2.0000",
                "shares": 2000000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "0.2670",
                "shares": 267000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "2.0000",
                "shares": 2000000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "2.0000",
                "shares": 2000000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "2.0000",
                "shares": 2000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-15",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0698,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-03-26",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.03,
                "epsDifference": -0.19,
                "surprisePercent": -633.3333
            },
            "2025-09-30": {
                "reportDate": "2025-11-13",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.03,
                "epsDifference": -0.05,
                "surprisePercent": -166.6667
            },
            "2025-06-30": {
                "reportDate": "2025-08-13",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.01,
                "epsDifference": -0.06,
                "surprisePercent": -600
            },
            "2025-03-31": {
                "reportDate": "2025-05-12",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0213,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-03-28",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.01,
                "epsDifference": 0.16,
                "surprisePercent": 1600
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.02,
                "epsDifference": -0.03,
                "surprisePercent": -150
            },
            "2024-06-30": {
                "reportDate": "2024-08-13",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.04,
                "epsDifference": -0.03,
                "surprisePercent": -75
            },
            "2024-03-31": {
                "reportDate": "2024-05-14",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.02,
                "epsDifference": -0.07,
                "surprisePercent": -350
            },
            "2023-12-31": {
                "reportDate": "2024-03-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.03,
                "epsDifference": -0.09,
                "surprisePercent": -300
            },
            "2023-09-30": {
                "reportDate": "2023-11-13",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2023-06-30": {
                "reportDate": "2023-08-14",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.03,
                "epsDifference": 0.08,
                "surprisePercent": 266.6667
            },
            "2023-03-31": {
                "reportDate": "2023-05-12",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.06,
                "epsDifference": -0.05,
                "surprisePercent": -83.3333
            },
            "2022-12-31": {
                "reportDate": "2023-03-24",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": -0.01,
                "epsDifference": 0.46,
                "surprisePercent": 4600
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2022-06-30": {
                "reportDate": "2022-08-12",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.39,
                "epsEstimate": -0.05,
                "epsDifference": -0.34,
                "surprisePercent": -680
            },
            "2022-03-31": {
                "reportDate": "2022-05-13",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-12-31": {
                "reportDate": "2022-03-28",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": 0.09,
                "epsDifference": -0.57,
                "surprisePercent": -633.3333
            },
            "2021-09-30": {
                "reportDate": "2021-11-12",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2021-06-30": {
                "reportDate": "2021-08-13",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": -0.02,
                "epsDifference": 0.31,
                "surprisePercent": 1550
            },
            "2021-03-31": {
                "reportDate": "2021-05-24",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.05,
                "epsDifference": 0.6,
                "surprisePercent": 1200
            },
            "2020-12-31": {
                "reportDate": "2021-03-29",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.05,
                "epsDifference": 0.68,
                "surprisePercent": 1360
            },
            "2020-09-30": {
                "reportDate": "2020-11-09",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": -0.06,
                "epsDifference": 0.19,
                "surprisePercent": 316.6667
            },
            "2020-06-30": {
                "reportDate": "2020-08-07",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": -0.07,
                "epsDifference": 0.21,
                "surprisePercent": 300
            },
            "2020-03-31": {
                "reportDate": "2020-05-08",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.052,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-13",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1731,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-12",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-06-30": {
                "reportDate": "2019-08-09",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.11,
                "epsDifference": 0.02,
                "surprisePercent": 18.1818
            },
            "2019-03-31": {
                "reportDate": "2019-05-10",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.05,
                "epsDifference": -0.13,
                "surprisePercent": -260
            },
            "2018-12-31": {
                "reportDate": "2019-03-19",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1592,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-09-30",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0877,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-06-30",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0834,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-03-31",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1344,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-30",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1725,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-10-10",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1058,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-11",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1801,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-15",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.161,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-24",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1309,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-09-30",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1147,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.7500",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7500",
                "revenueEstimateAvg": "125500000.00",
                "revenueEstimateLow": "125500000.00",
                "revenueEstimateHigh": "125500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0476",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.8000",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.0474",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "+1q",
                "growth": "0.5714",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5714",
                "revenueEstimateAvg": "29500000.00",
                "revenueEstimateLow": "29500000.00",
                "revenueEstimateHigh": "29500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0460",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "29200000.00",
                "revenueEstimateLow": "29200000.00",
                "revenueEstimateHigh": "29200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0530",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-4.2500",
                "earningsEstimateAvg": "-0.2100",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-4.2500",
                "revenueEstimateAvg": "113700000.00",
                "revenueEstimateLow": "113700000.00",
                "revenueEstimateHigh": "113700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0501",
                "epsTrendCurrent": "-0.2100",
                "epsTrend7daysAgo": "-0.2050",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.4000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4000",
                "revenueEstimateAvg": "28848240.00",
                "revenueEstimateLow": "28700000.00",
                "revenueEstimateHigh": "28996480.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0414",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.8571",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8571",
                "revenueEstimateAvg": "29386060.00",
                "revenueEstimateLow": "29200000.00",
                "revenueEstimateHigh": "29572120.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0848",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "1.1111",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.1111",
                "revenueEstimateAvg": "27137490.00",
                "revenueEstimateLow": "27137490.00",
                "revenueEstimateHigh": "27137490.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0620",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.0870",
                "earningsEstimateAvg": "-0.2100",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "-0.2300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0870",
                "revenueEstimateAvg": "108234000.00",
                "revenueEstimateLow": "108100000.00",
                "revenueEstimateHigh": "108367990.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1245",
                "epsTrendCurrent": "-0.2100",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.1900",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.8000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8000",
                "revenueEstimateAvg": "27100000.00",
                "revenueEstimateLow": "27000000.00",
                "revenueEstimateHigh": "27200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1040",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-1.4000",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.4000",
                "revenueEstimateAvg": "26600000.00",
                "revenueEstimateLow": "26100000.00",
                "revenueEstimateHigh": "27100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.7270",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7270",
                "revenueEstimateAvg": "25553000.00",
                "revenueEstimateLow": "25500000.00",
                "revenueEstimateHigh": "25500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1200",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-1.4580",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.4580",
                "revenueEstimateAvg": "96550000.00",
                "revenueEstimateLow": "96500000.00",
                "revenueEstimateHigh": "96600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1890",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.4000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4000",
                "revenueEstimateAvg": "24350000.00",
                "revenueEstimateLow": "24200000.00",
                "revenueEstimateHigh": "24500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1370",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "23350000.00",
                "revenueEstimateLow": "23100000.00",
                "revenueEstimateHigh": "23600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1170",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.4000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4000",
                "revenueEstimateAvg": "21800000.00",
                "revenueEstimateLow": "21800000.00",
                "revenueEstimateHigh": "21800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3380",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-1.1100",
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": "1.8200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.1100",
                "revenueEstimateAvg": "80700000.00",
                "revenueEstimateLow": "80700000.00",
                "revenueEstimateHigh": "80700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.4160",
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.2000",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.9890",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.8900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9890",
                "revenueEstimateAvg": "21410000.00",
                "revenueEstimateLow": "21320000.00",
                "revenueEstimateHigh": "21500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4770",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "20820000.00",
                "revenueEstimateLow": "20540000.00",
                "revenueEstimateHigh": "21100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4680",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-1.0680",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "0.7300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0680",
                "revenueEstimateAvg": "14660000.00",
                "revenueEstimateLow": "14410000.00",
                "revenueEstimateHigh": "14900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1100",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "119.0000",
                "earningsEstimateAvg": "2.4000",
                "earningsEstimateLow": "2.4000",
                "earningsEstimateHigh": "2.4000",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "119.0000",
                "revenueEstimateAvg": "56650000.00",
                "revenueEstimateLow": "56500000.00",
                "revenueEstimateHigh": "56800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2380",
                "epsTrendCurrent": "2.4000",
                "epsTrend7daysAgo": "2.4000",
                "epsTrend30daysAgo": "2.4000",
                "epsTrend60daysAgo": "2.4000",
                "epsTrend90daysAgo": "2.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.0698
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.3913
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.04
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.23
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.04
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.45
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.052
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.1969
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.4647
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.6194
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.2456
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "696159000.00",
                    "intangibleAssets": "49572000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19382000.00",
                    "totalLiab": "172991000.00",
                    "totalStockholderEquity": "509221000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23044000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "-19325000.00",
                    "otherLiab": null,
                    "goodWill": "182380000.00",
                    "otherAssets": null,
                    "cash": "31014000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59282000.00",
                    "currentDeferredRevenue": "16608000.00",
                    "netDebt": "74635000.00",
                    "shortTermDebt": "7369000.00",
                    "shortLongTermDebt": "2396000.00",
                    "shortLongTermDebtTotal": "105649000.00",
                    "otherStockholderEquity": "528514000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "110072000.00",
                    "longTermInvestments": "119615000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48063000.00",
                    "netReceivables": "11613000.00",
                    "longTermDebt": "45779000.00",
                    "inventory": null,
                    "accountsPayable": "12261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3317000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "586087000.00",
                    "capitalLeaseObligations": "57474000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "74000.00",
                    "nonCurrentLiabilitiesTotal": "113709000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "696159000.00",
                    "cashAndShortTermInvestments": "79077000.00",
                    "propertyPlantAndEquipmentGross": "301930000.00",
                    "propertyPlantAndEquipmentNet": "231203000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50790000.00",
                    "netInvestedCapital": "557395000.00",
                    "commonStockSharesOutstanding": "30804628.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "713072289.00",
                    "intangibleAssets": "51358659.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24564868.00",
                    "totalLiab": "177000323.00",
                    "totalStockholderEquity": "516135787.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35386619.00",
                    "commonStock": "31600.00",
                    "capitalStock": "31600.00",
                    "retainedEarnings": "-17176482.00",
                    "otherLiab": null,
                    "goodWill": "182380136.00",
                    "otherAssets": "3116670.00",
                    "cash": "28624064.00",
                    "cashAndEquivalents": "32804290.00",
                    "totalCurrentLiabilities": "60173164.00",
                    "currentDeferredRevenue": "3178012.00",
                    "netDebt": "79800775.00",
                    "shortTermDebt": "7656210.00",
                    "shortLongTermDebt": "2386624.00",
                    "shortLongTermDebtTotal": "108424839.00",
                    "otherStockholderEquity": "533280669.00",
                    "propertyPlantEquipment": "231030470.00",
                    "totalCurrentAssets": "118935064.00",
                    "longTermInvestments": "126251298.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49723974.00",
                    "netReceivables": "16022158.00",
                    "longTermDebt": "46384986.00",
                    "inventory": null,
                    "accountsPayable": "13952323.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "234147132.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "594137225.00",
                    "capitalLeaseObligations": "59653229.00",
                    "longTermDebtTotal": "46384990.00",
                    "nonCurrentLiabilitiesOther": "88264.00",
                    "nonCurrentLiabilitiesTotal": "116827159.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "540709900.00",
                    "liabilitiesAndStockholdersEquity": "713072289.00",
                    "cashAndShortTermInvestments": "78348038.00",
                    "propertyPlantAndEquipmentGross": "297328909.00",
                    "propertyPlantAndEquipmentNet": "231030466.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58761900.00",
                    "netInvestedCapital": "564907397.00",
                    "commonStockSharesOutstanding": "31413667.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "721354111.00",
                    "intangibleAssets": "53112671.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18913396.00",
                    "totalLiab": "173429102.00",
                    "totalStockholderEquity": "528378789.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14979842.00",
                    "commonStock": "31571.00",
                    "capitalStock": "31571.00",
                    "retainedEarnings": "-10326215.00",
                    "otherLiab": null,
                    "goodWill": "182380136.00",
                    "otherAssets": "3218880.00",
                    "cash": "42609852.00",
                    "cashAndEquivalents": "42609850.00",
                    "totalCurrentLiabilities": "61000384.00",
                    "currentDeferredRevenue": "17302406.00",
                    "netDebt": "62542878.00",
                    "shortTermDebt": "7191960.00",
                    "shortLongTermDebt": "1927719.00",
                    "shortLongTermDebtTotal": "105152730.00",
                    "otherStockholderEquity": "538673433.00",
                    "propertyPlantEquipment": "227345320.00",
                    "totalCurrentAssets": "126125755.00",
                    "longTermInvestments": "129171352.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49695396.00",
                    "netReceivables": "14907111.00",
                    "longTermDebt": "43394003.00",
                    "inventory": null,
                    "accountsPayable": "21526176.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3218881.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "595228356.00",
                    "capitalLeaseObligations": "59831008.00",
                    "longTermDebtTotal": "43394000.00",
                    "nonCurrentLiabilitiesOther": "105560.00",
                    "nonCurrentLiabilitiesTotal": "112428718.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "540349930.00",
                    "liabilitiesAndStockholdersEquity": "721354111.00",
                    "cashAndShortTermInvestments": "92305248.00",
                    "propertyPlantAndEquipmentGross": "289394323.00",
                    "propertyPlantAndEquipmentNet": "227345315.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65125371.00",
                    "netInvestedCapital": "573700511.00",
                    "commonStockSharesOutstanding": "31453434.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "730629347.00",
                    "intangibleAssets": "54782151.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20753202.00",
                    "totalLiab": "175352678.00",
                    "totalStockholderEquity": "530966694.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24429467.00",
                    "commonStock": "31571.00",
                    "capitalStock": "31571.00",
                    "retainedEarnings": "-7738310.00",
                    "otherLiab": null,
                    "goodWill": "182380136.00",
                    "otherAssets": "2715530.00",
                    "cash": "32010796.00",
                    "cashAndEquivalents": "32010800.00",
                    "totalCurrentLiabilities": "60782904.00",
                    "currentDeferredRevenue": "3185471.00",
                    "netDebt": "79876640.00",
                    "shortTermDebt": "12558872.00",
                    "shortLongTermDebt": "1918808.00",
                    "shortLongTermDebtTotal": "111887436.00",
                    "otherStockholderEquity": "538673433.00",
                    "propertyPlantEquipment": "227658890.00",
                    "totalCurrentAssets": "124334728.00",
                    "longTermInvestments": "138757918.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58165174.00",
                    "netReceivables": "13405556.00",
                    "longTermDebt": "43848012.00",
                    "inventory": null,
                    "accountsPayable": "20609094.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2715525.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "606294619.00",
                    "capitalLeaseObligations": "60800584.00",
                    "longTermDebtTotal": "43848010.00",
                    "nonCurrentLiabilitiesOther": "124213.00",
                    "nonCurrentLiabilitiesTotal": "114569774.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "540349930.00",
                    "liabilitiesAndStockholdersEquity": "730629347.00",
                    "cashAndShortTermInvestments": "90175970.00",
                    "propertyPlantAndEquipmentGross": "285437695.00",
                    "propertyPlantAndEquipmentNet": "227658889.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63551824.00",
                    "netInvestedCapital": "576733514.00",
                    "commonStockSharesOutstanding": "31453434.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "730840415.00",
                    "intangibleAssets": "56460925.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46144367.00",
                    "totalLiab": "171078674.00",
                    "totalStockholderEquity": "533290063.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15011917.00",
                    "commonStock": "31571.00",
                    "capitalStock": "31571.00",
                    "retainedEarnings": "-5418227.00",
                    "otherLiab": null,
                    "goodWill": "182380136.00",
                    "otherAssets": "2501260.00",
                    "cash": "22262828.00",
                    "cashAndEquivalents": "24461630.00",
                    "totalCurrentLiabilities": "56893199.00",
                    "currentDeferredRevenue": "15924458.00",
                    "netDebt": "81582920.00",
                    "shortTermDebt": "6861164.00",
                    "shortLongTermDebt": "1559987.00",
                    "shortLongTermDebtTotal": "103845748.00",
                    "otherStockholderEquity": "538676719.00",
                    "propertyPlantEquipment": "225111250.00",
                    "totalCurrentAssets": "126165502.00",
                    "longTermInvestments": "138221338.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "45108407.00",
                    "netReceivables": "12649900.00",
                    "longTermDebt": "41145753.00",
                    "inventory": null,
                    "accountsPayable": "19095660.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2501262.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "604674913.00",
                    "capitalLeaseObligations": "61140008.00",
                    "longTermDebtTotal": "41145750.00",
                    "nonCurrentLiabilitiesOther": "1397865.00",
                    "nonCurrentLiabilitiesTotal": "114185475.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "540353210.00",
                    "liabilitiesAndStockholdersEquity": "730840415.00",
                    "cashAndShortTermInvestments": "67371235.00",
                    "propertyPlantAndEquipmentGross": "278809705.00",
                    "propertyPlantAndEquipmentNet": "225111252.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69272303.00",
                    "netInvestedCapital": "575995803.00",
                    "commonStockSharesOutstanding": "31428000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "728345729.00",
                    "intangibleAssets": "58332625.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18316923.00",
                    "totalLiab": "165626276.00",
                    "totalStockholderEquity": "532819509.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10095095.00",
                    "commonStock": "31471.00",
                    "capitalStock": "31471.00",
                    "retainedEarnings": "-4748942.00",
                    "otherLiab": null,
                    "goodWill": "182380136.00",
                    "otherAssets": "2333530.00",
                    "cash": "28289712.00",
                    "cashAndEquivalents": "31223440.00",
                    "totalCurrentLiabilities": "54911524.00",
                    "currentDeferredRevenue": "16029877.00",
                    "netDebt": "71603582.00",
                    "shortTermDebt": "6535059.00",
                    "shortLongTermDebt": "1201448.00",
                    "shortLongTermDebtTotal": "99893294.00",
                    "otherStockholderEquity": "537536980.00",
                    "propertyPlantEquipment": "221335840.00",
                    "totalCurrentAssets": "117447401.00",
                    "longTermInvestments": "146516198.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58323566.00",
                    "netReceivables": "12517200.00",
                    "longTermDebt": "38363356.00",
                    "inventory": null,
                    "accountsPayable": "22251493.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2333530.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "610898328.00",
                    "capitalLeaseObligations": "60328490.00",
                    "longTermDebtTotal": "38363360.00",
                    "nonCurrentLiabilitiesOther": "1417091.00",
                    "nonCurrentLiabilitiesTotal": "110714752.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "539126300.00",
                    "liabilitiesAndStockholdersEquity": "728345729.00",
                    "cashAndShortTermInvestments": "86613278.00",
                    "propertyPlantAndEquipmentGross": "271146003.00",
                    "propertyPlantAndEquipmentNet": "221335839.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "62535877.00",
                    "netInvestedCapital": "572384313.00",
                    "commonStockSharesOutstanding": "31360000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "711938773.00",
                    "intangibleAssets": "60213430.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35749087.00",
                    "totalLiab": "158500122.00",
                    "totalStockholderEquity": "527682666.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11833826.00",
                    "commonStock": "31471.00",
                    "capitalStock": "31471.00",
                    "retainedEarnings": "-10094928.00",
                    "otherLiab": null,
                    "goodWill": "182380136.00",
                    "otherAssets": null,
                    "cash": "19430461.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51986752.00",
                    "currentDeferredRevenue": "15407879.00",
                    "netDebt": "77158108.00",
                    "shortTermDebt": "6100324.00",
                    "shortLongTermDebt": "842893.00",
                    "shortLongTermDebtTotal": "96588569.00",
                    "otherStockholderEquity": "537746123.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "108567630.00",
                    "longTermInvestments": "141620384.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "39634063.00",
                    "netReceivables": "13754019.00",
                    "longTermDebt": "35488483.00",
                    "inventory": null,
                    "accountsPayable": "18644723.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2257734.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "603371143.00",
                    "capitalLeaseObligations": "60257193.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1435992.00",
                    "nonCurrentLiabilitiesTotal": "106513370.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "711938773.00",
                    "cashAndShortTermInvestments": "59064524.00",
                    "propertyPlantAndEquipmentGross": "263076368.00",
                    "propertyPlantAndEquipmentNet": "216899459.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56580878.00",
                    "netInvestedCapital": "564014042.00",
                    "commonStockSharesOutstanding": "31433000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "723064123.00",
                    "intangibleAssets": "62324834.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27635478.00",
                    "totalLiab": "157663397.00",
                    "totalStockholderEquity": "530478942.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10175605.00",
                    "commonStock": "31459.00",
                    "capitalStock": "31459.00",
                    "retainedEarnings": "-8499792.00",
                    "otherLiab": null,
                    "goodWill": "182380136.00",
                    "otherAssets": "2255680.00",
                    "cash": "24615739.00",
                    "cashAndEquivalents": "27806050.00",
                    "totalCurrentLiabilities": "49967413.00",
                    "currentDeferredRevenue": "14457647.00",
                    "netDebt": "72603951.00",
                    "shortTermDebt": "6048739.00",
                    "shortLongTermDebt": "834335.00",
                    "shortLongTermDebtTotal": "97219690.00",
                    "otherStockholderEquity": "538947275.00",
                    "propertyPlantEquipment": "214446000.00",
                    "totalCurrentAssets": "100654139.00",
                    "longTermInvestments": "161003335.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34821670.00",
                    "netReceivables": "13581252.00",
                    "longTermDebt": "36100240.00",
                    "inventory": null,
                    "accountsPayable": "19285422.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2255680.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "622409984.00",
                    "capitalLeaseObligations": "60285115.00",
                    "longTermDebtTotal": "36100240.00",
                    "nonCurrentLiabilitiesOther": "1454640.00",
                    "nonCurrentLiabilitiesTotal": "107695984.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "538947280.00",
                    "liabilitiesAndStockholdersEquity": "723064123.00",
                    "cashAndShortTermInvestments": "59437409.00",
                    "propertyPlantAndEquipmentGross": "256985275.00",
                    "propertyPlantAndEquipmentNet": "214445999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50686726.00",
                    "netInvestedCapital": "567413517.00",
                    "commonStockSharesOutstanding": "31854000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "757338637.00",
                    "intangibleAssets": "63668468.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61333276.00",
                    "totalLiab": "143247299.00",
                    "totalStockholderEquity": "536179347.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10162973.00",
                    "commonStock": "31361.00",
                    "capitalStock": "31361.00",
                    "retainedEarnings": "12861407.00",
                    "otherLiab": null,
                    "goodWill": "182380136.00",
                    "otherAssets": "1.00",
                    "cash": "17402976.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44404758.00",
                    "currentDeferredRevenue": "11984511.00",
                    "netDebt": "70862522.00",
                    "shortTermDebt": "5919743.00",
                    "shortLongTermDebt": "825864.00",
                    "shortLongTermDebtTotal": "88265498.00",
                    "otherStockholderEquity": "523286579.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129860422.00",
                    "longTermInvestments": "169333950.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "38678476.00",
                    "netReceivables": "12445694.00",
                    "longTermDebt": "26309844.00",
                    "inventory": "-47112659.00",
                    "accountsPayable": "16337531.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1858286.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "627478215.00",
                    "capitalLeaseObligations": "61129790.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1476614.00",
                    "nonCurrentLiabilitiesTotal": "98842541.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "757338637.00",
                    "cashAndShortTermInvestments": "56081452.00",
                    "propertyPlantAndEquipmentGross": "249448186.00",
                    "propertyPlantAndEquipmentNet": "210237375.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "85455664.00",
                    "netInvestedCapital": "563315055.00",
                    "commonStockSharesOutstanding": "31332000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "768207092.00",
                    "intangibleAssets": "65532301.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23037774.00",
                    "totalLiab": "151754831.00",
                    "totalStockholderEquity": "538207426.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14719534.00",
                    "commonStock": "31312.00",
                    "capitalStock": "31312.00",
                    "retainedEarnings": "15669488.00",
                    "otherLiab": null,
                    "goodWill": "182380136.00",
                    "otherAssets": "1.00",
                    "cash": "21946884.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51385752.00",
                    "currentDeferredRevenue": "12327683.00",
                    "netDebt": "66914411.00",
                    "shortTermDebt": "5899888.00",
                    "shortLongTermDebt": "814667.00",
                    "shortLongTermDebtTotal": "88861295.00",
                    "otherStockholderEquity": "522506626.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "131387549.00",
                    "longTermInvestments": "181349060.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "74076165.00",
                    "netReceivables": "12326726.00",
                    "longTermDebt": "26523099.00",
                    "inventory": "-47112659.00",
                    "accountsPayable": "18438647.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1891823.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "636819543.00",
                    "capitalLeaseObligations": "61523529.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1500875.00",
                    "nonCurrentLiabilitiesTotal": "100369079.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "768207092.00",
                    "cashAndShortTermInvestments": "96023049.00",
                    "propertyPlantAndEquipmentGross": "241778866.00",
                    "propertyPlantAndEquipmentNet": "205666223.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "80001797.00",
                    "netInvestedCapital": "565545192.00",
                    "commonStockSharesOutstanding": "31311000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "764077821.00",
                    "intangibleAssets": "65621440.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25608503.00",
                    "totalLiab": "149164973.00",
                    "totalStockholderEquity": "540969385.00",
                    "deferredLongTermLiab": "4206215.00",
                    "otherCurrentLiab": "15222845.00",
                    "commonStock": "31306.00",
                    "capitalStock": "31306.00",
                    "retainedEarnings": "19251449.00",
                    "otherLiab": "18904897.00",
                    "goodWill": "181466376.00",
                    "otherAssets": "1669500.00",
                    "cash": "30957099.00",
                    "cashAndEquivalents": "37673980.00",
                    "totalCurrentLiabilities": "46229057.00",
                    "currentDeferredRevenue": "11033621.00",
                    "netDebt": "59007781.00",
                    "shortTermDebt": "5933861.00",
                    "shortLongTermDebt": "806485.00",
                    "shortLongTermDebtTotal": "89964880.00",
                    "otherStockholderEquity": "521686630.00",
                    "propertyPlantEquipment": "211770020.00",
                    "totalCurrentAssets": "130320209.00",
                    "longTermInvestments": "173230272.00",
                    "netTangibleAssets": "296539706.00",
                    "shortTermInvestments": "66150890.00",
                    "netReceivables": "7603717.00",
                    "longTermDebt": "26731345.00",
                    "inventory": "-53549016.00",
                    "accountsPayable": "14038730.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121425.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "633757612.00",
                    "capitalLeaseObligations": "62427050.00",
                    "longTermDebtTotal": "26731350.00",
                    "nonCurrentLiabilitiesOther": "1523650.00",
                    "nonCurrentLiabilitiesTotal": "102935916.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "521686630.00",
                    "liabilitiesAndStockholdersEquity": "764077821.00",
                    "cashAndShortTermInvestments": "97107989.00",
                    "propertyPlantAndEquipmentGross": "244540568.00",
                    "propertyPlantAndEquipmentNet": "211770021.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "84091152.00",
                    "netInvestedCapital": "568507215.00",
                    "commonStockSharesOutstanding": "31371000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "773195572.00",
                    "intangibleAssets": "66330776.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28936080.00",
                    "totalLiab": "156981811.00",
                    "totalStockholderEquity": "542623841.00",
                    "deferredLongTermLiab": "1545311.00",
                    "otherCurrentLiab": "22029672.00",
                    "commonStock": "31306.00",
                    "capitalStock": "31306.00",
                    "retainedEarnings": "20893955.00",
                    "otherLiab": "19530659.00",
                    "goodWill": "180990648.00",
                    "otherAssets": "1666740.00",
                    "cash": "38646746.00",
                    "cashAndEquivalents": "38646750.00",
                    "totalCurrentLiabilities": "52674012.00",
                    "currentDeferredRevenue": "11362634.00",
                    "netDebt": "52099491.00",
                    "shortTermDebt": "5969097.00",
                    "shortLongTermDebt": "798297.00",
                    "shortLongTermDebtTotal": "90746237.00",
                    "otherStockholderEquity": "521698580.00",
                    "propertyPlantEquipment": "130285598.00",
                    "totalCurrentAssets": "158280191.00",
                    "longTermInvestments": "172217728.00",
                    "netTangibleAssets": "558291543.00",
                    "shortTermInvestments": "83155814.00",
                    "netReceivables": "7541551.00",
                    "longTermDebt": "26934544.00",
                    "inventory": "-69490548.00",
                    "accountsPayable": "13312609.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "57922218.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31306.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "20893955.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1666737.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "614915381.00",
                    "capitalLeaseObligations": "63013396.00",
                    "longTermDebtTotal": "26934540.00",
                    "nonCurrentLiabilitiesOther": "1546180.00",
                    "nonCurrentLiabilitiesTotal": "104307798.00",
                    "negativeGoodwill": null,
                    "warrants": "15667702.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "521698580.00",
                    "liabilitiesAndStockholdersEquity": "773195572.00",
                    "cashAndShortTermInvestments": "121802560.00",
                    "propertyPlantAndEquipmentGross": "130285598.00",
                    "propertyPlantAndEquipmentNet": "193709492.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "105606179.00",
                    "netInvestedCapital": "570356682.00",
                    "commonStockSharesOutstanding": "31282000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "706356202.00",
                    "intangibleAssets": "66552490.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38073856.00",
                    "totalLiab": "152188736.00",
                    "totalStockholderEquity": "527864074.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22350969.00",
                    "commonStock": "30821.00",
                    "capitalStock": "30821.00",
                    "retainedEarnings": "16258491.00",
                    "otherLiab": null,
                    "goodWill": "179463522.00",
                    "otherAssets": "1444300.00",
                    "cash": "15902452.00",
                    "cashAndEquivalents": "27316580.00",
                    "totalCurrentLiabilities": "50417493.00",
                    "currentDeferredRevenue": "10602590.00",
                    "netDebt": "76184484.00",
                    "shortTermDebt": "6786516.00",
                    "shortLongTermDebt": "1557625.00",
                    "shortLongTermDebtTotal": "92086936.00",
                    "otherStockholderEquity": "511574762.00",
                    "propertyPlantEquipment": "120876888.00",
                    "totalCurrentAssets": "138424670.00",
                    "longTermInvestments": "135289907.00",
                    "netTangibleAssets": "543520974.00",
                    "shortTermInvestments": "77877767.00",
                    "netReceivables": "6570595.00",
                    "longTermDebt": "26557275.00",
                    "inventory": "-57687944.00",
                    "accountsPayable": "10677418.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "10646492.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "30821.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "16258491.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1444299.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "567931532.00",
                    "capitalLeaseObligations": "63972036.00",
                    "longTermDebtTotal": "26557280.00",
                    "nonCurrentLiabilitiesOther": "314214.00",
                    "nonCurrentLiabilitiesTotal": "101771243.00",
                    "negativeGoodwill": null,
                    "warrants": "15656900.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "511574762.00",
                    "liabilitiesAndStockholdersEquity": "706356202.00",
                    "cashAndShortTermInvestments": "93780219.00",
                    "propertyPlantAndEquipmentGross": "120876888.00",
                    "propertyPlantAndEquipmentNet": "185181314.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88007177.00",
                    "netInvestedCapital": "555978974.00",
                    "commonStockSharesOutstanding": "30524000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "683717859.00",
                    "intangibleAssets": "68342042.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76151842.00",
                    "totalLiab": "157068480.00",
                    "totalStockholderEquity": "503527290.00",
                    "deferredLongTermLiab": "13948419.00",
                    "otherCurrentLiab": "25575937.00",
                    "commonStock": "29707.00",
                    "capitalStock": "29707.00",
                    "retainedEarnings": "19579645.00",
                    "otherLiab": null,
                    "goodWill": "179463522.00",
                    "otherAssets": "1371720.00",
                    "cash": "25493141.00",
                    "cashAndEquivalents": "33639930.00",
                    "totalCurrentLiabilities": "52978740.00",
                    "currentDeferredRevenue": "9689948.00",
                    "netDebt": "67491843.00",
                    "shortTermDebt": "6749071.00",
                    "shortLongTermDebt": "1545090.00",
                    "shortLongTermDebtTotal": "92984984.00",
                    "otherStockholderEquity": "483917938.00",
                    "propertyPlantEquipment": "115589940.00",
                    "totalCurrentAssets": "113961243.00",
                    "longTermInvestments": "140269985.00",
                    "netTangibleAssets": "519240311.00",
                    "shortTermInvestments": "48578167.00",
                    "netReceivables": "6027432.00",
                    "longTermDebt": "26954180.00",
                    "inventory": "-42289339.00",
                    "accountsPayable": "10963784.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7409068.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29707.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "19579645.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-26589519.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "569756616.00",
                    "capitalLeaseObligations": "64485714.00",
                    "longTermDebtTotal": "26954180.00",
                    "nonCurrentLiabilitiesOther": "335828.00",
                    "nonCurrentLiabilitiesTotal": "104089740.00",
                    "negativeGoodwill": null,
                    "warrants": "15713021.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "483917938.00",
                    "liabilitiesAndStockholdersEquity": "683717859.00",
                    "cashAndShortTermInvestments": "74071308.00",
                    "propertyPlantAndEquipmentGross": "115589940.00",
                    "propertyPlantAndEquipmentNet": "180309345.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60982503.00",
                    "netInvestedCapital": "532026560.00",
                    "commonStockSharesOutstanding": "29699000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "674659150.00",
                    "intangibleAssets": "66441666.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26753776.00",
                    "totalLiab": "159313479.00",
                    "totalStockholderEquity": "499961486.00",
                    "deferredLongTermLiab": "18014861.00",
                    "otherCurrentLiab": "26331238.00",
                    "commonStock": "29699.00",
                    "capitalStock": "29699.00",
                    "retainedEarnings": "15837830.00",
                    "otherLiab": "21709895.00",
                    "goodWill": "171445968.00",
                    "otherAssets": "1331543.00",
                    "cash": "38527045.00",
                    "cashAndEquivalents": "38527050.00",
                    "totalCurrentLiabilities": "52435229.00",
                    "currentDeferredRevenue": "9879881.00",
                    "netDebt": "53141972.00",
                    "shortTermDebt": "6500662.00",
                    "shortLongTermDebt": "1529572.00",
                    "shortLongTermDebtTotal": "91669017.00",
                    "otherStockholderEquity": "484093957.00",
                    "propertyPlantEquipment": "105065447.00",
                    "totalCurrentAssets": "130889226.00",
                    "longTermInvestments": "136159052.00",
                    "netTangibleAssets": "515345671.00",
                    "shortTermInvestments": "59108231.00",
                    "netReceivables": "6500174.00",
                    "longTermDebt": "27347148.00",
                    "inventory": "-37866841.00",
                    "accountsPayable": "9723448.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29699.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "15837830.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1331543.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "543769924.00",
                    "capitalLeaseObligations": "62792297.00",
                    "longTermDebtTotal": "27347150.00",
                    "nonCurrentLiabilitiesOther": "341090.00",
                    "nonCurrentLiabilitiesTotal": "106878250.00",
                    "negativeGoodwill": null,
                    "warrants": "15384185.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "484093957.00",
                    "liabilitiesAndStockholdersEquity": "674659150.00",
                    "cashAndShortTermInvestments": "97635276.00",
                    "propertyPlantAndEquipmentGross": "190130150.00",
                    "propertyPlantAndEquipmentNet": "168391695.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "78453997.00",
                    "netInvestedCapital": "528838206.00",
                    "commonStockSharesOutstanding": "29698000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "673851058.00",
                    "intangibleAssets": "67918700.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25724733.00",
                    "totalLiab": "157160713.00",
                    "totalStockholderEquity": "501418551.00",
                    "deferredLongTermLiab": "2144947.00",
                    "otherCurrentLiab": "25185533.00",
                    "commonStock": "29699.00",
                    "capitalStock": "29699.00",
                    "retainedEarnings": "17246351.00",
                    "otherLiab": "23146368.00",
                    "goodWill": "171713592.00",
                    "otherAssets": "-110825320.00",
                    "cash": "40024146.00",
                    "cashAndEquivalents": "40024150.00",
                    "totalCurrentLiabilities": "48676713.00",
                    "currentDeferredRevenue": "8760026.00",
                    "netDebt": "51779561.00",
                    "shortTermDebt": "6466075.00",
                    "shortLongTermDebt": "1514042.00",
                    "shortLongTermDebtTotal": "91803707.00",
                    "otherStockholderEquity": "484142501.00",
                    "propertyPlantEquipment": "154642795.00",
                    "totalCurrentAssets": "142809441.00",
                    "longTermInvestments": "114476899.00",
                    "netTangibleAssets": "262864036.00",
                    "shortTermInvestments": "70423211.00",
                    "netReceivables": "6637351.00",
                    "longTermDebt": "27733175.00",
                    "inventory": "-40560064.00",
                    "accountsPayable": "8265079.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29699.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "17246351.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1154521.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "531041617.00",
                    "capitalLeaseObligations": "62556490.00",
                    "longTermDebtTotal": "27733180.00",
                    "nonCurrentLiabilitiesOther": "3293337.00",
                    "nonCurrentLiabilitiesTotal": "108483999.00",
                    "negativeGoodwill": null,
                    "warrants": "15271794.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "484142501.00",
                    "liabilitiesAndStockholdersEquity": "673851058.00",
                    "cashAndShortTermInvestments": "110447357.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "154642795.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "94132728.00",
                    "netInvestedCapital": "530665768.00",
                    "commonStockSharesOutstanding": "29698000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "670620168.00",
                    "intangibleAssets": "43477050.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18777561.00",
                    "totalLiab": "152366985.00",
                    "totalStockholderEquity": "512932443.00",
                    "deferredLongTermLiab": "24700602.00",
                    "otherCurrentLiab": "16885143.00",
                    "commonStock": "29699.00",
                    "capitalStock": "29699.00",
                    "retainedEarnings": "28742690.00",
                    "otherLiab": "29462912.00",
                    "goodWill": "152090748.00",
                    "otherAssets": "2703045.00",
                    "cash": "86605055.00",
                    "cashAndEquivalents": "86605060.00",
                    "totalCurrentLiabilities": "39024127.00",
                    "currentDeferredRevenue": "7615685.00",
                    "netDebt": "3374211.00",
                    "shortTermDebt": "6099320.00",
                    "shortLongTermDebt": "1498670.00",
                    "shortLongTermDebtTotal": "89979266.00",
                    "otherStockholderEquity": "484160054.00",
                    "propertyPlantEquipment": "79982007.00",
                    "totalCurrentAssets": "198690750.00",
                    "longTermInvestments": "133650614.00",
                    "netTangibleAssets": "518253183.00",
                    "shortTermInvestments": "88087993.00",
                    "netReceivables": "5220141.00",
                    "longTermDebt": "28115244.00",
                    "inventory": "-24290092.00",
                    "accountsPayable": "8423979.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29699.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "28742690.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1726278.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "471929418.00",
                    "capitalLeaseObligations": "60365352.00",
                    "longTermDebtTotal": "28115244.00",
                    "nonCurrentLiabilitiesOther": "1549653.00",
                    "nonCurrentLiabilitiesTotal": "113342858.00",
                    "negativeGoodwill": null,
                    "warrants": "5320740.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "484160054.00",
                    "liabilitiesAndStockholdersEquity": "670620168.00",
                    "cashAndShortTermInvestments": "174693048.00",
                    "propertyPlantAndEquipmentGross": "79982007.00",
                    "propertyPlantAndEquipmentNet": "140984728.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "159666623.00",
                    "netInvestedCapital": "542546357.00",
                    "commonStockSharesOutstanding": "29765000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "807053793.00",
                    "intangibleAssets": "45352052.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "238353809.00",
                    "totalLiab": "166458071.00",
                    "totalStockholderEquity": "496325219.00",
                    "deferredLongTermLiab": "23327888.00",
                    "otherCurrentLiab": "15563589.00",
                    "commonStock": "29699.00",
                    "capitalStock": "29699.00",
                    "retainedEarnings": "12440097.00",
                    "otherLiab": "27890268.00",
                    "goodWill": "151336976.00",
                    "otherAssets": "969249.00",
                    "cash": "72508528.00",
                    "cashAndEquivalents": "72508530.00",
                    "totalCurrentLiabilities": "54025683.00",
                    "currentDeferredRevenue": "7119965.00",
                    "netDebt": "18104852.00",
                    "shortTermDebt": "6071260.00",
                    "shortLongTermDebt": "1490427.00",
                    "shortLongTermDebtTotal": "90613380.00",
                    "otherStockholderEquity": "483855423.00",
                    "propertyPlantEquipment": "76455026.00",
                    "totalCurrentAssets": "390709928.00",
                    "longTermInvestments": "61660905.00",
                    "netTangibleAssets": "443906694.00",
                    "shortTermInvestments": "162891396.00",
                    "netReceivables": "4501098.00",
                    "longTermDebt": "28509573.00",
                    "inventory": "-87544903.00",
                    "accountsPayable": "25270869.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29699.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "12440097.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "156351.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "416343865.00",
                    "capitalLeaseObligations": "60613380.00",
                    "longTermDebtTotal": "28509573.00",
                    "nonCurrentLiabilitiesOther": "60594927.00",
                    "nonCurrentLiabilitiesTotal": "112432388.00",
                    "negativeGoodwill": null,
                    "warrants": "144270503.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "483855423.00",
                    "liabilitiesAndStockholdersEquity": "807053793.00",
                    "cashAndShortTermInvestments": "235399924.00",
                    "propertyPlantAndEquipmentGross": "76455026.00",
                    "propertyPlantAndEquipmentNet": "137707914.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "336684245.00",
                    "netInvestedCapital": "526325219.00",
                    "commonStockSharesOutstanding": "30754000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "781373227.00",
                    "intangibleAssets": "42675946.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "149969199.00",
                    "totalLiab": "130902506.00",
                    "totalStockholderEquity": "503550359.00",
                    "deferredLongTermLiab": "686189.00",
                    "otherCurrentLiab": "13659141.00",
                    "commonStock": "29577.00",
                    "capitalStock": "29577.00",
                    "retainedEarnings": "24133480.00",
                    "otherLiab": "24273853.00",
                    "goodWill": "129357746.00",
                    "otherAssets": "3521728.00",
                    "cash": "115759021.00",
                    "cashAndEquivalents": "115759020.00",
                    "totalCurrentLiabilities": "34476779.00",
                    "currentDeferredRevenue": "6747410.00",
                    "netDebt": "-38351885.00",
                    "shortTermDebt": "5255262.00",
                    "shortLongTermDebt": "1220005.00",
                    "shortLongTermDebtTotal": "77407136.00",
                    "otherStockholderEquity": "479387302.00",
                    "propertyPlantEquipment": "112349856.00",
                    "totalCurrentAssets": "412281954.00",
                    "longTermInvestments": "81185997.00",
                    "netTangibleAssets": "331516667.00",
                    "shortTermInvestments": "136250927.00",
                    "netReceivables": "10302807.00",
                    "longTermDebt": "20955530.00",
                    "inventory": "-50997179.00",
                    "accountsPayable": "8814966.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3521728.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "369091273.00",
                    "capitalLeaseObligations": "55231601.00",
                    "longTermDebtTotal": "20955530.00",
                    "nonCurrentLiabilitiesOther": "1666824.00",
                    "nonCurrentLiabilitiesTotal": "96425727.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "479387300.00",
                    "liabilitiesAndStockholdersEquity": "781373227.00",
                    "cashAndShortTermInvestments": "252009948.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "112349856.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "377805175.00",
                    "netInvestedCapital": "525725894.00",
                    "commonStockSharesOutstanding": "29576000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "817172310.00",
                    "intangibleAssets": "44621196.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11175250.00",
                    "totalLiab": "137832503.00",
                    "totalStockholderEquity": "530019830.00",
                    "deferredLongTermLiab": "602939.00",
                    "otherCurrentLiab": "13109152.00",
                    "commonStock": "29577.00",
                    "capitalStock": "29577.00",
                    "retainedEarnings": "50409574.00",
                    "otherLiab": "31194119.00",
                    "goodWill": "129576746.00",
                    "otherAssets": "1167539.00",
                    "cash": "57344324.00",
                    "cashAndEquivalents": "57133440.00",
                    "totalCurrentLiabilities": "34451872.00",
                    "currentDeferredRevenue": "6406743.00",
                    "netDebt": "20488732.00",
                    "shortTermDebt": "5646544.00",
                    "shortLongTermDebt": "1207502.00",
                    "shortLongTermDebtTotal": "77833056.00",
                    "otherStockholderEquity": "479580680.00",
                    "propertyPlantEquipment": "110449134.00",
                    "totalCurrentAssets": "504547597.00",
                    "longTermInvestments": "26810098.00",
                    "netTangibleAssets": "355821889.00",
                    "shortTermInvestments": "430422587.00",
                    "netReceivables": "5605436.00",
                    "longTermDebt": "21263432.00",
                    "inventory": "-131639758.00",
                    "accountsPayable": "9289433.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1167539.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "312624713.00",
                    "capitalLeaseObligations": "55015956.00",
                    "longTermDebtTotal": "21263430.00",
                    "nonCurrentLiabilitiesOther": "1669291.00",
                    "nonCurrentLiabilitiesTotal": "103380631.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "479580680.00",
                    "liabilitiesAndStockholdersEquity": "817172310.00",
                    "cashAndShortTermInvestments": "487766911.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "110449134.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "470095725.00",
                    "netInvestedCapital": "552490765.00",
                    "commonStockSharesOutstanding": "29493000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "totalAssets": "750104244.00",
                    "intangibleAssets": "44759735.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12242283.00",
                    "totalLiab": "135499641.00",
                    "totalStockholderEquity": "465345032.00",
                    "deferredLongTermLiab": "664982.00",
                    "otherCurrentLiab": "14663229.00",
                    "commonStock": "27232.00",
                    "capitalStock": null,
                    "retainedEarnings": "41772011.00",
                    "otherLiab": "29041526.00",
                    "goodWill": "127064878.00",
                    "otherAssets": "1218870.00",
                    "cash": "84620810.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33230643.00",
                    "currentDeferredRevenue": "5925723.00",
                    "netDebt": "-5809355.00",
                    "shortTermDebt": "5583983.00",
                    "shortLongTermDebt": "1195128.00",
                    "shortLongTermDebtTotal": "78811455.00",
                    "otherStockholderEquity": "423545789.00",
                    "propertyPlantEquipment": "107987211.00",
                    "totalCurrentAssets": "443052497.00",
                    "longTermInvestments": "26021053.00",
                    "netTangibleAssets": "293520419.00",
                    "shortTermInvestments": "342580331.00",
                    "netReceivables": "3609073.00",
                    "longTermDebt": "21568147.00",
                    "inventory": "-54499259.00",
                    "accountsPayable": "7057708.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1218870.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "307051747.00",
                    "capitalLeaseObligations": "55683764.00",
                    "longTermDebtTotal": "21568150.00",
                    "nonCurrentLiabilitiesOther": "116105.00",
                    "nonCurrentLiabilitiesTotal": "102268998.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "423545790.00",
                    "liabilitiesAndStockholdersEquity": "750104244.00",
                    "cashAndShortTermInvestments": "427201141.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "107987211.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "409821854.00",
                    "netInvestedCapital": "488108307.00",
                    "commonStockSharesOutstanding": "27300000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "509653885.00",
                    "intangibleAssets": "44373909.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12080499.00",
                    "totalLiab": "100459787.00",
                    "totalStockholderEquity": "402875709.00",
                    "deferredLongTermLiab": "690555.00",
                    "otherCurrentLiab": "10777991.00",
                    "commonStock": "27232.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21356164.00",
                    "otherLiab": "10886692.00",
                    "goodWill": "124446446.00",
                    "otherAssets": "1117575.00",
                    "cash": "43543778.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28647331.00",
                    "currentDeferredRevenue": "5870394.00",
                    "netDebt": "31450469.00",
                    "shortTermDebt": "5637168.00",
                    "shortLongTermDebt": "1282504.00",
                    "shortLongTermDebtTotal": "74994247.00",
                    "otherStockholderEquity": "424204641.00",
                    "propertyPlantEquipment": "101357764.00",
                    "totalCurrentAssets": "188807710.00",
                    "longTermInvestments": "44764215.00",
                    "netTangibleAssets": "212745902.00",
                    "shortTermInvestments": "108855102.00",
                    "netReceivables": "24328331.00",
                    "longTermDebt": "21775146.00",
                    "inventory": null,
                    "accountsPayable": "6361778.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "427023.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "320846175.00",
                    "capitalLeaseObligations": "51936597.00",
                    "longTermDebtTotal": "21775150.00",
                    "nonCurrentLiabilitiesOther": "116104.00",
                    "nonCurrentLiabilitiesTotal": "71812456.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "424204640.00",
                    "liabilitiesAndStockholdersEquity": "509653885.00",
                    "cashAndShortTermInvestments": "152398880.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "101357764.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "160160379.00",
                    "netInvestedCapital": "425933359.00",
                    "commonStockSharesOutstanding": "25738000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "479905013.00",
                    "intangibleAssets": "35418574.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8261252.00",
                    "totalLiab": "94421089.00",
                    "totalStockholderEquity": "383828803.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7199613.00",
                    "commonStock": "27232.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39680206.00",
                    "otherLiab": null,
                    "goodWill": "113416446.00",
                    "otherAssets": "1402240.00",
                    "cash": "42651777.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24554392.00",
                    "currentDeferredRevenue": "6388078.00",
                    "netDebt": "29791998.00",
                    "shortTermDebt": "5002206.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "72443775.00",
                    "otherStockholderEquity": "423481777.00",
                    "propertyPlantEquipment": "91621900.00",
                    "totalCurrentAssets": "202320641.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "147756754.00",
                    "netReceivables": "3650858.00",
                    "longTermDebt": "22074640.00",
                    "inventory": null,
                    "accountsPayable": "5964495.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1402239.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "277584372.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "22074640.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "69866696.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "423481780.00",
                    "liabilitiesAndStockholdersEquity": "479905013.00",
                    "cashAndShortTermInvestments": "190408531.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "91621901.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27271000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "468881186.00",
                    "intangibleAssets": "35776484.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4693766.00",
                    "totalLiab": "86931755.00",
                    "totalStockholderEquity": "380365132.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3982755.00",
                    "commonStock": "27232.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43143877.00",
                    "otherLiab": null,
                    "goodWill": "113686446.00",
                    "otherAssets": null,
                    "cash": "40940322.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21426561.00",
                    "currentDeferredRevenue": "7419123.00",
                    "netDebt": "27044024.00",
                    "shortTermDebt": "4689190.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "67984346.00",
                    "otherStockholderEquity": "423481777.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "186987646.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "136966655.00",
                    "netReceivables": "4386903.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5335493.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1978933.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "281893540.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "65505193.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "468881186.00",
                    "cashAndShortTermInvestments": "177906977.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "91298812.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24716000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "412140056.00",
                    "intangibleAssets": "35375094.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3602691.00",
                    "totalLiab": "89914122.00",
                    "totalStockholderEquity": "320828144.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3223567.00",
                    "commonStock": "23511.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46546185.00",
                    "otherLiab": null,
                    "goodWill": "115306852.00",
                    "otherAssets": null,
                    "cash": "52089729.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21772809.00",
                    "currentDeferredRevenue": "9244428.00",
                    "netDebt": "18567957.00",
                    "shortTermDebt": "4658609.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "70657686.00",
                    "otherStockholderEquity": "367350818.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "127151932.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "66333934.00",
                    "netReceivables": "5125578.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4646205.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2586646.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "284988124.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68141313.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "412140056.00",
                    "cashAndShortTermInvestments": "118423663.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "93273137.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23511000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "436908210.00",
                    "intangibleAssets": "32271580.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3280798.00",
                    "totalLiab": "89937167.00",
                    "totalStockholderEquity": "345240985.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2274327.00",
                    "commonStock": "23511.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21811947.00",
                    "otherLiab": null,
                    "goodWill": "106272501.00",
                    "otherAssets": null,
                    "cash": "16372032.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21681230.00",
                    "currentDeferredRevenue": "9425910.00",
                    "netDebt": "53689347.00",
                    "shortTermDebt": "4305897.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "70061379.00",
                    "otherStockholderEquity": "367029421.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "162164497.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "137864297.00",
                    "netReceivables": "4647370.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5675096.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2714581.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "274743712.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68255937.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "436908210.00",
                    "cashAndShortTermInvestments": "154236329.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "90075004.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22778000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "426114479.00",
                    "intangibleAssets": "33096780.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3846066.00",
                    "totalLiab": "86057297.00",
                    "totalStockholderEquity": "338192321.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5088914.00",
                    "commonStock": "23372.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25882759.00",
                    "otherLiab": null,
                    "goodWill": "105757891.00",
                    "otherAssets": null,
                    "cash": "9622876.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20658165.00",
                    "currentDeferredRevenue": "9982014.00",
                    "netDebt": "57135438.00",
                    "shortTermDebt": "7328323.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66758314.00",
                    "otherStockholderEquity": "364051708.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "153661112.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "134333829.00",
                    "netReceivables": "5858341.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4880530.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "240243.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "272453367.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "65399132.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "426114479.00",
                    "cashAndShortTermInvestments": "143956705.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "86988636.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22799000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "390159291.00",
                    "intangibleAssets": "31465275.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2342290.00",
                    "totalLiab": "65628255.00",
                    "totalStockholderEquity": "322907904.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4311924.00",
                    "commonStock": "22675.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26517758.00",
                    "otherLiab": null,
                    "goodWill": "98685795.00",
                    "otherAssets": null,
                    "cash": "11656150.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18210808.00",
                    "currentDeferredRevenue": "7911705.00",
                    "netDebt": "37202966.00",
                    "shortTermDebt": "6780628.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "48859116.00",
                    "otherStockholderEquity": "349402987.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121135575.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "102153789.00",
                    "netReceivables": "4983346.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4440085.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1758131.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269023716.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "47417447.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "390159291.00",
                    "cashAndShortTermInvestments": "113809939.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "91298424.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22453000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "380093009.00",
                    "intangibleAssets": "33698798.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1839054.00",
                    "totalLiab": "63881387.00",
                    "totalStockholderEquity": "314740653.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4531557.00",
                    "commonStock": "22239.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24403410.00",
                    "otherLiab": null,
                    "goodWill": "98685795.00",
                    "otherAssets": null,
                    "cash": "10157438.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15884685.00",
                    "currentDeferredRevenue": "6439548.00",
                    "netDebt": "39268819.00",
                    "shortTermDebt": "6690092.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "49426257.00",
                    "otherStockholderEquity": "339121824.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "118697331.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "102153217.00",
                    "netReceivables": "4547622.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3941556.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2084691.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "261395678.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "47996702.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "380093009.00",
                    "cashAndShortTermInvestments": "112310655.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "92177096.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22186000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "332194521.00",
                    "intangibleAssets": "37032534.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3862421.00",
                    "totalLiab": "15633559.00",
                    "totalStockholderEquity": "315215384.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2974284.00",
                    "commonStock": "22085.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20325024.00",
                    "otherLiab": null,
                    "goodWill": "98685795.00",
                    "otherAssets": null,
                    "cash": "17105072.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12436140.00",
                    "currentDeferredRevenue": "5911000.00",
                    "netDebt": "-17105072.00",
                    "shortTermDebt": "2000610.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "335518323.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "118561939.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "93096450.00",
                    "netReceivables": "4497996.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "3550856.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1849451.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "213632582.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3197419.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "332194521.00",
                    "cashAndShortTermInvestments": "110201522.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41702155.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22186000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "333693417.00",
                    "intangibleAssets": "40442719.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3918876.00",
                    "totalLiab": "14100404.00",
                    "totalStockholderEquity": "318396259.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3194924.00",
                    "commonStock": "22064.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16809607.00",
                    "otherLiab": null,
                    "goodWill": "98479795.00",
                    "otherAssets": null,
                    "cash": "4817750.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10633181.00",
                    "currentDeferredRevenue": "4311177.00",
                    "netDebt": "-4817750.00",
                    "shortTermDebt": "2298967.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "335183802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "117032381.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "103845749.00",
                    "netReceivables": "4450006.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "3127080.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1161786.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216661036.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3467223.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "333693417.00",
                    "cashAndShortTermInvestments": "108663499.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "42530414.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22030000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "324443402.00",
                    "intangibleAssets": "7604863.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1605005.00",
                    "totalLiab": "5201919.00",
                    "totalStockholderEquity": "318051296.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "999046.00",
                    "commonStock": "21951.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14878566.00",
                    "otherLiab": null,
                    "goodWill": "25006161.00",
                    "otherAssets": null,
                    "cash": "88166783.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4970250.00",
                    "currentDeferredRevenue": "2127729.00",
                    "netDebt": "-88166783.00",
                    "shortTermDebt": "137000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "332907911.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "246957434.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "155202571.00",
                    "netReceivables": "1983075.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1843475.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1569606.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77485968.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "231669.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "324443402.00",
                    "cashAndShortTermInvestments": "243369354.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10280773.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19165000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "238994496.00",
                    "intangibleAssets": "8589288.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1276209.00",
                    "totalLiab": "5261593.00",
                    "totalStockholderEquity": "232538083.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1148330.00",
                    "commonStock": "18185.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13280469.00",
                    "otherLiab": null,
                    "goodWill": "24692161.00",
                    "otherAssets": null,
                    "cash": "60171072.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5030616.00",
                    "currentDeferredRevenue": "1413652.00",
                    "netDebt": "-60171072.00",
                    "shortTermDebt": "137000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "245800367.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "178957536.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "116178766.00",
                    "netReceivables": "1331489.00",
                    "longTermDebt": null,
                    "inventory": "-21994900.00",
                    "accountsPayable": "2468634.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1650503.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60036960.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "230977.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "238994496.00",
                    "cashAndShortTermInvestments": "176349838.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9538056.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15400000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "153477084.00",
                    "intangibleAssets": "9349623.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1147346.00",
                    "totalLiab": "5088411.00",
                    "totalStockholderEquity": "147153686.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1553330.00",
                    "commonStock": "14363.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11211087.00",
                    "otherLiab": null,
                    "goodWill": "24692161.00",
                    "otherAssets": null,
                    "cash": "6838345.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5031411.00",
                    "currentDeferredRevenue": "1400446.00",
                    "netDebt": "-6838345.00",
                    "shortTermDebt": "497000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "158350410.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "93841572.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "84760104.00",
                    "netReceivables": "1095777.00",
                    "longTermDebt": null,
                    "inventory": "-83100805.00",
                    "accountsPayable": "2077635.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1629306.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59635512.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "153477084.00",
                    "cashAndShortTermInvestments": "91598449.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9111013.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15400000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "153662060.00",
                    "intangibleAssets": "6684501.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1445710.00",
                    "totalLiab": "4029466.00",
                    "totalStockholderEquity": "149632594.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1987421.00",
                    "commonStock": "14363.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8733160.00",
                    "otherLiab": null,
                    "goodWill": "22605700.00",
                    "otherAssets": null,
                    "cash": "102810133.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3924466.00",
                    "currentDeferredRevenue": "1384650.00",
                    "netDebt": "-102810133.00",
                    "shortTermDebt": "554000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "158351391.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "107514243.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1999932.00",
                    "netReceivables": "1258468.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "552395.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1800746.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46147817.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "153662060.00",
                    "cashAndShortTermInvestments": "104810065.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10340088.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14294000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "151103802.00",
                    "intangibleAssets": "6099040.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1126842.00",
                    "totalLiab": "4166932.00",
                    "totalStockholderEquity": "146936870.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1543800.00",
                    "commonStock": "14011.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7221204.00",
                    "otherLiab": null,
                    "goodWill": "21998429.00",
                    "otherAssets": null,
                    "cash": "101717930.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4045932.00",
                    "currentDeferredRevenue": "1529174.00",
                    "netDebt": "-101717930.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "154144063.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105977605.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1686397.00",
                    "netReceivables": "1446436.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "972958.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1959519.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45126197.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "121000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "151103802.00",
                    "cashAndShortTermInvestments": "103404327.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10173494.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7595000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "64472292.00",
                    "intangibleAssets": "4894693.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "967678.00",
                    "totalLiab": "3393017.00",
                    "totalStockholderEquity": "61079275.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1555100.00",
                    "commonStock": "6897.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5853388.00",
                    "otherLiab": null,
                    "goodWill": "19316256.00",
                    "otherAssets": null,
                    "cash": "24163381.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3137517.00",
                    "currentDeferredRevenue": "1028527.00",
                    "netDebt": "-24163381.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "66925766.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27069628.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1158046.00",
                    "netReceivables": "780523.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "553890.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1774853.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37402664.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "255500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "64472292.00",
                    "cashAndShortTermInvestments": "25321427.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7647784.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6897000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "65652230.00",
                    "intangibleAssets": "3545328.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "821203.00",
                    "totalLiab": "3462744.00",
                    "totalStockholderEquity": "62189486.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1638612.00",
                    "commonStock": "6897.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4743177.00",
                    "otherLiab": null,
                    "goodWill": "17214883.00",
                    "otherAssets": null,
                    "cash": "29564975.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3207244.00",
                    "currentDeferredRevenue": "1102734.00",
                    "netDebt": "-29564975.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "66925766.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32324616.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1155372.00",
                    "netReceivables": "783066.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "465898.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1881711.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33327614.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "255500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "65652230.00",
                    "cashAndShortTermInvestments": "30720347.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5577680.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6897000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "63662575.00",
                    "intangibleAssets": "2887800.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "605034.00",
                    "totalLiab": "570541.00",
                    "totalStockholderEquity": "63092034.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6898.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3840630.00",
                    "otherLiab": null,
                    "goodWill": "7917853.00",
                    "otherAssets": null,
                    "cash": "42375758.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "444041.00",
                    "currentDeferredRevenue": "101536.00",
                    "netDebt": "-42375758.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "66925766.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43450588.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "469796.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "342505.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20211987.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "126500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "63662575.00",
                    "cashAndShortTermInvestments": "42375758.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8440113.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6897000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "64267549.00",
                    "intangibleAssets": "3428250.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "470619.00",
                    "totalLiab": "398376.00",
                    "totalStockholderEquity": "63869173.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177851.00",
                    "commonStock": "6896.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3049301.00",
                    "otherLiab": null,
                    "goodWill": "7632698.00",
                    "otherAssets": null,
                    "cash": "43230597.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "271876.00",
                    "currentDeferredRevenue": "94025.00",
                    "netDebt": "-43230597.00",
                    "shortTermDebt": "177851.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "66911578.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44076793.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "375577.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "177851.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20190756.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "126500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "64267549.00",
                    "cashAndShortTermInvestments": "43230597.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8240449.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1055560.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "48307521.00",
                    "intangibleAssets": "2238064.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74237.00",
                    "totalLiab": "403310.00",
                    "totalStockholderEquity": "47904211.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31528.00",
                    "commonStock": "5261.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2409640.00",
                    "otherLiab": null,
                    "goodWill": "6547923.00",
                    "otherAssets": null,
                    "cash": "30695464.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403310.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-30695464.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "50308590.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31116184.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "346482.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "371782.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17191337.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48307521.00",
                    "cashAndShortTermInvestments": "30695464.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7632816.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1056000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "23785496.00",
                    "intangibleAssets": "969265.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70484.00",
                    "totalLiab": "289981.00",
                    "totalStockholderEquity": "23495515.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4384.00",
                    "commonStock": "2773.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1569802.00",
                    "otherLiab": null,
                    "goodWill": "4378664.00",
                    "otherAssets": null,
                    "cash": "13189066.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289981.00",
                    "currentDeferredRevenue": "30204.00",
                    "netDebt": "-13089066.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100000.00",
                    "otherStockholderEquity": "25062544.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13536300.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "276750.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "155393.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10249196.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "285597.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23785496.00",
                    "cashAndShortTermInvestments": "13189066.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4243739.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1056000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-23",
                    "currency_symbol": "USD",
                    "totalAssets": "24278899.00",
                    "intangibleAssets": "1442539.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57181.00",
                    "totalLiab": "432040.00",
                    "totalStockholderEquity": "23846859.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14057.00",
                    "commonStock": "2773.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1218458.00",
                    "otherLiab": null,
                    "goodWill": "3742465.00",
                    "otherAssets": null,
                    "cash": "14254517.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "432040.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14051023.00",
                    "shortTermDebt": "203494.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "203494.00",
                    "otherStockholderEquity": "25062544.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14537810.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "226112.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "214489.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7090.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9741089.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "353434.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24278899.00",
                    "cashAndShortTermInvestments": "14254517.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4528257.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1056000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "10409226.00",
                    "intangibleAssets": "3476354.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6600.00",
                    "totalLiab": "613076.00",
                    "totalStockholderEquity": "9796150.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4615.00",
                    "commonStock": "1324.00",
                    "capitalStock": null,
                    "retainedEarnings": "-769167.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3684317.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "613076.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3448823.00",
                    "shortTermDebt": "235494.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "235494.00",
                    "otherStockholderEquity": "10563993.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3690917.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "372967.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7229.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6718309.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "358604.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10409226.00",
                    "cashAndShortTermInvestments": "3684317.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3186277.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1055560.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "54365.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8789.00",
                    "totalLiab": "587779.00",
                    "totalStockholderEquity": "-533414.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3536.00",
                    "commonStock": "1870.00",
                    "capitalStock": null,
                    "retainedEarnings": "-589622.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3330.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "587779.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "530388.00",
                    "shortTermDebt": "533718.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "533718.00",
                    "otherStockholderEquity": "54338.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3330.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "50525.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-434981.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51035.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "363703.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "54365.00",
                    "cashAndShortTermInvestments": "3330.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "434981.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "266954.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "48724.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "516103.00",
                    "totalStockholderEquity": "-467379.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21270.00",
                    "commonStock": "267.00",
                    "capitalStock": null,
                    "retainedEarnings": "-522379.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1461.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "516103.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "493000.00",
                    "shortTermDebt": "494460.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "494460.00",
                    "otherStockholderEquity": "54733.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1461.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "373.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "450386000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47263.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48724.00",
                    "cashAndShortTermInvestments": "1461.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "266954.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "48133.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3349.00",
                    "totalLiab": "515323.00",
                    "totalStockholderEquity": "-467190.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10371.00",
                    "commonStock": "1870.00",
                    "capitalStock": null,
                    "retainedEarnings": "-522190.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "347.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "515323.00",
                    "currentDeferredRevenue": "5700.00",
                    "netDebt": "490613.00",
                    "shortTermDebt": "490960.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "490960.00",
                    "otherStockholderEquity": "53129.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "347.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8292.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-447931.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47786.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "377187.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48133.00",
                    "cashAndShortTermInvestments": "347.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "447931.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "266954.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "55211.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1000.00",
                    "totalLiab": "507348.00",
                    "totalStockholderEquity": "-452137.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8953.00",
                    "commonStock": "1870.00",
                    "capitalStock": null,
                    "retainedEarnings": "-507136.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1799.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "507348.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "489161.00",
                    "shortTermDebt": "490960.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "490960.00",
                    "otherStockholderEquity": "53129.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2799.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7435.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-454405.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52412.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "376620.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55211.00",
                    "cashAndShortTermInvestments": "1799.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "454405.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "268000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "69337.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2000.00",
                    "totalLiab": "502287.00",
                    "totalStockholderEquity": "-432950.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1886.00",
                    "commonStock": "1870.00",
                    "capitalStock": null,
                    "retainedEarnings": "-487950.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5413.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "502287.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "475547.00",
                    "shortTermDebt": "480960.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "480960.00",
                    "otherStockholderEquity": "53130.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9156.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1743.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "19441.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-460880.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60181.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "380840.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "69337.00",
                    "cashAndShortTermInvestments": "5413.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "460880.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "267000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "93880.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3000.00",
                    "totalLiab": "494481.00",
                    "totalStockholderEquity": "-400601.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17021.00",
                    "commonStock": "1870.00",
                    "capitalStock": null,
                    "retainedEarnings": "-455601.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27812.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "494481.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "443148.00",
                    "shortTermDebt": "470960.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "470960.00",
                    "otherStockholderEquity": "53130.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30812.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6500.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "498568000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63068.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "93880.00",
                    "cashAndShortTermInvestments": "27812.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "267000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "88123.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "488687.00",
                    "totalStockholderEquity": "-400564.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11877.00",
                    "commonStock": "1870.00",
                    "capitalStock": null,
                    "retainedEarnings": "-455564.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11613.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "488687.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "459347.00",
                    "shortTermDebt": "470960.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "470960.00",
                    "otherStockholderEquity": "53129.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21386.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9773.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5850.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-473830.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66737.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "390804.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "88123.00",
                    "cashAndShortTermInvestments": "11613.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "473830.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "267000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "77214.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4558.00",
                    "totalLiab": "466201.00",
                    "totalStockholderEquity": "-388987.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9198.00",
                    "commonStock": "1870.00",
                    "capitalStock": null,
                    "retainedEarnings": "-443987.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6294.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "466201.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "444666.00",
                    "shortTermDebt": "450960.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "450960.00",
                    "otherStockholderEquity": "53130.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6294.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3247.00",
                    "longTermDebt": null,
                    "inventory": "-7805.00",
                    "accountsPayable": "6043.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-480304.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70920.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "395133.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "77214.00",
                    "cashAndShortTermInvestments": "6294.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "480304.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "268028.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "87826.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "938.00",
                    "totalLiab": "458051.00",
                    "totalStockholderEquity": "-370225.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7110.00",
                    "commonStock": "1870.00",
                    "capitalStock": null,
                    "retainedEarnings": "-425225.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17152.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "458051.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "413808.00",
                    "shortTermDebt": "430960.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "430960.00",
                    "otherStockholderEquity": "53130.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18090.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "19981.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-486779.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69736.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "400340.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87826.00",
                    "cashAndShortTermInvestments": "17152.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "486779.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "267000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-21",
                    "currency_symbol": "USD",
                    "totalAssets": "81816.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3428.00",
                    "totalLiab": "388997.00",
                    "totalStockholderEquity": "-307181.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "378397.00",
                    "commonStock": "1870.00",
                    "capitalStock": null,
                    "retainedEarnings": "-362181.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17636.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "388997.00",
                    "currentDeferredRevenue": "-13250.00",
                    "netDebt": "399487.00",
                    "shortTermDebt": "13250.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "417123.00",
                    "otherStockholderEquity": "53130.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17636.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10600.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-499729.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64180.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "407173.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "583659.00",
                    "cashAndShortTermInvestments": "17636.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "499729.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "267000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "713072289.00",
                    "intangibleAssets": "51358659.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24564868.00",
                    "totalLiab": "177000323.00",
                    "totalStockholderEquity": "516135787.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35386619.00",
                    "commonStock": "31600.00",
                    "capitalStock": "31600.00",
                    "retainedEarnings": "-17176482.00",
                    "otherLiab": null,
                    "goodWill": "182380136.00",
                    "otherAssets": "3116670.00",
                    "cash": "28624064.00",
                    "cashAndEquivalents": "32804290.00",
                    "totalCurrentLiabilities": "60173164.00",
                    "currentDeferredRevenue": "3178012.00",
                    "netDebt": "79800775.00",
                    "shortTermDebt": "7656210.00",
                    "shortLongTermDebt": "2386624.00",
                    "shortLongTermDebtTotal": "108424839.00",
                    "otherStockholderEquity": "533280669.00",
                    "propertyPlantEquipment": "231030470.00",
                    "totalCurrentAssets": "118935064.00",
                    "longTermInvestments": "126251298.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49723974.00",
                    "netReceivables": "16022158.00",
                    "longTermDebt": "46384986.00",
                    "inventory": null,
                    "accountsPayable": "13952323.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "234147132.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "594137225.00",
                    "capitalLeaseObligations": "59653229.00",
                    "longTermDebtTotal": "46384990.00",
                    "nonCurrentLiabilitiesOther": "88264.00",
                    "nonCurrentLiabilitiesTotal": "116827159.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "540709900.00",
                    "liabilitiesAndStockholdersEquity": "713072289.00",
                    "cashAndShortTermInvestments": "78348038.00",
                    "propertyPlantAndEquipmentGross": "297328909.00",
                    "propertyPlantAndEquipmentNet": "231030466.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58761900.00",
                    "netInvestedCapital": "564907397.00",
                    "commonStockSharesOutstanding": "31413667.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "728345729.00",
                    "intangibleAssets": "58332625.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18316923.00",
                    "totalLiab": "165626276.00",
                    "totalStockholderEquity": "532819509.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10095095.00",
                    "commonStock": "31471.00",
                    "capitalStock": "31471.00",
                    "retainedEarnings": "-4748942.00",
                    "otherLiab": null,
                    "goodWill": "182380136.00",
                    "otherAssets": "221335839.00",
                    "cash": "28289712.00",
                    "cashAndEquivalents": "31223440.00",
                    "totalCurrentLiabilities": "54911524.00",
                    "currentDeferredRevenue": "16029877.00",
                    "netDebt": "71603582.00",
                    "shortTermDebt": "6535059.00",
                    "shortLongTermDebt": "1201448.00",
                    "shortLongTermDebtTotal": "99893294.00",
                    "otherStockholderEquity": "537536980.00",
                    "propertyPlantEquipment": "221335840.00",
                    "totalCurrentAssets": "117447401.00",
                    "longTermInvestments": "146516198.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58323566.00",
                    "netReceivables": "12517200.00",
                    "longTermDebt": "38363356.00",
                    "inventory": null,
                    "accountsPayable": "22251493.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2333530.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "610898328.00",
                    "capitalLeaseObligations": "60328490.00",
                    "longTermDebtTotal": "38363360.00",
                    "nonCurrentLiabilitiesOther": "1417091.00",
                    "nonCurrentLiabilitiesTotal": "110714752.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "539126300.00",
                    "liabilitiesAndStockholdersEquity": "728345729.00",
                    "cashAndShortTermInvestments": "86613278.00",
                    "propertyPlantAndEquipmentGross": "271146003.00",
                    "propertyPlantAndEquipmentNet": "221335839.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "62535877.00",
                    "netInvestedCapital": "572384313.00",
                    "commonStockSharesOutstanding": "31497000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "768207092.00",
                    "intangibleAssets": "65532301.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23037774.00",
                    "totalLiab": "151754831.00",
                    "totalStockholderEquity": "538207426.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14719534.00",
                    "commonStock": "31312.00",
                    "capitalStock": "31312.00",
                    "retainedEarnings": "15669488.00",
                    "otherLiab": null,
                    "goodWill": "182380136.00",
                    "otherAssets": "33677738.00",
                    "cash": "21946884.00",
                    "cashAndEquivalents": "25311670.00",
                    "totalCurrentLiabilities": "51385752.00",
                    "currentDeferredRevenue": "12327683.00",
                    "netDebt": "66914411.00",
                    "shortTermDebt": "5899888.00",
                    "shortLongTermDebt": "814667.00",
                    "shortLongTermDebtTotal": "88861295.00",
                    "otherStockholderEquity": "522506626.00",
                    "propertyPlantEquipment": "205666220.00",
                    "totalCurrentAssets": "131387549.00",
                    "longTermInvestments": "181349060.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "74076165.00",
                    "netReceivables": "12326726.00",
                    "longTermDebt": "26523099.00",
                    "inventory": "3364789.00",
                    "accountsPayable": "18438647.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1891823.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "636819543.00",
                    "capitalLeaseObligations": "61523529.00",
                    "longTermDebtTotal": "26523100.00",
                    "nonCurrentLiabilitiesOther": "1500875.00",
                    "nonCurrentLiabilitiesTotal": "100369079.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "522506630.00",
                    "liabilitiesAndStockholdersEquity": "768207092.00",
                    "cashAndShortTermInvestments": "96023049.00",
                    "propertyPlantAndEquipmentGross": "241778866.00",
                    "propertyPlantAndEquipmentNet": "205666223.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "80001797.00",
                    "netInvestedCapital": "565545192.00",
                    "commonStockSharesOutstanding": "31093000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "683717859.00",
                    "intangibleAssets": "68342042.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76151842.00",
                    "totalLiab": "157068480.00",
                    "totalStockholderEquity": "503527290.00",
                    "deferredLongTermLiab": "13948419.00",
                    "otherCurrentLiab": "25575937.00",
                    "commonStock": "29707.00",
                    "capitalStock": "29707.00",
                    "retainedEarnings": "19579645.00",
                    "otherLiab": null,
                    "goodWill": "179463522.00",
                    "otherAssets": "1371720.00",
                    "cash": "25493141.00",
                    "cashAndEquivalents": "33639930.00",
                    "totalCurrentLiabilities": "52978740.00",
                    "currentDeferredRevenue": "9689948.00",
                    "netDebt": "67491843.00",
                    "shortTermDebt": "6749071.00",
                    "shortLongTermDebt": "1545090.00",
                    "shortLongTermDebtTotal": "92984984.00",
                    "otherStockholderEquity": "483917938.00",
                    "propertyPlantEquipment": "115589940.00",
                    "totalCurrentAssets": "113961243.00",
                    "longTermInvestments": "140269985.00",
                    "netTangibleAssets": "519240311.00",
                    "shortTermInvestments": "48578167.00",
                    "netReceivables": "6027432.00",
                    "longTermDebt": "26954180.00",
                    "inventory": "-42289339.00",
                    "accountsPayable": "10963784.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7409068.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29707.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "19579645.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-26589519.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "569756616.00",
                    "capitalLeaseObligations": "64485714.00",
                    "longTermDebtTotal": "26954180.00",
                    "nonCurrentLiabilitiesOther": "335828.00",
                    "nonCurrentLiabilitiesTotal": "104089740.00",
                    "negativeGoodwill": null,
                    "warrants": "15713021.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "483917938.00",
                    "liabilitiesAndStockholdersEquity": "683717859.00",
                    "cashAndShortTermInvestments": "74071308.00",
                    "propertyPlantAndEquipmentGross": "115589940.00",
                    "propertyPlantAndEquipmentNet": "180309345.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60982503.00",
                    "netInvestedCapital": "532026560.00",
                    "commonStockSharesOutstanding": "29766000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "807053793.00",
                    "intangibleAssets": "45352052.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "238353809.00",
                    "totalLiab": "166458071.00",
                    "totalStockholderEquity": "496325219.00",
                    "deferredLongTermLiab": "23327888.00",
                    "otherCurrentLiab": "15563589.00",
                    "commonStock": "29699.00",
                    "capitalStock": "29699.00",
                    "retainedEarnings": "12440097.00",
                    "otherLiab": "27890268.00",
                    "goodWill": "151336976.00",
                    "otherAssets": "969249.00",
                    "cash": "72508528.00",
                    "cashAndEquivalents": "72508530.00",
                    "totalCurrentLiabilities": "54025683.00",
                    "currentDeferredRevenue": "7119965.00",
                    "netDebt": "18104852.00",
                    "shortTermDebt": "6071260.00",
                    "shortLongTermDebt": "1490427.00",
                    "shortLongTermDebtTotal": "90613380.00",
                    "otherStockholderEquity": "483855423.00",
                    "propertyPlantEquipment": "76455026.00",
                    "totalCurrentAssets": "390709928.00",
                    "longTermInvestments": "61660905.00",
                    "netTangibleAssets": "443906694.00",
                    "shortTermInvestments": "162891396.00",
                    "netReceivables": "4501098.00",
                    "longTermDebt": "28509573.00",
                    "inventory": "-87544903.00",
                    "accountsPayable": "25270869.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29699.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "12440097.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "156351.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "416343865.00",
                    "capitalLeaseObligations": "60613380.00",
                    "longTermDebtTotal": "28509573.00",
                    "nonCurrentLiabilitiesOther": "60594927.00",
                    "nonCurrentLiabilitiesTotal": "112432388.00",
                    "negativeGoodwill": null,
                    "warrants": "144270503.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "483855423.00",
                    "liabilitiesAndStockholdersEquity": "807053793.00",
                    "cashAndShortTermInvestments": "235399924.00",
                    "propertyPlantAndEquipmentGross": "76455026.00",
                    "propertyPlantAndEquipmentNet": "137707914.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "336684245.00",
                    "netInvestedCapital": "526325219.00",
                    "commonStockSharesOutstanding": "29047000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "640707426.00",
                    "intangibleAssets": "44373909.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12203417.00",
                    "totalLiab": "114114020.00",
                    "totalStockholderEquity": "381566257.00",
                    "deferredLongTermLiab": "690555.00",
                    "otherCurrentLiab": "15537606.00",
                    "commonStock": "27232.00",
                    "capitalStock": "27232.00",
                    "retainedEarnings": "-42665616.00",
                    "otherLiab": "10886692.00",
                    "goodWill": "124446446.00",
                    "otherAssets": "757883.00",
                    "cash": "44946241.00",
                    "cashAndEquivalents": "44665970.00",
                    "totalCurrentLiabilities": "33870249.00",
                    "currentDeferredRevenue": "5870394.00",
                    "netDebt": "30048006.00",
                    "shortTermDebt": "5637168.00",
                    "shortLongTermDebt": "1282504.00",
                    "shortLongTermDebtTotal": "74994247.00",
                    "otherStockholderEquity": "424204641.00",
                    "propertyPlantEquipment": "101717456.00",
                    "totalCurrentAssets": "329049317.00",
                    "longTermInvestments": "44764215.00",
                    "netTangibleAssets": "212745902.00",
                    "shortTermInvestments": "247571328.00",
                    "netReceivables": "24328331.00",
                    "longTermDebt": "21775146.00",
                    "inventory": "-37767944.00",
                    "accountsPayable": "6825081.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "757883.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "311658109.00",
                    "capitalLeaseObligations": "51936597.00",
                    "longTermDebtTotal": "21775150.00",
                    "nonCurrentLiabilitiesOther": "116104.00",
                    "nonCurrentLiabilitiesTotal": "80243771.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "424204640.00",
                    "liabilitiesAndStockholdersEquity": "640707426.00",
                    "cashAndShortTermInvestments": "292517569.00",
                    "propertyPlantAndEquipmentGross": "111740206.00",
                    "propertyPlantAndEquipmentNet": "101717456.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "160160379.00",
                    "netInvestedCapital": "425933359.00",
                    "commonStockSharesOutstanding": "25676000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "436908210.00",
                    "intangibleAssets": "32271580.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3280798.00",
                    "totalLiab": "89937167.00",
                    "totalStockholderEquity": "345240985.00",
                    "deferredLongTermLiab": "2349699.00",
                    "otherCurrentLiab": "2274327.00",
                    "commonStock": "23511.00",
                    "capitalStock": "23511.00",
                    "retainedEarnings": "-21811947.00",
                    "otherLiab": "2500455.00",
                    "goodWill": "106272501.00",
                    "otherAssets": "2714582.00",
                    "cash": "16372032.00",
                    "cashAndEquivalents": "16028510.00",
                    "totalCurrentLiabilities": "21681230.00",
                    "currentDeferredRevenue": "9425910.00",
                    "netDebt": "53689347.00",
                    "shortTermDebt": "4305897.00",
                    "shortLongTermDebt": "504170.00",
                    "shortLongTermDebtTotal": "70061379.00",
                    "otherStockholderEquity": "367029421.00",
                    "propertyPlantEquipment": "90075004.00",
                    "totalCurrentAssets": "162164497.00",
                    "longTermInvestments": "43410045.00",
                    "netTangibleAssets": "206696903.00",
                    "shortTermInvestments": "137864297.00",
                    "netReceivables": "4647370.00",
                    "longTermDebt": "17555830.00",
                    "inventory": "343518.00",
                    "accountsPayable": "5675096.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2714581.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "274743712.00",
                    "capitalLeaseObligations": "52001379.00",
                    "longTermDebtTotal": "17555830.00",
                    "nonCurrentLiabilitiesOther": "398750.00",
                    "nonCurrentLiabilitiesTotal": "68255937.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "367029420.00",
                    "liabilitiesAndStockholdersEquity": "436908210.00",
                    "cashAndShortTermInvestments": "154236329.00",
                    "propertyPlantAndEquipmentGross": "96806463.00",
                    "propertyPlantAndEquipmentNet": "90075004.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "140483267.00",
                    "netInvestedCapital": "363300985.00",
                    "commonStockSharesOutstanding": "22778000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "332194521.00",
                    "intangibleAssets": "37032534.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3862421.00",
                    "totalLiab": "15633559.00",
                    "totalStockholderEquity": "315215384.00",
                    "deferredLongTermLiab": "1412248.00",
                    "otherCurrentLiab": "2974284.00",
                    "commonStock": "22085.00",
                    "capitalStock": "22085.00",
                    "retainedEarnings": "-20325024.00",
                    "otherLiab": "3197419.00",
                    "goodWill": "98685795.00",
                    "otherAssets": "3261699.00",
                    "cash": "17105072.00",
                    "cashAndEquivalents": "17105070.00",
                    "totalCurrentLiabilities": "12436140.00",
                    "currentDeferredRevenue": "5911000.00",
                    "netDebt": "-17105072.00",
                    "shortTermDebt": "2000610.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "335518323.00",
                    "propertyPlantEquipment": "41702155.00",
                    "totalCurrentAssets": "118561939.00",
                    "longTermInvestments": "32950399.00",
                    "netTangibleAssets": "179497055.00",
                    "shortTermInvestments": "93096450.00",
                    "netReceivables": "4497996.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "3550856.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1849451.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "213632582.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "1316000.00",
                    "nonCurrentLiabilitiesTotal": "3197419.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "335518320.00",
                    "liabilitiesAndStockholdersEquity": "332194521.00",
                    "cashAndShortTermInvestments": "110201522.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41702155.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "106125799.00",
                    "netInvestedCapital": "315215384.00",
                    "commonStockSharesOutstanding": "19933000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "153477084.00",
                    "intangibleAssets": "9349623.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1147346.00",
                    "totalLiab": "5088411.00",
                    "totalStockholderEquity": "147153686.00",
                    "deferredLongTermLiab": "327031.00",
                    "otherCurrentLiab": "1553330.00",
                    "commonStock": "14363.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11211087.00",
                    "otherLiab": "57000.00",
                    "goodWill": "24692161.00",
                    "otherAssets": "1629306.00",
                    "cash": "6838345.00",
                    "cashAndEquivalents": "6838350.00",
                    "totalCurrentLiabilities": "5031411.00",
                    "currentDeferredRevenue": "1400446.00",
                    "netDebt": "-6838345.00",
                    "shortTermDebt": "497000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "158350410.00",
                    "propertyPlantEquipment": "9111013.00",
                    "totalCurrentAssets": "93841572.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "113111902.00",
                    "shortTermInvestments": "84760104.00",
                    "netReceivables": "1095777.00",
                    "longTermDebt": null,
                    "inventory": "-83100805.00",
                    "accountsPayable": "2077635.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1629306.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59635512.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158350410.00",
                    "liabilitiesAndStockholdersEquity": "153477084.00",
                    "cashAndShortTermInvestments": "91598449.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9111013.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10817000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "65652230.00",
                    "intangibleAssets": "3545328.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "821203.00",
                    "totalLiab": "3462744.00",
                    "totalStockholderEquity": "62189486.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1638612.00",
                    "commonStock": "6897.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4743177.00",
                    "otherLiab": null,
                    "goodWill": "17214883.00",
                    "otherAssets": "4831710.00",
                    "cash": "29564975.00",
                    "cashAndEquivalents": "29564980.00",
                    "totalCurrentLiabilities": "3207244.00",
                    "currentDeferredRevenue": "1102734.00",
                    "netDebt": "-29564975.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "66925766.00",
                    "propertyPlantEquipment": "5577680.00",
                    "totalCurrentAssets": "32324616.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1155372.00",
                    "netReceivables": "783066.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "465898.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1881711.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33327614.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "255500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66925770.00",
                    "liabilitiesAndStockholdersEquity": "65652230.00",
                    "cashAndShortTermInvestments": "30720347.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5577680.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6044000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "23785496.00",
                    "intangibleAssets": "969265.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140968.00",
                    "totalLiab": "289981.00",
                    "totalStockholderEquity": "23495515.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4384.00",
                    "commonStock": "2773.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1569802.00",
                    "otherLiab": null,
                    "goodWill": "4378664.00",
                    "otherAssets": null,
                    "cash": "13189066.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289981.00",
                    "currentDeferredRevenue": "30204.00",
                    "netDebt": "-13089066.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100000.00",
                    "otherStockholderEquity": "25062544.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13536300.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "276750.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "155393.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10249196.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "285597.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23785496.00",
                    "cashAndShortTermInvestments": "13189066.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4243739.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1056000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "48724.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1423000000.00",
                    "totalLiab": "516103.00",
                    "totalStockholderEquity": "-467379.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21270.00",
                    "commonStock": "267.00",
                    "capitalStock": null,
                    "retainedEarnings": "-522379.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1461.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "516103.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "493000.00",
                    "shortTermDebt": "494460.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "494460.00",
                    "otherStockholderEquity": "54733.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1461.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "373.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-441456000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47263.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "368845000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48724.00",
                    "cashAndShortTermInvestments": "1461.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "441456000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "266954.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "93880.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3000.00",
                    "totalLiab": "494481.00",
                    "totalStockholderEquity": "-400601.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17021.00",
                    "commonStock": "1870.00",
                    "capitalStock": null,
                    "retainedEarnings": "-455601.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27812.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "494481.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "443148.00",
                    "shortTermDebt": "470960.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "470960.00",
                    "otherStockholderEquity": "53130.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30812.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6500.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-467355000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63068.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "385711000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "93880.00",
                    "cashAndShortTermInvestments": "27812.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "467355000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "267000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-12",
                    "currency_symbol": "USD",
                    "totalAssets": "75612.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2375.00",
                    "totalLiab": "406655.00",
                    "totalStockholderEquity": "-331043.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "390680.00",
                    "commonStock": "1870.00",
                    "capitalStock": null,
                    "retainedEarnings": "-386043.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6315.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "406655.00",
                    "currentDeferredRevenue": "-13435000000.00",
                    "netDebt": "413964993685.00",
                    "shortTermDebt": "13435000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "413965000000.00",
                    "otherStockholderEquity": "53130.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8690.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15975.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-493254000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66922.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "403830000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "594083000000.00",
                    "cashAndShortTermInvestments": "6315.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "493254000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "272237.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600750.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "934500.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "investments": "11819000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5335000.00",
                    "netBorrowings": "-596000.00",
                    "totalCashFromFinancingActivities": "-11000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2149000.00",
                    "changeInCash": "-15700627.00",
                    "beginPeriodCashFlow": "46714627.00",
                    "endPeriodCashFlow": "31014000.00",
                    "totalCashFromOperatingActivities": "3862000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7832000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-77000.00",
                    "salePurchaseOfStock": "-4808000.00",
                    "otherCashflowsFromFinancingActivities": "-5596000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6484000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1387000.00",
                    "stockBasedCompensation": "50000.00",
                    "otherNonCashItems": "235000.00",
                    "freeCashFlow": "-2622000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "investments": "-2953694.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11268707.00",
                    "netBorrowings": "3449886.00",
                    "totalCashFromFinancingActivities": "-4052964.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5193656.00",
                    "changeInCash": "-9514374.00",
                    "beginPeriodCashFlow": "56229000.00",
                    "endPeriodCashFlow": "46714627.00",
                    "totalCashFromOperatingActivities": "5807297.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1101956.00",
                    "otherCashflowsFromInvestingActivities": "14351540.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3081071.00",
                    "salePurchaseOfStock": "-5665567.00",
                    "otherCashflowsFromFinancingActivities": "-1837283.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8315013",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-317491.00",
                    "stockBasedCompensation": "360000.00",
                    "otherNonCashItems": "8116406.00",
                    "freeCashFlow": "-2507716.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "investments": "9104022.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9162326.00",
                    "netBorrowings": "-445097.00",
                    "totalCashFromFinancingActivities": "-4708819.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2587905.00",
                    "changeInCash": "10599056.00",
                    "beginPeriodCashFlow": "32010796.00",
                    "endPeriodCashFlow": "42609852.00",
                    "totalCashFromOperatingActivities": "4935358.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7806355.00",
                    "otherCashflowsFromInvestingActivities": "17305230.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1623623.00",
                    "salePurchaseOfStock": "438090.00",
                    "otherCashflowsFromFinancingActivities": "-4263722.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5424768",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1334220.00",
                    "stockBasedCompensation": "-701751.00",
                    "otherNonCashItems": "1860569.00",
                    "freeCashFlow": "-489410.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "investments": "-155313.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67795.00",
                    "netBorrowings": "3061080.00",
                    "totalCashFromFinancingActivities": "2996321.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2320083.00",
                    "changeInCash": "7549166.00",
                    "beginPeriodCashFlow": "24461630.00",
                    "endPeriodCashFlow": "32010796.00",
                    "totalCashFromOperatingActivities": "4559167.00",
                    "issuanceOfCapitalStock": "256.00",
                    "depreciation": "7572869.00",
                    "otherCashflowsFromInvestingActivities": "-44920788.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-812517.00",
                    "salePurchaseOfStock": "438090.00",
                    "otherCashflowsFromFinancingActivities": "-61473.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7299777",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-921033.00",
                    "stockBasedCompensation": "701752.00",
                    "otherNonCashItems": "967679.00",
                    "freeCashFlow": "-2740610.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "investments": "-11226609.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11226609.00",
                    "netBorrowings": "3140936.00",
                    "totalCashFromFinancingActivities": "6825958.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2427665.00",
                    "changeInCash": "-1844983.00",
                    "beginPeriodCashFlow": "41197426.00",
                    "endPeriodCashFlow": "39352443.00",
                    "totalCashFromOperatingActivities": "2555668.00",
                    "issuanceOfCapitalStock": "525256.00",
                    "depreciation": "7369979.00",
                    "otherCashflowsFromInvestingActivities": "-118916.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-186328.00",
                    "salePurchaseOfStock": "-87170.00",
                    "otherCashflowsFromFinancingActivities": "3246936.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6858590",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4263199.00",
                    "stockBasedCompensation": "701752.00",
                    "otherNonCashItems": "2066929.00",
                    "freeCashFlow": "-4302922.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "investments": "-1793568.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1793568.00",
                    "netBorrowings": "3233428.00",
                    "totalCashFromFinancingActivities": "1322569.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9908389.00",
                    "changeInCash": "8653390.00",
                    "beginPeriodCashFlow": "32544036.00",
                    "endPeriodCashFlow": "41197426.00",
                    "totalCashFromOperatingActivities": "9124389.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7240057.00",
                    "otherCashflowsFromInvestingActivities": "-118916.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1121071.00",
                    "salePurchaseOfStock": "-209142.00",
                    "otherCashflowsFromFinancingActivities": "-1701717.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8504930",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3938678.00",
                    "stockBasedCompensation": "-999057.00",
                    "otherNonCashItems": "-13153777.00",
                    "freeCashFlow": "619459.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-262330.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-262330.00",
                    "netBorrowings": "-603199.00",
                    "totalCashFromFinancingActivities": "-9793332.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1272761.00",
                    "changeInCash": "-4859018.00",
                    "beginPeriodCashFlow": "37403054.00",
                    "endPeriodCashFlow": "32544036.00",
                    "totalCashFromOperatingActivities": "5196644.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6986466.00",
                    "otherCashflowsFromInvestingActivities": "-21000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-249539.00",
                    "salePurchaseOfStock": "-1380180.00",
                    "otherCashflowsFromFinancingActivities": "-7809953.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6427580",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-984792.00",
                    "stockBasedCompensation": "999057.00",
                    "otherNonCashItems": "1003991.00",
                    "freeCashFlow": "-1230936.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "investments": "7271110.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7271110.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34439844.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2017162.00",
                    "changeInCash": "-22663481.00",
                    "beginPeriodCashFlow": "60066535.00",
                    "endPeriodCashFlow": "37403054.00",
                    "totalCashFromOperatingActivities": "4505253.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6902926.00",
                    "otherCashflowsFromInvestingActivities": "47424400.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1172558.00",
                    "salePurchaseOfStock": "-16761371.00",
                    "otherCashflowsFromFinancingActivities": "-27477340.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8822593",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2184142.00",
                    "stockBasedCompensation": "40016.00",
                    "otherNonCashItems": "-2558740.00",
                    "freeCashFlow": "-4317340.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "investments": "22884604.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "22884604.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4646567.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3247051.00",
                    "changeInCash": "20653331.00",
                    "beginPeriodCashFlow": "39413204.00",
                    "endPeriodCashFlow": "60066535.00",
                    "totalCashFromOperatingActivities": "2415294.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6761985.00",
                    "otherCashflowsFromInvestingActivities": "31355578.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3103121.00",
                    "changeToAccountReceivables": "-207968.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4444509.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8446088",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2829597.00",
                    "stockBasedCompensation": "780000.00",
                    "otherNonCashItems": "2669253.00",
                    "freeCashFlow": "-6030794.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-27",
                    "currency_symbol": "USD",
                    "investments": "-15293675.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15293675.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1175633.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-916509.00",
                    "changeInCash": "-12651878.00",
                    "beginPeriodCashFlow": "52065082.00",
                    "endPeriodCashFlow": "39413204.00",
                    "totalCashFromOperatingActivities": "3817430.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6640619.00",
                    "otherCashflowsFromInvestingActivities": "1608100.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3103121.00",
                    "changeToAccountReceivables": "-4812940.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-975569.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8761841",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1120673.00",
                    "stockBasedCompensation": "-13525874.00",
                    "otherNonCashItems": "993556.00",
                    "freeCashFlow": "-4944411.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "investments": "-9809997.00",
                    "changeToLiabilities": "389366.00",
                    "totalCashflowsFromInvestingActivities": "-8562154.00",
                    "netBorrowings": "-195011.00",
                    "totalCashFromFinancingActivities": "-6828220.00",
                    "changeToOperatingActivities": "2410645.00",
                    "netIncome": "-1642506.00",
                    "changeInCash": "-972766.00",
                    "beginPeriodCashFlow": "38646746.00",
                    "endPeriodCashFlow": "37673980.00",
                    "totalCashFromOperatingActivities": "7877987.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6328897.00",
                    "otherCashflowsFromInvestingActivities": "-248272.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-718379.00",
                    "changeToAccountReceivables": "-113210.00",
                    "salePurchaseOfStock": "37526660.00",
                    "otherCashflowsFromFinancingActivities": "-6621259.00",
                    "changeToNetincome": "524963.00",
                    "capitalExpenditures": "22188927",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2602919.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1254668.00",
                    "freeCashFlow": "-14310940.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "investments": "17203129.00",
                    "changeToLiabilities": "3063058.00",
                    "totalCashflowsFromInvestingActivities": "-1304282.00",
                    "netBorrowings": "-382059.00",
                    "totalCashFromFinancingActivities": "9362576.00",
                    "changeToOperatingActivities": "-4196767.00",
                    "netIncome": "643805.00",
                    "changeInCash": "11053821.00",
                    "beginPeriodCashFlow": "48523648.00",
                    "endPeriodCashFlow": "59577469.00",
                    "totalCashFromOperatingActivities": "2995527.00",
                    "issuanceOfCapitalStock": "9421202.00",
                    "depreciation": "6313578.00",
                    "otherCashflowsFromInvestingActivities": "-1608100.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2384742.00",
                    "changeToAccountReceivables": "-1028068.00",
                    "salePurchaseOfStock": "10020983.00",
                    "otherCashflowsFromFinancingActivities": "323433.00",
                    "changeToNetincome": "-4552432.00",
                    "capitalExpenditures": "12904117",
                    "changeReceivables": "-1028068.00",
                    "cashFlowsOtherOperating": "-28718.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11053821.00",
                    "changeInWorkingCapital": "-2181643.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "-2813521.00",
                    "freeCashFlow": "-9908590.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-12",
                    "currency_symbol": "USD",
                    "investments": "-26427819.00",
                    "changeToLiabilities": "876725.00",
                    "totalCashflowsFromInvestingActivities": "-37844737.00",
                    "netBorrowings": "-384370.00",
                    "totalCashFromFinancingActivities": "30333692.00",
                    "changeToOperatingActivities": "-4196767.00",
                    "netIncome": "-3439852.00",
                    "changeInCash": "-6142864.00",
                    "beginPeriodCashFlow": "54666512.00",
                    "endPeriodCashFlow": "48523648.00",
                    "totalCashFromOperatingActivities": "1368181.00",
                    "issuanceOfCapitalStock": "28105461.00",
                    "depreciation": "5987369.00",
                    "otherCashflowsFromInvestingActivities": "-248272.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-598033.00",
                    "salePurchaseOfStock": "30537570.00",
                    "otherCashflowsFromFinancingActivities": "2612601.00",
                    "changeToNetincome": "3744259.00",
                    "capitalExpenditures": "8011459",
                    "changeReceivables": "-598033.00",
                    "cashFlowsOtherOperating": "-3778085.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6142864.00",
                    "changeInWorkingCapital": "-1631008.00",
                    "stockBasedCompensation": "420368.00",
                    "otherNonCashItems": "2117334.00",
                    "freeCashFlow": "-6643278.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "investments": "4380706.00",
                    "changeToLiabilities": "664718.00",
                    "totalCashflowsFromInvestingActivities": "-16750726.00",
                    "netBorrowings": "-377450.00",
                    "totalCashFromFinancingActivities": "6289576.00",
                    "changeToOperatingActivities": "-4196767.00",
                    "netIncome": "3472538.00",
                    "changeInCash": "-6051257.00",
                    "beginPeriodCashFlow": "60717769.00",
                    "endPeriodCashFlow": "54666512.00",
                    "totalCashFromOperatingActivities": "4409893.00",
                    "issuanceOfCapitalStock": "205389.00",
                    "depreciation": "5716451.00",
                    "otherCashflowsFromInvestingActivities": "4380706.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "414902.00",
                    "salePurchaseOfStock": "12590786.00",
                    "otherCashflowsFromFinancingActivities": "6461637.00",
                    "changeToNetincome": "-5664714.00",
                    "capitalExpenditures": "9862076",
                    "changeReceivables": "414902.00",
                    "cashFlowsOtherOperating": "1184973.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6051257.00",
                    "changeInWorkingCapital": "27913.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "646385.00",
                    "freeCashFlow": "-5452183.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "-34308744.00",
                    "changeToLiabilities": "2894415.00",
                    "totalCashflowsFromInvestingActivities": "-6182838.00",
                    "netBorrowings": "-370497.00",
                    "totalCashFromFinancingActivities": "4868577.00",
                    "changeToOperatingActivities": "-1650057.00",
                    "netIncome": "-1408521.00",
                    "changeInCash": "-1497101.00",
                    "beginPeriodCashFlow": "40024146.00",
                    "endPeriodCashFlow": "38527045.00",
                    "totalCashFromOperatingActivities": "5104778.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5563950.00",
                    "otherCashflowsFromInvestingActivities": "10691256.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1774560.00",
                    "changeToAccountReceivables": "79238.00",
                    "salePurchaseOfStock": "-4808159.00",
                    "otherCashflowsFromFinancingActivities": "5287618.00",
                    "changeToNetincome": "-754422.00",
                    "capitalExpenditures": "16551178",
                    "changeReceivables": "79238.00",
                    "cashFlowsOtherOperating": "-36253.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-969098.00",
                    "changeInWorkingCapital": "1135636.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "394016.00",
                    "freeCashFlow": "-11446400.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "investments": "975723.00",
                    "changeToLiabilities": "1560444.00",
                    "totalCashflowsFromInvestingActivities": "-47094378.00",
                    "netBorrowings": "-366697.00",
                    "totalCashFromFinancingActivities": "8008329.00",
                    "changeToOperatingActivities": "-3326099.00",
                    "netIncome": "-11496339.00",
                    "changeInCash": "-46580909.00",
                    "beginPeriodCashFlow": "86605055.00",
                    "endPeriodCashFlow": "40024146.00",
                    "totalCashFromOperatingActivities": "997719.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5121982.00",
                    "otherCashflowsFromInvestingActivities": "975723.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-416103.00",
                    "changeToAccountReceivables": "-1346642.00",
                    "salePurchaseOfStock": "-17553.00",
                    "otherCashflowsFromFinancingActivities": "5944130.00",
                    "changeToNetincome": "10399414.00",
                    "capitalExpenditures": "7650269",
                    "changeReceivables": "-1346642.00",
                    "cashFlowsOtherOperating": "14877818.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-40636779.00",
                    "changeInWorkingCapital": "-3176312.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15006636.00",
                    "freeCashFlow": "-6652550.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "investments": "164436189.00",
                    "changeToLiabilities": "-14828169.00",
                    "totalCashflowsFromInvestingActivities": "34922334.00",
                    "netBorrowings": "-386086.00",
                    "totalCashFromFinancingActivities": "-1163982.00",
                    "changeToOperatingActivities": "-1643884.00",
                    "netIncome": "16302593.00",
                    "changeInCash": "14096527.00",
                    "beginPeriodCashFlow": "72508528.00",
                    "endPeriodCashFlow": "86605055.00",
                    "totalCashFromOperatingActivities": "-15677555.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4241660.00",
                    "otherCashflowsFromInvestingActivities": "164436189.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15323889.00",
                    "changeToAccountReceivables": "-731113.00",
                    "salePurchaseOfStock": "-123071066.00",
                    "otherCashflowsFromFinancingActivities": "1773104.00",
                    "changeToNetincome": "-16349683.00",
                    "capitalExpenditures": "5993785",
                    "changeReceivables": "-731113.00",
                    "cashFlowsOtherOperating": "-3120557.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20629246.00",
                    "changeInWorkingCapital": "-17322980.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25578967.00",
                    "freeCashFlow": "-21671340.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "investments": "-13379942.00",
                    "changeToLiabilities": "16518534.00",
                    "totalCashflowsFromInvestingActivities": "-56234915.00",
                    "netBorrowings": "7824465.00",
                    "totalCashFromFinancingActivities": "12466770.00",
                    "changeToOperatingActivities": "-747077.00",
                    "netIncome": "-13884916.00",
                    "changeInCash": "-42620005.00",
                    "beginPeriodCashFlow": "124314405.00",
                    "endPeriodCashFlow": "81694400.00",
                    "totalCashFromOperatingActivities": "1148140.00",
                    "issuanceOfCapitalStock": "4225213.00",
                    "depreciation": "3723335.00",
                    "otherCashflowsFromInvestingActivities": "-13379942.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1988429.00",
                    "changeToAccountReceivables": "-45508.00",
                    "salePurchaseOfStock": "4009918.00",
                    "otherCashflowsFromFinancingActivities": "417092.00",
                    "changeToNetincome": "3188074.00",
                    "capitalExpenditures": "9540964",
                    "changeReceivables": "-45508.00",
                    "cashFlowsOtherOperating": "-7219424.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-42620005.00",
                    "changeInWorkingCapital": "15590676.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7977918.00",
                    "freeCashFlow": "-8392824.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "investments": "62233802.00",
                    "changeToLiabilities": "-133800.00",
                    "totalCashflowsFromInvestingActivities": "57472463.00",
                    "netBorrowings": "-1747989.00",
                    "totalCashFromFinancingActivities": "-181903.00",
                    "changeToOperatingActivities": "-471416.00",
                    "netIncome": "-26276094.00",
                    "changeInCash": "58416596.00",
                    "beginPeriodCashFlow": "57344324.00",
                    "endPeriodCashFlow": "115760920.00",
                    "totalCashFromOperatingActivities": "1329984.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3876267.00",
                    "otherCashflowsFromInvestingActivities": "-55000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1120077.00",
                    "salePurchaseOfStock": "58625000.00",
                    "otherCashflowsFromFinancingActivities": "203948.00",
                    "changeToNetincome": "23232101.00",
                    "capitalExpenditures": "4761214",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "119096.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "31580610.00",
                    "freeCashFlow": "-3431230.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "investments": "-76940546.00",
                    "changeToLiabilities": "1939165.00",
                    "totalCashflowsFromInvestingActivities": "-83620593.00",
                    "netBorrowings": "-292341.00",
                    "totalCashFromFinancingActivities": "53529901.00",
                    "changeToOperatingActivities": "-1542455.00",
                    "netIncome": "8637563.00",
                    "changeInCash": "-27276486.00",
                    "beginPeriodCashFlow": "84620810.00",
                    "endPeriodCashFlow": "57344324.00",
                    "totalCashFromOperatingActivities": "1260129.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3631582.00",
                    "otherCashflowsFromInvestingActivities": "-76940546.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1552664.00",
                    "salePurchaseOfStock": "58625000.00",
                    "otherCashflowsFromFinancingActivities": "-1554077.00",
                    "changeToNetincome": "-9876728.00",
                    "capitalExpenditures": "4079189",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1255062.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11203640.00",
                    "freeCashFlow": "-2819060.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "investments": "25182090.00",
                    "changeToLiabilities": "287956.00",
                    "totalCashflowsFromInvestingActivities": "36047823.00",
                    "netBorrowings": "-294375.00",
                    "totalCashFromFinancingActivities": "-505699.00",
                    "changeToOperatingActivities": "781492.00",
                    "netIncome": "84437627.00",
                    "changeInCash": "39674569.00",
                    "beginPeriodCashFlow": "44946241.00",
                    "endPeriodCashFlow": "84620810.00",
                    "totalCashFromOperatingActivities": "4029984.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3459730.00",
                    "otherCashflowsFromInvestingActivities": "20000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-842704.00",
                    "changeToAccountReceivables": "669543.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-102461.00",
                    "changeToNetincome": "-85328834.00",
                    "capitalExpenditures": "2624264",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-137162.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-104247437.00",
                    "freeCashFlow": "1405720.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "investments": "-88364165.00",
                    "changeToLiabilities": "-136895.00",
                    "totalCashflowsFromInvestingActivities": "-130514044.00",
                    "netBorrowings": "-295352.00",
                    "totalCashFromFinancingActivities": "-1661407.00",
                    "changeToOperatingActivities": "75708.00",
                    "netIncome": "18322539.00",
                    "changeInCash": "1172270.00",
                    "beginPeriodCashFlow": "42651777.00",
                    "endPeriodCashFlow": "43824047.00",
                    "totalCashFromOperatingActivities": "2081275.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2964425.00",
                    "otherCashflowsFromInvestingActivities": "-20000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-872485.00",
                    "changeToAccountReceivables": "-305763.00",
                    "salePurchaseOfStock": "195538730.00",
                    "otherCashflowsFromFinancingActivities": "58183696.00",
                    "changeToNetincome": "-18734205.00",
                    "capitalExpenditures": "2273328",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1534405.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17671284.00",
                    "freeCashFlow": "-192053.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5812187.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5139636.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3463671.00",
                    "changeInCash": "1711455.00",
                    "beginPeriodCashFlow": "40940322.00",
                    "endPeriodCashFlow": "42651777.00",
                    "totalCashFromOperatingActivities": "2230640.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3038066.00",
                    "otherCashflowsFromInvestingActivities": "6000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "631323.00",
                    "salePurchaseOfStock": "59549750.00",
                    "otherCashflowsFromFinancingActivities": "-153366.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2478170",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-438965.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3832132.00",
                    "freeCashFlow": "-247530.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68656337.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "56288046.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3402308.00",
                    "changeInCash": "-11149407.00",
                    "beginPeriodCashFlow": "52089729.00",
                    "endPeriodCashFlow": "40940322.00",
                    "totalCashFromOperatingActivities": "1372250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2982319.00",
                    "otherCashflowsFromInvestingActivities": "-67582794.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "605611.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "153366.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3222740",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1474697.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3537680.00",
                    "freeCashFlow": "-1850490.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "35830833.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2252.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24734238.00",
                    "changeInCash": "35717697.00",
                    "beginPeriodCashFlow": "16372032.00",
                    "endPeriodCashFlow": "52089729.00",
                    "totalCashFromOperatingActivities": "-110884.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2820472.00",
                    "otherCashflowsFromInvestingActivities": "5999500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-527275.00",
                    "changeToAccountReceivables": "-562905.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2252.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "599056",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2658955.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24461837.00",
                    "freeCashFlow": "-709940.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1110735.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2876462.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4037398.00",
                    "changeInCash": "6343821.00",
                    "beginPeriodCashFlow": "10028211.00",
                    "endPeriodCashFlow": "16372032.00",
                    "totalCashFromOperatingActivities": "4578094.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3026931.00",
                    "otherCashflowsFromInvestingActivities": "5546.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1714321.00",
                    "changeToAccountReceivables": "1113947.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-98748.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "586000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "912114.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3398349.00",
                    "freeCashFlow": "3992095.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36682268.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32208438.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "667605.00",
                    "changeInCash": "-2334256.00",
                    "beginPeriodCashFlow": "12362467.00",
                    "endPeriodCashFlow": "10028211.00",
                    "totalCashFromOperatingActivities": "2139574.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5061235.00",
                    "otherCashflowsFromInvestingActivities": "-28474228.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-576642.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17585773.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "791289",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-984169.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2605097.00",
                    "freeCashFlow": "1348285.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11562024.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10416204.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2096790.00",
                    "changeInCash": "1512754.00",
                    "beginPeriodCashFlow": "10849713.00",
                    "endPeriodCashFlow": "12362467.00",
                    "totalCashFromOperatingActivities": "2658574.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4635274.00",
                    "otherCashflowsFromInvestingActivities": "-11010622.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-438927.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-325952.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "551402",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "385806.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-265716.00",
                    "freeCashFlow": "2107172.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11271571.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3740138.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4089478.00",
                    "changeInCash": "-7294126.00",
                    "beginPeriodCashFlow": "18143839.00",
                    "endPeriodCashFlow": "10849713.00",
                    "totalCashFromOperatingActivities": "237307.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4606888.00",
                    "otherCashflowsFromInvestingActivities": "38729.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1017542.00",
                    "changeToAccountReceivables": "-124358.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-124563.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "883538",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-289260.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9157.00",
                    "freeCashFlow": "-646231.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10273650.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "490027.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3522078.00",
                    "changeInCash": "12554540.00",
                    "beginPeriodCashFlow": "5589299.00",
                    "endPeriodCashFlow": "18143839.00",
                    "totalCashFromOperatingActivities": "1790863.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3954755.00",
                    "otherCashflowsFromInvestingActivities": "11940.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-568399.00",
                    "changeToAccountReceivables": "-370383.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-59255.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "444776",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1245110.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "113076.00",
                    "freeCashFlow": "1346087.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84378597.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "576011.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1924474.00",
                    "changeInCash": "-83083530.00",
                    "beginPeriodCashFlow": "88672829.00",
                    "endPeriodCashFlow": "5589299.00",
                    "totalCashFromOperatingActivities": "719056.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2081307.00",
                    "otherCashflowsFromInvestingActivities": "51620008.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1487137.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33106.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "907155",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "764616.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-202393.00",
                    "freeCashFlow": "-188099.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57764875.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "87111310.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1602730.00",
                    "changeInCash": "27993006.00",
                    "beginPeriodCashFlow": "60679823.00",
                    "endPeriodCashFlow": "88672829.00",
                    "totalCashFromOperatingActivities": "-1353429.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1000558.00",
                    "otherCashflowsFromInvestingActivities": "-21000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-890551.00",
                    "changeToAccountReceivables": "-175437.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-515988.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1184205",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-977070.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "225813.00",
                    "freeCashFlow": "-2537634.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32886361.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "87453779.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2109549.00",
                    "changeInCash": "53449253.00",
                    "beginPeriodCashFlow": "7230570.00",
                    "endPeriodCashFlow": "60679823.00",
                    "totalCashFromOperatingActivities": "-1118165.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1092084.00",
                    "otherCashflowsFromInvestingActivities": "51000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-279979.00",
                    "changeToAccountReceivables": "-34267.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1006206.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "584815",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "89959.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-190659.00",
                    "freeCashFlow": "-1702980.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94755914.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-981.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2489474.00",
                    "changeInCash": "-95971788.00",
                    "beginPeriodCashFlow": "102810133.00",
                    "endPeriodCashFlow": "6838345.00",
                    "totalCashFromOperatingActivities": "-1214893.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1309436.00",
                    "otherCashflowsFromInvestingActivities": "99579.00",
                    "dividendsPaid": null,
                    "changeToInventory": "90930.00",
                    "changeToAccountReceivables": "421075.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-981.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "412291",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "866.00",
                    "stockBasedCompensation": "72000.00",
                    "otherNonCashItems": "-35721.00",
                    "freeCashFlow": "-1627184.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2727825.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4207680.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1511956.00",
                    "changeInCash": "1092203.00",
                    "beginPeriodCashFlow": "101717930.00",
                    "endPeriodCashFlow": "102810133.00",
                    "totalCashFromOperatingActivities": "-387652.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "791883.00",
                    "otherCashflowsFromInvestingActivities": "-254858.00",
                    "dividendsPaid": null,
                    "changeToInventory": "513159.00",
                    "changeToAccountReceivables": "151210.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-46549.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1210507",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "209782.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "122639.00",
                    "freeCashFlow": "-1598159.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8612708.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "87225411.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1367816.00",
                    "changeInCash": "77554549.00",
                    "beginPeriodCashFlow": "24163381.00",
                    "endPeriodCashFlow": "101717930.00",
                    "totalCashFromOperatingActivities": "-1058154.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "655914.00",
                    "otherCashflowsFromInvestingActivities": "-91789.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-669772.00",
                    "changeToAccountReceivables": "-670342.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-914423.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "328146",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-554899.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "208647.00",
                    "freeCashFlow": "-1386300.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4816354.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1110211.00",
                    "changeInCash": "-5401594.00",
                    "beginPeriodCashFlow": "29564975.00",
                    "endPeriodCashFlow": "24163381.00",
                    "totalCashFromOperatingActivities": "-585240.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "596693.00",
                    "otherCashflowsFromInvestingActivities": "-27573.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-95531.00",
                    "changeToAccountReceivables": "1793.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4816354.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "317090",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79953.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8231.00",
                    "freeCashFlow": "-902330.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12426955.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-902547.00",
                    "changeInCash": "-12810783.00",
                    "beginPeriodCashFlow": "42375758.00",
                    "endPeriodCashFlow": "29564975.00",
                    "totalCashFromOperatingActivities": "-383827.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "386415.00",
                    "otherCashflowsFromInvestingActivities": "48850.00",
                    "dividendsPaid": null,
                    "changeToInventory": "21063.00",
                    "changeToAccountReceivables": "102445.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12426955.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "206377",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-121102.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "253407.00",
                    "freeCashFlow": "-590204.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-528522.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14190.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-791329.00",
                    "changeInCash": "-854839.00",
                    "beginPeriodCashFlow": "43230597.00",
                    "endPeriodCashFlow": "42375758.00",
                    "totalCashFromOperatingActivities": "-340507.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "501082.00",
                    "otherCashflowsFromInvestingActivities": "175095.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-134829.00",
                    "changeToAccountReceivables": "-94219.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-528522.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "445451",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56883.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6623.00",
                    "freeCashFlow": "-785958.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3522549.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16604613.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-639661.00",
                    "changeInCash": "12535133.00",
                    "beginPeriodCashFlow": "30695464.00",
                    "endPeriodCashFlow": "43230597.00",
                    "totalCashFromOperatingActivities": "-546931.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "432184.00",
                    "otherCashflowsFromInvestingActivities": "-213387.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-182984.00",
                    "changeToAccountReceivables": "-8487.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3522549.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49778",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-322905.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16549.00",
                    "freeCashFlow": "-596709.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7425072.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25142516.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-839838.00",
                    "changeInCash": "17506398.00",
                    "beginPeriodCashFlow": "13189066.00",
                    "endPeriodCashFlow": "30695464.00",
                    "totalCashFromOperatingActivities": "-211046.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "317460.00",
                    "otherCashflowsFromInvestingActivities": "-14970.00",
                    "dividendsPaid": null,
                    "changeToInventory": "12850.00",
                    "changeToAccountReceivables": "9203.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7425072.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9368",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "239766.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "71566.00",
                    "freeCashFlow": "-220414.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-795137.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10203955.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-351344.00",
                    "changeInCash": "-1065451.00",
                    "beginPeriodCashFlow": "14254517.00",
                    "endPeriodCashFlow": "13189066.00",
                    "totalCashFromOperatingActivities": "-270314.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "246499.00",
                    "otherCashflowsFromInvestingActivities": "670232.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10540.00",
                    "changeToAccountReceivables": "-60150.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "203955.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "124905",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-105582.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-59887.00",
                    "freeCashFlow": "-395219.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3539961.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-449291.00",
                    "changeInCash": "10570200.00",
                    "beginPeriodCashFlow": "3684317.00",
                    "endPeriodCashFlow": "14254517.00",
                    "totalCashFromOperatingActivities": "-389839.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "189331.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-226112.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3539961.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-125728.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4151.00",
                    "freeCashFlow": "-389839.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6384604.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10203955.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-179545.00",
                    "changeInCash": "3680987.00",
                    "beginPeriodCashFlow": "3330.00",
                    "endPeriodCashFlow": "3684317.00",
                    "totalCashFromOperatingActivities": "-138364.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21973.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10203955.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1408.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17800.00",
                    "freeCashFlow": "-138364.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16708.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-67243.00",
                    "changeInCash": "1869.00",
                    "beginPeriodCashFlow": "1461.00",
                    "endPeriodCashFlow": "3330.00",
                    "totalCashFromOperatingActivities": "-14839.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16708.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6024.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "46380.00",
                    "freeCashFlow": "-14839.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-06",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-189.00",
                    "changeInCash": "1114.00",
                    "beginPeriodCashFlow": "347.00",
                    "endPeriodCashFlow": "1461.00",
                    "totalCashFromOperatingActivities": "-2386.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1743.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5199.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7396.00",
                    "freeCashFlow": "-2386.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-15053.00",
                    "changeInCash": "-1452.00",
                    "beginPeriodCashFlow": "1799.00",
                    "endPeriodCashFlow": "347.00",
                    "totalCashFromOperatingActivities": "-1452.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8118.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5483.00",
                    "freeCashFlow": "-1452.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-14",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19187.00",
                    "changeInCash": "-3614.00",
                    "beginPeriodCashFlow": "5413.00",
                    "endPeriodCashFlow": "1799.00",
                    "totalCashFromOperatingActivities": "-13614.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1743.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9810.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4237.00",
                    "freeCashFlow": "-13614.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32349.00",
                    "changeInCash": "-22399.00",
                    "beginPeriodCashFlow": "27812.00",
                    "endPeriodCashFlow": "5413.00",
                    "totalCashFromOperatingActivities": "-32399.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1743.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15878.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15828.00",
                    "freeCashFlow": "-32399.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "89999950000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37.00",
                    "changeInCash": "16199.00",
                    "beginPeriodCashFlow": "11613.00",
                    "endPeriodCashFlow": "27812.00",
                    "totalCashFromOperatingActivities": "16199.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9773.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "89999950000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11917.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4319.00",
                    "freeCashFlow": "16199.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11577.00",
                    "changeInCash": "5319.00",
                    "beginPeriodCashFlow": "6294.00",
                    "endPeriodCashFlow": "11613.00",
                    "totalCashFromOperatingActivities": "-14681.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9773.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7094.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3990.00",
                    "freeCashFlow": "-14681.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18762.00",
                    "changeInCash": "-10858.00",
                    "beginPeriodCashFlow": "17152.00",
                    "endPeriodCashFlow": "6294.00",
                    "totalCashFromOperatingActivities": "-30858.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3026.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15122.00",
                    "freeCashFlow": "-30858.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39182.00",
                    "changeInCash": "10837.00",
                    "beginPeriodCashFlow": "6315.00",
                    "endPeriodCashFlow": "17152.00",
                    "totalCashFromOperatingActivities": "-39163.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1173.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1192.00",
                    "freeCashFlow": "-39163.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17554.00",
                    "changeInCash": "13548.00",
                    "beginPeriodCashFlow": "4088.00",
                    "endPeriodCashFlow": "17636.00",
                    "totalCashFromOperatingActivities": "-26452.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "40000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8898.00",
                    "freeCashFlow": "-26452.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "investments": "14366051.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13546607.00",
                    "netBorrowings": "9206805.00",
                    "totalCashFromFinancingActivities": "1206318.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12427540.00",
                    "changeInCash": "5517201.00",
                    "beginPeriodCashFlow": "41197426.00",
                    "endPeriodCashFlow": "46714627.00",
                    "totalCashFromOperatingActivities": "17857490.00",
                    "issuanceOfCapitalStock": "525256.00",
                    "depreciation": "4407504.00",
                    "otherCashflowsFromInvestingActivities": "14351540.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "458603.00",
                    "salePurchaseOfStock": "-5752737.00",
                    "otherCashflowsFromFinancingActivities": "-2773006.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27898145",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6835943.00",
                    "stockBasedCompensation": "1061755.00",
                    "otherNonCashItems": "31651714.00",
                    "freeCashFlow": "-10040655.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "investments": "28099816.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "28099816.00",
                    "netBorrowings": "12227038.00",
                    "totalCashFromFinancingActivities": "-47557174.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3371415.00",
                    "changeInCash": "1784222.00",
                    "beginPeriodCashFlow": "39413204.00",
                    "endPeriodCashFlow": "41197426.00",
                    "totalCashFromOperatingActivities": "21241580.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "27891434.00",
                    "otherCashflowsFromInvestingActivities": "-21000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-508994.00",
                    "salePurchaseOfStock": "-18350693.00",
                    "otherCashflowsFromFinancingActivities": "-41433519.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32201191",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2308431.00",
                    "stockBasedCompensation": "917795.00",
                    "otherNonCashItems": "-12039273.00",
                    "freeCashFlow": "-10959611.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-27",
                    "currency_symbol": "USD",
                    "investments": "-65709742.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64252691.00",
                    "netBorrowings": "-1161504.00",
                    "totalCashFromFinancingActivities": "32940258.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6167725.00",
                    "changeInCash": "-15253308.00",
                    "beginPeriodCashFlow": "54666512.00",
                    "endPeriodCashFlow": "39413204.00",
                    "totalCashFromOperatingActivities": "16059125.00",
                    "issuanceOfCapitalStock": "37732052.00",
                    "depreciation": "25270463.00",
                    "otherCashflowsFromInvestingActivities": "-248272.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6552251.00",
                    "salePurchaseOfStock": "37526660.00",
                    "otherCashflowsFromFinancingActivities": "-3424901.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51866340",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2330405.00",
                    "stockBasedCompensation": "640370.00",
                    "otherNonCashItems": "2364700.00",
                    "freeCashFlow": "-35807215.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "investments": "180483874.00",
                    "changeToLiabilities": "-9708592.00",
                    "totalCashflowsFromInvestingActivities": "-27405608.00",
                    "netBorrowings": "-1500730.00",
                    "totalCashFromFinancingActivities": "5542885.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10233400.00",
                    "changeInCash": "-38868595.00",
                    "beginPeriodCashFlow": "72508528.00",
                    "endPeriodCashFlow": "33639933.00",
                    "totalCashFromOperatingActivities": "-5165165.00",
                    "issuanceOfCapitalStock": "205389.00",
                    "depreciation": "20644043.00",
                    "otherCashflowsFromInvestingActivities": "180483874.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1583615.00",
                    "salePurchaseOfStock": "-115305992.00",
                    "otherCashflowsFromFinancingActivities": "7081092.00",
                    "changeToNetincome": "-29394419.00",
                    "capitalExpenditures": "40057315",
                    "changeReceivables": "-1583615.00",
                    "cashFlowsOtherOperating": "12905981.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27027888.00",
                    "changeInWorkingCapital": "-19335743.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13886247.00",
                    "freeCashFlow": "-45222480.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "investments": "72095404.00",
                    "changeToLiabilities": "18611855.00",
                    "totalCashflowsFromInvestingActivities": "-45670808.00",
                    "netBorrowings": "6942350.00",
                    "totalCashFromFinancingActivities": "64644655.00",
                    "changeToOperatingActivities": "-1979456.00",
                    "netIncome": "55479808.00",
                    "changeInCash": "26742084.00",
                    "beginPeriodCashFlow": "54952316.00",
                    "endPeriodCashFlow": "81694400.00",
                    "totalCashFromOperatingActivities": "7768237.00",
                    "issuanceOfCapitalStock": "62850213.00",
                    "depreciation": "14690915.00",
                    "otherCashflowsFromInvestingActivities": "20000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17362284.00",
                    "changeToAccountReceivables": "191448.00",
                    "salePurchaseOfStock": "58522508.00",
                    "otherCashflowsFromFinancingActivities": "-5147908.00",
                    "changeToNetincome": "16443663.00",
                    "capitalExpenditures": "21005626",
                    "changeReceivables": "191448.00",
                    "cashFlowsOtherOperating": "-93221531.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26742084.00",
                    "changeInWorkingCapital": "14317548.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-94414014.00",
                    "freeCashFlow": "-13237389.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "investments": "-107201966.00",
                    "changeToLiabilities": "-3215404.00",
                    "totalCashflowsFromInvestingActivities": "-169399964.00",
                    "netBorrowings": "4997650.00",
                    "totalCashFromFinancingActivities": "202805802.00",
                    "changeToOperatingActivities": "-1374350.00",
                    "netIncome": "-2428252.00",
                    "changeInCash": "38580284.00",
                    "beginPeriodCashFlow": "16372032.00",
                    "endPeriodCashFlow": "54952316.00",
                    "totalCashFromOperatingActivities": "5174446.00",
                    "issuanceOfCapitalStock": "59549751.00",
                    "depreciation": "11805282.00",
                    "otherCashflowsFromInvestingActivities": "-20000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-276806.00",
                    "changeToAccountReceivables": "146390.00",
                    "salePurchaseOfStock": "195538730.00",
                    "otherCashflowsFromFinancingActivities": "2269421.00",
                    "changeToNetincome": "-1968324.00",
                    "capitalExpenditures": "8573296",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6046903.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1844319.00",
                    "freeCashFlow": "-3398850.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "investments": "-48419764.00",
                    "changeToLiabilities": "5503197.00",
                    "totalCashflowsFromInvestingActivities": "-60626598.00",
                    "netBorrowings": "18060000.00",
                    "totalCashFromFinancingActivities": "49241242.00",
                    "changeToOperatingActivities": "-4911618.00",
                    "netIncome": "-1481265.00",
                    "changeInCash": "-1771807.00",
                    "beginPeriodCashFlow": "18143839.00",
                    "endPeriodCashFlow": "16372032.00",
                    "totalCashFromOperatingActivities": "9613549.00",
                    "issuanceOfCapitalStock": "32204732.00",
                    "depreciation": "17330328.00",
                    "otherCashflowsFromInvestingActivities": "44275.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1988287.00",
                    "changeToAccountReceivables": "-25980.00",
                    "salePurchaseOfStock": "32204730.00",
                    "otherCashflowsFromFinancingActivities": "-1023490.00",
                    "changeToNetincome": "-6795455.00",
                    "capitalExpenditures": "2812228",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24491.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6260005.00",
                    "freeCashFlow": "6801321.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "investments": "-26152365.00",
                    "changeToLiabilities": "5221995.00",
                    "totalCashflowsFromInvestingActivities": "-164756183.00",
                    "netBorrowings": "18060000.00",
                    "totalCashFromFinancingActivities": "175631127.00",
                    "changeToOperatingActivities": "-1215955.00",
                    "netIncome": "-9158831.00",
                    "changeInCash": "10913269.00",
                    "beginPeriodCashFlow": "7230570.00",
                    "endPeriodCashFlow": "18143839.00",
                    "totalCashFromOperatingActivities": "38325.00",
                    "issuanceOfCapitalStock": "177245682.00",
                    "depreciation": "8128704.00",
                    "otherCashflowsFromInvestingActivities": "41940.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-946939.00",
                    "changeToAccountReceivables": "-2067224.00",
                    "salePurchaseOfStock": "177245680.00",
                    "otherCashflowsFromFinancingActivities": "-1614555.00",
                    "changeToNetincome": "-915258.00",
                    "capitalExpenditures": "3120951",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1122615.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-54163.00",
                    "freeCashFlow": "-3082626.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-30",
                    "currency_symbol": "USD",
                    "investments": "-96153728.00",
                    "changeToLiabilities": "-166726.00",
                    "totalCashflowsFromInvestingActivities": "-110912801.00",
                    "netBorrowings": "18060000.00",
                    "totalCashFromFinancingActivities": "91432110.00",
                    "changeToOperatingActivities": "-101664.00",
                    "netIncome": "-6479457.00",
                    "changeInCash": "-22726630.00",
                    "beginPeriodCashFlow": "29564975.00",
                    "endPeriodCashFlow": "6838345.00",
                    "totalCashFromOperatingActivities": "-3245939.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3353926.00",
                    "otherCashflowsFromInvestingActivities": "-258741.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-161214.00",
                    "changeToAccountReceivables": "-96264.00",
                    "salePurchaseOfStock": "92394060.00",
                    "otherCashflowsFromFinancingActivities": "-961953.00",
                    "changeToNetincome": "292249.00",
                    "capitalExpenditures": "2268034",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-424204.00",
                    "stockBasedCompensation": "72000.00",
                    "otherNonCashItems": "303796.00",
                    "freeCashFlow": "-5513973.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23903098.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41761318.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3173375.00",
                    "changeInCash": "16375909.00",
                    "beginPeriodCashFlow": "13189066.00",
                    "endPeriodCashFlow": "29564975.00",
                    "totalCashFromOperatingActivities": "-1482311.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1637141.00",
                    "otherCashflowsFromInvestingActivities": "-262578.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-283900.00",
                    "changeToAccountReceivables": "8942.00",
                    "salePurchaseOfStock": "41761320.00",
                    "otherCashflowsFromFinancingActivities": "-23903098.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "710974",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-261124.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "315047.00",
                    "freeCashFlow": "-2193285.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10719702.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24720663.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1047423.00",
                    "changeInCash": "13187605.00",
                    "beginPeriodCashFlow": "1461.00",
                    "endPeriodCashFlow": "13189066.00",
                    "totalCashFromOperatingActivities": "-813356.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "457803.00",
                    "otherCashflowsFromInvestingActivities": "78150.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-50246.00",
                    "changeToAccountReceivables": "-286262.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5163.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "124905",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-151284.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-72452.00",
                    "freeCashFlow": "-938261.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-66778.00",
                    "changeInCash": "-26351.00",
                    "beginPeriodCashFlow": "27812.00",
                    "endPeriodCashFlow": "1461.00",
                    "totalCashFromOperatingActivities": "-49851.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "23500000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7249.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9678.00",
                    "freeCashFlow": "-49851.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "90000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-69558.00",
                    "changeInCash": "-6314972188.00",
                    "beginPeriodCashFlow": "6315000000.00",
                    "endPeriodCashFlow": "27812.00",
                    "totalCashFromOperatingActivities": "-68503.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "90000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6676.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5621.00",
                    "freeCashFlow": "-68503.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "105000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-95283.00",
                    "changeInCash": "-652993685.00",
                    "beginPeriodCashFlow": "653000000.00",
                    "endPeriodCashFlow": "6315.00",
                    "totalCashFromOperatingActivities": "-99338.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "105000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4055.00",
                    "freeCashFlow": "-99338.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3225000.00",
                    "minorityInterest": "407000.00",
                    "netIncome": "-2149000.00",
                    "sellingGeneralAdministrative": "4980000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24759000.00",
                    "reconciledDepreciation": "7832000.00",
                    "ebit": "-2212000.00",
                    "ebitda": "5620000.00",
                    "depreciationAndAmortization": "7832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2212000.00",
                    "otherOperatingExpenses": "30461000.00",
                    "interestExpense": "609000.00",
                    "taxProvision": "-669000.00",
                    "interestIncome": "271000.00",
                    "netInterestIncome": "-338000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-669000.00",
                    "totalRevenue": "28249000.00",
                    "totalOperatingExpenses": "26947000.00",
                    "costOfRevenue": "3490000.00",
                    "totalOtherIncomeExpenseNet": "-1013000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2556000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5291212.00",
                    "minorityInterest": "101769.00",
                    "netIncome": "-6850267.00",
                    "sellingGeneralAdministrative": "13823721.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19005496.00",
                    "reconciledDepreciation": "7910216.00",
                    "ebit": "-4726086.00",
                    "ebitda": "3184130.00",
                    "depreciationAndAmortization": "7910216.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1321038.00",
                    "otherOperatingExpenses": "31028867.00",
                    "interestExpense": "565126.00",
                    "taxProvision": "1660824.00",
                    "interestIncome": "311060.00",
                    "netInterestIncome": "-254066.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1660824.00",
                    "totalRevenue": "29707829.00",
                    "totalOperatingExpenses": "20326534.00",
                    "costOfRevenue": "10702333.00",
                    "totalOtherIncomeExpenseNet": "-3970174.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6952036.00",
                    "netIncomeApplicableToCommonShares": "-6850270.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5165874.00",
                    "minorityInterest": "1768528.00",
                    "netIncome": "-2587905.00",
                    "sellingGeneralAdministrative": "5327130.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24952785.00",
                    "reconciledDepreciation": "7806355.00",
                    "ebit": "-4515755.00",
                    "ebitda": "-1348394.00",
                    "depreciationAndAmortization": "3167361.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1052152.00",
                    "otherOperatingExpenses": "29786507.00",
                    "interestExpense": "650119.00",
                    "taxProvision": "-809441.00",
                    "interestIncome": "347025.00",
                    "netInterestIncome": "-303094.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2577969.00",
                    "totalRevenue": "28734355.00",
                    "totalOperatingExpenses": "26004937.00",
                    "costOfRevenue": "3781570.00",
                    "totalOtherIncomeExpenseNet": "-4113722.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4356433.00",
                    "netIncomeApplicableToCommonShares": "-2587910.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5313010.00",
                    "minorityInterest": "2249221.00",
                    "netIncome": "-2320083.00",
                    "sellingGeneralAdministrative": "13368603.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18636324.00",
                    "reconciledDepreciation": "7572869.00",
                    "ebit": "-4739932.00",
                    "ebitda": "2832937.00",
                    "depreciationAndAmortization": "7572869.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-820490.00",
                    "otherOperatingExpenses": "29024160.00",
                    "interestExpense": "573078.00",
                    "taxProvision": "-743706.00",
                    "interestIncome": "242089.00",
                    "netInterestIncome": "-330989.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-743706.00",
                    "totalRevenue": "28203670.00",
                    "totalOperatingExpenses": "19456814.00",
                    "costOfRevenue": "9567346.00",
                    "totalOtherIncomeExpenseNet": "-4492520.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4569304.00",
                    "netIncomeApplicableToCommonShares": "-2320080.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2614600.00",
                    "minorityInterest": "1758380.00",
                    "netIncome": "-669285.00",
                    "sellingGeneralAdministrative": "13331250.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18649554.00",
                    "reconciledDepreciation": "7369979.00",
                    "ebit": "-2072880.00",
                    "ebitda": "5297099.00",
                    "depreciationAndAmortization": "7369979.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-797403.00",
                    "otherOperatingExpenses": "28527897.00",
                    "interestExpense": "541720.00",
                    "taxProvision": "-186935.00",
                    "interestIncome": "302918.00",
                    "netInterestIncome": "-238802.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-186935.00",
                    "totalRevenue": "27730494.00",
                    "totalOperatingExpenses": "19446957.00",
                    "costOfRevenue": "9080940.00",
                    "totalOtherIncomeExpenseNet": "-1817197.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2427665.00",
                    "netIncomeApplicableToCommonShares": "-669290.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11126000.00",
                    "minorityInterest": "-4562403.00",
                    "netIncome": "5346000.00",
                    "sellingGeneralAdministrative": "1567519.00",
                    "sellingAndMarketingExpenses": "11499036.00",
                    "grossProfit": "19412000.00",
                    "reconciledDepreciation": "7240057.00",
                    "ebit": "11607000.00",
                    "ebitda": "18847000.00",
                    "depreciationAndAmortization": "7240000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1273000.00",
                    "otherOperatingExpenses": "29219000.00",
                    "interestExpense": "481101.00",
                    "taxProvision": "1217562.00",
                    "interestIncome": "201242.00",
                    "netInterestIncome": "-279859.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1218000.00",
                    "totalRevenue": "27933000.00",
                    "totalOperatingExpenses": "20684000.00",
                    "costOfRevenue": "8522000.00",
                    "totalOtherIncomeExpenseNet": "12399000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9908389.00",
                    "netIncomeApplicableToCommonShares": "5345990.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1805905.00",
                    "minorityInterest": "-322375.00",
                    "netIncome": "-1595136.00",
                    "sellingGeneralAdministrative": "13703781.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18688874.00",
                    "reconciledDepreciation": "6986466.00",
                    "ebit": "-1339161.00",
                    "ebitda": "5647305.00",
                    "depreciationAndAmortization": "6986466.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-740022.00",
                    "otherOperatingExpenses": "28440958.00",
                    "interestExpense": "466744.00",
                    "taxProvision": "-533144.00",
                    "interestIncome": "331627.00",
                    "netInterestIncome": "-135117.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-533144.00",
                    "totalRevenue": "27700936.00",
                    "totalOperatingExpenses": "19428896.00",
                    "costOfRevenue": "9012062.00",
                    "totalOtherIncomeExpenseNet": "-1065883.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1272761.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2039208.00",
                    "minorityInterest": "-218057.00",
                    "netIncome": "-2235219.00",
                    "sellingGeneralAdministrative": "17543940.00",
                    "sellingAndMarketingExpenses": "11820937.00",
                    "grossProfit": "18475861.00",
                    "reconciledDepreciation": "6902926.00",
                    "ebit": "-1670838.00",
                    "ebitda": "5232088.00",
                    "depreciationAndAmortization": "6902926.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4396615.00",
                    "otherOperatingExpenses": "31484398.00",
                    "interestExpense": "368370.00",
                    "taxProvision": "-22046.00",
                    "interestIncome": "313775.00",
                    "netInterestIncome": "-54595.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22046.00",
                    "totalRevenue": "27087783.00",
                    "totalOperatingExpenses": "22872476.00",
                    "costOfRevenue": "8611922.00",
                    "totalOtherIncomeExpenseNet": "2357407.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2017162.00",
                    "netIncomeApplicableToCommonShares": "-2235220.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4184244.00",
                    "minorityInterest": "438970.00",
                    "netIncome": "-2808081.00",
                    "sellingGeneralAdministrative": "13827464.00",
                    "sellingAndMarketingExpenses": "8631911.00",
                    "grossProfit": "17357064.00",
                    "reconciledDepreciation": "6761985.00",
                    "ebit": "-3902211.00",
                    "ebitda": "2859774.00",
                    "depreciationAndAmortization": "6761985.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2058281.00",
                    "otherOperatingExpenses": "27611012.00",
                    "interestExpense": "282033.00",
                    "taxProvision": "-937193.00",
                    "interestIncome": "539240.00",
                    "netInterestIncome": "257207.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-937193.00",
                    "totalRevenue": "25552731.00",
                    "totalOperatingExpenses": "19415345.00",
                    "costOfRevenue": "8195667.00",
                    "totalOtherIncomeExpenseNet": "-2125963.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3247051.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2596902.00",
                    "minorityInterest": "-2665452.00",
                    "netIncome": "-3581961.00",
                    "sellingGeneralAdministrative": "1768167.00",
                    "sellingAndMarketingExpenses": "11045046.00",
                    "grossProfit": "15999786.00",
                    "reconciledDepreciation": "6640619.00",
                    "ebit": "-2097049.00",
                    "ebitda": "3186573.00",
                    "depreciationAndAmortization": "5283622.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2289978.00",
                    "otherOperatingExpenses": "26963434.00",
                    "interestExpense": "284433.00",
                    "taxProvision": "-1680393.00",
                    "interestIncome": "688205.00",
                    "netInterestIncome": "403772.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1680393.00",
                    "totalRevenue": "24673456.00",
                    "totalOperatingExpenses": "18289764.00",
                    "costOfRevenue": "8673670.00",
                    "totalOtherIncomeExpenseNet": "-306924.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-916509.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3172765.00",
                    "minorityInterest": "812663.00",
                    "netIncome": "-1642506.00",
                    "sellingGeneralAdministrative": "13528314.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16554084.00",
                    "reconciledDepreciation": "6328897.00",
                    "ebit": "-2885681.00",
                    "ebitda": "3443216.00",
                    "depreciationAndAmortization": "6328897.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1942729.00",
                    "otherOperatingExpenses": "26490830.00",
                    "interestExpense": "287084.00",
                    "taxProvision": "-717596.00",
                    "interestIncome": "1077987.00",
                    "netInterestIncome": "790903.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-717596.00",
                    "totalRevenue": "24548101.00",
                    "totalOperatingExpenses": "18496813.00",
                    "costOfRevenue": "7994017.00",
                    "totalOtherIncomeExpenseNet": "-1230036.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2455169.00",
                    "netIncomeApplicableToCommonShares": "-1642510.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1714671.00",
                    "minorityInterest": "-897807.00",
                    "netIncome": "1541612.00",
                    "sellingGeneralAdministrative": "13118993.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16379217.00",
                    "reconciledDepreciation": "6313578.00",
                    "ebit": "2001706.00",
                    "ebitda": "8315284.00",
                    "depreciationAndAmortization": "6313578.00",
                    "nonOperatingIncomeNetOther": "5911614.00",
                    "operatingIncome": "-1642904.00",
                    "otherOperatingExpenses": "25859298.00",
                    "interestExpense": "287035.00",
                    "taxProvision": "1070866.00",
                    "interestIncome": "561090.00",
                    "netInterestIncome": "274055.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5246.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1070866.00",
                    "totalRevenue": "24216394.00",
                    "totalOperatingExpenses": "18022121.00",
                    "costOfRevenue": "7837177.00",
                    "totalOtherIncomeExpenseNet": "3357575.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "643805.00",
                    "netIncomeApplicableToCommonShares": "1541612.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5091467.00",
                    "minorityInterest": "-118698.00",
                    "netIncome": "-3321154.00",
                    "sellingGeneralAdministrative": "13329758.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14870738.00",
                    "reconciledDepreciation": "5987369.00",
                    "ebit": "-4802785.00",
                    "ebitda": "1184584.00",
                    "depreciationAndAmortization": "5987369.00",
                    "nonOperatingIncomeNetOther": "-4698212.00",
                    "operatingIncome": "-2976792.00",
                    "otherOperatingExpenses": "25792577.00",
                    "interestExpense": "288682.00",
                    "taxProvision": "-1651615.00",
                    "interestIncome": "2114670.00",
                    "netInterestIncome": "-288682.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-45395.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1651615.00",
                    "totalRevenue": "22815785.00",
                    "totalOperatingExpenses": "17847530.00",
                    "costOfRevenue": "7945047.00",
                    "totalOtherIncomeExpenseNet": "-2114675.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3439852.00",
                    "netIncomeApplicableToCommonShares": "-3321154.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2293978.00",
                    "minorityInterest": "-269277.00",
                    "netIncome": "6835667.00",
                    "sellingGeneralAdministrative": "1725510.00",
                    "sellingAndMarketingExpenses": "10263643.00",
                    "grossProfit": "15949072.00",
                    "reconciledDepreciation": "5716451.00",
                    "ebit": "-377557.00",
                    "ebitda": "3959919.00",
                    "depreciationAndAmortization": "4337476.00",
                    "nonOperatingIncomeNetOther": "-367607.00",
                    "operatingIncome": "-267980.00",
                    "otherOperatingExpenses": "22866665.00",
                    "interestExpense": "297770.00",
                    "taxProvision": "-5263600.00",
                    "interestIncome": "1523080.00",
                    "netInterestIncome": "-565505.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-109577.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-4272412.00",
                    "totalRevenue": "22598685.00",
                    "totalOperatingExpenses": "16217052.00",
                    "costOfRevenue": "6649613.00",
                    "totalOtherIncomeExpenseNet": "2561958.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3472538.00",
                    "netIncomeApplicableToCommonShares": "3741815.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1974055.00",
                    "minorityInterest": "108390.00",
                    "netIncome": "-1408521.00",
                    "sellingGeneralAdministrative": "11414466.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13911509.00",
                    "reconciledDepreciation": "5563950.00",
                    "ebit": "-1669461.00",
                    "ebitda": "3894489.00",
                    "depreciationAndAmortization": "5563950.00",
                    "nonOperatingIncomeNetOther": "585481.00",
                    "operatingIncome": "-1795197.00",
                    "otherOperatingExpenses": "23242743.00",
                    "interestExpense": "304594.00",
                    "taxProvision": "-673924.00",
                    "interestIncome": "149324.00",
                    "netInterestIncome": "-155270.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "70309.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-673924.00",
                    "totalRevenue": "21447546.00",
                    "totalOperatingExpenses": "15706706.00",
                    "costOfRevenue": "7536037.00",
                    "totalOtherIncomeExpenseNet": "-178858.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1300131.00",
                    "netIncomeApplicableToCommonShares": "-1408521.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15494650.00",
                    "minorityInterest": "240425.00",
                    "netIncome": "-11496339.00",
                    "sellingGeneralAdministrative": "11064903.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14167628.00",
                    "reconciledDepreciation": "5121982.00",
                    "ebit": "-15191119.00",
                    "ebitda": "-10069137.00",
                    "depreciationAndAmortization": "5121982.00",
                    "nonOperatingIncomeNetOther": "2459426.00",
                    "operatingIncome": "-716982.00",
                    "otherOperatingExpenses": "21611998.00",
                    "interestExpense": "303531.00",
                    "taxProvision": "-4238736.00",
                    "interestIncome": "73087.00",
                    "netInterestIncome": "-230444.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "32094.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-4238736.00",
                    "totalRevenue": "20895016.00",
                    "totalOperatingExpenses": "14884610.00",
                    "costOfRevenue": "6727388.00",
                    "totalOtherIncomeExpenseNet": "-14777668.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11255914.00",
                    "netIncomeApplicableToCommonShares": "-11496339.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23048910.00",
                    "minorityInterest": "66178.00",
                    "netIncome": "16302593.00",
                    "sellingGeneralAdministrative": "10194652.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10673909.00",
                    "reconciledDepreciation": "4241660.00",
                    "ebit": "23350559.00",
                    "ebitda": "27592219.00",
                    "depreciationAndAmortization": "4241660.00",
                    "nonOperatingIncomeNetOther": "23184972.00",
                    "operatingIncome": "-2449736.00",
                    "otherOperatingExpenses": "18742683.00",
                    "interestExpense": "301649.00",
                    "taxProvision": "6680139.00",
                    "interestIncome": "1316310.00",
                    "netInterestIncome": "-301649.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-54203.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6680139.00",
                    "totalRevenue": "16292947.00",
                    "totalOperatingExpenses": "13123645.00",
                    "costOfRevenue": "5619038.00",
                    "totalOtherIncomeExpenseNet": "25498646.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16368771.00",
                    "netIncomeApplicableToCommonShares": "16302593.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10421935.00",
                    "minorityInterest": "166003.00",
                    "netIncome": "-14050919.00",
                    "sellingGeneralAdministrative": "4509768.00",
                    "sellingAndMarketingExpenses": "7601950.00",
                    "grossProfit": "-3664515.00",
                    "reconciledDepreciation": "3723335.00",
                    "ebit": "-18367614.00",
                    "ebitda": "-15776234.00",
                    "depreciationAndAmortization": "2591380.00",
                    "nonOperatingIncomeNetOther": "-2051009.00",
                    "operatingIncome": "-18426621.00",
                    "otherOperatingExpenses": "33515385.00",
                    "interestExpense": "253504.00",
                    "taxProvision": "3462981.00",
                    "interestIncome": "30877.00",
                    "netInterestIncome": "-222627.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1176.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3462981.00",
                    "totalRevenue": "15088764.00",
                    "totalOperatingExpenses": "14762106.00",
                    "costOfRevenue": "18753279.00",
                    "totalOtherIncomeExpenseNet": "8004686.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13884916.00",
                    "netIncomeApplicableToCommonShares": "-14050919.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36514548.00",
                    "minorityInterest": "2502541.00",
                    "netIncome": "-26276094.00",
                    "sellingGeneralAdministrative": "9594859.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9734238.00",
                    "reconciledDepreciation": "3876268.00",
                    "ebit": "-36280987.00",
                    "ebitda": "-32404719.00",
                    "depreciationAndAmortization": "3876268.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2760998.00",
                    "otherOperatingExpenses": "17259145.00",
                    "interestExpense": "233561.00",
                    "taxProvision": "-7735913.00",
                    "interestIncome": "24839.00",
                    "netInterestIncome": "-208722.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7735913.00",
                    "totalRevenue": "14498147.00",
                    "totalOperatingExpenses": "12495236.00",
                    "costOfRevenue": "4763909.00",
                    "totalOtherIncomeExpenseNet": "-33753550.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28778635.00",
                    "netIncomeApplicableToCommonShares": "-26276094.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11472985.00",
                    "minorityInterest": "-1385736.00",
                    "netIncome": "8637563.00",
                    "sellingGeneralAdministrative": "7961283.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9379317.00",
                    "reconciledDepreciation": "3631582.00",
                    "ebit": "11706644.00",
                    "ebitda": "15338226.00",
                    "depreciationAndAmortization": "3631582.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1093472.00",
                    "otherOperatingExpenses": "15273353.00",
                    "interestExpense": "233659.00",
                    "taxProvision": "1449686.00",
                    "interestIncome": "19250.00",
                    "netInterestIncome": "-214409.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1449686.00",
                    "totalRevenue": "14179881.00",
                    "totalOperatingExpenses": "10472789.00",
                    "costOfRevenue": "4800564.00",
                    "totalOtherIncomeExpenseNet": "12566457.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10023299.00",
                    "netIncomeApplicableToCommonShares": "8637563.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108637286.00",
                    "minorityInterest": "-3682433.00",
                    "netIncome": "84437627.00",
                    "sellingGeneralAdministrative": "7563993.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8457849.00",
                    "reconciledDepreciation": "3459730.00",
                    "ebit": "108872612.00",
                    "ebitda": "112332342.00",
                    "depreciationAndAmortization": "3459730.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1485778.00",
                    "otherOperatingExpenses": "14690797.00",
                    "interestExpense": "235326.00",
                    "taxProvision": "20517226.00",
                    "interestIncome": "601652.00",
                    "netInterestIncome": "366326.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20517226.00",
                    "totalRevenue": "13205019.00",
                    "totalOperatingExpenses": "9943627.00",
                    "costOfRevenue": "4747170.00",
                    "totalOtherIncomeExpenseNet": "110123064.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88120060.00",
                    "netIncomeApplicableToCommonShares": "84437627.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15397823.00",
                    "minorityInterest": "1503.00",
                    "netIncome": "17819170.00",
                    "sellingGeneralAdministrative": "2917690.00",
                    "sellingAndMarketingExpenses": "6796791.00",
                    "grossProfit": "9564774.00",
                    "reconciledDepreciation": "2964425.00",
                    "ebit": "-2119133.00",
                    "ebitda": "-149707.00",
                    "depreciationAndAmortization": "1969426.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2229003.00",
                    "otherOperatingExpenses": "13462886.00",
                    "interestExpense": "241197.00",
                    "taxProvision": "0.00",
                    "interestIncome": "777555.00",
                    "netInterestIncome": "536358.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16106000.00",
                    "totalRevenue": "11233883.00",
                    "totalOperatingExpenses": "11793777.00",
                    "costOfRevenue": "1669109.00",
                    "totalOtherIncomeExpenseNet": "17626826.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18322539.00",
                    "netIncomeApplicableToCommonShares": "17819170.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3466171.00",
                    "minorityInterest": null,
                    "netIncome": "3463671.00",
                    "sellingGeneralAdministrative": "5591545.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6938612.00",
                    "reconciledDepreciation": null,
                    "ebit": "3678367.00",
                    "ebitda": "6716433.00",
                    "depreciationAndAmortization": "3038066.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-720623.00",
                    "otherOperatingExpenses": "12327459.00",
                    "interestExpense": "212196.00",
                    "taxProvision": null,
                    "interestIncome": "4186790.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2824000.00",
                    "totalRevenue": "11606836.00",
                    "totalOperatingExpenses": "7659235.00",
                    "costOfRevenue": "4668224.00",
                    "totalOtherIncomeExpenseNet": "4186794.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3463670.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3435451.00",
                    "minorityInterest": null,
                    "netIncome": "3402308.00",
                    "sellingGeneralAdministrative": "5289403.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6472058.00",
                    "reconciledDepreciation": null,
                    "ebit": "3629471.00",
                    "ebitda": "6611790.00",
                    "depreciationAndAmortization": "2982319.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-865309.00",
                    "otherOperatingExpenses": "12357873.00",
                    "interestExpense": "194020.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3410000.00",
                    "totalRevenue": "11492564.00",
                    "totalOperatingExpenses": "7337367.00",
                    "costOfRevenue": "5020506.00",
                    "totalOtherIncomeExpenseNet": "4300760.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24727697.00",
                    "minorityInterest": null,
                    "netIncome": "-24734238.00",
                    "sellingGeneralAdministrative": "6138604.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6880341.00",
                    "reconciledDepreciation": null,
                    "ebit": "-24533282.00",
                    "ebitda": "-21712810.00",
                    "depreciationAndAmortization": "2820472.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1179972.00",
                    "otherOperatingExpenses": "12590152.00",
                    "interestExpense": "194415.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24439000.00",
                    "totalRevenue": "11410180.00",
                    "totalOperatingExpenses": "8060313.00",
                    "costOfRevenue": "4529839.00",
                    "totalOtherIncomeExpenseNet": "-23547725.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4037397.00",
                    "minorityInterest": null,
                    "netIncome": "4070812.00",
                    "sellingGeneralAdministrative": "1301592.00",
                    "sellingAndMarketingExpenses": "7082259.00",
                    "grossProfit": "10027536.00",
                    "reconciledDepreciation": null,
                    "ebit": "-436811.00",
                    "ebitda": "1643685.00",
                    "depreciationAndAmortization": "2080496.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-632408.00",
                    "otherOperatingExpenses": "11948452.00",
                    "interestExpense": "196152.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3708000.00",
                    "totalRevenue": "11316044.00",
                    "totalOperatingExpenses": "10659944.00",
                    "costOfRevenue": "1288508.00",
                    "totalOtherIncomeExpenseNet": "4669805.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "667605.00",
                    "minorityInterest": null,
                    "netIncome": "635000.00",
                    "sellingGeneralAdministrative": "5500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5940000.00",
                    "reconciledDepreciation": null,
                    "ebit": "774000.00",
                    "ebitda": "5835000.00",
                    "depreciationAndAmortization": "5061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3789000.00",
                    "otherOperatingExpenses": "14536000.00",
                    "interestExpense": "106597.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3029000.00",
                    "totalRevenue": "10823000.00",
                    "totalOperatingExpenses": "9653000.00",
                    "costOfRevenue": "4883000.00",
                    "totalOtherIncomeExpenseNet": "4457000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2097000.00",
                    "minorityInterest": null,
                    "netIncome": "-2114000.00",
                    "sellingGeneralAdministrative": "5279000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5944000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2097000.00",
                    "ebitda": "2538000.00",
                    "depreciationAndAmortization": "4635000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3203000.00",
                    "otherOperatingExpenses": "13226000.00",
                    "interestExpense": "605750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-903000.00",
                    "totalRevenue": "10140000.00",
                    "totalOperatingExpenses": "9030000.00",
                    "costOfRevenue": "4196000.00",
                    "totalOtherIncomeExpenseNet": "1106000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4089000.00",
                    "minorityInterest": null,
                    "netIncome": "-4078000.00",
                    "sellingGeneralAdministrative": "6114000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5114000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4089593.00",
                    "ebitda": "517407.00",
                    "depreciationAndAmortization": "4607000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4788000.00",
                    "otherOperatingExpenses": "13836000.00",
                    "interestExpense": "559442.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-552000.00",
                    "totalRevenue": "9111000.00",
                    "totalOperatingExpenses": "9838000.00",
                    "costOfRevenue": "3997000.00",
                    "totalOtherIncomeExpenseNet": "698472.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3522000.00",
                    "minorityInterest": null,
                    "netIncome": "-3515000.00",
                    "sellingGeneralAdministrative": "5352000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5349000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3522323.00",
                    "ebitda": "432677.00",
                    "depreciationAndAmortization": "3955000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4106000.00",
                    "otherOperatingExpenses": "12773000.00",
                    "interestExpense": "401459.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-445000.00",
                    "totalRevenue": "8815000.00",
                    "totalOperatingExpenses": "2396000.00",
                    "costOfRevenue": "1517000.00",
                    "totalOtherIncomeExpenseNet": "584325.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1924000.00",
                    "minorityInterest": null,
                    "netIncome": "-1931000.00",
                    "sellingGeneralAdministrative": "4106000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3315000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1924165.00",
                    "ebitda": "156835.00",
                    "depreciationAndAmortization": "2081000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2905000.00",
                    "otherOperatingExpenses": "8267000.00",
                    "interestExpense": "459821.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-825000.00",
                    "totalRevenue": "5394000.00",
                    "totalOperatingExpenses": "6866000.00",
                    "costOfRevenue": "1433000.00",
                    "totalOtherIncomeExpenseNet": "980582.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1603000.00",
                    "minorityInterest": null,
                    "netIncome": "-1598000.00",
                    "sellingGeneralAdministrative": "3289000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1882000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1603000.00",
                    "ebitda": "-602000.00",
                    "depreciationAndAmortization": "1001000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2504000.00",
                    "otherOperatingExpenses": "5397000.00",
                    "interestExpense": "264.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-59834.00",
                    "totalRevenue": "2990000.00",
                    "totalOperatingExpenses": "4651000.00",
                    "costOfRevenue": "1107000.00",
                    "totalOtherIncomeExpenseNet": "900961.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2110000.00",
                    "minorityInterest": null,
                    "netIncome": "-2069000.00",
                    "sellingGeneralAdministrative": "3538000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1887000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2109000.00",
                    "ebitda": "-1017000.00",
                    "depreciationAndAmortization": "1092000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2742000.00",
                    "otherOperatingExpenses": "5565000.00",
                    "interestExpense": "1540.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52836.00",
                    "totalRevenue": "2823000.00",
                    "totalOperatingExpenses": "4630000.00",
                    "costOfRevenue": "935698.00",
                    "totalOtherIncomeExpenseNet": "632842.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2489000.00",
                    "minorityInterest": null,
                    "netIncome": "-2086000.00",
                    "sellingGeneralAdministrative": "2953000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1644000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2489000.00",
                    "ebitda": "-1180000.00",
                    "depreciationAndAmortization": "1309000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2725000.00",
                    "otherOperatingExpenses": "5490000.00",
                    "interestExpense": "2368.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37254.00",
                    "totalRevenue": "2765000.00",
                    "totalOperatingExpenses": "4262000.00",
                    "costOfRevenue": "1121000.00",
                    "totalOtherIncomeExpenseNet": "235616.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1512000.00",
                    "minorityInterest": null,
                    "netIncome": "-1512000.00",
                    "sellingGeneralAdministrative": "2036000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1441000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1509883.00",
                    "ebitda": "-718000.00",
                    "depreciationAndAmortization": "791883.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1559000.00",
                    "otherOperatingExpenses": "3772000.00",
                    "interestExpense": "1832.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "171152.00",
                    "totalRevenue": "2385000.00",
                    "totalOperatingExpenses": "3187000.00",
                    "costOfRevenue": "944248.00",
                    "totalOtherIncomeExpenseNet": "46681.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1368000.00",
                    "minorityInterest": null,
                    "netIncome": "-1368000.00",
                    "sellingGeneralAdministrative": "1809000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1308000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1365914.00",
                    "ebitda": "-710000.00",
                    "depreciationAndAmortization": "655914.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1389000.00",
                    "otherOperatingExpenses": "3152000.00",
                    "interestExpense": "1970.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "232111.00",
                    "totalRevenue": "1995000.00",
                    "totalOperatingExpenses": "2465000.00",
                    "costOfRevenue": "687304.00",
                    "totalOtherIncomeExpenseNet": "21494.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1110000.00",
                    "minorityInterest": null,
                    "netIncome": "-1110000.00",
                    "sellingGeneralAdministrative": "1695000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1192000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1107693.00",
                    "ebitda": "-511000.00",
                    "depreciationAndAmortization": "596693.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1100000.00",
                    "otherOperatingExpenses": "2970000.00",
                    "interestExpense": "2085.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6146.00",
                    "totalRevenue": "1870000.00",
                    "totalOperatingExpenses": "2292000.00",
                    "costOfRevenue": "677679.00",
                    "totalOtherIncomeExpenseNet": "-10316.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-903000.00",
                    "minorityInterest": null,
                    "netIncome": "-903000.00",
                    "sellingGeneralAdministrative": "1159000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "901758.00",
                    "reconciledDepreciation": null,
                    "ebit": "-637415.00",
                    "ebitda": "-251000.00",
                    "depreciationAndAmortization": "386415.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-903000.00",
                    "otherOperatingExpenses": "1937000.00",
                    "interestExpense": "5558.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "259104.00",
                    "totalRevenue": "1293000.00",
                    "totalOperatingExpenses": "1545000.00",
                    "costOfRevenue": "391699.00",
                    "totalOtherIncomeExpenseNet": "-259000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-791000.00",
                    "minorityInterest": null,
                    "netIncome": "-791000.00",
                    "sellingGeneralAdministrative": "945766.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "662324.00",
                    "reconciledDepreciation": null,
                    "ebit": "-791082.00",
                    "ebitda": "-290000.00",
                    "depreciationAndAmortization": "501082.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-785000.00",
                    "otherOperatingExpenses": "1827000.00",
                    "interestExpense": "182.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6441.00",
                    "totalRevenue": "1042000.00",
                    "totalOperatingExpenses": "1447000.00",
                    "costOfRevenue": "379913.00",
                    "totalOtherIncomeExpenseNet": "-6805.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-640000.00",
                    "minorityInterest": null,
                    "netIncome": "-640000.00",
                    "sellingGeneralAdministrative": "914463.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "690753.00",
                    "reconciledDepreciation": null,
                    "ebit": "-639184.00",
                    "ebitda": "-207000.00",
                    "depreciationAndAmortization": "432184.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-657000.00",
                    "otherOperatingExpenses": "1650000.00",
                    "interestExpense": "316.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1277.00",
                    "totalRevenue": "994279.00",
                    "totalOperatingExpenses": "1347000.00",
                    "costOfRevenue": "303526.00",
                    "totalOtherIncomeExpenseNet": "17510.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-840000.00",
                    "minorityInterest": null,
                    "netIncome": "-840000.00",
                    "sellingGeneralAdministrative": "771879.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "322809.00",
                    "reconciledDepreciation": null,
                    "ebit": "-838460.00",
                    "ebitda": "-521000.00",
                    "depreciationAndAmortization": "317460.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-794000.00",
                    "otherOperatingExpenses": "1307000.00",
                    "interestExpense": "1742.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27405.00",
                    "totalRevenue": "513544.00",
                    "totalOperatingExpenses": "1117000.00",
                    "costOfRevenue": "190735.00",
                    "totalOtherIncomeExpenseNet": "-45903.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-351000.00",
                    "minorityInterest": null,
                    "netIncome": "-351000.00",
                    "sellingGeneralAdministrative": "463415.00",
                    "sellingAndMarketingExpenses": "9511.00",
                    "grossProfit": "301446.00",
                    "reconciledDepreciation": null,
                    "ebit": "-348499.00",
                    "ebitda": "-102000.00",
                    "depreciationAndAmortization": "246499.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-418000.00",
                    "otherOperatingExpenses": "782030.00",
                    "interestExpense": "2763.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-68639.00",
                    "totalRevenue": "364051.00",
                    "totalOperatingExpenses": "719425.00",
                    "costOfRevenue": "62605.00",
                    "totalOtherIncomeExpenseNet": "66635.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-449000.00",
                    "minorityInterest": null,
                    "netIncome": "-449000.00",
                    "sellingGeneralAdministrative": "442928.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "182259.00",
                    "reconciledDepreciation": null,
                    "ebit": "-446331.00",
                    "ebitda": "-257000.00",
                    "depreciationAndAmortization": "189331.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-450000.00",
                    "otherOperatingExpenses": "799161.00",
                    "interestExpense": "3442.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7593.00",
                    "totalRevenue": "349161.00",
                    "totalOperatingExpenses": "632259.00",
                    "costOfRevenue": "166902.00",
                    "totalOtherIncomeExpenseNet": "709.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-179545.00",
                    "minorityInterest": null,
                    "netIncome": "-179545.00",
                    "sellingGeneralAdministrative": "154205.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-171536.00",
                    "ebitda": "-149563.00",
                    "depreciationAndAmortization": "21973.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-176178.00",
                    "otherOperatingExpenses": "176178.00",
                    "interestExpense": "8009.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3367.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "176178.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3367.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-67243.00",
                    "minorityInterest": null,
                    "netIncome": "-67243.00",
                    "sellingGeneralAdministrative": "72421.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9700.00",
                    "reconciledDepreciation": null,
                    "ebit": "-67243.00",
                    "ebitda": "-4522.00",
                    "depreciationAndAmortization": "62721.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-62721.00",
                    "otherOperatingExpenses": "72421.00",
                    "interestExpense": "8294.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4522.00",
                    "totalRevenue": "9700.00",
                    "totalOperatingExpenses": "68649.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4522.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-06",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-189.00",
                    "minorityInterest": null,
                    "netIncome": "-189.00",
                    "sellingGeneralAdministrative": "12737.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20325.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1163.00",
                    "ebitda": "-7777.00",
                    "depreciationAndAmortization": "-6614.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7588.00",
                    "otherOperatingExpenses": "13260.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7777.00",
                    "totalRevenue": "20325.00",
                    "totalOperatingExpenses": "13260.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-7777.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15053.00",
                    "minorityInterest": null,
                    "netIncome": "-15053.00",
                    "sellingGeneralAdministrative": "14892.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11583.00",
                    "reconciledDepreciation": null,
                    "ebit": "-15053.00",
                    "ebitda": "-11744.00",
                    "depreciationAndAmortization": "3309.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3309.00",
                    "otherOperatingExpenses": "14892.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11744.00",
                    "totalRevenue": "11583.00",
                    "totalOperatingExpenses": "19518.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-11744.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19187.00",
                    "minorityInterest": null,
                    "netIncome": "-19187.00",
                    "sellingGeneralAdministrative": "9818.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5467.00",
                    "reconciledDepreciation": null,
                    "ebit": "-19187.00",
                    "ebitda": "-14836.00",
                    "depreciationAndAmortization": "4351.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4351.00",
                    "otherOperatingExpenses": "9818.00",
                    "interestExpense": "5545.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14836.00",
                    "totalRevenue": "5467.00",
                    "totalOperatingExpenses": "17587.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-14836.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32349.00",
                    "minorityInterest": null,
                    "netIncome": "-32349.00",
                    "sellingGeneralAdministrative": "29268.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6499.00",
                    "reconciledDepreciation": null,
                    "ebit": "-32349.00",
                    "ebitda": "-9580.00",
                    "depreciationAndAmortization": "22769.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22769.00",
                    "otherOperatingExpenses": "29268.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9580.00",
                    "totalRevenue": "6499.00",
                    "totalOperatingExpenses": "32155.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-9580.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37.00",
                    "minorityInterest": null,
                    "netIncome": "-37.00",
                    "sellingGeneralAdministrative": "13000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23776.00",
                    "reconciledDepreciation": null,
                    "ebit": "-29879994160.00",
                    "ebitda": "-10813.00",
                    "depreciationAndAmortization": "29879983347.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10776.00",
                    "otherOperatingExpenses": "16668.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10813.00",
                    "totalRevenue": "23776.00",
                    "totalOperatingExpenses": "16668.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-10813.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11577.00",
                    "minorityInterest": null,
                    "netIncome": "-11577.00",
                    "sellingGeneralAdministrative": "10413.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9773.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11577.00",
                    "ebitda": "-10937.00",
                    "depreciationAndAmortization": "640.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-640.00",
                    "otherOperatingExpenses": "14596.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10937.00",
                    "totalRevenue": "9773.00",
                    "totalOperatingExpenses": "14596.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-10937.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18762.00",
                    "minorityInterest": null,
                    "netIncome": "-18762.00",
                    "sellingGeneralAdministrative": "13505.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24741.00",
                    "reconciledDepreciation": null,
                    "ebit": "-18762.00",
                    "ebitda": "-5257.00",
                    "depreciationAndAmortization": "13505.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13505.00",
                    "otherOperatingExpenses": "12321.00",
                    "interestExpense": "6472.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5257.00",
                    "totalRevenue": "24741.00",
                    "totalOperatingExpenses": "12321.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5257.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39182.00",
                    "minorityInterest": null,
                    "netIncome": "-39182.00",
                    "sellingGeneralAdministrative": "36065.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24741.00",
                    "reconciledDepreciation": null,
                    "ebit": "-39182.00",
                    "ebitda": "-3117.00",
                    "depreciationAndAmortization": "36065.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36065.00",
                    "otherOperatingExpenses": "33251.00",
                    "interestExpense": "6453.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3117.00",
                    "totalRevenue": "24741.00",
                    "totalOperatingExpenses": "33251.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3117.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-21",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17554.00",
                    "minorityInterest": null,
                    "netIncome": "-17554.00",
                    "sellingGeneralAdministrative": "22600.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-17554.00",
                    "ebitda": "5046.00",
                    "depreciationAndAmortization": "22600.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22600.00",
                    "otherOperatingExpenses": "12440.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5046.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "12440.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "5046.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18384696.00",
                    "minorityInterest": "5877898.00",
                    "netIncome": "-12427540.00",
                    "sellingGeneralAdministrative": "20000534.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99445028.00",
                    "reconciledDepreciation": "30659419.00",
                    "ebit": "-16054653.00",
                    "ebitda": "14604766.00",
                    "depreciationAndAmortization": "30659419.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3928147.00",
                    "otherOperatingExpenses": "118304495.00",
                    "interestExpense": "2330043.00",
                    "taxProvision": "-79258.00",
                    "interestIncome": "1203092.00",
                    "netInterestIncome": "-1126951.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-79258.00",
                    "totalRevenue": "114376348.00",
                    "totalOperatingExpenses": "103373175.00",
                    "costOfRevenue": "14931320.00",
                    "totalOtherIncomeExpenseNet": "-14456549.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18305438.00",
                    "netIncomeApplicableToCommonShares": "-12427540.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3096594.00",
                    "minorityInterest": "-4663865.00",
                    "netIncome": "-1292450.00",
                    "sellingGeneralAdministrative": "59281991.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73933375.00",
                    "reconciledDepreciation": "27891434.00",
                    "ebit": "4694842.00",
                    "ebitda": "32586276.00",
                    "depreciationAndAmortization": "27891434.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8467478.00",
                    "otherOperatingExpenses": "116742379.00",
                    "interestExpense": "1598000.00",
                    "taxProvision": "-274821.00",
                    "interestIncome": "1385884.00",
                    "netInterestIncome": "-212364.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-274821.00",
                    "totalRevenue": "108274901.00",
                    "totalOperatingExpenses": "82400853.00",
                    "costOfRevenue": "34341526.00",
                    "totalOtherIncomeExpenseNet": "11564072.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3371415.00",
                    "netIncomeApplicableToCommonShares": "-1292450.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9146463.00",
                    "minorityInterest": "2098445.00",
                    "netIncome": "-7004009.00",
                    "sellingGeneralAdministrative": "53339687.00",
                    "sellingAndMarketingExpenses": "32561929.00",
                    "grossProfit": "64353234.00",
                    "reconciledDepreciation": "24346295.00",
                    "ebit": "-7999229.00",
                    "ebitda": "17271234.00",
                    "depreciationAndAmortization": "25270463.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8852403.00",
                    "otherOperatingExpenses": "105106139.00",
                    "interestExpense": "1147000.00",
                    "taxProvision": "-6561945.00",
                    "interestIncome": "2609148.00",
                    "netInterestIncome": "492637.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2978738.00",
                    "totalRevenue": "96253736.00",
                    "totalOperatingExpenses": "73205637.00",
                    "costOfRevenue": "31900502.00",
                    "totalOtherIncomeExpenseNet": "-294060.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1778678.00",
                    "netIncomeApplicableToCommonShares": "-7004010.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7874183.00",
                    "minorityInterest": "145716.00",
                    "netIncome": "10233400.00",
                    "sellingGeneralAdministrative": "44505539.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54544483.00",
                    "reconciledDepreciation": "20644043.00",
                    "ebit": "9081727.00",
                    "ebitda": "29725770.00",
                    "depreciationAndAmortization": "20644043.00",
                    "nonOperatingIncomeNetOther": "25862272.00",
                    "operatingIncome": "-5229895.00",
                    "otherOperatingExpenses": "86464089.00",
                    "interestExpense": "1208000.00",
                    "taxProvision": "-3496121.00",
                    "interestIncome": "17795910.00",
                    "netInterestIncome": "-1207544.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-61377.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2504933.00",
                    "totalRevenue": "81234194.00",
                    "totalOperatingExpenses": "59774378.00",
                    "costOfRevenue": "26689711.00",
                    "totalOtherIncomeExpenseNet": "13104078.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7285264.00",
                    "netIncomeApplicableToCommonShares": "7139548.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73173788.00",
                    "minorityInterest": "2731631.00",
                    "netIncome": "52748177.00",
                    "sellingGeneralAdministrative": "51705684.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38380720.00",
                    "reconciledDepreciation": "14690915.00",
                    "ebit": "74129838.00",
                    "ebitda": "88820753.00",
                    "depreciationAndAmortization": "14690915.00",
                    "nonOperatingIncomeNetOther": "4733010.00",
                    "operatingIncome": "-23766869.00",
                    "otherOperatingExpenses": "80738680.00",
                    "interestExpense": "956050.00",
                    "taxProvision": "17693980.00",
                    "interestIncome": "676618.00",
                    "netInterestIncome": "-279432.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "178911.00",
                    "otherItems": null,
                    "incomeTaxExpense": "17693980.00",
                    "totalRevenue": "56971811.00",
                    "totalOperatingExpenses": "62147589.00",
                    "costOfRevenue": "18591091.00",
                    "totalOtherIncomeExpenseNet": "96940657.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55479808.00",
                    "netIncomeApplicableToCommonShares": "52748177.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2428252.00",
                    "minorityInterest": "-40681.00",
                    "netIncome": "-49089.00",
                    "sellingGeneralAdministrative": "24197750.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27234805.00",
                    "reconciledDepreciation": "11805282.00",
                    "ebit": "-1586424.00",
                    "ebitda": "10218858.00",
                    "depreciationAndAmortization": "11805282.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4994907.00",
                    "otherOperatingExpenses": "50738370.00",
                    "interestExpense": "841828.00",
                    "taxProvision": "20517226.00",
                    "interestIncome": "1661680.00",
                    "netInterestIncome": "819852.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6070000.00",
                    "totalRevenue": "45743463.00",
                    "totalOperatingExpenses": "32229712.00",
                    "costOfRevenue": "18508658.00",
                    "totalOtherIncomeExpenseNet": "2566655.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "496464.00",
                    "netIncomeApplicableToCommonShares": "-49089.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1481265.00",
                    "minorityInterest": "-5658.00",
                    "netIncome": "-1486923.00",
                    "sellingGeneralAdministrative": "21956963.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23777771.00",
                    "reconciledDepreciation": "17330328.00",
                    "ebit": "-1178516.00",
                    "ebitda": "16151812.00",
                    "depreciationAndAmortization": "17330328.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12412096.00",
                    "otherOperatingExpenses": "53801234.00",
                    "interestExpense": "302749.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3198527.00",
                    "netInterestIncome": "2895778.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "787773.00",
                    "totalRevenue": "41389138.00",
                    "totalOperatingExpenses": "36189867.00",
                    "costOfRevenue": "17611367.00",
                    "totalOtherIncomeExpenseNet": "10930831.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1481265.00",
                    "netIncomeApplicableToCommonShares": "-1486923.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9159000.00",
                    "minorityInterest": "44894.00",
                    "netIncome": "-9114000.00",
                    "sellingGeneralAdministrative": "16285000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12433000.00",
                    "reconciledDepreciation": "8128704.00",
                    "ebit": "-9159000.00",
                    "ebitda": "-1030000.00",
                    "depreciationAndAmortization": "8129000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12258000.00",
                    "otherOperatingExpenses": "32002000.00",
                    "interestExpense": "1804.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1953226.00",
                    "netInterestIncome": "1951422.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-415000.00",
                    "totalRevenue": "20021000.00",
                    "totalOperatingExpenses": "24413000.00",
                    "costOfRevenue": "7589000.00",
                    "totalOtherIncomeExpenseNet": "3099000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9158831.00",
                    "netIncomeApplicableToCommonShares": "-9113937.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6479000.00",
                    "minorityInterest": null,
                    "netIncome": "-6468000.00",
                    "sellingGeneralAdministrative": "8493000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5584000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6471000.00",
                    "ebitda": "-3117000.00",
                    "depreciationAndAmortization": "3354000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6773000.00",
                    "otherOperatingExpenses": "15787000.00",
                    "interestExpense": "8255.00",
                    "taxProvision": "0.00",
                    "interestIncome": "293470.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "366009.00",
                    "totalRevenue": "9014000.00",
                    "totalOperatingExpenses": "12357000.00",
                    "costOfRevenue": "3430000.00",
                    "totalOtherIncomeExpenseNet": "293475.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-6467910.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3173000.00",
                    "minorityInterest": null,
                    "netIncome": "-3173000.00",
                    "sellingGeneralAdministrative": "3791000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2578000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3165000.00",
                    "ebitda": "-1528000.00",
                    "depreciationAndAmortization": "1637000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3138000.00",
                    "otherOperatingExpenses": "6982000.00",
                    "interestExpense": "7798.00",
                    "taxProvision": "0.00",
                    "interestIncome": "35060.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "287786.00",
                    "totalRevenue": "3844000.00",
                    "totalOperatingExpenses": "5716000.00",
                    "costOfRevenue": "1266000.00",
                    "totalOtherIncomeExpenseNet": "-35059.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-3173380.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1047000.00",
                    "minorityInterest": null,
                    "netIncome": "-1047000.00",
                    "sellingGeneralAdministrative": "1133000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "493405.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1024803.00",
                    "ebitda": "-567000.00",
                    "depreciationAndAmortization": "457803.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1107000.00",
                    "otherOperatingExpenses": "1820000.00",
                    "interestExpense": "22508.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-68639.00",
                    "totalRevenue": "722912.00",
                    "totalOperatingExpenses": "1591000.00",
                    "costOfRevenue": "229507.00",
                    "totalOtherIncomeExpenseNet": "59455.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-66778000000.00",
                    "minorityInterest": null,
                    "netIncome": "-66778000000.00",
                    "sellingGeneralAdministrative": "66715000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43874.00",
                    "reconciledDepreciation": null,
                    "ebit": "-22841000000.00",
                    "ebitda": "-22841000000.00",
                    "depreciationAndAmortization": "22841.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22841000000.00",
                    "otherOperatingExpenses": "66715000000.00",
                    "interestExpense": "28132000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-43937.00",
                    "totalRevenue": "43874.00",
                    "totalOperatingExpenses": "66715000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-43937000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-69558.00",
                    "minorityInterest": null,
                    "netIncome": "-69558.00",
                    "sellingGeneralAdministrative": "72983.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33549.00",
                    "reconciledDepreciation": null,
                    "ebit": "-69558.00",
                    "ebitda": "-30124.00",
                    "depreciationAndAmortization": "39434.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39434.00",
                    "otherOperatingExpenses": "76836.00",
                    "interestExpense": "24205000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30124.00",
                    "totalRevenue": "33549.00",
                    "totalOperatingExpenses": "76836.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-30124.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-95283.00",
                    "minorityInterest": null,
                    "netIncome": "-95283.00",
                    "sellingGeneralAdministrative": "88645.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105122000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-95283.00",
                    "ebitda": "-6638.00",
                    "depreciationAndAmortization": "88645.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-88645.00",
                    "otherOperatingExpenses": "75507.00",
                    "interestExpense": "26729000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6638.00",
                    "totalRevenue": "105122000000.00",
                    "totalOperatingExpenses": "75507.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6638.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34331.00",
                    "minorityInterest": null,
                    "netIncome": "-37203.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-27681.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27681.00",
                    "otherOperatingExpenses": "27681.00",
                    "interestExpense": "6650.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "27681.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6650.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9537.00",
                    "minorityInterest": null,
                    "netIncome": "-9537.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-9537.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9537.00",
                    "otherOperatingExpenses": "9537.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "9537.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
